e10vq
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2010
Commission file number 000-25917
UNITED BANCORPORATION OF ALABAMA, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
63-0833573 |
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification Number) |
|
|
|
200 East Nashville Avenue, Atmore, Alabama
|
|
36502 |
|
(Address of principal executive offices)
|
|
(Zip Code) |
(251) 446-6000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such report(s), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of regulation S-T (§ 232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files. Yes
o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See definition of large accelerated
filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
Accelerated filer o |
Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller Reporting Company þ |
Indicate by check mark whether the registrant is a shell company (as define in Rule 12b-2 of the
Exchange Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock as of May
13, 2010.
|
|
|
|
|
Class A Common Stock |
|
2,279,669 Shares |
Class B Common Stock |
|
-0- Shares |
UNITED BANCORPORATION OF ALABAMA, INC.
FORM 10-Q
For the Quarter Ended March 31, 2010
INDEX
2
PART IFINANCIAL INFORMATION
Item 1. Financial Statements
United Bancorporation of Alabama, Inc.
and Subsidiary
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Unaudited) |
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
20,725,575 |
|
|
$ |
13,858,726 |
|
Interest bearing deposits in banks |
|
|
51,931,748 |
|
|
|
40,809,385 |
|
Federal funds sold |
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
72,657,323 |
|
|
|
54,668,111 |
|
|
|
|
|
|
|
|
|
|
Securities available for sale (amortized cost of $71,349,641
and $67,627,174 respectively) |
|
|
71,822,559 |
|
|
|
68,212,662 |
|
|
|
|
|
|
|
|
|
|
Securities held to maturity (market values of $10,575,599
and $15,715,993 respectively) |
|
|
10,411,266 |
|
|
|
15,659,330 |
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
281,672,008 |
|
|
|
283,346,171 |
|
Less: Allowance for loan losses |
|
|
7,452,085 |
|
|
|
7,435,509 |
|
|
|
|
|
|
|
|
Net loans |
|
|
274,219,923 |
|
|
|
275,910,662 |
|
|
|
|
|
|
|
|
|
|
Premises and equipment, net |
|
|
17,320,296 |
|
|
|
17,589,236 |
|
Interest receivable |
|
|
2,301,505 |
|
|
|
2,858,122 |
|
Intangible assets |
|
|
934,763 |
|
|
|
934,763 |
|
Other assets |
|
|
20,772,579 |
|
|
|
21,149,520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
470,440,214 |
|
|
|
456,982,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Non-interest bearing |
|
|
127,196,109 |
|
|
|
121,753,295 |
|
Interest bearing |
|
|
290,729,340 |
|
|
|
283,056,954 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
417,925,449 |
|
|
|
404,810,249 |
|
|
|
|
|
|
|
|
|
|
Advances from Federal Home Loan Bank of Atlanta |
|
|
1,387,650 |
|
|
|
1,445,100 |
|
Treasury, tax, and loan account |
|
|
865,001 |
|
|
|
624,143 |
|
Interest payable |
|
|
548,250 |
|
|
|
620,867 |
|
Accrued expenses and other liabilities |
|
|
1,673,674 |
|
|
|
1,608,243 |
|
Note payable to Trust |
|
|
10,310,000 |
|
|
|
10,310,000 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
432,710,024 |
|
|
|
419,418,602 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
|
|
|
|
|
|
Preferred stock of $.01 par value. Authorized 250,000 shares;
10,300 shares, net of discount |
|
|
10,030,946 |
|
|
|
10,014,985 |
|
Class A common stock, $0.01 par value. Authorized 5,000,000
shares; issued and outstanding,
2,388,992 and 2,388,992 shares in 2009 and 2008, respectively |
|
|
23,890 |
|
|
|
23,890 |
|
Class B common stock, $0.01 par value. Authorized
250,000 shares; no shares issued or outstanding |
|
|
|
|
|
|
|
|
Additional paid in capital |
|
|
6,703,639 |
|
|
|
6,544,079 |
|
Accumulated other comprehensive income net of tax |
|
|
283,747 |
|
|
|
351,289 |
|
Retained earnings |
|
|
21,564,598 |
|
|
|
21,685,478 |
|
|
|
|
|
|
|
|
|
|
|
38,606,820 |
|
|
|
38,619,721 |
|
|
|
|
|
|
|
|
|
|
Less: 109,323 and 131,678 treasury shares, at cost, respectively |
|
|
876,630 |
|
|
|
1,055,917 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
37,730,190 |
|
|
|
37,563,804 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
470,440,214 |
|
|
$ |
456,982,406 |
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements
3
United Bancorporation of Alabama, Inc.
And Subsidiary
Consolidated Statements of Earnings and Comprehensive Income
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31 |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Interest income: |
|
|
|
|
|
|
|
|
Interest and fees on loans |
|
$ |
4,138,769 |
|
|
$ |
4,125,801 |
|
Interest on investment securities: |
|
|
|
|
|
|
|
|
Taxable |
|
|
428,665 |
|
|
|
649,014 |
|
Nontaxable |
|
|
258,368 |
|
|
|
325,921 |
|
|
|
|
|
|
|
|
Total investment income |
|
|
687,033 |
|
|
|
974,935 |
|
Other interest income |
|
|
32,734 |
|
|
|
104,954 |
|
|
|
|
|
|
|
|
Total interest income |
|
|
4,858,536 |
|
|
|
5,205,690 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
Interest on deposits |
|
|
1,305,454 |
|
|
|
1,894,249 |
|
Interest on other borrowed funds |
|
|
68,373 |
|
|
|
103,654 |
|
|
|
|
|
|
|
|
Total interest expense |
|
|
1,373,827 |
|
|
|
1,997,903 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
3,484,709 |
|
|
|
3,207,787 |
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
438,000 |
|
|
|
360,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provision for loan losses |
|
|
3,046,709 |
|
|
|
2,847,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income: |
|
|
|
|
|
|
|
|
Service charge on deposits |
|
|
826,017 |
|
|
|
847,093 |
|
Investment securities gains, net |
|
|
159,465 |
|
|
|
|
|
Mortgage loan and related fees |
|
|
54,965 |
|
|
|
32,468 |
|
Other |
|
|
189,590 |
|
|
|
223,963 |
|
|
|
|
|
|
|
|
Total noninterest income |
|
|
1,230,037 |
|
|
|
1,103,524 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense: |
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
2,168,662 |
|
|
|
2,196,996 |
|
Net occupancy expense |
|
|
538,476 |
|
|
|
574,511 |
|
Other |
|
|
1,232,347 |
|
|
|
1,042,465 |
|
|
|
|
|
|
|
|
Total noninterest expense |
|
|
3,939,485 |
|
|
|
3,813,972 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income tax benefits |
|
|
337,261 |
|
|
|
137,339 |
|
Income tax benefits |
|
|
(18,542 |
) |
|
|
(71,988 |
) |
|
|
|
|
|
|
|
Net earnings |
|
|
355,803 |
|
|
|
209,327 |
|
Preferred stock dividends |
|
|
128,750 |
|
|
|
74,389 |
|
Accretion on preferred stock discount |
|
|
15,961 |
|
|
|
15,071 |
|
|
|
|
|
|
|
|
Net earnings available to common shareholders |
|
$ |
211,092 |
|
|
$ |
119,867 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share available to common
shareholders |
|
$ |
0.09 |
|
|
$ |
0.05 |
|
Diluted earnings per share available to common
shareholders |
|
$ |
0.09 |
|
|
$ |
0.05 |
|
Basic weighted average shares outstanding |
|
|
2,276,192 |
|
|
|
2,233,863 |
|
|
|
|
|
|
|
|
Diluted weighted average shares outstanding |
|
|
2,276,192 |
|
|
|
2,235,288 |
|
|
|
|
|
|
|
|
Cash dividend per share |
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
355,803 |
|
|
$ |
209,327 |
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
Unrealized holding gain arising during the period |
|
|
28,137 |
|
|
|
(160,506 |
) |
Reclassification adjustment for gains
included in net income |
|
|
(95,679 |
) |
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
$ |
288,261 |
|
|
$ |
48,821 |
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements
4
United Bancorporation of Alabama, Inc.
