o
|
REGISTRATION
STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
|
OR
|
||
x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
For
the fiscal year ended December 31, 2009
|
|
OR
|
||
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
For
the transition period from ________________ to
________________
|
|
OR
|
||
o
|
SHELL
COMPANY REPORT PURSUANT TO SECTION 13 OR 13(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
Date
of the event requiring this shell company
report________________
|
|
Title
of each class
|
Name
of each exchange on which registered
|
|
Common
Shares, without par value*
|
New
York Stock Exchange
|
|
* Traded
only in the form of American Depositary Shares (as evidenced by American
Depositary Receipts), each representing two common shares which are
registered under the Securities Act of 1933.
|
||
Title
of Class
|
Number
of Shares Outstanding
|
|
Common
Stock
|
167,077,137*
|
|
* Includes
299,743 common shares that are held in treasury. On February 22, 2010, our
shareholders approved a stock split of one share into two shares,
increasing the number of shares outstanding to 334,154,274 and the number
of shares held in treasury to
599,486.
|
Page
|
||
1
|
||
1
|
||
2
|
||
4
|
||
4
|
||
4
|
||
4
|
||
20
|
||
50
|
||
51
|
||
78
|
||
90
|
||
91
|
||
97
|
||
100
|
||
118
|
||
119
|
||
119
|
||
119
|
||
119
|
||
119
|
||
119
|
||
119
|
||
120
|
||
120
|
||
121
|
||
121
|
||
121
|
||
121
|
||
121
|
||
121
|
||
122
|
||
122
|
||
F-1 |
·
|
Brazilian
Law No. 6,404/76, as amended by Brazilian Law No. 9,457/97, Brazilian Law
No. 10,303/01 and Brazilian Law No. 11,638/07, which we refer to
hereinafter as “Brazilian corporate
law;”
|
·
|
the
rules and regulations of the Brazilian Securities Commission (Comissão de Valores
Mobiliários), or the “CVM;”
and
|
·
|
the
accounting standards issued by the Brazilian Institute of Independent
Accountants (Instituto
dos Auditores Independentes do Brasil), or the “IBRACON,” the
Brazilian Federal Accounting Council (Conselho Federal de
Contabilidade), or the “CFC” and the Accounting Standards Committee
(Comitê de
Pronunciamentos Contábeis), or the
“CPC.”
|
·
|
government
interventions, resulting in changes in the economy, taxes, rates or
regulatory environment;
|
·
|
changes
in the overall economic conditions, including employment levels,
population growth and consumer
confidence;
|
·
|
changes
in real
estate market prices and demand, estimated budgeted costs and the
preferences and financial condition of our
customers;
|
·
|
demographic
factors and available income;
|
·
|
our
ability to repay our indebtedness and comply with our financial
obligations;
|
·
|
our
ability to arrange financing and implement our expansion
plan;
|
·
|
our
ability to compete and conduct our businesses in the
future;
|
·
|
changes
in our business;
|
·
|
inflation
and interest rate fluctuations;
|
·
|
changes
in the laws and regulations applicable to the real estate
market;
|
·
|
government
interventions, resulting in changes in the economy, taxes, rates or
regulatory environment;
|
·
|
other
factors that may affect our financial condition, liquidity and results of
our operations; and
|
·
|
other
risk factors discussed under “Item 3. Key Information—D. Risk
Factors.”
|
As
of and for the year ended December 31,
|
||||||||||||||||||||
2009
|
2008
|
2007(1)
|
2006(1)
|
2005(1)
|
||||||||||||||||
(in
thousands except per share, per ADS and operating data)(3)
|
||||||||||||||||||||
Income
statement data:
|
||||||||||||||||||||
Brazilian
GAAP:
|
||||||||||||||||||||
Gross
operating
revenue
|
R$ | 3,144,880 | R$ | 1,805,468 | R$ | 1,251,894 | R$ | 681,791 | R$ | 480,774 | ||||||||||
Net
operating
revenue
|
3,022,346 | 1,740,404 | 1,204,287 | 648,158 | 457,024 | |||||||||||||||
Operating
costs
|
(2,143,762 | ) | (1,214,401 | ) | (867,996 | ) | (464,766 | ) | (318,211 | ) | ||||||||||
Gross
profit
|
878,584 | 526,003 | 336,291 | 183,392 | 138,813 | |||||||||||||||
Operating
expenses,
net
|
(417,410 | ) | (357,798 | ) | (236,861 | ) | (118,914 | ) | (79,355 | ) | ||||||||||
Financial
income (expenses),
net
|
(80,828 | ) | 41,846 | 28,628 | (11,943 | ) | (31,162 | ) | ||||||||||||
Non-operating
income (expenses),
net
|
— | — | — | — | (1,024 | ) | ||||||||||||||
Income
before taxes on income and noncontrolling interest
|
380,346 | 210,051 | 128,058 | 52,535 | 27,272 | |||||||||||||||
Taxes
on
income
|
(95,406 | ) | (43,397 | ) | (30,372 | ) | (8,525 | ) | 3,405 | |||||||||||
Noncontrolling
interest
|
(71,400 | ) | (56,733 | ) | (6,046 | ) | — | — | ||||||||||||
Net
income
|
213,540 | 109,921 | 91,640 | 44,010 | 30,677 | |||||||||||||||
Share
and ADS data(2):
|
||||||||||||||||||||
Earnings
per share—R$ per
share
|
1.2804 | 0.8458 | 0.7079 | 0.4258 | 1.2457 | |||||||||||||||
Number
of preferred shares outstanding as at end of period
|
— | — | — | — | 16,222,209 | |||||||||||||||
Number
of common shares outstanding as at end of period
|
166,777,934 | 129,962,546 | 129,452,121 | 103,369,950 | 8,404,185 | |||||||||||||||
Earnings
per ADS—R$ per ADS
(3)
|
2.5608 | 1.6916 | 1.4158 | 0.8516 | 2.4914 | |||||||||||||||
U.S.
GAAP:
|
||||||||||||||||||||
Net
operating
revenue
|
2,338,311 | 1,692,706 | 1,090,632 | 674,740 | 439,011 | |||||||||||||||
Operating
costs
|
(1,652,850 | ) | (1,198,256 | ) | (865,756 | ) | (503,172 | ) | (329,775 | ) | ||||||||||
Gross
profit
|
685,461 | 494,450 | 224,876 | 171,568 | 109,236 | |||||||||||||||
Operating
expenses,
net
|
(600,536 | ) | (142,771 | ) | (190,430 | ) | (139,188 | ) | (77,305 | ) | ||||||||||
Financial
income (expenses),
net
|
(83,622 | ) | 40,198 | 27,243 | 4,022 | (17,684 | ) | |||||||||||||
Income
before income taxes, equity in results and noncontrolling
interest
|
1,303 | 391,877 | 61,689 | 36,402 | 14,247 | |||||||||||||||
Taxes
on
income
|
(59,567 | ) | (70,576 | ) | (1,988 | ) | (11,187 | ) | (1,886 | ) | ||||||||||
Equity
in
results
|
63,862 | 26,257 | 8,499 | 894 | 22,593 | |||||||||||||||
Cumulative
effect of a change in an accounting principle:
|
— | — | — | (157 | ) | — | ||||||||||||||
Net
income
|
5,598 | 347,558 | 68,200 | 25,952 | 34,954 |
As
of and for the year ended December 31,
|
||||||||||||||||||||
2009
|
2008
|
2007(1)
|
2006(1)
|
2005(1)
|
||||||||||||||||
(in
thousands except per share, per ADS and operating data)(3)
|
||||||||||||||||||||
Less:
Net income attributable to noncontrolling interests
|
(42,276 | ) | (47,900 | ) | (4,738 | ) | (1,125 | ) | (571 | ) | ||||||||||
Net
income (loss) attributable to Gafisa (4)
|
(36,678 | ) | 299,658 | 63,462 | 24,827 | 34,383 | ||||||||||||||
Per
share and ADS data(2):
|
||||||||||||||||||||
Per
preferred share data—R$ per share:
|
||||||||||||||||||||
Earnings
(loss) per share—Basic
|
— | — | — | 0.0759 | 0.3028 | |||||||||||||||
Earnings
(loss) per share—Diluted
|
— | — | — | 0.0749 | 0.3011 | |||||||||||||||
Weighted
average number of shares outstanding – in thousands
|
— | — | — | 3,402 | 85,606 | |||||||||||||||
Per
common share data—R$ per share:
|
||||||||||||||||||||
Earnings
(loss) per share—Basic
|
(0.1373 | ) | 1.1555 | 0.2518 | 0.1244 | 0.1735 | ||||||||||||||
Earnings
(loss) per share—Diluted
|
(0.1373 | ) | 1.1512 | 0.2506 | 0.1229 | 0.1727 | ||||||||||||||
Weighted
average number of shares outstanding – in thousands
|
267,174 | 259,341 | 252,063 | 197,592 | 48,788 | |||||||||||||||
Dividends
declared and interest on shareholders’ equity
|
50,716 | 26,104 | 26,981 | 10,938 | — | |||||||||||||||
Per
ADS data—R$ per ADS(3):
|
||||||||||||||||||||
Earnings
(loss) per ADS—Basic (3)
|
(0.2746 | ) | 2.3109 | 0.5036 | 0.2487 | 0.3469 | ||||||||||||||
Earnings
(loss) per ADS—Diluted (3)
|
(0.2746 | ) | 2.3024 | 0.5013 | 0.2458 | 0.3453 | ||||||||||||||
Weighted
average number of ADSs outstanding – in thousands
|
133,587 | 129,671 | 126,032 | 98,796 | 24,394 | |||||||||||||||
Dividends
declared and interest on shareholders’ equity
|
50,716 | 26,104 | 26,981 | 10,938 | — | |||||||||||||||
Balance
sheet data:
|
||||||||||||||||||||
Brazilian
GAAP:
|
||||||||||||||||||||
Cash,
cash equivalents and financial investments
|
R$ | 1,424,053 | R$ | 605,502 | R$ | 517,420 | R$ | 266,159 | R$ | 133,891 | ||||||||||
Current
and non-current properties for sale
|
1,748,457 | 2,028,976 | 1,022,279 | 486,397 | 304,329 | |||||||||||||||
Working
capital(5)
|
2,871,846 | 2,448,305 | 1,315,406 | 926,866 | 464,589 | |||||||||||||||
Total
assets
|
7,688,323 | 5,538,858 | 3,004,785 | 1,558,590 | 944,619 | |||||||||||||||
Total
debt(6)
|
3,122,132 | 1,552,121 | 695,380 | 295,445 | 316,933 | |||||||||||||||
Total
shareholders’
equity
|
2,325,634 | 1,612,419 | 1,498,728 | 807,433 | 270,188 | |||||||||||||||
U.S.
GAAP:
|
||||||||||||||||||||
Cash
and cash
equivalents
|
1,348,403 | 510,504 | 512,185 | 260,919 | 136,153 | |||||||||||||||
Current
and non-current properties for sale
|
2,212,083 | 2,208,124 | 1,140,280 | 483,411 | 376,613 | |||||||||||||||
Working
capital(5)
|
2,464,856 | 2,510,382 | 1,295,176 | 788,351 | 473,794 | |||||||||||||||
Total
assets
|
7,129,330 | 5,179,403 | 2,889,040 | 1,633,886 | 901,387 | |||||||||||||||
Total
debt(6)
|
3,057,792 | 1,525,138 | 686,524 | 289,416 | 294,149 | |||||||||||||||
Total
Gafisa shareholders’
equity
|
2,165,255 | 1,723,095 | 1,441,870 | 795,251 | 290,604 | |||||||||||||||
Noncontrolling
interests
|
47,912 | 451,342 | 39,576 | 1,050 | 197 | |||||||||||||||
Total
shareholders’
equity
|
2,213,167 | 2,174,437 | 1,481,446 | 796,301 | 209,801 | |||||||||||||||
Consolidated
Cash flow provided by (used in):
|
||||||||||||||||||||
Brazilian
GAAP
|
||||||||||||||||||||
Operating
activities
|
(676,693 | ) | (812,512 | ) | (451,929 | ) | (271,188 | ) | (112,947 | ) | ||||||||||
Investing
activities
|
(15,446 | ) | (78,300 | ) | (149,290 | ) | (25,609 | ) | (5,576 | ) | ||||||||||
Financing
activities
|
1,540,353 | 911,817 | 842,629 | 429,065 | 206,526 | |||||||||||||||
Operating
data:
|
||||||||||||||||||||
Number
of new
developments
|
69 | 64 | 53 | 30 | 21 | |||||||||||||||
Potential
sales
value(10)
|
2,301,224 | 2,763,043 | 2,235,928 | 1,005,069 | 651,815 | |||||||||||||||
Number
of units
launched(7)
|
10,795 | 10,963 | 10,315 | 3,052 | 2,363 | |||||||||||||||
Launched
usable area (m2)(8)
(9)
|
1,415,110 | 1,838,000 | 1,927,821 | 407,483 | 502,520 | |||||||||||||||
Sold
usable area (m2)(8)
(9)
|
1,378,177 | 1,339,729 | 2,364,173 | 357,723 | 372,450 | |||||||||||||||
Units
sold
|
22,012 | 11,803 | 6,120 | 3,049 | 1,795 |
(1)
|
Our
Brazilian GAAP financial statements as of and for the years ended December
31, 2007 and 2006 reflect the changes introduced by Law 11,638/07 and the
new accounting standards issued by the CPC in 2008, which we retroactively
applied beginning on January 1, 2006. Selected financial
information presented as of and for the year ended December 31, 2005 has
not been represented on the basis of the new accounting policies
introduced in 2008, as the cost and time required to prepare such
information would be prohibitive. As a result, such information is not
comparable to the financial information reported herein as of and for the
years ended December 31, 2009, 2008, 2007 and
2006.
|
(2)
|
On
January 26, 2006, all our preferred shares were converted into common
shares. On January 27, 2006, a stock split of our common shares was
approved, giving effect to the split of one existing share into three
newly issued shares, increasing the number of shares from 27,774,775 to
83,324,316. On February 22, 2010, a stock split of our common shares was
approved, giving effect to the split of one existing share into two new
issued shares, increasing the number of shares from 167,077,137 to
334,154,274. All U.S. GAAP information relating to the numbers of shares
and ADSs have been adjusted retroactively to reflect the share split on
January 27, 2006 and on February 22, 2010. All U.S. GAAP earnings per
share and ADS amounts have been adjusted retroactively to reflect the
share split on January 27, 2006 and on February 22, 2010. Brazilian GAAP
earnings per share and ADS amounts have not been adjusted retrospectively
to reflect the share split on January 27, 2006 and on February 22,
2010.
|
(3)
|
Earnings
per ADS is calculated based on each ADS representing two common
shares.
|
(4)
|
The
following table sets forth reconciliation from U.S. GAAP net income to
U.S. GAAP net income available to common
shareholders:
|
As
of and for the year ended December 31,
|
||||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Reconciliation
from U.S. GAAP net income (loss) attributable to Gafisa to U.S. GAAP net
income available to common shareholders (Basic):
|
||||||||||||||||||||
U.S.
GAAP net income (loss) (Basic)
|
(36,678 | ) | 299,658 | 63,462 | 24,827 | 34,383 | ||||||||||||||
Preferred
Class G exchange*
|
— | — | — | — | (9,586 | ) | ||||||||||||||
Undistributed
earnings for Preferred Shareholders (Basic earnings)
|
— | — | — | (258 | ) | (16,334 | ) | |||||||||||||
U.S.
GAAP net income (loss) available to common shareholders (Basic
earnings)
|
(36,678 | ) | 299,658 | 63,462 | 24,569 | 8,463 | ||||||||||||||
Reconciliation from U.S. GAAP
net income (loss) attributable to Gafisa to U.S.
GAAP net income available to common shareholders
(Diluted):
|
||||||||||||||||||||
U.S.
GAAP net income (loss)
|
(36,678 | ) | 299,658 | 63,462 | 24,827 | 34,383 | ||||||||||||||
Preferred
Class G exchange*
|
— | — | — | — | (9,586 | ) | ||||||||||||||
Undistributed
earnings for Preferred Shareholders (Diluted earnings)
|
— | — | — | (259 | ) | (16,373 | ) | |||||||||||||
U.S.
GAAP net income (loss) available to common shareholders (Diluted
earnings)
|
(36,678 | ) | 299,658 | 63,462 | 24,568 | 8,424 |
*
|
Pursuant
to EITF Topic D-42 “The Effect on the Calculation of Earnings per Share
for the Redemption or Induced Conversion of Preferred Stock,” following
the exchange of Class A for Class G Preferred shares, the excess of the
fair value of the consideration transferred to the holders of the
preferred stock over the carrying amount of the preferred stock in the
balance sheet was subtracted from net income to arrive at net earnings
available to common shareholders in the calculation of earnings per share.
For purposes of displaying earnings per share, the amount is treated in a
manner similar to the treatment of dividends paid to the holders of the
preferred shares. The conceptual return or dividends on preferred shares
are deducted from net earnings to arrive at net earnings available to
common shareholders.
|
(5)
|
Working
capital equals current assets less current
liabilities.
|
(6)
|
Total
debt comprises loans, financings and short term and long term debentures.
Amounts exclude loans from real estate
development partners.
|
(7)
|
The
units delivered in exchange for land pursuant to swap agreements are not
included.
|
(8)
|
One
square meter is equal to approximately 10.76 square
feet.
|
(9)
|
Does
not include data for FIT, Tenda and Bairro
Novo.
|
(10)
|
Potential
sales value is calculated by multiplying the number of units sold in a
development by the unit sales
price.
|
Period-end
|
Average
for period(1)
|
Low
|
High
|
|||||||||||||
(per
U.S. dollar)
|
||||||||||||||||
Year
Ended:
|
||||||||||||||||
December
31, 2005
|
R$ | 2.341 | R$ | 2.463 | R$ | 2.163 | R$ | 2.762 | ||||||||
December
31, 2006
|
2.138 | 2.215 | 2.059 | 2.371 | ||||||||||||
December
31, 2007
|
1.771 | 1.793 | 1.762 | 1.823 | ||||||||||||
December
31, 2008
|
2.337 | 2.030 | 1.559 | 2.500 | ||||||||||||
December
31, 2009
|
1.741 | 2.062 | 1.702 | 2.422 | ||||||||||||
Month
Ended:
|
||||||||||||||||
September
2009
|
1.778 | 1.841 | 1.778 | 1.904 | ||||||||||||
October
2009
|
1.744 | 1.738 | 1.704 | 1.784 | ||||||||||||
November
2009
|
1.751 | 1.726 | 1.702 | 1.759 | ||||||||||||
December
2009
|
1.741 | 1.749 | 1.710 | 1.788 | ||||||||||||
January
2010
|
1.875 | 1.799 | 1.723 | 1.875 | ||||||||||||
February
2010
|
1.811 | 1.841 | 1.805 | 1.877 |
(1)
|
Average
of the lowest and highest rates in the periods
presented.
|
·
|
employment
levels;
|
·
|
population
growth;
|
·
|
consumer
demand, confidence, stability of income levels and interest
rates;
|
·
|
availability
of financing for land home site acquisitions and the availability of
construction and permanent
mortgages;
|
·
|
inventory
levels of both new and existing
homes;
|
·
|
supply
of rental properties; and
|
·
|
conditions
in the housing resale market.
|
·
|
require
us to dedicate a large portion of our cash flow from operations to fund
payments on our debt, thereby reducing the availability of our cash flow
to fund working capital, capital expenditures and other general corporate
purposes;
|
·
|
increase
our vulnerability to adverse general economic or industry
conditions;
|
·
|
limit
our flexibility in planning for, or reacting to, changes in our business
or the industry in which we
operate;
|
·
|
limit
our ability to raise additional debt or equity capital in the future or
increase the cost of such funding;
|
·
|
restrict
us from making strategic acquisitions or exploring business opportunities;
and
|
·
|
place
us at a competitive disadvantage compared to our competitors that have
less debt.
|
·
|
exchange
rate movements;
|
·
|
exchange
control policies;
|
·
|
expansion
or contraction of the Brazilian economy, as measured by rates of growth in
gross domestic product, or “GDP;”
|
·
|
inflation;
|
·
|
tax
policies;
|
·
|
other
economic, political, diplomatic and social developments in or affecting
Brazil;
|
·
|
interest
rates;
|
·
|
energy
shortages;
|
·
|
liquidity
of domestic capital and lending markets;
and
|
·
|
social
and political instability.
|
·
|
developments
for sale of:
|
·
|
residential
units,
|
·
|
land
subdivisions (also known as residential communities),
and
|
·
|
commercial
buildings;
|
·
|
construction
services to third parties; and
|
·
|
sale
of units through our brokerage subsidiaries, Gafisa Vendas and Gafisa
Vendas Rio, jointly referred to as “Gafisa
Vendas.”
|
For
year ended December 31,
|
||||||||||||||||||||||||
2009
(1)
|
2009
|
2008
(2)
|
2008
|
2007
|
2007
|
|||||||||||||||||||
(in
thousands of R$)
|
(%
of total)
|
(in
thousands of R$)
|
(%
of total)
|
(in
thousands of R$)
|
(%
of total)
|
|||||||||||||||||||
Residential
buildings
|
1,726,399 | 73.9 | 1,829,780 | 80.4 | 1,348,811 | 81.2 | ||||||||||||||||||
Land
subdivisions
|
419,512 | 17.6 | 405,678 | 17.8 | 249,916 | 15.0 | ||||||||||||||||||
Commercial
|
155,313 | 6.5 | 3,100 | 0.1 | 27,877 | 1.7 | ||||||||||||||||||
Pre-sales
|
2,301,224 | 98.0 | 2,238,558 | 98.4 | 1,626,604 | 97.9 | ||||||||||||||||||
Construction
services
|
47,999 | 2.0 | 37,268 | 1.6 | 35,121 | 2.1 | ||||||||||||||||||
Total
real estate sales
|
2,386,831 | 100.0 | 2,275,826 | 100.0 | 1,661,725 | 100.0 |
(1)
|
Consolidates
all sales of Tenda since January 1,
2009.
|
(2)
|
Includes
sales of Tenda since October 22,
2008.
|
As
of and for year ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
(in
thousands of R$, unless otherwise stated)
|
||||||||||||
São
Paulo
|
||||||||||||
Potential
sales value of units launched(1)
|
804,937 | 918,156 | 742,712 | |||||||||
Developments
launched
|
11 | 13 | 11 | |||||||||
Usable
area (m2)(2)
|
157,755 | 288,028 | 250,185 | |||||||||
Units
launched(3)
|
1,490 | 2,301 | 2,040 | |||||||||
Average
sales price (R$/m2)(2)
|
5,102 | 3,188 | 2,969 | |||||||||
Rio
de Janeiro
|
||||||||||||
Potential
sales value of units launched(1)
|
95,955 | 443,516 | 510,639 | |||||||||
Developments
launched
|
3 | 8 | 11 | |||||||||
Usable
area (m2)(2)
|
19,015 | 196,189 | 177,428 | |||||||||
Units
launched(3)
|
436 | 837 | 2,020 | |||||||||
Average
sales price (R$/m2)(2)(4)
|
5,046 | 2,261 | 2,878 | |||||||||
Other
States
|
||||||||||||
Potential
sales value of units launched(1)
|
363,628 | 551,728 | 444,852 | |||||||||
Developments
launched
|
13 | 15 | 14 | |||||||||
Usable
area (m2)(2)
|
138,128 | 163,610 | 166,321 | |||||||||
Units
launched(3)
|
1,512 | 1,811 | 1,804 | |||||||||
Average
sales price (R$/m2)(2)(4)
|
2,633 | 3,372 | 2,675 | |||||||||
Total
Gafisa
|
||||||||||||
Potential
sales value of units launched(1)
|
1,264,520 | 1,913,400 | 1,698,203 | |||||||||
Developments
launched
|
27 | 36 | 36 | |||||||||
Usable
area (m2)(2)
|
314,898 | 647,827 | 593,934 | |||||||||
Units
launched(3)
|
3,438 | 4,949 | 5,864 | |||||||||
Average
sales price (R$/m2)(2)(4)
|
4,016 | 2,954 | 2,859 | |||||||||
Alphaville
|
||||||||||||
Potential
sales value of units launched(1)
|
419,512 | 312,515 | 237,367 | |||||||||
Developments
launched
|
11 | 11 | 6 | |||||||||
Usable
area (m2)(2)
|
1,039,434 | 956,665 | 1,160,427 | |||||||||
Units
launched(3)
|
1,912 | 1,818 | 1,489 | |||||||||
Average
sales price (R$/m2)(2)(4)
|
403 | 327 | 686 | |||||||||
Tenda(5)(6)
|
||||||||||||
Potential
sales value of units launched(1)
|
617,191 | 1,448,325 | — | |||||||||
Developments
launched
|
30 | 1 | — | |||||||||
Usable
area (m2)(2)
|
— | — | — | |||||||||
Units
launched(3)
|
5,751 | 112 | — | |||||||||
Average
sales price (R$/m2)(2)(4)
|
— | — | — | |||||||||
FIT(7)
|
||||||||||||
Potential
sales value of units launched(1)
|
— | 496,147 | 263,359 | |||||||||
Developments
launched
|
— | 16 | 10 | |||||||||
Usable
area (m2)(2)
|
— | — | 149,842 | |||||||||
Units
launched(3)
|
— | 3,759 | 2,459 | |||||||||
Average
sales price (R$/m2)(2)(4)
|
— | — | 1,896 | |||||||||
Bairro
Novo(8)
|
||||||||||||
Potential
sales value of units launched(1)
|
— | 25,311 | 37,000 | |||||||||
Developments
launched
|
— | 1 | 1 | |||||||||
Usable
area (m2)(2)
|
— | 16,487 | 23,618 | |||||||||
Units
launched(3)
|
— | 325 | 503 | |||||||||
Average
sales price (R$/m2)(2)(4)
|
— | 1,535 | 1,567 |
(1)
|
Potential
sales value is calculated by multiplying the number of units sold in a
development by the unit sales
price.
|
(2)
|
One
square meter is equal to approximately 10.76 square
feet.
|
(3)
|
The
units delivered in exchange for land pursuant to swap agreements are not
included.
|
(4)
|
Average
sales price per square meter excludes the land subdivisions. Average sales
price per square meter (including land subdivisions and excluding Tenda’s
ventures) was R$1,369, R$1,225 and R$1,137 in 2009, 2008 and 2007,
respectively.
|
(5)
|
Because
Tenda launched very few units in 2008, we believe the full impact of the
merger was not reflected until
2009.
|
(6)
|
On
December 30, 2009, the shareholders of Gafisa and Tenda approved a
corporate restructuring to consolidate Gafisa’s noncontrolling share
ownership in Tenda. The restructuring was accomplished by exchanging all
of the remaining Tenda shares not held by Gafisa into Gafisa shares
(merger of shares). As a result of the restructuring, Tenda became a
wholly-owned subsidiary of Gafisa.
|
(7)
|
FIT
was merged into Tenda on October 21,
2008.
|
(8)
|
On
February 27, 2009, Gafisa and Odebrecht entered into an agreement to
terminate the partnership created in February 2007 for the development,
construction and management of large scale, low income residential
projects with more than 1,000 units each. Gafisa withdrew from Bairro
Novo, terminating the Shareholders’ Agreement then effective between
Gafisa and Odebrecht. Therefore Gafisa is no longer a partner in Bairro
Novo. The ongoing real estate ventures that were being jointly developed
by the parties were separated as follows: Gafisa continued developing the
Bairro Novo Cotia real estate venture and Odebrecht continued developing
the other real estate ventures of the dissolved partnership, in addition
to the operations of Bairro Novo. Further, on June 29, 2009, Gafisa sold
its equity participation in the company developing the Bairro Novo Cotia
real estate venture to Tenda.
|
Project
Description
|
Year
Launched
|
Gafisa
Participation
(%)
|
Usable
Area
(m2)
(1) (2)
|
Completion
Year
|
Number
of
Units
(2)
|
Units
Sold (%)
(As
of
December
31, 2009)
|
|||||||||||||||||
Horto
– Phase 1
|
2007
|
50 | 44,563 |
2010
|
180 | 98 | |||||||||||||||||
Vision
|
2007
|
100 | 19,712 |
2010
|
284 | 76 | |||||||||||||||||
Supremo
|
2007
|
100 | 34,864 |
2011
|
192 | 86 | |||||||||||||||||
London
Green – Phase 2
|
2008
|
100 | 15,009 |
2010
|
140 | 67 | |||||||||||||||||
Horto
– Phase 2
|
2008
|
50 | 22,298 |
2011
|
92 | 97 | |||||||||||||||||
Costa
Maggiore
|
2008
|
50 | 9,386 |
2010
|
60 | 87 | |||||||||||||||||
Alphaville
Berra da Tijuca
|
2008
|
65 | 170,010 |
2011
|
259 | 88 | |||||||||||||||||
Chácara
Sant’Anna
|
2008
|
50 | 30,517 |
2011
|
158 | 54 | |||||||||||||||||
Details
|
2008
|
100 | 7,802 |
2011
|
38 | 63 | |||||||||||||||||
Quintas
do Pontal
|
2008
|
100 | 21,915 |
2010
|
91 | 20 | |||||||||||||||||
Laguna
di Mare
|
2008
|
80 | 17,454 |
2011
|
146 | 17 | |||||||||||||||||
Nouvelle
|
2008
|
100 | 5,367 |
2012
|
12 | 7 | |||||||||||||||||
MontBlanc
|
2008
|
80 | 30,479 |
2011
|
112 | 22 | |||||||||||||||||
Manhattan
Square – Phase 1 Com
|
2008
|
50 | 25,804 |
2011
|
716 | 40 | |||||||||||||||||
Reserva
Laranjeiras
|
2008
|
100 | 11,740 |
2010
|
108 | 97 | |||||||||||||||||
Verdemar
– Phase 2
|
2009
|
100 | 12,593 |
2011
|
77 | 39 | |||||||||||||||||
Centro
Empresarial Madureira
|
2009
|
100 | 5,836 |
2011
|
195 | 78 | |||||||||||||||||
Supremo
Ipiranga
|
2009
|
100 | 13,904 |
2012
|
108 | 59 | |||||||||||||||||
Sorocaba
|
2009
|
100 | 7,046 |
2012
|
81 | 79 | |||||||||||||||||
Vistta
Santana
|
2009
|
100 | 27,897 |
2012
|
179 | 80 | |||||||||||||||||
The
Place
|
2009
|
80 | 5,984 |
2012
|
176 | 43 | |||||||||||||||||
Magno
|
2009
|
100 | 8,686 |
2012
|
34 | 90 | |||||||||||||||||
Paulista
Corporate
|
2009
|
100 | 5,615 |
2011
|
97 | 69 | |||||||||||||||||
London
Ville
|
2009
|
100 | 18,768 |
2012
|
195 | 24 | |||||||||||||||||
Vision
Brooklin
|
2009
|
100 | 20,536 |
2012
|
266 | 71 | |||||||||||||||||
IT
Style
|
2009
|
100 | 16,208 |
2013
|
204 | 37 |
(1)
|
One
square meter is equal to approximately 10.76 square
feet.
|
(2)
|
Values
for 100% of the building
development.
|
Project
Description
|
Year
Launched
|
Gafisa
Participation
(%)
|
Usable
Area
(m2)
(1) (2)
|
Completion
Year
|
Number
of
Units
(2)
|
(%)
Sold (As of December 31. 2009)
|
|||||||||||||||||
Collori
|
2006
|
100 | 39,462 |
2010
|
167 | 100 | |||||||||||||||||
Península
FIT
|
2006
|
100 | 24,080 |
2010
|
93 | 97 | |||||||||||||||||
Blue
Land
|
2006
|
100 | 18,252 |
2010
|
120 | 99 | |||||||||||||||||
Vivance
Res. Service
|
2006
|
100 | 14,717 |
2010
|
187 | 98 | |||||||||||||||||
CSF
Acácia
|
2007
|
100 | 23,461 |
2010
|
192 | 100 | |||||||||||||||||
Olimpic
Bosque da Saúde
|
2007
|
100 | 19,150 |
2010
|
148 | 81 | |||||||||||||||||
Magic
|
2007
|
100 | 31,487 |
2010
|
268 | 42 | |||||||||||||||||
London
Green
|
2007
|
100 | 28,998 |
2010
|
300 | 67 | |||||||||||||||||
GrandValley
Niterói
|
2007
|
100 | 17,905 |
2010
|
161 | 93 | |||||||||||||||||
SunValley
|
2007
|
100 | 7,031 |
2011
|
58 | 44 | |||||||||||||||||
Reserva
Santa Cecília
|
2007
|
80 | 15,854 |
2010
|
122 | 22 | |||||||||||||||||
Solares
da Vila Maria
|
2007
|
100 | 13,376 |
2010
|
100 | 100 | |||||||||||||||||
Acqua
Residence – Phase 2
|
2007
|
100 | 7,136 |
2010
|
72 | 40 | |||||||||||||||||
Bella
Vista
|
2007
|
100 | 15,406 |
2010
|
116 | 36 | |||||||||||||||||
Parc
Paradiso – Phase 2
|
2007
|
90 | 10,427 |
2010
|
108 | 95 | |||||||||||||||||
Parc
Paradiso – Phase 1
|
2007
|
90 | 35,987 |
2010
|
324 | 95 | |||||||||||||||||
Privilege
Residencial
|
2007
|
80 | 16,173 |
2010
|
194 | 82 | |||||||||||||||||
Orbit
|
2007
|
100 | 11,332 |
2010
|
185 | 30 | |||||||||||||||||
JTR
– Phase 3
|
2007
|
50 | 8,520 |
2010
|
140 | 47 | |||||||||||||||||
Enseada
das Orquídeas
|
2007
|
80 | 52,589 |
2011
|
475 | 72 | |||||||||||||||||
Horizonte
|
2007
|
60 | 7,505 |
2010
|
29 | 80 | |||||||||||||||||
Secret
Garden
|
2007
|
100 | 15,344 |
2010
|
252 | 66 | |||||||||||||||||
Evidence
|
2007
|
50 | 23,487 |
2010
|
144 | 59 | |||||||||||||||||
Acquarelle
|
2007
|
85 | 17,742 |
2010
|
259 | 66 | |||||||||||||||||
Art
Ville
|
2007
|
50 | 16,157 |
2010
|
263 | 92 | |||||||||||||||||
Isla
|
2007
|
100 | 31,423 |
2010
|
240 | 88 | |||||||||||||||||
Grand
Valley
|
2007
|
100 | 16,908 |
2010
|
240 | 61 | |||||||||||||||||
Acqua
Residence – Phase 1
|
2007
|
100 | 28,400 |
2010
|
380 | 40 | |||||||||||||||||
Celebrare
|
2007
|
100 | 14,679 |
2010
|
188 | 77 | |||||||||||||||||
Reserva
do Lago
|
2007
|
50 | 16,800 |
2010
|
96 | 81 | |||||||||||||||||
Parque
Barueri
|
2008
|
50 | 58,437 |
2012
|
677 | 65 | |||||||||||||||||
Brink
- Campo Limpo – Phase 1
|
2008
|
100 | 17,280 |
2010
|
191 | 55 | |||||||||||||||||
Patio
Condominio Clube – Phase 1A
|
2008
|
100 | 20,741 |
2011
|
192 | 21 | |||||||||||||||||
Mansão
Imperial – Phase 1
|
2008
|
100 | 18,778 |
2011
|
87 | 17 | |||||||||||||||||
Reserva
do Bosque - Lauro Sodré – Phase 2
|
2009
|
100 | 4,200 |
2011
|
35 | 71 | |||||||||||||||||
Alegria
- Mãe dos Homens – Phase 1
|
2008
|
100 | 29,199 |
2011
|
278 | 45 | |||||||||||||||||
Dubai
|
2008
|
50 | 19,316 |
2011
|
240 | 43 | |||||||||||||||||
Reserva
do Bosque – Phase 1
|
2009
|
100 | 4,151 |
2011
|
34 | 97 | |||||||||||||||||
Ecolive
|
2008
|
100 | 12,255 |
2011
|
122 | 50 | |||||||||||||||||
Manhattan
Square - Res 2
|
2008
|
50 | 28,926 |
2011
|
270 | 20 | |||||||||||||||||
Manhattan
Square - Res 3
|
2008
|
50 | 37,879 |
2011
|
621 | 22 | |||||||||||||||||
Reserva
Santa Cecília
|
2008
|
100 | 8,350 |
2010
|
92 | 3 | |||||||||||||||||
Mistral
|
2009
|
1 | 1,856 |
2011
|
25 | 82 | |||||||||||||||||
Terraças
Tatuapé
|
2008
|
100 | 14,386 |
2011
|
105 | 28 | |||||||||||||||||
Barueri
II – Phase 1
|
2008
|
100 | 58,437 |
2011
|
677 | 50 | |||||||||||||||||
Carpe
Diem - Belém – Pará
|
2008
|
70 | 13,951 |
2011
|
90 | 53 | |||||||||||||||||
Grand
Park - Parque das Águas – Phase 2
|
2008
|
50 | 12,960 |
2011
|
150 | 55 | |||||||||||||||||
Verdemar
– Phase 2
|
2008
|
100 | 13,084 |
2011
|
80 | 55 | |||||||||||||||||
Nova
Petropolis
|
2008
|
100 | 41,182 |
2011
|
300 | 36 | |||||||||||||||||
Terraças
Alto da Lapa
|
2008
|
100 | 24,525 |
2010
|
192 | 68 | |||||||||||||||||
Raízes
Granja Viana
|
2008
|
50 | 18,022 |
2010
|
73 | 35 |
Project
Description
|
Year
Launched
|
Gafisa
Participation
(%)
|
Usable
Area
(m2)
(1) (2)
|
Completion
Year
|
Number
of
Units
(2)
|
(%)
Sold (As of December 31. 2009)
|
|||||||||||||||||
Magnific
|
2008
|
100 | 10,969 |
2010
|
31 | 61 | |||||||||||||||||
Carpe
Diem – Itacoatiara
|
2008
|
80 | 12,667 |
2010
|
116 | 47 | |||||||||||||||||
Brink
– Phase 2 – Campo Limpo
|
2009
|
100 | 8,576 |
2010
|
95 | 71 | |||||||||||||||||
Alegria
– Phase 2
|
2009
|
100 | 14,599 |
2011
|
139 | 57 | |||||||||||||||||
Canto
dos Pássaros
|
2009
|
80 | 5,942 |
2011
|
90 | 29 | |||||||||||||||||
Grand
Park - Parque Árvores - Seringueira(1)
|
2009
|
50 | 2,788 |
2011
|
39 | 98 | |||||||||||||||||
Vila
Nova São José – Phase 1 – Metropolitan
|
2009
|
100 | 10,370 |
2011
|
96 | 38 | |||||||||||||||||
Grand
Park - Parque Árvores - Salgueiro(1)
|
2009
|
50 | 2,788 |
2011
|
39 | 100 | |||||||||||||||||
Brotas
|
2009
|
50 | 9,404 |
2012
|
185 | 99 | |||||||||||||||||
Grand
Park Árvores – Bambu
|
2009
|
50 | 2,788 |
2011
|
39 | 98 | |||||||||||||||||
PA
11 - Reserva Ibiapaba – Phase 1
|
2009
|
80 | 11,932 |
2012
|
211 | 66 | |||||||||||||||||
Acupe
– BA
|
2009
|
50 | 6,053 |
2012
|
99 | 91 | |||||||||||||||||
Reserva
Ibiapaba – Phase 2 (2)
|
2009
|
80 | 5,966 |
2012
|
106 | 66 | |||||||||||||||||
Parque
Maceió – Phase 2
|
2009
|
50 | 7,239 |
2011
|
126 | 3 | |||||||||||||||||
Vista
Patamares
|
2009
|
50 | 12,442 |
2012
|
168 | 7 | |||||||||||||||||
City
Park Exclusive
|
2009
|
50 | 4,390 |
2011
|
75 | 14 | |||||||||||||||||
Stake
Aquisition Horizonte
|
2009
|
80 | 1,501 |
2010
|
6 | 100 | |||||||||||||||||
Stake
Aquisition Parc Paradiso
|
2009
|
95 | 2,321 |
2010
|
22 | 100 | |||||||||||||||||
Stake
Aquisition Carpe Diem – Belem
|
2009
|
80 | 1,395 |
2011
|
9 | 61 | |||||||||||||||||
Stake
Aquisition Mistral
|
2009
|
80 | 1,485 |
2011
|
20 | 79 | |||||||||||||||||
Stake
Aquisition Reserva Bosque Resort – Phase 1
|
2009
|
80 | 3,321 |
2011
|
27 | 97 | |||||||||||||||||
Stake
Aquisition Reserva Bosque Resort – Phase 2
|
2009
|
80 | 3,360 |
2011
|
28 | 68 |
(1)
|
One
square meter is equal to approximately 10.76 square
feet.
|
(2)
|
Values
for 100% of the building
development.
