e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2010
Commission file number 1-6627
MICHAEL BAKER CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
PENNSYLVANIA
|
|
25-0927646 |
|
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer |
incorporation or organization)
|
|
Identification No.) |
|
|
|
Airside Business Park, 100 Airside Drive, Moon Township, PA
|
|
15108 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
(412) 269-6300
(Registrants
telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files). Yes o No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
(Do not check if smaller reporting company)
|
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act.) Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
the latest practicable date.
|
|
|
|
|
As of October 31, 2010: |
|
|
Common Stock 9,222,814 shares |
MICHAEL BAKER CORPORATION
FORM 10-Q
TABLE OF CONTENTS
- 1 -
PART I FINANCIAL INFORMATION
|
|
|
Item 1. Condensed Consolidated Financial Statements. |
|
|
MICHAEL BAKER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
|
|
For the nine months |
|
|
|
ended September 30, |
|
|
ended September 30, |
|
(In thousands, except per share amounts) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
| | | | |
Revenues |
|
$ |
135,573 |
|
|
$ |
110,153 |
|
|
$ |
378,989 |
|
|
$ |
338,560 |
|
Cost of work performed |
|
|
105,311 |
|
|
|
87,914 |
|
|
|
298,610 |
|
|
|
270,955 |
|
|
Gross profit |
|
|
30,262 |
|
|
|
22,239 |
|
|
|
80,379 |
|
|
|
67,605 |
|
Selling, general and administrative expenses |
|
|
22,499 |
|
|
|
14,716 |
|
|
|
57,354 |
|
|
|
43,957 |
|
|
Operating income |
|
|
7,763 |
|
|
|
7,523 |
|
|
|
23,025 |
|
|
|
23,648 |
|
Other income/(expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity income from unconsolidated subsidiaries |
|
|
496 |
|
|
|
3,498 |
|
|
|
2,055 |
|
|
|
6,243 |
|
Interest income |
|
|
106 |
|
|
|
50 |
|
|
|
301 |
|
|
|
119 |
|
Interest expense |
|
|
(29 |
) |
|
|
(6 |
) |
|
|
(71 |
) |
|
|
(24 |
) |
Other, net |
|
|
54 |
|
|
|
(146 |
) |
|
|
39 |
|
|
|
143 |
|
|
Income before noncontrolling interest and
income taxes |
|
|
8,390 |
|
|
|
10,919 |
|
|
|
25,349 |
|
|
|
30,129 |
|
Less: (Income)/loss attributable to
noncontrolling interest |
|
|
(6 |
) |
|
|
(5 |
) |
|
|
(496 |
) |
|
|
33 |
|
|
Income before income taxes |
|
|
8,384 |
|
|
|
10,914 |
|
|
|
24,853 |
|
|
|
30,162 |
|
Provision for income taxes |
|
|
3,353 |
|
|
|
3,957 |
|
|
|
9,652 |
|
|
|
11,449 |
|
|
Net income from continuing operations
attributable to Michael Baker Corporation |
|
|
5,031 |
|
|
|
6,957 |
|
|
|
15,201 |
|
|
|
18,713 |
|
(Loss)/income from discontinued operations, net
of tax |
|
|
(682 |
) |
|
|
4,864 |
|
|
|
(1,478 |
) |
|
|
8,131 |
|
Loss on sale of discontinued operations, net of tax |
|
|
|
|
|
|
(4,509 |
) |
|
|
|
|
|
|
(4,509 |
) |
Less: Net income attributable to noncontrolling interest |
|
|
|
|
|
|
(34 |
) |
|
|
|
|
|
|
(169 |
) |
|
Net (loss)/income from discontinued operations
attributable to Michael Baker Corporation |
|
|
(682 |
) |
|
|
321 |
|
|
|
(1,478 |
) |
|
|
3,453 |
|
|
Net income attributable to Michael Baker
Corporation |
|
|
4,349 |
|
|
|
7,278 |
|
|
|
13,723 |
|
|
|
22,166 |
|
|
Other comprehensive income |
|
|
23 |
|
|
|
1,779 |
|
|
|
18 |
|
|
|
2,016 |
|
|
Comprehensive income attributable to
Michael Baker Corporation |
|
$ |
4,372 |
|
|
$ |
9,057 |
|
|
$ |
13,741 |
|
|
$ |
24,182 |
|
|
Earnings per share (E.P.S.) attributable to Michael
Baker Corporation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic E.P.S. Continuing operations |
|
$ |
0.56 |
|
|
$ |
0.78 |
|
|
$ |
1.70 |
|
|
$ |
2.12 |
|
Diluted E.P.S. Continuing operations |
|
|
0.54 |
|
|
|
0.78 |
|
|
|
1.67 |
|
|
|
2.10 |
|
Basic E.P.S. Net income |
|
|
0.49 |
|
|
|
0.82 |
|
|
|
1.54 |
|
|
|
2.51 |
|
Diluted E.P.S. Net income |
|
$ |
0.47 |
|
|
$ |
0.81 |
|
|
$ |
1.51 |
|
|
$ |
2.48 |
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
- 2 -
MICHAEL BAKER CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
September 30, |
|
|
December 31, |
|
(In thousands, except share amounts) |
|
2010 |
|
|
2009 |
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
75,619 |
|
|
$ |
105,259 |
|
Short term investments |
|
|
1,250 |
|
|
|
2,500 |
|
Available for sale securities |
|
|
9,481 |
|
|
|
2,155 |
|
Proceeds receivable Energy sale |
|
|
|
|
|
|
9,965 |
|
Receivables, net of allowances of $682
and $723, respectively |
|
|
81,342 |
|
|
|
76,455 |
|
Unbilled revenues on contracts in
progress |
|
|
62,940 |
|
|
|
49,605 |
|
Prepaid expenses and other |
|
|
7,175 |
|
|
|
5,407 |
|
|
Total current assets |
|
|
237,807 |
|
|
|
251,346 |
|
|
Property, Plant and Equipment, net |
|
|
17,133 |
|
|
|
12,578 |
|
Other Long-term Assets |
|
|
|
|
|
|
|
|
Goodwill |
|
|
53,161 |
|
|
|
9,626 |
|
Other intangible assets, net |
|
|
16,352 |
|
|
|
76 |
|
Other long-term assets |
|
|
5,987 |
|
|
|
5,218 |
|
|
Total other long-term assets |
|
|
75,500 |
|
|
|
14,920 |
|
|
Total assets |
|
$ |
330,440 |
|
|
$ |
278,844 |
|
|
LIABILITIES AND SHAREHOLDERS INVESTMENT |
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
42,425 |
|
|
$ |
31,948 |
|
Accrued employee compensation |
|
|
24,512 |
|
|
|
23,000 |
|
Accrued insurance |
|
|
11,462 |
|
|
|
9,576 |
|
Billings in excess of revenues on
contracts in progress |
|
|
21,102 |
|
|
|
19,102 |
|
Deferred income tax liability |
|
|
6,012 |
|
|
|
3,958 |
|
Income taxes payable |
|
|
712 |
|
|
|
1,355 |
|
Other accrued expenses |
|
|
11,567 |
|
|
|
8,050 |
|
|
Total current liabilities |
|
|
117,792 |
|
|
|
96,989 |
|
|
Long-term Liabilities |
|
|
|
|
|
|
|
|
Deferred income tax liability |
|
|
7,900 |
|
|
|
346 |
|
Other long-term liabilities |
|
|
7,493 |
|
|
|
7,769 |
|
|
Total liabilities |
|
|
133,185 |
|
|
|
105,104 |
|
|
Shareholders Investment |
|
|
|
|
|
|
|
|
Common Stock, par value $1, authorized
44,000,000 shares, issued 9,718,358 and 9,402,835,
respectively |
|
|
9,718 |
|
|
|
9,403 |
|
Additional paid-in capital |
|
|
59,163 |
|
|
|
49,989 |
|
Retained earnings |
|
|
132,858 |
|
|
|
119,135 |
|
Accumulated other comprehensive loss |
|
|
(315 |
) |
|
|
(333 |
) |
Less - 495,537 shares of Common Stock
in treasury, at cost |
|
|
(4,761 |
) |
|
|
(4,761 |
) |
|
Total Michael Baker Corporation
shareholders investment |
|
|
196,663 |
|
|
|
173,433 |
|
Noncontrolling interest |
|
|
592 |
|
|
|
307 |
|
|
Total shareholders investment |
|
|
197,255 |
|
|
|
173,740 |
|
|
Total liabilities and shareholders
investment |
|
$ |
330,440 |
|
|
$ |
278,844 |
|
|
The accompanying notes are an integral part of the condensed consolidated financial
statements.
- 3 -
MICHAEL BAKER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the nine months |
|
|
|
ended September 30, |
|
(In thousands) |
|
2010 |
|
|
2009 |
|
|
Cash Flows from Operating Activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
14,219 |
|
|
$ |
22,302 |
|
Adjustments to reconcile net income to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
Net loss/(income) from discontinued operations |
|
|
1,478 |
|
|
|
(3,622 |
) |
Depreciation and amortization |
|
|
6,577 |
|
|
|
4,604 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Decrease in receivables |
|
|
3,649 |
|
|
|
1,699 |
|
Increase in unbilled revenues and billings
in excess, net |
|
|
(4,480 |
) |
|
|
(1,277 |
) |
Increase in other net assets |
|
|
(1,736 |
) |
|
|
(3,770 |
) |
Increase/(decrease) in accounts payable |
|
|
2,585 |
|
|
|
(5,682 |
) |
Increase in accrued expenses |
|
|
899 |
|
|
|
13,891 |
|
|
Net cash provided by continuing operations |
|
|
23,191 |
|
|
|
28,145 |
|
Net cash provided by discontinued operations |
|
|
177 |
|
|
|
8,936 |
|
|
Net cash provided by operating activities |
|
|
23,368 |
|
|
|
37,081 |
|
|
Cash Flows from Investing Activities |
|
|
|
|
|
|
|
|
Additions to property, plant and equipment |
|
|
(4,360 |
) |
|
|
(5,739 |
) |
Maturity of short-term investments, net |
|
|
1,250 |
|
|
|
|
|
Cash portion of LPA acquisition |
|
|
(52,381 |
) |
|
|
|
|
Purchase of available-for-sale securities, net |
|
|
(7,326 |
) |
|
|
|
|
|
Net cash used in continuing operations |
|
|
(62,817 |
) |
|
|
(5,739 |
) |
Net cash provided by/(used in) discontinued operations |
|
|
9,965 |
|
|
|
(7,236 |
) |
|
Net cash used in investing activities |
|
|
(52,852 |
) |
|
|
(12,975 |
) |
|
Cash Flows from Financing Activities |
|
|
|
|
|
|
|
|
Proceeds from exercise of stock options |
|
|
50 |
|
|
|
405 |
|
Payments on capital lease obligations |
|
|
(206 |
) |
|
|
(193 |
) |
|
Net cash (used in)/ provided by continuing operations |
|
|
(156 |
) |
|
|
212 |
|
Net cash used in discontinued operations |
|
|
|
|
|
|
(7 |
) |
|
Net cash (used in)/provided by financing activities |
|
|
(156 |
) |
|
|
205 |
|
|
Net (decrease)/increase in cash and cash equivalents |
|
|
(29,640 |
) |
|
|
24,311 |
|
Cash and cash equivalents, beginning of period |
|
|
105,259 |
|
|
|
49,050 |
|
|
Cash and cash equivalents, end of period |
|
$ |
75,619 |
|
|
$ |
73,361 |
|
|
Supplemental Disclosures of Cash Flow Data |
|
|
|
|
|
|
|
|
Common stock issued in LPA acquisition, 226,447 shares |
|
$ |
8,062 |
|
|
$ |
|
|
Interest paid |
|
|
18 |
|
|
|
14 |
|
Income taxes paid |
|
|
11,105 |
|
|
|
18,398 |
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
- 4 -
MICHAEL BAKER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
1. NATURE OF BUSINESS
Michael Baker Corporation (the Company) was founded in 1940 and organized as a Pennsylvania
corporation in 1946. Currently, through its operating subsidiaries, the Company provides
engineering expertise for public and private sector clients worldwide. The Companys
Transportation and Federal business segments provide a variety of services to the Companys
markets. The Transportation segment provides services for Transportation, Aviation and Rail &
Transit markets and the Federal segment provides services for Defense, Facilities, Geospatial
Information Technology, Homeland Security, Municipal & Civil, Pipelines & Utilities and Water
markets. Among the services the Company provides to clients in these markets are program
management, design-build (for which the Company provides only the design portion of services),
construction management, consulting, planning, surveying, mapping, geographic information systems,
architectural and interior design, construction inspection, constructability reviews, site
assessment and restoration, strategic regulatory analysis and regulatory compliance.
2. BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements and notes have been prepared
by the Company in accordance with accounting principles generally accepted in the United States of
America for interim financial reporting and with the Securities and Exchange Commissions (SECs)
instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all
of the information and related notes that would normally be required by accounting principles
generally accepted in the United States of America for audited financial statements. These
unaudited condensed consolidated financial statements should be read in conjunction with the
Companys audited consolidated financial statements in the Companys Annual Report on Form 10-K
filed for the year ended December 31, 2009 (the Form 10-K).
The accompanying unaudited condensed consolidated financial statements include all adjustments (of
a normal and recurring nature) that management considers necessary for a fair statement of
financial information for the interim periods. Interim results are not necessarily indicative of
the results that may be expected for the remainder of the year ending December 31, 2010.
On May 3, 2010, the Company entered into a Stock Purchase Agreement (SPA) to acquire 100% of the
outstanding shares of The LPA Group Incorporated and all of its subsidiaries and affiliates (LPA)
for $59.5 million. This transaction was funded with approximately $51.4 million of cash on hand
and approximately $8.1 million of the Companys stock. The transaction was subject to a working
capital adjustment provision resulting in an additional payment of approximately $1.1 million to
the former shareholders in June 2010.
On September 30, 2009, the Company divested substantially all of its subsidiaries that pertained to
its former Energy segment (the Energy sale). Additionally, the Company sold its interest in
B.E.S. Energy Resources Company, Ltd. (B.E.S.), an Energy company, on December 18, 2009 to J.S.
Technical Services Co., LTD., which is owned by the Companys former minority partner in B.E.S. As
a result of these dispositions, the results of the Companys former Energy segment, (Baker
Energy), have been reclassified as discontinued operations for all periods presented in the
unaudited Condensed Consolidated Statements of Income and unaudited Condensed Consolidated
Statements of Cash Flows.
- 5 -
3. LPA ACQUISITION
On May 3, 2010, the Company entered into the SPA to acquire 100% of the outstanding shares of LPA
for $59.5 million, subject to a net working capital adjustment. The Company paid approximately
$51.4 million from existing cash and cash equivalents and issued 226,447 shares of the Companys
common stock. The fair market value of the stock on the acquisition date approximated $8.1 million
based on the closing price of $35.60 per share on May 3, 2010. The net working capital adjustment
was subsequently settled in June 2010 resulting in approximately $1.1 million in additional funds
paid to the former shareholders of LPA. Of the total purchase price, approximately $6.0 million of the Michael
Baker Corporation common shares were placed in escrow at closing in order to secure potential
indemnification obligations of former owners of LPA to the Company for a period of 18 months
subsequent to the closing. Approximately $1.7 million of acquisition-related costs are included in
the results of operations as selling, general and administrative expenses (SG&A) for the nine
months ended September 30, 2010.
LPA is an engineering, architectural and planning firm specializing in the construction of
airports, highways, bridges and other transportation infrastructure primarily in the southeastern
United States with revenues of approximately $92 million for the year ended December 31, 2009. The
majority of its clients are state and local governments as well as construction companies that
serve those markets. Founded in 1981, LPA has a national reputation in the transportation
consulting industry. The acquisition was consummated because it contributes to the Companys
long-term strategic plan by enabling the Company to expand geographically into the southeastern
United States. Additionally, this transaction strengthens the Companys expertise in aviation,
design-build and construction management services in state and local transportation markets.
This transaction was accounted for under the acquisition method of accounting under U.S. generally
accepted accounting principles. The acquisition method of accounting requires an acquiring entity
to recognize, with limited exceptions, all of the assets acquired and liabilities assumed in a
transaction at fair value as of the acquisition date. Based upon the structure of the transaction,
the Company has concluded that any intangible assets or goodwill resulting from this transaction
will not be deductible for tax purposes.
The following table summarizes the final allocation of the fair value of the purchase price for the
acquisition as of May 3, 2010:
|
|
|
|
|
(In thousands) |
|
Fair Value |
|
|
Receivables |
|
$ |
12,046 |
|
Unbilled revenues on contracts in progress |
|
|
12,105 |
|
Prepaid expenses and other |
|
|
2,466 |
|
Property, Plant and Equipment |
|
|
3,950 |
|
Goodwill |
|
|
43,535 |
|
Other intangible assets |
|
|
19,260 |
|
Accounts payable |
|
|
(7,872 |
) |
Billings in excess of revenues on contracts in progress |
|
|
(5,250 |
) |
Other accrued expenses |
|
|
(8,907 |
) |
Deferred income tax liability |
|
|
(10,772 |
) |
|
- 6 -
The following table summarizes the final estimates of the fair values and amortizable lives of
the identifiable intangible assets acquired in conjunction with the acquisition of LPA on May 3,
2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Amortizable |
|
(In thousands) |
|
|
Fair Value |
|
Life |
|
|
Project backlog |
|
$ |
9,640 |
|
|
|
1.9 |
|
Customer contracts and related relationships |
|
|
6,720 |
|
|
|
3.6 |
|
Non-competition agreements |
|
|
2,500 |
|
|
|
1.5 |
|
Trademark / trade name |
|
|
400 |
|
|
|
1.3 |
|
|
Total intangible assets |
|
$ |
19,260 |
|
|
|
2.4 |
|
|
Project backlog and customer contracts and related relationships represent the underlying
relationships and agreements with LPAs existing customers. The trade name represents the value of
the LPA brand. Non-compete agreements represent the amount of lost business that could occur if
the sellers, in the absence of non-compete agreements, were to compete with the Company. The
identifiable intangible assets will be amortized on a basis approximating the economic value
derived from those assets.
The results of operations for LPA from May 3, 2010 to September 30, 2010 are included in the
Companys unaudited Condensed Consolidated Statement of Income for the three and nine months ended
September 30, 2010, with LPA contributing revenues of $23.4 million and $39.0 million and net
income of $0.8 million and $1.0 million, respectively.
The unaudited pro-forma financial information summarized in the following table gives effect to the
LPA acquisition and assumes that it occurred on January 1st of each period presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
|
|
For the nine months |
|
|
|
ended September 30, |
|
|
ended September 30, |
|
(In thousands, except per share data) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
Continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
135,573 |
|
|
$ |
133,313 |
|
|
$ |
414,838 |
|
|
$ |
406,643 |
|
Net income |
|
|
5,031 |
|
|
|
7,720 |
|
|
|
17,093 |
|
|
|
18,440 |
|
Diluted earnings per share |
|
$ |
0.54 |
|
|
$ |
0.84 |
|
|
$ |
1.86 |
|
|
$ |
2.01 |
|
|
The pro-forma financial information does not include any costs related to the acquisition. In
addition, the pro-forma financial information does not assume any impacts from revenue, cost or
other operating synergies that are expected as a result of the acquisition. Pro-forma adjustments
have been made to reflect amortization of the identifiable intangible assets for the related
periods. Identifiable intangible assets are being amortized on a basis approximating the economic
value derived from those assets. The unaudited pro-forma financial information is not necessarily
indicative of what the Companys results would have been had the acquisition been consummated on
such dates or project results of operations for any future period.
- 7 -
4. EARNINGS PER COMMON SHARE
The following table presents the Companys basic and diluted earnings per share computations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
|
|
For the nine months |
|
|
|
ended September 30, |
|
|
ended September 30, |
|
(In thousands, except per share data) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
Net income from continuing operations
attributable to Michael Baker Corporation |
|
$ |
5,031 |
|
|
$ |
6,957 |
|
|
$ |
15,201 |
|
|
$ |
18,713 |
|
Net (loss)/income from discontinued operations
attributable to Michael Baker Corporation |
|
|
(682 |
) |
|
|
321 |
|
|
|
(1,478 |
) |
|
|
3,453 |
|
|
Net income attributable to
Michael Baker Corporation |
|
$ |
4,349 |
|
|
$ |
7,278 |
|
|
$ |
13,723 |
|
|
$ |
22,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
8,949 |
|
|
|
8,859 |
|
|
|
8,919 |
|
|
|
8,849 |
|
Earnings/(loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.56 |
|
|
$ |
0.78 |
|
|
$ |
1.70 |
|
|
$ |
2.12 |
|
Discontinued operations |
|
|
(0.07 |
) |
|
|
0.04 |
|
|
|
(0.17 |
) |
|
|
0.39 |
|
|
Total |
|
$ |
0.49 |
|
|
$ |
0.82 |
|
|
$ |
1.54 |
|
|
$ |
2.51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive securities Contingently issuable
shares and stock based compensation |
|
|
324 |
|
|
|
80 |
|
|
|
195 |
|
|
|
79 |
|
Weighted average shares outstanding |
|
|
9,273 |
|
|
|
8,939 |
|
|
|
9,114 |
|
|
|
8,928 |
|
Earnings/(loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.54 |
|
|
$ |
0.78 |
|
|
$ |
1.67 |
|
|
$ |
2.10 |
|
Discontinued operations |
|
|
(0.07 |
) |
|
|
0.03 |
|
|
|
(0.16 |
) |
|
|
0.38 |
|
|
Total |
|
$ |
0.47 |
|
|
$ |
0.81 |
|
|
$ |
1.51 |
|
|
$ |
2.48 |
|
|
For the three and nine months ended September 30, 2010, 48,000 Company stock options were excluded
from the computations of diluted shares outstanding because the option exercise prices were more
than the average market price of the Companys common shares, as compared to 16,000 and 32,000 for
the three and nine months ended September 30, 2009, respectively.
5. BUSINESS SEGMENT INFORMATION
Beginning with the first quarter of 2010, the Company changed its segment disclosure to align it
with how the business is now being managed. The Companys Transportation and Federal business
segments reflect how management began to make resource decisions and assess its performance during
the first quarter of 2010. Each segment produces discrete financial information which is now
reviewed by management. The accounting policies of the business segments are the same as those
described in the summary of significant accounting policies in the Companys Form 10-K.
The Transportation segment provides services for Transportation, Aviation, and Rail & Transit
markets and the Federal segment provides services for Defense, Facilities, Geospatial Information
Technology, Homeland Security, Municipal & Civil, Pipelines & Utilities and Water markets. Among
the services the Company provides to clients in these markets are program management, design-build
(for which the Company provides only the design portion of services), construction management,
consulting, planning, surveying, mapping, geographic information systems, architectural and
interior design, construction inspection, constructability reviews, site assessment and
restoration, strategic regulatory analysis and
regulatory compliance. LPAs results are reflected in the Companys Transportation segment.
- 8 -
The Company evaluates the performance of its segments primarily based on income from operations.
Corporate overhead includes functional unit costs related
to finance, legal, human resources, information technology, communications, and other Corporate
functions. Corporate overhead is allocated between the Transportation and Federal segments based on that segments
percentage of total direct labor.
The following tables reflect disclosures for the Companys business segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
|
|
For the nine months |
|
|
|
ended September 30, |
|
|
ended September 30, |
|
(In millions) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation |
|
$ |
80.1 |
|
|
$ |
50.3 |
|
|
$ |
203.6 |
|
|
$ |
147.1 |
|
Federal |
|
|
55.5 |
|
|
|
59.9 |
|
|
|
175.4 |
|
|
|
191.5 |
|
|
Total revenues |
|
$ |
135.6 |
|
|
$ |
110.2 |
|
|
$ |
379.0 |
|
|
$ |
338.6 |
|
|
Gross Profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation |
|
$ |
18.6 |
|
|
$ |
9.4 |
|
|
$ |
43.3 |
|
|
$ |
26.5 |
|
Federal |
|
|
12.2 |
|
|
|
13.0 |
|
|
|
38.0 |
|
|
|
41.8 |
|
Corporate |
|
|
(0.5 |
) |
|
|
(0.2 |
) |
|
|
(0.9 |
) |
|
|
(0.7 |
) |
|
Total gross profit |
|
|
30.3 |
|
|
|
22.2 |
|
|
|
80.4 |
|
|
|
67.6 |
|
|
Less: SG&A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation |
|
|
(14.4 |
) |
|
|
(8.0 |
) |
|
|
(33.0 |
) |
|
|
(22.2 |
) |
Federal |
|
|
(8.1 |
) |
|
|
(6.7 |
) |
|
|
(24.3 |
) |
|
|
(21.7 |
) |
Corporate |
|
|
|
|
|
|
|
|
|
|
(0.1 |
) |
|
|
(0.1 |
) |
|
Total SG&A |
|
|
(22.5 |
) |
|
|
(14.7 |
) |
|
|
(57.4 |
) |
|
|
(44.0 |
) |
|
Total operating income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation |
|
|
4.2 |
|
|
|
1.4 |
|
|
|
10.3 |
|
|
|
4.3 |
|
Federal |
|
|
4.1 |
|
|
|
6.3 |
|
|
|
13.7 |
|
|
|
20.1 |
|
Corporate |
|
|
(0.5 |
) |
|
|
(0.2 |
) |
|
|
(1.0 |
) |
|
|
(0.8 |
) |
|
Total operating income |
|
$ |
7.8 |
|
|
$ |
7.5 |
|
|
$ |
23.0 |
|
|
$ |
23.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
September 30, |
|
|
December 31, |
|
(In millions) |
|
2010 |
|
|
2009 |
|
|
Segment assets: |
|
|
|
|
|
|
|
|
Transportation |
|
$ |
173.4 |
|
|
$ |
81.7 |
|
Federal |
|
|
66.1 |
|
|
|
64.0 |
|
Corporate |
|
|
85.9 |
|
|
|
125.8 |
|
Discontinued operations |
|
|
5.0 |
|
|
|
7.3 |
|
|
Total |
|
$ |
330.4 |
|
|
$ |
278.8 |
|
|
The Federal segment had equity investments in unconsolidated subsidiaries of $1.2 million and $2.0
million as of September 30, 2010 and December 31, 2009, respectively, and income from its
unconsolidated subsidiaries of $0.3 million and $3.5 million for the three months ended September
30, 2010 and 2009, respectively and $1.2 million and $6.2 million for the nine months ended
September 30, 2010 and 2009, respectively. The Transportation segment had equity investments in unconsolidated
- 9 -
subsidiaries of $0.1 million as of September 30, 2010 and income from its unconsolidated
subsidiaries of $0.2 million for the three months ended September 30, 2010 and $0.9 million for the
nine months ended September 30, 2010.