and Subsidiary
Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31 |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
355,803 |
|
|
$ |
209,327 |
|
Adjustments to reconcile net earnings to net
cash provided by operating activities |
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
438,000 |
|
|
|
360,000 |
|
Depreciation of premises and equipment |
|
|
290,569 |
|
|
|
328,585 |
|
Net amortization of premium on investment
securities available for sale |
|
|
57,177 |
|
|
|
13,602 |
|
Net amortization of premium on investment securities held to maturity |
|
|
13,064 |
|
|
|
64,035 |
|
Gain on sales or calls of investment securities available for sale, net |
|
|
(159,465 |
) |
|
|
|
|
Gain on sale of other real estate |
|
|
(23,432 |
) |
|
|
|
|
Provision for other real estate losses |
|
|
23,636 |
|
|
|
|
|
Stock-based compensation |
|
|
6,875 |
|
|
|
11,384 |
|
Decrease in interest receivable |
|
|
556,617 |
|
|
|
396,178 |
|
(Increase) decrease in other assets |
|
|
490,541 |
|
|
|
(300,014 |
) |
Decrease in interest payable |
|
|
(72,617 |
) |
|
|
(38,678 |
) |
Increase in accrued expenses and other liabilities |
|
|
68,651 |
|
|
|
148,877 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
2,045,419 |
|
|
|
1,193,296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Proceeds from maturities, calls, and principal
repayments of investment securities available for sale |
|
|
8,251,101 |
|
|
|
27,366,170 |
|
Proceeds from maturities, calls, and principal
repayments of investment securities held to maturity |
|
|
5,235,000 |
|
|
|
522,503 |
|
Proceeds from sales of investment securities available for sale |
|
|
3,991,451 |
|
|
|
3,242,279 |
|
Purchases of investment securities available for sale |
|
|
(15,862,731 |
) |
|
|
(18,975,401 |
) |
Purchases of investment securities held to maturity |
|
|
|
|
|
|
(22,996,776 |
) |
Purchases of correspondent bank stock |
|
|
|
|
|
|
(466,500 |
) |
Net (increase) decrease in loans |
|
|
1,033,601 |
|
|
|
(3,664,942 |
) |
Purchases of premises and equipment, net |
|
|
(21,629 |
) |
|
|
(19,367 |
) |
Proceeds from sale of other real estate |
|
|
150,362 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
2,777,155 |
|
|
|
(14,992,034 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash fows from financing activities |
|
|
|
|
|
|
|
|
Net increase (decrease) in deposits |
|
|
13,115,200 |
|
|
|
(47,027,475 |
) |
Net decrease in securities sold under
agreements to repurchase |
|
|
|
|
|
|
(1,861,237 |
) |
Cash dividends preferred stock |
|
|
(128,750 |
) |
|
|
(74,389 |
) |
Cash dividends common stock |
|
|
(3,220 |
) |
|
|
(167,421 |
) |
Proceeds from sale of common stock |
|
|
|
|
|
|
5,130 |
|
Proceeds from sale of treasury stock |
|
|
|
|
|
|
29,938 |
|
Repayments of advances from FHLB Atlanta |
|
|
(57,450 |
) |
|
|
(57,450 |
) |
Increase (decrease) in other borrowed funds |
|
|
240,858 |
|
|
|
(264,184 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
13,166,638 |
|
|
|
(49,417,088 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
17,989,212 |
|
|
|
(63,215,826 |
) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period |
|
|
54,668,111 |
|
|
|
143,522,498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
72,657,323 |
|
|
$ |
80,306,672 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures |
|
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
1,446,444 |
|
|
$ |
2,036,581 |
|
Income taxes |
|
|
51,704 |
|
|
|
45,920 |
|
|
|
|
|
|
|
|
|
|
Noncash transactions |
|
|
|
|
|
|
|
|
Transfer of loans to other real estate
through foreclosure |
|
$ |
219,138 |
|
|
$ |
23,000 |
|
See Notes to Consolidated Financial Statements
5
UNITED BANCORPORATION OF ALABAMA, INC.
AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements
NOTE 1 General
This report includes interim consolidated financial statements of United Bancorporation of Alabama,
Inc. (the Corporation) and its wholly-owned subsidiary, United Bank (the Bank). The interim
consolidated financial statements in this report have not been audited. In the opinion of
management, all adjustments necessary to present fairly the financial position and the results of
operations for the interim periods have been made. All such adjustments are of a normal recurring
nature. The results of operations are not necessarily indicative of the results of operations for
the full year or any other interim periods. For further information, refer to the consolidated
financial statements and footnotes included in the Corporations Annual Report on Form 10-K for the
year ended December 31, 2009.
All references to accounting standards have been modified in accordance with the Financial
Accounting Standards Board (FASB) Accounting Standards Codification (ASC) guidance that was
effective July 1, 2009.
6
NOTE 2 Net Earnings per Common Share
Basic net earnings per common share were computed by dividing net earnings by the weighted average
number of shares of common stock outstanding during the three month periods ended March 31, 2010
and 2009. Common stock outstanding consists of issued shares less treasury stock. Diluted net
earnings per share for the three month periods ended March 31, 2010 and 2009 were computed by
dividing net earnings by the weighted average number of shares of common stock and the dilutive
effects of the shares subject to options and restricted stock grants awarded under the
Corporations equity incentive plans. Presented below is a summary of the components used to
calculate diluted earnings per share for the three months ended March 31, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2010 |
|
|
2009 |
|
Diluted earnings per share |
|
$ |
0.09 |
|
|
$ |
0.05 |
|
|
|
|
|
|
|
|
Weighted average common
shares outstanding |
|
|
2,276,192 |
|
|
|
2,233,863 |
|
Dilutive effect of the assumed
exercise of stock options |
|
|
|
|
|
|
1,425 |
|
|
|
|
|
|
|
|
Total weighted average common
shares and potential common
stock outstanding |
|
|
2,276,192 |
|
|
|
2,235,288 |
|
|
|
|
|
|
|
|
7
NOTE 3 Investment Securities
Available for Sale
The amortized cost and fair value of investment securities available for sale at March 31,
2010 and December 31, 2009 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized |
|
|
Gross unrealized |
|
|
Gross unrealized |
|
|
Fair |
|
|
|
cost |
|
|
gains |
|
|
losses |
|
|
value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
$ |
12,164,112 |
|
|
$ |
16,135 |
|
|
$ |
(15,091 |
) |
|
$ |
12,165,156 |
|
U.S. government
sponsored agencies |
|
|
34,984,597 |
|
|
|
478,210 |
|
|
|
(27,147 |
) |
|
|
35,435,660 |
|
State and political subdivisions |
|
|
24,190,779 |
|
|
|
382,286 |
|
|
|
(356,322 |
) |
|
|
24,216,743 |
|
Equity securities |
|
|
10,153 |
|
|
|
|
|
|
|
(5,153 |
) |
|
|
5,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
71,349,641 |
|
|
$ |
876,631 |
|
|
$ |
(403,713 |
) |
|
$ |
71,822,559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
$ |
3,024,364 |
|
|
$ |
3,132 |
|
|
$ |
(777 |
) |
|
|
3,026,719 |
|
U.S. government
sponsored agencies |
|
|
36,040,571 |
|
|
|
444,446 |
|
|
|
(16,504 |
) |
|
|
36,468,513 |
|
State and political subdivisions |
|
|
28,552,086 |
|
|
|
517,459 |
|
|
|
(355,405 |
) |
|
|
28,714,140 |
|
Equity securities |
|
|
10,153 |
|
|
|
|
|
|
|
(6,863 |
) |
|
|
3,290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
67,627,174 |
|
|
$ |
965,037 |
|
|
$ |
(379,549 |
) |
|
$ |
68,212,662 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The gross gains and gross losses realized by the Corporation from sales of investment
securities available for sale for the three months ended March 31, 2010 and 2009 were as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31 |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Gross gains realized |
|
$ |
159,465 |
|
|
$ |
|
|
Gross losses realized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain (loss) realized |
|
$ |
159,465 |
|
|
$ |
|
|
|
|
|
|
|
|
|
8
Those investment securities classified as available for sale which have an unrealized loss
position at March 31, 2010 and December 31, 2009 are detailed below:
March 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
|
12 months or more |
|
|
Total |
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
Description of Securities |
|
Fair Value |
|
|
losses |
|
|
Fair Value |
|
|
losses |
|
|
Fair Value |
|
|
losses |
|
U.S. Treasury securities |
|
$ |
6,053,906 |
|
|
$ |
(15,091 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
6,053,906 |
|