|
Project
Description
|
Year
Launched
|
Gafisa
Participation
(%)
|
Usable
Area
(m2)
(1) (2)
|
Completion
Year
|
Number
of
Units
(2)
|
Units
Sold (%) (as of December 31, 2009)
|
||||||||||||||||||
Vila
Real Life - Sitio Cia
|
2009
|
100 | — |
2011
|
178 | 99 | ||||||||||||||||||
FIT
Giardino – Phase 1
|
2009
|
80 | 10,864.24 |
2011
|
259 | 10 | ||||||||||||||||||
FIT
Icoaraci
|
2009
|
80 | 6,540.65 |
2011
|
294 | 47 | ||||||||||||||||||
Le
Grand Vila Real Tower
|
2009
|
100 | 1,588.18 |
2011
|
92 | 100 | ||||||||||||||||||
Green
Park Life Residence
|
2009
|
100 | 1,282.24 |
2012
|
220 | 59 | ||||||||||||||||||
Vermont
Life
|
2009
|
100 | 932.54 |
2011
|
192 | 27 | ||||||||||||||||||
FIT
Dom Jaime - Bosque dos Passaros
|
2009
|
100 | 6,466.06 |
2011
|
364 | 54 | ||||||||||||||||||
Bairro
Novo – Phase 3
|
2009
|
100 | 26,111.00 |
2010
|
448 | — | ||||||||||||||||||
Bariloche
|
2009
|
100 | 1,457.09 |
2011
|
80 | 100 | ||||||||||||||||||
Mirante
do Lago – Phase 2A
|
2009
|
70 | 8,664.48 |
2011
|
188 | 59 | ||||||||||||||||||
Diamond
|
2009
|
100 | — |
2011
|
312 | 7 | ||||||||||||||||||
Parma
|
2009
|
100 | 5,717.44 |
2010
|
36 | 100 | ||||||||||||||||||
Marumbi
– Phase 1
|
2009
|
100 | 29,989.47 |
2011
|
335 | 46 | ||||||||||||||||||
Bosque
das Palmeiras
|
2009
|
100 | 2,098.21 |
2011
|
144 | 100 | ||||||||||||||||||
Residencial
Club Gaudi Life
|
2009
|
100 | 1,165.67 |
2011
|
300 | 81 | ||||||||||||||||||
Tony
- Passos – Phase 1 - Recanto das Rosas
|
2009
|
100 | 932.54 |
2012
|
240 | 80 | ||||||||||||||||||
Residencial
Jardim Alvorada
|
2009
|
100 | 1,165.67 |
2011
|
180 | 93 | ||||||||||||||||||
FIT
Bosque Itaquera
|
2009
|
100 | 15,558.91 |
2012
|
256 | 94 | ||||||||||||||||||
FIT
Lago dos Patos
|
2009
|
100 | 14,888.85 |
2011
|
140 | 99 | ||||||||||||||||||
Cotia
– Phase 4 - Stage I
|
2009
|
100 | — |
2010
|
96 | — | ||||||||||||||||||
Clube
Garden – Mônaco
|
2009
|
100 | — |
2011
|
186 | 100 | ||||||||||||||||||
Vivenda
do Sol I
|
2009
|
100 | 1,165.67 |
2010
|
200 | 7 | ||||||||||||||||||
Parque
Green Village
|
2009
|
100 | 221.74 |
2011
|
176 | 31 | ||||||||||||||||||
Fit
Marodin – Jardins
|
2009
|
70 | 15,432.47 |
2011
|
171 | 64 | ||||||||||||||||||
Mirante
do Lago – Phase 2B
|
2009
|
70 | 7,368.50 |
2011
|
310 | 50 | ||||||||||||||||||
Residencial
Monet Life - Le Grand Villa das Artes
|
2009
|
100 | 1,165.67 |
2011
|
200 | 79 | ||||||||||||||||||
Cotia
– Phase 4 - Estapa II
|
2009
|
100 | — |
2010
|
224 | — | ||||||||||||||||||
Portal
do Sol Life I
|
2009
|
100 | — |
2012
|
64 | 23 | ||||||||||||||||||
Portal
do Sol Life II
|
2009
|
100 | — |
2012
|
64 | 21 | ||||||||||||||||||
Portal
do Sol Life III
|
2009
|
100 | — |
2012
|
64 | 25 | ||||||||||||||||||
Residencial
Monet II (Grand Ville das Artes – Phase 3)
|
2009
|
100 | — |
2011
|
120 | 76 | ||||||||||||||||||
Residencial
Mogi Das Cruzes Life
|
2008
|
100 | — |
2011
|
351 | 12 | ||||||||||||||||||
Residencial
Itaim Paulista Life I
|
2008
|
100 | 1,165.67 |
2011
|
160 | 0 | ||||||||||||||||||
Residencial
Santo Andre Life II
|
2008
|
100 | 932.54 |
2011
|
49 | 96 | ||||||||||||||||||
Residencial
Curuca
|
2008
|
100 | 1,215.54 |
2009
|
160 | 99 | ||||||||||||||||||
Residencial
Bunkyo
|
2008
|
100 | — |
2011
|
332 | 2 | ||||||||||||||||||
Residencial
Ferraz Life I
|
2008
|
100 | 1,165.67 |
2012
|
792 | 11 | ||||||||||||||||||
Residencial
Portal Do Sol
|
2008
|
100 | — |
2012
|
282 | 26 | ||||||||||||||||||
Residencial
Das Flores
|
2008
|
100 | 1,165.67 |
2010
|
156 | 3 | ||||||||||||||||||
Residencial
Colina Verde
|
2008
|
100 | 1,165.67 |
2011
|
200 | 100 | ||||||||||||||||||
Residencial
Spazio Felicitta
|
2008
|
100 | 1,905.81 |
2011
|
180 | 99 | ||||||||||||||||||
Residencial
Parque Ipe
|
2008
|
100 | 1,049.10 |
2010
|
77 | 100 | ||||||||||||||||||
Residencial
Recanto Dos Passaros I
|
2008
|
100 | — |
2012
|
200 | 2 | ||||||||||||||||||
Residencial
Clube Vivaldi
|
2008
|
100 | 1,165.67 |
2011
|
174 | 90 | ||||||||||||||||||
Residencial
Monaco
|
2008
|
100 | 1,384.23 |
2012
|
233 | — | ||||||||||||||||||
Residencial
Vila Nova Life
|
2008
|
100 | 1,165.67 |
2011
|
108 | 96 | ||||||||||||||||||
Residencial
Monte Cristo I
|
2008
|
100 | — |
2010
|
96 | — | ||||||||||||||||||
Residencial
Brisa Do Parque
|
2008
|
100 | 2,752.84 |
2010
|
53 | 100 | ||||||||||||||||||
Residencial
Renata
|
2008
|
100 | — |
2009
|
200 | 5 | ||||||||||||||||||
Residencial
Villaggio Do Jockey II
|
2008
|
100 | 2,488.14 |
2011
|
188 | 100 | ||||||||||||||||||
Residencial
Jardim Girassol II
|
2008
|
100 | 3,089.17 |
2010
|
520 | 73 | ||||||||||||||||||
Residencial
Parque Romano
|
2008
|
100 | 1,107.39 |
2011
|
362 | 13 | ||||||||||||||||||
Residencial
Santana Tower I
|
2008
|
100 | 1,694.06 |
2011
|
448 | 88 | ||||||||||||||||||
Residencial
Santana Tower II
|
2008
|
100 | 1,694.06 |
2012
|
448 | 68 | ||||||||||||||||||
Residencial
Salvador Life I
|
2008
|
100 | 1,165.67 |
2010
|
280 | 100 | ||||||||||||||||||
Residencial
Salvador Life II
|
2008
|
100 | 1,165.67 |
2010
|
180 | 99 | ||||||||||||||||||
Residencial
Salvador Life III
|
2008
|
100 | 1,165.67 |
2011
|
480 | 99 | ||||||||||||||||||
Residencial
Vila Mariana Life
|
2008
|
100 | 291.42 |
2010
|
92 | 100 | ||||||||||||||||||
Residencial
Villa Rica Life
|
2008
|
100 | 641.12 |
2010
|
220 | 99 | ||||||||||||||||||
Residencial
Ciro Faraj
|
2008
|
100 | 4,235.14 |
2009
|
71 | 100 | ||||||||||||||||||
Residencial
Gama J.A.
|
2008
|
100 | 4,196.41 |
2010
|
72 | 0 | ||||||||||||||||||
Residencial
Parque Lousa
|
2008
|
100 | 17,718.18 |
2011
|
302 | 75 | ||||||||||||||||||
Le
Grand Orleans Tower
|
2008
|
100 | 5,929.20 |
2011
|
112 | 11 | ||||||||||||||||||
Residencial
Bela Vista
|
2008
|
100 | — |
2008
|
101 | 87 | ||||||||||||||||||
Residencial
Marata
|
2008
|
100 | 19,583.26 |
2011
|
400 | 42 | ||||||||||||||||||
Residencial
Estrela Nova 1
|
2008
|
100 | — |
2010
|
432 | 15 |
Project
Description
|
Year
Launched
|
Gafisa
Participation
(%)
|
Usable
Area
(m2)
(1) (2)
|
Completion
Year
|
Number
of
Units
(2)
|
Units
Sold (%) (as of December 31, 2009)
|
||||||||||||||||||
Parque
Toulouse Life
|
2008
|
100 | 932.00 |
2010
|
192 | 100 | ||||||||||||||||||
Residencial
Ilha De Capri
|
2008
|
100 | 932.00 |
2012
|
224 | 4 | ||||||||||||||||||
Parque
Montebello Life I
|
2008
|
100 | — |
2010
|
256 | 6 | ||||||||||||||||||
Residencial
Parque Das Aroeiras Life
|
2008
|
100 | 932.54 |
2010
|
240 | 80 | ||||||||||||||||||
Residencial
Monte Carlo I
|
2008
|
100 | 2,964.60 |
2010
|
92 | 100 | ||||||||||||||||||
Residencial
Chacaras Bom Jesus Life
|
2008
|
100 | 932.54 |
2011
|
143 | 38 | ||||||||||||||||||
Residencial
Arvoredo Life
|
2008
|
100 | 932.54 |
2009
|
14 | 100 | ||||||||||||||||||
Residencial
Sao Francisco Life
|
2008
|
100 | 1,165.67 |
2010
|
80 | 98 | ||||||||||||||||||
Residencial
Betim Life
|
2008
|
100 | 932.00 |
2011
|
108 | 100 | ||||||||||||||||||
Residencial
Portinari Tower
|
2008
|
100 | 7,199.74 |
2011
|
136 | 100 | ||||||||||||||||||
Residencial
Madri Life I
|
2008
|
100 | 932.54 |
2011
|
160 | 100 | ||||||||||||||||||
Residencial
Madri Life II
|
2008
|
100 | 932.54 |
2011
|
160 | 100 | ||||||||||||||||||
Residencial
Bahamas Life
|
2008
|
100 | 1,165.67 |
2010
|
40 | 100 | ||||||||||||||||||
Residencial
Napole Life
|
2008
|
100 | 1,165.67 |
2011
|
140 | 100 | ||||||||||||||||||
Residencial
San Pietro Life
|
2008
|
100 | 2,797.61 |
2010
|
172 | 74 | ||||||||||||||||||
Residencial
Boa Vista
|
2008
|
100 | 2,214.77 |
2010
|
38 | 92 | ||||||||||||||||||
Residencial
Villa Bella
|
2008
|
100 | — |
2009
|
16 | 100 | ||||||||||||||||||
Residencial
Bologna Life
|
2008
|
100 | 1,049.10 |
2010
|
306 | 100 | ||||||||||||||||||
Residencial
Chacara Das Flores
|
2008
|
100 | 1,165.67 |
2011
|
120 | 100 | ||||||||||||||||||
Residencial
Las Palmas Life
|
2008
|
100 | 8,160.00 |
2011
|
131 | 97 | ||||||||||||||||||
Residencial
Arezzo Life
|
2008
|
100 | 6,994.00 |
2011
|
120 | 99 | ||||||||||||||||||
Residencial
Di Stefano Life
|
2008
|
100 | 6,994.00 |
2011
|
120 | 100 | ||||||||||||||||||
Residencial
Vermont Life
|
2008
|
100 | 11,190.00 |
2011
|
192 | 27 | ||||||||||||||||||
Residencial
Piedade Life
|
2008
|
100 | 23,080.00 |
2010
|
1008 | 34 | ||||||||||||||||||
Residencial
Jangadeiro Life
|
2008
|
100 | 10,491.00 |
2010
|
180 | 100 | ||||||||||||||||||
Residencial
Atelie Life
|
2008
|
100 | 6,563.92 |
2010
|
108 | 100 | ||||||||||||||||||
Residencial
Cidades Do Mundo Life
|
2008
|
100 | 8,392.82 |
2009
|
144 | 100 | ||||||||||||||||||
Nova
Marica Life
|
2008
|
100 | — |
2012
|
468 | 44 | ||||||||||||||||||
Casa
Blanca Life
|
2008
|
100 | 9,325.00 |
2011
|
154 | 40 | ||||||||||||||||||
Residencial
Malaga Garden
|
2008
|
100 | 15,246.00 |
2009
|
300 | 99 | ||||||||||||||||||
Residencial
Gibraltar Garden
|
2008
|
100 | 15,246.00 |
2009
|
300 | 100 | ||||||||||||||||||
Espaco
Engenho Life I
|
2008
|
100 | 4,663.00 |
2010
|
80 | 100 | ||||||||||||||||||
Espaco
Engenho Life II
|
2008
|
100 | 4,604.00 |
2010
|
79 | 100 | ||||||||||||||||||
Comendador
Life I
|
2008
|
100 | 13,614.95 |
2011
|
210 | 7 | ||||||||||||||||||
Comendador
Life II
|
2008
|
100 | 10,696.75 |
2013
|
165 | 7 | ||||||||||||||||||
Moinho
Life
|
2008
|
100 | 12,065.00 |
2011
|
207 | 4 | ||||||||||||||||||
America
Life
|
2008
|
100 | 8,101.00 |
2011
|
139 | 82 | ||||||||||||||||||
Madureira
Tower
|
2008
|
100 | — |
2012
|
144 | 0 | ||||||||||||||||||
Porto
Life
|
2008
|
100 | 4,663.00 |
2011
|
76 | 78 | ||||||||||||||||||
Residencial
Mondrian Life
|
2008
|
100 | 36,369.00 |
2011
|
624 | 89 | ||||||||||||||||||
Residencial
Parque Arboris Life
|
2008
|
100 | 13,056.00 |
2011
|
214 | 81 | ||||||||||||||||||
Residencial
Daltro Filho
|
2008
|
100 | 9,325.00 |
2009
|
160 | 100 | ||||||||||||||||||
Residencial
Bartolomeu De Gusmao
|
2008
|
100 | 15,154.00 |
2008
|
260 | 79 | ||||||||||||||||||
Residencial
Papa Joao XXIII
|
2008
|
100 | 13,056.00 |
2011
|
224 | 64 | ||||||||||||||||||
Residencial
Vivendas Do Sol II
|
2008
|
100 | 11,657.00 |
2010
|
200 | 99 | ||||||||||||||||||
Residencial
Juscelino Kubitschek I
|
2008
|
100 | 9,325.00 |
2011
|
160 | 76 | ||||||||||||||||||
Residencial
Juscelino Kubitschek II
|
2008
|
100 | 15,154.00 |
2011
|
260 | 15 | ||||||||||||||||||
Residencial
Figueiredo II
|
2008
|
100 | 12,822.00 |
2010
|
220 | 100 | ||||||||||||||||||
Residencial
Figueiredo I
|
2008
|
100 | 12,822.00 |
2011
|
220 | 76 | ||||||||||||||||||
Parque
Baviera Life
|
2008
|
100 | 29,142.00 |
2011
|
500 | 50 | ||||||||||||||||||
FIT
Vila Allegro
|
2008
|
50 | 35,804.00 |
2011
|
298 | 100 | ||||||||||||||||||
FIT
Terra Bonita
|
2008
|
51 | 5,736.00 |
2011
|
304 | 35 | ||||||||||||||||||
Città
Lauro de Freitas
|
2008
|
50 | 17,778.00 |
2010
|
304 | 100 | ||||||||||||||||||
FIT
Coqueiro - Stake Acquisition
|
2008
|
20 | — |
2010
|
570 | — | ||||||||||||||||||
FIT
Mirante do Lago – Phase 1
|
2008
|
70 | 33,947.00 |
2011
|
461 | — | ||||||||||||||||||
FIT
Mirante do Parque
|
2008
|
60 | 42,259.00 |
2011
|
420 | 85 | ||||||||||||||||||
FIT
Palladium
|
2008
|
70 | 19,498.00 |
2010
|
229 | 93 | ||||||||||||||||||
FIT
Parque Lagoinha I
|
2008
|
75 | 12,712.00 |
2010
|
212 | 28 | ||||||||||||||||||
FIT
Planalto
|
2008
|
100 | 34,682.00 |
2010
|
472 | 83 | ||||||||||||||||||
FIT
Jardim Botânico Paraiba
|
2008
|
50 | 23,689.00 |
2011
|
310 | 43 | ||||||||||||||||||
FIT
Parque Maceió
|
2008
|
50 | 29,474.00 |
2010
|
470 | 49 | ||||||||||||||||||
FIT
Cristal
|
2008
|
70 | 11,278.00 |
2011
|
154 | 88 | ||||||||||||||||||
FIT
Vivai
|
2008
|
90 | 37,427.00 |
2011
|
640 | 74 | ||||||||||||||||||
Città
Itapoan
|
2008
|
50 | 27,775.00 |
2010
|
374 | 100 | ||||||||||||||||||
FIT
Filadélfia
|
2008
|
60 | 29,144.16 |
Canceled
|
443 | 100 | ||||||||||||||||||
FIT
Novo Osasco
|
2008
|
100 | 17,331.00 |
2011
|
296 | 94 |
Project
Description
|
Year
Launched
|
Gafisa
Participation
(%)
|
Usable
Area
(m2)
(1) (2)
|
Completion
Year
|
Number
of
Units
(2)
|
Units
Sold (%) (as of December 31, 2009)
|
||||||||||||||||||
Itaúna
Life
|
2007
|
100 | 7,779.46 |
2009
|
128 | 99 | ||||||||||||||||||
Madureira
Life
|
2007
|
100 | 3,889.73 |
2008
|
64 | 94 | ||||||||||||||||||
Cittá
Alcântara
|
2007
|
100 | 19,999.00 |
2010
|
370 | 99 | ||||||||||||||||||
Sant'anna
Life
|
2007
|
100 | 4,430.00 |
2009
|
76 | 100 | ||||||||||||||||||
Morada
das Violetas
|
2007
|
100 | 3,548.00 |
2009
|
64 | 98 | ||||||||||||||||||
Pompéia
Life
|
2007
|
100 | 11,657.00 |
2010
|
200 | 97 | ||||||||||||||||||
West
Life
|
2007
|
100 | 4,663.00 |
2009
|
80 | 95 | ||||||||||||||||||
Arsenal
Life
|
2007
|
100 | 6,819.00 |
2008
|
481 | — | ||||||||||||||||||
Pendotiba
Life
|
2007
|
100 | 9,325.00 |
2010
|
160 | 99 | ||||||||||||||||||
Bandeirantes
Life
|
2007
|
100 | 15,154.00 |
2010
|
260 | 75 | ||||||||||||||||||
Telles
Life
|
2007
|
100 | 3,730.00 |
2009
|
64 | 91 | ||||||||||||||||||
Nova
Guanabara
|
2007
|
100 | 11,405.00 |
2009
|
211 | 100 | ||||||||||||||||||
Vila
Riviera / Vila Positano – Phase 1
|
2007
|
100 | — | — | 84 | 0 | ||||||||||||||||||
Piacenza
Life
|
2007
|
100 | 16,727.00 |
2011
|
287 | 95 | ||||||||||||||||||
Parma
Life
|
2007
|
100 | 15,329.00 |
2010
|
263 | 97 | ||||||||||||||||||
Firenze
Life
|
2007
|
100 | 13,988.00 |
2011
|
139 | 99 | ||||||||||||||||||
Duo
Valverde
|
2007
|
100 | 6,652.00 |
2010
|
120 | 82 | ||||||||||||||||||
Duo
Palhada
|
2007
|
100 | — |
Canceled
|
224 | 5 | ||||||||||||||||||
Humaitá
Garden
|
2007
|
100 | 13,128.00 |
2008
|
200 | 99 | ||||||||||||||||||
Aroeira
Garden
|
2007
|
100 | — | — | 120 | 0 | ||||||||||||||||||
Belford
Roxo Garden
|
2007
|
100 | 10,723.02 |
2009
|
608 | 12 | ||||||||||||||||||
Primavera
Ville
|
2007
|
100 | 13,009.92 |
2011
|
256 | 96 | ||||||||||||||||||
São
Matheus Life
|
2007
|
100 | 8,392.82 |
2010
|
144 | 94 | ||||||||||||||||||
Laranjal Life
|
2007
|
100 | — |
Canceled
|
160 | 4 | ||||||||||||||||||
Hamburgo
Garden
|
2007
|
100 | — | — | 162 | 9 | ||||||||||||||||||
Munique
Garden
|
2007
|
100 | — | — | 136 | 23 | ||||||||||||||||||
Neves
Tower
|
2007
|
100 | — |
Canceled
|
104 | 13 | ||||||||||||||||||
Santa
Rita Life
|
2007
|
100 | — | — | 112 | 1 | ||||||||||||||||||
Novo
Jockey Life I
|
2007
|
100 | — | — | 500 | — | ||||||||||||||||||
Novo
Jockey Life II
|
2007
|
100 | — | — | 180 | — | ||||||||||||||||||
Residencial
Jardim dos Girassóis
|
2007
|
100 | — | — | 60 | 95 | ||||||||||||||||||
Residencial
Lisboa
|
2007
|
100 | 12,123.00 |
2009
|
280 | 100 | ||||||||||||||||||
Residencial
San Marino II
|
2007
|
100 | — | — | 60 | 100 | ||||||||||||||||||
Residencial
Villa Park
|
2007
|
100 | 17,485.00 |
2009
|
300 | 94 | ||||||||||||||||||
Residencial
Vila Coimbra
|
2007
|
100 | 8,648.00 |
2009
|
156 | 100 | ||||||||||||||||||
Residencial
Vale Nevado
|
2007
|
100 | — | — | 46 | 98 | ||||||||||||||||||
Residencial
Vitória Régia
|
2007
|
100 | 21,835.00 |
2009
|
64 | 41 | ||||||||||||||||||
Residencial
Vale do Sol
|
2007
|
100 | 4,324.00 |
2009
|
80 | 16 | ||||||||||||||||||
Residencial
Pacifico
|
2007
|
100 | 2,798.00 |
2009
|
48 | 100 | ||||||||||||||||||
Residencial
Ferrara
|
2007
|
100 | 6,209.00 |
2010
|
112 | 98 | ||||||||||||||||||
Residencial
Villa Esplendore
|
2007
|
100 | 9,325.00 |
2011
|
160 | 79 | ||||||||||||||||||
Residencial
Montana
|
2007
|
100 | — | — | 104 | 1 | ||||||||||||||||||
Residencial
Morada de Ferraz
|
2007
|
100 | 7,317.00 |
2009
|
132 | 98 | ||||||||||||||||||
Residencial
Santo André Life
|
2007
|
100 | 10,491.00 |
2011
|
180 | 69 | ||||||||||||||||||
Residencial
Santo André Life I
|
2007
|
100 | 7,460.00 |
2011
|
128 | 75 | ||||||||||||||||||
Residencial
Itaquera Life
|
2007
|
100 | 6,994.00 |
2010
|
120 | 96 | ||||||||||||||||||
Residencial
Jardim São Luiz Life
|
2007
|
100 | 13,871.00 |
2010
|
238 | 98 | ||||||||||||||||||
Residencial
Duo Jardim São Luiz
|
2007
|
100 | 2,217.00 |
2011
|
40 | 65 | ||||||||||||||||||
Residencial
Aricanduva Life
|
2007
|
100 | 10,491.00 |
2009
|
180 | 92 | ||||||||||||||||||
Residencial
Guarulhos Life
|
2007
|
100 | 9,325.00 |
2011
|
160 | 87 | ||||||||||||||||||
Residencial
Lajeado Life
|
2007
|
100 | 6,994.00 |
2012
|
120 | 24 | ||||||||||||||||||
Residencial
Azaléias
|
2007
|
100 | 2,917.00 |
2010
|
100 | 98 | ||||||||||||||||||
Residencial
Tulipas
|
2007
|
100 | — | — | 118 | 2 | ||||||||||||||||||
Residencial
Luiz Inácio
|
2007
|
100 | — | — | 124 | 33 | ||||||||||||||||||
Residencial
Doze de Outubro
|
2007
|
100 | — | — | 140 | 12 | ||||||||||||||||||
Residencial
São Miguel Life
|
2007
|
100 | 3,497.00 |
2010
|
60 | 93 | ||||||||||||||||||
Residencial
Vila Verde
|
2007
|
100 | 4,663.00 |
2009
|
80 | 99 | ||||||||||||||||||
Residencial
Santa Julia
|
2007
|
100 | — | — | 260 | 100 | ||||||||||||||||||
Residencial
Guaianazes Life
|
2007
|
100 | 9,792.00 |
2011
|
168 | 34 | ||||||||||||||||||
Residencial
Filadélphia
|
2007
|
100 | 3,497.00 | — | 160 | 12 | ||||||||||||||||||
Residencial
Osasco Life
|
2007
|
100 | 17,951.00 |
2010
|
308 | 97 | ||||||||||||||||||
Villágio
do Jockey
|
2007
|
100 | 9,529.00 |
2009
|
180 | 100 | ||||||||||||||||||
Nova
Cintra
|
2007
|
100 | 21,440.00 |
2011
|
405 | 99 | ||||||||||||||||||
Santo
André Tower
|
2007
|
100 | — |
Canceled
|
72 | 38 | ||||||||||||||||||
Viver
Melhor
|
2007
|
100 | — | — | 100 | — | ||||||||||||||||||
Jaraguá
Life
|
2007
|
100 | 15,104.00 |
2010
|
260 | 95 |
Project
Description
|
Year
Launched
|
Gafisa
Participation
(%)
|
Usable
Area
(m2)
(1) (2)
|
Completion
Year
|
Number
of
Units
(2)
|
Units
Sold (%) (as of December 31, 2009)
|
||||||||||||||||||
Residencial
Parque Valença 1
|
2007
|
100 | 5,828.35 |
2010
|
112 | 100 | ||||||||||||||||||
Residencial
Parque Valença 2
|
2007
|
100 | 8,043.12 |
2010
|
138 | 98 | ||||||||||||||||||
Residencial
Parque Valença 3
|
2007
|
100 | 6,527.75 |
2009
|
100 | 98 | ||||||||||||||||||
Vista
Bella
|
2007
|
100 | 5,405.00 |
2011
|
100 | 42 | ||||||||||||||||||
Residencial
Tapajos
|
2007
|
100 | — | — | 64 | 98 | ||||||||||||||||||
Residencial
Parque Das Amoras
|
2007
|
100 | — | — | 195 | 99 | ||||||||||||||||||
Residencial
Jardim Das Jabuticabas
|
2007
|
100 | 4,862.00 |
2010
|
80 | 100 | ||||||||||||||||||
Residencial
Jardim Das Azaleias
|
2007
|
100 | 2,917.00 |
2010
|
48 | 98 | ||||||||||||||||||
Residencial
Venda Nova Life
|
2007
|
100 | — | — | 34 | 100 | ||||||||||||||||||
Residencial
Contagem Life
|
2007
|
100 | — |
Canceled
|
160 | 99 | ||||||||||||||||||
Residencial
Governador Valadares Life
|
2007
|
100 | — |
Canceled
|
192 | 87 | ||||||||||||||||||
Residencial
Santa Luzia Life
|
2007
|
100 | 13,056.00 |
2009
|
480 | 100 | ||||||||||||||||||
Residencial
Amanda
|
2007
|
100 | 1,166.00 |
2009
|
20 | 100 | ||||||||||||||||||
Residencial
Millenium
|
2007
|
100 | — | — | 201 | 51 | ||||||||||||||||||
Portal
De Santa Luzia
|
2007
|
100 | 9,646.00 |
2009
|
174 | 100 | ||||||||||||||||||
Parque
Do Jatobá
|
2007
|
100 | 7,459.00 |
2010
|
138 | 98 | ||||||||||||||||||
Res.
Amsterdam
|
2007
|
100 | — | — | 48 | 100 | ||||||||||||||||||
Juliana
Life
|
2007
|
100 | 16,319.00 |
2010
|
280 | 100 | ||||||||||||||||||
Residencial
Verdes Mares
|
2007
|
100 | 933.00 |
2010
|
16 | 100 | ||||||||||||||||||
Athenas
|
2007
|
100 | 16,786.00 |
2009
|
288 | 100 | ||||||||||||||||||
Egeu
|
2007
|
100 | 14,921.00 |
2009
|
256 | 98 | ||||||||||||||||||
Esparta
|
2007
|
100 | — |
Canceled
|
288 | 100 | ||||||||||||||||||
Betim
Life I
|
2007
|
100 | 8,393.00 |
2009
|
144 | 100 | ||||||||||||||||||
Betim
Life II
|
2007
|
100 | 7,460.00 |
2010
|
128 | 100 | ||||||||||||||||||
Duo
Xangri Lá
|
2007
|
100 | 5,433.00 |
2011
|
98 | 100 | ||||||||||||||||||
Santa
Luzia Life I
|
2007
|
100 | 13,056.00 |
2009
|
224 | 100 | ||||||||||||||||||
Fernão
Dias Tower
|
2007
|
100 | 4,870.00 |
2010
|
92 | 98 | ||||||||||||||||||
Nicolau
Kun - Sapucaia do Sul
|
2007
|
100 | 26,810.00 |
2010
|
460 | 41 | ||||||||||||||||||
Araguaia
|
2007
|
100 | 11,190.00 |
2009
|
192 | 94 | ||||||||||||||||||
Atibaia
|
2007
|
100 | 18,917.00 |
2009
|
350 | 97 | ||||||||||||||||||
Santo
Antonio life
|
2007
|
100 | 1,865.00 |
2009
|
32 | 3 | ||||||||||||||||||
Terra
Nova I
|
2007
|
100 | 13,929.76 |
2009
|
240 | 98 | ||||||||||||||||||
Terra
Nova II
|
2007
|
100 | 14,046.32 |
2011
|
240 | 7 | ||||||||||||||||||
Res
do Trabalhador
|
2007
|
100 | 108.10 |
2008
|
100 | — | ||||||||||||||||||
Res
do Trabalhador – Phase 2
|
2007
|
100 | 1,297.20 |
2008
|
515 | — | ||||||||||||||||||
Lisboa
|
2007
|
100 | 12,123.00 |
2009
|
208 | 100 | ||||||||||||||||||
Garden
VP 1
|
2007
|
100 | 16,785.65 |
2011
|
288 | 100 | ||||||||||||||||||
Garden
VP 2
|
2007
|
100 | 13,988.04 |
2012
|
240 | 100 | ||||||||||||||||||
Feira
de Santana Life
|
2007
|
100 | 28,909.00 |
2009
|
496 | 100 | ||||||||||||||||||
Parque
Nova Esperança Life
|
2007
|
100 | — |
2008
|
124 | 100 | ||||||||||||||||||
Jardim
Ipitanga
|
2007
|
100 | 15,154.00 |
2009
|
260 | 98 | ||||||||||||||||||
Parque
Florestal
|
2007
|
100 | 11,657.00 |
2009
|
200 | 100 | ||||||||||||||||||
Portal
de Valença
|
2007
|
100 | — |
2009
|
194 | 22 | ||||||||||||||||||
Quintas
do Sol I
|
2007
|
100 | 16,377.15 |
2009
|
340 | 99 | ||||||||||||||||||
Quintas
do Sol II
|
2007
|
100 | 17,890.55 |
2010
|
300 | 54 | ||||||||||||||||||
Quintas
do Sol III
|
2007
|
100 | — |
Canceled
|
334 | — | ||||||||||||||||||
Hildete
Teixiera
|
2007
|
100 | 22,148.00 |
2009
|
380 | 98 | ||||||||||||||||||
Residencial
2 de Julho
|
2007
|
100 | 46,627.00 |
2009
|
800 | 99 | ||||||||||||||||||
Camaçari
Ville I
|
2007
|
100 | — |
2011
|
608 | — | ||||||||||||||||||
Camaçari
Ville II
|
2007
|
100 | — |
2011
|
575 | — | ||||||||||||||||||
Camaçari
Ville III
|
2007
|
100 | — |
2011
|
464 | — | ||||||||||||||||||
Vila
Olimpia Life
|
2007
|
100 | 25,178.00 |
2011
|
432 | 63 |
(1)
|
One
square meter is equal to approximately 10.76 square
feet.
|
(2)
|
Values
for 100% of the building
development.
|
Project
Description
|
Year
Launched
|
Gafisa
Participation (%)
|
Usable
Area
(m2)
(1) (2)
|
Completion
Year
|
Number
of
Units
(2)
|
Units
Sold (%) (as of December 31, 2009)
|
|||||||||||||||||
Alphaville
Barra da Tijuca
|
2008
|
65 | 133,251 |
2011
|
251 | 100 |
(1)
|
One
square meter is equal to approximately 10.76 square
feet.
|
(2)
|
Values
for 100% of the building
development.
|
Project
Description
|
Year
Launched
|
Gafisa
Participation (%)
|
Usable
Area
(m2)(1)
(2)
|
Completion
Year
|
Number
of
Units
(2)
|
%
Sold (As of December 31, 2009
|
|||||||||||||||||
Alphaville
- Campo Grande
|
2007
|
67 | 225,342 |
2009
|
489 | 81 | |||||||||||||||||
Alphaville
- Rio Costa do Sol
|
2007
|
58 | 313,400 |
2009
|
616 | 97 | |||||||||||||||||
Alphaville
– Cajamar
|
2007
|
55 | 674,997 |
n.a.
|
2 | 100 | |||||||||||||||||
Alphaville
– Araçagy
|
2007
|
38 | 236,118 |
2009
|
332 | 90 | |||||||||||||||||
Alphaville
Jacuhy
|
2007
|
65 | 374,290 |
2010
|
775 | 97 |
Project
Description
|
Year
Launched
|
Gafisa
Participation (%)
|
Usable
Area
(m2)(1)
(2)
|
Completion
Year
|
Number
of
Units
(2)
|
%
Sold (As of December 31, 2009
|
|||||||||||||||||
Alphaville
Londrina II
|
2007
|
62.5 | 134,120 |
2010
|
554 | 64 | |||||||||||||||||
Alphaville
Jacuhy II
|
2008
|
65 | 177,981 |
2010
|
330 | 48 | |||||||||||||||||
Alphaville
Cuiabá II
|
2008
|
60 | 150,896 |
2010
|
424 | 42 | |||||||||||||||||
Alphaville
João Pessoa
|
2008
|
100 | 61,782 |
2010
|
124 | 100 | |||||||||||||||||
Alphaville
Rio Costa do Sol II
|
2008
|
58 | 349,186 |
2010
|
366 | 18 | |||||||||||||||||
Alphaville
Manaus II
|
2008
|
62.5 | 166,938 |
2010
|
335 | 80 | |||||||||||||||||
Alphaville
Litoral Norte II
|
2008
|
66 | 150,813 |
2010
|
391 | 33 | |||||||||||||||||
Alphaville
Manaus Comercial
|
2008
|
60 | 48,252 |
2010
|
42 | 27 | |||||||||||||||||
Alphaville
Barra da Tijuca
|
2008
|
65 | 173,251 |
2011
|
251 | 100 | |||||||||||||||||
Alphaville
Votorantim
|
2008
|
30 | 246,315 |
2010
|
472 | 71 | |||||||||||||||||
Alphaville
Mossoró
|
2008
|
70 | 65,912 |
2010
|
170 | 99 | |||||||||||||||||
Alphaville
Caruaru
|
2009
|
70 | 79,253 |
2011
|
172 | 100 | |||||||||||||||||
Alphaville
Granja
|
2009
|
33 | 65,360 |
2011
|
110 | 100 | |||||||||||||||||
Alphaville
Votorantim 2
|
2009
|
30 | 59,166 |
2011
|
51 | 83 | |||||||||||||||||
Conceito
A Rio das Ostras
|
2009
|
100 | 12,354 |
2011
|
106 | 27 | |||||||||||||||||
Alphaville
Capina Grande
|
2009
|
53 | 91,504 |
2011
|
205 | 49 | |||||||||||||||||
Alphaville
Porto Alegre
|
2009
|
64 | 258,991 |
2011
|
429 | 86 | |||||||||||||||||
Alphaville
Piracicaba
|
2009
|
63 | 112,351 |
2011
|
216 | 100 | |||||||||||||||||
Alphaville
Gravataí 2
|
2009
|
64 | 91,040 |
2011
|
225 | 86 | |||||||||||||||||
Alphaville
Costa do Sol 3
|
2009
|
58 | 234,966 |
2011
|
293 | 86 | |||||||||||||||||
Terras
Alpha Foz do Iguaçu
|
2009
|
27 | 34,269 |
2011
|
104 | 86 |
(1)
|
One
square meter is equal to approximately 10.76 square
feet.
|
(2)
|
Values
for 100% of the building
development.
|
Project
|
First
Year of
Construction
|
Client
|
Type
of Project
|
|||
Porto
Pinheiros
|
2007
|
Camargo
Corrêa Desenvolvimento Imobiliário S.A.
|
Residential
|
|||
Holiday
Inn
|
2007
|
Ypuã
Empreendimentos Imobiliários SPE Ltda.
|
Hotel
|
|||
Wave
|
2007
|
Camargo
Corrêa Desenvolvimento Imobiliário S.A.
|
Residential
|
|||
Corcovado
|
2007
|
Camargo Corrêa Desenvolvimento
Imobiliário S.A.
|
Residential
|
|||
Open View (Oscar
Freire)
|
2008
|
Grupo Sisan
|
Residential
|
|||
Open View (Oscar
Freire)
|
2008
|
Grupo Sisan
|
Residential
|
|||
New Age
|
2009
|
Incols Curitiba Empreedimentos
Imobiliários SPE
|
Residential
|
|||
Duetto
Volare
|
2009
|
Fibra Empreendimentos Imobiliários
|
Residential
|
Project
|
First
Year of
Construction
|
Client
|
Type
of Project
|
|||
Duetto
Fioratta
|
2009
|
Fibra Empreendimentos Imobiliários
|
Residential
|
|||
Carlyle
|
2009
|
Fibra Empreendimentos Imobiliários
|
Commercial
|
Project
|
First
Year of Construction
|
Gafisa
Participation
(%)
|
Partner
|
Type
of Project
|
||||
Tiner
Campo Belo
|
2007
|
45
|
Tiner
Empreendimentos e Participações Ltda.
|
Residential
|
||||
Forest
Ville – Salvador
|
2007
|
50
|
OAS
Empreendimentos Imobiliários Ltda.
|
Residential
|
||||
Garden
Ville – Salvador
|
2007
|
50
|
OAS
Empreendimentos Imobiliários Ltda.
|
Residential
|
||||
Reserva
do Lago – Phase 1
|
2007
|
50
|
Invest
Empreendimentos & Participações Ltda.
|
Residential
|
||||
Alta
Vista – Phase 1
|
2007
|
50
|
Cipesa
Engenharia S.A.
|
Residential
|
||||
Collori
|
2007
|
50
|
Park
Empreendimentos Ltda.
|
Residential
|
||||
Jatiuca
Trade Residence
|
2007
|
50
|
Cipesa
Engenharia S.A.
|
Residential
|
||||
Espacio
Laguna
|
2007
|
80
|
Tembok
Desenvolvimento Imobiliário Ltda.
|
Residential
|
||||
Del
Lago Res. Casas
|
2007
|
80
|
Plarcon
Engenharia S.A.
|
Residential
|
||||
Belle
Vue POA
|
2007
|
80
|
Ivo
Rizzo
|
Residential
|
||||
Mirante
do Rio
|
2007
|
60
|
Premiun
|
Residential
|
||||
Acquerelle
|
2007
|
85
|
Civilcorp
|
Residential
|
||||
Enseada
das Orquideas
|
|
2008
|
80
|
Yuny
|
Residential
|
|||
Evidence
|
|
2008
|
50
|
Park
Empreendimentos Ltda.
|
Residential
|
|||
Art
Ville
|
|
2008
|
50
|
OAS
Empreendimentos Imobiliários Ltda.
|
Residential
|
|||
Palm
Ville
|
2008
|
50
|
OAS
Empreendimentos Imobiliários Ltda.
|
Residential
|
||||
Grand
Park - Park das Águas – Phase 1
|
2008
|
50
|
Franere
|
Residential
|
||||
Grand
Park - Park Árvores – Phase 1
|
2008
|
50
|
Franere
|
Residential
|
||||
Privilege
|
2008
|
80
|
Mattos
& Mattos
|
Residential
|
||||
Horizonte
|
2008
|
80
|
Premiun
|
Residential
|
||||
Horto
Panamby
|
2008
|
50
|
OAS
Empreendimentos Imobiliários Ltda.
|
Residential
|
||||
Manhattan
Square – Phase 1
(Wall Street)
|
2009
|
50
|
OAS
Empreendimentos Imobiliários Ltda.
|
Commercial
|
||||
Chácara
Santanna
|
2009
|
50
|
Monza
Incoporadora
|
Residential
|
||||
Montblanc
|
2009
|
80
|
Yuny
|
Residential
|
||||
Carpe
Diem RJ
|
2009
|
80
|
Mattos
& Mattos
|
Residential
|
||||
Mistral
|
2009
|
80
|
Premiun
|
Residential
|
||||
Reserva
do Bosque
|
2009
|
80
|
GM
|
Residential
|
||||
Ecoville
|
2009
|
50
|
Abyara
Empreendimentos Imobiliários Ltda
|
Residential
|
Gafisa
|
Alphaville
|
Tenda
|
||||||||||||||||||||||
Future
Sales
(%
Gafisa)
|
%
Swap
|
Future
Sales
(%
Gafisa)
|
%
Swap
|
Future
Sales
(%
Gafisa)
|
%
Swap
|
|||||||||||||||||||
Land
bank - Per geographic location:
|
||||||||||||||||||||||||
São
Paulo
|
3,440,753 | 35 | 1,037,146 | 96 | 1,242,754 | 21 | ||||||||||||||||||
Rio
de Janeiro
|
1,456,652 | 35 | 210,601 | 99 | 1,804,694 | 20 | ||||||||||||||||||
Other
states
|
2,678,652 | 59 | 2,714,614 | 100 | 1,237,486 | 18 | ||||||||||||||||||
Total
|
7,576,057 | 42 | 3,962,360 | 99 | 4,284,935 | 19 |
Sales
Term
|
Luxury
|
Middle
Income
|
Affordable
Entry-Level(1)
|
Land
Subdivisions
(2)
|
||||||||||||
Mortgage lending
(delivery)
|
40 | % | 75 | % | 60 | % | — | |||||||||
Caixa Econômica
Federal
|
— | — | 40 | % | — | |||||||||||
Gafisa 36
months
|
35 | % | 10 | % | — | 40 | % | |||||||||
Gafisa 60
months
|
20 | % | 5 | % | — | 60 | % | |||||||||
Gafisa 120
months
|
5 | % | 10 | % | — | — |
(1)
|
Includes Tenda
developments.
|
(2)
|
Includes both Gafisa and
Alphaville land
subdivisions.
|
Credit
Lines
|
Typical
Interest rate
|
Maximum
Home Value
|
Maximum
Loan Value
|
|||
Mortgage
portfolio (Carteira
Hipotecária) or CH
|
≤
13% annually + TR(1)
|
No
limit
|
No
limit
|
|||
Housing
Finance System (Sistema
Financeiro da Habitação) or SFH
|
≤
12% annually + TR
|
R$500,000
|
R$450,000
|
|||
Government
Severance Indemnity Fund for Employees (Fundo de Garantia sobre Tempo
de Serviços) or FGTS.
|
≤
8.16% annually + TR
|
R$130,000
|
R$130,000
|
(1)
|
TR
refers to the daily reference rate.
|
·
|
trained
independent brokers interview each potential customer to collect personal
and financial information and fill out a registration
form;
|
·
|
registration
forms are delivered, along with a copy of the property deed, to us and, if
the bank providing the financing requests, to an independent company
specialized in real estate credit
scoring;
|
·
|
credit
is automatically extended by us to the customer if his or her credit
analysis is favorable. However, if the credit analysis report raises
concerns, we will carefully review the issues and accept or reject the
customer’s application depending on the degree of risk. To the extent
financing is provided by a bank, such financial institution will follow
their own credit review procedures;
and
|
·
|
after
approving the application, our staff accepts the upfront down payment
which is given as a deposit on the purchase of the
unit.
|
·
|
use
standard construction techniques,
|
·
|
engage
in a large number of projects simultaneously,
and
|
·
|
have
long-term relationships with our suppliers. We periodically evaluate our
suppliers. In the event of problems, we generally replace the supplier or
work closely with them to solve the
problems.
|
·
|
a
dedicated outsourced call center with consultants and specialists trained
to answer our customers’ inquiries;
|
·
|
the
development of the “Gafisa Viver Bem” portal, through which our customers
can, for example, follow the project’s progress, alter their registration
information, simulate unit designs and check their outstanding
balances;
|
·
|
the
development of the “Comunidade Alphaville” portal, which aims to foster a
sense of community among the residents of our residential communities;
and
|
·
|
the
development of the “Gafisa Personal Line,” through which buyers of certain
units are able to customize their units in accordance with plans and
finishing touches offered by Gafisa. Such options vary by
development.
|
São
Paulo (1) – Gafisa’s Market Share
|
||||||||||||
Year
ended December 31,
|
||||||||||||
Year
|
2009
|
2008
|
2007
|
|||||||||
(Launches
in R$ million)
|
||||||||||||
Local
market
|
12,718 | 17,365 | 17,537 | |||||||||
Gafisa(2)
|
896 | 1,187 | 747 | |||||||||
Gafisa’s
market share
|
7.0 | % | 6.8 | % | 4.3 | % |
Rio
de Janeiro (1) – Gafisa’s Market Share
|
||||||||||||
Year
ended December 31,
|
||||||||||||
Year
|
2009
|
2008
|
2007
|
|||||||||
(Launches
in R$ million)
|
||||||||||||
Local
market
|
2,809 | 4,260 | 3,464 | |||||||||
Gafisa(2)
|
85 | 629 | 265 | |||||||||
Gafisa’s
market share
|
3.0 | % | 14.8 | % | 7.7 | % |
(1)
|
Metropolitan
region.
|
(2)
|
Gafisa
stake.
|
·
|
the
imposition of fines that, at the administrative level, may amount to R$50
million, depending on the infringer’s financial condition, the facts of
the case, and any prior violations by the infringer. Fines may be doubled
or tripled in the case of repeated
infringements;
|
·
|
suspension
of development activities;
|
·
|
loss
of tax benefits and incentives; and
|
·
|
imprisonment.
|
Year
ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
(%,
unless otherwise stated)
|
||||||||||||
Real
growth in GDP
|
n.a.
|
5.1 | 5.7 | |||||||||
Inflation
rate (INPC)(1)
|
4.1 | 6.5 | 5.9 | |||||||||
Inflation
rate (IGP–M)(2)
|
(1.71 | ) | 9.8 | 7.7 | ||||||||
National
Construction Index (INCC)(3)
|
3.20 | 11.9 | 6.2 | |||||||||
TJLP
rate (4)
|
6.0 | 6.3 | 6.3 | |||||||||
CDI
rate (5)
|
8.62 | 12.4 | 11.8 | |||||||||
Appreciation
(devaluation) of the real vs.