The Company has determined that interest expense, interest income, and intersegment revenues, by
segment, are immaterial for disclosure in these condensed consolidated financial statements.
6. INCOME TAXES
The Company bases its consolidated effective income tax rate for interim periods on its
forecasted annual consolidated effective income tax rate, which includes estimates of the taxable
income and revenue for jurisdictions in which the Company operates. Total tax expense then was
allocated between continuing operations and discontinued operations. The following table presents
the components of the Companys provision for income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
|
|
For the nine months |
|
|
|
ended September 30, |
|
|
ended September 30, |
|
(In thousands) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
Provision/(benefit) for income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
3,353 |
|
|
$ |
3,957 |
|
|
$ |
9,652 |
|
|
$ |
11,449 |
|
Discontinued operations |
|
|
(401 |
) |
|
|
(9,334 |
) |
|
|
(855 |
) |
|
|
(5,371 |
) |
|
Provision/(benefit) for income taxes |
|
$ |
2,952 |
|
|
$ |
(5,377 |
) |
|
$ |
8,797 |
|
|
$ |
6,078 |
|
|
The Companys full-year forecasted effective income tax rate for continuing operations was 39% for
the nine months ended September 30, 2010 and 2009. The difference between the Companys full-year
effective income tax rate of 39% and the calculated rate used in the Companys Condensed
Consolidated Statements of Income for the nine months ended September 30, 2010 is due to the
benefit from the expiration of certain statutes of limitations totaling $0.1 million. As a
comparison, the Companys actual effective income tax rate for continuing operations for the year
ended December 31, 2009 was 35.0%. The variances between the U.S. federal statutory rate of 35%
and the Companys forecasted effective income tax rate for the nine months ended September 30, 2010
is primarily due to state income taxes and permanent items that are not deductible for U.S. tax
purposes, partially offset by the reversal of a portion of the Companys valuation allowance
related to foreign tax credits of $0.3 million. The Company incurred approximately $0.8 million of
non-deductible acquisition related costs during 2010.
The Companys reserve for uncertain tax positions totaled approximately $2.9 million and $3.0
million as of September 30, 2010 and December 31, 2009, respectively. Changes in this reserve
could impact the Companys effective tax rate in subsequent periods. The Company recognizes
interest and penalties related to uncertain income tax positions in interest expense and selling,
general, and administrative expenses, respectively, in its Condensed Consolidated Statements of
Income. As of September 30, 2010, the Companys reserves for interest and penalties related to
uncertain tax positions totaled approximately $1.1 million, a decrease of approximately $0.2
million from December 31, 2009.
7. FAIR VALUE MEASUREMENTS
The FASBs guidance defines fair value as the exit price associated with the sale of an asset or
transfer of a liability in an orderly transaction between market participants at the measurement
date. Under this guidance, valuation techniques used to measure fair value must maximize the use
of observable inputs and minimize the use of unobservable inputs. In addition, this guidance
establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair
value. These tiers include:
- 10 -
Level 1 Quoted prices in active markets for identical assets or liabilities.
Level 2 Inputs other than Level 1 that are observable, either directly or indirectly, such as
quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or
other inputs that are observable or can be corroborated by observable market data for substantially
the full term of the assets or liabilities.
Level 3 Unobservable inputs (i.e. projections, estimates, interpretations, etc.) that are
supported by little or no market activity and that are significant to the fair value of the assets
or liabilities.
As of September 30, 2010, the Company held cash equivalents as investments in money market funds
totaling $20.6 million, short-term investments in certificates of deposit totaling $1.3 million and
available-for-sale securities in highly-rated corporate and U.S. federally-sponsored agency bonds
totaling $9.5 million in accounts held by major banks and financial institutions.
The following tables present the Companys fair value hierarchy for its financial assets measured
at fair value on a recurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Market |
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
Prices in Active |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
|
Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
(In thousands) |
|
Total |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents |
|
$ |
20,582 |
|
|
$ |
20,582 |
|
|
$ |
|
|
|
$ |
|
|
Short-term investments |
|
|
1,250 |
|
|
|
1,250 |
|
|
|
|
|
|
|
|
|
Available-for-sale securities |
|
|
9,481 |
|
|
|
9,481 |
|
|
|
|
|
|
|
|
|
|
Total cash equivalents
and investments |
|
$ |
31,313 |
|
|
$ |
31,313 |
|
|
$ |
|
|
|
$ |
|
|
Percent to total |
|
|
100 |
% |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents |
|
$ |
58,000 |
|
|
$ |
58,000 |
|
|
$ |
|
|
|
$ |
|
|
Short-term investments |
|
|
2,500 |
|
|
|
2,500 |
|
|
|
|
|
|
|
|
|
Available-for-sale securities |
|
|
2,155 |
|
|
|
|
|
|
|
2,155 |
|
|
|
|
|
|
Total cash equivalents
and investments |
|
$ |
62,655 |
|
|
$ |
60,500 |
|
|
$ |
2,155 |
|
|
$ |
|
|
Percent to total |
|
|
100 |
% |
|
|
97 |
% |
|
|
3 |
% |
|
|
|
|
|
A portion of the Companys available-for-sale securities as of December 31, 2009 were municipal
bonds that are classified within Level 2 of the valuation hierarchy as readily observable market
parameters are available from the financial institution that manages these securities. Those
observable market parameters are used as the basis of the fair value measurement.
- 11 -
8. COMMITMENTS & CONTINGENCIES
Commitments
The Company had certain guarantees and indemnifications outstanding which could result in future
payments to third parties. These guarantees generally result from the conduct of the Companys
business in the normal course. The Companys outstanding guarantees as of September 30, 2010 were
as follows:
|
|
|
|
|
|
|
Maximum undiscounted |
|
(In millions) |
|
future payments |
|
|
Standby letters of credit*: |
|
|
|
|
Insurance related |
|
$ |
7.5 |
|
Other |
|
|
0.5 |
|
Performance and payment bonds* |
|
|
14.3 |
|
|
|
|
|
* |
|
These instruments require no associated liability on the Companys Condensed Consolidated
Balance Sheet. |
The Companys banks issue standby letters of credit (LOCs) on the Companys behalf under the
Unsecured Credit Agreement (the Credit Agreement) as discussed more fully in the Long-Term Debt
and Borrowing Agreements note. As of September 30, 2010, the majority of the balance of the
Companys outstanding LOCs was issued to insurance companies to serve as collateral for payments
the insurers are required to make under certain of the Companys self-insurance programs. These
LOCs may be drawn upon in the event that the Company does not reimburse the insurance companies for
claims payments made on its behalf. These LOCs renew automatically on an annual basis unless
either the LOCs are returned to the bank by the beneficiaries or the banks elect not to renew them.
Bonds are provided on the Companys behalf by certain insurance carriers. The beneficiaries under
these performance and payment bonds may request payment from the Companys insurance carriers in
the event that the Company does not perform under the project or if subcontractors are not paid.
The Company does not expect any amounts to be paid under its outstanding bonds as of September 30,
2010. In addition, the Company believes that its bonding lines will be sufficient to meet its bid
and performance bonding needs for at least the next year.
The
Company indemnified the buyer of Baker Energy for certain legacy costs related to its former Energy
segment in excess of amounts accrued as of the transaction date. These costs include but are not limited to insurance and taxes. Reflected in the
Companys September 30, 2010 unaudited condensed consolidated balance sheet are both liabilities
and assets related to Baker Energys workers compensation, automobile and health insurances
through September 30, 2009. As part of the sale of Baker Energy, the buyer agreed to assume the
liabilities associated with those insurances, subject to certain indemnifications, as of September
30, 2009. However, corresponding liabilities representing the reserves associated with these
insurances, including reserves for incurred but not reported claims, are included in the Companys
Condensed Consolidated Balance Sheet as those insurances are written to the Company, rather than to
a Baker Energy entity. As such, the Company is required to maintain reserves for these insurances
in our condensed consolidated balance sheet. As the buyer assumed the liabilities associated with
these insurances as of the closing balance sheet, the Company has also recorded a corresponding
receivable from the buyer representing the amount of the aggregate insurance liabilities as of
September 30, 2009 for the Energy Business, less reimbursements made to the
Company through September 30, 2010.
Contingencies
Camp Bonneville Project. In 2006, Michael Baker Jr., Inc. (MB Jr.), a subsidiary of the Company,
entered into a contract whereby it agreed to perform certain services (the Services) in
connection with a
- 12 -
military base realignment and closure (BRAC) conservation conveyance of the
Camp Bonneville property (the Property) located in Clark County, Washington. The Property was
formerly owned by the United States Army (the Army). MB Jrs. contract for the performance of
the Services is with the Bonneville Conservation Restoration and Renewal Team (BCRRT), a
not-for-profit corporation which holds title to the Property. BCRRT, in turn, has a contract with
Clark County, Washington (the County) to perform services in connection with the Property and is
signatory to a prospective purchaser consent decree (PPCD) with the Washington Department of
Ecology (WDOE) regarding cleanup on the Property. The County is funding the services via an
Environmental Services Cooperative Agreement (ESCA) grant from the Army and ultimately intends to
use the Property as a park when cleanup is complete. As part of the Services, MB Jr., through a
subcontractor, MKM Engineers (MKM), is performing remediation of hazardous waste and military
munitions including Munitions and Explosives of Concern (MEC) on the Property.
Based upon the discovery of additional MEC to be remediated at the site, the WDOE has significantly
increased the cleanup required to achieve site closure. WDOE put a Cleanup Action Plan (CAP)
containing these increased requirements out for public comment on June 8, 2009 at which point
BCRRT, with the assistance of MB Jr. and MKM, entered into dispute resolution with WDOE regarding
the CAP. Dispute resolution concluded without the parties reaching agreement. MB Jr. is in the
process of analyzing its next steps.
MB Jr.s contract with BCRRT is fixed price, as is MKMs contract with MB Jr. These contracts
provide for two avenues of financial relief from the fixed price. First, the Army has agreed to
provide Army Contingent Funding (ACF) to cover cost overruns associated with military munitions
remediation. Under the ESCA, ACF is available once the County and its contractors have expended
120% of the $10.7 million originally estimated for military munitions remediation costs. Once this
threshold has been reached, the ACF would cover ninety percent (90%) of actual costs up to a total
of $7.7 million.
On June 1, 2009, at the urging of BCRRT, MB Jr. and MKM (hereinafter the BCRRT Team), the County
sent a letter to the Army requesting that it begin the process of releasing ACF to cover additional
costs of munitions response, and on June 26, 2009 the Army responded by requesting documentation of
the costs incurred to date. On September 1, 2009, the BCRRT Team submitted this additional
documentation to the County, and the County promptly sent this information to the Army. On October
20, 2009 the Army responded to the Countys request for ACF denying payment. The BCRRT Team
strenuously disagrees with the Armys reasons for doing so. In December of 2009, the BCRRT Team
met with the Army and the Army requested that the BCRRT Team provide more information regarding
cost documentation already submitted and additional cost documentation in order to update the ACF
claim through December of 2009. This information and cost documentation was provided in January of
2010. In April of 2010, the Army indicated that it would respond regarding the ACF claim within the
next one-hundred and twenty (120) days. However, the Army has not yet responded and the parties
focus has been on the contingent settlement agreement discussed below
On September 4, 2009, MKM suspended munitions response work on the site due to lack of funding. On
September 11, 2009, the County notified BCRRT, MB Jr. and MKM that the County
believed BCRRT, MB Jr. and MKM were in breach of their obligations under their agreements, based on
MKMs anticipated failure to complete work in the central impact target area (CITA) portion of
the Property by October 1, 2009 in accordance with an interim schedule set by WDOE. BCRRT
requested and received an extension of the completion date for the CITA work to November 4, 2009,
but the CITA work was not completed by that date. MB Jrs. current position is that the CITA work
completion date set by WDOE is not required by its contract. In late November of 2009, the BCRRT
Team suspended work on the Bonneville site due to onset of winter weather.
