Sign In  |  Register  |  About Menlo Park  |  Contact Us

Menlo Park, CA
September 01, 2020 1:28pm
7-Day Forecast | Traffic
  • Search Hotels in Menlo Park

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

Guidewire Software Announces First Quarter Fiscal Year 2022 Financial Results

Guidewire (NYSE: GWRE) today announced its financial results for the fiscal quarter ended October 31, 2021.

“We’re off to a strong start to the fiscal year with record first quarter deal activity, ARR exceeding the high-end of our guidance range, and subscription revenue growing over 50% year-over-year,” said Mike Rosenbaum, chief executive officer, Guidewire Software. “I was particularly pleased to see this level of activity after the strong finish to last fiscal year, which speaks to Guidewire Cloud’s growing momentum.”

First Quarter Fiscal Year 2022 Financial Highlights

Revenue

  • Total revenue for the first quarter of fiscal year 2022 was $165.9 million, a decrease of 2% from the same quarter in fiscal year 2021. Subscription and support revenue was $79.0 million, an increase of 36%; services revenue was $46.8 million, an increase of 1%; and license revenue was $40.2 million, a decrease of 38%.
  • Annual recurring revenue, or ARR, was $594 million as of October 31, 2021, compared to $582 million as of July 31, 2021. ARR results for interim quarterly periods in fiscal year 2022 are based on actual currency rates at the end of fiscal year 2021, held constant throughout the year.

Profitability

  • GAAP loss from operations was $65.4 million for the first quarter of fiscal year 2022, compared with $31.6 million for the same quarter in fiscal year 2021.
  • Non-GAAP loss from operations was $28.7 million for the first quarter of fiscal year 2022, compared with income of $2.8 million for the same quarter in fiscal year 2021.
  • GAAP net loss was $51.3 million for the first quarter of fiscal year 2022, compared with $20.2 million for the same quarter in fiscal year 2021. GAAP net loss per share was $0.62, based on diluted weighted average shares outstanding of 83.2 million, compared with $0.24 for the same quarter in fiscal year 2021, based on diluted weighted average shares outstanding of 83.6 million.
  • Non-GAAP net loss was $18.1 million for the first quarter of fiscal year 2022, compared with net income of $14.4 million for the same quarter in fiscal year 2021. Non-GAAP net loss per share was $0.21, based on diluted weighted average shares outstanding of 83.2 million, compared with net income per share of $0.17 for the same quarter in fiscal year 2021, based on diluted weighted average shares outstanding of 84.2 million.

Liquidity

  • The Company had $1.1 billion in cash, cash equivalents, and investments at October 31, 2021, compared to $1.3 billion at July 31, 2021. The Company used $107.0 million in cash from operations and $43.8 million for the acquisition of Hazard Hub during the first quarter of fiscal year 2022.
  • During the first quarter of fiscal year 2022, the Company used $26.3 million to repurchase 0.2 million shares of its common stock.

Business Outlook

Guidewire is issuing the following outlook for the second quarter of fiscal year 2022 based on current expectations:

  • ARR between $613 million and $616 million
  • Total revenue between $195 million and $199 million
  • Operating income (loss) between $(52) million and $(49) million
  • Non-GAAP operating income (loss) between $(15) million and $(11) million

Guidewire is issuing the following updated outlook for fiscal year 2022 based on current expectations:

  • ARR between $659 million and $669 million
  • Total revenue between $780 million and $790 million
  • Operating income (loss) between $(205) million and $(195) million
  • Non-GAAP operating income (loss) between $(58) million and $(48) million
  • Operating cash flow between $10 million and $20 million

Conference Call Information

What: Guidewire Software First Quarter Fiscal Year 2022 Financial Results Conference Call

When: Thursday, December 2, 2021

Time: 2:00 p.m. PT (5:00 p.m. ET)

Live Call: (877) 705-6003, Domestic

(201) 493-6725, International

Replay: (844) 512-2921, Passcode 13725080, Domestic

(412) 317-6671, Passcode 13725080, International

Webcast: https://ir.guidewire.com/ (live and replay)

The webcast will be archived on Guidewire’s website (www.guidewire.com) for a period of three months.