US$
|
34.2 | (24.2 | ) | 20.7 | ||||||||
Exchange
rate (closing) — US$1.00
|
R$ | 1.74 | R$ | 2.34 | R$ | 1.77 | ||||||
Exchange
rate (average)(6) — US$1.00
|
R$ | 1.99 | R$ | 2.03 | R$ | 1.95 |
(1)
|
INPC:
consumer price index measured by the Brazilian Institute of Geography and
Statistics (Instituto
Brasileiro de Geografia e Estatística), or
“IBGE.”
|
(2)
|
General
Market Price Index (Índice Geral de
Preços—Mercado) measured by Getulio Vargas Foundation (Fundação Getulio
Vargas), or “FGV.”
|
(3)
|
National
Index of Construction Cost (Índice Nacional de Custo da Construção)
measured by FGV.
|
(4)
|
Represents
the interest rate used by the National Bank of Economic and Social
Development (Banco
Nacional de Desenvolvimento Econômico e Social), or “BNDES” for
long-term financing (end of
period).
|
(5)
|
Represents
an average of interbank overnight rates in Brazil (accumulated for
period-end month, annualized).
|
(6)
|
Average
exchange rate for the last day of each month in the period
indicated.
|
·
|
Provisional
Measure No. 321 enacted on September 12, 2006, later converted into Law
No. 11,434 enacted on December 28, 2006, gave banks the option to charge
fixed interest rates on mortgages;
|
·
|
Decree
No. 5,892 enacted on September 12, 2006, amended Decree No. 4,840 enacted
on September 17, 2003,
allowed payroll
deductible mortgage loans to employees of both public and private
entities;
|
·
|
Provisional
Measure No. 459 enacted on March 25, 2009, created a public housing
program called “Minha Casa, Minha Vida,” which calls for government
investment of more than R$30 billion and is focused on building one
million houses for families with monthly incomes of up to ten times the
minimum wage; and
|
·
|
Decree
No. 6,006 enacted on December 28, 2006, implemented a 50% tax cut on Tax
on Manufactured Products (Imposto sobre Produtos
Industrializados), or IPI, levied on the acquisition of important
construction products, including certain types of tubes, ceilings, walls,
doors, toilets and other materials. In 2009, other decrees
|
|
eliminated
the IPI levied on the acquisition of similar products, but were
implemented for a limited term only and are set to expire in March
2010.
|
·
|
the
cost incurred (including the cost related to land) corresponding to the
units sold is fully included in our
results;
|
·
|
the
percentage of the cost incurred for units sold (including costs related to
land) is calculated as a percentage of total estimated costs, and this
percentage is included in revenues from units sold, as adjusted pursuant
to the conditions of the sales agreements, and in selling expenses, thus
determining the amount of revenues and selling expenses to be
recognized;
|
·
|
any
amount of revenues recognized that exceeds the amount received from
clients is recorded as current or non-current “Receivables from clients”.
Any amount received in connection with the sale of units that exceeds the
amount of revenues recognized is recorded as “Obligations for purchase of
land and advances from clients”;
|
·
|
interest
and inflation adjustments on accounts receivable from the time the client
takes possession of the property, as well as adjustments to present value
of accounts receivable, are included in our results for the development
and sale of real estate using the accrual basis of accounting;
and
|
·
|
financial
charges on accounts payable from the acquisition of land and on real
estate credit operations incurred during the construction period are
included in the costs incurred, and recognized in our results upon the
sale of the units of the venture to which they are directly
related.
|
As
of and for the year ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
New
developments
|
||||||||||||
Number
of projects launched
|
69 | 64 | 53 | |||||||||
Number
of units launched (1)
|
11,101 | 10,963 | 10,315 | |||||||||
Launched
usable area (m2) (2) (3)
|
1,354,332 | 1,838,000 | 1,927,812 | |||||||||
Percentage
of Gafisa investment
|
80 | % | 70 | % | 77 | % |
(1)
|
The
units delivered in exchange for land pursuant to swap agreements are not
included.
|
(2)
|
One
square meter is equal to approximately 10.76 square
feet.
|
(3)
|
Does
not include data for Bairro Novo, FIT and Tenda in
2008.
|
For
the year ended December 31,
|
|||||||||||||
2009
|
2008
|
2007
|
|||||||||||
(in
thousands of R$, unless otherwise stated)
|
|||||||||||||
Type
of development
|
|||||||||||||
Luxury
buildings
|
R$ | 416,481 | R$ | 472,846 | R$ | 255,855 | |||||||
Middle-income
buildings
|
1,005,860 | 755,728 | 1,028,907 | ||||||||||
Affordable
entry-level housing
|
1,361,105 | 601,206 | 64,026 | ||||||||||
Commercial
|
87,734 | 3,100 | 27,900 |
For
the year ended December 31,
|
|||||||||||||
2009
|
2008
|
2007
|
|||||||||||
(in
thousands of R$, unless otherwise stated)
|
|||||||||||||
Lots
|
376,885 | 405,678 | 249,916 | ||||||||||
Total
contracted sales
|
R$ | 3,248,065 | R$ | 2,238,558 | R$ | 1,626,604 | |||||||
Sale
of units launched in the year
|
R$ | 1,279,591 | R$ | 1,362,425 | R$ | 1,139,113 | |||||||
Percentage
of total contracted sales
|
39.4 | % | 60.9 | % | 70.0 | % | |||||||
Sale
of units launched during prior years
|
1,968,474 | 876,133 | 487,491 | ||||||||||
Percentage
of total contracted sales
|
60.6 | % | 39.1 | % | 30.0 | % |
For
the year ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
(in
thousands of R$, unless otherwise stated)
|
||||||||||||
Company
|
||||||||||||
Gafisa
|
R$ | 1,510,075 | R$ | 1,345,411 | R$ | 1,328,785 | ||||||
FIT
(1)
|
— | 394,090 | 47,143 | |||||||||
Tenda
(2)
|
1,361,105 | 167,800 | — | |||||||||
Bairro
Novo (3)
|
— | 31,368 | 12,359 | |||||||||
Alphaville
|
376,885 | 299,889 | 238,317 | |||||||||
Total
contracted sales
|
R$ | 3,248,065 | R$ | 2,238,558 | R$ | 1,626,604 |
(1)
|
On
October 21, 2008, FIT was merged into
Tenda.
|
(2)
|
On
December 30, 2009, all of the remaining Tenda shares not held by Gafisa
were exchanged into Gafisa shares and, as a result, Tenda became a
wholly-owned subsidiary of Gafisa.
|
(3)
|
On
June 29, 2009, we sold our equity participation in the company developing
Bairro Novo Cotia to Tenda.
|
As
of and for the year ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
(in
thousands of R$, unless otherwise stated)
|
||||||||||||
Sales
to be recognized—end of the year
|
R$ | 3,139,587 | R$ | 2,996,905 | R$ | 1,526,597 | ||||||
Net
sales(1)
|
3,024,992 | 2,887,518 | 1,470,876 | |||||||||
Cost
of units sold to be recognized
|
(1,959,215 | ) | (1,872,927 | ) | (943,200 | ) | ||||||
Expected
profit—yet to be recognized(2)
|
1,065,777 | 1,014,591 | 527,676 | |||||||||
Expected
margin
|
35.2 | % | 35.1 | % | 35.9 | % |
(1)
|
Excludes
indirect PIS and COFINS taxes of
3.65%.
|
(2)
|
Based
on management’s estimates.
|
For
year ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Real
estate development and sales
|
98.5 | % | 97.9 | % | 97.2 | % | ||||||
Construction
services rendered
|
1.5 | 2.1 | 2.8 | |||||||||
Total
|
100.0 | % | 100.0 | % | 100.0 | % |
For
the year ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Land
|
11.4 | % | 12.1 | % | 12.5 | % | ||||||
Construction
costs
|
81.8 | 80.9 | 82.6 | |||||||||
Financial
costs
|
4.4 | 4.4 | 2.8 | |||||||||
Development
costs
|
2.4 | 2.6 | 2.1 | |||||||||
Total
|
100.0 | % | 100.0 | % | 100.0 | % |
Period
of construction
|
Percentage
of costs incurred(1)
|
|||
1st
to 6th month
|
29 | % | ||
7th
to 12th month
|
27 | % | ||
13th
to 18th month
|
30 | % | ||
19th
to 24th month
|
14 | % |
·
|
employee
compensation and related expenses;
|
·
|
fees
for outsourced services, such as legal, auditing, consulting and
others;
|
·
|
management
fees and social expenses;
|
·
|
stock
option plan expenses;
|
·
|
overhead
corporate expenses; and
|
·
|
legal
expenses related to public notaries and commercial registers, among
others.
|
For
Year Ended December 31, 2009
|
||||||||||||||||
Gafisa
(1)
|
Tenda
(2)
|
Alphaville
|
Total
|
|||||||||||||
(thousands
of reais except
for percentages)
|
||||||||||||||||
Net
operating revenue
|
1,757,195 | 988,444 | 276,707 | 3,022,346 | ||||||||||||
Operating
costs
|
(1,297,036 | ) | (671,629 | ) | (175,097 | ) | (2,143,762 | ) | ||||||||
Gross
profit
|
460,159 | 316,815 | 101,610 | 878,584 | ||||||||||||
Gross
margin
|
26.2 | % | 32.1 | % | 36.7 | % | 29.1 | % |
(1)
|
Includes
all subsidiaries, except Alphaville and Tenda.
|
||
|
(2)
|
On December 30, 2009,
the shareholders of Gafisa and Tenda approved a corporate restructuring to
consolidate Gafisa’s noncontrolling share ownership in Tenda. The
restructuring was accomplished by exchanging all of the remaining Tenda
shares not held by Gafisa into Gafisa shares (merger of shares).
As a result of the restructuring, Tenda became a wholly-owned subsidiary
of Gafisa.
|
|
For
Year Ended December 31, 2008
|
||||||||||||||||||||||||
Gafisa
(1)
|
Tenda
(2)
|
Alphaville
|
FIT
(3)
|
Bairro
Novo
|
Total
|
|||||||||||||||||||
(thousands
of reais except for percentages)
|
||||||||||||||||||||||||
Net
operating revenue
|
1,214,562 | 163,897 | 249,586 | 78,467 | 33,892 | 1,740,404 | ||||||||||||||||||
Operating
costs
|
(847,617 | ) | (111,920 | ) | (167,043 | ) | (60,082 | ) | (27,739 | ) | (1,214,401 | ) | ||||||||||||
Gross
profit
|
366,945 | 51,977 | 82,543 | 18,385 | 6,153 | 526,003 | ||||||||||||||||||
Gross
margin
|
30.2 | % | 31.7 | % | 33.1 | % | 23.4 | % | 18.2 | % | 30.2 | % |
(1)
|
Includes
all subsidiaries, except Alphaville, Tenda, FIT and Bairro
Novo.
|
(2)
|
Tenda’s
results for the period from October 22, 2008 through December 31,
2008.
|
(3)
|
FIT’s
results for the period from January 1, 2008 through October 21, 2008. FIT
was merged with Tenda on October 21,
2008.
|
For
Year Ended December 31, 2007(2)
|
||||||||||||||||||||
Gafisa
(1)
|
Alphaville
|
FIT
|
Bairro
Novo
|
Total
|
||||||||||||||||
(thousands
of reais except
for percentages)
|
||||||||||||||||||||
Net
operating revenue
|
1,004,418 | 192,700 | 7,169 | — | 1,204,287 | |||||||||||||||
Operating
costs
|
(726,265 | ) | (136,854 | ) | (4,877 | ) | — | (867,996 | ) | |||||||||||
Gross
profit
|
278,153 | 55,846 | 2,292 | — | 336,291 | |||||||||||||||
Gross
margin
|
27.7 | % | 29.0 | % | 32.0 | % | — | 27.9 | % |
(1) |
Includes
all subsidiaries, except Alphaville, FIT and Bairro
Novo.
|
|
|
(2)
|
The
relevant results of Tenda are available only from October 22, 2008, the
date after the merger of FIT into Tenda. Accordingly, there was
no comparative information for Tenda in
2007.
|
As
of December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
(in
thousands)
|
||||||||||||
Real
estate development receivables:
|
||||||||||||
Current
|
R$ | 2,008,464 | R$ | 1,254,594 | R$ | 473,734 | ||||||
Long-term
|
1,768,182 | 863,950 | 497,910 | |||||||||
Total
|
R$ | 3,776,646 | R$ | 2,118,544 | R$ | 971,644 | ||||||
Receivables
to be recognized on our balance sheet according to percentage of
completion method:
|
||||||||||||
Current
|
R$ | 1,556,510 | R$ | 812,406 | R$ | 486,794 | ||||||
Long-term
|
1,583,076 | 2,754,513 | 881,352 | |||||||||
Total
|
3,139,586 | 3,566,919 | 1,368,146 | |||||||||
Total
clients’ portfolio
|
R$ | 6,916,232 | R$ | 5,685,463 | R$ | 2,339,790 |
As
of December 31, 2009
|
||||
(in
thousands)
|
||||
Maturity
|
||||
2010
|
R$ | 3,563,209 | ||
2011
|
2,171,163 | |||
2012
|
593,870 | |||
Thereafter
|
587,990 | |||
Total
|
R$ | 6,916,232 |
Maturity
|
|||||||||||||||||||||
Total
|
2010
|
2011
|
2012
|
2013
and thereafter
|
|||||||||||||||||
(in
thousands of reais)
|
|||||||||||||||||||||
Debentures
|
1,918,377 | 122,377 | 346,000 | 275,000 | 1,175,000 | ||||||||||||||||
Working
capital
|
736,736 | 408,326 | 244,846 | 48,318 | 35,246 | ||||||||||||||||
Housing
Finance System (SFH)
|
467,019 | 269,986 | 168,737 | 23,536 | 4,760 | ||||||||||||||||
Total
|
3,122,132 | 800,689 | 759,583 | 346,854 | 1,215,006 |
·
|
available
funds is the sum of our cash, bank deposits and financial
investments;
|
·
|
SFH
debt is the sum of all our loan agreements that arise from resources of
the SFH;
|
·
|
total
receivables is the sum of our short and long-term “development and sale of
properties” accounts, as provided in our financial
statements;
|
·
|
post-completion
inventory is the total value of units already completed for sale, as
provided on our balance sheet; and
|
·
|
total
debt is the sum of our outstanding debt, including loans and financing
with third parties and fixed income securities, convertible or not, issued
in local or international capital
markets.
|
·
|
limitations
on our ability to incur debt; and
|
·
|
limitations
on the distribution of dividends if we are under
default.
|
As
of December 31, 2009
|
|
Second
program - first issuance
|
|
Total
debt minus SFH debt minus cash does not exceed 75% of shareholders’ equity
plus
noncontrolling interests
|
1%
|
Total
receivables plus post-completion inventory is equal to or greater than 2.0
times total debt
|
2.3
|
Third
program - first issuance
|
|
Total
debt minus SFH debt minus cash does not exceed 75% of shareholders’
equity
|
53%
|
Total
receivables plus post-completion inventory is equal to or greater than 2.2
times total debt
|
4.1
|
Seventh
issuance
|
|
Coverage
debt service defined as EBIT divided by net financial expenses cannot
exceed 1.3
|
(5.9)
|
Total
receivables plus post-completion inventory is equal to or greater than 2.0
times total debt
|
292.3
|
Total
debt minus SFH debt minus cash does not exceed 75% of shareholders’ equity
plus
noncontrolling interests
|
1%
|
Tenda’s
first issuance
|
|
Coverage
debt service defined as EBIT divided by net financial expenses cannot
exceed 1.3
|
(24.8)
|
debt
index defined as (receivables + inventory) divided by (net debt –
collateralized debt) cannot exceed 2.0 ratio or be lower than
zero
|
1.6
|
Total
debt minus SFH debt minus cash does not exceed 50% of shareholders’
equity
|
31%
|
·
|
revenue
recognition;
|
·
|
stock
option plans;
|
·
|
business
combinations;
|
·
|
effects
of deferred taxes on the differences above;
and
|
·
|
noncontrolling
interest.
|
·
|
CPC
15 sets forth the accounting treatment for business combinations,
including the recognition and measurement of acquired assets, assumed
liabilities and goodwill based on future economic benefits, and the
information to be disclosed.
|
·
|
CPC
17 sets forth the accounting treatment for revenue and costs associated
with construction contracts.
|
·
|
CPC
18 sets forth the recording of investments in associates in the individual
and consolidated financial statements of the investor and the recording of
investments in subsidiaries in the financial statements of the parent
company.
|
·
|
CPC
19 sets forth the recording of joint ventures and the disclosure of
assets, liabilities, income and expenses of such ventures in the financial
statements of investors.
|
·
|
CPC
20 sets forth the accounting treatment for borrowing costs and its
potential inclusion in assets when attributable to the acquisition,
construction or production of a qualifying
asset.
|
·
|
CPC
22 establishes principles for reporting information on operating segments
in annual reports that would permit readers to evaluate the nature and
financial effects of business activities in which a company is involved
and the economic environments in which a company
operates.
|
·
|
CPC
23 sets forth the criteria for selecting and changing accounting policies,
together with the accounting treatment, and discloses the change to
accounting policies, accounting estimates and the correction of
errors.
|
·
|
CPC
24 establishes when an entity shall adjust its financial statements in
connection with a subsequent event and the information to be
disclosed.
|
·
|
CPC
25 sets forth the criteria for the recognition and measurement of
provisions, contingent liabilities and assets and establishes principles
for disclosing such information in the notes to financial statements to
permit readers to evaluate their
value.
|
·
|
CPC
26 establishes principles for the presentation of financial statements to
ensure comparability with the entity’s financial statements of previous
periods and with the financial statements of other entities, and
introduces the statement of comprehensive income as a mandatory financial
statement.
|
·
|
CPC
27 sets forth the accounting treatment for property, plant and equipment
with respect to recognition, measurement, depreciation and impairment
losses.
|
·
|
CPC
28 sets forth the accounting treatment for investment property and
reporting requirements.
|
·
|
CPC
30 sets forth the accounting treatment for revenue from certain types of
transactions and events.
|
·
|
CPC
31 sets forth the accounting treatment for non-current assets on sale and
the presentation and reporting of discontinued
operations.
|
·
|
CPC
32 sets forth the accounting treatment for income
taxes.
|
·
|
CPC
33 sets forth the accounting treatment for and reporting of benefits given
to employees.
|
Description
|
CFC
Resolution No. 963/03 (applicable until the year ended December 31,
2009)
|
ICPC-02
(applicable from the year ended December 31,
2010)
|
||
Revenue
from real state sold
|
Recorded
in income according to percentage of completion method.
|
Recorded
in income upon the transfer of deed, risks and benefits to the real estate
purchaser (usually after completion of the work and upon delivery of
keys).
|
||
Cost
of real estate sold
|
Recorded
in income when incurred, in proportion to units sold.
|
Recorded
in income in proportion to units
sold.
|
Maturity
Schedule
|
||||||||||||||||||||
Total
|
Less
than 1 year
|
1-3
years
|
3-5
years
|
More
than 5 years
|
||||||||||||||||
(in
thousands of R$)
|
||||||||||||||||||||
Loans
and financing
|
1,203,755 | 678,312 | 489,187 | 36,256 | — | |||||||||||||||
Debentures
|
1,918,377 | 122,377 | 621,000 | 1,175,000 | — | |||||||||||||||
Interest
(1)
|
863,034 | 342,890 | 436,920 | 83,224 | — | |||||||||||||||
Real
estate development obligations (2)
|
3,162,601 | 2,228,115 | 931,238 | 3,248 | — | |||||||||||||||
Obligations
for land purchase
|
350,706 | 204,305 | 91,450 | 44,109 | 10,842 | |||||||||||||||
Obligation
to venture partners (3)
|
300,000 | — | 100,000 | 200,000 | — | |||||||||||||||
Credit
assignments
|
122,360 | 122,360 | — | — | — | |||||||||||||||
Obligations
from operating leases
|
32,043 | 6,086 | 10,427 | 8,114 | 7,417 | |||||||||||||||
Acquisition
of investments
|
21,090 | 21,090 | — | — | — | |||||||||||||||
Securitization
Fund – FIDC
|
41,308 | — | 41,308 | — | — | |||||||||||||||
Other
accounts payables
|
128,222 | 62,207 | 66,015 | — | — | |||||||||||||||
Total
|
8,143,496 | 3,787,742 | 2,787,545 | 1,549,951 | 18,259 |
(1)
|
Estimated
interest payments are determined using the interest rate as of December
31, 2009. However, our long-term debt is subject to variable interest
rates and inflation indices, and these estimated payments may differ
significantly from payments actually
made.
|
(2)
|
Including
obligations not reflected in the balance—CFC Resolution No. 963. Pursuant
to Brazilian GAAP, and since the adoption of CFC Resolution No. 963, the
total costs to be incurred on the units launched but not sold are not
recorded on our balance sheet. As of December 31, 2009, the amount of
“real estate development obligations” related to units launched but not
sold was R$1,219.2 million.
|
(3)
|
Obligation
to venture partners accrues a minimum annual dividend equivalent to the
variation in CDI, which is not included in the table
above.
|
Name
|
Age
|
Position
|
Election
Date
|
Term
of Office(1)
|
||||
Gary
R. Garrabrant(3)
|
52
|
Chairman
|
April
4, 2008
|
Annual
Shareholders’ General Meeting in 2010
|
||||
Caio
Racy Mattar(2)(3)
|
52
|
Director
|
April
4, 2008
|
Annual
Shareholders’ General Meeting in 2010
|
||||
Richard
L. Huber(2)(3)
|
73
|
Director
|
April
4, 2008
|
Annual
Shareholders’ General Meeting in 2010
|
||||
Thomas
J. McDonald(3)
|
45
|
Director
|
April
4, 2008
|
Annual
Shareholders’ General Meeting in 2010
|
||||
Gerald
Dinu Reiss (2)(3)
|
65
|
Director
|
April
14, 2008
|
Annual
Shareholders’ General Meeting in
2010
|
Name
|
Age
|
Position
|
Election
Date
|
Term
of Office(1)
|
||||
Jose
Ecio Pereira da Costa Junior (2)(3)
|
58
|
Director
|
April
30, 2009
|
Annual
Shareholders’ General Meeting in
2010
|
(1)
|
Under
Brazilian corporate law, an annual shareholders’ general meeting must take
place within the first four months of the calendar
year.
|
(2)
|
Independent
member pursuant to NYSE rules.
|
(3)
|
Independent
member pursuant to Brazilian Law. According to Brazilian Law, a
director is considered independent when: (1) he/she has no relationship
with the company, except for holding shares; (2) he/she is not a
controlling shareholder, spouse or relative of the controlling
shareholder, has not been in the past three years linked to any company or
entity related to the controlling shareholder; (3) he/she has not been in
the past three years an employee nor an executive of the company, of the
controlling shareholder or of any subsidiary of the company; (4) he/she is
not a supplier or buyer, direct or indirect, of the company where the
arrangement exceeds a certain amount; (5) he/she is not an employee or
manager of any company which renders services to the company or which uses
services or products from the company; (6) he/she is not a spouse or
relative of any member of the company’s management; and (7) he/she does
not receive any compensation from the company, except for the compensation
related to its position as a board
member.
|
Name
|
Age
|
Position
|
Election
Date
|
Term
of Office
|
||||
Wilson
Amaral de Oliveira
|
57
|
Chief
Executive Officer
|
December
14, 2009
|
December
31, 2011
|
||||
Alceu
Duilio Calciolari
|
47
|
Chief
Financial Officer and Investor Relations Officer
|
December
14, 2009
|
December
31, 2011
|
||||
Antônio
Carlos Ferreira Rosa
|
37
|
Officer
|
December
14, 2009
|
December
31, 2011
|
||||
Mário
Rocha Neto
|
52
|
Officer
|
December
14, 2009
|
December
31, 2011
|
||||
Odair
Garcia Senra
|
63
|
Officer
|
December
14, 2009
|
December
31, 2011
|
2007
|
Board
of Directors (1)
|
Executive
Officers
|
||
Number
of members
|
7
|
5
|
||
Annual
highest individual compensation (in R$)
|
225,000
|
1,353,180
|
||
Annual
lowest individual compensation (in R$)
|
150,000
|
734,370
|
||
Annual
average individual compensation (in R$)
|
160,714
|
853,817
|
2008
|
Board
of Directors (1)
|
Executive
Officers
|
||
Number
of members
|
6
|
5
|
||
Annual
highest individual compensation (in R$)
|
225,000
|
990,245
|
||
Annual
lowest individual compensation (in R$)
|
150,000
|
410,763
|
||
Annual
average individual compensation (in R$)
|
162,500
|
609,997
|
2009
|
Board
of Directors (1)
|
Executive
Officers
|
||
Number
of members
|
6
|
5
|
||
Annual
highest individual compensation (in R$)
|
225,000
|
5,483,533
|
||
Annual
lowest individual compensation (in R$)
|
150,000
|
1,600,915
|
||
Annual
average individual compensation (in R$)
|
162,500
|
3,172,335
|
·
|
Pre-approve
services to be provided by our independent
auditor;
|
·
|
Choose
and oversee the work of any accounting firm engaged for the purpose of
preparing or issuing an audit report or performing any other
service;
|
·
|
Review
auditor independence issues and rotation
policy;
|
·
|
Supervise
the appointment of our independent
auditors;
|
·
|
Discuss
with management and auditors major audit
issues;
|
·
|
Review
financial statements prior to their publication, including the related
notes, management’s report and auditor’s
opinion;
|
·
|
Review
our annual report and financial
statements;
|
·
|
Provide
recommendations to the board on the audit committee’s policies and
practices;
|
·
|
Review
recommendations given by our independent auditor and internal audits and
management’s responses;
|
·
|
Evaluate
the performance, responsibilities, budget and staffing of our internal
audit function and review the internal audit
plan;
|
·
|
Provide
recommendations on the audit committee’s bylaws;
and
|
·
|
Review
our Code of
Business Conduct and Ethics and the procedures for monitoring
compliance with it.
|
State
|
Employees
|
|||
Alagoas
|
6 | |||
Amazonas
|
78 | |||
Bahia
|
51 | |||
Goiás
|
23 | |||
Maranhão
|
15 | |||
Pará
|
460 | |||
Paraná
|
169 | |||
Rio
de Janeiro
|
1,849 | |||
Rondônia
|
13 | |||
São
Paulo
|
1,717 | |||
Total
|
4,381 |
Period
|
Operations
|
Administration
& Finance
|
Business
Development
|
Sales
|
Other
|
Total
|
||||||||||||||||||
2009
|
3,925 | 127 | 99 | 104 | 126 | 4,381 | ||||||||||||||||||
2008
|
3,665 | 115 | 72 | 17 | 47 | 3,916 | ||||||||||||||||||
2007
|
642 | 78 | 73 | 14 | 66 | 873 |
State
|
Outsourced
Professionals
|
|||
Alagoas
|
422 | |||
Amazonas
|
171 | |||
Bahia
|
320 | |||
Goiás
|
390 | |||
Maranhão
|
264 | |||
Pará
|
296 | |||
Paraná
|
150 | |||
Rio
de Janeiro
|
1,957 | |||
Rondônia
|
115 | |||
São
Paulo
|
3,653 | |||
Total
|
7,738 |
Name
|
Position
|
Number
of Shares Owned
|
||
Thomas
J. McDonald
|
Director
|
40,002
|
||
Gary
R. Garrabrant
|
Director
|
100,790
|
||
Caio
Racy Mattar
|
Director
|
2
|
||
Richard
L. Huber
|
Director
|
32,434
|
||
Gerald
Dinu Reiss
|
Director
|
2
|
||
Jose
Ecio Pereira da Costa Junior
|
Director
|
2
|
||
Wilson
Amaral De Oliveira
|
Chief
Executive Officer
|
892,958
|
||
Alceu
Duilio Calciolari
|
Chief
Financial Officer and Investor Relations Officer
|
696,040
|
||
Odair
Garcia Senra
|
Officer
|
625,420
|
||
Antonio
Carlos Ferreira Rosa
|
Officer
|
177,476
|
||
Mario
Rocha Neto
|
Officer
|
387,698
|
||
Total
|
2,952,824
|
Issuance
|
Number
of Stock
Options
Issued
|
Number
of Stock
Options
Outstanding
(Not
Expired or exercised)
|
Exercise
Price per
Stock
Option *
|
Expiration
|
|||||||||
April
2000
|
2,100,000 | — | R$ | 2.75 |
April
2009
|
||||||||
April
2001
|
1,590,000 | — | R$ | 2.75 |
April
2010
|
||||||||
April
2002
|
600,000 | 21,600 | R$ | 4.62 |
April
2010
|
||||||||
February
2006
|
1,905,064 | 1,467,094 | R$ | 9.25 |
February
2014
|
||||||||
February
2006
|
3,000,000 | 1,348,660 | R$ | 2.51 |
February
2014
|
||||||||
February
2007
|
1,460,000 | 1,071,054 | R$ | 15.29 |
February
2015
|
||||||||
May
2008
|
166,756 | 166,756 | R$ | 15.91 |
May
2016
|
||||||||
June
2009
|
6,400,000 | 6,400,000 | R$ | 8.53 |
June
2017
|
||||||||
December
2009
|
1,085,034 | 1,085,034 | R$ | 14.25 |
December
2017
|
||||||||
_______________ | |||||||||||||
*
Exercise prices are adjusted according to the dividends paid and the IGP M
inflation index plus an annual interest rate of 3% to
6%.)
|
Shareholders
|
Shares
|
(%)
|
||||||
EIP
Brazil Holdings, LLC (1) (2)
|
48,092,228 | 14.4 | ||||||
Marsico
Capital Management LLC(3)
|
36,085,780 | 10.8 | ||||||
Morgan
Stanley (4)
|
24,152,652 | 7.2 | ||||||
Itaú
Unibanco S.A.
|
20,507,856 | 6.1 | ||||||
Directors
and officers (5)
|
2,952,824 | 0.9 | ||||||
Other
shareholders
|
201,763,448 | 60.4 | ||||||
Treasury
shares
|
599,486 | 0.2 | ||||||
Total
|
334,154,274 | 100.0 |
(1)
|
Affiliate
of Equity International.
|
(2)
|
Based
on information filed jointly by EIP Brazil Holdings, LLC (“EIP Brazil”),
EI Fund II, LP (“EI Fund II”), EI Fund II GP, LLC (“EI Fund II GP”), EI
Fund IV Pronto, LLC (“EI Pronto”), EI Fund IV, LP (“EI Fund IV”), EI Fund
IV GP, LLC (“EI Fund IV GP”) and Equity International, LLC (“EI”) with the
SEC on December 3, 2009, 11,729,604 common shares are owned directly by
EIP Brazil. EIP Brazil is wholly owned by EGB Holdings, LLC, which is
owned 99.9% by EI Fund II. EI Fund II GP is the general partner of EI Fund
II. EI Fund II and EI Fund II GP may be deemed to have beneficial
ownership of the shares owned directly by EIP Brazil. 3,300,000 ADSs
representing 6,600,000 common shares are owned directly by EI Pronto. EI
Pronto is wholly owned by EI Fund IV and EI Fund IV GP is the general
partner of EI Fund IV. EI Fund IV and EI Fund IV GP may be deemed to have
beneficial ownership of the shares owned directly by EI Pronto. Each of EI
Fund II GP and EI Fund IV GP is indirectly wholly owned by EI and EI may
be deemed to have beneficial ownership of the shares owned directly by EIP
Brazil and EI Pronto.
|
(3)
|
Based
on information filed by Marsico Capital Management, LLC with the SEC on
February 11, 2010.
|
(4)
|
Based
on information filed jointly by Morgan Stanley and Morgan Stanley
Investment Management Inc. with the SEC on February 17, 2009. The
securities being reported on by Morgan Stanley as a parent holding company
are owned, or may be deemed to be beneficially owned, by Morgan Stanley
Investment Management Inc., an investment adviser in accordance with Rule
13d-1(b)(1)(ii)(E) of the Securities Exchange Act, as amended. Morgan
Stanley Investment Management Inc. is a wholly-owned subsidiary of Morgan
Stanley.
|
(5)
|
Does
not include shares that may be purchased pursuant to outstanding stock
option plans except for shares subject to options that are currently
exercisable or exercisable within 60 days of the date of this annual
report.
|
·
|
reduced
by amounts allocated to the legal
reserve;
|
·
|
reduced
by amounts allocated to any statutory
reserve;
|
·
|
reduced
by amounts allocated to the contingency reserve, if
any;
|
·
|
reduced
by amounts allocated to the tax incentives
reserve;
|
·
|
reduced
by amounts allocated to the investment
reserve;
|
·
|
increased
by reversals of contingency reserves recorded in prior years;
and
|
·
|
increased
by amounts allocated to the investment reserve, when realized and if not
absorbed by losses.
|
·
|
Legal
Reserve. Under Brazilian corporate law and our bylaws,
we are required to maintain a legal reserve to which we must allocate 5%
of our net income for each fiscal year until the aggregate amount of such
reserve equals 20% of our share capital. However, we are not
required to make any allocations to our legal reserve in a fiscal year in
which the legal reserve, when added to our other established capital
reserves, exceeds 30% of our total share capital. The portion
of our net income allocated to our legal reserve must be approved by our
annual general shareholders’ meeting and the balance of such reserve may
only be used to increase our share capital or to absorb losses, but is
unavailable for the payment of dividends. As of December 31, 2009, our
legal reserve amounted to R$31.7
million.
|
·
|
Statutory
Reserve. Under Brazilian corporate law, we are permitted
to provide for the allocation of part of our net income to discretionary
reserve accounts that may be established in accordance with our
bylaws. The allocation of our net income to discretionary
reserve accounts may not be made if it serves to prevent distribution of
the mandatory distributable amount. According to our by-laws, up to 71.25%
of our net income may be allocated to an investment reserve to finance the
expansion of our activities and the activities of our controlled companies
by subscribing for capital increases, creating new projects or
participating in consortia or any other type of association to achieve our
corporate purpose. This investment reserve may not exceed 80%
of our share capital. As of December 31, 2009, our statutory reserve
amounted to R$311.4 million.
|
·
|
Contingency
Reserve. Under Brazilian corporate law, a percentage of
our net income may be allocated to a contingency reserve for anticipated
losses that are deemed probable in future years. Management
must indicate the cause of the anticipated loss and justify the
establishment of the reserve for allocation of a percentage of our net
income. Any amount so allocated in a prior year either must be
reversed in the year in which the justification for the loss ceases to
exist or charged off in the event that the anticipated loss
occurs. The allocations to the contingency reserve are subject
to the approval of our shareholders in a shareholders’ general meeting. As
of December 31, 2009, there was no amount allocated to a contingency
reserve.
|
·
|
Investment
Reserve. Under Brazilian corporate law, the amount by
which the mandatory distributable amount exceeds the “realized” net income
in a given fiscal year, as proposed by the board of directors, may be
allocated to the investment reserve. Brazilian corporate law
defines “realized” net profits as the amount by which net profits exceed
the sum of (1) the net positive results, if any, from the equity method of
accounting and (2) the net profits, net gains or net returns resulting
from transactions or the accounting of assets and liabilities based on
their market value, to be received after the end of the following fiscal
year. All amounts allocated to the investment reserve must be
paid as mandatory dividends when those “unrealized” profits are realized
if they have not been designated to absorb losses in subsequent periods.
As of December 31, 2009, our investment reserve amounted to R$38.5
million.
|
·
|
Retained Earnings
Reserve. Under Brazilian corporate law, a portion of our
net income may be reserved for investment projects in an amount based on a
capital expenditure budget approved by our shareholders. If
such budget covers more than one fiscal year, it might be reviewed
annually at the shareholders’ general meeting. The allocation
of this reserve cannot jeopardize the payment of the mandatory dividends.