- 13 -
In addition to the availability of ACF as a possible avenue of financial relief, the Army has
retained responsibility for certain conditions which are unknown and not reasonably expected based
on the information the Army provided to the County and its contractors during the negotiation of
the ESCA. The BCRRT Team finalized and submitted a claim to the Army based upon Army Retained
Conditions in January of 2010. This claim has not been addressed and the parties focus has been on
the contingent settlement agreement discussed below.
MB Jr. has engaged outside counsel to assist in this matter. Counsel, on behalf of MB Jr, has been
in discussions with the County, the Army, WDOE, BCRRT, and MKM, and on July 13, 2010 a contingent
settlement agreement was reached between the County, BCRRT and MKM regarding the project. This
agreement contemplates the resolution of the issues regarding the work on the project to date and
is contingent upon, among other matters, an agreement being reached between the Army and the County
regarding the remaining work. At this time it is too early to determine if the contingencies in the
settlement agreement will be satisfied and hence the matters outcome and ultimate financial impact
on MB Jr., although to date all parties appear focused on resolving the matter.
Legal Proceedings. The Company has been named as a defendant or co-defendant in certain other
legal proceedings wherein damages are claimed. Such proceedings are not uncommon to the Companys
business. After consultations with counsel, management believes that it has recognized adequate
provisions for probable and reasonably estimable liabilities associated with these proceedings, and
that their ultimate resolutions will not have a material impact on its consolidated financial
statements.
Self-Insurance. Insurance coverage is obtained for catastrophic exposures, as well as those risks
required to be insured by law or contract. The Company requires its insurers to meet certain
minimum financial ratings at the time the coverages are placed; however, insurance recoveries
remain subject to the risk that the insurer will be financially able to pay the claims as they
arise. The Company is insured with respect to its workers compensation and general liability
exposures subject to certain deductibles or self-insured retentions. Loss provisions for these
exposures are recorded based upon the Companys estimates of the total liability for claims
incurred. Such estimates utilize certain actuarial assumptions followed in the insurance industry.
The Company is self-insured for its primary layer of professional liability insurance through a
wholly-owned captive insurance subsidiary. The secondary layer of the professional liability
insurance continues to be provided, consistent with industry practice, under a claims-made
insurance policy placed with an independent insurance company. Under claims-made policies,
coverage must be in effect when a claim is made. This insurance is subject to standard exclusions.
The Company establishes reserves for both insurance-related claims that are known and have been
asserted against the Company, as well as for insurance-related claims that are believed to have
been incurred but have not yet been reported to the Companys claims administrators as of the
respective balance sheet dates. The Company includes any adjustments to such insurance reserves in
its consolidated results of operations.
The Company is self-insured with respect to its primary medical benefits program subject to
individual retention limits. As part of the medical benefits program, the Company contracts with
national service providers to provide benefits to its employees for medical and prescription drug
services. The Company reimburses these service providers as claims related to the Companys
employees are paid by the service providers.
Reliance Liquidation. The Companys professional liability insurance coverage had been placed
on a claims-made basis with Reliance Insurance Group (Reliance) for the period July 1, 1994
through June 30, 1999. In 2001, the Pennsylvania Insurance Commissioner placed Reliance into
liquidation. Due to the subsequent liquidation of Reliance, the Company is currently uncertain
what amounts paid by the Company to settle certain claims totaling in excess of $2.5 million will
be recoverable under the insurance
- 14 -
policy with Reliance. The Company is pursuing a claim in the
Reliance liquidation and believes that some recovery will result from the liquidation, but the
amount of such recovery cannot currently be estimated. The Company was notified in December 2009
that it would be receiving a $140,000 distribution from Reliance, which was subsequently received
in January 2010. This amount was recognized in 2009 and was recorded as a receivable as of
December 31, 2009. This distribution was not the final settlement and the Company may recover
additional amounts in future periods. The Company had no other related receivables recorded from
Reliance as of September 30, 2010 and December 31, 2009.
9. LONG-TERM DEBT AND BORROWING AGREEMENTS
On September 30, 2010, the Company entered into a new Credit Agreement. The Companys new Credit
Agreement is with a consortium of financial institutions and provides for an aggregate commitment
of $125.0 million revolving credit facility with a $50 million accordion option through September
30, 2015. The new arrangement increases the Companys credit capacity by $65 million. The Credit
Agreement includes a $5.0 million swing line facility and $20.0 million sub-facility for the
issuance of LOCs. As of September 30, 2010 and December 31, 2009, there were no borrowings
outstanding under the Credit Agreement and outstanding LOCs were $8.1 million and $9.4 million,
respectively.
Under the Credit Agreement, the Company pays bank commitment fees on the unused portion of the
commitment, ranging from 0.20% to 0.35% per year based on the Companys leverage ratio. There were
no borrowings during both the nine months ended September 30, 2010 and 2009.
The Credit Agreement provides pricing options for the Company to borrow at the banks prime
interest rate or at LIBOR plus an applicable margin determined by the Companys leverage ratio
(based on a measure of indebtedness to earnings before interest, taxes, depreciation, and
amortization (EBITDA)). The Credit Agreement also contains usual and customary negative
covenants for a credit facility and requires the Company to meet minimum leverage and interest and
rent coverage ratio covenants. The Agreement also contains usual and customary provisions
regarding acceleration. In the event of certain defaults by the Company under the credit facility,
the lenders will have no further obligation to extend credit and, in some cases, any amounts owed
by the Company under the credit facility will automatically become immediately due and payable. As
of September 30, 2010, the Company was in compliance with the covenants under the Credit Agreement.
10. STOCK-BASED COMPENSATION
As of September 30, 2010, the Company has two active equity incentive plans under which stock
awards can be issued as well as an expired plan under which stock options previously granted remain
outstanding and exercisable. Under the 2010 Michael Baker Corporation Long-Term Incentive Plan
(the Long-Term Plan), the Company is authorized to grant stock options, stock appreciation rights
(SARs), restricted stock, restricted stock units, performance share units, and other stock-based
awards, for an aggregate of 500,000 shares of Common Stock to employees through April 8, 2020.
Under the Long-Term Plan restricted stock awards vest in equal annual increments over three years.
Under the amended 1996 Non-employee Directors Stock Incentive Plan (the Directors Plan), the
Company is authorized to grant options and restricted shares for an aggregate of 400,000 shares of
Common Stock to non-employee board members through February 18, 2014. The options under the
Directors Plan become fully vested on the date of grant and become exercisable six months after
the date of grant. Under the 1995 Stock Incentive Plan (the 1995 Plan), the Company was
authorized to grant options for an aggregate of 1,500,000 shares
of Common Stock to key employees through its expiration on December 14, 2004. Unless otherwise
established under the 1995 Plan, one-fourth of the options granted to key employees became
immediately vested and the remaining three-fourths vested in equal annual increments over three
years under the now expired Plan. Under these plans, the exercise price of each option equals the
average market price of the Companys stock on the date of grant. Vested options remain
exercisable for a period of ten years from
- 15 -
the grant date under the plans. From the date a
restricted share award is effective, the awardee will be a shareholder and have all the rights of a
shareholder, including the right to vote such shares and to receive all dividends and other
distributions. Restricted shares may not be sold or assigned during the restriction period
commencing on the date of the award.
As of September 30, 2010 and December 31, 2009, the restrictions had not lapsed on 24,000 and
36,000, shares, respectively, of the Companys restricted stock awarded under the Directors Plan.
As of September 30, 2010 the restrictions had not lapsed on 70,914 shares of the Companys
restricted stock awarded under the Long-Term Plan. As of both September 30, 2010 and December 31,
2009, all outstanding options were fully vested under the Directors Plan and the expired 1995
Plan. There were 98,301 and 104,463 exercisable options under the Directors Plan and the expired
1995 Plan as of September 30, 2010 and December 31, 2009, respectively. Unearned compensation
related to restricted stock awards was approximately $2,673,000 as of September 30, 2010.
The following table summarizes all stock options outstanding for the Directors Plan and the
expired 1995 Plan:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Weighted average |
|
|
Aggregate |
|
|
Weighted average |
|
|
|
subject |
|
|
exercise price |
|
|
intrinsic |
|
|
contractual life |
|
|
|
to option |
|
|
per share |
|
|
value |
|
|
remaining in years |
|
|
Balance at December 31, 2009 |
|
|
104,463 |
|
|
$ |
22.87 |
|
|
$ |
1,935,885 |
|
|
|
5.3 |
|
Options granted |
|
|
16,000 |
|
|
|
37.23 |
|
|
|
|
|
|
|
|
|
Options exercised |
|
|
(6,162 |
) |
|
|
8.16 |
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2010 |
|
|
114,301 |
|
|
$ |
25.67 |
|
|
$ |
1,094,334 |
|
|
|
5.5 |
|
|
As of September 30, 2010, no shares of the Companys Common Stock remained available for future
grants under the expired Plan, while 429,086 shares were available for future grants under the
Long-Term Plan and 103,000 shares were available for future grants under the Directors Plan.
The following table summarizes information about stock options outstanding under the Directors
Plan and the expired 1995 Plan as of September 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding |
|
|
Options exercisable |
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
Number |
|
|
|
|
|
|
average |
|
|
Number |
|
|
average |
|
|
|
of |
|
|
Average |
|
|
exercise |
|
|
of |
|
|
exercise |
|
Range of exercise prices |
|
options |
|
|
life(1) |
|
|
price |
|
|
options |
|
|
price |
|
|
$6.25 - $8.55 |
|
|
9,267 |
|
|
|
1.8 |
|
|
$ |
8.54 |
|
|
|
9,267 |
|
|
$ |
8.54 |
|
$10.025 - $15.625 |
|
|
33,034 |
|
|
|
1.7 |
|
|
|
14.33 |
|
|
|
33,034 |
|
|
|
14.33 |
|
$20.16 - $26.86 |
|
|
24,000 |
|
|
|
5.8 |
|
|
|
22.43 |
|
|
|
24,000 |
|
|
|
22.43 |
|
$37.225 - $40.455 |
|
|
48,000 |
|
|
|
8.8 |
|
|
|
38.40 |
|
|
|
32,000 |
|
|
|
38.99 |
|
|
Total |
|
|
114,301 |
|
|
|
5.5 |
|
|
$ |
25.67 |
|
|
|
98,301 |
|
|
$ |
23.79 |
|
|
|
|
|
(1) |
|
Average life remaining in years. |
During the second quarter of 2008, the Company issued 40,000 SARs, which vest at varying
intervals over a three-year period, in connection with the Companys Chief Executive Officers
employment agreement. Future payments for the SARs will be made in cash, subject to the Companys
discretion to make such payments in shares of the Companys common stock under the terms of a
shareholder-approved employee equity incentive plan. The fair value of the SARs was estimated
using a Black-Scholes option pricing model. Based on the fair value of these SARs, the Company
anticipates recording additional expense ratably through the second quarter of 2011 of
approximately $140,000.
- 16 -
The Company recognized total stock based compensation expense related to its restricted stock,
options and SARs of $411,000 and $167,000 for the three months ended September 30,
2010 and 2009, respectively, and $1,011,000 and $853,000 for the
nine months ended September 30, 2010 and 2009, respectively.
In April 2010, the Companys Board of Directors adopted the Michael Baker Corporation Employee
Stock Purchase Plan (the ESPP). The first day of each quarter is an offering date and the last
day of each quarter is a purchase date. The first purchase period is expected to begin on January
1, 2011. Employees will be able to purchase shares of Common Stock under the ESPP at 90% of the
fair market value of the Common Stock on the purchase date. The maximum number of shares of Common
Stock which may be issued pursuant to the ESPP is 750,000 shares.
11. GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill and other intangible assets consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
Other intangible asset, net |
|
Transportation |
|
|
Federal |
|
|
Total |
|
|
Balance, December 31, 2009 |
|
$ |
|
|
|
$ |
76 |
|
|
$ |
76 |
|
Purchase of LPA |
|
|
19,260 |
|
|
|
|
|
|
|
19,260 |
|
Less: Amortization |
|
|
(2,961 |
) |
|
|
(23 |
) |
|
|
(2,984 |
) |
|
Balance, September 30, 2010 |
|
$ |
16,299 |
|
|
$ |
53 |
|
|
$ |
16,352 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
Transportation |
|
|
Federal |
|
|
Total |
|
|
Balance, December 31, 2009 |
|
$ |
8,916 |
|
|
$ |
710 |
|
|
$ |
9,626 |
|
Purchase of LPA |
|
|
43,535 |
|
|
|
|
|
|
|
43,535 |
|
|
Balance, September 30, 2010 |
|
$ |
52,451 |
|
|
$ |
710 |
|
|
$ |
53,161 |
|
|
The Companys goodwill balance is not being amortized and goodwill impairment tests are being
performed at least annually. The Company performs its annual evaluation of the carrying value of
its goodwill during the second quarter. No goodwill impairment charge was required in connection
with this evaluation in 2010 and 2009.