|
$ |
(15,091 |
) |
U.S. government sponsored agencies |
|
|
5,608,963 |
|
|
|
(27,147 |
) |
|
|
|
|
|
|
|
|
|
|
5,608,963 |
|
|
|
(27,147 |
) |
State and political subdivisions |
|
|
3,951,053 |
|
|
|
(81,972 |
) |
|
|
1,959,421 |
|
|
|
(274,350 |
) |
|
|
5,910,474 |
|
|
|
(356,322 |
) |
Equity securities |
|
|
|
|
|
|
|
|
|
|
5,000 |
|
|
|
(5,153 |
) |
|
|
5,000 |
|
|
|
(5,153 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired securities |
|
$ |
15,613,922 |
|
|
$ |
(124,210 |
) |
|
$ |
1,964,421 |
|
|
$ |
(279,503 |
) |
|
$ |
17,578,343 |
|
|
$ |
(403,713 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
|
12 months or more |
|
|
Total |
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
Description of Securities |
|
Fair Value |
|
|
losses |
|
|
Fair Value |
|
|
losses |
|
|
Fair Value |
|
|
losses |
|
U.S. Treasury securities |
|
$ |
2,025,312 |
|
|
$ |
(777 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
2,025,312 |
|
|
$ |
(777 |
) |
U.S. government sponsored agencies |
|
|
5,035,326 |
|
|
|
(16,504 |
) |
|
|
|
|
|
|
|
|
|
|
5,035,326 |
|
|
|
(16,504 |
) |
State and political subdivdisions |
|
|
4,412,702 |
|
|
|
(75,555 |
) |
|
|
2,204,792 |
|
|
|
(279,850 |
) |
|
|
6,617,494 |
|
|
|
(355,405 |
) |
Equity securities |
|
|
3,290 |
|
|
|
(6,863 |
) |
|
|
|
|
|
|
|
|
|
|
3,290 |
|
|
|
(6,863 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired
securities |
|
$ |
11,476,630 |
|
|
$ |
(99,699 |
) |
|
$ |
2,204,792 |
|
|
$ |
(279,850 |
) |
|
$ |
13,681,422 |
|
|
$ |
(379,549 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The unrealized losses at both March 31, 2010 and December 31, 2009, were attributable to
changes in market interest rates since the securities were purchased. The Corporation
systematically evaluates investment securities for other-than-temporary declines in fair value on a
quarterly basis. This analysis requires management to consider various factors, which include (1)
duration and magnitude of the decline in value, (2) the financial condition of the issuer or
issuers, (3) structure of the security and (4) the Corporations intent to sell the security or
whether it is more likely than not that the Corporation would be required to sell the security
before its
anticipated recovery in market value.
The Corporation performed its quarterly analysis of the securities with an unrealized loss position
as of March 31, 2010, and concluded that none of the investment securities were
other-than-temporarily impaired.
9
The following table presents the amortized costs, fair value and weighted-average yield of
securities available for sale by contractual maturity at March 31, 2010. In some cases, the
issuers may have the right to call or prepay obligations without call or prepayment penalties prior
to the contractual maturity date. Rates are calculated on a fully tax-equivalent basis using a 35%
Federal Income Tax rate.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within 1 |
|
|
1 to 5 |
|
|
5 to 10 |
|
|
Over 10 |
|
|
|
|
|
|
Year |
|
|
Years |
|
|
Years |
|
|
Years |
|
|
Total |
|
Amortized Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
$ |
|
|
|
$ |
12,164,112 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
12,164,112 |
|
U.S. government
sponsored agencies |
|
|
|
|
|
|
24,724,718 |
|
|
|
10,259,879 |
|
|
|
|
|
|
|
34,984,597 |
|
State and political subdivisions |
|
|
1,024,924 |
|
|
|
5,448,388 |
|
|
|
9,454,632 |
|
|
|
8,262,835 |
|
|
|
24,190,779 |
|
Equity securities |
|
|
10,153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,035,077 |
|
|
$ |
42,337,218 |
|
|
$ |
19,714,511 |
|
|
$ |
8,262,835 |
|
|
$ |
71,349,641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
$ |
|
|
|
$ |
12,165,156 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
12,165,156 |
|
U.S. government
sponsored agencies |
|
|
|
|
|
|
24,950,031 |
|
|
|
10,485,629 |
|
|
|
|
|
|
|
35,435,660 |
|
State and political subdivisions |
|
|
1,029,675 |
|
|
|
5,601,675 |
|
|
|
9,563,424 |
|
|
|
8,021,969 |
|
|
|
24,216,743 |
|
Equity securities |
|
|
5,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,034,675 |
|
|
$ |
42,716,862 |
|
|
$ |
20,049,053 |
|
|
$ |
8,021,969 |
|
|
$ |
71,822,559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Average Yield |
|
|
3.96 |
% |
|
|
2.33 |
% |
|
|
3.93 |
% |
|
|
4.21 |
% |
|
|
3.01 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
Held to Maturity
The amortized cost and fair value of investment securities held to maturity at March 31, 2010
and December 31, 2009 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
unrealized |
|
|
unrealized |
|
|
Fair |
|
|
|
cost |
|
|
gains |
|
|
losses |
|
|
value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government
sponsored agencies |
|
$ |
10,411,266 |
|
|
$ |
164,333 |
|
|
$ |
|
|
|
$ |
10,575,599 |
|
Other domestic debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
10,411,266 |
|
|
$ |
164,333 |
|
|
$ |
|
|
|
$ |
10,575,599 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government
sponsored agencies |
|
$ |
15,424,330 |
|
|
$ |
105,554 |
|
|
$ |
(48,891 |
) |
|
$ |
15,480,993 |
|
Other domestic debt securities |
|
|
235,000 |
|
|
|
|
|
|
|
|
|
|
|
235,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
15,659,330 |
|
|
$ |
105,554 |
|
|
$ |
(48,891 |
) |
|
$ |
15,715,993 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were no sales of securities held to maturity for the three months ended March 31, 2010
and 2009.
Those investment securities classified as held to maturity which have an unrealized loss position
at December 31, 2009 are detailed below. There were no investment securities classified as held to
maturity with an unrealized loss position as of March 31, 2010.
December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
|
12 months or more |
|
|
Total |
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
Description of Securities |
|
Fair Value |
|
|
losses |
|
|
Fair Value |
|
|
losses |
|
|
Fair Value |
|
|
losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government
sponsored agencies |
|
$ |
2,967,310 |
|
|
$ |
(48,891 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
2,967,310 |
|
|
$ |
(48,891 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other domestic debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired
securities |
|
$ |
2,967,310 |
|
|
$ |
(48,891 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
2,967,310 |
|
|
$ |
(48,891 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
The following table presents the amortized costs, fair value and weighted-average yield of
securities held to maturity by contractual maturity at March 31, 2010. In some cases, the issuers
may have the right to call or prepay obligations without call or prepayment penalties prior to the
contractual maturity date. Rates are calculated on a fully tax-equivalent basis using a 35%
Federal Income Tax rate.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within 1 |
|
|
1 to 5 |
|
|
5 to 10 |
|
|
Over 10 |
|
|
|
|
|
|
Year |
|
|
Years |
|
|
Years |
|
|
Years |
|
|
Total |
|
Amortized Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government
sponsored agencies |
|
$ |
|
|
|
$ |
7,382,541 |
|
|
$ |
3,028,725 |
|
|
$ |
|
|
|
$ |
10,411,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
|
|
|
$ |
7,382,541 |
|
|
$ |
3,028,725 |
|
|
$ |
|
|
|
$ |
10,411,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government
sponsored agencies |
|
$ |
|
|
|
$ |
7,509,861 |
|
|
$ |
3,065,738 |
|
|
$ |
|
|
|
$ |
10,575,599 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
|
|
|
$ |
7,509,861 |
|
|
$ |
3,065,738 |
|
|
$ |
|
|
|
$ |
10,575,599 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Average Yield |
|
|
0.00 |
% |
|
|
2.66 |
% |
|
|
3.49 |
% |
|
|
0.00 |
% |
|
|
2.90 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 4 Allowance for Loan Losses
The following table summarizes the activity in the allowance for loan losses for the three month
periods ended ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
2010 |
|
2009 |
Balance at beginning of year |
|
|
7,436 |
|
|
|
3,592 |
|
|
|
|
|
|
|
|
|
|
Provision charged to expense |
|
|
438 |
|
|
|
360 |
|
|
|
|
|
|
|
|
|
|
Loans charged off |
|
|
(474 |
) |
|
|
(53 |
) |
|
|
|
|
|
|
|
|
|
Recoveries |
|
|
52 |
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
|
7,452 |
|
|
|
3,913 |
|
|
|
|
|
|
|
|
|
|
At March 31, 2010 and 2009, the amounts of nonaccrual loans were $19,605,787 and $19,345,112
respectively.