As of December 31, 2009, there was no amount allocated to our retained
earnings reserve.
|
·
|
50%
of net income (after the deduction of the provisions for social
contribution on net profits but before taking into account the provision
for corporate income tax and the interest attributable to shareholders’
equity) for the period in respect of which the payment is made;
or
|
·
|
50%
of the sum of retained earnings and profit reserves as of the beginning of
the year in respect to which such payment is
made.
|
New
York Stock Exchange (3)
|
São
Paulo Stock Exchange (2)
|
|||||||||||||||||||||||
High
|
Low
|
Volume(1)
|
High
|
Low
|
Volume(1)
|
|||||||||||||||||||
(in
US$ per ADS)
|
(in
reais per common
shares)
|
|||||||||||||||||||||||
Year
Ended
|
||||||||||||||||||||||||
December
31, 2006 (2)
|
— | — | — | 35.20 | 17.70 | 430,555 | ||||||||||||||||||
December
31, 2007
|
40.50 | 23.10 | 418,005 | 35.61 | 22.50 | 897,085 | ||||||||||||||||||
December
31, 2008
|
46.50 | 5.41 | 930,018 | 38.26 | 6.86 | 1,238,592 | ||||||||||||||||||
December
31, 2009
|
36.60 | 7.33 | 830,509 | 31.27 | 8.69 | 2,077,590 | ||||||||||||||||||
Quarter
|
||||||||||||||||||||||||
First
quarter 2008
|
41.50 | 29.96 | 771,929 | 34.60 | 25.50 | 1,128,515 | ||||||||||||||||||
Second
quarter 2008
|
46.50 | 33.36 | 969,276 | 38.26 | 27.50 | 995,435 | ||||||||||||||||||
Third
quarter 2008
|
35.59 | 20.97 | 890,823 | 28.20 | 19.90 | 1,206,926 | ||||||||||||||||||
Fourth
quarter 2008
|
24.60 | 5.41 | 1,080,111 | 23.79 | 6.86 | 1,621,471 | ||||||||||||||||||
First
quarter 2009
|
12.11 | 7.33 | 674,687 | 13.23 | 8.69 | 1,885,703 | ||||||||||||||||||
Second
quarter 2009
|
19.73 | 10.91 | 721,893 | 20.90 | 12.41 | 2,481,110 | ||||||||||||||||||
Third
quarter 2009
|
32.91 | 16.49 | 744,936 | 29.68 | 16.30 | 1,966,653 | ||||||||||||||||||
Fourth
quarter 2009
|
36.60 | 28.49 | 1,171,518 | 31.27 | 25.50 | 1,955,885 | ||||||||||||||||||
Month
|
||||||||||||||||||||||||
September
2009
|
32.91 | 26.40 | 738,155 | 14.77 | 12.48 | 3,043,124 | ||||||||||||||||||
October
2009
|
36.60 | 28.49 | 1,350,094 | 15.64 | 12.75 | 4,250,000 | ||||||||||||||||||
November
2009
|
35.03 | 29.83 | 1,128,917 | 14.78 | 12.94 | 4,466,000 | ||||||||||||||||||
December
2009
|
35.21 | 30.48 | 1,031,669 | 29.59 | 26.55 | 1,515,055 | ||||||||||||||||||
January
2010
|
32.73 | 25.70 | 927,386 | 27.80 | 24.30 | 1,594,069 | ||||||||||||||||||
February
2010 (from February 1, 2010 to February 22, 2010)
|
30.84 | 25.45 | 1,273,669 | 27.57 | 23.21 | 3,794,043 | ||||||||||||||||||
February
2010 (from February 26, 2010 to February 28, 2010) (4)
|
30.71 | 30.71 | 889,124 | 13.70 | 13.40 | 1,774,300 |
(1)
|
Average
number of shares traded per day.
|
(2)
|
Our
common shares started trading on the BM&FBOVESPA on February 17,
2006.
|
(3)
|
The
ADSs started trading on the NYSE on March 16,
2007.
|
(4)
|
On
February 22, 2010, our shareholders approved a stock split of our common
shares giving effect to the split of one existing share into new issued
shares, increasing the number of shares from 167,077,137 to
334,154,274.
|
·
|
appoint
a representative in Brazil with powers to take actions relating to the
investment;
|
·
|
appoint
an authorized custodian in Brazil for the investments, which must be a
financial institution duly authorized by the Central Bank and
CVM;
|
·
|
appoint
a tax representative in Brazil;
|
·
|
through
its representative, register itself as a foreign investor with the CVM and
the investment with the Central Bank;
and
|
·
|
through
its representative, register itself with the Brazilian Internal Revenue
(Receita Federal)
pursuant to the Regulatory Instructions No. 461 and
568.
|
·
|
register
as a foreign direct investor with the Central
Bank;
|
·
|
obtain
a taxpayer identification number from the Brazilian tax
authorities;
|
·
|
appoint
a tax representative in Brazil; and
|
·
|
appoint
a representative in Brazil for service of process in respect of suits
based on Brazilian corporate law.
|
·
|
perform
any act of generosity to the detriment of the
company;
|
·
|
without
prior approval of the shareholders’ general meeting or the board of
directors, borrow money or property from the company or use its property,
services or taking advantage of its standing for his/her own benefit or
for the benefit of a company in which he/she has an interest or of a third
party; and
|
·
|
by
virtue of his position, receive any type of direct, or indirect, personal
advantage from third parties, without authorization in the bylaws or from
a shareholders’ general meeting.
|
·
|
all
of our directors, executive officers, employees, members of the other
bodies with technical or consultant duties, our possible controlling
shareholders, and whoever by virtue of his/her position, job, or post at
our company or our subsidiaries and affiliates, and who has signed the
compliance statement and becomes aware of information of a material
transaction or event involving our company, are restricted from trading
our securities until such material transaction or event is disclosed to
the market, except as regards treasury stock transactions, through private
trading, the exercise of options to purchase shares of our capital stock,
or a possible buyback, also through private trading, carried out by
us. This restriction is extended to periods prior to the
announcement of such information or annual or interim financial
statements;
|
·
|
trading
of our securities or transactions related to our securities carried out by
the aforementioned persons pursuant to an Individual Investment Program,
consisting of long-term investments, as defined in the Trading Policy, is
not subject to the aforementioned
restrictions;
|
·
|
the
restrictions of the Trading Policy also apply to our former directors and
executive officers who resigned prior to the public disclosure of a
transaction or fact that began during their administration (a) for the six
month period following the end of their duties with the company, or (b)
until the disclosure of the material event or the related financial
statements, whichever occurs first;
and
|
·
|
the
abovementioned restrictions also apply to indirect trading carried out by
such persons, except those conducted by investment funds, provided that
the investment funds are not exclusive and the transaction decisions taken
by the investment fund officers cannot be influenced by its unit
holders.
|
·
|
a
reduction in the percentage of our mandatory
dividends;
|
·
|
a
change in our corporate purpose;
|
·
|
an
acquisition, by our company, of a controlling stake in another company if
the acquisition price is outside of the limits established by Brazilian
corporate law;
|
·
|
a
merger of shares involving our company, a merger of our company into
another company, if we are not the surviving entity, or our consolidation
with another company; or
|
·
|
an
approval of our participation in a group of companies (as defined in
Brazilian corporate law).
|
·
|
causes
a change in our corporate purpose, except if the equity is spun-off to a
company whose primary activities are consistent with our corporate
purposes;
|
·
|
reduces
our mandatory dividends; or
|
·
|
causes
us to join a group of companies (as defined in Brazilian corporate
law).
|
·
|
amendment
of our bylaws, including amendment of our corporate
purpose;
|
·
|
election
and dismissal, at any time, of our directors and members of our fiscal
council;
|
·
|
determination
of the aggregate compensation of our board of directors and board of
officers, as well as the fiscal council’s
compensation;
|
·
|
approval
of stock splits and reverse stock
splits;
|
·
|
approval
of a stock option plan;
|
·
|
approval
of the management’s accounts and the financial statements prepared by the
management;
|
·
|
resolution
upon the destination of our net income and distribution of
dividends;
|
·
|
election
of the fiscal council to function in the event of our
dissolution;
|
·
|
cancellation
of our registration with the CVM as a publicly-held
company;
|
·
|
authorization
for the issuance of convertible debentures or secured
debentures;
|
·
|
suspension
of the rights of a shareholder who has violated Brazilian corporate law or
our bylaws;
|
·
|
acceptance
or rejection of the valuation of in-kind contributions offered by a
shareholder in consideration for shares of our capital
stock;
|
·
|
approval
of our transformation into a limited liability company or any other
corporate form;
|
·
|
delisting
of our common shares from the Novo
Mercado;
|
·
|
appointment
of a financial institution responsible for our valuation, in the event of
a mandatory tender offer, specifically in the event that a tender offer
for our common shares is carried out in connection with the delisting of
our common shares from the Novo Mercado or cancellation of
our registration as a publicly-held
company;
|
·
|
reduction
in the percentage of mandatory
dividends;
|
·
|
participation
in a group of companies (as defined in Brazilian corporate
law);
|
·
|
approval
of any merger, consolidation with another company or
spin-off;
|
·
|
approval
of our dissolution or liquidation, the appointment and dismissal of the
respective liquidator and the official review of the reports prepared by
him or her; and
|
·
|
authorization
to petition for bankruptcy or request for judicial or extrajudicial
restructuring.
|
·
|
the
right to participate in the distribution of
profits;
|
·
|
the
right to participate equally and ratably in any remaining residual assets
in the event of liquidation of the
company;
|
·
|
the
right to preemptive rights in the event of subscription of shares,
convertible debentures or subscription warrants, except in some specific
circumstances under Brazilian law described in “—Preemptive
Rights”;
|
·
|
the
right to inspect and monitor the management of the company’s business in
accordance with Brazilian corporate law;
and
|
·
|
the
right to withdraw from the company in the cases specified in Brazilian
corporate law, described in “—Withdrawal
Rights.”
|
·
|
reduce
the percentage of mandatory
dividends;
|
·
|
change
our corporate purpose;
|
·
|
merge
or consolidate our company with another
company;
|
·
|
spin-off
a portion of our assets or
liabilities;
|
·
|
approve
our participation in a group of companies (as defined in Brazilian
corporate law);
|
·
|
apply
for cancellation of any voluntary
liquidation;
|
·
|
approve
our dissolution; and
|
·
|
approve
the merger of all our shares into another
company.
|
·
|
any
shareholder, if our directors fail to call a shareholders’ general meeting
within 60 days after the date they were required to do so under applicable
laws and our bylaws;
|
·
|
shareholders
holding at least 5% of our share capital if our directors fail to call a
meeting within eight days after receipt of a request to call the meeting
by those shareholders, and such request must indicate the proposed
agenda;
|
·
|
shareholders
holding at least 5% of our share capital if our directors fail to call a
meeting within eight days after receipt of a request to call the meeting
to convene a fiscal council; and
|
·
|
our
fiscal council (if installed), in the event our board of directors delays
calling an annual shareholders’ meeting for more than one
month. The fiscal council may also call a special general
shareholders’ meeting at any time if it believes that there are
significant or urgent matters to be
addressed.
|
·
|
a
fair bid price at least equal to the value estimated of the company;
and
|
·
|
shareholders
holding more than two thirds of the outstanding shares have specifically
approved the process or accepted the
offer.
|
·
|
when
rights are assigned for a subscription of shares and other securities or
rights related to securities convertible into shares that results in the
sale of the company’s controlling
stake;
|
·
|
when,
if the controlling shareholder is an entity, the control of such
controlling entity is transferred;
and
|
·
|
when
a current shareholder acquires a controlling stake through an agreement
for the purchase of shares. In this case, the acquiring
shareholder is obligated to make a tender offer under the same terms and
conditions granted to the selling shareholders and reimburse the
shareholders from whom he/she had purchased the shares traded on stock
exchanges within the six months before the sale date of the company’s
share control. The reimbursement value is the difference
between the price paid to the selling controlling shareholder and the
amount traded on stock exchanges per share, during this period, adjusted
by the inflation in the period.
|
·
|
result
in the reduction of our share
capital;
|
·
|
require
the use of resources greater than our profit reserves and other available
reserves, as provided in our financial
statements;
|
·
|
create,
as a result of any action or inaction, directly or indirectly, any
artificial demand, supply or condition relating to share
price;
|
·
|
involve
any unfair practice; or
|
·
|
be
used for the acquisition of shares held by our controlling
shareholders.
|
·
|
present
a consolidated balance sheet, a consolidated income statement and
consolidated performance report;
|
·
|
disclose
any direct or indirect ownership interest, including beneficial ownership
interest, known to us, exceeding 5% of our capital
stock;
|
·
|
disclose
the amount and characteristics of our securities held directly or
indirectly by controlling shareholders (if this is the case), by members
of our management and by members of our fiscal council (if
installed);
|
·
|
disclose
changes in the amount of securities held by controlling shareholders (if
this is the case), by members of our management and by members of our
fiscal council (if in place) within the preceding 12
months;;
|
·
|
include,
in the explanatory notes to our financial statements, a cash flow
statement;
|
·
|
disclose
the amount of free float shares and their respective percentage in
relation to total shares
outstanding;
|
·
|
prepare
annual and quarterly financial statements in accordance with U.S. GAAP or
IFRS; and
|
·
|
disclose
the existence of and compliance with the arbitration clauses, as defined
in the Listing Rules of the Novo
Mercado.
|
·
|
the
name and qualification of the person providing the
information;
|
·
|
amount,
price, type, and/or class, in the case of acquired shares, or
characteristics, in the case of
securities;
|
·
|
form
of acquisition (private placement or purchase through a stock exchange,
among others);
|
·
|
reason
and purpose for the acquisition;
and
|
·
|
information
on any agreement regarding the exercise of voting rights or the purchase
and sale of our securities.
|
·
|
50%
of net income (after the deduction of social contribution on net profits
but before taking into account the provision for corporate income tax and
the interest on shareholders’ equity) for the period in respect of which
the payment is made; and
|
·
|
50%
of the sum of retained profits and profit reserves as of the date of the
beginning of the period in respect of which the payment is
made.
|
·
|
exempt
from income tax when assessed by a Non-Resident Holder that (1) has
registered its investment in Brazil with the Central Bank under the rules
of Resolution No. 2,689, dated January 26, 2000 (“2,689 Holder”) and (2)
is not a resident in a Low or Nil Tax Jurisdiction;
or
|
·
|
subject
to income tax at a rate of up to 25% in any other case, including a case
of gains assessed by a Non-Resident Holder that is not a 2,689 Holder, or
is a resident in a Low or Nil Tax Jurisdiction.In these case, a
withholding income tax of 0.005% of the sale value will be applicable and
can be later offset with the eventual income tax due on the capital
gain.
|
·
|
certain
financial institutions;
|
·
|
dealers
or traders in securities who use a mark-to-market method of tax
accounting;
|
·
|
persons
holding common shares or ADSs as part of a hedging transaction, straddle,
wash sale, conversion transaction or integrated transaction or persons
entering into a constructive sale with respect to the common shares or
ADSs;
|
·
|
persons
whose functional currency for U.S. federal income tax purposes is not the
U.S. dollar;
|
·
|
entities
classified as partnerships for U.S. federal income tax
purposes;
|
·
|
persons
liable for the alternative minimum
tax;
|
·
|
tax-exempt
entities, including an “individual retirement account” or “Roth
IRA”;
|
·
|
persons
that own or are deemed to own ten percent or more of our voting
stock;
|
·
|
persons
who acquired our ADSs or common shares pursuant to the exercise of any
employee stock option or otherwise as compensation;
or
|
·
|
persons
holding shares in connection with a trade or business conducted outside of
the United States.
|
·
|
a
citizen or individual resident of the United
States;
|
·
|
a
corporation, or other entity taxable as a corporation, created or
organized in or under the laws of the United States or any political
subdivision thereof; or
|
·
|
an
estate or trust the income of which is subject to U.S. federal income
taxation regardless of its source.
|
As
of December 31, 2009
|
||||||||||||||||||||||||||||
Expected
Maturity Date
|
||||||||||||||||||||||||||||
Total
|
2010
|
2011
|
2012
|
2013
and later
|
Principal
Index(1)
|
Fair Value |
||||||||||||||||||||||
(In
accordance with Brazilian GAAP) (in thousands of
R$)
|
||||||||||||||||||||||||||||
Liabilities:
|
||||||||||||||||||||||||||||
Loans,
financing and debentures:
|
||||||||||||||||||||||||||||
Debentures
|
1,918,377 | 122,377 | 346,000 | 275,000 | 1,175,000 | CDI | 1,918,377 | |||||||||||||||||||||
Average
interest rate
|
9.19 | % | 9.76 | % | 9.42 | % | 9.12 | % | 9.12 | % | ||||||||||||||||||
Loans
and financing (working capital)
|
736,736 | 408,326 | 244,846 | 48,318 | 35,246 | CDI | 736,736 | |||||||||||||||||||||
Average
interest rate
|
10.77 | % | 12.06 | % | 13.67 | % | 13.26 | % | 13.26 | % | ||||||||||||||||||
Loans
and financing - SFH
|
467,019 | 269,986 | 168,737 | 23,536 | 4,760 | TR | 467,019 | |||||||||||||||||||||
Average
interest rate
|
10.65 | % | 11.14 | % | 11.08 | % | 11.13 | % | 11.13 | % | ||||||||||||||||||
Total
loans, financing and debentures
|
3,122,132 | 800,689 | 759,583 | 346,854 | 1,215,006 | 3,122,132 | ||||||||||||||||||||||
Obligation
to venture partner
|
300,000 | — | — | 100,000 | 200,000 | CDI | 300,000 | |||||||||||||||||||||
Real
estate development obligations(2)
|
3,162,601 | 2,228,115 | 841,558 | 89,680 | 3,248 | INCC | 3,162,601 | |||||||||||||||||||||
Obligations
for purchase of land
|
350,706 | 204,305 | 51,238 | 40,212 | 54,951 | INCC | 350,706 | |||||||||||||||||||||
Total
|
6,935,439 | 3,233,109 | 1,652,379 | 576,746 | 1,473,205 | 6,935,205 | ||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||||||
Cash,
bank and marketable securities:
|
||||||||||||||||||||||||||||
Cash
and banks
|
241,195 | 241,195 | — | — | — | 241,195 | ||||||||||||||||||||||
Cash
equivalents (current and non-current)
|
1,135,593 | 1,135,593 | — | — | — | 1,135,593 | ||||||||||||||||||||||
Restricted
cash
|
47,265 | 47,265 | — | — | — | 47,265 | ||||||||||||||||||||||
Receivables
from clients
|
3,776,646 | 2,008,049 | 1,146,083 | 312,858 | 309,760 |
INCC and IGPM
|
3,776,646 | |||||||||||||||||||||
Receivables
from clients (2)
|
3,139,586 | 1,555,160 | 1,025,080 | 281,012 | 278,230 |
INCC and
IGPM
|
3,139,586 | |||||||||||||||||||||
Total
client receivables
|
6,916,232 | 3,563,209 | 2,171,163 | 593,871 | 587,990 | 6,916,232 | ||||||||||||||||||||||
Total
|
8,340,285 | 4,987,262 | 2,171,163 | 593,871 | 587,990 | 8,340,285 |
(1)
|
See
notes 10 and 11 to our consolidated financial statements for information
about the interest rates on our loans, financing and debentures. As of
December 31, 2009, the annualized index was 8.62% for CDI, 0.71% for TR,
3.21% for INCC and -1.71% for IGPM.
|
(2)
|
Includes
obligations and receivables arising from units sold after January 1, 2004
for which balances have not been recorded in our balance sheet—CFC
Resolution No. 963.
|
2009
|
2008
|
|||||||
(in
thousands of reais)
|
||||||||
Audit
fees (1)
|
4,088 | 2,334 | ||||||
Audit
related fees (2)
|
23 | 1,008 | ||||||
Tax
fees (3)
|
25 | 99 | ||||||
Total
|
4,136 | 3,441 |
(1)
|
“Audit
fees” are the aggregate fees billed by PricewaterhouseCoopers Auditores
Independentes and Terco Grant Thornton Auditores Independentes for the
audit of our consolidated and annual financial statements including audit
of internal control over financial reporting, reviews of interim financial
statements and attestation services that are provided in connection with
statutory and regulatory filings or
engagements.
|
(2)
|
“Audit-related
fees” are fees billed by PricewaterhouseCoopers Auditores Independentes
and Terco Grant Thornton Auditores Independentes for assurance and related
services that are reasonably related to the performance of the audit or
review of our financial statements and in 2009 and 2008 were principally
related to an assessment and recommendation for improvements in internal
control over financial reporting and due diligence related to mergers and
acquisitions.
|
(3)
|
“Tax
fees” are fees billed by PricewaterhouseCoopers Auditores Independentes
for tax compliance services.
|
1.1.
|
Bylaws
of Gafisa S.A., as amended (English)*
|
2.1.
|
Deposit
Agreement, date March 21, 2007, among Gafisa S.A., Citibank, N.A., as
depositary, and the Holders and Beneficial Owners from time to time of
American Depositary Shares issued thereunder, which is incorporated by
reference to our registration statement filed on Form F-6 with the
Securities and Exchange Commission on February 22,
2007.
|
4.1.
|
Investment Agreement dated
October 2, 2006 among
Alphaville Participações S.A., Renato de Albuquerque and
Nuno Luis de Carvalho Lopes Alves, as shareholders, and Gafisa S.A., as
investor, and Alphaville Urbanismo S.A., Fate Administração e Investimentos Ltda. and NLA
Administração
e Participações Ltda., which is
incorporated by reference to our registration statement filed on Form F-1
with the Securities and Exchange Commission on February 22,
2007.
|
4.2
|
Acquisition
Agreement dated October 3, 2008 between Fit Residencial Empreendimentos
Imobiliários Ltda. and Construtora Tenda S.A., which is incorporated by
reference to our annual report filed on Form 20-F with the Securities and
Exchange Commission on June 5,
2009.
|
4.3.
|
Merger
of shares agreement dated November 6, 2009 between Gafisa
S.A. and Construtora Tenda S.A., which is incorporated by reference to our
registration statement on Form F-4 filed with the Securities and Exchange
Commission on November 13, 2009.
|
8.1.
|
List
of Subsidiaries*
|
11.1.
|
Code
of Business Conduct and Ethics (English), which is incorporated by
reference to our annual report filed on Form 20-F with the Securities and
Exchange Commission on June 18,
2008.
|
12.1.
|
Certification pursuant to section
302 of the Sarbanes-Oxley Act of 2002 of the Chief Executive
Officer*
|
12.2.
|
Certification
pursuant to section 302 of the Sarbanes-Oxley Act of 2002 of the Chief Financial
Officer*
|
13.1.
|
Certification
pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of
the Sarbanes-Oxley Act of 2002, of the Chief Executive Officer*
|
13.2.
|
Certification pursuant to 18
U.S.C. section 1350, as adopted pursuant to section 906 of the
Sarbanes-Oxley Act of 2002, of the Chief Financial
Officer*
|
15.1.
|
Consent
of Terco Grant Thornton Auditores Independentes with respect to the
consolidated financial statements of Gafisa S.A.
*
|
15.2.
|
Consent
of Terco Grant Thornton Auditores Independentes with respect to the
consolidated financial statements of Construturora Tenda S.A.
*
|
15.3.
|
Consent
of Pricewaterhouse Coopers Auditores Independentes with respect to the
consolidated financial statements of Gafisa S.A.
*
|
GAFISA
S.A.
|
|||
By:
|
/s/
Wilson Amaral de Oliveira
|
||
Name:
|
Wilson
Amaral de Oliveira
|
||
Title:
|
Chief
Executive Officer
|
By:
|
/s/
Alceu Duilio Calciolari
|
||
Name:
|
Alceu
Duilio Calciolari
|
||
Title:
|
Chief
Financial and Investor Relations Officer
|
F-2
|
|
F-3
|
|
F-5
|
|
F-7
|
|
F-9
|
|
F-11
|
|
F-12
|
|
F-13
|
|
F-14
|
|
F-15
|
|
A-1
|
By:
|
/s/
Wilson Amaral de Oliveira
|
Wilson
Amaral de Oliveira
|
Chief
Executive Officer
|
/s/
Alceu Duilio Calciolari
|
Chief
Financial Officer
|
1.
|
We have
audited Gafisa S.A.’s (“Gafisa”) internal control over financial reporting
as of December 31, 2009, based on criteria established in Internal
Control—Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO). Gafisa’s management is
responsible for maintaining effective internal control over financial
reporting and for its assessment of the effectiveness of internal control
over financial reporting, included in the accompanying "Management's
Annual Report on Internal Control over Financial Reporting". Our
responsibility is to express an opinion on Gafisa’s internal control over
financial reporting based on our
audit.
|
2.
|
We conducted
our audit in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that
we plan and perform the audit to obtain reasonable assurance about whether
effective internal control over financial reporting was maintained in all
material respects. Our audit included obtaining an understanding of
internal control over financial reporting, assessing the risk that a
material weakness exists, testing and evaluating the design and operating
effectiveness of internal control based on the assessed risk, and
performing such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable basis for
our opinion.
|
3.
|
A company’s
internal control over financial reporting is a process designed to provide
reasonable assurance regarding the reliability of financial reporting and
the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles. A company’s
internal control over financial reporting includes those policies and
procedures that (1) pertain to the maintenance of records that, in
reasonable detail, accurately and fairly reflect the transactions and
dispositions of the assets of the company; (2) provide reasonable
assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted
accounting principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of management and
directors of the company; and (3) provide reasonable assurance regarding
prevention or timely detection of unauthorized acquisition, use, or
disposition of the company’s assets that could have a material effect on
the financial statements.
|
4.
|
Because of
its inherent limitations, internal control over financial reporting may
not prevent or detect misstatements. Also, projections of any evaluation
of effectiveness to future periods are subject to the risk that controls
may become inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may
deteriorate.
|
5.
|
In our
opinion, Gafisa maintained, in all material respects, effective internal
control over financial reporting as of December 31, 2009, based on
criteria established in Internal Control—Integrated Framework issued by
COSO.
|
6.
|
We also have
audited, in accordance with the standards of the Public Company Accounting
Oversight Board (United States) and the approved Brazilian auditing
standards, the consolidated balance sheet of Gafisa S.A. as of December
31, 2009 and the related consolidated statements of income, changes in
shareholders’ equity, cash flows and value added for the year then ended,
presented in accordance with accounting practices adopted in Brazil, and
our report dated March 10, 2010 expressed an unqualified
opinion.
|
To the Board
of Directors and the Shareholders of Gafisa S.A.:
|
|
1.
|
We have
audited the accompanying consolidated balance sheet of Gafisa S.A. (the
“Company”) as of December 31, 2009 and the related consolidated statements
of income, changes in shareholders’ equity, cash flows and value added for
the year then ended, all expressed in Brazilian Reais. These
consolidated financial statements are the responsibility of the Company’s
Management. Our responsibility is to express an opinion on these
consolidated financial statements based on our
audit.
|
2.
|
We conducted
our audit in accordance with the standards of the Public Company
Accounting Oversight Board (United States) and with the approved Brazilian
auditing standards. Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining,
on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that
our audit provides a reasonable basis for our
opinion.
|
3.
|
In our
opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of
Gafisa S.A. as of December 31, 2009 and the results of its operations, its
cash flows and its value added for the year then ended in accordance with
accounting practices adopted in
Brazil.
|
4.
|
As discussed
in Note 3, the Company adopted new Brazilian accounting guidance on
January 1, 2009 related to the accounting for goodwill in accordance with
accounting practices adopted in Brazil. As discussed in Note 25, the
Company adopted new United States accounting guidance on January 1, 2009
related to
|
the
accounting for noncontrolling interests in accordance with accounting
principles generally accepted in the United States of
America.
|
|
5.
|
We also have
audited, in accordance with the standards of the Public Company Accounting
Oversight Board (United States), Gafisa S.A.’s internal control over
financial reporting as of December 31, 2009, based on criteria established
in Internal Control—Integrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission (COSO) and our report
dated March 10, 2010 expressed an unqualified
opinion.
|
6.
|
Accounting
practices adopted in Brazil vary in certain significant respects from
accounting principles generally accepted in the United States of America.
Information relating to the nature and effect of such differences is
presented in Note 25 to the consolidated financial
statements.
|
1
|
In our
opinion, based on our audits and the report of other auditors, the
accompanying consolidated balance sheets and the related consolidated
statements of income, of changes in shareholders' equity, of cash flows
and of value added present fairly, in all material respects, the financial
position of Gafisa S.A. (the "Company") and its subsidiaries at December
31, 2008 and 2007, and the results of their operations, their value added
and their cash flows for each of the two years in the period ended
December 31, 2008, in conformity with accounting practices adopted in
Brazil. These consolidated financial statements are the responsibility of
the Company’s management. Our responsibility is to express an
opinion on these financial statements based on our audits. We did not
audit the consolidated financial statements of Construtora Tenda S.A., a
subsidiary, which statements reflect total assets of R$ 1,544,030
thousand as of December 31, 2008, and gross operating revenue of
R$ 169,026 thousand for the period from October 22 through December
31, 2008. The consolidated financial statements of Construtora Tenda S.A.
were audited by other auditors whose report thereon has been furnished to
us, and our opinion, insofar as it relates to the amounts included for
Construtora Tenda S.A., is based solely on the report of the other
auditors.
|
2
|
We conducted
our audits in accordance with approved Brazilian auditing standards and
the standards of the Public Company Accounting Oversight Board (United
States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant
estimates made by management, and evaluating the overall financial
statement presentation. We believe that our audits and the report of other
auditors provide a reasonable basis for our
opinion.
|
3
|
Accounting
practices adopted in Brazil vary in certain significant respects from
accounting principles generally accepted in the United States of America.
Information relating to the nature and effect of such differences is
presented in Note 25 to the consolidated financial statements. As discussed in Note 25 to the consolidated financial
statements, the
Company (i) changed its accounting for minority interest
(now termed noncontrolling interests) to conform to ASC 810-10 (formerly Statement of Financial Accounting
Standards No. 160, "Noncontrolling Interests in
Consolidated
Financial Statements, an Amendment of ARB No.
51") effective
January 1, 2009 and
retrospectively
adjusted the financial statements as of and for the years ended December 31, 2008 and
2007; and (ii) retrospectively adjusted the share amounts and earnings per
share for the years ended December 31, 2008 and 2007 giving effect to the
stock split of one existing common share into two common shares approved
by the shareholders’
meeting on February 22, 2010.
|
São Paulo,
June 5, 2009 (except with respect to our opinion on the consolidated
financial statements insofar as it relates to (i) the retrospective
application of ASC 810-10, as to which the date is November 13, 2009; and
(ii) the retrospective adjustment on the share amounts and earnings per
share for the stock split approved on February 22, 2010, as to which the
date is March 10, 2010)
|
|
/s/
PricewaterhouseCoopers
Auditores
Independentes
|
Assets
|
Note
|
2009
|
2008
|
2007
|
||||||||||||
Current
assets
|
||||||||||||||||
Cash, cash equivalents and financial
investments
|
4 | 1,424,053 | 605,502 | 517,420 | ||||||||||||
Receivables from
clients
|
5 | 2,008,464 | 1,254,594 | 473,734 | ||||||||||||
Properties for sale
|
6 | 1,332,374 | 1,695,130 | 872,876 | ||||||||||||
Other accounts
receivable
|
7 | 108,791 | 182,775 | 101,920 | ||||||||||||
Deferred selling
expenses
|
- | 6,633 | 13,304 | 3,861 | ||||||||||||
Prepaid expenses
|
- | 12,133 | 25,396 | 6,224 | ||||||||||||
4,892,448 | 3,776,701 | 1,976,035 | ||||||||||||||
Non-current
assets
|
||||||||||||||||
Receivables from
clients
|
5 | 1,768,182 | 863,950 | 497,910 | ||||||||||||
Properties for sale
|
6 | 416,083 | 333,846 | 149,403 | ||||||||||||
Deferred taxes
|
16 | 281,288 | 190,252 | 78,740 | ||||||||||||
Other
|
7 | 69,160 | 110,606 | 42,797 | ||||||||||||
2,534,713 | 1,498,654 | 768,850 | ||||||||||||||
Investments
|
8 | - | - | 12,192 | ||||||||||||
Intangible
assets
|
9 | 204,686 | 213,155 | 215,297 | ||||||||||||
Property and
equipment, net
|
- | 56,476 | 50,348 | 32,411 | ||||||||||||
261,162 | 263,503 | 259,900 | ||||||||||||||
2,795,875 | 1,762,157 | 1,028,750 | ||||||||||||||
Total
assets
|
7,688,323 | 5,538,858 | 3,004,785 |
Liabilities
and shareholders' equity
|
Note
|
2009
|
2008
|
2007
|
||||||||||||
Current
liabilities
|
||||||||||||||||
Loans and financing, net of
swaps
|
10
|
678,312 | 447,503 | 68,357 | ||||||||||||
Debentures
|
11
|
122,377 | 61,945 | 6,590 | ||||||||||||
Obligations for purchase of land and
advances from clients
|
14
|
475,409 | 421,584 | 290,193 | ||||||||||||
Materials and service
suppliers
|
-
|
194,331 | 112,900 | 86,709 | ||||||||||||
Taxes and
contributions
|
-
|
138,177 | 113,167 | 71,250 | ||||||||||||
Salaries, payroll charges and profit
sharing
|
-
|
61,320 | 29,693 | 38,513 | ||||||||||||
Accrued dividends
|
15.2
|
54,279 | 26,106 | 26,981 | ||||||||||||
Provision for
contingencies
|
13
|
11,266 | 17,567 | 3,668 | ||||||||||||
Deferred Taxes
|
16
|
79,474 | - | - | ||||||||||||
Other accounts payable
|
12
|
205,657 | 97,931 | 68,368 | ||||||||||||
|
||||||||||||||||
2,020,602 | 1,328,396 | 660,629 | ||||||||||||||
Non-current
liabilities
|
||||||||||||||||
Loans and financing, net of
swaps
|
10
|
525,443 | 600,673 | 380,433 | ||||||||||||
Debentures
|
11
|
1,796,000 | 442,000 | 240,000 | ||||||||||||
Obligations for purchase of land and
advances from clients
|
14
|
146,401 | 231,199 | 103,184 | ||||||||||||
Deferred taxes
|
16
|
336,291 | 239,131 | 46,070 | ||||||||||||
Provision for
contingencies
|
13
|
61,687 | 35,963 | 17,594 | ||||||||||||
Deferred gain on sale of
investment
|
8
|
- | 169,394 | - | ||||||||||||
Negative goodwill on acquisition of
subsidiaries
|
9
|
9,408 | 18,522 | 32,223 | ||||||||||||
Other accounts payable
|
12
|
408,310 | 389,759 | 12,943 | ||||||||||||
|
||||||||||||||||
3,283,540 | 2,126,641 | 832,447 | ||||||||||||||
Non
controlling interests
|
58,547 | 471,402 | 12,981 | |||||||||||||
Shareholders'
equity
|
15
|
|||||||||||||||
Capital stock
|
-
|
1,627,275 | 1,229,517 | 1,221,846 | ||||||||||||
Treasury shares
|
-
|
(1,731 | ) | (18,050 | ) | (18,050 | ) | |||||||||
Capital and stock options
reserves
|
-
|
318,439 | 182,125 | 159,922 | ||||||||||||
Income reserves
|
-
|
381,651 | 218,827 | 135,010 | ||||||||||||
2,325,634 | 1,612,419 | 1,498,728 | ||||||||||||||
Total
liabilities and shareholders' equity
|
7,688,323 | 5,538,858 | 3,004,785 |
Note
|
2009
|
2008
|
2007
|
|||||||||||||
Gross
operating revenue
|
||||||||||||||||
Real estate development sales and
barter transactions
|
-
|
3,096,881 | 1,768,200 | 1,216,773 | ||||||||||||
Construction services rendered, net of
costs
|
3.a
|
47,999 | 37,268 | 35,121 | ||||||||||||
Taxes on services and
revenues
|
-
|
(122,534 | ) | (65,064 | ) | (47,607 | ) | |||||||||
Net
operating revenue
|
3,022,346 | 1,740,404 | 1,204,287 | |||||||||||||
Operating
costs
|
||||||||||||||||
Real estate development and barter
transactions costs
|
-
|
(2,143,762 | ) | (1,214,401 | ) | (867,996 | ) | |||||||||
Gross
profit
|
878,584 | 526,003 | 336,291 | |||||||||||||
Operating
(expenses) income
|
||||||||||||||||
Selling expenses
|
-
|
(226,621 | ) | (154,401 | ) | (69,800 | ) | |||||||||
General and administrative
expenses
|
-
|
(233,129 | ) | (180,839 | ) | (130,873 | ) | |||||||||
Depreciation and
amortization
|
-
|
(34,170 | ) | (52,635 | ) | (38,696 | ) | |||||||||
Amortization of gain on partial sale of
FIT Residencial
|
8
|
169,394 | 41,008 | - | ||||||||||||
Non recurring expenses
|
-
|
(13,457 | ) | - | - | |||||||||||
Other, net
|
-
|
(79,427 | ) | (10,931 | ) | 2,508 | ||||||||||
Operating
income before financial income (expenses)
|
461,174 | 168,205 | 99,430 | |||||||||||||
Financial
income (expenses)
|
||||||||||||||||
Financial expenses
|
-
|
(210,394 | ) | (61,008 | ) | (35,291 | ) | |||||||||
Financial income
|
-
|
129,566 | 102,854 | 63,919 | ||||||||||||
Income
before taxes on income and non
controlling interest
|
380,346 | 210,051 | 128,058 | |||||||||||||
Current income tax and social
contribution expense
|
-
|
(20,147 | ) | (24,437 | ) | (12,217 | ) | |||||||||
Deferred tax
|
-
|
(75,259 | ) | (18,960 | ) | (18,155 | ) | |||||||||
|
||||||||||||||||
Total tax expenses
|
16
|
(95,406 | ) | (43,397 | ) | (30,372 | ) | |||||||||
Income
before non controlling interest
|
284,940 | 166,654 | 97,686 | |||||||||||||
Non
controlling interest
|
-
|
(71,400 | ) | (56,733 | ) | (6,046 | ) | |||||||||
Net
income for the year
|
213,540 | 109,921 | 91,640 | |||||||||||||
Shares
outstanding at the end of the year (in thousands)
|
15.a
|
166,777 | 129,963 | 129,452 | ||||||||||||
Net income
per thousand shares outstanding at the end
of the year - R$
|
1.2804 | 0.8458 | 0.7079 |
Income
reserves
|
||||||||||||||||||||||||||||||||
Capital
stock
|
Treasury
shares
|
Capital and
stock options reserves
|
Legal
reserve
|
Statutory
reserve
|
For
investments
|
Retained
earnings
|
Total
|
|||||||||||||||||||||||||
At
December 31, 2006
|
591,742 | (47,026 | ) | 163,340 | 9,905 | - | 89,472 | - | 807,433 | |||||||||||||||||||||||
Capital
increase
|
||||||||||||||||||||||||||||||||
Public
offering
|
487,813 | - | - | - | - | - | - | 487,813 | ||||||||||||||||||||||||
Stock issuance expenses, net of
taxes
|
- | - | (19,915 | ) | - | - | - | - | (19,915 | ) | ||||||||||||||||||||||
Capital increase - Alphaville
Urbanismo S.A.