The following table summarizes the Companys other intangible assets balance as of September 30,
2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition |
|
|
Accumulated |
|
|
Carrying |
|
(In thousands) |
|
Date Fair Value |
|
|
Amortization |
|
|
Value |
|
|
Project backlog |
|
$ |
10,489 |
|
|
$ |
2,684 |
|
|
$ |
7,805 |
|
Customer contracts and related relationships |
|
|
6,720 |
|
|
|
459 |
|
|
|
6,261 |
|
Non-competition agreements |
|
|
2,500 |
|
|
|
521 |
|
|
|
1,979 |
|
Trademark / trade name |
|
|
400 |
|
|
|
93 |
|
|
|
307 |
|
|
Total |
|
$ |
20,109 |
|
|
$ |
3,757 |
|
|
$ |
16,352 |
|
|
These identifiable intangible assets with finite lives are being amortized over their estimated
useful lives. Substantially all of these intangible assets will be fully amortized over the next
five years. Amortization expense recorded on the other intangible assets balance was $2,984,000
and $66,000 for the nine months ended September 30, 2010 and 2009, respectively.
- 17 -
Estimated future amortization expense for other intangible assets as of September 30, 2010 is as
follows:
|
|
|
|
|
(In thousands) |
|
|
|
|
|
For the three months ending December 31, 2010 |
|
$ |
1,783 |
|
Fiscal year 2011 |
|
|
6,950 |
|
Fiscal year 2012 |
|
|
4,002 |
|
Fiscal year 2013 |
|
|
1,794 |
|
Fiscal year 2014 |
|
|
1,823 |
|
|
Total |
|
$ |
16,352 |
|
|
12. SHAREHOLDERS INVESTMENT
The following table presents the change in total shareholders investment for the nine months ended
September 30, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Michael |
|
|
|
|
|
|
|
|
|
Baker Corporation |
|
|
Non- |
|
|
|
|
|
|
Shareholders |
|
|
controlling |
|
|
|
|
(In thousands) |
|
Investment |
|
|
Interests |
|
|
Total |
|
|
Balance, December 31, 2009 |
|
$ |
173,433 |
|
|
$ |
307 |
|
|
$ |
173,740 |
|
|
Net income |
|
|
13,723 |
|
|
|
496 |
|
|
|
14,219 |
|
Stock options exercised |
|
|
50 |
|
|
|
|
|
|
|
50 |
|
Options granted |
|
|
315 |
|
|
|
|
|
|
|
315 |
|
Stock appreciation rights |
|
|
365 |
|
|
|
|
|
|
|
365 |
|
Common stock issuance related to LPA acquisition |
|
|
8,062 |
|
|
|
|
|
|
|
8,062 |
|
Amortization of restricted stock |
|
|
697 |
|
|
|
|
|
|
|
697 |
|
Profit distribution |
|
|
|
|
|
|
(211 |
) |
|
|
(211 |
) |
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain on investments |
|
|
18 |
|
|
|
|
|
|
|
18 |
|
|
Total other comprehensive income |
|
|
18 |
|
|
|
|
|
|
|
18 |
|
|
Balance, September 30, 2010 |
|
$ |
196,663 |
|
|
$ |
592 |
|
|
$ |
197,255 |
|
|
13. RELATED PARTY TRANSACTION
As part of the LPA transaction, the Company agreed to continue two leases (Columbia, South Carolina
and Norcross, Georgia) for one year at above market rates with the former primary owners of The LPA
Group Incorporated. The Columbia, South Carolina lease was the larger of the two leases and was
renegotiated and extended at current market rates in September 2010.
14. RECENT ACCOUNTING PRONOUNCEMENTS
In June 2009, the FASB issued authoritative guidance amending the timing and consideration of
analyses performed to determine if the Companys variable interests give it a controlling financial
interest in a variable interest entity, as well as requiring additional disclosures. The Company
adopted the provisions of this guidance on January 1, 2010. The adoption of this authoritative
guidance did not have a material impact on the condensed consolidated financial statements.
- 18 -
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion should be read in conjunction with Item 1, Financial Statements in Part
I of this quarterly report on Form 10-Q. The discussion in this section contains forward-looking
statements that involve risks and uncertainties. These forward-looking statements are based on our
current expectations about future events. These expectations are subject to risks and
uncertainties, many of which are beyond our control. For a discussion of important risk factors
that could cause actual results to differ materially from those described or implied by the
forward-looking statements contained herein, see the Note with Respect to Forward-Looking
Statements and Risk Factors sections included in our Annual Report on Form 10-K for the year
ended December 31, 2009 (the Form 10-K).
Business Overview and Environment
We provide engineering expertise for public and private sector clients worldwide. Beginning with
the first quarter of 2010, we changed our segment disclosure to align with how the business is now
being managed. Our Transportation and Federal business segments provide a variety of services to
the Companys markets. The Transportation segment provides services for Transportation, Aviation,
and Rail & Transit markets and the Federal segment provides services for Defense, Facilities,
Geospatial Information Technology, Homeland Security, Municipal & Civil, Pipelines & Utilities and
Water markets. Among the services the Company provides to clients in these markets are program
management, design-build (for which the Company provides only the design portion of services),
construction management, consulting, planning, surveying, mapping, geographic information systems,
architectural and interior design, construction inspection, constructability reviews, site
assessment and restoration, strategic regulatory analysis and regulatory compliance. We view our
short and long-term liquidity as being dependent upon our results of operations, changes in working
capital and our borrowing capacity. Our financial results are impacted by appropriations of public
funds for infrastructure and other government-funded projects, capital spending levels in the
private sector, and the demand for our services in the various engineering markets in which we
compete.
On May 3, 2010, we acquired The LPA Group Incorporated and all of its subsidiaries and affiliates
(LPA), an engineering, architectural and planning firm specializing in the construction of
airports, highways, bridges and other transportation infrastructure, headquartered in Columbia,
South Carolina. The majority of LPAs clients are state and local governments as well as
construction companies that serve those markets. Founded in 1981, LPA has a national reputation in
the transportation consulting industry. With more than 35 offices across the U.S., LPA is
consistently ranked in the Top 500 Design Firms by Engineering News-Record. The LPA acquisition
has significantly expanded our presence in the southeastern U.S. Transportation market, and
broadened our existing capabilities in the planning, design, program management, and construction
management of projects in the Aviation, Highway, Bridge and Rail & Transit markets. LPAs results
are reflected in our Transportation segment.
We have significantly increased our revenues from U.S. federal government contracting over the past
several years and continue to view this as an important market, particularly the Department of
Defense (DoD) and the Department of Homeland Security (DHS). The Department of Homeland
Securitys Federal Emergency Management Agency (FEMA), awarded BakerAECOM, LLC (BakerAECOM), a
Delaware limited liability company of which we are the managing member, an
Indefinite-Delivery/Indefinite-Quantity (IDIQ) contract for Production and Technical Services for
FEMAs Risk Mapping, Analysis and Planning Program (Risk MAP Program) on March 9, 2009. The
resultant performance-based contract has a 60-month term with a 12-month base period and four,
12-month option periods with a maximum contract value of $600 million. In February 2009, the
United States (U.S.) Congress passed the American Recovery and Reinvestment Act of 2009 (ARRA),
which contained approximately $130 billion for highways, buildings and other public works projects
through December 31, 2010. We have benefited from work that the Federal government, as well as
state and local governments, have procured as a result of this legislation, particularly in
transportation design and construction phase services. In March 2010, the current legislation for transportation the
Safe,
- 19 -
Accountable, Flexible, Efficient Transportation Equity Act A Legacy for Users
(SAFETEA-LU) was extended by Congress through December 31, 2010. This extension assures
continued funding for transportation infrastructure projects through the remainder of 2010.
Our significant contracts awarded during 2010 include:
|
|
|
An approximately $75.0 million IDIQ contract, which is for one year and may be extended
by up to four additional years, was awarded by the Naval Facilities Engineering Command to
provide architectural and engineering services for Multimedia Environmental Compliance
Engineering Support to the Navy and other Department of Defense entities. |
|
|
|
A $14.9 million, four-year contract with the Virginia Department of Transportation to
deliver construction engineering and inspection services for the I-95 Bridges
Rehabilitation Project in Richmond, Virginia. |
|
|
|
An $8.9 million, three-year project with the Indiana Department of Transportation and
the Kentucky Transportation Cabinet to provide construction oversight services for the
Milton-Madison Ohio River Bridge project. |
|
|
|
A 12-month, $6.7 million contract with the Arizona Department of Transportation to
design three miles of new freeway in the cities of Glendale and Surprise, west of Phoenix,
Arizona. |
|
|
|
Four separate design-build contracts, with U.S. Army Corps of Engineers, Louisville
District, were awarded to our design-build team with the Korte Company to provide
architecture and engineering design services for Armed Forces Reserve Facilities in
Oklahoma, Texas and Puerto Rico. The total construction value of the facilities is $74.0
million, while our combined fees for the projects will be $5.0 million. |
In addition, Baker is the lead architectural and engineering firm on a Kiewit-Mortenson joint
venture. The Kiewit-Mortenson joint venture is one of seven companies to be awarded a multiple
award construction contract (MACC) by the Naval Facilities Engineering Command (NAVFAC) Pacific
to compete for design and construction projects on Guam and other areas in the NAVFAC Pacific area.
The total capacity of the combined MACC contract for construction of facilities and infrastructure
is $4.0 billion with each of the seven contracts being for a 12-month base period with four,
one-year option periods.
Our five-year IDIQ contract with FEMA for up to $750 million to serve as the program manager to
develop, plan, manage, implement, and monitor the Multi-Hazard Flood Map Modernization Program
(FEMA Map Mod Program) for flood hazard mitigation across the U.S. and its territories was
scheduled to conclude on March 10, 2009. FEMA added a contract provision that extended the
ordering period through September 2010. As of September 30, 2010, approximately $15 million is in
our funded backlog related to this program. We expect work and revenue related to our current
authorizations to continue through 2011.
Discontinued Operations Energy
In our 2009 filings, we presented an Engineering and an Energy business segment; our former Energy
segment, (Baker Energy), provided a full range of services for operating third-party oil and gas
production facilities worldwide. On September 30, 2009, the Company divested substantially all of
its subsidiaries that pertained to its former Energy segment (the Energy sale). Additionally,
the Company sold its interest in B.E.S. Energy Resources Company, Ltd. (B.E.S.), an Energy
company, on December 18, 2009 to J.S. Technical Services Co., LTD., which is owned by the Companys
former minority partner in B.E.S. As such, the Energy business has been reclassified into
discontinued operations in our
accompanying consolidated financial statements. The results for the three and nine months ended
- 20 -
September 30, 2010 and 2009 give effect to the dispositions.
Executive Overview
Our revenues from continuing operations were $379.0 million for the nine months ended September 30,
2010, a 12% increase from the $338.6 million reported for the same period in 2009. This increase
in revenue was primarily driven by $39.0 million of revenues from LPA, which was acquired in the
second quarter of 2010 and increases in other key Transportation segment projects, offset by a
decrease in revenue in our Federal segment.
Our earnings per diluted common share for continuing operations were $1.67 for the nine months
ended September 30, 2010, compared to $2.10 per diluted common share reported for 2009. Our total
Company earnings per diluted common share were $1.51 for the nine months ended September 30, 2010,
compared to $2.48 per diluted common share reported for the same period in 2009. Income from
continuing operations for the nine months ended September 30, 2010 was $15.2 million, compared to
$18.7 million for the same period in 2009. These results were driven by a decrease in our Federal
segments work performed on the FEMA Map Mod Program contract, a decrease in work performed for our
unconsolidated joint venture in Iraq and an overall decrease in revenues in our Federal Segment.
In addition, income from our unconsolidated subsidiary, Stanley Baker Hill, LLC (SBH), decreased
by $5.1 million period over period. These decreases were offset by an increase in revenues and
margins in our Transportation segment, which includes the results of LPA, and a year-over-year
decrease in our incentive compensation costs, partially offset by amortization expense for
intangible assets related to the LPA acquisition. We had a loss from discontinued operations
related to our former Energy segment of $1.5 million for 2010, as compared to income from
discontinued operations of $3.5 million for 2009. The 2010 loss from discontinued operations was
primarily attributable to the unfavorable development of legacy insurance claims and foreign tax
accruals related to our former Energy business.
Results of Operations
Comparisons of the Three Months Ended September 30, 2010 and 2009
In this three-month discussion, unless specified otherwise, all references to 2010 and 2009
relate to the three-month periods ended September 30, 2010 and 2009, respectively.
Revenues
Our revenues totaled $135.6 million for 2010 compared to $110.2 million for 2009, reflecting an
increase of $25.4 million or 23%. This increase was driven by our Transportation segment,
including $23.4 million of revenues from LPA which was acquired in the second quarter 2010, offset
by a decrease in revenues in our Federal segment.