12
NOTE 5 Operating Segments
The Corporation operates in only one segment commercial banking.
NOTE 6 Stock Based Compensation
At March 31, 2010, the Corporation had two stock-based compensation plans. The 1998 Stock Option
Plan and the 2007 Equity Incentive Plan are described more fully in Note 14 to the Consolidated
Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2009. The
Corporation recognizes compensation expense for all stock based payments based upon the grant date
fair value.
13
Stock Options
1998 Stock Option Plan
The following table represents stock option activity for the three months ended March 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
average |
|
|
|
|
|
|
average |
|
remaining |
|
|
Shares under |
|
exercise price |
|
contractual |
|
|
option |
|
per share |
|
life |
Options outstanding, beginning of period |
|
|
30,646 |
|
|
$ |
16.02 |
|
|
|
2.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
Surrendered |
|
|
|
|
|
|
|
|
|
|
|
|
Exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding, end of period |
|
|
30,646 |
|
|
|
16.02 |
|
|
|
2.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, end of period |
|
|
30,246 |
|
|
|
15.99 |
|
|
|
2.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table displays information pertaining to the intrinsic value of option shares
outstanding and exercisable for the periods ended March 31, 2010 and 2009, respectively.
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
2009 |
|
|
|
|
|
|
|
|
|
Aggregate intrinsic value
of outstanding options |
|
$ |
|
|
|
$ |
16,157 |
|
|
|
|
|
|
|
|
|
|
Aggregate intrinsic value
of exercisable options |
|
$ |
|
|
|
$ |
16,157 |
|
The 1998 Stock Option Plan terminated pursuant to its terms effective December 22, 1998 and no
additional awards will be made under such plan.
2007 Equity Incentive Plan
The following table represents stock option activity for the three months ended March 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares under |
|
exercise price |
|
contractual |
|
|
option |
|
per share |
|
life |
Options outstanding, beginning of period |
|
|
4,000 |
|
|
$ |
14.85 |
|
|
|
9.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
Surrendered |
|
|
|
|
|
|
|
|
|
|
|
|
Exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding, end of period |
|
|
4,000 |
|
|
|
14.85 |
|
|
|
9.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, end of period |
|
|
800 |
|
|
|
14.85 |
|
|
|
9.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
Restricted Stock
The following table represents restricted stock activity under the 2007 Equity Incentive Plan
for the three months ended March 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
Restricted |
|
Weighted |
|
|
stock |
|
average |
|
|
activity |
|
fair value |
Shares granted at beginning of period |
|
|
10,022 |
|
|
|
17.20 |
|
|
|
|
|
|
|
|
|
|
Granted |
|
|
|
|
|
|
|
|
Surrendered |
|
|
|
|
|
|
|
|
Vested |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares granted at end of period |
|
|
10,022 |
|
|
|
17.20 |
|
|
|
|
|
|
|
|
|
|
Shares available for future stock grants to employees and directors under the 2007 Equity
Incentive Plan of United Bancorporation of Alabama, Inc. were 293,978 at March 31, 2010.
As of March 31, 2010, there was $12,942 of total unrecognized compensation costs related to the
nonvested share based compensation arrangements granted under the 1998 and 2007 Plans. That cost
is expected to be recognized over a period of approximately 3.25 years.
NOTE 7 Fair Value of Financial Instruments
The Corporation uses fair value measurements to record fair value adjustments to certain assets and
liabilities and to determine fair value disclosures. In accordance with the Fair Value
Measurements and Disclosures topic (FASB ASC 820), the fair value of a financial instrument is the
price that would be received to sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date. Fair value is best determined
based upon quoted market prices. However, in many instances, there are no quoted market prices for
the Corporations various financial instruments. In cases where quoted market prices are not
available, fair values are based on estimates using present value or other valuation techniques.
Those techniques are significantly affected by the assumptions used, including the discount rate
and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in
an immediate settlement of the instrument.
The recent fair value guidance provides a consistent definition of fair value, which focuses on
exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between
market participants at the measurement date under current market conditions. If there has been a
significant decrease in the volume and level of activity for the asset or liability, a change in
valuation technique or the use of multiple valuation techniques may be appropriate. In such
instances, determining the price at which willing market participants would transact at the
measurement date under current market conditions depends on the facts and circumstances and
requires the use of significant judgment. The fair value is a reasonable point within the range
that is most representative of fair value under current market conditions.
15
Fair Value Hierarchy
In accordance with this guidance, the Corporation groups its financial assets and financial
liabilities generally measured at fair value in three levels, based on the markets in which the
assets and liabilities are traded and the reliability of the assumptions used to determine fair
value.
Level 1 Valuation is based on quoted prices in active markets for identical assets or liabilities
that the reporting entity has the ability to access at the measurement date. Level 1 assets and
liabilities generally include debt and equity securities that are traded in an active exchange
market. Valuations are obtained from readily available pricing sources for market transactions
involving identical assets or liabilities.
Level 2 Valuation is based on inputs other than quoted prices included within level 1 that are
observable for the asset or liability, either directly or indirectly. The valuation may be based
on quoted prices for similar assets or liabilities; quoted prices in markets that are not active;
or other inputs that are observable or can be corroborated by observable market data for
substantially the full term of the asset or liability.
Level 3 Valuation is based on unobservable inputs that are supported by little or no market
activity and that are significant to the fair value of the assets or liabilities. Level 3 assets
and liabilities include financial instruments whose value is determined using pricing models,
discounted cash flow methodologies, or similar techniques, as well as instruments for which
determination of fair value requires significant management judgment or estimation.
A financial instruments categorization within the valuation hierarchy is based upon the lowest
level of input that is significant to the fair value measurement.
Assets Measured at Fair Value on a Recurring Basis
Following is a description of the valuation methodologies used for instruments measured at fair
value on a recurring basis and recognized in the accompanying balance sheet, as well as the general
classification of such instruments pursuant to the valuation hierarchy.
Available for Sale Securities
Where quoted market prices are available in an active market, securities are classified within
Level 1 of the valuation hierarchy. Level 1 securities would include highly liquid government
bonds, mortgage products and exchange traded equities. If quoted market prices are not available,
then fair values are estimated by using pricing models, quoted prices of securities with similar
characteristics or discounted cash flows. Level 2 securities include U.S. agency securities,
mortgage-backed agency securities, obligations of states and political subdivisions and certain
corporate, asset backed and other securities. In certain cases where Level 1 or Level 2 inputs are
not available, securities are classified within Level 3 of the hierarchy.
