d1229828_6-k.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 OF THE SECURITIES EXCHANGE ACT OF 1934

For the month of September 2011

Commission File Number:  001-33283

 
EUROSEAS LTD.
(Translation of registrant's name into English)
 
4 Messogiou & Evropis Street
151 25 Maroussi, Greece
(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F [ X ]       Form 40-F [  ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [  ].

Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [  ].

Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant's "home country"), or under the rules of the home country exchange on which the registrant's securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant's security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.

 


 
 

 

INFORMATION CONTAINED IN THIS FORM 6-K REPORT
 
Attached to this Report on Form 6-K as Exhibit 1 are the unaudited condensed consolidated balance sheet of June 30, 2011 and the statements of operations and cash flows for the six months ended June 30, 2011 and 2010 (the "Financial Information") of Euroseas Ltd. (the "Company").  The unaudited consolidated Financial Information was previously furnished with the Securities and Exchange Commission on August 10, 2011.

 
 

 


Exhibit 1



Euroseas Ltd.
Consolidated Condensed Statements of Operations
(All amounts expressed in U.S. Dollars – except share amounts)

 
 
   
Six Months Ended
June 30,
   
Six Months Ended
June 30,
 
   
2010
   
2011
 
   
(unaudited)
   
(unaudited)
 
Revenues
           
Voyage revenue
    28,443,513       31,073,588  
Related party revenue
    -       119,014  
Commissions
    (967,672 )     (1,357,355 )
Net revenues
    27,475,841       29,835,247  
   
               
Operating expenses
               
Voyage expenses
    607,254       218,273  
Vessel operating expenses
    9,757,490       12,887,740  
Drydocking expenses
    1,850,763       2,276,954  
Depreciation
    8,805,492       9,174,278  
Management fees
    2,275,545       2,910,624  
Other general and administrative expenses
    2,035,587       1,584,531  
Other income
    (153,500 )     (263,000 )
Total operating expenses
    25,178,631       28,789,400  
                 
Operating income
    2,297,210       1,045,847  
                 
Other income/(expenses)
               
Interest and finance cost
    (724,977 )     (1,128,692 )
Loss on derivatives, net
    (4,347,934 )     (435,091 )
Realized & unrealized loss  on trading securities
    (80,509 )     (119,766 )
Foreign exchange (loss)/ gain
    7,148       (21,545 )
Interest income
    385,959       112,091  
Other expenses, net
    (4,760,313 )     (1,593,003 )
        Equity loss in joint venture
    -       (16,348 )
Net income / (loss)
    (2,463,103 )     (563,504 )
Earnings (loss), per share, basic
    (0.08 )     (0.02 )
Weighted average number of shares, basic
    30,849,711       31,002,711  
Earnings (loss), per share, diluted
    (0.08 )     (0.02 )
Weighted average number of shares, diluted
    30,849,711       31,002,711  

 
 

 
 
Euroseas Ltd.
Consolidated Condensed Balance Sheets
(All amounts expressed in U.S. Dollars – except share amounts)

             
 
 
December 31,
 2010
   
June 30,
2011
 
 
 
(unaudited)
   
(unaudited)
 
ASSETS
 
 
   
 
 
Current Assets:
 
 
   
 
 
    Cash and cash equivalents
    34,273,518       29,509,285  
    Trade accounts receivable
    1,563,761       1,776,287  
    Other receivables, net
    6,693,985       2,352,975  
    Inventories
    1,788,256       1,749,905  
    Due from related party
    -       1,271,724  
    Restricted cash
    976,714       871,118  
    Derivatives
    574,336       853,522  
    Trading securities
    263,223       143,457  
    Prepaid expenses
    271,033       312,763  
Total current assets
    46,404,826       38,841,036  
 
               
Fixed assets:
               
    Vessels, net
    255,412,434       246,238,156  
Long-term assets:
               