Transportation. Revenues were $80.1 million for 2010 compared to $50.3 million for 2009,
reflecting an increase of $29.8 million or 59%. The following table presents Transportation
revenues by client type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions) |
|
2010 |
|
|
|
|
|
2009 |
|
|
Revenues by client type |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal government |
|
$ |
2.3 |
|
|
|
3 |
% |
|
$ |
2.3 |
|
|
|
4 |
% |
State and local government |
|
|
61.0 |
|
|
|
76 |
% |
|
|
41.2 |
|
|
|
82 |
% |
Domestic private industry |
|
|
16.8 |
|
|
|
21 |
% |
|
|
6.8 |
|
|
|
14 |
% |
|
Total revenues |
|
$ |
80.1 |
|
|
|
100 |
% |
|
$ |
50.3 |
|
|
|
100 |
% |
|
- 21 -
This increase was primarily driven by state and local government and domestic private industry
revenues totaling $23.4 million from LPA, which was acquired in the second quarter of 2010. The
increase was also driven by the period-over-period increase in services provided for Pennsylvania
Department of Transportation projects of $3.0 million, and revenues generated as a subcontractor
for various projects related to the Utah Department of Transportation for design work on the
expansion of the I-15 Corridor Reconstruction project totaling $1.8 million.
Federal. Revenues were $55.5 million for 2010 compared to $59.9 million for 2009, reflecting a
decrease of $4.4 million or 7%. The following table presents Federal revenues by market:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions) |
|
2010 |
|
|
|
|
|
2009 |
|
|
Revenues by client type |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal government |
|
$ |
43.7 |
|
|
|
79 |
% |
|
$ |
49.3 |
|
|
|
82 |
% |
State and local government |
|
|
6.3 |
|
|
|
11 |
% |
|
|
5.1 |
|
|
|
9 |
% |
Domestic private industry |
|
|
5.5 |
|
|
|
10 |
% |
|
|
5.5 |
|
|
|
9 |
% |
|
Total revenues |
|
$ |
55.5 |
|
|
|
100 |
% |
|
$ |
59.9 |
|
|
|
100 |
% |
|
The decrease in our Federal segments revenues for 2010 was driven by a decrease of $3.2
million in federal government work performed for our unconsolidated subsidiary operating in Iraq
and the net decrease in work performed on our FEMA contracts of $2.9 million as compared to 2009,
partially offset by an increase of $2.7 million related to our contract to provide services for the
NAVFAC Atlantic Division.
Total revenues from FEMA were $13 million and $16 million for 2010 and 2009, respectively. This
decrease is primarily as a result of approaching the contract close out date for the FEMA Map Mod
Program. As a result of achieving certain performance levels on the FEMA Risk Map Program and FEMA
Map Mod Program, we recognized revenues from project incentive awards totaling $0.2 million in 2010
compared to $1.5 million for 2009.
Gross Profit
Our gross profit totaled $30.3 million for 2010 compared to $22.2 million for 2009, reflecting an
increase of $8.1 million or 36%. Gross profit expressed as a percentage of revenues was 22.3% for
2010 compared to 20.2% for 2009. The increase in gross profit for 2010 is primarily attributable
to a decrease in incentive compensation costs of $1.7 million, the addition of LPAs margin and our
Transportation segments increased revenue volume compared to 2009, partially offset by increased
amortization expense of $1.4 million for intangible assets related to the LPA acquisition and a
decrease in our Federal segments margin, which included a $1.2 million decrease in project
incentive awards. Included in total gross profit for 2010 and 2009 were Corporate-related costs of
$0.5 million and $0.2 million, respectively, which were not allocated to our segments.
Direct labor and subcontractor costs are major components in our cost of work performed due to the
project-related nature of our service businesses. Direct labor costs expressed as a percentage of
revenues were 26.2% for 2010 compared to 27.9% for 2009, while subcontractor costs expressed as a
percentage of
revenues were 22.2% and 20.9% for 2010 and 2009, respectively. Direct labor costs were primarily
affected by FEMA and SBH, while subcontractor costs were primarily affected by NAVFAC. Expressed as
a percentage of revenues, direct labor decreased as a result of a decrease in direct labor in both
our Transportation and Federal segments, while subcontractor costs increased in our Transportation
segment and decreased in our Federal segment period over period.
- 22 -
Transportation. Gross profit was $18.6 million for 2010 compared to $9.4 million for 2009,
reflecting an increase of $9.2 million or 96%. The increase in gross profit for 2010 is primarily
attributable to a decrease in incentive compensation costs and increased revenue volume and margin
improvements compared to 2009 coupled with the addition of LPAs margin, partially offset by
increased amortization expense for intangible assets related to the LPA acquisition.
Transportations gross profit expressed as a percentage of revenues was 23.2% in 2010 compared to
18.9% in 2009. Gross profit expressed as a percentage of revenues increased as a result of the
decrease in incentive compensation costs totaling $0.4 million coupled with a more favorable
project mix, partially offset by the aforementioned amortization expense of $1.4 million.
Federal. Gross profit was $12.2 million for 2010 compared to $13.0 million for 2009, reflecting a
decrease of $0.8 million or 6%. The decrease in gross profit for 2010 is primarily attributable to
a decrease revenue volume, partially offset by the decrease in incentive compensation costs.
Gross profit expressed as a percentage of revenues was 22.0% in 2010 compared to 21.7% in 2009.
Gross profit expressed as a percentage of revenues was favorably impacted by a decrease in
incentive compensation costs of $1.3 million, compared to 2009, partially offset by a decrease in
project incentive awards of $1.2 million.
Selling, General and Administrative Expenses (SG&A)
Our SG&A expenses totaled $22.5 million for 2010 compared to $14.7 million for 2009, reflecting an
increase of $7.8 million or 53%. SG&A expenses increased period-over-period due to additional SG&A
expenses of $5.5 million from LPA, which includes amortization expense of $0.4 million for intangible assets related
to the LPA acquisition. Also contributing to the increase in SG&A was an increase in acquisition-related costs and increased
rent-related costs associated with
significant renewal activity and the addition of new locations in the period. SG&A expenses
expressed as a percentage of revenues increased to 16.6% for 2010 from 13.4% for 2009. This
overall increase in SG&A expenses expressed as a percentage of revenues is primarily driven by the
aforementioned increase related to LPAs SG&A, increased acquisition-related costs of $0.3
million and increased rent-related cost of $0.3 million. SG&A expenses for the Transportation segment were
$14.4 million for 2010 compared to $8.0 million for 2009, reflecting an increase of $6.4 million or
81%. SG&A expenses for the Transportation segment expressed as a percentage of revenues increased
to 18.0% for 2010 from 15.8% for 2009. SG&A expenses for the Federal segment were $8.1 million for
2010 compared to $6.7 million for 2009, reflecting an increase of $1.4 million or 20%. SG&A
expenses for the Federal segment expressed as a percentage of revenues increased to 14.6% for 2010
from 11.3% for 2009.
Overhead costs are primarily allocated between the Transportation and Federal segments based on
that segments percentage of total direct labor. As a result of the allocation, SG&A by segment
directly fluctuated in relation to the increases or decreases in the Transportation and Federal
segments direct labor percentage of total direct labor.
Other Income/(Expense)
Other income/(expense) aggregated to income of $0.6 million for 2010 compared to income of
$3.4 million for 2009. Other income/(expense) primarily included equity income from our
unconsolidated subsidiaries of $0.5 million for 2010 compared to $3.5 million for 2009. The
decrease in equity income from our unconsolidated subsidiaries was primarily due to SBHs current
Iraq IDIQ contract ending in September 2009 and the associated decrease in work performed as
existing task orders are completed. It is not anticipated that further contract funding will be
added to this contract vehicle. A modest amount of currently funded task order work was extended
beyond September 30, 2010 but the contract was materially complete by September 2010. The decrease
in SBH from $3.5 million for 2009 to $0.3 million for 2010 was partially offset by an increase of
$0.2 million related to the addition of LPAs joint venture, Louisiana TIMED Managers (LTM)
during the quarter. Also included in Other income/(expense) is interest income, interest expense
and other income and expense, net, which were nominal in both periods presented.
- 23 -
Income Taxes
Our provisions for income taxes from continuing operations resulted in effective income tax rates
of approximately 40% and 36% for the three months ended September 30, 2010 and 2009, respectively.
The variance between the U.S. federal statutory rate of 35% and our effective income tax rates for
these periods is primarily due to state income taxes and permanent items that are not deductible
for U.S. tax purposes. The three months ended September 30, 2009 was also positively impacted by
the Companys ability to utilize foreign tax credits.
Loss/Income from Discontinued Operations
As a result of the sale of our Energy business, we have presented those results on a discontinued
operations basis. The net loss from discontinued operations was $0.7 million for 2010 as compared
to net income from discontinued operations of $0.3 million in 2009, which represented a decrease of
$1.0 million. As part of the Energy sale we have indemnified the buyer for certain legacy costs related to our
former Energy segment in excess of amounts accrued as of the transaction date. These costs include but are not limited to insurance and taxes. The 2010
net loss from discontinued operations primarily related to the unfavorable development of legacy
insurance claims and adjustment of foreign tax accruals related to the Energy business. Reflected
in our September 30, 2010 unaudited condensed consolidated balance sheet are both liabilities and
assets related to Baker Energys workers compensation, automobile and health insurances through
September 30, 2009. As part of the sale of Baker Energy, the buyer agreed to assume the
liabilities associated with those insurances, subject to certain indemnifications, as of September
30, 2009. However, corresponding liabilities representing the reserves associated with these
insurances, including reserves for incurred but not reported claims, are included in our condensed
consolidated balance sheet as those insurances are written to us, rather than to a Baker Energy
entity. As such, we are required to maintain reserves for these insurances in our condensed
consolidated balance sheet. As the buyer assumed the liabilities associated with these insurances
as of the closing balance sheet, we have also recorded a corresponding receivable from the buyer
representing the amount of the aggregate insurance liabilities as of September 30, 2009 for the
Energy Business, less reimbursements made to us through September 30, 2010. We have also
indemnified the buyer for any taxes in excess of the amounts accrued as of September 30, 2010.
The income tax benefit attributable to discontinued operations was approximately $0.4 million in
2010, as compared to a benefit for income taxes of approximately $9.3 million in 2009. The 2009
income tax benefit was primarily attributable to utilizing credits for taxes paid in foreign
jurisdictions as a result of generating sufficient foreign source income to offset our overall
foreign loss. These benefits were partially offset by the normal course provisions for income tax
during 2009 for our former Energy operations.
Comparisons of the Nine Months Ended September 30, 2010 and 2009
In this nine-month discussion, unless specified otherwise, all references to 2010 and 2009 relate
to the nine-month periods ended September 30, 2010 and 2009, respectively.
Revenues
Our revenues totaled $379.0 million for 2010 compared to $338.6 million for 2009, reflecting an
increase of $40.4 million or 12%. This increase was driven by our Transportation segment,
including $39.0 million of revenues from LPA which was acquired in the second quarter 2010, offset
by a decrease in revenues in our Federal segment.
- 24 -
Transportation. Revenues were $203.6 million for 2010 compared to $147.1 million for 2009,
reflecting an increase of $56.5 million or 38%. The following table presents Transportation
revenues by client type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues by client type |
|
2010 |
|
|
|
|
|
2009 |
|
|
|
|
|
|
|
|
(Dollars in millions) |
|
|
|
|
|
Federal government |
|
$ |
7.1 |
|
|
|
3 |
% |
|
$ |
7.7 |
|
|
|
5 |
% |
State and local government |
|
|
156.1 |
|
|
|
77 |
% |
|
|
122.5 |
|
|
|
84 |
% |
Domestic private industry |
|
|
40.4 |
|
|
|
20 |
% |
|
|
16.9 |
|
|
|
11 |
% |
|
Total revenues |
|
$ |
203.6 |
|
|
|
100 |
% |
|
$ |
147.1 |
|
|
|
100 |
% |
|
This increase was primarily driven by state and local government and domestic private industry
revenues totaling $39.0 million from LPA, which was acquired in the second quarter of 2010. The
increase was also driven by the period-over-period increase in services provided as a subcontractor
for various projects related to the Utah Department of Transportation for design work on the
expansion of the I-15 Corridor Reconstruction project totaling $6.1 million, by services provided
for Pennsylvania Department of Transportation projects of $4.7 million and for the New Jersey
Department of Transportation projects of $4.3 million.
Federal. Revenues were $175.4 million for 2010 compared to $191.5 million for 2009, reflecting a
decrease of $16.1 million or 8%. The following table presents Federal revenues by market:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues by client type |
|
2010 |
|
|
|
|
|
2009 |
|
|
|
|
|
|
|
|
(Dollars in millions) |
|
|
|
|
|
Federal government |
|
$ |
135.1 |
|
|
|
77 |
% |
|
$ |
161.5 |
|
|
|
85 |
% |
State and local government |
|
|
24.4 |
|
|
|
14 |
% |
|
|
12.3 |
|
|
|
6 |
% |
Domestic private industry |
|
|
15.9 |
|
|
|
9 |
% |
|
|
17.7 |
|
|
|
9 |
% |
|
Total revenues |
|
$ |
175.4 |
|
|
|
100 |
% |
|
$ |
191.5 |
|
|
|
100 |
% |
|
The decrease in our Federal segments revenues for 2010 was driven by a decrease of $15.0
million in federal government work performed for our unconsolidated subsidiary operating in Iraq
and the net decrease in work performed on our FEMA contracts of $10.8 million, partially offset by
an increase of $4.8 million related to our contract to provide services for the United States Army
Corps of Engineers -TransAtlantic Division, an increase of $3.3 million related to our contract to
provide services for NAVFAC Atlantic Division and an increase in work performed for the Alaska
Department of Natural Resources of $2.9 million.