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at March 31, 2010 Using |
|
|
|
|
|
|
Quoted Prices |
|
Significant Other |
|
Significant |
|
|
Assets/Liabilities |
|
in Active Markets for |
|
Observable |
|
Unobservable |
|
|
Measured at |
|
Identical Assets |
|
Inputs |
|
Inputs |
|
|
Fair Value |
|
(Level 1) |
|
Level (2) |
|
(Level 3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AFS Securities |
|
$ |
71,822,559 |
|
|
$ |
13,244,965 |
|
|
$ |
58,577,594 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at March 31, 2009 Using |
|
|
|
|
|
|
Quoted Prices |
|
Significant Other |
|
Significant |
|
|
Assets/Liabilities |
|
in Active Markets for |
|
Observable |
|
Unobservable |
|
|
Measured at |
|
Identical Assets |
|
Inputs |
|
Inputs |
|
|
Fair Value |
|
(Level 1) |
|
Level (2) |
|
(Level 3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AFS Securities |
|
$ |
76,882,032 |
|
|
$ |
|
|
|
$ |
76,882,032 |
|
|
$ |
|
|
Assets Measured at Fair Value on a Non-recurring Basis
Following is a description of the valuation methodologies used for instruments measured at fair
value on a non-recurring basis and recognized in the accompanying balance sheet, as well as the
general classification of such instruments pursuant to the valuation hierarchy.
Impaired Loans
Loan impairment is reported when full payment under the loan terms is not expected. Impaired loans
are carried at the present value of estimated future cash flows using the loans existing rate, or
the fair value of collateral if the loan is collateral dependent. A portion of the allowance for
loan losses is allocated to impaired loans if the value of such loans is deemed to be less than the
unpaid balance. If these allocations cause the allowance for loan losses to require increase, such
increase is reported as a component of the provision for loan losses. Loan losses are charged
against the allowance when Management believes the uncollectibility of a loan is confirmed. When
the fair value of the collateral is based on an observable market price or a current appraised
value, the Corporation records the loan impairment as nonrecurring Level 2. When an appraised value
is not available or management determines the fair value of the collateral is further impaired
below the appraised value and there is no observable market price, the Corporation records the loan
impairment as nonrecurring Level 3.
Other Real Estate (Foreclosed Assets)
Other real estate is adjusted to fair value upon transfer from the loan portfolio. Subsequently,
other real estate assets are carried at the lower of carrying value or fair value. Fair value is
based upon independent market prices, appraised values of the collateral or managements estimation
of the value of the collateral. When the fair value of the collateral is based on an observable
market price or a current appraised value, the Corporation records the other real estate as
nonrecurring Level 2. When an appraised value is not available or management determines the fair
value of the collateral is further impaired below the appraised value and there is no observable
market price, the Corporation records the other real estate as nonrecurring Level 3.
The following table presents the assets carried on the balance sheet by asset type and by level
within the FASB ASC 820 valuation hierarchy (as described above) as of March 31, 2010 and 2009, for
which a nonrecurring change in fair value has been recorded during the periods ended March 31, 2010
and 2009.
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
Carrying Value at March 31, 2010 |
|
Total |
|
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans (1) |
|
$ |
41,593,920 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
41,593,920 |
|
|
$ |
(439,493 |
) |
Other real estate |
|
|
7,679,262 |
|
|
|
|
|
|
|
|
|
|
|
7,679,262 |
|
|
|
(204 |
) |
|
|
|
(1) |
|
Losses related to loans were recognized as either charge-offs or specific allocations of the allowance for loan losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009 |
|
|
Carrying Value at March 31, 2009 |
|
Total |
|
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans (1) |
|
$ |
17,713,047 |
|
|
$ |
|
|
|
$ |
7,053,888 |
|
|
$ |
10,659,159 |
|
|
$ |
(451,430 |
) |
Other real estate |
|
|
5,546,501 |
|
|
|
|
|
|
|
5,546,501 |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Losses relatd to loans were recognized as either charge-offs or specific allocations of the allowance for loan losses. |
Fair Value of Financial Instruments
The assumptions used in estimating the fair value of the Corporations financial instruments
are explained below. Where quoted market prices are not available, fair values are based on
estimates using discounted cash flow and other valuation techniques. Discounted cash flows can
be significantly affected by the assumptions used, including the discount rate and estimates
of future cash flows. The following fair value estimates cannot be substantiated by comparison
to independent markets and should not be considered representative of the liquidation value of
the
Corporations financial instruments, but rather a goodfaith estimate of the fair value of
financial instruments held by the Corporation. FASB ASC 820 excludes certain financial
instruments and all nonfinancial instruments from its disclosure requirements.
The following methods and assumptions were used by the Corporation in estimating the fair
value of its financial instruments:
|
(a) |
|
Cash and Short-term Investments |
|
|
|
|
Fair value approximates the carrying value of such assets. |
18
|
(b) |
|
Investment Securities and Other Securities |
|
|
|
|
The fair value of investment securities is based on quoted market prices. The fair
value of other securities, which includes Federal Home Loan Bank stock and other
correspondent stocks, approximates their carrying value. |
|
|
(c) |
|
Loans |
|
|
|
|
The fair value of loans is calculated using discounted cash flows and excludes
leasefinancing arrangements. The discount rates used to determine the present value of
the loan portfolio are estimated market discount rates that reflect the credit and
interest rate risk inherent in the loan portfolio. The estimated maturities are based on
the Corporations historical experience with repayments adjusted to estimate the effect
of current market conditions. |
|
|
(d) |
|
Bank Owned Life Insurance |
|
|
|
|
The fair value of bank owned life insurance approximates its carrying value. |
|
|
(e) |
|
Deposits |
|
|
|
|
The fair value of deposits with no stated maturity, such as noninterest bearing demand
deposits, NOW accounts, savings and money market deposit accounts, approximates the
carrying value. Certificates of deposit have been valued using discounted cash flows.
The discount rates used are based on estimated market rates for deposits of similar
remaining maturities. |
|
|
|
|
The fair value estimates in the table below do not include the benefit that results from
the lowcost funding provided by the deposit liabilities compared to the cost of
borrowing funds in the market. |
|
|
|
|
Securities Sold Under Agreements to Repurchase |
|
|
|
|
Due to their shortterm nature, the fair value of securities sold under agreements to
repurchase approximates their carrying value. |
|
|
(f) |
|
FHLB, Other Borrowed Funds and Subordinated Debt |
|
|
|
|
The fair value of the Corporations other borrowed funds and subordinated debt
approximates the carrying value of such liabilities. The fair value of FHLB advances
have
been valued using discounted cash flows. The discount rates used are based on estimated
market rates for borrowings of similar remaining maturities. |
|
|
(g) |
|
Accrued Interest |
|
|
|
|
The fair value of accrued interest receivable and payable approximates their carrying
value. |
|
|
(h) |
|
Commitments to Extend Credit and Standby Letters of Credit |
|
|
|
|
There is no market for the commitment to extend credit and standby letters of credit and
they were issued without explicit cost. Therefore, it is not practical to establish
their fair value. |
19
|
|
|
The carrying value and estimated fair value of the Corporations financial instruments
at March 31, 2010 and December 31, 2009 are as follows (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
December 31, 2009 |
|
|
Carrying |
|
Estimated |
|
Carrying |
|
Estimated |
|
|
amount |
|
fair value |
|
amount |
|
fair value |
|
|
(Dollars in Thousands) |
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and shortterm
investments |
|
$ |
72,657 |
|
|
$ |
72,657 |
|
|
$ |
54,668 |
|
|
$ |
54,668 |
|
Investment securities |
|
|
82,234 |
|
|
|
82,399 |
|
|
|
83,872 |
|
|
|
83,929 |
|
Loans, net of the
allowance for loan
losses |
|
|
274,220 |
|
|
|
279,650 |
|
|
|
275,911 |
|
|
|
276,090 |
|
Bank owned life insurance |
|
|
2,758 |
|
|
|
2,758 |
|
|
|
2,729 |
|
|
|
2,729 |
|
Correspondent bank stock |
|
|
1,889 |
|
|
|
1,889 |
|
|
|
1,889 |
|
|
|
1,889 |
|
Accrued interest receivable |
|
|
2,302 |
|
|
|
2,302 |
|
|
|
2,858 |
|
|
|
2,858 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
417,925 |
|
|
|
422,728 |
|
|
|
404,810 |
|
|
|
405,504 |
|
Other borrowed funds |
|
|
865 |
|
|
|
865 |
|
|
|
624 |
|
|
|
624 |
|
FHLB advances |
|
|
1,388 |
|
|
|
1,485 |
|
|
|
1,445 |
|
|
|
1,539 |
|
Subordinated Debt |
|
|
10,310 |
|
|
|
10,310 |
|
|
|
10,310 |
|
|
|
10,310 |
|
Accrued interest payable |
|
|
548 |
|
|
|
548 |
|
|
|
621 |
|
|
|
621 |
|
NOTE 8 Recently Issued Accounting Pronouncements
In June 2009, the Financial Accounting Standards Board (FASB) issued two related accounting
pronouncements changing the accounting principles and disclosure requirements for securitizations
and special purpose entities. The pronouncements remove the concept of a qualifying
special-purpose entity, change the requirements for derecognizing financial assets and change how
a corporation determines when an entity that is insufficiently capitalized or is not controlled
through voting should be consolidated. These pronouncements also expand existing disclosure
requirements to include more information about transfers of financial assets and where companies
have exposure to the risks related to transfers of financial assets. The Corporation adopted the
provisions of these pronouncements as of January 1, 2010, but neither had a material impact on the
consolidated financial statements.