Non-GAAP Financial Measures and Other Metrics

This press release contains the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP income (loss) from operations, non-GAAP net income (loss), non-GAAP income tax provision (benefit), non-GAAP net income (loss) per share, and free cash flow. Non-GAAP gross profit and non-GAAP income (loss) from operations exclude stock-based compensation, amortization of intangibles, and acquisition consideration holdback. Non-GAAP net income (loss), non-GAAP income tax provision (benefit), and non-GAAP net income (loss) per share also exclude the amortization of debt discount and issuance costs from our convertible notes and the related tax effects of the non-GAAP adjustments. Free cash flow consists of net cash flow provided by (used in) operating activities less cash used for purchases of property and equipment and capitalized software development costs. These Non-GAAP measures enable us to analyze our financial performance without the effects of certain non-cash items such as depreciation, amortization, stock-based compensation, and changes in fair value of strategic investments.

Annual recurring revenue ("ARR") is used to quantify the annualized recurring value outlined in active customer contracts at the end of a reporting period. ARR includes the annualized recurring value of term licenses, subscription agreements, support contracts, and hosting agreements based on customer contracts, which may not be the same as the timing and amount of revenue recognized. All components of the licensing and other arrangements that are not expected to recur (primarily perpetual licenses and professional services) are excluded. In some arrangements with multiple performance obligations, a portion of recurring license and support or subscription contract value is allocated to services revenue for revenue recognition purposes, but does not get allocated for purposes of calculating ARR. This allocation only impacts the initial term of the contract. This means that as we increase arrangements with multiple performance obligations that include services at discounted rates, more of the total contract value will be recognized as services revenue, but our reported ARR amount will not be impacted. During the three months ended October 31, 2021, the recurring license and support or subscription contract value recognized as services revenue was $0.9 million.

Guidewire believes that these non-GAAP financial measures and other metrics provide useful information to management and investors regarding certain financial and business trends relating to Guidewire’s financial condition and results of operations. The Company’s management uses these non-GAAP measures and other metrics to compare the Company’s performance to that of prior periods for trend analysis, for purposes of determining executive and senior management incentive compensation, and for budgeting and planning purposes. The Company believes that the use of these non-GAAP financial measures and other metrics provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the Company’s financial measures with other software companies, many of which present similar non-GAAP financial measures and other metrics to investors.

Management of the Company does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in the Company’s financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. Guidewire urges investors to review the reconciliation of its non-GAAP financial measures to the comparable GAAP financial measures, which it includes in press releases announcing quarterly financial results, including the financial tables at the end of this press release, and not to rely on any single financial measure to evaluate the Company’s business.

About Guidewire Software

Guidewire is the platform P&C insurers trust to engage, innovate, and grow efficiently. We combine digital, core, analytics, and AI to deliver our platform as a cloud service. More than 450 insurers, from new ventures to the largest and most complex in the world, run on Guidewire.

As a partner to our customers, we continually evolve to enable their success. We are proud of our unparalleled implementation track record, with 1,000+ successful projects, supported by the largest R&D team and partner ecosystem in the industry. Our marketplace provides hundreds of applications that accelerate integration, localization, and innovation.

For more information, please visit www.guidewire.com and follow us on twitter: @Guidewire_PandC.

NOTE: For information about Guidewire’s trademarks, visit https://www.guidewire.com/legal-notices.