Total revenues from FEMA were approximately $41 million and $52 million for 2010 and 2009,
respectively. This decrease is primarily as a result of approaching the contract close out date
for the FEMA Map Mod Program. As a result of achieving certain performance levels on the FEMA Risk
Map Program and FEMA Map Mod Program, we recognized revenues from project incentive awards totaling
$0.9 million in 2010, compared to $2.3 million recognized in 2009 for FEMA Map Mod Program.
Gross Profit
Our gross profit totaled $80.4 million for 2010 compared to $67.6 million for 2009, reflecting an
increase of $12.8 million or 19%. Gross profit expressed as a percentage of revenues was 21.2% for
2010 compared to 20.0% for 2009. The increase in gross profit for 2010 is primarily attributable
to a decrease in incentive compensation costs of $4.2 million, the addition of LPAs margin and the
increased revenue
volume and margin improvement in our Transportation segment, partially offset by increased
amortization expense of $2.3 million for intangible assets related to the LPA acquisition and a
decrease in our Federal segments revenue volume. Included in total gross profit for 2010 and 2009
were Corporate-related costs of $0.9 million and $0.7 million, respectively, which were not
allocated to our segments.
- 25 -
Direct labor and subcontractor costs are major components in our cost of work performed due to the
project-related nature of our service businesses. Direct labor costs expressed as a percentage of
revenues were 26.5% for 2010 compared to 27.5% for 2009, while subcontractor costs expressed as a
percentage of revenues were 21.7% and 19.8% for 2010 and 2009, respectively. direct labor costs
were primarily affected by FEMA and SBH, while subcontractor costs were primarily affected by
NAVFAC. Expressed as a percentage of revenues, direct labor decreased in both segments, while
subcontractor costs increased in both segments period over period.
Transportation. Gross profit was $43.3 million for 2010 compared to $26.5 million for 2009,
reflecting an increase of $16.8 million or 63%. The increase in gross profit for 2010 is primarily
attributable to a decrease in incentive compensation costs and improved revenue volume compared to
2009 coupled with the addition of LPAs margin, partially offset by increased amortization expense
for intangible assets related to the LPA acquisition. Transportations gross profit expressed as a
percentage of revenues was 21.3% in 2010 compared to 18.0% in 2009. Gross profit expressed as a
percentage of revenues increased as a result of increased margin related to project mix, as well as
a decrease in incentive compensation costs totaling $1.5 million, partially offset by the
aforementioned amortization expense of $2.3 million.
Federal. Gross profit was $38.0 million for 2010 compared to $41.8 million for 2009, reflecting a
decrease of $3.8 million or 9%. The decrease in gross profit for 2010 is primarily attributable to
a decrease in revenue volume, partially offset by the decrease in incentive compensation costs.
Gross profit expressed as a percentage of revenues was 21.7% in 2010 compared to 21.8% in 2009.
Gross profit expressed as a percentage of revenues was unfavorably impacted by a decrease in margin
related to project mix, partially offset by a decrease in incentive compensation costs totaling
$2.7 million, compared to 2009.
Selling, General and Administrative Expenses
Our SG&A expenses totaled $57.3 million for 2010 compared to $43.9 million for 2009, reflecting an
increase of $13.4 million or 31%. SG&A expenses increased period-over-period primarily due to
additional SG&A expense of $9.5 million from LPA, which includes amortization expense of $0.6 million for intangible assets related to the LPA acquisition. Also contributing to the increase in SG&A was
an increase in acquisition-related costs and increased rent-related costs associated with significant renewal activity and the
addition of new locations in the period, a nonrecurring indirect tax charges and increased professional fees.
SG&A expenses expressed as a percentage of revenues increased to 15.1% for 2010 from 13.0% for
2009. This overall increase in SG&A expenses expressed as a percentage of revenues is primarily
driven by the aforementioned increased acquisition-related costs of $2.0 million, increased
rent-related cost of $0.9 million, a nonrecurring indirect tax charges of $0.6 million and
professional fees of 0.4 million. This was offset by a reduction of incentive compensation costs
of $1.5 million. SG&A expenses for the Transportation segment were $33.0 million for 2010 compared
to $22.2 million for 2009, reflecting an increase of $10.8 million or 49%. SG&A expenses for the
Transportation segment expressed as a percentage of revenues increased to 16.2% for 2010 from 15.1%
for 2009. SG&A expenses for the Federal segment were $24.3 million for 2010 compared to $21.7
million for 2009, reflecting an increase of $2.6 million or 12.2%. SG&A expenses for the Federal
segment expressed as a percentage of revenues increased to 13.9% for 2010 from 11.3% for 2009
driven in part by the Federal segments decreased revenue volume.
Overhead costs are primarily allocated between the Transportation and Federal segments based on
that segments percentage of total direct labor. As a result of the allocation, SG&A by segment
directly fluctuated in relation to the increases or decreases in the Transportation and Federal
segments direct labor percentage of total direct labor.
- 26 -
Other Income/(Expense)
Other income/(expense) aggregated to income of $2.3 million for 2010 compared to $6.5
million for 2009. Other income/(expense) primarily included equity income from our
unconsolidated subsidiaries of $2.1 million for 2010 compared to $6.2 million for 2009. The
decrease in equity income from our unconsolidated subsidiaries was primarily due to SBHs current
Iraq IDIQ contract ending in September 2009 and the associated decrease in work performed as
existing task orders are completed. It is not anticipated that further contract funding will be
added to this contract vehicle. A modest amount of currently funded task order work was extended
beyond September 30, 2010 but the contract was materially complete by September 2010. The decrease
in SBH from $6.2 million for 2009 to $1.2 million for 2010 was partially offset by an increase of
$0.9 million related to the addition of LTM during the period. We do not anticipate LTM to
maintain this level of income in future periods. Also included in Other income/(expense) is
interest income, interest expense and other income and expense, net, which were nominal in both
periods presented.
Income Taxes
Our provisions for income taxes from continuing operations resulted in effective income tax rates
of approximately 39% for the nine months ended September 30, 2010 and 2009. The variance between
the U.S. federal statutory rate of 35% and our effective income tax rates for these periods is
primarily due to state income taxes and permanent items that are not deductible for U.S. tax
purposes. During 2010, the Company incurred approximately $0.8 million of non-deductible
acquisition related costs which were offset by nearly $0.3 million in after-tax benefits related to
the reversal of a portion of the valuation allowance related to foreign tax credits. The
difference between the 39% effective rate and the calculated rate for the nine months ended
September 30, 2010 and September 30, 2009 relates to the expiration of certain statute of
limitations totaling $0.1 million and the Companys ability to utilize foreign tax credits,
respectively.
Loss/Income from Discontinued Operations
The net loss from discontinued operations was $1.5 million for 2010 as compared to net income from
discontinued operations of $3.5 million in 2009, which represented a decrease of $5.0 million.
As part of the Every sale we have indemnified the buyer for certain legacy costs related to our former Energy
segment, in excess of amounts accrued as of the transaction date. These costs include but are not limited to insurance and taxes. The 2010 net loss from
discontinued operations primarily related to the unfavorable development of legacy insurance claims
and adjustment of foreign tax accruals related to the Energy business.
The income tax benefit attributable to discontinued operations was approximately $0.9 million in
2010, as compared to $5.4 million in 2009. The 2009 income tax benefit was primarily attributable
to utilizing credits for taxes paid in foreign jurisdictions as a result of generating sufficient
foreign source income to offset our overall foreign loss. These benefits were partially offset by
the normal course provisions for income tax during 2009 for our former Energy operations.
Contract Backlog
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
September 30, |
|
|
December 31, |
|
(In millions) |
|
2010 |
|
|
2009 |
|
|
Funded |
|
$ |
566.1 |
|
|
$ |
461.3 |
|
Unfunded |
|
|
1,018.8 |
|
|
|
963.9 |
|
|
Total |
|
$ |
1,584.9 |
|
|
$ |
1,425.2 |
|
|
- 27 -
As of September 30, 2010, our funded backlog consisted of $408 million for our Transportation
segment and $158 million for the Federal segment. Included in total backlog as of September 30,
2010 was $104 million of funded backlog related to LPA. Of our total funded backlog as of
September 30, 2010, approximately $282 million is expected to be recognized as revenue within the
next year. Additionally, we expect our sources of revenue within the next year to include
recognized unfunded backlog and new work added. Due to the nature of unfunded backlog, consisting
of options that have not yet been exercised or task orders that have not yet been approved, we are
unable to reasonably estimate what, if any, portion of our unfunded backlog will be realized within
the next year.
Funded backlog consists of that portion of uncompleted work represented by signed contracts and/or
approved task orders, and for which the procuring agency has appropriated and allocated the funds
to pay for the work. Total backlog incrementally includes that portion of contract value for which
options have not yet been exercised or task orders have not been approved. We refer to this
incremental contract value as unfunded backlog. U.S. government agencies and many state and local
governmental agencies operate under annual fiscal appropriations and fund various contracts only on
an incremental basis. In addition, our clients may terminate contracts at will or not exercise
option years. Our ability to realize revenues from our backlog depends on the availability of
funding for various federal, state and local government agencies; therefore, no assurance can be
given that all backlog will be realized.
In March 2009, BakerAECOM was informed by FEMA that it has been awarded an IDIQ contract for the
Risk MAP Program, which is intended to be the successor to the FEMA Map Mod Program. The resultant
performance-based contract has a five-year term with a maximum contract value of up to $600
million. As of September 30, 2010, approximately $31 million is in our funded backlog and $533
million is in our unfunded backlog related to this program.
As of September 30, 2010 and December 31, 2009, approximately $15 million and $40 million of our
funded backlog, respectively, related to the $750 million FEMA Map Mod Program contract to assist
FEMA in conducting a large-scale overhaul of the nations flood hazard maps, which commenced late
in the first quarter of 2004. This contract includes data collection and analysis, map production,
product delivery, and effective program management; and seeks to produce digital flood hazard data,
provide access to flood hazard data and maps via the Internet, and implement a nationwide
state-of-the-art infrastructure that enables all-hazard mapping. This contract was scheduled to
conclude on March 10, 2009; however, FEMA added a contract provision that extended the ordering
through September 2010. We do not anticipate realizing most of the remaining contract balance
($191 million as of September 30, 2010); as such this was removed from our unfunded backlog in the
first quarter of 2009. We expect modest work and revenue related to our current authorizations to
continue through 2011.
Liquidity and Capital Resources
We have three principal sources of liquidity to fund our operations: our existing cash, cash
equivalents, and investments; cash generated by operations; and our available capacity under our
Unsecured Credit Agreement (Credit Agreement), which is with a consortium of financial
institutions and provides for a commitment of $125.0 million through September 30, 2015. We
disbursed $52.4 million related to the LPA acquisition in the second quarter of 2010. As of
September 30, 2010 and December 31, 2009, we had $75.6 million and $105.3 million of cash and cash
equivalents, respectively, and $120.0 million and $154.4 million in working capital, respectively.
As of September 30, 2010 and December 31, 2009, we had $1.3 million and $2.5 million of short-term
investments, respectively, and $9.5 million and $2.2 million of available-for-sale securities,
respectively. Our available capacity under our $125.0 million Credit Agreement, after
consideration of outstanding letters of credit, was approximately $116.9 million (94% availability)
as of September 30, 2010. Our current ratios were 2.02 to 1 and 2.59 to 1 as of September 30, 2010
and December 31, 2009, respectively.
- 28 -
Our cash flows are primarily impacted from period to period by fluctuations in working capital.
Factors such as our contract mix, commercial terms, days sales outstanding (DSO) and delays in
the start of projects may impact our working capital. In line with industry practice, we
accumulate costs during a given month and then bill those costs in the following month for many of
our contracts. While salary costs associated with the contracts are paid on a bi-weekly basis,
certain subcontractor costs are generally not paid until we receive payment from our customers. As
of September 30, 2010 and December 31, 2009, $20.9 million and $19.5 million, respectively, of our
accounts payable balance was comprised of invoices with pay-when-paid terms. Due to the current
economic environment, we anticipate that our customers inability to access capital could impact
project activity for 2010 and may impact certain customers ability to compensate us for our
services.
Cash Provided by Operating Activities
Cash
provided by operating activities was $23.4 million and $37.1 million for nine months ended
September 30, 2010 and 2009, respectively.