|
134,029 | - | - | - | - | - | - | 134,029 | ||||||||||||||||||||||||
Exercise of stock
options
|
8,262 | - | - | - | - | - | - | 8,262 | ||||||||||||||||||||||||
Additional 2006
dividends
|
- | - | - | - | - | - | (50 | ) | (50 | ) | ||||||||||||||||||||||
Cancellation of treasury
shares
|
- | 28,976 | - | - | - | (28,976 | ) | - | - | |||||||||||||||||||||||
Stock option
compensation
|
- | - | 16,497 | - | - | - | 16,497 | |||||||||||||||||||||||||
Net income for the
year
|
- | - | - | - | - | - | 91,640 | 91,640 | ||||||||||||||||||||||||
Appropriation of net
income
|
||||||||||||||||||||||||||||||||
Legal
reserve
|
- | - | - | 5,680 | - | - | (5,680 | ) | - | |||||||||||||||||||||||
Minimum mandatory
dividends
|
- | - | - | - | - | (26,981 | ) | (26,981 | ) | |||||||||||||||||||||||
Statutory
reserve
|
- | - | - | - | 80,892 | - | (80,892 | ) | - | |||||||||||||||||||||||
Transfer from investments
reserve
|
- | - | - | - | - | (21,963 | ) | 21,963 | - | |||||||||||||||||||||||
At
December 31, 2007
|
1,221,846 | (18,050 | ) | 159,922 | 15,585 | 80,892 | 38,533 | - | 1,498,728 | |||||||||||||||||||||||
Capital
increase
|
||||||||||||||||||||||||||||||||
Exercise of stock
options
|
7,671 | - | - | - | - | - | - | 7,671 | ||||||||||||||||||||||||
Stock option
compensation
|
- | - | 22,203 | - | - | - | - | 22,203 | ||||||||||||||||||||||||
Net income for the
year
|
- | - | - | - | - | - | 109,921 | 109,921 | ||||||||||||||||||||||||
Appropriation of net
income
|
||||||||||||||||||||||||||||||||
Legal
reserve
|
- | - | - | 5,496 | - | - | (5,496 | ) | - | |||||||||||||||||||||||
Minimum mandatory
dividends
|
- | - | - | - | - | - | (26,104 | ) | (26,104 | ) | ||||||||||||||||||||||
Statutory
reserve
|
- | - | - | - | 78,321 | - | (78,321 | ) | - | |||||||||||||||||||||||
At
December 31, 2008
|
1,229,517 | (18,050 | ) | 182,125 | 21,081 | 159,213 | 38,533 | - | 1,612,419 | |||||||||||||||||||||||
Capital
increase
|
||||||||||||||||||||||||||||||||
Exercise of stock
options
|
9,736 | - | - | - | - | - | - | 9,736 | ||||||||||||||||||||||||
Merger of Tenda
shares
|
388,022 | - | 60,822 | - | - | - | - | 448,844 | ||||||||||||||||||||||||
Stock option
compensation
|
- | - | 9,765 | - | - | - | - | 9,765 | ||||||||||||||||||||||||
Sale of treasury
shares
|
- | 16,319 | 65,727 | - | - | - | - | 82,046 | ||||||||||||||||||||||||
Net income for the
year
|
- | - | - | - | - | - | 213,540 | 213,540 | ||||||||||||||||||||||||
Appropriation of net
income
|
||||||||||||||||||||||||||||||||
Legal
reserve
|
- | - | - | 10,677 | - | - | (10,677 | ) | - | |||||||||||||||||||||||
Minimum mandatory
dividends
|
- | - | - | - | - | - | (50,716 | ) | (50,716 | ) | ||||||||||||||||||||||
Statutory
reserve
|
- | - | - | - | 152,147 | - | (152,147 | ) | - | |||||||||||||||||||||||
At
December 31, 2009
|
1,627,275 | (1,731 | ) | 318,439 | 31,758 | 311,360 | 38,533 | - | 2,325,634 |
2009
|
2008
|
2007
|
||||||||||
Gross
revenues
|
||||||||||||
Real estate development sales and
services and barter transactions
|
3,131,423 | 1,814,109 | 1,251,894 | |||||||||
Allowance for doubtful
accounts
|
- | (8,641 | ) | - | ||||||||
3,131,423 | 1,805,468 | 1,251,894 | ||||||||||
Purchases
from third parties
|
||||||||||||
Real estate development
|
(2,057,969 | ) | (1,160,906 | ) | (850,202 | ) | ||||||
Materials, energy, service suppliers
and other
|
(294,884 | ) | (233,147 | ) | (111,671 | ) | ||||||
(2,352,853 | ) | (1,394,053 | ) | (961,873 | ) | |||||||
Gross
value added
|
778,570 | 411,415 | 290,021 | |||||||||
Deductions
|
||||||||||||
Depreciation and
amortization
|
(34,170 | ) | (52,635 | ) | (38,696 | ) | ||||||
Net
value added produced
|
744,400 | 358,780 | 251,325 | |||||||||
Value
added received through transfer
|
||||||||||||
Financial income
|
129,566 | 102,854 | 63,919 | |||||||||
Amortization of negative goodwill from
gain on
partial sale of FIT
Residencial
|
169,394 | 41,008 | - | |||||||||
298,960 | 143,862 | 63,919 | ||||||||||
Total
value added to be distributed
|
1,043,360 | 502,642 | 315,244 | |||||||||
Value
added distributed
|
||||||||||||
Personnel and social
charges
|
291,872 | 146,771 | 93,275 | |||||||||
Taxes and contributions
|
241,762 | 131,448 | 77,244 | |||||||||
Interest and rents
|
296,186 | 114,502 | 53,085 | |||||||||
Earnings retained
|
162,824 | 83,817 | 64,609 | |||||||||
Dividends
|
50,716 | 26,104 | 27,031 | |||||||||
1,043,360 | 502,642 | 315,244 |
2009
|
2008
|
2007
|
||||||||||
Cash
flows from operating activities
|
||||||||||||
Net income for the
year
|
213,540 | 109,921 | 91,640 | |||||||||
Adjustments to reconcile net income to
net cash used in operating activities
|
||||||||||||
Depreciation and
amortization
|
33,184 | 52,635 | 38,696 | |||||||||
Disposal of fixed
assets
|
5,251 | - | - | |||||||||
Stock option expenses
|
14,427 | 26,138 | 17,820 | |||||||||
Deferred gain on sale of
investment
|
(169,394 | ) | (41,008 | ) | - | |||||||
Unrealized interest and charges,
net
|
171,327 | 116,771 | 22,934 | |||||||||
Deferred taxes
|
75,260 | 18,960 | 18,155 | |||||||||
Warranty provision
|
7,908 | 5,112 | 2,751 | |||||||||
Provision for
contingencies
|
63,975 | 13,933 | - | |||||||||
Provision for profit
sharing
|
28,237 | - | 25,424 | |||||||||
Allowance (reversal) for doubtful
accounts
|
(974 | ) | 10,359 | - | ||||||||
Noncontrolling interest
|
71,400 | 56,733 | 6,046 | |||||||||
Changes in
assets and liabilities
|
||||||||||||
Receivables from
clients
|
(1,657,128 | ) | (591,202 | ) | (436,691 | ) | ||||||
Properties for sale
|
280,519 | (703,069 | ) | (579,496 | ) | |||||||
Other accounts
receivable
|
85,886 | (65,344 | ) | (6,011 | ) | |||||||
Deferred selling
expenses
|
1,870 | (5,211 | ) | 13,171 | ||||||||
Prepaid expenses
|
13,263 | (19,172 | ) | (723 | ) | |||||||
Obligations for real estate
developments
|
- | - | (6,733 | ) | ||||||||
Obligations for purchase of land and
advances from clients
|
(38,881 | ) | 184,181 | 156,533 | ||||||||
Taxes and contributions
|
25,010 | 38,977 | 28,718 | |||||||||
Materials and service
suppliers
|
81,431 | (14,363 | ) | 60,982 | ||||||||
Salaries, payroll
charges
|
3,390 | (19,475 | ) | 20,428 | ||||||||
Other accounts payable
|
13,806 | 12,612 | 74,427 | |||||||||
Cash
used in operating activities
|
(676,693 | ) | (812,512 | ) | (451,929 | ) | ||||||
Cash
flows from investing activities
|
||||||||||||
Cash acquired at Tenda
|
- | 66,904 | - | |||||||||
Purchase of property and
equipment
|
(45,109 | ) | (63,127 | ) | (61,279 | ) | ||||||
Restricted cash in guarantee to
loans
|
29,663 | (67,077 | ) | (9,851 | ) | |||||||
Acquisition of investments in
subsidiaries
|
- | (15,000 | ) | (78,160 | ) | |||||||
Cash
used in investing activities
|
(15,446 | ) | (78,300 | ) | (149,290 | ) | ||||||
Cash
flows from financing activities
|
||||||||||||
Capital increase
|
9,736 | 7,671 | 496,075 | |||||||||
Sale of treasury shares
|
16,319 | - | - | |||||||||
Gain on sale of treasury
shares
|
65,727 | - | - | |||||||||
Redeemable
quotas of Investment Fund of Receivables (FIDC)
|
41,308 | - | - | |||||||||
Assignment
of credits receivable – CCI
|
69,316 | - | - | |||||||||
Stock issuance expenses
|
- | - | (19,915 | ) | ||||||||
Loans and financing
obtained
|
2,259,663 | 775,906 | 426,969 | |||||||||
Repayment of loans and
financing
|
(860,979 | ) | (145,697 | ) | (51,737 | ) | ||||||
Contributions from venture
partners
|
- | 300,000 | - | |||||||||
Assignment of credits receivable,
net
|
860 | 916 | 2,225 | |||||||||
Dividends paid –
shareholders’
|
(26,058 | ) | (26,979 | ) | (10,988 | ) | ||||||
Dividends paid - obligation to venture
partners (SCP)
|
(35,539 | ) | - | - | ||||||||
Cash
provided by financing activities
|
1,540,353 | 911,817 | 842,629 | |||||||||
Net
increase in cash and cash equivalents
|
848,214 | 21,005 | 241,410 | |||||||||
Cash and cash
equivalents
|
||||||||||||
At the beginning of the
year
|
528,574 | 507,569 | 266,159 | |||||||||
At the end of the year
|
1,376,788 | 528,574 | 507,569 |
1
|
Operations
|
Gafisa S.A.
and its subsidiaries (collectively, the “Company”) started its commercial
operations in 1997 with the objectives of: (a) promoting and managing all
forms of real estate ventures on its own behalf or for third parties; (b)
purchasing, selling and negotiating real estate properties in general,
including provision of financing to real estate clients; (c) carrying out
civil construction and civil engineering services; (d) developing and
implementing marketing strategies related to its own or third party real
estate ventures; and (e) investing in other Brazilian or foreign companies
which have similar objectives as the Company's.
The Company
forms jointly-controlled ventures (Special Purpose Entities - SPEs) and
participates in consortia and condominiums with third parties as a means
of meeting its objectives. The controlled entities share the structure and
corporate, managerial and operating costs with the Company.
In January
2007, the Company acquired 60% of the voting capital of Alphaville
Urbanismo S.A. ("Alphaville"), a company which develops and sells
residential condominiums throughout Brazil. The purchase commitment for
the remaining 40% of Alphaville's voting capital will be determined by
means of an economic and financial evaluation of Alphaville to be carried
out, according to the agreement, by 2012 (Note 8).
In March
2007, the Company completed a public offering of stock on the New York
Stock Exchange - NYSE, resulting in a capital increase of R$ 487,813
with the issue of 18,761,992 Common shares equivalent to 9,380,996 ADRs.
The expenses related to this public offering of the Company's stock, net
of respective tax effects, totaled R$ 19,915 and were charged to
Capital reserve.
In October
2007, Gafisa completed the acquisition of 70% of the voting capital of
Cipesa Engenharia S.A. ("Cipesa"), a real estate developer in the state of
Alagoas (Note 8). In 2007, the Company launched its operations in the
lower income real estate market through its subsidiary FIT Residencial
Empreendimentos Imobiliários Ltda. ("FIT Residencial").
On September
1, 2008, the Company and Construtora Tenda S.A. ("Tenda") merged Tenda and
Fit Residencial Empreendimentos Imobiliários Ltda. (“Fit Residencial”), by
means of a Merger Protocol and Justification. On October 3, 2008, this
Merger Protocol and Justification was approved by Gafisa’s Board of
Directors, as well as the first Amendment to the Protocol. Upon exchange
of Fit Residencial quotas for Tenda shares, the Company received
240,391,470 common shares, representing 60% of total and voting capital of
Tenda after the merger of Fit Residencial, in exchange for 76,757,357
quotas of Fit Residencial. The shares issued by Tenda, received by the
Company in exchange for Fit Residencial quotas, will have the same rights,
attributed on the date of the merger of the shares by the Company, and
will
|
receive all
benefits, including dividends and distributions of capital that may be
declared by Tenda as from the merger approval date. On October 21, 2008,
the merger of Fit Residencial into Tenda was approved at an Extraordinary
Shareholders’ Meeting by the Company’s shareholders (Note
8).
|
|
On February
27, 2009, Gafisa and Odebrecht Empreendimentos Imobiliários S.A. announced
an agreement for the dissolution of their partnership in Bairro Novo
Empreendimentos Imobiliários S.A., terminating the Shareholders’ Agreement
then effective between the partners. Therefore Gafisa is no longer a
partner in Bairro Novo Empreendimentos Imobiliários S.A.. The real estate
ventures that were being conducted together by the parties started to be
carried out separately, Gafisa in charge of developing the Bairro Novo
Cotia real estate venture, whereas Odebrecht Empreendimentos Imobiliários
S.A. in charge of the other ventures of the dissolved
partnership.
On June 29,
2009, Gafisa S.A. and Construtora Tenda S.A. entered into a Private
Instrument for Assignment and Transfer of Quotas and Other Covenants, in
which Gafisa assigns and transfers to Tenda 41,341,895 quotas of Cotia1
Empreendimento Imobiliário for the net book value of R$ 41,342 (Note
7).
On December
30, 2009, the shareholders of Gafisa and Tenda approved the merger by
Gafisa of total shares outstanding issued by Tenda. Because of the merger,
Tenda became a wholly-owned subsidiary of Gafisa, and its shareholders
received shares of Gafisa in exchange for their shares of Tenda at the
ratio of 0.205 shares of Gafisa to one share of Tenda, as negotiated
between Gafisa and the Independent Committee of Tenda, both parties having
been advised by independent expert companies. In view of the exchange
ratio, 32,889,563 common shares were issued for the total issue price of
R$ 448,844 (Note 8).
On February
22, 2010, our shareholders approved the stock split of our common shares,
giving effect to the split of one existing share into two new issued
shares, increasing the number of then outstanding shares from 167,077,137
to 334,154,274. The effect of the stock split has not been reflected under
Brazilian GAAP in these accompanying consolidated financial
statements.
|
|
2
|
Presentation
of Financial Statements
|
(a)
|
Basis
of presentation
|
These
financial statements were approved by the Board of Directors in their
meeting held on January 28, 2010.
|
These
financial statements were prepared and are being presented in accordance
with the accounting practices adopted in Brazil (“Brazilian GAAP”),
required for the years ended December 31, 2009, 2008 and 2007, which take
into consideration the provisions contained in Brazilian Corporate Law –
Law No. 6,404/76, amended by Laws Nos. 11,638/07 and 11,941/09, the
Pronouncement, Guidance and Interpretation issued by the Accounting
Standards Committee (“CPC”), approved by Brazilian Regulators. Therefore,
they do not consider the early adoption of the technical pronouncements
issued by CPC in 2009, approved by the Federal Accounting Council (“CFC”),
required beginning on January 1, 2010.
The financial
statements have been prepared in Brazilian reais and differ from
the Corporate Law financial statements previously issued due to the number
of periods presented. The financial statements prepared by the Company for
statutory purposes, which include the consolidated financial statements
and the stand alone financial statements of the parent company, Gafisa
S.A., were filed with the CVM in February 2010. The financial statements
presented herein do not include the parent company's stand alone financial
statements and are not intended to be used for statutory purposes. The
Summary of Principal Differences between Brazilian GAAP and accounting
principles generally accepted in the United States of America (“US GAAP”)
(Note 25) is not required by Corporate Law and is presented only for
purposes of these financial statements.
|
|
(b)
|
Reclassification
|
In order to
conform with the current presentation of the financial statements, the
balance of goodwill in the financial statements as of December 31, 2008
and 2007 was reclassified to Intangible assets.
|
|
3.
|
Significant accounting
practices
|
a)
|
Estimates
|
The
preparation of financial statements in accordance with the accounting
practices adopted in Brazil requires the Company’s management to make
judgments to determine and record accounting estimates. Assets and
liabilities affected by estimates and assumptions include the residual
value of property and equipment, provision for impairment, allowance for
doubtful accounts, deferred tax assets, provision for contingencies and
measurement of financial instruments. The settlement of transactions
involving these estimates may result in amounts different from those
estimated in view of the inaccuracies inherent to the process for
determining them. The Company review estimates and assumptions at least
annually.
|
b)
|
Recognition
of revenue
|
|
(i)
Real estate development and sales
|
||
Revenues, as well as costs and
expenses directly related to real estate development units sold and not
yet finished, are recognized over the course of the construction period
and the following procedures are adopted:
|
||
(a)
|
For completed
units, the revenue is recognized when the sale is made, with the transfer
of significant risks and rights, regardless of the receipt of the
contractual amount, provided that the following conditions are met: (a)
the result is determinable, that is, the collectability of the sale price
is reasonably assured or the amount that will not be collected can be
estimated, and (b) the earnings process is virtually complete, that is,
the Company is not obliged to perform significant activities after the
sale to earn the profit. The collectability of the sales price is
demonstrated by the client's commitment to pay, which in turn is supported
by initial and continuing investment.
|
|
(b)
|
In the sales
of unfinished units, the following procedures and rules were
observed:
|
|
§
The incurred
cost (including the costs related to land, and other expenditures directly
related to increase inventories) corresponding to the units sold is fully
appropriated to the result.
§
The
percentage of incurred cost (including costs related to land) is measured
in relation to total estimated cost, and this percentage is applied on the
revenues from units sold, determined in accordance with the terms
established in the sales contracts, thus determining the amount of
revenues and selling expenses to be recognized in direct proportion to
cost.
§
Any amount of
revenues recognized that exceeds the amount received from clients is
recorded as current or non-current assets. Any amount received in
connection with the sale of units that exceeds the amount of revenues
recognized is recorded as "Obligations for purchase of land and advances
from clients".
§
Interest and
inflation-indexation charges on accounts receivable as from the time the
client takes possession of the property, as well as the adjustment to
present value of accounts receivable, are appropriated to the result from
the development and sale of real estate using the accrual basis of
accounting – pro rata basis.
§
The financial
charges on accounts payable for acquisition of land and those directly
associated with the financing of construction are recorded in inventories
of properties for sale, and appropriated to the incurred cost of finished
units, following the same criteria for appropriation of real estate
development cost of units under construction
sold.
|
The deferred
taxes on the difference between the revenues from real estate development
and the accumulated revenues subject to tax are calculated and recognized
when the difference in revenues is recognized.
The other
advertising and publicity expenses are appropriated to results as they are
incurred, using the accrual basis of accounting.
(ii) Construction
services
Revenues from
real estate services consist primarily of amounts received in connection
with construction management activities for third parties, technical
management and management of real estate; revenues are recognized as
services are rendered.
(iii) Barter
transactions
Barter
transactions of land in exchange for units, the value of land acquired by
the Company is calculated based on the fair value of real estate units to
be delivered. The fair value is recorded in inventories of Properties for
sale against liabilities for Advances from clients, at the time the barter
agreement is signed, provided that the real estate development recording
is obtained. Revenues and costs incurred from barter transactions are
appropriated to income over the course of construction period of the
projects, as described in item (i) (b).
|
||
c)
|
Financial
instruments
|
|
Financial
instruments are recognized only from the date the Company becomes a party
to the contract provisions of financial instruments, which include
financial investments, accounts receivable and other
receivables, cash and cash equivalents, loans and financing, as
well as accounts payable and other debts. Financial instruments that are
not recognized at fair value through income are added by any directly
attributable transactions costs.
After the
initial recognition, financial instruments are measured as described
below:
(i) Financial
instruments at fair value through income
A financial
instrument is classified into fair value through income if held for
trading, that is, designated as such when initially recognized. Financial
instruments are designated at fair value through income if the Company
manages these investments and makes decisions on purchase and sale based
on their fair value according to the strategy of investment and risk
management documented by the Company. After initial recognition,
attributable transaction costs are recognized in income when incurred.
Financial instruments at fair value through income are measured at fair
value, and their fluctuations are recognized in
income.
|
(ii) Loans
and receivables
Loans and
receivables are measured at cost amortized using the method of effective
interest rate, reduced by impairment.
(iii) Derivative
financial instruments
In the year
ended December 31, 2009, the Company held derivative instruments for the
purpose of mitigating the risk of its exposure to the volatility of
currencies, indices and interest rates, recognized at fair value directly
in income for the year, which were settled after the end of the current
year. In accordance with its treasury policies, the Company does not
acquire or issue derivative financial instruments for purposes other than
hedge. Derivatives are initially recognized at fair value and the
attributable transaction costs are recognized in income when incurred.
After initial recognition, derivatives are measured at fair value and
changes are recorded in income.
|
||
d)
|
Cash
and cash equivalents
|
|
Consist
primarily of bank certificates of deposit and investment funds,
denominated in reais, having a ready market and original maturity of 90
days or less or in regard to which there are no penalties or other
restrictions for early redemption. Most of financial investments are
classified into the category “financial assets at fair value through
income”.
Investment
funds in which the Company is the sole owner are fully
consolidated.
|
||
e)
|
Receivables
from clients
|
|
These are
stated at cost plus accrued interest and indexation adjustments, net of
adjustment to present value. The allowance for doubtful accounts arising
from the provision of services, when applicable, is set up by the
Company’s management when there is no expectation of realization. In
relation to receivables from development, the allowance for doubtful
accounts is set up at an amount considered sufficient by Management to
cover estimated losses on realization of credits that do not have general
guarantee.
The
installments due are indexed based on the National Civil Construction
Index (INCC) during the construction phase, and based on the General
Market Prices Index (IGP-M) and interest, after delivery of the units. For
accounts receivable due of sale of units, the understanding of Management
is that there is no need of setting up an allowance because it has general
guarantee and the prices of units are above their book value, except for
those related to the subsidiary
Tenda.
|
f)
|
Certificates
of real estate receivables (CRI)
|
|
The Company
assigns receivables for the securitization and issuance of mortgage-backed
securities ("CRI"). When this assignment does not involve right of
recourse, it is recorded as a reduction of accounts receivable. When the
transaction involves recourse against the Company, the accounts receivable
sold is maintained on the balance sheet. The financial guarantees, when a
participation is acquired (subordinated CRI) and maintained to secure the
receivables that were assigned, are recorded in the balance sheet in
non-current receivables at fair value.
|
||
g)
|
Investment
Fund of Receivables ("FIDC”) and Real estate credit certificate
(“CCI”)
|
|
The Company
consolidates Investment Funds of Receivables (FIDC) in which it holds
subordinated quotas, subscribed and paid in by the Company in
receivables.
Pursuant to
CVM Instruction No. 408, the consolidation by the Company of FIDC arises
from the evaluation of the underlying and economic reality of these
investments, considering, among others: (a) whether the Company still have
control over the assigned receivables, (b) whether it still retains any
right in relation to assigned receivables, (c) whether it still bears the
risks and responsibilities for the assigned receivables, and (d) whether
the Company fundamentally or usually pledges guarantees to FIDC investors
in relation to the expected receipts and interests, even
informally.
When
consolidating the FIDC in its financial statements, the Company discloses
the receivables in the group of accounts of receivables from clients and
the FIDC net worth is reflected in other accounts payable, the balance of
subordinated quotas held by the Company being eliminated in this
consolidation process.
The financial
chargers of these transactions are appropriated on pro rata basis in the
adequate heading of financial expenses.
The Company
carries out the assignment and/or securitization of receivables related to
credits of statutory lien on completed real estate ventures. This
securitization is carried out upon the issuance of the real estate credit
certificate (CCI), which is assigned to financial institutions that grant
credit. The funds from assignment are classified in the caption other
accounts payable, until certificates are settled by
clients.
|
||
h)
|
Properties
for sale
|
|
Land is
stated at cost of acquisition. Land is recorded only after the
deed of property is registered. The Company also acquires land through
barter transactions where, in exchange for the land acquired, it
undertakes to deliver (a) real estate units under development or (b) part
|
of the sales
revenues originating from the sale of the real estate units. Land acquired
through barter transaction is stated at fair value.
|
||
Properties
are stated at construction cost, which does not exceed the net realizable
value. In the case of real estate developments in progress, the portion in
inventories corresponds to the cost incurred for units that have not yet
been sold. The incurred cost comprises construction (materials,
own or outsourced labor, and other related items), expenses for
regularizing lands and ventures, lands and financial charges appropriated
to the development as incurred during the construction phase.
When the cost
of construction of properties for sale exceeds the expected cash flow from
sales, once completed or still under construction, an impairment charge is
recognized in the period when the book value is considered no longer to be
recoverable.
Properties
for sale are reviewed to evaluate the recovery of the book value of each
real estate development when events or changes in macroeconomic scenarios
indicate that the book value may not be recoverable. If the
book value of a real estate development is not recoverable, compared to
its realizable value through expected cash flows, a provision is
recorded.
The Company
capitalizes interest on developments during the construction phase,
arising from the National Housing System and other credit lines that are
used for financing the construction of developments (limited to the
corresponding financial expense amount), which are recognized in income in
the proportion to units sold, the same criterion for other
costs.
|
||
i)
|
Deferred
selling expenses
|
|
Brokerage
expenditures are recorded in results following the same
percentage-of-completion criteria adopted for the recognition of revenues.
The charges related to sales commission of the buyer are not recognized as
revenue or expense of the Company.
|
||
j)
|
Warranty
provision
|
|
The Company
and its subsidiaries record a provision to cover expenditures for
repairing construction defects covered during the warranty period, except
for the subsidiaries that operate with outsourced companies, which are the
own guarantors of the constructions services provided. The
warranty period is five years from the delivery of the
unit.
|
||
k)
|
Prepaid
expenses
|
|
These are
taken to income in the period to which they
relate.
|
l)
|
Property
and equipment
|
|
Recorded at
cost. Depreciation is calculated based on the straight-line method
considering the estimated useful life of the assets, as
follows:
(i) Vehicles – 5
years;
(ii) Office
equipment and other installations - 10 years;
(iii) Sales stands,
facilities, model apartments and related furnishings - 1
year.
Expenditures
incurred for the construction of sales stands, facilities, model
apartments and related furnishings are capitalized as Property and
equipment. Depreciation of these assets commences upon launch of the
development and is recorded over the average term of one year and subject
to periodical analysis of asset impairment.
|
||
m)
|
Intangible
assets
|
|
Intangible
assets relate to the acquisition and development of computer systems and
software licenses, recorded at acquisition cost, and are amortized over a
period of up to five years.
|
||
n)
|
Goodwill
and negative goodwill on the acquisition of investments
|
|
The Company’s
investments in subsidiaries include goodwill, which is determined at the
acquisition date and represents the excess purchase price over the
proportion of the underlying book value, based on the interest in the
shareholders’ equity acquired. Negative goodwill is also determined at the
acquisition date and represents the excess of the book value of assets
acquired over the purchase consideration.
Up to
December 31, 2008, the goodwill is amortized in accordance with the
underlying economic basis which considers factors such as the land bank,
the ability to generate results from developments launched and/or to be
launched and other inherent factors. From January 1, 2009 goodwill is no
longer amortized.
The Company
annually evaluates at the balance sheet date whether there are any
indications of permanent loss and of potential adjustments to measure the
residual portion not amortized of recorded goodwill, and records an
impairment provision, if required, to adjust the carrying value of
goodwill to recoverable amounts or to realizable values. If the book value
exceeds the recoverable amount, the amount thereof is
reduced.
Goodwill that
cannot be justified economically is immediately charged to results for the
year.
Negative
goodwill that is justified economically is appropriated to results at the
extent the assets which originated it are realized. Negative goodwill that
is not justified economically is recognized in results only upon disposal
of the investment.
|
o)
|
Investments
in subsidiaries and joint-controlled investees
|
|
If the
Company holds more than half of the voting capital of another company, the
latter is considered a subsidiary and is consolidated. In situations where
shareholder agreements grant the other party veto rights affecting the
Company's business decisions with regards to its subsidiary, such
affiliates are considered to be jointly-controlled companies and are
recorded on the equity method.
Cumulative
changes after acquisitions are adjusted in cost of investment. Unrealized
gains or transactions between Gafisa S.A. and its affiliates and
subsidiary companies are eliminated in proportion to the Gafisa S.A.'s
interest; unrealized losses are also eliminated, unless the transaction
provides evidence of impairment of the asset transferred.
When the
Company's interest in the losses of subsidiaries is equal to or higher
than the amount invested, the Company recognizes the residual portion of
the net capital deficiency since it assumes obligations to make payments
on behalf of these companies or for advances for future capital
increase.
The
accounting practices of acquired subsidiaries are aligned with those of
the parent company, in order to ensure consistency with the accounting
practices adopted by the Company.
|
||
p)
|
Obligations
for purchase of land and advances from clients due to barter
transactions
|
|
These are
contractual obligations established for purchases of land in inventory
(Property for sale) which are stated at amortized cost plus interest and
charges proportional to the period (pro rata basis), when applicable, net
of adjustment to present value.
The
obligations related to barter transactions of land in exchange for real
estate units are stated at fair value, as advances from
clients.
|
||
q)
|
Taxes
on income
|
|
Taxes on
income in Brazil comprise Federal income tax (25%) and social contribution
(9%), as recorded in the statutory accounting records, for entities on the
taxable profit regime, for which the composite statutory rate is 34%.
Deferred taxes are provided on all temporary tax differences.
As permitted
by tax legislation, certain subsidiaries and jointly-controlled companies,
the annual billings of which were lower than a specified amount, opted for
the presumed profit regime. For these companies, the income tax basis is
calculated at the rate of 8% on gross revenues plus financial income and
for the social contribution basis at 12% on gross
revenues
|
plus
financial income, upon which the income tax and social contribution rates,
25% and 9%, respectively, are applied. The deferred tax assets are
recognized to the extent that future taxable income is expected to be
available to be used to offset temporary differences based on the budgeted
future results prepared based on internal assumptions. New circumstances
and economic scenarios may change the estimates, as approved by our
Management board.
|
||
Deferred tax
assets arising from net operating losses have no expiration dates, though
offset is restricted to 30% of annual taxable income. Taxable entities on
the presumed profit regime cannot offset prior year losses against tax
payable.
In the event
realization of deferred tax assets is not considered to be probable, no
amount is recorded (Note 16).
|
||
r)
|
Other
current and non-current liabilities
|
|
These
liabilities are stated on the accrual basis at their known or estimated
amounts, plus, when applicable, the corresponding charges and
inflation-indexed variations through the balance sheet date, which
contra-entry is included in income for the year. When applicable, current
and non-current liabilities are recorded at present value based on
interest rates that reflect the term, currency and risk of each
transaction.
The liability
for future compensation of employee vacations earned is fully
accrued.
Gafisa S.A.
and its subsidiaries do not offer private pension plans or retirement plan
or other post-employment benefits to employees.
|
||
s)
|
Stock
option compensation
|
|
As approved
by its Board of Directors, the Company offers to its selected executives
share-based compensation plans ("Stock Options”) in exchange for their
services
The fair
value of services received from the plan participants, in exchange for
options, is determined in relation to the fair value of shares, on the
grant date of each plan, and recognized as expense as contra-entry to
shareholders’ equity at the extent service is rendered.
|
||
t)
|
Profit
sharing program for employees and officers
|
|
The Company
provides for the distribution of profit sharing benefits and bonuses to
employees recognized in results in General and administrative
expenses.
Additionally,
the Company’s bylaws establish the distribution of profit sharing to
executive officers (in an amount that does not exceed the lower of their
annual compensation or 10% of the Company's net
income).
|
The bonus
systems operate on a three-tier performance-based structure in which the
corporate efficiency targets as approved by the Board of Directors must
first be achieved, followed by targets for the business units and finally
individual performance targets.
|
||
u)
|
Present
value adjustment
|
|
The assets
and liabilities arising from long or short-term transactions, if they had
a significant effect, were adjusted to present value.
In
installment sales of unfinished units, real estate development entities
have receivables adjusted by inflation index, formed prior to delivery of
the units which does not accrue interest, were discounted to present
value. The reversal of the adjustment to present value, considering that
an important part of the Company’s activities is to finance its customers,
was made as a contra-entry to the real estate development revenue,
consistent with the interest accrued on the portion of accounts receivable
related to the “after the keys” period
The financial
charges of funds used in the construction and finance of real estate
ventures shall be capitalized. As interest from funds used to finance the
acquisition of land for development and construction is capitalized, the
accretion of the present value adjustment arising from the obligation is
recorded in Real estate development operating costs or against inventories
of Properties for sale, as the case may be, until the construction phase
of the venture is completed.
Accordingly,
certain asset and liability items are adjusted to present value based on
discount rates that reflect management's best estimate of the value of
money over time and the specific risks of the asset and the
liability.
The applied
discount rate’s underlying economic basis and assumption is the average
rate of the financing and loans obtained by the Company, net of the
inflation-index effect of IGP-M (Note 5).
|
||
v)
|
Impairment
test
|
|
Management
reviews annually the carrying value of assets with the objective of
evaluating events or changes in economic and operational circumstances
that may indicate impairment or reduction in their recoverable amounts.
When such evidences are found, the carrying amount is higher than the
recoverable one, so a provision for impairment is set up, adjusting the
carrying to the recoverable amount. The goodwill and intangible assets
with indefinite useful lives have the recovery of their amounts tested
annually, whether there is or not indications of reduction in
value.
|
w)
|
Debenture
and share issuance expenses
|
|
Transaction
costs and premiums on issuance of securities, as well as share issuance
expenses are accounted for as a direct reduction of capital
raised. In addition, transaction costs and premiums on issuance
of debt securities are amortized over the terms of the security and the
balance is presented net of issuance expenses.
|
||
x)
|
Contingent
assets and liabilities and legal obligations
|
|
The
accounting practices to record and disclose contingent assets and
liabilities and legal obligations are as follows: (i) Contingent assets
are recognized only when there are general guarantees or final and
unappealable favorable court decisions. Contingent assets which depend on
probable successful lawsuits are only disclosed in the financial
statements; and (ii) Contingent liabilities are accrued when losses are
considered probable and the involved amounts are reasonably measurable.
Contingent liabilities which losses are considered possible are only
disclosed in the financial statements, and those which losses are
considered remote are not accrued nor disclosed.
|
||
y)
|
Statements
of cash flows and added value
|
|
Statements of
cash flows are prepared and presented under CVM Resolution No. 547, of
August 13, 2008, which approved the CPC 03 – Statement of Cash Flows.
Statements of added value are prepared and presented under CVM Resolution
No. 557, of November 12, 2008, which approved CPC 09 – Statement of Added
Value.
|
||
z)
|
Earnings
per share
|
|
Earnings per
share are calculated based on the number of shares outstanding at the
balance sheet dates, net of treasury shares.
|
||
aa)
|
Consolidated
financial statements
|
|
The
consolidated financial statements of the Company, which include the
financial statements of the subsidiaries indicated in Note 8, were
prepared in accordance with the applicable consolidation practices and
legal provisions. Accordingly, intercompany accounts balances, accounts,
income and expenses, and unrealized earnings were eliminated. The
jointly-controlled investees are consolidated in proportion to the
interest held by the parent
company.
|
4 |
Cash,
Cash Equivalents and Financial
Investments
|
2009
|
2008
|
2007
|
||||||||||
Cash and cash
equivalents
|
||||||||||||
Cash and banks
|
241,195 | 73,538 | 79,590 | |||||||||
Cash equivalents
|
||||||||||||
Bank Certificates of Deposits -
CDBs
|
178,547 | 185,334 | 8,487 | |||||||||
Investment funds
|
860,871 | 149,772 | 299,067 | |||||||||
Securities purchased under agreementto
resell
|
82,293 | 114,286 | 111,392 | |||||||||
Other
|
13,882 | 5,644 | 9,033 | |||||||||
Total cash
and cash equivalents
|
1,376,788 | 528,574 | 507,569 | |||||||||
Restricted
cash in guarantee to loans (Note 10) (*)
|
47,265 | 76,928 | 9,851 | |||||||||
Total cash,
cash equivalents and financialinvestments
|
1,424,053 | 605,502 | 517,420 |
At December
31, 2009, Bank Deposit Certificates – CDBs include earned interest from
95% to 102% (December 31, 2008 - 95% to 107%, December 31, 2007 – 98% to
104%) of Interbank Deposit Certificate – CDI, invested in first class
financial institutions, based on Company’s management
evaluation.
At December
31, the amount related to investment funds is recorded at fair value
through income. Pursuant to CVM Instruction No. 408/04, financial
investment in Investment Funds in which the Company has exclusive interest
is consolidated.
Fundo de
Investimento Arena is a multimarket fund under management and
administration of Santander Asset Management and custody of Itaú Unibanco.
The objective of this fund is to appreciate the value of its quotas by
investing the funds of its investment portfolio, which may be composed of
financial and/or other operating assets available in the financial and
capital markets that yield fixed return. Assets eligible to the portfolio
are the following: government bonds, derivative contracts, debentures,
CDBs and Bank Receipts of Deposits (RDBs), investment fund quotas of
classes accepted by CVM and securities purchased under agreement to
resell, according to the rules of the National Monetary Council (CMN).
There is no grace period for redemption of quotas, which can be redeemed
with a return at any time. The fund’s tax treatment is that applicable to
long-term investment funds.
|
Fundo de
Investimento Colina is a fixed-income private credit fund under management
and administration of Santander Asset Management and custody of Itaú
Unibanco. The objective of this fund is to provide a return higher than
101% of CDI. The assets eligible to the portfolio are the following:
government bonds, derivative contracts, debentures, CDBs and RDBs. The
consolidated portfolio can generate exposure to Selic/CDI, fixed rate and
price indices. There is no grace period for redemption of quotas, which
can be redeemed with a return at any time. The fund’s tax treatment is
that applicable to long-term investment funds.
Fundo de
Investimento Vistta is a fixed-income private credit fund under management
and administration of Votorantim Asset Management and custody of Itau
Unibanco. The objective of this fund is to provide a return higher than
101% of CDI. The assets eligible to the portfolio are the following:
government bonds, derivative contracts, debentures, CDBs and RDBs. The
consolidated portfolio can generate exposure to Selic/CDI, fixed rate and
price indices. There is no grace period for redemption of quotas, which
can be redeemed with a return at any time. The fund’s tax treatment is
that applicable to long-term investment funds.
As at
December 31, 2009, the balance sheet of investment funds is as
follows:
|
Assets
|
Vistta
|
Colina
|
Arena
|
|||||||||
Current
|
121,126 | 73,073 | 171,532 | |||||||||
Non-current
|
2,102,282 | 365,348 | 3,698,424 | |||||||||
Permanent
assets
|
- | - | - | |||||||||
Total
assets
|
2,223,408 | 438,421 | 3,869,956 | |||||||||
Liabilities
|
||||||||||||
Current
|
14 | 42 | 124 | |||||||||
Non-current
|
2,108,283 | 373,645 | 3,703,945 | |||||||||
Shareholders’
equity
|
||||||||||||
Capital
stock
|
113,506 | 62,252 | 164,829 | |||||||||
Retained
earnings
|
1,605 | 2,482 | 1,058 | |||||||||
Total shareholders’
equity
|
115,111 | 64,734 | 165,887 | |||||||||
Total liabilities and
shareholders’ equity
|
2,223,408 | 438,421 | 3,869,956 |
5
|
Receivables
from Clients
|
|
2009
|
2008
|
2007
|
||||||||||
Real estate
development and sales
|
3,763,902 | 2,108,346 | 992,466 | |||||||||
( - )
Adjustment to present value
|
(86,925 | ) | (44,776 | ) | (46,473 | ) | ||||||
Services and
construction
|
96,005 | 54,095 | 25,651 | |||||||||
Other
receivables
|
3,664 | 879 | - | |||||||||
3,776,646 | 2,118,544 | 971,644 | ||||||||||
Current
|
2,008,464 | 1,254,594 | 473,734 | |||||||||
Non-current
|
1,768,182 | 863,950 | 497,910 |
(i)
|
The balance
of accounts receivable from units sold and not yet delivered is limited to
the portion of revenues accounted for net of the amounts already
received.
|
|
The balances
of advances from clients (development and services), which exceed the
revenues recorded in the period, amount to R$ 222,284 at December 31, 2009
(December 31, 2008 and 2007 - R$ 90,363 and R$47,662), and are classified
in Obligations for purchase of land and advances from
clients.
Accounts
receivable from completed real estate units delivered are in general
subject to annual interest of 12% plus IGP-M variation, the financial
income being recorded in income as Revenue from real estate development;
the interest recognized for the years ended December 31, 2009, 2008 and
2007 amounted R$ 52,159, R$ 45,722 and R$ 20,061,
respectively.
An allowance
for doubtful accounts is not considered necessary, except for Tenda, since
the history of losses on accounts receivable is insignificant. The
Company's evaluation of the risk of loss takes into account that these
credits refer mostly to developments under construction, where the
transfer of the property deed only takes place after the settlement and/or
negotiation of the client receivables.
The allowance
for doubtful accounts for Tenda amounted R$ 17,841 at December 31, 2009
(December 31, 2008 – R$ 18,815), and is considered sufficient by the
Company's management to cover the estimate of future losses on the
realization of accounts receivable of this
subsidiary.
|
The total
reversal value of the adjustment to present value recognized in the real
estate development revenue for the years ended December 31, 2009, 2008 and
2007 amounted to R$ (42,149), R$3,147 and R$(39,553),
respectively.
Receivables
from real estate units not yet finished were measured at present value
considering the discount rate determined according to the criterion
described in Note 3(u). The net rate applied by the Company and its
subsidiaries varied from 5.22% to 7.44% for 2009.
|
||
(ii)
|
On March 31,
2009, the Company carried out a securitization of receivables, which
consists of an assignment of a portfolio comprising select residential and
commercial real estate receivables arising from Gafisa and its
subsidiaries. This portfolio was assigned and transferred to “Gafisa FIDC”
which issued Senior and Subordinated quotas. This first issuance of senior
quotas was made through an offering restricted to qualified investors.
Subordinated quotas were subscribed exclusively by Gafisa. Gafisa FIDC
acquired the portfolio of receivables at a discount rate equivalent to the
interest rate of finance contracts.
|
|
Gafisa was
hired by Gafisa FIDC and will be remunerated for performing, among other
duties, the conciliation of the receipt of receivables owned by the fund
and the collection of past due receivables. The transaction structure
provides for the substitution of the Company as collection agent in case
of non-fulfillment of the responsibilities described in the collection
service contract.
The Company
assigned its receivables portfolio amounting to R$ 119,622 to Gafisa FIDC
in exchange for cash, at the transfer date, discounted to present value,
for R$ 88,664. The following two quota types were issued: Senior and
Subordinated. The subordinated quotas were exclusively subscribed by
Gafisa S.A., representing approximately 21% of the amount issued, totaling
R$ 18,958 (present value). At December 31, 2009 it totaled R$ 14,977 (Note
8), Senior and Subordinated quota receivables are indexed by IGP-M and
incur interest at 12% per year.
The Company
consolidated Gafisa FIDC in its financial statements, accordingly, it
discloses at December 31, 2009 receivables amounting to R$ 55,349 in
accounts of receivables from clients, and R$ 41,308 is reflected in other
accounts payable, the balance of subordinated quotas held by the Company
is eliminated in the consolidation process.
|
||
(iii)
|
On June 26,
2009, the Company carried out a real estate credit certificate - CCI
transaction, which consists of an assignment of a portfolio comprising
select residential real estate credits from Gafisa and its subsidiaries.
The Company assigned its
|
receivables
portfolio amounting to R$ 89,102 in exchange for cash, at the transfer
date, discounted to present value, of R$ 69,315, classified into the
heading "Other Accounts Payable - Credit Assignments".
|
||
8 book CCIs
were issued, amounting to R$ 69,315 at the date of issue. These
8 CCIs are backed by Receivables which installments fall due on and up to
June 26, 2014 (“CCI-Investor”).
CCI-Investor,
pursuant to Article 125 of the Brazilian Civil Code, carry general
guarantees represented by statutory lien on real estate units, as soon as
the following occurs: (i) the suspensive condition included in the
registration takes place, in the record of the respective real estate
units; (ii) the assignment of receivables from the assignors to SPEs, as
provided for in Article 167, item II, (21) of Law No. 6,015, of December
31, 1973; and (iii) the issue of CCI – Investor by SPEs, as provided for
in Article 18, paragraph 5 of Law No. 10,931/04.