Cautionary Language Concerning Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, including but not limited to, statements regarding our financial outlook and our future business momentum regarding our cloud sales, product enhancements and cloud migration, and our associated cloud leadership, vision and strategy. These forward-looking statements are made as of the date they were first issued and were based on current expectations, estimates, forecasts and projections as well as the beliefs and assumptions of management. Words such as “expect,” “anticipate,” “should,” “believe,” “hope,” “target,” “project,” “goals,” “estimate,” “potential,” “predict,” “may,” “will,” “might,” “could,” “intend,” variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements. Forward-looking statements are subject to a number of risks and uncertainties, many of which involve factors or circumstances that are beyond Guidewire’s control. Guidewire’s actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including but not limited to, risks detailed in Guidewire’s most recent Forms 10-K and 10-Q filed with the Securities and Exchange Commission as well as other documents that may be filed by the Company from time to time with the Securities and Exchange Commission. In particular, the following factors, among others, could cause results to differ materially from those expressed or implied by such forward-looking statements: quarterly and annual operating results may fluctuate more than expected; the impact of the COVID-19 pandemic on our employees and our business and the businesses of our customers, system integrator ("SI") partners, and vendors; seasonal and other variations related to our customer agreements and related revenue recognition may cause significant fluctuations in our results of operations and cash flows; our reliance on sales to and renewals from a relatively small number of large customers for a substantial portion of our revenue; our ability to successfully manage any changes to our business model, including the transition of our products to cloud offerings and the costs related to cloud operations; our products or cloud-based services may experience data security breaches; we face intense competition in our market; our services revenue produces lower gross margins than our license, subscription and support revenue; our product development and sales cycles are lengthy and may be affected by factors outside of our control; changes in accounting guidance, such as revenue recognition, which have and may cause us to experience greater volatility in our quarterly and annual results; assertions by third parties that we violate their intellectual property rights could substantially harm our business; weakened global economic conditions may adversely affect the P&C insurance industry including the rate of information technology spending; general political or destabilizing events, including war, conflict or acts of terrorism; our ability to sell our products is highly dependent on the quality of our professional services and SI partners; the risk of losing key employees; the challenges of international operations, including changes in foreign exchange rates; and other risks and uncertainties. Past performance is not necessarily indicative of future results. The forward-looking statements included in this press release represent Guidewire’s views as of the date of this press release. The Company anticipates that subsequent events and developments will cause its views to change. Guidewire undertakes no intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. These forward-looking statements should not be relied upon as representing Guidewire’s views as of any date subsequent to the date of this press release.

GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited, in thousands)

 

 

 

 

 

October 31,

2021

 

July 31,

2021

ASSETS

 

 

 

CURRENT ASSETS:

 

 

 

Cash and cash equivalents

$

239,620

 

 

$

384,910

 

Short-term investments

602,162

 

 

734,517

 

Accounts receivable, net

80,407

 

 

104,068

 

Unbilled accounts receivable, net

87,030

 

 

79,061

 

Prepaid expenses and other current assets

71,444

 

 

52,729

 

Total current assets

1,080,663

 

 

1,355,285

 

Long-term investments

297,841

 

 

227,164

 

Unbilled accounts receivable, net

22,642

 

 

24,361

 

Property and equipment, net

82,774

 

 

80,061

 

Operating lease assets

94,568

 

 

97,447

 

Intangible assets, net

31,688

 

 

19,743

 

Goodwill

372,062

 

 

340,877

 

Deferred tax assets, net

153,367

 

 

138,428

 

Other assets

42,742

 

 

38,479

 

TOTAL ASSETS

$

2,178,347

 

 

$

2,321,845

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

CURRENT LIABILITIES:

 

 

 

Accounts payable

$

27,396

 

 

$

27,830

 

Accrued employee compensation

38,405

 

 

102,137

 

Deferred revenue, net

110,363

 

 

138,699

 

Other current liabilities

28,001

 

 

31,648

 

Total current liabilities

204,165

 

 

300,314

 

Lease liabilities

112,300

 

 

115,374

 

Convertible senior notes, net

347,349

 

 

343,825

 

Deferred revenue, net

5,893

 

 

7,237

 

Other liabilities

10,257

 

 

10,201

 

Total liabilities

679,964

 

 

776,951

 

STOCKHOLDERS’ EQUITY:

 

 

 

Common stock

8

 

 

8

 

Additional paid-in capital

1,649,754

 