During January 2010, the FASB issued Accounting Standards Update (ASU) 2010-06 Improving
Disclosures About Fair Value Measurements, which added disclosure requirements about transfers in
and out of Levels 1 and 2, clarified existing fair value disclosure requirements about the
appropriate level of disaggregation, and clarified that a description of valuation techniques and
inputs used to measure fair value was required for recurring and nonrecurring Level 2 and 3 fair
value measurements. The Corporation adopted these provisions of the ASU in preparing the
Consolidated Financial Statements for
the period ended March 31, 2010. The adoption of these provisions of this ASU, which was
subsequently codified into Accounting Standards Codification Topic 820, Fair Value Measurements
and Disclosures, only affected the disclosure requirements for fair value measurements and as a
result had no impact on the Corporations consolidated financial statements. See Note 7 to the
Consolidated Financial Statements for the disclosures required by this ASU.
20
This ASU also requires that Level 3 activity about purchases, sales, issuances, and settlements of
assets measured at fair value on a recurring basis be presented on a gross basis rather than as a
net number as currently permitted. This provision of the ASU is effective for the Corporations
reporting period ending March 31, 2011. As this provision amends only the disclosure requirements
for fair value measurements, the adoption will have no impact on the Corporations consolidated
financial statements.
21
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward Looking Statements
When used or incorporated by reference herein, the words anticipate, estimate, expect,
project, target, goal, and similar expressions, are intended to identify forward-looking
statements within the meaning of Section 27A of the Securities Act of 1933. Such forward-looking
statements are subject to certain risk, uncertainties, and assumptions including those set forth
herein. Should one or more of these risks or uncertainties materialize, or should underlying
assumptions prove incorrect, actual results may vary materially from those expected or projected.
These forward-looking statements speak only as of the date they are made. The Corporation
expressly disclaims any obligations or undertaking to publicly release any updates or revisions to
any forward-looking statement contained herein to reflect any change in the Corporations
expectations with regard to any change in events, conditions or circumstances on which any such
statement is based.
Critical Accounting Policies
Our accounting and reporting policies are in accordance with accounting principles generally accepted in the
United States of America and conform to general practices within the banking industry. Our significant
accounting policies are described in the notes to the consolidated financial statements at December 31, 2009 as
filed in our annual report on Form 10-K. Certain accounting policies require management to make significant
estimates and assumptions, which have a material impact on the carrying value of certain assets and liabilities,
and we consider these to be critical accounting policies. The estimates and assumptions used are based on
historical experience and other factors that management believes to be reasonable under the circumstances.
Actual results could differ significantly from these estimates and assumptions, which could have a material
impact on the carrying value of assets and liabilities at the balance sheet dates and results of operations for the
reporting periods.
22
Results of Operations
The following financial review is presented to provide an analysis of the results of operations of
the Corporation and the Bank for the three months ended March 31, 2010 and 2009, compared. This
review should be used in conjunction with the condensed consolidated financial statements included
in the Form 10-Q.
Three Months Ended March 31, 2010 and 2009, Compared
Summary
Net income available to common shareholders was $211,092 for the first quarter of 2010 after the
effects of dividends and accretion for preferred shares of $144,711. The increase of $91,225, or
76.1%, as compared to the first quarter of 2009 is primarily the result of improvements in the net
interest margin and expense control.
Net Interest Income
Net interest income was $3,484,709 during the first quarter of 2010, an increase of $276,922 or
8.6% from the $3,207,787 recorded for the same period in 2009. The net interest income, on a tax
equivalent basis, as a percentage of average earning assets was 3.51% for the first quarter of 2010
as compared to 3.19% for the same period in 2009.
Total interest income decreased $347,154 (6.7%) in the first quarter of 2010. The reduction in
interest income is primarily the result of the lower level of total assets as the two temporary
customer transactions, which accounted for approximately $69 million in deposits as of March 31,
2009, were concluded and the funds were used as planned. Additionally, more funds were directed to
short term, liquid assets with low yields to increase liquidity. This change in the mix of earning
assets resulted in a tax equivalent yield of 4.84%, which was 0.25% lower than the 5.09% earned in
the 2009 quarter. The yield received on loans was slightly higher at 5.73% for the 2010 period as
compared to 5.69% for the same period in 2009. In both periods, nonaccrual
23
loans were elevated and served to reduce the amount of interest income earned. The level of
nonaccruals at March 31, 2010 was $19,605,787 compared to $19,345,112 at March 31, 2009.
The interest income decline was more than offset by a reduction in interest expense of $624,076 or
31.2%. Average interest-bearing liabilities decreased by $36.9 million for the first quarter of
2010, compared to the same period in 2009, because of the reduction in balances from the two
temporary transactions that were discussed in detail in quarterly and annual reports filed in 2009.
Additionally, the rate paid on interest-bearing liabilities was lower at 1.85% in 2010 as compared
to 2.40% in 2009, a reduction of 0.55%.
Provision for Loan Losses
The provision for loan losses totaled $438,000 for the first quarter of 2010 as compared to
$360,000 for the same period in 2009. For further discussion of this item see Allowance for
Loan Losses below.
Noninterest Income
Total noninterest income increased $126,513 or 11.5% for the first quarter of 2010, primarily as
the result of gains from the sale of securities of $159,465 as compared to zero in 2009. Excluding
these gains non interest income declined by $32,952. Revenue from service charges and fees on
deposit accounts decreased by $21,076 (2.5%); fees earned from the origination of mortgage loans
increased by $22,497 (69.3%); fees received from the sale of insurance and securities was lower by
$8,355 (16.3%); and, fees from other services, such as check cashing fees, earnings on cash
surrender value of life insurance and miscellaneous services were lower by approximately $37,000.
Noninterest Expense
Total noninterest expense increased $125,513, or 3.3%, in the first quarter of 2010 compared to the
same quarter of 2009. Salaries and benefits expense was lower by $28,334 as the Corporation did
not provide for salary increases or bonuses and made the decision to not replace some positions
that became vacant. Occupancy expenses were lower by $36,035, primarily due to lower depreciation
expense ($38,016) as plant and equipment replacements were done on an as needed basis or for
items that had a possible negative impact on customer service. These decreases offset higher other
noninterest expense driven by factors generally outside of the Corporations control. Including,
expenses for FDIC deposit insurance, other real estate, and regulatory fees showed increases of
$121,315, $54,929 and $10,590 respectively; for a total increase of $186,834. Other expenses
representing items over which the Corporation can exercise some degree of control were generally
lower. Such items and their respective decreases include expenses for; advertising ($17,580);
printing & supplies ($12,021); and, courier ($10,079).
24
Income Tax Benefits
Earnings before taxes for the first quarter of 2010 were $337,261 as compared to $137,339 in the
first quarter of 2009, an increase of $199,922 or 145.6%. Income tax benefits for the first
quarter were $18,542 compared to $71,988 for the same period in 2009.