Gafisa was
hired and will be remunerated for performing, among other duties, the
conciliation of the receipt of receivables, guarantee the CCIs, and the
collection of past due receivables. The transaction structure provides for
the substitution of Gafisa as collection agent in case of non-fulfillment
of the responsibilities described in the collection service
contract.
|
||
6
|
Properties
for Sale
|
2009
|
2008
|
2007
|
||||||||||
Land, net of
adjustment to present value
|
732,238 | 750,555 | 656,146 | |||||||||
Property
under construction
|
895,085 | 1,181,930 | 324,307 | |||||||||
Completed
units
|
121,134 | 96,491 | 41,826 | |||||||||
1,748,457 | 2,028,976 | 1,022,279 | ||||||||||
Current
portion
|
1,332,374 | 1,695,130 | 872,876 | |||||||||
Non-current
portion
|
416,083 | 333,846 | 149,403 |
The Company
has undertaken commitments to build units bartered for land, accounted for
based on the fair value of the bartered units. At December 31, 2009 the
balance of land acquired through barter transactions totaled R$ 40,054
(2008 - R$ 169,658, 2007 – R$ 105,424).
As mentioned
in Note 10, the balance of financial charges at December 31, 2009 amounts
to R$ 91,568 (2008 – R$88,200, 2007 –
R$18,241).
|
The
adjustment to present value in the property for sale balance refers to the
portion of the contra-entry to the adjustment to present value of
Obligations for purchase of land without effect on results (Note
14).
|
||
7
|
Other
Accounts Receivable
|
2009
|
2008
|
2007
|
||||||||||
Current
accounts related to real estate ventures (*)
|
7,222 | 60,511 | 17,928 | |||||||||
Advances to
suppliers
|
65,016 | 83,084 | 42,197 | |||||||||
Recoverable
taxes
|
36,650 | 18,905 | 8,347 | |||||||||
Deferred PIS
and COFINS
|
3,082 | 10,187 | 8,274 | |||||||||
Credit
assignment receivables
|
4,087 | 7,990 | 8,748 | |||||||||
Client
refinancing to be released
|
5,266 | 4,392 | 8,510 | |||||||||
Advances for
future capital increase
|
- | 49,113 | 10,350 | |||||||||
Other
|
51,827 | 59,199 | 40,363 | |||||||||
173,150 | 293,381 | 144,717 | ||||||||||
Current
|
108,791 | 182,775 | 101,920 | |||||||||
Non-current
|
64,359 | 110,606 | 42,797 |
(*)
|
The Company
participates in the development of real estate ventures with other
partners, directly or through related parties, based on the constitution
of condominiums and/or consortia. The management structure of these
enterprises and the cash management are centralized in the lead partner of
the enterprise, which manages the construction schedule and budgets. Thus,
the lead partner ensures that the investments of the necessary funds are
made and allocated as planned. The sources and use of resources of the
venture are reflected in these balances, observing the respective
participation percentage, which are not subject to indexation or financial
charges and do not have a predetermined maturity date. The average term
for the development and completion of the projects in which the resources
are invested is between 24 and 30 months. The Company receives a
compensation for the management of these
ventures.
|
8
|
Investments
in Subsidiaries
|
|
In January
2007, upon the acquisition of 60% of Alphaville, arising from the merger
of Catalufa Participações Ltda., a capital increase of R$ 134,029 was
approved upon the issuance for public subscription of 6,358,116 common
shares. This transaction generated goodwill of R$ 170,941 recorded based
on expected future profitability, which was amortized exponentially and
progressively up to December 31, 2008 to match the estimated profit before
taxes of
|
Alphaville on
accrual basis of accounting. From January 1, 2009, the goodwill from the
acquisition of Alphaville was no longer amortized according to the new
accounting practices; however, it will be evaluated, at least annually, in
a context of evaluation of recoverable value and potential losses. The
Company has a commitment to purchase the remaining 40% of Alphaville 's
capital stock based on the fair value of Alphaville, evaluated at the
future acquisition dates, the purchase consideration for which cannot yet
be calculated and, consequently, is not recognized. The contract for
acquisition provides that the Company undertakes to purchase the remaining
40% of Alphaville within five years (20% in 2010 and 20% in 2012) for
settlement in cash or shares, at the Company's sole
discretion.
|
||
On October
26, 2007, the Company acquired 70% of Cipesa and Gafisa S.A. and Cipesa
incorporated a new company, Cipesa Empreendimentos Imobiliários Ltda.
("Nova Cipesa"), in which the Company holds a 70% interest and Cipesa has
30%. Gafisa S.A. made a contribution in Nova Cipesa of R$ 50,000 in cash
and acquired the shares which Cipesa held in Nova Cipesa amounting to R$
15,000, paid on October 26, 2008. Cipesa is entitled to receive from the
Company a variable portion corresponding to 2% of the Total Sales Value
(VGV), as defined, of the projects launched by Nova Cipesa through 2014,
not to exceed R$ 25,000. Accordingly, the Company’s purchase consideration
totaled R$ 90,000 and goodwill amounting to R$ 40,686 was recorded, based
on expected future profitability. From January 1, 2009, according to the
new accounting practices, the goodwill from the acquisition of Nova Cipesa
will be evaluated, at least annually, for impairment.
In November
2007, the Company acquired for R$ 40,000 the remaining interest in certain
ventures with Redevco do Brasil Ltda. ("Redevco"). As a result of this
transaction, the Company recognized negative goodwill of R$ 31,235, based
on expected future profitability, which was amortized exponentially and
progressively up to December 31, 2009, based on the estimated profit
before taxes on net income of these SPEs. In the year ended December 31,
2009, the Company amortized negative goodwill amounting to R$ 9,114
arising from the acquisition of these SPEs (2008 – R$
12,713).
As mentioned
in Note 1, on October 21, 2008, as part of the acquisition of its interest
in Tenda, the Company contributed the net assets of Fit Residencial
amounting to R$ 411,241, acquiring 60% of the shareholders' equity of
Tenda, which at that date presented shareholders' equity book value of R$
1,036,072, with an investment of R$ 621,643. The sale of the 40% quotas of
Fit Residencial to Tenda shareholders in exchange for the Tenda shares
generated negative goodwill of R$ 210,402, which is based on expected
future results, reflecting the gain on the sale of the interest in Fit
Residencial (gain on the exchange of shares). This negative goodwill is
being amortized over the average construction period (through delivery of
the units) of the real estate ventures of Fit Residencial at October 21,
2008, and by the negative effects on realization of certain assets arising
from the acquisition of Tenda. In 2009, the total gain on partial sale of
Fit Residencial was amortized in the amount of R$ 169,394 (R$ 41,008 in
2008).
|
On December
30, 2009, the shareholders of Gafisa and Tenda approved the merger by
Gafisa of total shares outstanding issued by Tenda. Because of the merger,
Tenda became a wholly-owned subsidiary of Gafisa, and its shareholders
received shares of Gafisa in exchange for their shares of Tenda at the
ratio of 0.205 shares of Gafisa to one share of Tenda. In view of the
exchange ratio, 32,889,563 common shares were issued for the total issue
price of R$ 448,844, based on book value.
|
||
(a)
|
Ownership
interests
|
|
Information
on investees
|
Interest
- %
|
Shareholders'
equity
|
Net income (loss ) | ||||||||||||||||||||||||||||||||||
Investees
|
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
|||||||||||||||||||||||||||
Tenda
|
100.00 | 60.00 | - | 1,130,759 | 1,062,213 | - | 64,450 | 26,142 | - | |||||||||||||||||||||||||||
FIT
Residencial
|
- | 100.00 | 100.00 | - | - | (14,974 | ) | - | (22,263 | ) | (14,941 | ) | ||||||||||||||||||||||||
Bairro
Novo
|
- | 50.00 | 50.00 | - | 8,164 | 10,298 | - | (18,312 | ) | (1,902 | ) | |||||||||||||||||||||||||
Alphaville
|
60.00 | 60.00 | 60.00 | 99,842 | 69,211 | 42,718 | 39,610 | 35,135 | 20,905 | |||||||||||||||||||||||||||
Cipesa
Holding
|
100.00 | 100.00 | 100.00 | 42,294 | 62,157 | 47,954 | (1,216 | ) | (6,349 | ) | (1,359 | ) | ||||||||||||||||||||||||
Península SPE1
S.A.
|
50.00 | 50.00 | 50.00 | (4,120 | ) | (1,139 | ) | (1,390 | ) | (2,431 | ) | 205 | (427 | ) | ||||||||||||||||||||||
Península SPE2
S.A.
|
50.00 | 50.00 | 50.00 | 600 | 98 | (955 | ) | 502 | 1,026 | 2,267 | ||||||||||||||||||||||||||
Res. das
Palmeiras SPE Ltda.
|
100.00 | 100.00 | 90.00 | 2,316 | 2,545 | 2,039 | 26 | 264 | 596 | |||||||||||||||||||||||||||
Gafisa SPE 40
Ltda.
|
50.00 | 50.00 | 50.00 | 6,976 | 5,841 | 1,713 | 1,424 | 1,269 | 2,225 | |||||||||||||||||||||||||||
Gafisa SPE 42
Ltda.
|
100.00 | 50.00 | 50.00 | 12,128 | 6,997 | 76 | 949 | 6,799 | 369 | |||||||||||||||||||||||||||
Gafisa SPE 43
Ltda.
|
- | 99.80 | 99.80 | - | (3 | ) | - | - | (2 | ) | ||||||||||||||||||||||||||
Gafisa SPE 44
Ltda.
|
40.00 | 40.00 | 40.00 | 3,586 | (377 | ) | (534 | ) | (153 | ) | (192 | ) | (533 | ) | ||||||||||||||||||||||
Gafisa SPE 45
Ltda.
|
100.00 | 99.80 | 99.80 | 1,812 | 1,058 | (475 | ) | (212 | ) | (8,904 | ) | (882 | ) | |||||||||||||||||||||||
Gafisa SPE 46
Ltda.
|
60.00 | 60.00 | 60.00 | 4,223 | 5,498 | 212 | (3,436 | ) | 3,384 | 1,178 | ||||||||||||||||||||||||||
Gafisa SPE 47
Ltda.
|
80.00 | 80.00 | 99.80 | 16,571 | 6,639 | (18 | ) | (357 | ) | (159 | ) | (18 | ) | |||||||||||||||||||||||
Gafisa SPE 48
Ltda.
|
- | 99.80 | 99.80 | - | 21,656 | (718 | ) | 1,674 | 818 | (718 | ) | |||||||||||||||||||||||||
Gafisa SPE 49
Ltda.
|
100.00 | 99.80 | 100.00 | 205 | (58 | ) | (1 | ) | (3 | ) | (57 | ) | (2 | ) | ||||||||||||||||||||||
Gafisa SPE 53
Ltda.
|
80.00 | 60.00 | 60.00 | 5,924 | 2,769 | 205 | 2,933 | 1,895 | 204 | |||||||||||||||||||||||||||
Gafisa SPE 55
Ltda.
|
- | 99.80 | 99.80 | - | 20,540 | (4 | ) | 2,776 | (3,973 | ) | (5 | ) | ||||||||||||||||||||||||
Gafisa SPE 64
Ltda.
|
- | 99.80 | 99.80 | - | - | 1 | - | - | - | |||||||||||||||||||||||||||
Gafisa SPE 65
Ltda.
|
80.00 | 70.00 | 99.80 | 3,725 | (281 | ) | 1 | 877 | (732 | ) | - | |||||||||||||||||||||||||
Gafisa SPE 67
Ltda.
|
- | 99.80 | - | - | 1 | - | - | - | ||||||||||||||||||||||||||||
Gafisa SPE 68
Ltda.
|
100.00 | 99.80 | - | (555 | ) | - | - | (1 | ) | (1 | ) | - | ||||||||||||||||||||||||
Gafisa SPE 72
Ltda.
|
80.00 | 60.00 | - | 347 | (22 | ) | - | (1,080 | ) | (22 | ) | - | ||||||||||||||||||||||||
Gafisa SPE 73
Ltda.
|
80.00 | 70.00 | - | 3,551 | (155 | ) | - | (57 | ) | (155 | ) | - | ||||||||||||||||||||||||
Gafisa SPE 74
Ltda.
|
100.00 | 99.80 | - | (339 | ) | (330 | ) | - | (9 | ) | (331 | ) | - | |||||||||||||||||||||||
Gafisa SPE 59
Ltda.
|
100.00 | 99.80 | 99.80 | (5 | ) | (2 | ) | (1 | ) | (4 | ) | (1 | ) | (2 | ) | |||||||||||||||||||||
Gafisa SPE 76
Ltda.
|
50.00 | 99.80 | - | 84 | - | - | (1 | ) | (1 | ) | - | |||||||||||||||||||||||||
Gafisa SPE 78
Ltda.
|
100.00 | 99.80 | - | - | - | - | - | (1 | ) | - | ||||||||||||||||||||||||||
Gafisa SPE 79
Ltda.
|
100.00 | 99.80 | - | (3 | ) | (1 | ) | - | (2 | ) | (2 | ) | - | |||||||||||||||||||||||
Gafisa SPE 75
Ltda.
|
100.00 | 99.80 | - | (74 | ) | (27 | ) | - | (47 | ) | (28 | ) | - | |||||||||||||||||||||||
Gafisa SPE 80
Ltda.
|
100.00 | 99.80 | - | (2 | ) | - | - | (3 | ) | (1 | ) | - | ||||||||||||||||||||||||
Gafisa SPE-85
Empr. Imob.
|
80.00 | 60.00 | - | 7,182 | (756 | ) | - | 4,878 | (1,200 | ) | - | |||||||||||||||||||||||||
Gafisa SPE-86
Ltda.
|
- | 99.80 | - | (82 | ) | - | (228 | ) | (83 | ) | - | |||||||||||||||||||||||||
Gafisa SPE-81
Ltda.
|
100.00 | 99.80 | - | 1 | 1 | - | - | - | - | |||||||||||||||||||||||||||
Gafisa SPE-82
Ltda.
|
100.00 | 99.80 | - | 1 | 1 | - | - | - | - | |||||||||||||||||||||||||||
Gafisa SPE-83
Ltda.
|
100.00 | 99.80 | - | (5 | ) | 1 | - | (6 | ) | - | - | |||||||||||||||||||||||||
Gafisa SPE-87
Ltda.
|
100.00 | 99.80 | - | 61 | 1 | - | (140 | ) | - | - | ||||||||||||||||||||||||||
Gafisa SPE-88
Ltda.
|
100.00 | 99.80 | - | 6,862 | 1 | - | 5,068 | - | - | |||||||||||||||||||||||||||
Gafisa SPE-89
Ltda.
|
100.00 | 99.80 | - | 36,049 | 1 | - | 8,213 | - | - | |||||||||||||||||||||||||||
Gafisa SPE-90
Ltda.
|
100.00 | 99.80 | - | (93 | ) | 1 | - | (94 | ) | - | - | |||||||||||||||||||||||||
Gafisa SPE-84
Ltda.
|
100.00 | 99.80 | - | 10,632 | 1 | - | 3,026 | - | - | |||||||||||||||||||||||||||
Dv Bv SPE
S.A.
|
50.00 | 50.00 | 50.00 | 432 | (439 | ) | (464 | ) | 871 | 126 | (231 | ) | ||||||||||||||||||||||||
DV SPE
S.A.
|
50.00 | 50.00 | 50.00 | 1,868 | 932 | 1,658 | 936 | (527 | ) | 695 | ||||||||||||||||||||||||||
Gafisa SPE 22
Ltda.
|
100.00 | 100.00 | 100.00 | 6,001 | 5,446 | 4,314 | 554 | 1,006 | 250 | |||||||||||||||||||||||||||
Gafisa SPE 29
Ltda.
|
70.00 | 70.00 | 70.00 | 589 | 257 | 2,311 | 547 | 271 | (2,532 | ) | ||||||||||||||||||||||||||
Gafisa SPE 32
Ltda.
|
80.00 | 80.00 | 99.80 | 5,834 | (760 | ) | 1 | 1,515 | (760 | ) | - | |||||||||||||||||||||||||
Gafisa SPE 69
Ltda.
|
100.00 | 99.80 | - | 1,893 | (401 | ) | - | (247 | ) | (402 | ) | - | ||||||||||||||||||||||||
Gafisa SPE 70
Ltda.
|
55.00 | 55.00 | - | 12,685 | 6,696 | - | (63 | ) | - | - | ||||||||||||||||||||||||||
Gafisa SPE 71
Ltda.
|
80.00 | 70.00 | - | 4,109 | (794 | ) | - | 3,120 | (795 | ) | - | |||||||||||||||||||||||||
Gafisa SPE 50
Ltda.
|
80.00 | 80.00 | 80.00 | 12,098 | 7,240 | (121 | ) | 5,093 | 1,532 | (121 | ) | |||||||||||||||||||||||||
Gafisa SPE 51
Ltda.
|
- | 90.00 | 90.00 | - | 15,669 | 8,387 | 8,096 | 6,620 | 1,602 | |||||||||||||||||||||||||||
Gafisa SPE 61
Ltda.
|
100.00 | 99.80 | (19 | ) | (14 | ) | - | (4 | ) | (14 | ) | - | ||||||||||||||||||||||||
Tiner Empr. e
Part. Ltda.
|
45.00 | 45.00 | 45.00 | 11,573 | 26,736 | 10,980 | (750 | ) | 15,762 | 5,331 | ||||||||||||||||||||||||||
O Bosque Empr.
Imob. Ltda.
|
60.00 | 30.00 | 30.00 | 8,862 | 15,854 | 9,176 | (710 | ) | (62 | ) | 79 |
Interest
- %
|
Shareholders'
equity
|
Net income (loss ) | ||||||||||||||||||||||||||||||||||
Investees
|
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
|||||||||||||||||||||||||||
Alta Vistta -
Alto da Barra de S. Miguel
Emp. Imob
Ltda.
|
50.00 | 50.00 | 50.00 | (3,279 | ) | 3,428 | (644 | ) | (6,707 | ) | 4,073 | (618 | ) | |||||||||||||||||||||||
Dep. José
Lages Emp. Imob. Ltda.
|
50.00 | 50.00 | 50.00 | 544 | 34 | (399 | ) | 660 | 433 | (410 | ) | |||||||||||||||||||||||||
Sitio Jatiuca
Emp. Imob. SPE Ltda.
|
50.00 | 50.00 | 50.00 | 12,161 | 1,259 | (2,829 | ) | 10,902 | 4,088 | (3,361 | ) | |||||||||||||||||||||||||
Spazio Natura
Emp. Imob. Ltda
|
50.00 | 50.00 | 50.00 | 1,393 | 1,400 | 1,429 | (8 | ) | (28 | ) | (28 | ) | ||||||||||||||||||||||||
Grand Park -
Parque Águas Emp.
Imob.
Ltda
|
50.00 | 50.00 | 50.00 | 8,033 | (1,661 | ) | (281 | ) | 6,635 | (1,529 | ) | (280 | ) | |||||||||||||||||||||||
Grand Park -
Parque Árvores Emp.
Imob.
Ltda.
|
50.00 | 50.00 | 50.00 | 14,780 | (1,906 | ) | (625 | ) | 12,454 | (1,698 | ) | (625 | ) | |||||||||||||||||||||||
Dubai
Residencial
|
50.00 | 50.00 | - | 10,613 | 5,374 | - | 4,286 | (627 | ) | - | ||||||||||||||||||||||||||
Cara de
Cão
|
50.00 | 65.00 | - | - | 40,959 | - | 2,319 | 19,907 | - | |||||||||||||||||||||||||||
Costa
Maggiore
|
50.00 | 50.00 | - | 4,065 | 3,892 | - | 2,137 | 4,290 | - | |||||||||||||||||||||||||||
Gafisa SPE 36
Ltda.
|
100.00 | - | 99.80 | 5,362 | - | 4,145 | 68 | - | 4,199 | |||||||||||||||||||||||||||
Gafisa SPE 38
Ltda.
|
100.00 | - | 99.80 | 8,273 | - | 5,088 | 1,447 | - | 4,649 | |||||||||||||||||||||||||||
Gafisa SPE 41
Ltda.
|
100.00 | - | 99.80 | 31,883 | - | 20,793 | (2,593 | ) | - | 13,938 | ||||||||||||||||||||||||||
Villaggio
Trust
|
50.00 | - | 50.00 | 4,279 | - | 5,587 | (576 | ) | - | 1,664 | ||||||||||||||||||||||||||
Gafisa SPE 25
Ltda.
|
- | - | 100.00 | - | - | 14,904 | - | - | 419 | |||||||||||||||||||||||||||
Gafisa SPE 26
Ltda.
|
- | - | 100.00 | - | - | 121,767 | - | - | (19 | ) | ||||||||||||||||||||||||||
Gafisa SPE 27
Ltda.
|
100.00 | - | 100.00 | 14,114 | - | 15,160 | (778 | ) | - | 1,215 | ||||||||||||||||||||||||||
Gafisa SPE 28
Ltda.
|
100.00 | - | 99.80 | (3,293 | ) | - | (1,299 | ) | (1,588 | ) | - | (499 | ) | |||||||||||||||||||||||
Gafisa SPE 30
Ltda.
|
100.00 | - | 99.80 | 18,229 | - | 15,923 | (334 | ) | - | 8,026 | ||||||||||||||||||||||||||
Gafisa SPE 31
Ltda.
|
100.00 | - | 99.80 | 26,901 | - | 22,507 | (532 | ) | - | 761 | ||||||||||||||||||||||||||
Gafisa SPE 35
Ltda.
|
100.00 | - | 99.80 | 5,393 | - | 2,671 | (1,274 | ) | - | 2,719 | ||||||||||||||||||||||||||
Gafisa SPE 37
Ltda.
|
100.00 | - | 99.80 | 4,020 | - | 8,512 | (140 | ) | - | 2,661 | ||||||||||||||||||||||||||
Gafisa SPE 39
Ltda.
|
100.00 | - | 99.80 | 8,813 | - | 5,693 | 2,469 | - | 4,432 | |||||||||||||||||||||||||||
Gafisa SPE 33
Ltda.
|
- | - | 100.00 | - | - | 11,256 | - | - | 1,696 | |||||||||||||||||||||||||||
Diodon
Participações Ltda.
|
- | - | 100.00 | - | - | 36,556 | - | - | 4,637 | |||||||||||||||||||||||||||
Gafisa SPE
91Ltda.
|
100.00 | - | - | 1 | - | - | - | - | - | |||||||||||||||||||||||||||
Gafisa SPE 92
Ltda.
|
80.00 | - | - | (553 | ) | - | - | (554 | ) | - | - | |||||||||||||||||||||||||
Gafisa SPE 93
Ltda.
|
100.00 | - | - | 212 | - | - | 211 | - | - | |||||||||||||||||||||||||||
Gafisa SPE 94
Ltda.
|
100.00 | - | - | 4 | - | - | 3 | - | - | |||||||||||||||||||||||||||
Gafisa SPE 95
Ltda.
|
100.00 | - | - | (15 | ) | - | - | (16 | ) | - | - | |||||||||||||||||||||||||
Gafisa SPE 96
Ltda.
|
100.00 | - | - | (58 | ) | - | - | (59 | ) | - | - | |||||||||||||||||||||||||
Gafisa SPE 97
Ltda.
|
100.00 | - | - | 6 | - | - | 5 | - | - | |||||||||||||||||||||||||||
Gafisa SPE 98
Ltda.
|
100.00 | - | - | (37 | ) | - | - | (38 | ) | - | - | |||||||||||||||||||||||||
Gafisa SPE 99
Ltda.
|
100.00 | - | - | (24 | ) | - | - | (25 | ) | - | - | |||||||||||||||||||||||||
Gafisa SPE 100
Ltda.
|
100.00 | - | - | 1 | - | - | (1 | ) | - | - | ||||||||||||||||||||||||||
Gafisa SPE 101
Ltda.
|
100.00 | - | - | 1 | - | - | - | - | - | |||||||||||||||||||||||||||
Gafisa SPE 102
Ltda.
|
100.00 | - | - | 1 | - | - | - | - | - | |||||||||||||||||||||||||||
Gafisa SPE 103
Ltda..
|
100.00 | - | - | (40 | ) | - | - | (41 | ) | - | - | |||||||||||||||||||||||||
Gafisa SPE 104
Ltda.
|
100.00 | - | - | 1 | - | - | - | - | - | |||||||||||||||||||||||||||
Gafisa SPE 105
Ltda.
|
100.00 | - | - | 1 | - | - | - | - | - | |||||||||||||||||||||||||||
Gafisa SPE 106
Ltda.
|
100.00 | - | - | 1 | - | - | - | - | - | |||||||||||||||||||||||||||
Gafisa SPE 107
Ltda.
|
100.00 | - | - | 1 | - | - | - | - | - | |||||||||||||||||||||||||||
Gafisa SPE 108
Ltda.
|
100.00 | - | - | 1 | - | - | - | - | - | |||||||||||||||||||||||||||
Gafisa SPE 109
Ltda.
|
100.00 | - | - | 1 | - | - | - | - | - | |||||||||||||||||||||||||||
Gafisa SPE 110
Ltda.
|
100.00 | - | - | 1 | - | - | - | - | - | |||||||||||||||||||||||||||
Gafisa SPE 111
Ltda.
|
100.00 | - | - | 1 | - | - | - | - | - | |||||||||||||||||||||||||||
Gafisa SPE 112
Ltda.
|
100.00 | - | - | 1 | - | - | - | - | - | |||||||||||||||||||||||||||
Gafisa SPE 113
Ltda.
|
100.00 | - | - | 1 | - | - | - | - | - | |||||||||||||||||||||||||||
City Park
Brotas Emp. Imob. Ltda.
|
50.00 | - | - | 3,094 | - | - | 1,244 | - | - | |||||||||||||||||||||||||||
City Park
Acupe Emp. Imob. Ltda.
|
50.00 | - | - | 1,704 | - | - | 1,204 | - | - | |||||||||||||||||||||||||||
Patamares 1
Emp. Imob. Ltda
|
50.00 | - | - | 5,495 | - | - | (69 | ) | - | - | ||||||||||||||||||||||||||
City Park
Exclusive Emp. Imob. Ltda.
|
50.00 | - | - | (188 | ) | - | - | (189 | ) | - | - | |||||||||||||||||||||||||
Manhattan
Square Emp. Imob. Coml. 1 SPE Ltda.
|
50.00 | - | - | 6,285 | - | - | 863 | - | - | |||||||||||||||||||||||||||
Manhattan
Square Emp. Imob. Coml. 2 SPE Ltda.
|
50.00 | - | - | 1,338 | - | - | - | - | - | |||||||||||||||||||||||||||
Manhattan
Square Emp. Imob. Res. 1 SPE Ltda.
|
50.00 | - | - | 5,723 | - | - | 1,927 | - | - | |||||||||||||||||||||||||||
Manhattan
Square Emp. Imob. Res. 2 SPE Ltda.
|
50.00 | - | - | 2,813 | - | - | - | - | - | |||||||||||||||||||||||||||
Gafisa
FIDC.
|
100.00 | - | - | 14,977 | - | - | - | - | - |
(b)
|
Negative
goodwill on acquisition of
subsidiaries
and deferred gain on partial sale
of
investments
|
2009
|
2008
|
2007
|
||||||||||||||||||
Accumulated
|
||||||||||||||||||||
Cost
|
amortization
|
Net
|
Net
|
Net
|
||||||||||||||||
Negative
goodwill
|
||||||||||||||||||||
Redevco
|
(31,235 | ) | 21,827 | (9,408 | ) | (18,522 | ) | (32,223 | ) | |||||||||||
Deferred
gain on partial sale of FIT
Residencial
investment
|
||||||||||||||||||||
Tenda transaction
|
(210,402 | ) | 210,402 | - | (169,394 | ) | - |
9
|
Intangible
assets
|
2009
|
2008
|
2007
|
||||||||||||||||||
Accumulated
|
||||||||||||||||||||
Cost
|
amortization
|
Net
|
Net
|
Net
|
||||||||||||||||
Goodwill
|
||||||||||||||||||||
Alphaville
|
170,941 | (18,085 | ) | 152,856 | 152,856 | 163,441 | ||||||||||||||
Nova Cipesa
|
40,686 | - | 40,686 | 40,686 | 40,686 | |||||||||||||||
Other
|
3,741 | (2,195 | ) | 1,546 | 1,546 | 3,273 | ||||||||||||||
215,368 | (20,280 | ) | 195,088 | 195,088 | 207,400 | |||||||||||||||
Other
intangible assets (a)
|
9,598 | 18,067 | 7,897 | |||||||||||||||||
204,686 | 213,155 | 215,297 |
(a)
|
Refers to
expenditures on acquisition and implementation of information systems and
software licenses.
|
|
10
|
Loans
and Financing, net of
Cross-Currency
Interest Rate Swaps
|
Type
of operation
|
Annual
interest rates
|
2009
|
2008
|
2007
|
|||||
Working
capital (a)
|
|||||||||
Denominated in Yen (i)
|
1.4%
|
-
|
166,818
|
99,364
|
|||||
Swaps - Yen/CDI (ii)
|
Yen +
1.4%/105% CDI
|
-
|
(53,790
|
)
|
(733
|
)
|
|||
Denominated in
US$ (i)
|
7%
|
-
|
146,739
|
104,492
|
|||||
Swaps - US$/CDI (ii)
|
US$ +
7%/104%CDI
|
-
|
(32,962
|
)
|
(5,124
|
)
|
|||
Bank Credit Note – CCB and
other
|
0.66% to
3.29% + CDI
|
736,736
|
435,730
|
136,078
|
|||||
736,736
|
662,535
|
334,077
|
|||||||
National
Housing System – SFH(a)
|
TR + 6.2% to
11.4%
|
467,019
|
372,255
|
98,700
|
Type
of operation
|
Annual
interest rates
|
2009
|
2008
|
2007
|
|||||
Downstream
merger obligations(b)
|
TR + 10% to
12.0%
|
-
|
8,810
|
13,311
|
|||||
Other
|
TR +
6.2%
|
-
|
4,576
|
2,702
|
|||||
1,203,755
|
1,048,176
|
448,790
|
|||||||
Current
portion
|
678,312
|
447,503
|
68,357
|
||||||
Non-current
portion
|
525,443
|
600,673
|
380,433
|
(i)
|
Loans and
financing classified at fair value through income (Note
17(a)(ii)).
|
(ii)
|
Derivatives
classified as financial assets at fair value through income (Note
17(a)(ii)).
|
Rates
|
||
§ |
CDI –
Interbank Deposit Certificate, at December 31, 2009 was 9,9%p.a (2008 –
12.2%p.a., 2007 – 11.8% p.a.)
|
|
§ |
TR –
Referential Rate, at December 31, 2009 was 0.71%p.a. (2008 – 1.62%p.a.,
2007 – 1.44% p.a.)
|
|
(a) Funding for
working capital and SFH for developments correspond to credit lines from
financial institutions.
(b) Downstream
merger obligations correspond to debts assumed from former
shareholders.
At December
31, 2009, the Company has resources approved to be released for
approximately 85 ventures amounting R$ 1,204,076 that will be used in
future periods, at the extent these developments progress physically and
financially, according to the Company’s project schedule.
Consolidated
non-current portion matures as
follows:
|
At
December 31,
|
||||
2009
|
2008
|
2007
|
||
2009
|
-
|
-
|
255,838
|
|
2010
|
-
|
345,021
|
42,396
|
|
2011
|
413,583
|
181,549
|
28,417
|
|
2012
|
71,854
|
40,548
|
30,071
|
|
2013
|
40,006
|
33,555
|
23,711
|
|
2014
onwards
|
-
|
-
|
-
|
|
525,443
|
600,673
|
380,433
|
Loans and financing are guaranteed by sureties of the Company, mortgage of the units, assignment of rights, receivables from clients, and the proceeds from the sale of our properties (amount of R$ 3,536,846 – not audited). |
Additionally,
the consolidated balance of financial investments pledged in guarantee
amounts to R$ 47,265 at December 31, 2009 (2008 - R$ 76,928, 2007- R$
9,851) (Note 4).
Financial
expenses of loans, finance and debentures are capitalized at cost of each
venture, according to the use of funds, and appropriated to results based
on the criterion adopted for recognizing revenue, or allocated to results
if funds are not used, as shown
below:
|
2009
|
2008
|
2007
|
||||||||||
Gross
financial charges
|
308,466 | 184,461 | 74,837 | |||||||||
Capitalized
financial charges
|
(98,072 | ) | (123,453 | ) | (39,546 | ) | ||||||
Net financial
charges
|
210,394 | 61,008 | 35,291 | |||||||||
Financial
charges included in Properties for sale
|
||||||||||||
Opening
balance
|
88,200 | 18,241 | 3,100 | |||||||||
Capitalized
financial charges
|
98,072 | 123,453 | 39,546 | |||||||||
Charges
appropriated to income
|
(94,704 | ) | (53,494 | ) | (24,405 | ) | ||||||
Closing
balance
|
91,568 | 88,200 | 18,241 |
11 | Debentures | |
In September
2006, the Company obtained approval for its Second Debenture Placement
Program, which allows it to place up to R$ 500,000 in non-convertible
simple subordinated debentures secured by a general
guarantee.
In June 2008,
the Company obtained approval for its Third Debenture Placement Program,
which allows it to place R$ 1,000,000 in simple debentures with a general
guarantee maturing in five years.
In April
2009, the subsidiary Tenda obtained approval for its First Program of
Debenture Distribution, which allows it to place up to R$ 600,000 simple
subordinated debentures non convertible into shares, in a single and
undivided lot, secured by a floating and additional guarantee, with
semi-annual maturities between October 1, 2012 and April 1, 2014. The
funds raised through the issuance will be exclusively used in the finance
of real estate ventures focused only on the popular segment and that meet
the eligibility criteria.
|
In August
2009, the Company obtained approval for its sixth issuance of simple
debentures non convertible into shares in two series, secured by a general
guarantee, maturing in two years and unit face value at the issuance date
of R$ 10,000, totaling R$ 250,000.
In December
2009, the Company obtained approval for its seventh issuance of simple
debentures non convertible into shares in a single and undivided lot, sole
series, secured by a floating and additional guarantee, in the total
amount of R$ 600,000, maturing in five years.
Under the
Second and Third Programs of Gafisa, the Company placed series of 24,000
and 25,000 series debentures, respectively, corresponding to R$ 240,000
and R$ 250,000, with the below features. Under the First Program of Tenda,
this subsidiary placed only one debenture, a sole series amounting to R$
600,000, as shown below:
|
Program/issuances
|
Amount
|
Interest
rate
|
Maturity
|
2009
|
2008
|
2007
|
|||||||
Second
program/first issuance
|
240,000
|
CDI +
1.30%
|
September
2011
|
198,254
|
248,679
|
246,590
|
|||||||
Third
program/first issuance
|
250,000
|
107.20%
CDI
|
June
2018
|
252,462
|
255,266
|
-
|
|||||||
Sixth
issuance
|
250,000
|
CDI + 2% to
3.25%
|
August
2011
|
260,680
|
-
|
-
|
|||||||
Seventh
issuance
|
600,000
|
TR +
8.25%
|
December
2014
|
595,725
|
-
|
-
|
|||||||
First
issuance (Tenda)
|
600,000
|
TR +
8%
|
April
2014
|
611,256
|
-
|
-
|
|||||||
1,918,377
|
503,945
|
246,590
|
|||||||||||
Current
portion
|
122,377
|
61,945
|
6,590
|
||||||||||
Non-current
portion
|
1,796,000
|
442,000
|
240,000
|
||||||||||
Consolidated
non-current portions mature as follows:
|
|
At
December 31,
|
|||
2009
|
2008
|
2007
|
|
|
2009
|
-
|
-
|
48,000
|
5
|
2010
|
-
|
96,000
|
96,000
|
6
|
2011
|
346,000
|
96,000
|
96,000
|
7
|
2012
|
275,000
|
125,000
|
-
|
8
|
2013
|
725,000
|
125,000
|
-
|
9
|
2014
|
450,000
|
-
|
-
|
10
|
1,796,000
|
442,000
|
240,000
|
11
|
The Company
has restrictive debenture covenants which limit its ability to perform
certain actions, such as the issuance of debt, and that could require the
early redemption or refinancing of loans if the Company does not fulfill
these covenants. The first issuance of the Second Program and the first
issuance of the Third Program have cross-restrictive covenants in which an
event of default or early maturity of any debt above R$ 5 million and R$
10 million, respectively, requires the Company to early amortize the first
issuance of the Second Program.
|
On July 21,
2009, the Company renegotiated with the debenture holders the restrictive
debenture covenants of the Second Program, and obtained the approval for
taking out the covenant that limited the Company’s net debt to R$ 1.0
billion and increasing the financial flexibility, changing the calculation
of the ratio between net debt and shareholders’ equity. As a result of
these changes, interest repaid by the Company increased to CDI + 2% to
3.25% per year.
The actual
ratios and minimum and maximum amounts stipulated by these restrictive
covenants and measured under Brazilian GAAP at December 31 are as
follows:
|
2009
|
2008
|
2007
|
|||||
Second
program - first issuance
|
|||||||
Total debt, less debt of projects, less
cash and cash equivalents and financial investments cannot exceed 75% of
shareholders’ equity plus noncontrolling interests
|
1%
|
N/A
|
N/A
|
||||
Total debt, less SFH debt, less cash and
cashequivalents and financial investments cannot exceed75% of
shareholders' equity
|
n/a
|
35%
|
5%
|
||||
Total receivables from clients from
development and services,
plus inventory of finished units, required to be over 2.0
times total debt
|
2.3
times
|
3.3
times
|
3.5
times
|
||||
Total debt, less cash and cash
equivalents and financial investments,
required to be under R$ 1,000,000
|
N/A
|
R$ 946,600
|
R$ 175,000
|
||||
Third
program - first issuance
|
|||||||
Total debt, less SFH debt, less cash and
cashequivalents and financial investments, cannot exceed75% of
shareholders' equity
|
53%
|
35%
|
N/A
|
||||
Total accounts receivable plus inventory
of finished units required to
be over 2.2 times total debt
|
4.1
times
|
5.5
times
|
N/A
|
||||
Seventh
issuance
|
|||||||
EBIT balance is under 1.3 times the net
financial expense
|
-5.9
times
|
N/A
|
N/A
|
||||
Total accounts receivable plus inventory
of finished units required to be 2.0 over times net debt and debt of
projects
|
292.3
times
|
N/A
|
N/A
|
||||
Total debt less debt of project, less
cash and cash equivalents and financial investments cannot exceed 75% of
shareholders’ equity plus noncontrolling interest
|
1%
|
N/A
|
N/A
|
At December
31, 2009, the Company is in compliance with the aforementioned clauses and
other non-restrictive clauses.
|
12
|
Other
Accounts Payable
|
2009
|
2008
|
2007
|
||||||||||
Obligation to
venture partners (i)
|
300,000 | 300,000 | - | |||||||||
Credit
assignments
|
122,360 | 67,552 | 5,436 | |||||||||
Acquisition
of investments
|
21,090 | 30,875 | 48,521 | |||||||||
Loans from
real estate development partners (ii)
|
- | - | 8,255 | |||||||||
Rescission
reimbursement payable and provisions
|
28,573 | 28,191 | - | |||||||||
SCP
dividends
|
11,004 | 16,398 | - | |||||||||
FIDC
obligations
|
41,308 | - | - | |||||||||
Warranty
provision
|
25,082 | 17,499 | 12,388 | |||||||||
Other
accounts payable
|
64,550 | 27,175 | 6,711 | |||||||||
613,967 | 487,690 | 81,311 | ||||||||||
Current
portion
|
205,657 | 97,931 | 68,368 | |||||||||
Non-current
portion
|
408,310 | 389,759 | 12,943 |
(i)
|
In January
2008, the Company formed an unincorporated venture (SCP), the main
objective of which is to hold interests in other real estate development
companies. At December 31, 2009, the SCP received contributions of R$
313,084 (represented by 13,084,000 Class A quotas fully paid-in by the
Company and 300,000,000 Class B quotas from the other venture partners).
The SCP will preferably use these funds to acquire equity investments and
increase the capital of its investees. As the decision to invest or not is
made jointly by all quotaholders, the venture is treated as a variable
interest entity and the Company deemed to be the primary beneficiary; at
December 31, 2009, Obligations to venture partners amounting to R$ 300,000
mature on January 31, 2014. The SCP has a defined term which ends on
January 31, 2014 at which time the Company is required to redeem the
venture partner's interest. The venture partner receives an annual
dividend substantially equivalent to the variation in the Interbank
Deposit Certificate (CDI) rate, at December 31, 2009, the amount accrued
totaled R$ 11,004. The SCP's charter provides for the compliance with
certain covenants by the Company, in its capacity as lead partner, which
include the maintenance of minimum indices of net debt and receivables. At
December 31, 2009, the SCP and the Company were in compliance with these
clauses.
|
|
(ii)
|
Loans from
real estate development partners related to amounts due under current
account agreements, which accrued financial charges of IGP-M plus 12%
p.a.
|
13
|
Commitments
and Provision for
Contingencies
|
|
The
Company and its subsidiaries are party in lawsuits and administrative
proceedings at several courts and government agencies that arise from the
normal course of business, involving tax, labor, civil and other matters.
Management, based on information provided by its legal counsel and
analysis of the pending claims and, with respect to the labor claims,
based on past experience regarding the amounts claimed, recognized a
provision in an amount considered sufficient to cover the probable
losses.