 

1,617,204

 

Accumulated other comprehensive income (loss)

(7,741)

 

 

(6,218)

 

Retained earnings (accumulated deficit)

(143,638)

 

 

(66,100)

 

Total stockholders’ equity

1,498,383

 

 

1,544,894

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

2,178,347

 

 

$

2,321,845

 

GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited, in thousands except share and per share data)

 

 

 

 

 

Three Months Ended October 31,

 

2021

 

2020

Revenue:

 

 

 

Subscription and support

$

78,990

 

 

$

57,966

 

License

40,153

 

 

65,283

 

Services

46,791

 

 

46,553

 

Total revenue

165,934

 

 

169,802

 

Cost of revenue(1):

 

 

 

Subscription and support

50,331

 

 

37,006

 

License

2,339

 

 

2,937

 

Services

50,509

 

 

51,024

 

Total cost of revenue

103,179

 

 

90,967

 

Gross profit:

 

 

 

Subscription and support

28,659

 

 

20,960

 

License

37,814

 

 

62,346

 

Services

(3,718)

 

 

(4,471)

 

Total gross profit

62,755

 

 

78,835

 

Operating expenses(1):

 

 

 

Research and development

59,926

 

 

52,615

 

Sales and marketing

43,631

 

 

36,644

 

General and administrative

24,575

 

 

21,180

 

Total operating expenses

128,132

 

 

110,439

 

Income (loss) from operations

(65,377)

 

 

(31,604)

 

Interest income

674

 

 

2,789

 

Interest expense

(4,794)

 

 

(4,620)

 

Other income (expense), net

1,183

 

 

2,568

 

Income (loss) before provision for (benefit from) income taxes

(68,314)

 

 

(30,867)

 

Provision for (benefit from) income taxes

(17,038)

 

 

(10,677)

 

Net income (loss)

$

(51,276)

 

 

$

(20,190)

 

Net income (loss) per share:

 

 

 

Basic

$

(0.62)

 

 

$

(0.24)

 

Diluted

$

(0.62)

 

 

$

(0.24)

 

Shares used in computing net income (loss) per share:

 

 

 

Basic

83,225,743

 

 

83,613,287

 

Diluted

83,225,743

 

 

83,613,287

 

(1)Amounts include stock-based compensation expense as follows:

 

Three Months Ended October 31,

 

2021

 

2020

 

(unaudited, in thousands)

Stock-based compensation expense:

 

 

 

Cost of subscription and support revenue

$

3,348

 

 

$

2,602

 

Cost of license revenue

182

 

 

251

 

Cost of services revenue

5,637

 

 

5,543

 

Research and development

8,614

 

 

7,247

 

Sales and marketing

7,489

 

 

5,977

 

General and administrative

6,970

 

 

6,464

 

Total stock-based compensation expense

$

32,240

 

 

$

28,084

 

GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited, in thousands)

 

 

 

 

 

Three Months Ended October 31,

 

2021

 

2020

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

Net income (loss)

$

(51,276)

 

 

$

(20,190)

 

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

 

 

 

Depreciation and amortization

8,434

 

 

10,537

 

Amortization of debt discount and issuance costs

3,524

 

 

3,335

 

Amortization of contract costs

3,001

 

 

2,154

 

Stock-based compensation

32,240

 

 

28,084

 

Changes to allowance for credit losses and revenue reserves

35

 

 

(43)

 

Deferred income tax

(17,551)

 

 

(11,827)

 

Amortization of premium (accretion of discount) on available-for-sale securities, net

1,601

 

 

1,390

 

Other non-cash items affecting net income (loss)

131

 

 

(10)

 

Changes in operating assets and liabilities:

 

 

 

Accounts receivable

24,088

 

 

35,924

 

Unbilled accounts receivable

(6,137)

 

 

(25,214)

 

Prepaid expenses and other assets

(7,046)

 

 

(1,841)

 

Operating lease assets

2,879

 

 

(4,581)

 

