UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): April 8, 2004

                      EDUCATIONAL DEVELOPMENT CORPORATION
             (Exact name of registrant as specified in its charter)

                         Commission file number: 0-4957

           Delaware                                              73-0750007
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)

                10302 East 55th Place, Tulsa, Oklahoma 74146-6515
              (Address of principal executive offices and Zip Code)

                                 (918) 622-4522
              (Registrant's telephone number, including area code)



ITEM 7. FINANCIAL STATEMENTS AND EXHIBITS

      (c)   EXHIBITS

                  99.1  Press release dated as of April 8, 2004

ITEM 9. REGULATION FD DISCLOSURE

      In  accordance  with General  Instruction  B.2. of Form 8-K, the following
information and the exhibits  referenced therein shall not be deemed "filed" for
purposes of Section 18 of the Securities  Exchange Act of 1934, as amended,  nor
shall it or they be deemed  incorporated  by  reference  in any filing under the
Securities Act of 1933, as amended.

      On April 8, 2004, Educational Development Corporation, announced via press
release  record annual  revenues and  increases  dividends by 20%. A copy of the
press release is attached hereto.



                                   SIGNATURES

      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

      Educational Development Corporation

By:   /s/ Randall W. White
      --------------------------------------------
      Randall W. White
      President and Chief Executive Officer

Date: April 8, 2004



                                  EXHIBIT INDEX

EXHIBIT
NUMBER            DESCRIPTION
------            -----------

*99.1             Press release dated as of April 8, 2004

----------
* Filed herewith.