The
changes in the provision for contingencies are summarized as
follows:
|
2009
|
2008
|
2007
|
||||||||||
Balance at
the beginning of the year
|
57,364 | 21,262 | 4,105 | |||||||||
Additions
|
85,784 | 11,440 | 2,258 | |||||||||
Additions - consolidation of Alphaville
and Tenda
|
- | 26,840 | 16,695 | |||||||||
Reversals and
settlements
|
(21,809 | ) | (2,178 | ) | (1,796 | ) | ||||||
121,339 | 57,364 | 21,262 | ||||||||||
Court-mandated escrow
deposits
|
(48,386 | ) | (3,834 | ) | - | |||||||
Balance at
the end of the year
|
72,953 | 53,530 | 21,262 | |||||||||
Current
portion
|
11,266 | 17,567 | 3,668 | |||||||||
Non current
portion
|
61,687 | 35,963 | 17,594 |
(a)
|
Tax,
labor and civil lawsuits
|
2009
|
2008
|
2007
|
||||||||||
Civil
lawsuits (a)
|
91,708 | 27,779 | 2,323 | |||||||||
Tax lawsuits
(b)
|
20,737 | 19,609 | 16,768 | |||||||||
Labor
claims
|
8,894 | 9,976 | 2,171 | |||||||||
121,339 | 57,364 | 21,262 | ||||||||||
Court-mandated
escrow deposits
|
(48,386 | ) | (3,834 | ) | - | |||||||
Net
balance
|
72,953 | 53,530 | 21,262 | |||||||||
As of
December 31, 2009, the provisions for contingencies for civil lawsuits
include R$ 71,322, related to legal cases in which the Company was cited
as successor in
|
foreclosure
actions, in which the original debtor was a former shareholder of Gafisa;
Cimob Companhia Imobiliária (“Cimob”), among other shareholder related
parties. The plaintiff claims that the Company should be held liable for
the debts of Cimob. In the year ended December 31, 2009, the Company
recorded an additional provision of R$ 65,820, following unfavorable
judicial decisions, which led the Company to seek new legal opinions and
reevaluate the estimate of probable loss. Guarantee insurance provides
coverage for R$17,678, a further R$ 64,882 is deposited in escrow, in
connection with the blocking of Gafisa’s bank accounts; and there is also
the retaining of Gafisa’s treasury shares to guarantee the foreclosure.
The Company has filed appeals against all decisions, as it believes that
the reference of Gafisa in the lawsuits is not legally justifiable; and
Management is confident that its position will prevail enabling the escrow
deposits to be released. In other similar cases, the Company has obtained
favorable decisions in which it was awarded final and unappealable
decisions overturning claims where the Company was initially found to be
liable for certain debts of Cimob. The ultimate outcome of the Company’s
appeal, however, cannot be predicted at this time.
|
||
(a)
|
The
subsidiary Alphaville is a party in judicial lawsuits and administrative
proceedings related to Excise Tax (IPI) and Value-added Tax on Sales and
Services (ICMS) on two imports of aircraft in 2001 and 2005, respectively,
under leasing agreements without purchase option. The likelihood of loss
in the ICMS case is estimated by legal counsel as (i) probable in regard
to the principal and interest, and (ii) remote in regard to the fine for
noncompliance with ancillary obligations. The amount of the contingency
estimated by legal counsel as a probable loss amounts to R$ 10,438 and is
recorded in a provision in the financial information at December 31,
2009.
|
|
At December
31, 2009, the Company and its subsidiaries are monitoring other lawsuits
and risks, the likelihood of which, based on the position of legal
counsel, is possible but not probable, in the amount of
approximately R$ 91,372, according to the historical average of lawsuits
and for which management believes a provision for loss is not
necessary.
|
||
(b)
|
Commitment
to complete developments
|
|
The Company
is committed to deliver units to owners of land who exchange land for real
estate units developed by the Company.
The Company
is also committed to complete units sold and to comply with the
requirements of the building regulations and licenses approved by the
proper authorities.
|
As described
in Note 4, at December 31, 2009, the Company has resources approved and
recorded as financial investments restricted as guarantee which will be
released to the extent ventures progresses in the total amount of R$
47,265 to meet these commitments.
|
||
14
|
Obligations
for Purchase of Land and
Advances
from Clients
|
2009
|
2008
|
2007
|
||||||||||
Obligations
for purchase of land
|
359,472 | 457,511 | 151,594 | |||||||||
Advances from
clients of
|
||||||||||||
Barter transactions
|
40,054 | 104,909 | 169,658 | |||||||||
Development and
services
|
222,284 | 90,363 | 72,125 | |||||||||
621,810 | 652,783 | 393,377 | ||||||||||
Current
|
475,409 | 421,584 | 290,193 | |||||||||
Non-current
|
146,401 | 231,199 | 103,184 |
The reversal
of present value adjustment recorded at Real estate development operating
costs for the years ended December 31, 2009 amount to R$
(3,435).
|
||
15
|
Shareholders'
Equity
|
|
15.1
|
Capital
|
|
At December
31, 2009, the Company's capital amounted to R$ 1,627,275 (2008 -
R$ 1,229,517 (2007 - R$ 1,221,846),represented by 167,077,137
nominative common shares without par value (2008 - 133,087,518 nominative
Common shares without par value, 2007 - 132,577,093 nominative Common
shares without par value), 299,743 of which were held in treasury (2008
and 2007 - 3,124,972 treasury shares).
In January
2007, upon the acquisition of 60% of Alphaville, arising from the merger
of Catalufa, a capital increase of R$ 134,029 was approved through
the issuance for public subscription of 6,358,116 Common shares. In
January 2007, the cancellation of 5,016,674 Common shares which had been
held in treasury, amounting to R$ 28,976, was approved. In March
2007, a capital increase of R$ 487,813 was approved through the
issuance for public subscription, of 18,761,992 new Common shares, without
par value, at the issue price of R$ 26.00 per share. In 2007, a
capital increase of R$ 8,262, related to the stock option plan and
the exercise of 961,563 Common shares, was approved. Under the Bylaws,
amended on January 8, 2007, the Board of Directors may increase share
capital up to the limit of the authorized capital of 200,000,000 Common
shares.
|
On April 4,
2008, the distribution of dividends for 2007 was approved in the total
amount of R$ 26,981, paid to shareholders on April 29, 2008. In 2008,
the capital increase of R$ 7,671, related to the stock option plan
and the exercise of 510,425 Common shares, was approved.
On April 30,
2009, the distribution of minimum mandatory dividends for 2008 was
approved in the total amount of R$ 26,104, paid in December
2009.
On September
24, 2009, the trading at stock exchange of up to 2,825,229 shares held in
treasury was approved by the Company, as the circumstances that resulted
in the holding of such shares in treasury no longer exist. In the year
ended December 31, 2009, the amount received from the sale of such shares
amounted to R$ 82,406, representing a gain of R$ 65,727.
As mentioned
in Note 1, on December 30, 2009, the shareholders of Gafisa and Tenda
approved the merger by Gafisa of total outstanding shares issued by Tenda.
Because of the merger, Tenda became a wholly-owned subsidiary of Gafisa,
and its shareholders received shares of Gafisa in exchange for their
shares of Tenda at the ratio of 0.205 shares of Gafisa to one share of
Tenda. In view of the exchange ratio, 32,889,563 common shares were issued
for the total issue price of R$ 448,844, of which R$ 60,822 shall be used
to set up a capital reserve and the balance of R$ 388,022 to increase
capital.
In 2009, the
increase in capital was approved in the amount of R$ 9,736, related to the
stock option plan and the exercise of 1,100,056 common
shares.
The changes
in the number of shares are as
follows:
|
Thousands
of common shares
|
||||
December 31,
2006
|
103,370 | |||
Share issuance (Alphaville
Acquisition)
|
6,359 | |||
Exercise of stock
options
|
961 | |||
Public offering
|
18,762 | |||
December 31,
2007
|
129,452 | |||
Exercise of stock
options
|
511 | |||
December 31,
2008
|
129,963 | |||
Exercise of stock
options
|
1,100 | |||
Merger of shares issued by
Tenda
|
32,889 | |||
Sale of treasury shares
|
2,825 | |||
December 31,
2009
|
166,777 |
15.2
|
Appropriation
of net income for the year
|
|
Pursuant to
the Company's Bylaws, the net income for the year is distributed as
follows: (i) 5% to the legal reserve, until such reserve represents 20% of
paid-up capital, and (ii) 25% of the remaining balance for the payment of
mandatory dividends to all shareholders.
Management's
proposal for distribution of net income for the years ended December 31
(subject to approval at the Annual Shareholders' Meeting) are as
follows:
|
2009
|
2008
|
2007
|
||||||||||
Net income
for the year, adjusted by Law No. 11.638/07
|
91,640 | |||||||||||
Effects of
changes from Law No. 11.638/07
|
21,963 | |||||||||||
Net income
for the year
|
213,540 | 109,921 | 113,603 | |||||||||
Legal
reserve
|
(10,677 | ) | (5,496 | ) | (5,680 | ) | ||||||
202,863 | 104,425 | 107,923 | ||||||||||
Minimum
mandatory dividends - 25%
|
(50,716 | ) | (26,104 | ) | (26,981 | ) | ||||||
Dividend per
common share
|
0.3041 | 0.2009 | 0.2084 |
Pursuant to
Article 36 of the Company's Bylaws, amended on March 21, 2007, the
recognition of a statutory investment reserve became mandatory, the amount
of which may not exceed 71.25% of net income. The purpose of the reserve
is to retain funds for financing the expansion of the activities of the
Company, including the subscription of capital increases or creation of
new ventures, participation in consortia or other forms of association for
the achievement of the Company's corporate objectives.
|
||
15.3
|
Stock
option plans
|
|
(i)
|
Gafisa
|
|
The Company
provides six stock option plans. The first plan was launched in 2000 and
is managed by a committee that periodically creates new stock option
plans, determining their terms, which, among other things, (i) define the
length of service that is required for employees to be eligible to the
benefits of the plans, (ii) select the employees that will be entitled to
participate, and (iii) establish the purchase prices of the preferred
shares to be exercised under the plans.
To be
eligible for the plans (plans from 2000 to 2002), participant employees
are required to contribute 10% of the value of total benefited options on
the date the option is granted and, additionally, for each of the
following five years, 18% of the price of the grant per
year.
|
To be
eligible for the 2006 and 2007 plans, employees are required to contribute
at least 70% of the annual bonus received to exercise the options, under
penalty of losing the right to exercise all options of subsequent
lots.
The exercise
price of the grant is inflation adjusted (IGP-M index), plus annual
interest at 3%. The stock option may be exercised in one to five years
subsequent to the initial date of the work period established in each of
the plans. The shares are usually available to employees over a period of
ten years after their contribution.
The Company
records the cash receipt against a liability account to the extent the
employees make advances for the purchase of the shares during the vesting
period. There were no advanced payments in the years ended December 31,
2009, 2008 and 2007.
The Company
and its subsidiaries may decide to issue new shares or transfer the
treasury shares to the employees in accordance with the clauses
established in the plans. The Company has the right of first refusal on
shares issued under the plans in the event of dismissals and retirement.
In such cases, the amounts advanced are returned to the employees, in
certain circumstances, at amounts that correspond to the greater of the
market value of the shares (as established in the rules of the plans) or
the amount inflation-indexed (IGP-M) plus annual interest at
3%.
In 2008, the
Company issued a new stock option plan. In order to become eligible for
the grant, employees are required to contribute from 25% to 80% of their
annual net bonus to exercise the options within 30 days from the program
date.
On June 26,
2009, the Company issued a new stock option plan for granting 1,300,000
options. In addition, the exchange of the 2,740,000 options of the 2007
and 2008 plans for 1,900,000 options granted under this new stock option
plan was approved.
The
assumptions adopted for recording the stock option plan for 2009 were the
following: expected volatility of 40% (2008 – 50%, 2007 – 48%),
expected share dividends of 1.91% (2008 – 0.63%, 2007 – 0.33%), and
risk-free interest rate at 8.99% (2008 – 11.56%, 2007 –
12.87%).
From July 1,
2009, the Company’s management opted for using the Binomial and Monte
Carlo models for pricing the options granted in replacement for the
Black-Scholes model, because on its understanding these models are capable
of including and calculating with a wider range of variables and
assumptions comprising the plans of the Company. The effect of this model
replacement was brought about prospectively on July 1, 2009, with the
recording of income amounting to R$ 4,447 for the year ended December 31,
2009.
|
On December
17, 2009, the Company issued a new stock option plan for granting 140,000
options. In addition, the exchange of the 512,280 options of the 2007 plan
was approved for 402,500 options granted under this new stock option
plan.
The changes
in the number of stock options and corresponding weighted average exercise
prices are as follows:
|
2009
|
2008
|
2007
|
||||||||||||||||||||||
Number
of options
|
Weighted
average exercise price - R$
|
Number
of options
|
Weighted
average exercise price - R$
|
Number
of options
|
Weighted
average exercise
price
– R$
|
|||||||||||||||||||
Options outstanding at the
beginning of year
|
5,930,275 | 26.14 | 5,174,341 | 25.82 | 3,977,630 | 16.04 | ||||||||||||||||||
Options
granted
|
3,742,500 | 15.76 | 2,145,793 | 31.81 | 2,320,599 | 30.36 | ||||||||||||||||||
Options
exercised
|
(1,100,056 | ) | 15.64 | (441,123 | ) | 16.72 | (858,582 | ) | 12.50 | |||||||||||||||
Options
expired
|
- | - | (3,675 | ) | 20.55 | - | - | |||||||||||||||||
Options
exchanged
|
(3,252,280 | ) | 31.30 | - | - | - | - | |||||||||||||||||
Options
cancelled(i)
|
(197,742 | ) | 32.99 | (945,061 | ) | 20.55 | (265,306 | ) | 18.61 | |||||||||||||||
Options outstanding at the end of
the year
|
5,122,697 | 24.36 | 5,930,275 | 26.14 | 5,174,341 | 25.82 | ||||||||||||||||||
Options exercisable at the end of
the year
|
1,656,462 | 26.74 | 4,376,165 | 28.00 | 2,597,183 | 22.93 | ||||||||||||||||||
(i)
In the years ended December 31, 2007, 2008 and 2009, no option was
cancelled due to the expiration of terms of stock option
plans.
|
In the years
ended December 31, 2009, 2008 and 2007, the amounts received for exercised
options were R$ 9,736, R$ 7,671 and R$ 8,262.
respectively.
The analysis
of prices is as follows:
|
Brazilian
reais
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Exercise
price per share at the end of the Year
|
8.10-41.62 | 7.86-39.95 | 6.75-34.33 | |||||||||
Weighted
average of exercise price at theoption grant
date
|
17.23 | 21.70 | 18.54 | |||||||||
Weighted
average of market price per share at the
grant date
|
16.19 | 27.27 | 27.92 | |||||||||
Market price
per share at the end of the Year
|
28.24 | 10.49 | 33.19 |
The options
granted will confer their holders the right to subscribe the Company's
shares, after completing one to five years of employment with the Company
(strict conditions on exercise of options), and will expire after ten
years from the grant date.
|
The Company
recognized stock option expenses of R$ 14,427 in 2009 (2008 -
R$ 26,138, 2007 - R$ 17,820) of which R$9,765, R$22,203 and R$16,497
were recorded by Gafisa S.A and represent the realization of the capital
reserve in shareholders’ equity in 2009, 2008 and 2007,
respectively.
|
||
(ii)
|
Tenda
|
|
Tenda has a
total of three stock option plans, the first two were approved in June
2008, and the other one in April 2009. These plans, limited to the maximum
of 5% of total capital shares and approved by the Board of Directors,
stipulate the general terms, which, among other things, (i) define the
length of service that is required for employees to be eligible to the
benefits of the plans, (ii) select the employees that will be entitled to
participate, and (iii) establish the purchase prices of the preferred
shares to be exercised under the plans.
For the
option granted in 2008, when exercising the option the base price will be
adjusted according to the market value of shares, based on the average
price in the 20 trading sessions prior to the commencement of each annual
exercise period. The exercise price is adjusted according to a fixed table
of values, according to the share value in the market, at the time of the
two exercise periods for each annual lot. For the options granted in 2009,
the vesting price is adjusted by the IGP-M variation, plus interests at
3%. The stock option may be exercised by beneficiaries, who
shall partially use their annual bonuses, as awarded, in up to 10 years
subsequent to the initial date of the work period established in each of
the plans. The shares are usually available to employees over a period of
two to five years after their contribution.
The changes
in the number of stock options and their corresponding weighted average
exercise prices for the year are as
follows:
|
2009
|
2008
|
|||||||||||||||
Number
of
Options
|
Weighted
average exercise price
|
Number
of
options
|
Weighted
average exercise price
|
|||||||||||||
Options
outstanding at the beginning of the year
|
2,070,000 | 7.20 | - | - | ||||||||||||
Options
granted
|
3,056,284 | 1.38 | 2,640,000 | 7.20 | ||||||||||||
Options
exercised
|
(175,333 | ) | 2.65 | - | - | |||||||||||
Options
cancelled
|
(994,417 | ) | 0.27 | (570,000 | ) | 7.20 | ||||||||||
Options
outstanding at the end of the year
|
3,956,534 | 4.64 | 2,070,000 | 7.20 |
The market
price of Tenda shares at December 31, 2009 was R$ 5.50.
From
September 2009, the market value of each option granted was estimated at
the grant date using the Binomial and Monte Carlo option pricing models in
replacement for the Black-Scholes model. In the year ended December 31,
2009, Tenda recorded stock option expenses
|
of the amount
of R$ 4,234, and R$ 1,973 for the period from October 22, 2008 through
December 31, 2008.
|
(iii)
|
Alphaville
|
|
Alphaville
has three stock option plans, the first launched in 2007 which was
approved at the June 26, 2007 Annual Shareholders' Meeting and of the
Board of Directors.
The changes
in the number of stock options and their corresponding weighted average
exercise prices for the year are as
follows:
|
2009
|
2008
|
2007
|
||||||||||||||||||||||
Number of
options
|
Weighted average exercise price -
R$
|
Number of
options
|
Weighted average exercise price -
R$
|
Number of
options
|
Weighted average
exercise
price – R$
|
|||||||||||||||||||
Options outstanding at the
beginning of year
|
2,138 | 6,843.52 | 1,474 | 6,522.92 | - | - | ||||||||||||||||||
Options
granted
|
- | - | 720 | 7,474.93 | 1,474 | 6,522.92 | ||||||||||||||||||
Options
exercised
|
(402 | ) | 7,610.23 | - | - | - | - | |||||||||||||||||
Options
cancelled
|
(179 | ) | 8,376.94 | (56 | ) | 6,522.92 | - | - | ||||||||||||||||
Options outstanding at the end of
the year
|
1,557 | 6,469.28 | 2,138 | 6,843.52 | 1,474 | 6,522.92 |
On December
31, 2009, 729 options were exercisable (2008 – 284, 2007 - zero). The
exercise prices per option on December 31, 2009 were from R$ 8,582.43
to R$ 8,712.56, whereas on December 31, 2008 and 2007 the exercise
prices were R$ 8,238.27 to R$ 8,376.26, and R$ 7,077.80,
respectively.
The market
value of each option granted was estimated at the grant date using the
Binomial option pricing model.
Alphaville
recorded expenses for the stock option plan amounting to R$ 428 for the
year ended December 31, 2009 as a result of the replacement of the
Black-Scholes for the Binomial option pricing model (2008 - R$ 1,962 and 2007 -
R$ 1,323)
|
||
16
|
Deferred
Taxes
|
|
Deferred
taxes are recorded to reflect the future tax effects attributable to
temporary differences between the tax bases of assets and liabilities and
their respective carrying amounts.
|
According to
CVM Instruction No. 371, of June 27, 2002, the Company, based on a
technical study, approved by Management, on the estimate of future taxable
income, recognized tax credits on income tax and social contribution loss
carryforwards for prior years, which do not have maturity and can be
offset up to 30% of annual taxable income. The carrying amount of deferred
tax asset is periodically reviewed, whereas projects are reviewed
annually; in case there are significant factors that may change such
projection, these are reviewed over the year by the Company.
Deferred
taxes result from the
following:
|
2009
|
2008
|
2007
|
||||||||||
Assets
|
||||||||||||
Net operating loss
carryforwards
|
113,847 | 76,640 | 12,499 | |||||||||
Temporary differences
|
||||||||||||
Tax versus prior book
basis
|
95,243 | 52,321 | 46,267 | |||||||||
New accounting standards –
CPC
|
58,554 | 39,680 | 10,633 | |||||||||
Tax credits from downstream
mergers
|
13,644 | 21,611 | 9,341 | |||||||||
281,288 | 190,252 | 78,740 | ||||||||||
Liabilities
|
||||||||||||
Differences between income taxed oncash
and recorded on accrual basis
|
303,268 | 202,743 | 46,070 | |||||||||
Negative goodwill
|
85,896 | 18,266 | - | |||||||||
Temporary differences - New accounting
standards - CPC
|
26,601 | 18,122 | - | |||||||||
415,765 | 239,131 | 46,070 | ||||||||||
Current
portion
|
79,474 | - | - | |||||||||
Non current
portion
|
336,291 | 239,131 | 46,070 |
The Company
calculates its taxes based on the recognition of results proportionally to
the receipt of the contracted sales, in accordance with the tax rules
determined by the Federal Revenue Service (SRF) Instruction 84/79, which
differs from the calculation of the accounting revenues based on the costs
incurred versus total estimated cost. The tax basis will crystallize over
an average period of four years as cash inflows arise and the conclusion
of the corresponding projects.
|
2010
|
- | |||
2011
|
17,574 | |||
2012
|
18,270 | |||
2013
|
18,455 | |||
2014
|
33,927 | |||
Thereafter
|
25,621 | |||
Total
|
113,847 |
2009
|
2008
|
2007
|
||||||||||
Income before
taxes on income and non controlling interest
|
380,346 | 210,051 | 128,058 | |||||||||
Income tax
calculated at the nominal rate – 34%
|
(129,317 | ) | (71,417 | ) | (43,540 | ) | ||||||
Net effect of
subsidiaries taxed on presumed profit
regime
|
48,703 | 22,122 | 13,598 | |||||||||
Pre
acquisition deferred income tax asset
|
- | 12,419 | - | |||||||||
Negative
goodwill amortization
|
(6,937 | ) | - | - | ||||||||
Prior period
income tax and social contribution
tax losses
|
183 | 3,946 | 6,124 | |||||||||
Stock option
compensation
|
(4,905 | ) | (10,088 | ) | (6,059 | ) | ||||||
Other
non-deductible items, net
|
(3,133 | ) | (379 | ) | (495 | ) | ||||||
Income tax
and social contribution expense
|
(95,406 | ) | (43,397 | ) | (30,372 | ) |
(a)
|
Adherence
to the “Crisis Tax Recovery Program” (Crisis
Refis)
|
17
|
Financial
Instruments
|
(a)
|
Risk
considerations
|
(i)
|
Credit
risk
|
(ii)
|
Currency
risk
|
Reais
|
Percentage
|
Net
unrealized gains (losses)
from
derivative instruments
|
||||||||||||||||
Rate
swap contracts -
|
Nominal
|
Original
|
||||||||||||||||
(US
Dollar and Yen for CDI)
|
value
|
index
|
Swap
|
2009
|
2008
|
2007
|
||||||||||||
Banco ABN
Amro Real S.A.
|
100,000 |
Yen +
1.4
|
105% of
CDI
|
- | 53,790 | 733 | ||||||||||||
Banco
Votorantim S.A.
|
100,000 |
US Dollar +
7
|
104% of
CDI
|
- | 32,962 | 5,124 | ||||||||||||
200,000 | - | 86,752 | 5,857 |
(iii)
|
Interest
rate risk
|
(iv)
|
Capital
structure risk (or financial risk)
|
(b)
|
Valuation
of financial instruments
|
(i)
|
Cash
and cash equivalents
|
(ii)
|
Loans
and financing and debentures
|
18
|
Related
Parties
|
(a)
|
Transactions
with related parties
|
Current
account
|
2009
|
2008
|
2007
|
|||||||||
Condominiums and
consortia
|
||||||||||||
Alpha 4
|
(2,260 | ) | (466 | ) | 265 | |||||||
Consórcio Ezetec &
Gafisa
|
24,289 | 9,341 | - | |||||||||
Consórcio Eztec
Gafisa
|
(8,217 | ) | (9,300 | ) | 2,293 | |||||||
Cond. Constr. Empres. Pinheiros
|
3,064 | 2,132 | (86 | )) | ||||||||
Condomínio Parque da Tijuca
|
(347 | ) | 235 | 339 | ) | |||||||
Condomínio em Const. Barra Fir
|
(46 | ) | (46 | ) | (100 | ) | ||||||
Civilcorp
|
4,602 | 791 | - | |||||||||
Condomínio do Ed. Barra Premiu
|
105 | 105 | - | |||||||||
Consórcio Gafisa
Rizzo
|
(794 | ) | (273 | ) | (454 | ) | ||||||
Evolução Chácara das Flores
|
7 | 7 | 7 | |||||||||
Condomínio Passo da Pátria
II
|
569 | 569 | 569 | |||||||||
Cond. Constr. Palazzo
Farnese
|
(17 | ) | (17 | ) | (17 | ) | ||||||
Alpha 3
|
(2,611 | ) | (214 | ) | 546 | |||||||
Condomínio
Iguatemi
|
3 | 3 | 3 | |||||||||
Consórcio Quintas Nova Cidade
|
36 | 36 | 36 | |||||||||
Consórcio Ponta Negra
|
2,488 | 3,838 | 5,476 | |||||||||
Consórcio Sispar &
Gafisa
|
8,075 | 1,995 | 1,198 | |||||||||
Cd. Advanced Ofs
Gafisa-Metro
|
(1,027 | ) | (417 | ) | (130 | ) | ||||||
Condomínio
Acqua
|
(3,894 | ) | (2,629 | ) | (257 | ) | ||||||
Cond. Constr. Living
|
(1,790 | ) | 1,478 | (488 | ) | |||||||
Consórcio Bem Viver
|
(361 | ) | 5 | 149 | ||||||||
Cond. Urbaniz. Lot. Quintas Rio
|
(4,836 | ) | (486 | ) | (73 | ) | ||||||
Cond. Constr. Homem de Melo
|
83 | 83 | 11 | |||||||||
Consórcio OAS Gafisa -
Garden
|
(2,375 | ) | (1,759 | ) | 1,504 | |||||||
Cond. de Constr. La
Traviata
|
(540 | ) | - | 298 | ||||||||
Cond. em Constr.
Lacedemonia
|
57 | 57 | 57 | |||||||||
Evolução New
Place
|
(673 | ) | (665 | ) | (610 | ) | ||||||
Consórcio Gafisa
Algo
|
722 | 711 | 683 | |||||||||
Columbia Outeiro dos Nobres
|
(153 | ) | (153 | ) | (155 | ) | ||||||
Evolução - Reserva do Bosque
|
12 | 5 | - | |||||||||
Evolução - Reserva do Parque
|
53 | 122 | 118 | |||||||||
Consórcio Gafisa &
Bricks
|
656 | (26 | ) | 30 | ||||||||
Cond. Constr. Fernando
Torres
|
136 | 135 | 135 | |||||||||
Cond. de Const. Sunrise
Reside
|
354 | 18 | 18 | |||||||||
Evolução Ventos do Leste
|
117 | 159 | 160 | |||||||||
Consórcio Quatro Estações
|
(1,328 | ) | (1,340 | ) | (1,400 | ) | ||||||
Cond. em Const. Sampaio
Viana
|
951 | 951 | 951 | |||||||||
Cond. Constr. Monte Alegre
|
1,456 | 1,456 | 1,433 | |||||||||
Cond. Constr. Afonso de
Freitas
|
1,675 | 1,674 | 1,672 | |||||||||
Consórcio New
Point
|
1,182 | 1,472 | 1,413 | |||||||||
Evolução - Campo Grande
|
612 | 618 | 44 | |||||||||
Condomínio do Ed. Pontal Beach
|
(817 | ) | 43 | 98 | ||||||||
Consórcio OAS Gafisa -
Garden
|
2,110 | 430 | 585 | |||||||||
Cond. Constr. Infra
Panamby
|
(145 | ) | (483 | ) | (1,408 | ) | ||||||
Condomínio
Strelitzia
|
(1,035 | ) | (851 | ) | (762 | ) | ||||||
Cond. Constr.
Anthuriun
|
2,194 | 4,319 | 4,723 | |||||||||
Condomínio
Hibiscus
|
2,675 | 2,715 | 2,869 | |||||||||
Cond. em Constr.
Splendor
|
1,813 | (1,848 | ) | (1,933 | ) | |||||||
Condomínio
Palazzo
|
(1,504 | ) | 793 | (1,055 | ) | |||||||
Cond. Constr. Doble
View
|
(3,937 | ) | (1,719 | ) | 336 | |||||||
Panamby - Torre K1
|
318 | 887 | 1,366 | |||||||||
Condomínio
Cypris
|
(1,793 | ) | (1,436 | ) | (666 | ) | ||||||
Cond. em Constr. Doppio
Spazio
|
(2,592 | ) | (2,407 | ) | (1,739 | ) | ||||||
Consórcio
|
9,441 | 2,493 | 2,063 | |||||||||
Consórcio Planc e
Gafisa
|
798 | 270 | 115 | |||||||||
Consórcio Gafisa & Rizzo
(SUSP)
|
1,649 | 1,239 | - | |||||||||
Consórcio Gafisa OAS -
Abaeté
|
34,121 | 3,638 | - | |||||||||
Cond do Clube Quintas do
Rio
|
1 | 1 | - | |||||||||
Cons. Oas-Gafisa Horto Panamby
|
(14,864 | ) | 9,349 | 412 | ||||||||
Consórcio OAS e Gafisa - Horto
Panamby
|
5,845 | (27 | ) | - | ||||||||
Consórcio Ponta Negra - Ed
Marseille
|
(6,142 | ) | (1,033 | ) | - |
Current
account
|
2009
|
2008
|
2007
|
|||||||||
Consórcio Ponta Negra - Ed
Nice
|
(3,505 | ) | (4,687 | ) | - | |||||||
Manhattan
Square
|
2,841 | 600 | - | |||||||||
Cons. Eztec Gafisa Pedro
Luis
|
(11,925 | ) | (3,589 | ) | - | |||||||
Consórcio Planc Boa Esperança
|
1,342 | 603 | - | |||||||||
Consórcio Gafisa OAS-
Tribeca
|
(15,042 | ) | (144 | ) | - | |||||||
Consórcio Gafisa OAS-
Soho
|
16,701 | (167 | ) | - | ||||||||
Consórcio Gafisa &
GM
|
(77 | ) | (40 | ) | - | |||||||
Consórcio Ventos do Leste
|
(1 | ) | (1 | ) | (1 | )) | ||||||
Bairro Novo Cotia
|
9,506 | (6,137 | ) | - | ||||||||
Bairro Novo Camaçari
|
1,259 | (2,585 | ) | - | ||||||||
Bairro Novo Fortaleza
|
- | 2 | - | |||||||||
Bairro Novo Nova
Iguaçu
|
- | (330 | ) | - | ||||||||
Bairro Novo Cia. Aeroporto
|
- | (55 | ) | - | ||||||||
Consórcio B. Novo Ap
Goiania
|
- | (210 | ) | - | ||||||||
Consórcio B. Novo
Campinas
|
- | (261 | ) | - | ||||||||
Cyrela Gafisa SPE
Ltda.
|
- | - | 3,384 | |||||||||
SCP Gafisa
|
- | - | (878 | )) | ||||||||
49,270 | 9,577 | 23,147 | ||||||||||
Condominium
and Consortia
|
||||||||||||
Gafisa SPE 10
S.A.
|
7,508 | 2,051 | 76 | |||||||||
Gafisa Vendas I. Imob.
Ltda.
|
2,384 | 2,384 | - | |||||||||
Projeto
Alga
|
(25,000 | ) | (25,000 | ) | (25,000 | ) | ||||||
Others
|
(351 | ) | - | - | ||||||||
(15,459 | ) | (20,565 | ) | (24,924 | ) | |||||||
SPEs
|
||||||||||||
FIT Resid. Empreend. Imob.
Ltda.
|
- | 12,058 | - | |||||||||
Ville Du
Soleil
|
- | 1,968 | - | |||||||||
Cipesa Empreendimentos Imob.
|
(650 | ) | (398 | ) | - | |||||||
The House
|
- | 80 | - | |||||||||
Gafisa SPE 46 Empreend.
Imob.
|
225 | 8,172 | (11 | ) | ||||||||
Gafisa SPE 40 Empr. Imob.
Ltda.
|
290 | 1,288 | 806 | |||||||||
Blue II Plan. Prom e Venda Lt.
|
(6,295 | ) | 911 | - | ||||||||
Saí Amarela S.A.
|
199 | (1,138 | ) | (902 | ) | |||||||
Gafisa SPE-49 Empr. Imob.
Ltda.
|
(2,787 | ) | (2 | ) | (2 | ) | ||||||
Gafisa SPE-35
Ltda.
|
(1,387 | ) | (129 | ) | (127 | ) | ||||||
Gafisa SPE 38 Empr. Imob.
Ltda.
|
- | 109 | 198 | |||||||||
Lt Incorporadora SPE Ltda.
|
(513 | ) | (527 | ) | (93 | ) | ||||||
Res. das Palmeiras Inc. SPE
Lt.
|
501 | 1,246 | 657 | |||||||||
Gafisa SPE 41 Empr. Imob.
Ltda.
|
- | 1,534 | 293 | |||||||||
Dolce Vitabella Vita SPE
S.A.
|
(133 | ) | 32 | 30 | ||||||||
Saira Verde Empreend. Imob.
Lt.
|
577 | 214 | 25 | |||||||||
Gafisa SPE 22
Ltda.
|
(272 | ) | 630 | 600 | ||||||||
Gafisa SPE 39 Empr. Imob.
Ltda.
|
1,722 | (304 | ) | (189 | ) | |||||||
DV SPE SA
|
7 | (571 | ) | (574 | ) | |||||||
Gafisa SPE 48 Empreend.
Imob.
|
1,260 | 159 | 123 | |||||||||
Gafisa SPE-53 Empr. Imob.
Ltda.
|
35 | (94 | ) | 1 | ||||||||
Jardim II Planej. Prom. Vda.
Ltda.
|
(9,152 | ) | (2,990 | ) | (2,986 | ) | ||||||
Gafisa SPE 37 Empreend.
Imob.
|
(5,555 | ) | (398 | ) | (137 | ) | ||||||
Gafisa SPE-51 Empr. Imob.
Ltda.
|
829 | 810 | 398 | |||||||||
Gafisa SPE 36 Empr. Imob.
Ltda.
|
- | (1,205 | ) | (353 | ) | |||||||
Gafisa SPE 47 Empreend.
Imob.
|
(2 | ) | 146 | 17 | ||||||||
Sunplace SPE
Ltda.
|
606 | 415 | 415 | |||||||||
Sunshine SPE
Ltda.
|
(562 | ) | 1,135 | 1,401 | ||||||||
Gafisa SPE 30
Ltda.
|
(5,721 | ) | (1,217 | ) | (1,628 | ) | ||||||
Gafisa SPE-50 Empr. Imob.
Ltda.
|
736 | (221 | ) | 169 | ||||||||
Tiner Campo Belo I Empr. Imob.
|
(174 | ) | 6,971 | - | ||||||||
Gafisa SPE-33
Ltda.
|
(685 | ) | 2,321 | 775 | ||||||||
Jardim I Planej. Prom. Vda.
Ltda.
|
889 | 6,662 | 6,556 | |||||||||
Verdes Praças Inc. Imob. Spe. Lt.
|
- | (38 | ) | (50 | ||||||||
Gafisa SPE 42 Empr. Imob.
Ltda.
|
(168 | ) | 64 | 2 | ||||||||
Península I SPE
SA
|
457 | (1,267 | ) | (1,300 | ) | |||||||
Península 2 SPE
SA
|
(3,914 | ) | 865 | 881 | ||||||||
Blue I SPE
Ltda.
|
(2,846 | ) | 74 | 9 | ||||||||
Gafisa SPE-55 Empr. Imob.
Ltda.
|
(349 | ) | (2 | ) | 1 | |||||||
Gafisa SPE
32
|
(119 | ) | (2,304 | ) | - |
Current
account
|
2009
|
2008
|
2007
|
|||||||||
Cyrela Gafisa SPE
Ltda.
|
- | 2,834 | - | |||||||||
Unigafisa Partipações SCP
|
490 | 1,040 | - | |||||||||
Villagio Panamby Trust
SA
|
205 | 749 | 3,262 | |||||||||
Diodon Participações
Ltda.
|
- | 13,669 | - | |||||||||
Gafisa SPE 44 Empreend.
Imobili.
|
50 | 175 | 53 | |||||||||
JTR Jatiuca Trade
Residence
|
- | 1,218 | - | |||||||||
Gafisa SPE 65 Empreend. Imob.
Ltd.
|
(74 | ) | 321 | 128 | ||||||||
Gafisa
SPE-72
|
- | 1 | - | |||||||||
Gafisa SPE 52 Empreend. Imob.
Ltd.
|
(3 | ) | 42 | 2 | ||||||||
GPARK
Árvores
|
(7 | ) | - | - | ||||||||
Gafisa SPE-32
Ltda.
|
- | 2,220 | 909 | |||||||||
Terreno Ribeirão/Curupira
1
|
- | 1,360 | - | |||||||||
Consórcio Ponta
Negra
|
- | (95 | ) | - | ||||||||
Gafisa
SPE-71
|
(258 | ) | 124 | - | ||||||||
Gafisa
SPE-73
|
- | 1 | - | |||||||||
Gafisa SPE 69
Empreendimentos
|
- | (72 | ) | - | ||||||||
Gafisa SPE-74 Emp. Imob.
Ltda.
|
(2,277 | ) | 1 | - | ||||||||
Gafisa SPE 59 Empreend. Imob.
Ltda.
|
(5 | ) | 1 | 1 | ||||||||
Gafisa SPE-67 Emp.
Ltda.
|
- | 1 | - | |||||||||
Gafisa SPE 68
Empreendimentos
|
(21 | ) | 1 | - | ||||||||
Gafisa SPE-76 Emp. Imob.
Ltda.
|
(33 | ) | 24 | - | ||||||||
Gafisa SPE-77 Emp. Imob.
Ltda.
|
(47 | ) | 3,289 | - | ||||||||
Gafisa SPE-78 Emp. Imob.
Ltda.
|
(144 | ) | 1 | - | ||||||||
Gafisa SPE-79 Emp. Imob.
Ltda.
|
(3 | ) | 1 | - | ||||||||
Gafisa SPE 70
Empreendimentos
|
(746 | ) | (746 | ) | - | |||||||
Gafisa SPE 61 Empreendimento I
|
(18 | ) | (12 | ) | - | |||||||
SCP Gafisa
|
- | (878 | ) | - | ||||||||
Gafisa SPE-75 Emp Imob
Ltda
|
(355 | ) | - | - | ||||||||
Gafisa SPE-80 Emp Imob
Ltda
|
(2 | ) | ||||||||||
Gafisa SPE 85 Emp. Imob.
Ltda.
|
(265 | ) | (96 | ) | - | |||||||
Gafisa SPE
86
|
(14 | ) | - | - | ||||||||
Gafisa SPE-83 Emp Imob
Ltda
|
(400 | ) | - | - | ||||||||
Gafisa SPE-87 Emp Imob
Ltda
|
(52 | ) | - | - | ||||||||
Gafisa SPE-88 Emp Imob
Ltda
|
66 | - | - | |||||||||
Gafisa SPE-90 Emp Imob
Ltda
|
(280 | ) | - | - | ||||||||
Gafisa SPE
84
|
- | 381 | - | |||||||||
Gafisa SPE-77 Empr.
Ltda.
|
(27 | ) | 1,463 | - | ||||||||
Gafisa SPE-91 Emp Imob
Ltda
|
(188 | ) | - | - | ||||||||
Angelo Agostini
|
1 | - | - | |||||||||
Gafisa SPE-92 Emp Imob
Ltda
|
(109 | ) | - | - | ||||||||
Reserva Spazio
Natura
|
(210 | ) | - | - | ||||||||
Mario Covas SPE Empreendimento
|
- | (208 | ) | 19 | ||||||||
Imbui I SPE Empreendimento Imo.
|
- | - | 1 | |||||||||
Acedio SPE Empreend. Imob.
Ltda.
|
- | 2 | 1 | |||||||||
Maria Inês SPE Empreend.
Imob.
|
- | (2 | ) | 1 | ||||||||
Gafisa SPE 64 Empreendimento I
|
- | (50 | ) | 1 | ||||||||
FIT Jd. Botânico SPE Empr.
Imob.
|
- | 1 | ||||||||||
Cipesa Empreendimentos Imobili.
|
(12 | ) | - | (17 | ) | |||||||
Bairro Novo Empreend. Imobil.
SA
|
- | - | 3,630 | |||||||||
Abv - Gardênia
|
- | - | (65 | ) | ||||||||
Gafisa Vendas I. Imob.
Ltda.
|
- | - | (129 | ) | ||||||||
Blue II Plan. Prom. e Venda Lt.
|
- | - | (743 | ) | ||||||||
Condomínio
Strelitzia
|
- | - | 10,254 | |||||||||
FIT Roland Garros Empr. Imb.
Ltd.
|
- | - | 291 | |||||||||
FIT Resid. Empreend. Imob.
Ltda.
|
- | - | (2,570 | ) | ||||||||
FIT 01 SPE Empreend. Imob.
Ltda.
|
- | - | 1 | |||||||||
FIT 02 SPE Empreend. Imob.
Ltda.
|
- | - | 1 | |||||||||
FIT 03 SPE Empreend. Imob.
Ltda.
|
- | - | 1 | |||||||||
Others
|
- | - | (4,739 | ) | ||||||||
(37,689 | ) | 61,821 | 15,299 | |||||||||
Others
|
||||||||||||
Camargo Corrêa Des. Imob.