Accounts payable

(1,333)

 

 

(2,198)

 

Accrued employee compensation

(62,637)

 

 

(13,513)

 

Deferred revenue

(30,456)

 

 

(23,646)

 

Lease liabilities

(3,386)

 

 

6,772

 

Other liabilities

(3,153)

 

 

(840)

 

Net cash provided by (used in) operating activities

(107,042)

 

 

(15,707)

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

Purchases of available-for-sale securities

(241,247)

 

 

(346,405)

 

Sales of available-for-sale securities

27,331

 

 

57,903

 

Maturities of available-for-sale securities

272,943

 

 

241,591

 

Purchases of property and equipment

(3,333)

 

 

(1,907)

 

Capitalized software development costs

(3,783)

 

 

(2,581)

 

Acquisition of strategic investments

 

 

(2,000)

 

Acquisitions of business, net of acquired cash

(43,830)

 

 

 

Net cash provided by (used in) investing activities

8,081

 

 

(53,399)

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

Proceeds from issuance of common stock upon exercise of stock options

17

 

 

1,716

 

Repurchase and retirement of common stock

(26,262)

 

 

(5,000)

 

Net cash provided by (used in) financing activities

(26,245)

 

 

(3,284)

 

Effect of foreign exchange rate changes on cash, cash equivalents, and restricted cash

(984)

 

 

(743)

 

NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH

(126,190)

 

 

(73,133)

 

CASH, CASH EQUIVALENTS, AND RESTRICTED CASH—Beginning of period

384,910

 

 

366,969

 

CASH, CASH EQUIVALENTS, AND RESTRICTED CASH—End of period

$

258,720

 

 

$

293,836

 

 

RECONCILIATION OF CASH, CASH EQUIVALENTS, AND RESTRICTED CASH TO CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

Cash and cash equivalents

$

239,620

 

 

$

293,836

 

Restricted cash included in prepaid expenses and other current assets and other assets

19,100

 

 

 

Total cash, cash equivalents, and restricted cash

$

258,720

 

 

$

293,836

 

GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES

Reconciliation of GAAP to Non-GAAP Financial Measures

(unaudited, in thousands)

 

 

 

 

The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP financial measures for the periods indicated below:

 

Three Months Ended October 31,

 

2021

 

2020

Gross profit reconciliation:

 

 

 

GAAP gross profit

$

62,755

 

 

$

78,835

 

Non-GAAP adjustments:

 

 

 

Stock-based compensation

9,167

 

 

8,396

 

Amortization of intangibles

1,944

 

 

4,526

 

Non-GAAP gross profit

$

73,866

 

 

$

91,757

 

 

 

 

 

Income (loss) from operations reconciliation:

 

 

 

GAAP income (loss) from operations

$

(65,377)

 

 

$

(31,604)

 

Non-GAAP adjustments:

 

 

 

Stock-based compensation

32,240

 

 

28,084

 

Amortization of intangibles

3,754

 

 

6,323

 

Acquisition consideration holdback(1)

673

 

 

 

Non-GAAP income (loss) from operations

$

(28,710)

 

 

$

2,803

 

 

 

 

 

Net income (loss) reconciliation:

 

 

 

GAAP net income (loss)

$

(51,276)

 

 

$

(20,190)

 

Non-GAAP adjustments:

 

 

 

Stock-based compensation

32,240

 

 

28,084

 

Amortization of intangibles

3,754

 

 

6,323

 

Amortization of debt discount and issuance costs

3,524

 

 

3,335

 

Acquisition consideration holdback(1)

673

 

 

 

Tax impact of non-GAAP adjustments (2)

(6,966)

 

 

(3,143)

 

Non-GAAP net income (loss)

$

(18,051)

 

 

$

14,409

 

 

 

 

 

Tax provision (benefit) reconciliation:

 

 

 

GAAP tax provision (benefit)

$

(17,038)

 

 

$

(10,677)

 

Non-GAAP adjustments:

 

 

 

Stock-based compensation

11,548

 