Our cash provided by operating activities for 2010 resulted primarily from net income of $14.2
million and the dividends received from our unconsolidated subsidiary of $3.3 million. Favorably
impacting our cash provided by operating activities was a decrease in our accounts receivable and
an increase in our accounts payable and accrued expenses. The decrease in accounts receivable
balance was the result of decreased days sales outstanding in receivables and unbilled revenues,
net of billings in excess. Our total days sales outstanding in receivables and unbilled revenues,
net of billings in excess, was 79 days as of September 30, 2010, as compared to 81 days
as of year-end 2009.
Cash Used in Investing Activities
Cash used
in investing activities was $52.9 million and $13.0 million for the nine months ended
September 30, 2010 and 2009, respectively. We disbursed $52.4 million related to the LPA
acquisition in the second quarter of 2010, which is reflected as an outflow for the nine months
ended September 30, 2010. Conversely, $10.0 million related to a net asset adjustment provision in
the terms of the Energy Sale was received in 2010, and is reflected as an inflow for the nine
months ended September 30, 2010. Cash used in investing activities for 2010 reflects $7.3 million
related to the net purchases of available-for-sale securities partially offset by net cash inflows
of $1.3 million related to the maturity of short-term investments.
Our cash used in investing activities also related to capital expenditures, with the majority of
our 2010 additions pertaining to computer software purchases, office equipment and leasehold
improvements related to office openings, and vehicles. We also acquire various assets through
operating leases, which reduce the level of capital expenditures that would otherwise be necessary
to operate both segments of our business.
Cash Used In/Provided by Financing Activities
Our financing activities primarily related to payments on capital lease obligations partially
offset by the proceeds received from the exercise of stock options.
Credit Agreement
On September 30, 2010, we entered into a new Credit Agreement. Our new Credit Agreement is with a
consortium of financial institutions and provides for an aggregate commitment of $125.0 million
revolving credit facility with a $50 million accordion option through September 30, 2015. The new
arrangement increases our credit capacity by $65 million. The Credit Agreement includes a $5.0
million swing line facility and $20.0 million sub-facility for the
issuance of letters of credit (LOCs). As of September 30, 2010 and December 31, 2009, there were
no borrowings outstanding under the Credit Agreement and outstanding LOCs were $8.1 million and
$9.4 million, respectively.
- 29 -
The Credit Agreement provides pricing options for the Company to borrow at the banks prime
interest rate or at LIBOR plus an applicable margin determined by the Companys leverage ratio
(based on a measure of indebtedness to earnings before interest, taxes, depreciation, and
amortization (EBITDA)). The Credit Agreement also contains usual and customary negative
covenants for transactions of this type and requires the Company to meet minimum leverage and
interest and rent coverage ratio covenants. The Agreement also contains usual and customary
provisions regarding acceleration. In the event of certain defaults by the Company under the
credit facility, the lenders will have no further obligation to extend credit and, in some cases,
any amounts owed by the Company under the credit facility will automatically become immediately due
and payable.
Although only $8.1 million of our credit capacity was utilized under this facility as of September
30, 2010, in future periods we may leverage our Credit Agreement to facilitate our growth strategy,
specifically utilizing our available credit to fund strategic acquisitions. The inability of one or
more financial institutions in the consortium to meet its commitment under our Credit Agreement
could impact that growth strategy. Currently, we believe that we will be able to readily access our
Credit Agreement as necessary.
Financial Condition & Liquidity
As of September 30, 2010, we had $75.6 million of cash and cash equivalents. In response to the
turmoil in the financial services industry, our management determined that capital preservation is
a critical factor in executing on our short-term and long-term strategies. As such, starting in
2009, the determination was made to maintain the majority of our cash and investments balances in
certificates of deposit, highly rated bonds and money market funds. As the global credit markets
continue to stabilize, our management will consider transferring these funds into other short-term,
highly liquid investments that might yield a higher return; however, we believe that this strategy
to preserve our current cash position is the prudent course of action in the current environment
given the Companys strategy of growth organically and through acquisitions. We principally
maintain our cash and cash equivalents, certificates of deposit and bonds in accounts held by major
banks and financial institutions. The majority of our funds are held in accounts in which the
amounts on deposit are not covered by or exceed available insurance. Although there is no
assurance that one or more institutions in which we hold our cash and cash equivalents,
certificates of deposit and bonds will not fail, we currently believe that we will be able to
readily access our funds when needed.
We plan to utilize our cash, investments and borrowing capacity under the Credit Agreement for,
among other things, short-term working capital needs, including the satisfaction of contractual
obligations and payment of taxes, to fund capital expenditures, and to support strategic
opportunities that management identifies. We continue to pursue growth in our core businesses and
are specifically seeking to expand our engineering operations through organic growth and strategic
acquisitions that align with our core competencies. We consider acquisitions, or related
investments, for the purposes of geographic expansion and/or improving our market share as key
components of our growth strategy and intend to use some combination of existing cash, investments
and the Credit Agreement to fund such endeavors. We may also utilize our equity to fund some
portion of an acquisition. We also periodically review our business, and our service offerings
within that business, for financial performance and growth potential. As such, we may also
consider streamlining our current organizational structure if we conclude that such actions would
further increase our operating efficiency and strengthen our competitive position over the long
term.
On May 3, 2010, we entered into a Stock Purchase Agreement (SPA) to acquire 100% of the
outstanding shares of LPA for $59.5 million. This transaction was funded with approximately $51.4
million of cash on hand and approximately $8.1 million of our stock. The transaction was subject
to a working capital adjustment provision resulting in an additional payment of approximately $1.1
million to the former shareholders in June 2010. LPA is an engineering, architectural and
planning firm
- 30 -
specializing in the construction of airports, highways, bridges and other
transportation infrastructure primarily in the southeastern United States. The majority of their
clients are state and local governments, as well as construction companies that serve those
markets. The acquisition was consummated because it contributes to our long-term strategic plan by
enabling us to expand geographically into the southeastern United States. Additionally, this
transaction strengthens our expertise in aviation, design-build and construction management
services in state and local transportation markets. We anticipate continuing to utilize our cash,
investments, equity and borrowing capacity for strategic acquisitions of firms that would enhance
our current service offerings or allow us to expand our operations geographically, most likely
domestically, in order to continue to grow our business.
If we commit to funding future acquisitions, we may need to issue debt or equity securities, add a
temporary credit facility, and/or pursue other financing vehicles in order to execute such
transactions. We believe that the combination of our cash and cash equivalents, investments, cash
generated from operations and our existing Credit Agreement will be sufficient to meet our
operating and capital expenditure requirements for the next twelve months and beyond.
Contractual Obligations and Off-Balance Sheet Arrangements
There were no material changes in the contractual obligations and off-balance sheet arrangements
disclosed in our 2009 Form 10-K, except as noted related to the LPA acquisition. The acquisition
of LPA increased our obligations for operating leases by approximately $12 million ratably over the
next five years and capital leases obligations as September 30, 2010 were $0.8 million.
Critical Accounting Estimates
The following disclosure related to goodwill and intangible assets has been updated from our 2009
Form 10-K to include intangible assets, which became significant with the LPA acquisition.
Goodwill and Intangible Assets.
We account for acquired businesses using the purchase method of accounting, which requires that the
assets acquired and liabilities assumed be recorded at the date of acquisition at their respective
estimated fair values. The cost to acquire a business has been allocated to the underlying net
assets of the acquired business based on estimates of their respective fair values. Intangible
assets are amortized over the expected life of the asset. Any excess of the purchase price over the
estimated fair values of the net assets acquired is recorded as goodwill.
The judgments made in determining the estimated fair value assigned to each class of assets
acquired and liabilities assumed, as well as asset lives, can materially impact our results of
operations. Fair values and useful lives are determined based on, among other factors, the expected
future period of benefit of the asset, the various characteristics of the asset and projected cash
flows. Because this process involves management making estimates with respect to future revenues
and market conditions and because these estimates form the basis for the determination of whether
or not an impairment charge should be recorded, these estimates are considered to be critical
accounting estimates.
During the second quarter of each year and in certain other circumstances, we perform a valuation
of the goodwill associated with our business. To the extent that the fair value of the business,
including the goodwill, is less than the recorded value, we would write down the value of the
goodwill. The valuation of the goodwill is affected by, among other things, our business plans for
the future and estimated results of future operations. Changes in our business plans and/or in
future operating results may have an impact on the valuation of the assets and therefore could
result in our recording a related impairment charge.
There were no other material changes in the critical accounting estimates disclosed in our 2009
Form 10-K.
- 31 -
Recent Accounting Pronouncements
In June 2009, the FASB issued authoritative guidance amending the timing and consideration of
analyses performed to determine if the Companys variable interests give it a controlling financial
interest in a variable interest entity, as well as requiring additional disclosures. We adopted
the provisions of this guidance on January 1, 2010. The adoption of this authoritative guidance
did not have a material impact on our condensed consolidated financial statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
There were no material changes in the exposure to market risk disclosed in our 2009 Form 10-K.
Item 4. Controls and Procedures.
Conclusions Regarding the Effectiveness of Disclosure Controls and Procedures
We carried out an evaluation, under the supervision and with participation of our management,
including our Chief Executive Officer and Chief Financial Officer, of our disclosure controls and
procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange
Act of 1934, as amended (the Exchange Act), as of the end of the period covered by this report.
This evaluation considered our various procedures designed to ensure that information required to
be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed,
summarized and reported within the time periods specified in the rules and forms of the Securities
and Exchange Commission and that such information is accumulated and communicated to management,
including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely
decisions regarding required disclosure. Based upon that evaluation, our Chief Executive Officer
and Chief Financial Officer have concluded that our disclosure controls and procedures are
effective as of the end of the period covered by this report.
We believe that the financial statements and other financial information included in this Form 10-Q
fairly present in all material respects our financial position, results of operations and cash
flows for the periods presented in conformity with generally accepted accounting principles in the
United States (GAAP).
Changes in Internal Control Over Financial Reporting
During the quarter ended June 30, 2010, the Company completed the acquisition of LPA. We are in
the process of integrating LPA and its affiliates. We are analyzing, evaluating and, where
necessary, implementing changes in controls and procedures relating to LPA and its affiliates as
the integration proceeds. As a result, this process may result in additions or changes to our
internal control over financial reporting. In addition, during the third quarter of 2010, we
completed an upgrade of our corporate-wide Enterprise Resource Planning (ERP) system. This upgrade
provides us with increased functionality, while maintaining the system related controls. Otherwise,
there were no changes in our internal control
over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the
Exchange Act) that occurred during the quarter ended September 30, 2010, that have materially
affected, or are reasonably likely to materially affect, our internal control over financial
reporting.
- 32 -
PART II OTHER INFORMATION
Item 1. Legal Proceedings.
We have been named as a defendant or co-defendant in legal proceedings wherein damages are claimed.
Such proceedings are not uncommon to our business. We believe that we have recognized adequate
provisions for probable and reasonably estimable liabilities associated with these proceedings, and
that their ultimate resolutions will not have a material impact on our consolidated financial
position or annual results of operations or cash flows. We currently have no material pending
legal proceedings, other than ordinary routine litigation incidental to the business, to which we
or any of our subsidiaries is a party or of which any of our property is the subject.
Item 1A. Risk Factors.
There were no material changes in the risk factors disclosed in our 2009 Form 10-K.
Item 6. Exhibits.
(a) The following exhibits are included herewith as a part of this Report:
|
|
|
|
|
Exhibit No. |
|
Description |
|
3.1 |
|
|
Articles of Incorporation, as amended, filed as Exhibit 3.1 to our Annual
Report on Form 10-K for the fiscal year ended December 31, 1993, and incorporated
herein by reference. |
|
|
|
|
|
|
3.2 |
|
|
By-laws, as amended, filed as Exhibit 3.1 to our Current Report on Form 8-K
filed with the Securities and Exchange Commission on October 29, 2009, and
incorporated herein by reference. |
|
|
|
|
|
|
4.1 |
|
|
Amendment to Rights Agreement dated November 5, 2009, between us and
American Stock Transfer and Trust Company, as Rights Agent, filed as Exhibit 4.1 to
our Report on Form 8-K dated November 5, 2009, and incorporated herein by reference. |
|
|
|
|
|
|
10.1 |
|
|
Credit Agreement dated September 30, 2010 by and between the Company and
Citizens Bank of Pennsylvania, PNC Bank, National Association and Wells Fargo Bank,
National Association, filed as Exhibit 10.1 to our Report on Form 8-K dated September
30, 2010, and incorporated herein by reference. |
|
|
|
|
|
|
31.1 |
|
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a),
filed herewith. |
|
|
|
|
|
|
31.2 |
|
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a),
filed herewith. |
|
|
|
|
|
|
32.1 |
|
|
Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002,
filed herewith. |
- 33 -
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
MICHAEL BAKER CORPORATION |
|
|
|
|
|
|
|
Dated: November 4, 2010 |
Michael J. Zugay |
|
|
Executive Vice President and Chief Financial Officer |
|
|
(Principal Financial Officer) |
|
|
- 34 -