Financial Condition and Liquidity
Total assets on March 31, 2010 were $470,440,214, an increase of approximately $13,458,000, or
2.9%, from December 31, 2009. Total deposits increased by $13.1 million or 3.2% while loans
decreased by $1.7 million. Total equity (common and preferred) increased by $150,425 to $37.7
million during the quarter.
The Corporation continues to take steps to maintain a strong liquidity position that is designed to
provide sufficient availability of funds to meet planned needs. This liquidity position has been
held at a higher than historical level because of the current economic uncertainty. The ratio of
total loans to deposits on March 31, 2010 was 67.4% as compared to 70.0% on December 31, 2009. The
decline is the result of the decrease in loans and the increase in deposits. As economic
conditions improve and the market for bank funding strengthens, the continued need for the
increased level of liquidity will be reviewed.
Cash and Cash Equivalents
Cash and cash equivalents as of March 31, 2010 were $72,657,323 which is an increase of
$17,989,000, or 32.9%, from December 31, 2009. The increase is the result of the increased deposits
and reduced loans.
Investment Securities Available for Sale
Investment securities available for sale were $71,822,559, an increase of $3,610,000, or 5.3%,
during the first quarter of 2010 as the proceeds from maturing and called securities (both
available for sale and held to maturity) were invested in this category. During the quarter,
holdings of tax free municipal securities were reduced by $4.4 million as a program was undertaken
to sell selected securities of this type and reinvest the proceeds in taxable securities with
higher yields. The net effects of the program have been to reduce tax free income, increase the
income from the portfolio, and reduce interest rate sensitivity.
25
Investment Securities Held to Maturity
Investment securities held to maturity decreased by approximately $5,248,000, or 33.5%, to
$10,411,266. Securities designated as held to maturity are not liquid or subject to sale. The
Corporation reviews the limits and target levels on this category regularly. As a result of its
review, during the first quarter of 2010, proceeds from maturing or called securities were
reinvested in the available for sale category to assure that the Corporation continues to have the
financial flexibility needed in the current environment.
Loans
Gross loans at March 31, 2010 were $281,672,008, a decrease of approximately $1,674,000, or 0.6%,
from December 31, 2009. The decrease is concentrated in real estate construction (a reduction of
$3.8 million) with increases in agricultural production (increase of $2.2 million) and loans to
states and municipalities (increase of $1.3 million) offsetting the decrease. The Bank continues
to seek loans to quality borrowers.
Allowance for Loan Losses
The allowance for losses on loans is maintained at levels that reflect the historic loss rate
(adjusted for known qualitative factors such as the health of the local and national economy,
trends in charge offs and credit quality) on the majority of the portfolio and the difference
between the loan balance and value for loans that are considered to be impaired. A loan is
considered to be impaired when it is 1) probable that the Corporation will be unable to collect all
amounts due according to the contractual terms of the loan agreements or 2) the loan terms have be
renegotiated to provide a reduction or deferral of interest or principal because of deterioration
in the financial condition of the borrower. The historic loss rate is adjusted for the effects of:
general economy, local economy, trends in problem loans and past due loans, growth in loans and
peer levels of reserves. Loans that are deemed to be impaired are valued either at the present
value of the cash flow anticipated or the value of the collateral, reduced by the estimated costs
to sell.
During 2009, as non-performing loans were increasing, the allowance for losses on loans of the Bank
was strengthened substantially. The ratio of reserves to loans at year end 2009 was 2.62%, an
increase from the level at year end 2008 of 1.28%. Based on detail analysis, a reserve level of
$7,452,085 was considered to be appropriate at March 31, 2010. This is equivalent to 2.64% of
gross loans. Net charged-off loans for the first three months of 2010 were $421,424, as compared
to $38,257 for the same period in 2009 and $4,423,610 for the full year of 2009. The provision for
the first quarter of 2010 was $438,000 as compared to $360,000 for the first quarter of 2009 and
$8,267,561 for the full year of 2009.
The Bank has procedures in place to identify and deal with problem loans and potential problem
loans. It is the goal of the Bank to identify any problems, to develop and execute strategies to
deal with those identified and establish reserves to deal with identified and historic shortfalls.
Although reserves may be considered appropriate at a point in time, future events may change
26
the ability of a borrower to pay or the underlying value of collateral. The Bank will continue to
monitor closely the condition of the portfolio and, in the current, uncertain economy, continue
with its program to strengthen the level of reserves.
The following is a summary of information pertaining to the identified classifications of impaired
and past due loans:
|
|
|
|
|
|
|
|
|
|
|
As of the three months ended |
|
|
|
March 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
Impaired loans with a valuation allowance |
|
$ |
20,958,915 |
|
|
$ |
13,839,767 |
|
Impaired loans without a valuation allowance |
|
|
25,973,791 |
|
|
|
5,379,342 |
|
|
|
|
|
|
|
|
Total impaired loans |
|
$ |
46,932,706 |
|
|
$ |
19,219,109 |
|
|
|
|
|
|
|
|
Valuation allowance related to impaired loans |
|
$ |
5,338,786 |
|
|
$ |
2,004,794 |
|
Total nonaccrual loans |
|
|
19,605,787 |
|
|
|
19,345,112 |
|
Total loans past due ninety days or more and still accruing |
|
|
1,373,999 |
|
|
|
30,715 |
|
Troubled debt restructured loans |
|
|
1,414,314 |
|
|
|
2,439,955 |
|
27
Non-performing Assets: The following table sets forth the Corporations non-performing
assets at March 31, 2010 and December 31, 2009. Under the Corporations nonaccrual policy, a loan
is placed on nonaccrual status when collectibility of principal and interest is in doubt.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
|
Description |
|
2010 |
|
|
2009 |
|
|
|
|
|
|
(Dollars in Thousands) |
|
A |
|
|
Loans accounted for on
a nonaccrual basis |
|
$ |
19,606 |
|
|
$ |
18,993 |
|
|
|
|
|
|
|
|
|
|
|
|
|
B |
|
|
Loans which are contractually
past due ninety days or more
as to interest or principal
payments (excluding balances
included in (A) above) |
|
|
1,374 |
|
|
|
210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
C |
|
|
Loans, the terms of which have
been renegotiated to provide
a reduction or deferral of interest
or principal because of a
deterioration in the financial
position of the borrower. |
|
|
1,414 |
|
|
|
1,657 |
|
|
|
|
|
|
|
|
|
|
|
|
|
D |
|
|
Other non-performing assets |
|
|
7,679 |
|
|
|
7,611 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
30,073 |
|
|
$ |
28,471 |
|
|
|
|
|
|
|
|
|
|
|
28
Premises and Equipment
Premises and equipment decreased $268,940, or 1.5%, during the first quarter of 2010. The
Corporation has completed its planned addition of branches. The reduction in this account is due
to the assets being depreciated with little additional capital spending to counter the reduction.
Intangible Assets
As of March 31, 2010 and December 31, 2009, the Corporation had recorded $934,763 in intangible
assets.
Florida Charter On July 2, 2004, the Corporation acquired a State of Florida banking charter from
a financial institution for $917,263. Subsequent to the purchase, the charter was terminated but
the Corporation retained the legal right to branch into Florida through its existing Alabama bank
charter. The Corporation accounts for the charter cost as an indefinite lived intangible asset
because the legal right acquired does not have an expiration date under Florida banking laws and
there is no renewal process to keep the branching rights. The Corporation tests the intangible
asset each September 30 for impairment. At March 31, 2010, the Corporation operated three branch
offices in Florida.
Internet Domain Address On March 21, 2007, the Bank purchased the rights to the internet domain
name www.unitedbank.com for $17,500. This internet domain is defined as an intangible asset with
an indefinite life under FAS ASC 350 and, as such, is not required to be amortized over any period
of time.
For the three months ended March 31, 2010 no impairment was recorded related to the intangible
assets.
Deposits
Total deposits increased approximately $13,115,000, or 3.2%, at March 31, 2010 from December 31,
2009, including increases of approximately $5,443,000 in non-interest bearing deposits and
approximately $7,672,000 in interest bearing deposits. One large customer represented $8,000,000
of the increase. The deposits from this source are not considered permanent and are accordingly
invested in low-yielding, short-term, high-quality liquid investments. The remainder of the
increase was general in nature.