 

(22,291)

 

Amortization of intangibles

1,345

 

 

(5,019)

 

Amortization of debt discount and issuance costs

1,262

 

 

(2,647)

 

Acquisition consideration holdback(1)

241

 

 

 

Tax impact of non-GAAP adjustments (2)

(7,430)

 

 

33,100

 

Non-GAAP tax provision (benefit)

$

(10,072)

 

 

$

(7,534)

 

GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES

Reconciliation of GAAP to Non-GAAP Financial Measures

(unaudited, in thousands except per share amounts)

 

 

 

 

 

The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP financial measures for the periods indicated below:

 

 

Three Months Ended October 31,

 

 

2021

 

2020

 

 

 

 

 

Net income (loss) per share reconciliation:

 

 

 

 

GAAP net income (loss) per share — diluted

 

$

(0.62)

 

 

$

(0.24)

 

Non-GAAP adjustments:

 

 

 

 

Stock-based compensation

 

0.39

 

 

0.34

 

Amortization of intangibles

 

0.05

 

 

0.08

 

Amortization of debt discount and issuance costs

 

0.04

 

 

0.04

 

Acquisition consideration holdback(1)

 

0.01

 

 

 

Tax impact of non-GAAP adjustments (2)

 

(0.08)

 

 

(0.04)

 

Non-GAAP dilutive shares excluded from GAAP net income (loss) per share calculation (3)

 

 

 

(0.01)

 

Non-GAAP net income (loss) per share — diluted

 

$

(0.21)

 

 

$

0.17

 

 

 

 

 

 

Shares used in computing Non-GAAP income (loss) per share amounts:

 

 

 

 

GAAP weighted average shares — diluted

 

83,225,743

 

 

83,613,287

 

Non-GAAP dilutive shares excluded from GAAP income (loss) per share calculation (3)

 

 

 

586,287

 

Pro forma weighted average shares — diluted

 

83,225,743

 

 

84,199,574

 

(1) Effective the first quarter of fiscal year 2022, the acquisition consideration holdback is excluded from non-GAAP measures. Prior to the first quarter of fiscal year 2022, there was no acquisition consideration holdback in any periods presented.

(2) Adjustments reflect the impact on the tax benefit (provision) from all non-GAAP adjustments.

(3) Due to the occurrence of a net loss on a GAAP basis, potentially dilutive securities were excluded from the calculation of GAAP net income (loss) per share, as they would have an anti-dilutive effect. However, these shares have a dilutive effect on non-GAAP net income (loss) per share and, therefore, are included in the non-GAAP net income (loss) per share calculation.

 

Three Months Ended October 31,

 

2021

 

2020

Free cash flow:

 

 

 

Net cash provided by (used in) operating activities

$

(107,042)

 

 

$

(15,707)

 

Purchases of property and equipment

(3,333)

 

 

(1,907)

 

Capitalized software development costs

(3,783)

 

 

(2,581)

 

Free cash flow

$

(114,158)

 

 

$

(20,195)

 

GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES

Reconciliation of GAAP to Non-GAAP Outlook

The following tables reconcile the specific items excluded from GAAP outlook in the calculation of non-GAAP outlook for the periods indicated below:

(in $ millions)

 

Second Quarter Fiscal Year 2022

 

Fiscal Year 2022

Income (loss) from operations outlook reconciliation:

 

 

 

 

 

 

 

 

GAAP income (loss) from operations

 

$(52)

$(49)

 

$(205)

$(195)

Non-GAAP adjustments:

 

 

 

 

 

 

 

 

Stock-based compensation

 

33

33

 

130

130

Amortization of intangibles

 

4

4

 

14

14

Acquisition consideration holdback

 

1

1

 

3

3

Non-GAAP income (loss) from operations

 

$(15)

$(11)

 

$(58)

$(48)

 

 

 

 

 

 

 

 

 

 

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
 
 
Copyright © 2010-2020 MenloPark.com & California Media Partners, LLC. All rights reserved.