    Restricted cash
    4,800,000       5,046,000  
    Deferred charges, net
    599,374       522,925  
    Derivatives
    -          
    Investment in joint venture
    14,461,167       14,444,819  
Total long-term assets
    275,272,975       266,251,900  
Total assets
    321,677,801       305,092,936  
 
               
LIABILITIES AND SHAREHOLDERS' EQUITY
               
Current liabilities:
               
    Long term debt, current portion
    13,472,000       13,662,000  
    Trade accounts payable
    3,950,934       2,535,629  
    Accrued expenses
    2,212,401       1,523,298  
    Accrued dividends
    32,175       64,350  
    Deferred revenue
    2,114,335       2,087,701  
    Derivatives
    1,837,924       2,137,552  
    Due to related company
    1,594,773       -  
Total current liabilities
    25,214,542       22,010,530  
 
               
Long-term liabilities:
               
    Long term debt, net of current portion
    74,913,000       67,137,000  
    Derivatives
    1,537,056       1,517,301  
    Fair value of below market time charter acquired
    1,318,211       -  
Total long-term liabilities
    77,768,267       68,654,301  
Total liabilities
    102,982,809       90,664,831  
 
               
Shareholders' equity:
               
    Common stock (par value $0.03, 200,000,000             
               
    shares authorized, 31,002,211 issued and outstanding)      930,067        930,067  
    Preferred shares (par value $0.01, 20,000,000                 
    shares authorized, no shares issued and outstanding)      -        -  
    Additional paid-in capital
    236,279,931       236,639,011  
    Accumulated deficit
    (18,515,006 )     (23,140,973 )
Total shareholders' equity
    218,694,992       214,428,105  
Total liabilities and shareholders' equity
    321,677,801       305,092,936  
 
 
 
 

 
 
Euroseas Ltd.
Consolidated Condensed Statements of Cash Flows
 (All amounts expressed in U.S. Dollars)

    Six Months Ended     Six Months Ended  
    June 30, 2010     June 30, 2011  
 
 
(unaudited)
   
(unaudited)
 
Cash flows from operating activities:
           
Net loss
    (2,463,103 )     (563,504 )
Adjustments to reconcile net loss to net cash provided by operating activities:
               
Depreciation of vessels
    8,805,492       9,174,278  
Amortization of deferred charges
    51,174       76,449  
Amortization of fair value of time charters
    (1,053,208 )     (1,318,211 )
Losses in investment in joint venture
    -       16,348  
Share-based compensation
    335,769       359,079  
Unrealized loss / (gain) on derivatives, net
    (4,058,795 )     687  
Unrealized loss on trading securities
    80,509       119,766  
Changes in operating assets and liabilities
    7,676,136       (2,327,709 )
Net cash provided by operating activities
    9,373,974       5,537,183  
 
               
Cash flows from investing activities:
               
Purchase of vessels including improvements
    (15,850,000 )     -  
Insurance proceeds
    -       1,429,275  
Change in restricted cash
    (374,113 )     105,596  
Net cash (used in)/ provided by  investing activities
    (16,224,113 )     1,534,871  
 
               
Cash flows from financing activities:
               
Dividends paid
    (3,084,971 )     (4,030,287 )
Offering expenses paid
    (44,451 )     -  
Loan arrangements fees paid
    -       (220,000 )
Repayment of long-term debt
    (5,775,000 )     (7,586,000 )
Net cash used in financing activities
    (8,904,422 )     (11,836,287 )
 
               
Net decrease in cash and cash equivalents
    (15,754,561 )     (4,764,233 )
Cash and cash equivalents at beginning of period
    40,984,549       34,273,518  
Cash and cash equivalents at end of period
    25,229,988       29,509,285  

 
 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



   
EUROSEAS LTD.
(registrant)
     
     
     
Dated: September 26, 2011
 
By:
/s/ Aristides J. Pittas
     
Aristides J. Pittas
     
President