S.A.
|
917 | 916 | (16 | ) | ||||||||
Genesis Desenvol. Imob.
S.A.
|
(216 | ) | (216 | ) | (277 | ) | ||||||
Empr. Incorp. Boulevard SPE
Lt.
|
56 | 56 | 56 | |||||||||
Cond. Const. Barra First
Class
|
31 | 31 | 31 | |||||||||
Klabin Segall
S.A.
|
532 | 532 | 532 | |||||||||
Edge Incorp. e Part.
Ltda.
|
146 | 146 | 146 |
Current
account
|
2009
|
2008
|
2007
|
|||||||||
Multiplan Plan. Particip. e
Ad.
|
100 | 100 | 100 | |||||||||
Administ. Shopping Nova América
|
90 | 90 | (11 | ) | ||||||||
Ypuã Empreendimentos Imob.
|
200 | 4 | - | |||||||||
Cond. Constr. Jd. Des.
Tuiliere
|
(124 | ) | (124 | ) | (124 | ) | ||||||
Rossi AEM Incorporação Ltda.
|
3 | 3 | 3 | |||||||||
Patrimônio Constr. e Empr.
Ltda.
|
307 | 307 | 307 | |||||||||
Camargo Corrêa Des. Imob.
S.A.
|
(46 | ) | 39 | - | ||||||||
Condomínio Park
Village
|
(88 | ) | (107 | ) | (115 | ) | ||||||
Boulevard Jardins Empr.
Incorp.
|
(89 | ) | (89 | ) | (623 | ) | ||||||
Rezende Imóveis e Construções
|
809 | 809 | 802 | |||||||||
São José Constr. e Com. Ltda.
|
543 | 543 | 543 | |||||||||
Condomínio Civil Eldorado
|
276 | 276 | 276 | |||||||||
Tati Construtora Incorp.
Ltda.
|
286 | 286 | 286 | |||||||||
Columbia Engenharia Ltda.
|
431 | 431 | 431 | |||||||||
Civilcorp Incorporações Ltda.
|
4 | 4 | - | |||||||||
Waldomiro Zarzur Eng. Const.
Lt.
|
1,801 | 1,801 | 1,801 | |||||||||
Rossi Residencial
S.A.
|
431 | 431 | 431 | |||||||||
RDV 11 SPE
Ltda.
|
(749 | ) | (781 | ) | (781 | ) | ||||||
Jorges Imóveis e Administrações
|
1 | 1 | - | |||||||||
Camargo Corrêa Des. Imob.
S.A.
|
(661 | ) | (673 | ) | - | |||||||
Camargo Corrêa Des. Imob.
S.A.
|
(323 | ) | (323 | ) | - | |||||||
Patrimônio Const. Empreend.
Ltda.
|
155 | 155 | 155 | |||||||||
Alta Vistta Maceió (controle)
|
1 | 2,318 | - | |||||||||
Forest Ville
(OAS)
|
814 | 807 | - | |||||||||
Garden Ville
(OAS)
|
278 | 276 | - | |||||||||
JTR - Jatiuca Trade
Residence
|
4,796 | 880 | - | |||||||||
Acquarelle (Controle)
|
81 | 1 | - | |||||||||
RIV Pta Negra - Ed. Nice
|
1,834 | 353 | - | |||||||||
Palm Ville
(OAS)
|
343 | 185 | - | |||||||||
Art. Ville
(OAS)
|
322 | 180 | - | |||||||||
Oscar Freire Open
View
|
(464 | ) | - | - | ||||||||
Open View Galeno De
Almeida
|
(207 | ) | - | - | ||||||||
Conj Comercial New
Age
|
4,646 | - | - | |||||||||
Carlyle RB2
AS
|
(4,041 | ) | - | - | ||||||||
Partifib P. I. Fiorata
Lt
|
(430 | ) | - | - | ||||||||
Concord. Incorp. Imob. S/C
Ltda.
|
- | - | 11 | |||||||||
Guarapiranga – Lírio
|
- | - | 446 | |||||||||
Others
|
(1,696 | ) | 30 | (4 | ) | |||||||
11,100 | 9,678 | 4,406 | ||||||||||
Total asset
balance
|
7,222 | 60,511 | 17,928 |
(a)
|
The nature of
related party operations is described in Note
7.
|
19
|
Profit
sharing
|
20
|
Management
compensation
|
2009
|
2008
|
2007
|
||||||||||
Board of
Directors
|
975 | 916 | 867 | |||||||||
Board of
Executive Officers
|
2,365 | 3,231 | 4,649 | |||||||||
3,340 | 4,147 | 5,516 |
21
|
Insurance
|
22
|
Segment
Information
|
2009
|
||||||||||||||||
Gafisa
S.A. (i)
|
Tenda
|
Alphaville
|
Total
|
|||||||||||||
Net operating
revenue
|
1,757,195 | 988,444 | 276,707 | 3,022,346 | ||||||||||||
Operating
costs
|
(1,297,036 | ) | (671,629 | ) | (175,097 | ) | (2,143,762 | ) | ||||||||
Gross
profit
|
460,159 | 316,815 | 101,610 | 878,584 | ||||||||||||
Gross margin
- %
|
26.2 | 32.1 | 36.7 | 29.1 | ||||||||||||
Net
income for the year
|
151,104 | 38,670 | 23,766 | 213,540 | ||||||||||||
Receivables
from clients (current and non-current)
|
2,338,464 | 1,203,001 | 235,181 | 3,776,646 | ||||||||||||
Properties
for sale (current and non-current)
|
1,114,339 | 478,520 | 155,598 | 1,748,457 | ||||||||||||
Other
assets
|
1,366,999 | 695,357 | 100,864 | 2,163,220 | ||||||||||||
Total
assets
|
4,819,802 | 2,376,878 | 491,643 | 7,688,323 |
(i)
|
Includes all
subsidiaries, except Tenda and,
Alphaville.
|
2008
|
||||||||||||||||||||||||
Gafisa S.A. (i) | Tenda (ii) |
Alphaville
|
FIT Residencial (iii) |
Bairro
Novo
|
Total
|
|||||||||||||||||||
Net operating
revenue
|
1,214,562 | 163,897 | 249,586 | 78,467 | 33,892 | 1,740,404 | ||||||||||||||||||
Operating
costs
|
(847,617 | ) | (111,920 | ) | (167,043 | ) | (60,082 | ) | (27,739 | ) | (1,214,401 | ) | ||||||||||||
Gross
profit
|
366,945 | 51,977 | 82,543 | 18,385 | 6,153 | 526,003 | ||||||||||||||||||
Gross margin
- %
|
30.2 | 31.7 | 33.1 | 23.4 | 18.2 | 30.2 | ||||||||||||||||||
Net income
(loss) for the year
|
103,650 | 15,685 | 21,081 | (22,263 | ) | (8,232 | ) | 109,921 | ||||||||||||||||
Receivables
from clients (current and long-term)
|
1,377,689 | 565,576 | 174,096 | - | 1,183 | 2,118,544 | ||||||||||||||||||
Properties
for sale
|
1,340,554 | 549,989 | 135,173 | - | 3,260 | 2,028,976 | ||||||||||||||||||
Other
assets
|
915,648 | 428,465 | 39,585 | - | 7,640 | 1,391,338 | ||||||||||||||||||
Total
assets
|
3,633,891 | 1,544,030 | 348,854 | - | 12,083 | 5,538,858 |
(i)
|
Includes
all subsidiaries, except Tenda, Alphaville, FIT Residencial and Bairro
Novo.
|
(ii)
|
Includes
the result for the period of 10 months and 21 days of FIT
Residencial.
|
(iii)
|
Includes
the result for the period of 2 months and 10 days of Tenda. Thereafter FIT
Residencial was merged into Tenda.
|
2007
|
||||||||||||||||||||
Gafisa S.A. (*) |
Alphaville
|
FIT
Residencial
|
Bairro
Novo
|
Total
|
||||||||||||||||
Net operating
revenue
|
1,004,418 | 192,700 | 7,169 | - | 1,204,287 | |||||||||||||||
Operating
costs
|
(726,265 | ) | (136,854 | ) | (4,877 | ) | - | (867,996 | ) | |||||||||||
Gross
profit
|
278,153 | 55,846 | 2,292 | - | 336,291 | |||||||||||||||
Gross margin
- %
|
27.7 | 29.0 | 32.0 | - | 27.9 | |||||||||||||||
Net income
(loss) for the year
|
91,941 | 14,994 | (11,282 | ) | (4,013 | ) | 91,640 | |||||||||||||
Receivables
from clients (current and
long-term)
|
873,228 | 96,718 | 1,698 | - | 971,644 | |||||||||||||||
Properties
for sale
|
878,137 | 96,195 | 45,548 | 2,399 | 1,022,279 | |||||||||||||||
Other
assets
|
922,201 | 56,727 | 26,349 | 5,585 | 1,010,862 | |||||||||||||||
Total
assets
|
2,673,566 | 249,640 | 73,595 | 7,984 | 3,004,785 |
(*)
|
Includes all
subsidiaries, except Alphaville, FIT Residencial and Bairro
Novo.
|
23
|
Subsequent
Events
|
(a)
|
Proposal
on the split of common shares and increase to the authorized capital
limit
|
(b)
|
New
pronouncements, interpretations and guidance issued and not
adopted
|
§
|
CPC 15 –
Business combinations: sets out the accounting treatment for business
combinations regarding the recognition and measurement of acquired assets
and assumed liabilities, goodwill based on future economic benefits, and
minimum information to be disclosed by the Company in these
transactions.
|
§
|
CPC 17 –
Construction contracts: sets out the accounting treatment for revenue and
costs associated with construction
contracts.
|
§
|
CPC 18 –
Investments in Associates: sets out how to record investments in
associates in the individual and consolidated financial statements of the
investor and subsidiaries in the financial statements of the parent
company.
|
§
|
CPC 19 –
Interests in joint venture: sets out how to record interest in joint
ventures and how to disclose assets, liabilities, income and expenses of
these ventures in the financial statements of
investors.
|
§
|
CPC 20 –
Borrowing costs: sets out the accounting treatment for borrowing costs and
possibility of inclusion in assets when attributable to the acquisition,
construction or production of a qualifying
asset.
|
§
|
CPC 22 –
Segment reporting: establish principles for reporting information on
operating segments in the annual financial information that allow the
readers of financial statements to evaluate the nature and financial
effects of the business activities with which it is involved and the
economic environments where it
operates.
|
§
|
CPC 23 -
Accounting Policies, Changes in Accounting Estimates and Errors: sets out
the criteria for selection of and change to accounting policies, together
with the accounting treatment and disclosure on the change to accounting
policies, the change to accounting estimates and correction of
errors.
|
§
|
CPC 24 –
Subsequent event: sets out when the entity shall adjust its financial
statements in relation to subsequent events and the information that it
shall disclose on the date on which the authorization is given for issuing
the financial statements on events subsequent to the period to which the
statements refer.
|
§
|
CPC 25 -
Provisions, Contingent Liabilities and Contingent Assets: sets out the
criteria for recognition and proper bases for measuring the provisions and
contingent liabilities and assets and that sufficient information is
disclosed in the notes to financial statements to allow readers to
understand their nature, timeliness and
value.
|
§
|
CPC 26 -
Presentation of Financial Statements: sets out the basis for presentation
of financial statements, to ensure comparability both with the entity’s
financial statements of previous periods and with the financial statements
of other entities, and introduces the statement of comprehensive income as
mandatory financial statement.
|
§
|
CPC 27 –
Property, plant and equipment: sets out the accounting treatment for
property, plant, and equipment as to recognition, measurement,
depreciation and impairment losses.
|
§
|
CPC 28 –
Investment property: sets out the accounting treatment for investment
property and respective reporting
requirements.
|
§
|
CPC 30 –
Revenue: sets out the accounting treatment for revenue from certain types
of transactions and events.
|
§
|
CPC 31 –
Non-current assets held for sale and discontinued operations: sets out the
accounting for non-current assets held for sale (on sale) and the
presentation and reporting of discontinued
operations.
|
§
|
CPC 32 –
Income taxes: prescribes the accounting treatment for all types of income
taxes.
|
§
|
CPC 33 –
Employee benefits: sets out the accounting for and reporting of benefits
given to employees.
|
Description
|
CFC
Resolution No. 963/03 (applicable until the year ended December 31,
2009)
|
ICPC-02
(applicable from the year ending December 31, 2010)
|
Revenue from
real estate sold
|
Recorded in
income according to percentage of completion method.
|
Recorded in
income upon the transfer of deed, risks, and benefits to the real estate
purchaser (usually after the completion of the work and upon delivery of
keys).
|
Cost of real
estate sold
|
Recorded in
income when incurred, in proportion to the units sold.
|
Recorded in
income in proportion to units sold taking into consideration the same
criterion for recognizing revenue from real estate
sold.
|
(c)
|
Increase
of Gafisa’s participation in 20% in Alphaville’s
capital
|
24
|
Supplemental
Information - Pro Forma Consolidated Financial
Information
|
2008
|
2007
|
|||||||
(Unaudited) | (Unaudited) | |||||||
Net operating
revenue
|
2,061,384 | 1,443,338 | ||||||
Net
income
|
45,570 | 84,166 | ||||||
Shares
outstanding at the end of the year (in thousands)
|
129,963 | 129,452 | ||||||
Earnings per
thousand shares outstanding at the end of the year -
R$
|
0.35 | 0.65 |
25
|
Supplemental
Information - Summary of Principal
|
(a)
|
Description
of the GAAP differences
|
(i)
|
Principles
of consolidation
|
(ii)
|
Revenue
recognition
|
2009
|
2008
|
2007
|
||||||||||
At the
beginning of the year
|
(127,308 | ) | (63,822 | ) | (7,973 | ) | ||||||
Adjustments
at Fit Residencial through October 21, 2008
|
- | 6,945 | - | |||||||||
Consolidation
of Tenda
|
- | (108,096 | ) | - | ||||||||
Effect on net
income (i)
|
(134,242 | ) | 37,665 | (55,849 | ) | |||||||
At the end of
the year
|
(261,550 | ) | (127,308 | ) | (63,822 | ) |
(i)
|
Effect on net
income attributable to Gafisa in 2008 and 2007. In 2009, it includes
consolidation of Tenda’s revenue recognition
adjustments.
|
(iii)
|
Capitalized
interest
|
(iv)
|
Stock
option plan
|
(v)
|
Earnings
per share
|
2009
|
2008
|
2007
|
||||||||||
Basic
numerator
|
||||||||||||
Dividends proposed
|
50,716 | 26,104 | 26,981 | |||||||||
US GAAP undistributed earnings
(loss)
|
(87,394 | ) | 273,554 | 36,481 | ||||||||
Allocated US GAAP undistributed earnings
(loss) available for Common shareholders
|
(36,678 | ) | 299,658 | 63,462 | ||||||||
Basic
denominator (in thousands of shares)
|
||||||||||||
Weighted-average number of shares
(i)
|
267,174 | 259,341 | 252,063 | |||||||||
Basic earnings (loss) per share - US
GAAP - R$
|
(0.1373 | ) | 1.1555 | 0.2518 | ||||||||
Diluted
numerator
|
||||||||||||
Dividends proposed
|
50,716 | 26,104 | 26,981 | |||||||||
US GAAP undistributed earnings
(loss)
|
(87,394 | ) | 273,554 | 36,481 | ||||||||
Allocated US GAAP undistributed earnings
(loss) available for Common shareholders
|
(36,678 | ) | 299,658 | 63,462 | ||||||||
Diluted
denominator (in thousands of shares)
|
||||||||||||
Weighted-average number of shares
(i)
|
267,174 | 259,341 | 252,063 | |||||||||
Stock options
|
- | 856 | 1,154 | |||||||||
Diluted weighted-average number of
shares
|
267,174 | 260,297 | 253,217 | |||||||||
Diluted earnings (loss) per share - US
GAAP - R$
|
(0.1373 | ) | 1.1512 | 0.2506 |
(i)
|
All share
amounts have been adjusted retrospectively to reflect the 1:2 stock split
approved by the shareholders’ meeting on February 22,
2010.
|
(vi)
|
Business
combinations
|
(a)
|
Tenda
transaction
|
Tenda
purchase consideration
|
367,703 | |||
FIT
Residencial US GAAP book value (40%)
|
162,176 | |||
205,527 |
Fair
value - %
|
||||||||
At
100
|
At
60
|
|||||||
Current
assets
|
539,741 | 323,845 | ||||||
Long-term
receivables
|
252,453 | 151,472 | ||||||
Properties
for sale - non current
|
174,168 | 104,501 | ||||||
Intangible
assets
|
42,449 | 25,469 | ||||||
Other
assets
|
101,191 | 60,714 | ||||||
Total assets acquired
|
1,110,002 | 666,001 | ||||||
Total
liabilities assumed
|
(497,164 | ) | (298,298 | ) | ||||
Net assets acquired
|
612,838 | 367,703 |
(b)
|
Alphaville
transaction
|
Fair
value - %
|
||||||||
At
100
|
At
60
|
|||||||
Current
assets
|
69,371 | 41,623 | ||||||
Long-term
receivables
|
73,478 | 44,087 | ||||||
Other
assets
|
17,379 | 10,427 | ||||||
Intangible
assets
|
307,760 | 184,656 | ||||||
Total assets acquired
|
467,988 | 280,793 | ||||||
Total
liabilities assumed
|
(144,064 | ) | (86,438 | ) | ||||
Net assets acquired
|
323,924 | 194,355 |
(c)
|
Cipesa
transaction
|
Fair
value - %
|
||||||||
At
100
|
At
70
|
|||||||
Current
assets
|
96,675 | 67,673 | ||||||
Other
assets
|
8 | 5 | ||||||
Total assets acquired
|
96,683 | 67,678 | ||||||
Total
liabilities assumed
|
(2,527 | ) | (1,769 | ) | ||||
Net assets acquired
|
94,156 | 65,909 |
(d)
|
Redevco
transaction
|
Combined
fair value at 100%
|
||||
Current
assets
|
139,983 | |||
Long-term
receivables
|
16,813 | |||
Other
assets
|
170 | |||
Total assets acquired
|
156,966 | |||
Total
liabilities assumed
|
(76,745 | ) | ||
Net assets acquired
|
80,221 |
(vii)
|
Fair
value option for financial
liabilities
|
(viii)
|
Classification
of balance sheet line items
|
·
|
Under US
GAAP, the proportional consolidation of investees and subsidiaries is
eliminated and in its place the associated companies are presented using
the equity method of accounting and controlled subsidiaries are fully
consolidated presenting their respective noncontrolling
interests.
|
·
|
For purposes
of US GAAP, the sale of receivables is not considered a true sale, if the
entities do not meet the pre-requisites of a qualifying special purpose
entity, as defined by US GAAP. These receivables from clients continue to
be reported as receivable balances. The cash proceeds received from the
transfer of the receivables are presented as a liability. For purpose of
the presentation of the balance sheet, R$ 11,410, R$12,843 and
R$ 22,390 were adjusted for US GAAP as at December 31, 2009, 2008 and
2007, reflecting an increase in receivables from clients, which is offset
by an increase of a liability.
|
·
|
Under
Brazilian GAAP, the deferred gain recorded on the acquisition of the
Diodon receivables portfolio is recorded on the balance sheet in Negative
goodwill on acquisition of subsidiaries. Under US GAAP, the gain is
treated as a component of the fair value of the assets
acquired.
|
·
|
Under
Brazilian GAAP certain court-mandated escrow deposits made into escrow are
netted against the corresponding contingency provisions. For purposes of
US GAAP, as these do not meet the right of offset criteria, such deposits
are presented as assets and not netted against
liabilities.
|
·
|
Under
Brazilian GAAP, debt issuance costs are netted against the loan balance,
whereas under US GAAP such costs are presented net of accumulated
amortization, as deferred expenses in current and non-current
assets.
|
·
|
Under
Brazilian GAAP, deferred income taxes are not netted and assets are shown
separately from liabilities. For US GAAP purposes, deferred tax assets and
liabilities are netted and classified as current or non-current based on
the classification of the underlying temporary
difference.
|
·
|
Under
Brazilian GAAP, noncontrolling interests are recorded as noncontrolling
interests shown separately from equity. For US GAAP purposes,
noncontrolling interests are reported within equity of
noncontrolling interests in the consolidated financial
statements.
|
(ix)
|
Classification
of statement of income line items
|
·
|
Brazilian
listed companies are required to present the investment in
jointly-controlled associated companies on the proportional consolidation
method. For purposes of US GAAP, the
Company has eliminated the effects of the proportional consolidation and
reflected its interest in the results of investees on a single line item
(Equity in results) in the recast consolidated statement of income (loss)
under US GAAP.
|
·
|
Interest
income and interest expense, together with other financial charges, are
displayed within operating income in the statement of income presented in
accordance with Brazilian GAAP. Such amounts have been reclassified to
non-operating income and expenses in the condensed consolidated statement
of income (loss) in accordance with US
GAAP.
|
·
|
The net
income differences between Brazilian GAAP and US GAAP (Note 25(b)(i)) were
incorporated in the statement of income (loss) in accordance with US
GAAP.
|
·
|
Under
Brazilian GAAP, noncontrolling interests are recorded and displayed as a
reduction of income before noncontrolling interests in arriving at net
income. For US GAAP purposes, noncontrolling interests are reported as a
reduction of net income in arriving at net income attributable to
Gafisa.
|
(b)
|
Reconciliation
of significant differences between
|
(i)
|
Net
income
|
Note
|
2009
|
2008
|
2007
|
||||||||||
Net income
under Brazilian GAAP
|
213,540 | 109,921 | 91,640 | ||||||||||
Revenue recognition - net operating
revenue
|
25(a)(ii)
|
(477,072 | ) | 85,337 | (152,064 | ) | |||||||
Revenue recognition - operating
costs
|
25(a)(ii)
|
342,830 | (47,672 | ) | 96,215 | ||||||||
Amortization of capitalized
interest
|
25(a)(iii)
|
- | (9,357 | ) | (32,544 | ) | |||||||
Stock compensation (expense)
reversal
|
25(a)(iv)
|
7,194 | 53,819 | 22,684 | |||||||||
Reversal of goodwill amortization of
Alphaville
|
25(a)(vi)
|
- | 10,734 | 7,500 | |||||||||
Reversal of negative goodwill
amortization of Redevco and Tenda
|
25(a)(vi)
|
(173,660 | ) | (53,819 | ) | - | |||||||
Gain on the transfer of FIT
Residencial
|
25(a)(vi)
|
- | 205,527 | - | |||||||||
Business Combination of
Tenda
|
25(a)(vi)
|
(3,173 | ) | (468 | ) | - | |||||||
Business Combination of
Alphaville
|
25(a)(vi)
|
(16,786 | ) | (19,185 | ) | (2,917 | ) | ||||||
Fair value option of financial
liabilities
|
25(a)(vii)
|
- | (207 | ) | 207 | ||||||||
Other, net
|
49 | (356 | ) | 370 | |||||||||
Noncontrolling interests on adjustments
above
|
36,188 | 6,839 | 1,994 | ||||||||||
Tenda’s share issuance
cost
|
11,072 | - | - | ||||||||||
Deferred income tax on adjustments
above
|
23,140 | (41,455 | ) | 30,377 | |||||||||
Net income
(loss) attributable to Gafisa under US GAAP
|
(36,678 | ) | 299,658 | 63,462 | |||||||||
Net income
attributable to the noncontrolling interests under US GAAP
|
42,276 | 47,900 | 4,738 | ||||||||||
Net
income under US GAAP
|
5,598 | 347,558 | 68,200 |
Note
|
2009
|
2008
|
2007
|
||||||||||
Weighted-average
number of shares outstanding in the year (in
thousands) (i)
|
|||||||||||||
Common shares
|
267,174 | 259,341 | 252,063 | ||||||||||
Earnings
(loss) per share
|
|||||||||||||
Common (i)
|
|||||||||||||
Basic
|
(0.1373 | ) | 1.1555 | 0.2518 | |||||||||
Diluted
|
(0.1373 | ) | 1.1512 | 0.2506 | |||||||||
Reconciliation
from US GAAP net income (loss) attributable to Gafisa to US GAAP net
income (loss) available to Common shareholders
|
|||||||||||||
US GAAP net income
(loss)
|
(36,678 | ) | 299,658 | 63,462 | |||||||||
US GAAP net
income (loss) available to Common shareholders (basic and diluted
earnings)
|
(36,678 | ) | 299,658 | 63,462 |
(i)
|
All share
amounts have been adjusted retrospectively to reflect the 1 for 2 share
split on February 22, 2010.
|
(ii)
|
Shareholders'
equity
|
Note
|
2009
|
2008
|
2007
|
||||||||||
Shareholders'
equity under Brazilian GAAP
|
2,325,634 | 1,612,419 | 1,498,728 | ||||||||||
Revenue recognition - net operating
revenue
|
25(a)(ii)
|
(821,707 | ) | (344,635 | ) | (185,034 | ) | ||||||
Revenue recognition - operating
costs
|
25(a)(ii)
|
560,157 | 217,327 | 121,212 | |||||||||
Capitalized interest
|
25(a)(iii)
|
99,897 | 99,897 | 99,897 | |||||||||
Amortization of capitalized
interest
|
25(a)(iii)
|
(94,126 | ) | (94,126 | ) | (84,769 | ) | ||||||
Liability-classified stock
options
|
25(a)(iv)
|
(3,939 | ) | (2,221 | ) | (29,356 | ) | ||||||
Receivables from clients
|
25(a)(vii)
|
11,410 | 12,843 | 22,390 | |||||||||
Liability assumed
|
25(a)(vii)
|
(11,410 | ) | (12,843 | ) | (22,390 | ) | ||||||
Financial liability
|
- | - | 207 | ||||||||||
Reversal of goodwill amortization of
Alphaville
|
25(a)(vi)
|
18,234 | 18,234 | 7,500 | |||||||||
Reversal of negative goodwill
amortization of Redevco
and Tenda
|
25(a)(vi)
|
(227,479 | ) | (53,819 | ) | - | |||||||
Gain on the transfer of FIT
Residencial
|
25(a)(vi)
|
205,527 | 205,527 | - | |||||||||
Business Combination –
Tenda
|
25(a)(vi)
|
13,231 | 16,404 | - | |||||||||
Business Combination –
Alphaville
|
25(a)(vi)
|
(38,888 | ) | (22,102 | ) | (2,917 | ) | ||||||
Other, net
|
(538 | ) | 266 | (339 | ) | ||||||||
Noncontrolling interests on adjustments
above
|
56,425 | 20,237 | 185 | ||||||||||
Deferred income tax on adjustments
above
|
72,827 | 49,687 | 16,556 | ||||||||||
Gafisa
shareholders' equity under US GAAP
|
2,165,255 | 1,723,095 | 1,441,870 | ||||||||||
Noncontrolling
interests under US GAAP
|
47,912 | 451,342 | 39,576 | ||||||||||
Total
shareholders’ equity under US GAAP
|
2,213,167 | 2,174,437 | 1,481,446 |
2009
|
2008
|
2007
|
||||||||||
At beginning
of the year
|
2,174,437 | 1,481,446 | 796,301 | |||||||||
Capital increase, net of issuance
expenses
|
9,736 | 7,671 | 476,159 | |||||||||
Capital increase –
Alphaville
|
- | - | 134,029 | |||||||||
Sale of treasury shares
|
82,046 | - | - | |||||||||
Net income (loss) attributable to
Gafisa
|
(36,678 | ) | 299,658 | 63,462 | ||||||||
Tenda’s shares issuance
cost
|
(11,072 | ) | ||||||||||
Minimum mandatory
dividend
|
(50,716 | ) | (26,104 | ) | (26,981 | ) | ||||||
Additional 2006
dividends
|
- | - | (50 | ) | ||||||||
Noncontrolling
interests
|
45,414 | 411,766 | 38,526 | |||||||||
At end of the
year
|
2,213,167 | 2,174,437 | 1,481,446 |
2009
|
||||||||
Gafisa
|
Non
controlling interests
|
|||||||
At beginning
of the year
|
1,723,095 | 451,342 | ||||||
Capital increase, net of issuance
expenses
|
9,736 | - | ||||||
Merger of Tenda’s
shares
|
448,844 | (448,844 | ) | |||||
Sale of treasury shares
|
82,046 | - | ||||||
Net income (loss)
|
(36,678 | ) | 42,276 | |||||
Tenda’s shares issuance
cost
|
(11,072 | ) | - | |||||
Minimum mandatory
dividend
|
(50,716 | ) | - | |||||
Other, net
|
- | 3,138 | ||||||
At end of the
year
|
2,165,255 | 47,912 |
2009
|
2008
|
2007
|
||||||||||
Shareholders'
equity
|
||||||||||||
Common
shares, comprising 333,554,788 shares
outstanding (2008 - 259,925,092; 2007 - 258,904,242)
|
1,586,184 | 1,199,498 | 1,191,827 | |||||||||
Treasury
shares
|
(1,731 | ) | (14,595 | ) | (14,595 | ) | ||||||
Appropriated
retained earnings
|
580,802 | 538,192 | 182,861 | |||||||||
Unappropriated
retained earnings
|
- | - | 81,777 | |||||||||
Total Gafisa
shareholders’ equity
|
2,165,255 | 1,723,095 | 1,441,870 | |||||||||
Noncontrolling
interests
|
47,912 | 451,342 | 39,576 | |||||||||
Total
shareholders’ equity
|
2,213,167 | 2,174,437 | 1,481,446 |
(c)
|
US
GAAP supplemental information
|
(i)
|
Recent
US GAAP accounting pronouncements
|
(a)
|
Accounting
pronouncements adopted
|
(b)
|
Accounting
pronouncements
|
(ii)
|
Additional
information - stock option plan
|
(iii)
|
Fair
value of financial instruments
|
(a)
|
US
GAAP standard adopted in 2008
|
(i)
|
Level 1 - quoted prices are
available in active markets for identical assets or liabilities as of the
reporting date. Active markets are those in which transactions for
the asset or liability occur in sufficient frequency and volume to provide
pricing information on an ongoing basis. Level 1 primarily consists of
financial instruments such as exchange-traded derivatives and listed
equities.
|
(ii)
|
Level 2 - pricing inputs are other
than quoted prices in active markets included in level 1, which are either
directly or indirectly observable as of the reported date. Level 2
includes those financial instruments that are valued using models or other
valuation methodologies. These models are primarily industry-standard
models that consider various assumptions, including quoted forward prices
for commodities, time value, volatility factors, and current market and
contractual prices for the underlying instruments, as well as other
relevant economic measures. Substantially all of these assumptions are
observable in the marketplace throughout the full term of the instrument,
can be derived from observable data or are supported by observable levels
at which transactions are executed in the marketplace. Instruments in this
|
category include
non-exchange-traded derivatives such as over-the-counter forwards and
options.
|
(iii)
|
Level 3 - pricing inputs include
significant inputs that are generally less observable from objective
sources. These inputs may be used with internally developed methodologies
that result in management's best estimate of fair value. At each balance
sheet date, the Company performs an analysis of all instruments subject to
US GAAP and includes in Level 3 all of those whose fair value is based on
significant unobservable
inputs.
|
Fair
value measurements at December 31, 2009
|
||||||||||||||||
Quoted prices in active markets for identical assets (Level 1) | Significant other observable inputs (Level 2) | Significant unobservable inputs (Level 3) |
Total
|
|||||||||||||
Assets
|
||||||||||||||||
Financial investments
|
- | 1,135,593 | - | 1,135,593 | ||||||||||||
Fair
value measurements at December 31, 2008
|
||||||||||||||||
Quoted prices in active markets for identical assets (Level 1) | Significant other observable inputs (Level 2) | Significant unobservable inputs (Level 3) |
Total
|
|||||||||||||
Assets
|
||||||||||||||||
Financial investments
|
- | 455,036 | - | 455,036 | ||||||||||||
Derivatives
|
- | 86,752 | - | 86,752 | ||||||||||||
Liabilities
|
||||||||||||||||
Working capital loans
|
- | 313,557 | - | 313,557 |
(b)
|
Fair
value measurements
|
2009
|
2008
|
2007
|
||||||||||||||||||||||
Carrying
amounts
|
Fair
value
|
Carrying
amounts
|
Fair
value
|
Carrying
amounts
|
Fair
value
|
|||||||||||||||||||
Financial
assets
|
||||||||||||||||||||||||
Cash, cash
equivalents and financial statements
|
1,348,403 | 1,348,403 | 510,504 | 510,504 | 512,185 | 512,185 | ||||||||||||||||||
Restricted
cash
|
47,265 | 47,265 | 76,928 | 76,928 | 9,851 | 9,851 | ||||||||||||||||||
Receivables
from clients, net - current
portion
|
1,188,662 | 1,188,662 | 1,060,845 | 1,060,845 | 269,363 | 269,363 | ||||||||||||||||||
Receivables
from clients, net - non current
portion
|
1,691,642 | 1,691,642 | 720,298 | 720,298 | 505,073 | 505,073 | ||||||||||||||||||
Financial
liabilities
|
||||||||||||||||||||||||
Loans and
financing
|
1,129,715 | 1,129,715 | 1,018,208 | 1,010,278 | 437,334 | 437,217 | ||||||||||||||||||
Debentures
|
1,928,077 | 1,928,077 | 506,930 | 506,930 | 249,190 | 249,190 | ||||||||||||||||||
Trade
accounts payable
|
169,085 | 169,085 | 103,592 | 103,592 | 82,334 | 82,334 | ||||||||||||||||||
Derivatives
|
- | - | 86,752 | 86,752 | 5,857 | 5,857 |
(d)
|
US
GAAP condensed consolidated
|
(i)
|
Condensed
consolidated balance
|
2009
|
2008
|
2007
|
||||||||||
Assets
|
||||||||||||
Current assets
|
||||||||||||
Cash and cash
equivalents
|
1,348,403 | 510,504 | 512,185 | |||||||||
Restricted cash
|
47,265 | 76,928 | 9,851 | |||||||||
Receivables from
clients
|
1,188,662 | 1,060,845 | 269,363 | |||||||||
Properties for sale
|
1,796,000 | 2,058,721 | 990,877 | |||||||||
Other accounts
receivable
|
87,502 | 127,150 | 101,279 | |||||||||
Prepaid expenses
|
14,122 | 27,732 | 45,003 | |||||||||
Investments
|
185,364 | 49,135 | 46,249 | |||||||||
Property and equipment,
net
|
58,969 | 50,852 | 27,336 | |||||||||
Intangibles, net
|
151,343 | 188,199 | 153,240 | |||||||||
Goodwill
|
31,416 | 31,416 | 31,416 | |||||||||
Other assets
|
||||||||||||
Receivables from
clients
|
1,691,642 | 720,298 | 505,073 | |||||||||
Properties for sale
|
416,083 | 149,403 | 149,403 | |||||||||
Deferred income tax
|
15,912 | 35,067 | - | |||||||||
Other
|
96,647 | 93,153 | 47,765 | |||||||||
Total
assets
|
7,129,330 | 5,179,403 | 2,889,040 | |||||||||
Liabilities
and shareholders' equity
|
||||||||||||
Current liabilities
|
||||||||||||
Short-term debt, including current
portion of long-term debt
|
653,070 | 430,853 | 59,196 | |||||||||
Debentures
|
132,077 | 64,930 | 9,190 | |||||||||
Obligations for purchase of
land
|
241,396 | 278,745 | 244,696 | |||||||||
Materials and services
suppliers
|
169,085 | 103,592 | 82,334 | |||||||||
Taxes and labor
contributions
|
199,472 | 112,729 | 60,996 | |||||||||
Advances from clients - real estate and
services
|
349,483 | 176,958 | 26,485 | |||||||||
Credit assignments
|
118,846 | 46,844 | 1,442 | |||||||||
Acquisition of
investments
|
21,090 | 25,296 | 48,521 | |||||||||
Dividends payable
|
50,716 | 26,106 | 26,981 | |||||||||
Others
|
81,863 | 85,445 | 73,541 | |||||||||
Long-term liabilities
|
||||||||||||
Loans, net of current
portion
|
476,645 | 587,355 | 378,138 | |||||||||
Debentures, net of current
portion
|
1,796,000 | 442,000 | 240,000 | |||||||||
Deferred income tax
|
- | - | 3,728 | |||||||||
Obligations for purchase of
land
|
141,563 | 225,639 | 73,056 | |||||||||
Others
|
484,857 | 398,474 | 79,290 | |||||||||
Shareholders'
equity
|
||||||||||||
Total Gafisa shareholders’
equity
|
2,165,255 | 1,723,095 | 1,441,870 | |||||||||
Noncontrolling
interests
|
47,912 | 451,342 | 39,576 | |||||||||
Total shareholders’
equity
|
2,213,167 | 2,174,437 | 1,481,446 | |||||||||
Total
liabilities and shareholders' equity
|
7,129,330 | 5,179,403 | 2,889,040 |
(ii)
|
Condensed
consolidated statements of
|
2009
|
2008
|
2007
|
||||||||||
Gross
operating revenue
|
||||||||||||
Real estate development and
sales
|
2,386,022 | 1,717,930 | 1,091,071 | |||||||||
Construction and services
rendered
|
48,662 | 37,369 | 35,053 | |||||||||
Taxes on services and
revenues
|
(96,373 | ) | (62,593 | ) | (35,492 | ) | ||||||
Net operating
revenue
|
2,338,311 | 1,692,706 | 1,090,632 | |||||||||
Operating
costs (sales and services)
|
(1,652,850 | ) | (1,198,256 | ) | (865,756 | ) | ||||||
Gross
profit
|
685,461 | 494,450 | 224,876 | |||||||||
Operating
expenses
|
||||||||||||
Selling, general and
administrative
|
(439,459 | ) | (306,134 | ) | (192,025 | ) | ||||||
Other
|
(161,077 | ) | 163,363 | 1,595 | ||||||||
Operating
income
|
84,925 | 351,679 | 34,446 | |||||||||
Financial income
|
125,913 | 99,335 | 48,924 | |||||||||
Financial expenses
|
(209,535 | ) | (59,137 | ) | (21,681 | ) | ||||||
Income before
income tax, equity in results and noncontrolling interest
|
1,303 | 391,877 | 61,689 | |||||||||
Taxes on
income
|
||||||||||||
Current
|
(16,398 | ) | (21,575 | ) | (21,559 | ) | ||||||
Deferred
|
(43,169 | ) | (49,001 | ) | 19,571 | |||||||
Income tax expense
|
(59,567 | ) | (70,576 | ) | (1,988 | ) | ||||||
Income (loss)
before equity in results and
noncontrolling interests
|
(58,264 | ) | 321,301 | 59,701 | ||||||||
Equity in results
|
63,862 | 26,257 | 8,499 | |||||||||
Net
income
|
5,598 | 347,558 | 68,200 | |||||||||
Less: Net income attributable to the
noncontrolling interests
|
(42,276 | ) | (47,900 | ) | (4,738 | ) | ||||||
Net income
(loss) attributable to Gafisa
|
(36,678 | ) | 299,658 | 63,462 | ||||||||
Reconciliation
from US GAAP net income (loss) to US GAAP net income (loss) available to
Common shareholders
|
||||||||||||
US GAAP net income
(loss)
|
(36,678 | ) | 299,658 | 63,462 | ||||||||
US GAAP net
income (loss) available to Common shareholders (Basic
earnings)
|
(36,678 | ) | 299,658 | 63,462 | ||||||||
Reconciliation
from US GAAP net income to US GAAP net income available to Common
shareholders
|
||||||||||||
US GAAP net Income
(loss)
|
(36,678 | ) | 299,658 | 63,462 | ||||||||
US GAAP net
income (loss) available to Common shareholders (Diluted
earnings)
|
(36,678 | ) | 299,658 | 63,462 |
(iii)
|
Additional
information – income taxes
|
2009
|
2008
|
2007
|
||||||||||
At January
1
|
(10,830 | ) | (16,407 | ) | (7,230 | ) | ||||||
Valuation
allowance - relates to jointly-controlled subsidiaries
subject to the taxable profit regime
|
(3,718 | ) | 5,577 | (9,177 | ) | |||||||
At December
31
|
(14,548 | ) | (10,830 | ) | (16,407 | ) |
(iv)
|
Statement
of comprehensive income
|
|
1.
|
We have
audited the consolidated
balance sheet of Construtora Tenda S.A. (the “Company”) as of December 31,
2008 and the related consolidated statements of income, changes in
shareholders’ equity and cash flows for the period from October 22, 2008
through December 31, 2008 (not presented herein), all expressed in
Brazilian Reais. These consolidated financial statements are the
responsibility of the Company’s Management. Our responsibility is to
express an opinion on these consolidated financial statements based on our
audit.
|
|
2.
|
We conducted
our audit in accordance with the standards of the Public Company
Accounting Oversight Board (United States) and auditing standards
generally accepted in Brazil. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. The Company is not
required to have, nor were we engaged to perform an audit of its internal
control over financial reporting. Our audit included consideration of
internal control over financial reporting as a basis for designing audit
procedures that are appropriate in the circumstances, but not for the
purpose of expressing an opinion on the effectiveness of the Company’s
internal control over financial reporting. Accordingly, we express no such
opinion. An audit also includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement
presentation. We believe that our audit provides a reasonable basis for
our opinion.
|
|
3.
|
In our
opinion, the consolidated financial statements referred to above fairly
present, in all material respects, the consolidated financial position of
Construtora Tenda S.A. as of December 31,
2008 and the results of its operations and its cash flows for the period
from October 22, 2008 through December 31, 2008 in conformity with
accounting practices adopted in
Brazil.
|
|
4.
|
Accounting
practices adopted in Brazil vary in certain significant respects from
accounting principles generally accepted in the United States of America.
Information relating to the nature and effect of such differences is
presented in Note 25 to the consolidated financial
statements.
|