Liquidity
One of the Corporations goals is to provide adequate funds to meet changes in loan demand or any
potential increase in the normal level of deposit withdrawals. This goal is accomplished primarily
by generating cash from operating activities and maintaining sufficient short-term assets. These
sources, coupled with a stable deposit base, allow the Corporation to fund earning assets and
maintain the availability of funds. Management believes that the Corporations traditional sources
of maturing loans and investment securities, cash from operating activities and a strong base of
core
29
deposits are adequate to meet the Corporations liquidity needs for normal operations. To
provide additional liquidity, the Corporation has historically utilized market based sources such
as short-term financing through the purchase of federal funds, and a borrowing relationship with
the Federal Home Loan Bank. In the current economy, these sources are not as reliable as in more
normal times. The Corporation has chosen to maintain on balance sheet sources of liquidity such as
deposits at the Federal Reserve, federal funds sold and liquid short term investments at higher
than historical levels to assure an adequate source of liquid funding. This strategy has depressed
the net interest margin as these short-term, highly liquid assets have lower yields than loans or
longer term, less liquid assets. Should the Corporations traditional sources of liquidity be
constrained, forcing the Corporation to pursue avenues of funding not typically used, the
Corporations net interest margin could be further impacted negatively. The Corporations bank
subsidiary has an Asset Liability Management Committee, which has as its primary objective the
maintenance of specific funding and investment strategies to achieve short-term and long-term
financial goals. The Corporations liquidity at March 31, 2010 is considered appropriate by
management.
Capital Adequacy
Total stockholders equity on March 31, 2010, was $37,730,190, an increase of $166,386, from
December 31, 2009. This increase is a combination of current period earnings of $355,803, offset
by the decrease of accumulated other comprehensive income net of tax of $67,542, dividends of
$128,750 related to the U.S. Treasurys Capital Purchase Program as described in the footnotes to
the audited financial statements accompanying the Corporations Form 10-K for the year ended
December 31, 2009, and the recognition of $6,874 of compensation expense related to previous years
grants of stock options and restricted stock.
In January 2010, a 1% stock dividend was transferred from treasury stock to shareholders of record.
The table below sets forth various capital ratios for the Corporation and the Bank. Under current
regulatory guidelines, debt associated with trust preferred securities qualifies for Tier 1 capital
treatment. At March 31, 2010, trust preferred securities included in Tier 1 capital totaled $10
million.
Federal and State of Alabama Regulators have established quantitative measures to ensure capital
adequacy requiring the Corporation and its Bank to maintain minimum capital levels. The primary
target capital ratio is the maintenance of the Tier I Leverage Ratio by the Bank at or above 8.50%
of average assets during any quarter. In the first quarter of 2010 the Bank reported in its Call
Report a Tier I Leverage Ratio of 8.95% of average assets. Management believes, as of March 31,
2010 that the Corporation and its Bank meet all capital adequacy requirements to which they are
subject. The payment of dividends
has a direct impact on capital adequacy and is subject to approval by the Federal and State of
Alabama Regulators.
30
As of March 31, 2010, the most recent notification from the appropriate regulatory agencies
categorized the Bank as adequately capitalized under the regulatory framework for prompt
corrective action. There are no conditions or events since that notification that management
believes have changed the Banks category.
Information regarding risk-based capital and leverage ratios of the Corporation and the Bank are
set forth in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adequately |
|
|
March 31, |
|
Capitalized |
|
|
2010 |
|
Treatment |
United Bancorporation of Alabama, Inc. |
|
|
|
|
|
|
|
|
Total risk-based capital |
|
|
15.88 |
% |
|
|
8.0 |
% |
Tier 1 risk-based capital |
|
|
13.49 |
|
|
|
4.0 |
|
Leverage Ratio |
|
|
8.97 |
|
|
|
4.0 |
|
|
|
|
|
|
|
|
|
|
United Bank |
|
|
|
|
|
|
|
|
Total risk-based capital |
|
|
14.59 |
% |
|
|
8.0 |
% |
Tier 1 risk-based capital |
|
|
13.32 |
|
|
|
4.0 |
|
Leverage ratio |
|
|
8.95 |
|
|
|
4.0 |
|
Based on managements projections, existing regulatory capital should be sufficient to satisfy
capital requirements in the foreseeable future for existing operations. Although the Bank has
suspended further immediate expansion plans, continued growth into new markets may require the
Corporation to further access external funding sources. There can be no assurance that such
funding sources will be available to the Corporation.
Off Balance Sheet items
The Bank is a party to financial obligations with off-balance sheet risk in the normal course of
business. The financial obligations include commitments to extend credit, standby letters of
credit issued to customers, and standby letters of credit issued to the Bank by Federal Home Loan
Bank of Atlanta (FHLB) which are pledged as collateral to insure public deposits held in the SAFE
Program of the Alabama State Treasurer.
The following table sets forth the off-balance sheet risk of the Bank as of the end of the period.
|
|
|
|
|
|
|
March 31, |
|
|
2010 |
|
|
|
|
|
Commitments to extend credit |
|
$ |
34,291,970 |
|
Standby letters of credit |
|
|
1,151,566 |
|
31
Item 4. Controls and Procedures
Based on evaluation of the Corporations disclosure controls and procedures (as such term is
defined in Rules 13a-15 and 15d-15 under the Securities Exchange Act of 1934, as amended (the
Exchange Act)), as of the end of the period covered by this quarterly report, the principal
executive officer and the principal financial officer of the Corporation have concluded that as of
such date the Corporations disclosure controls and procedures were effective to ensure that
information the Corporation is required to disclose in its filings under the Exchange Act is
recorded, processed, summarized and reported, within the time periods specified in the Securities
and Exchange Commissions rules and forms, and to ensure that information required to be disclosed
by the Corporation in the reports that it files under the Exchange Act is accumulated and
communicated to the Corporations management, including its principal executive officer and
principal financial officer, as appropriate to allow timely decisions regarding required
disclosure.
There were no changes in the Corporations internal control over financial reporting identified in
connection with the evaluation required by paragraph (d) of Exchange Act Rules 13a-15 or 15d-15
that occurred during the last fiscal quarter that have materially affected, or are reasonably
likely to materially affect, the Corporations internal control over financial reporting.
32
PART II OTHER INFORMATION
Item 1A. Risk Factors
There have been no material changes to the risk factors previously disclosed in the Corporations
Annual Report on Form 10-K for the fiscal year ended December 31, 2009.
Item 6. Exhibits
|
31.1 |
|
Certification of Chief Executive Officer pursuant to Section 302
of the Sarbanes-Oxley Act of 2002 |
|
|
31.2 |
|
Certification of Principal Financial Officer pursuant to Section
302 of the Sarbanes-Oxley Act of 2002 |
|
|
32.1 |
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350,
adopted pursuant to section 906 of the Sarbanes-Oxley
Act of 2002 |
|
|
32.2 |
|
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section
1350, adopted pursuant to section 906 of the
Sarbanes-Oxley Act of 2002 |
33
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
Date: May 13, 2010 |
UNITED BANCORPORATION OF ALABAMA, INC.
|
|
|
/s/ Robert R. Jones, III
|
|
|
Robert R. Jones, III |
|
|
President and CEO |
|
|
|
|
|
|
/s/ Allen O. Jones, Jr.
|
|
|
Allen O. Jones, Jr. |
|
|
Senior Vice President and CFO |
|
|
34
INDEX TO EXHIBITS
|
|
|
EXHIBIT |
|
|
NUMBER |
|
DESCRIPTION |
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302
of the Sarbanes-Oxley Act of 2002 |
|
|
|
31.2
|
|
Certification of interim principal accounting officer pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.1
|
|
Certification pursuant to 18 U.S.C. Section 1350, adopted pursuant
to section 906 of the
Sarbanes-Oxley Act of 2002 |
|
|
|
32.2
|
|
Certification pursuant to 18 U.S.C. Section 1350, adopted pursuant
to section 906 of the
Sarbanes-Oxley Act of 2002 |
35