SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

                      QUARTERLY REPORT UNDER SECTION 13 OF

                       THE SECURITIES EXCHANGE ACT OF 1934

                  For Quarterly Period Ended September 30, 2006

                         Commission file number 1-4858

                    INTERNATIONAL FLAVORS & FRAGRANCES INC.

             (Exact name of registrant as specified in its charter)


                  New York                           13-1432060
    ------------------------------------    ----------------------------
    (State or other jurisdiction of                 (IRS Employer
     incorporation or organization)              Identification No.)



                521 West 57th Street, New York, N.Y. 10019-2960
               (Address of principal executive offices) (Zip Code)

        Registrant's telephone number, including area code (212) 765-5500



Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by  Sections  13 or 15(d)  of the  Securities  Exchange  Act of 1934
during  the  preceding  twelve  months  (or for  such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [|X|] No [ ]

Indicate by check mark whether the Registrant is a large  accelerated  filer, an
accelerated  filer, or a  non-accelerated  filer. See definition of "accelerated
filer and large  accelerated  filer" in Rule 12b-2 of the Exchange  Act.  (Check
one):

Large accelerated filer[X] Accelerated filer[ ] Non-accelerated filer[ ]

Indicate by check mark whether the  Registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).

Yes [  ]  No [X]

Number of shares outstanding as of October 31, 2006:  89,688,025



                          PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
                     INTERNATIONAL FLAVORS & FRAGRANCES INC.
                           CONSOLIDATED BALANCE SHEET
                             (DOLLARS IN THOUSANDS)
                                   (Unaudited)


ASSETS                                                                                        9/30/06        12/31/05
----------------------------------------------------------------------------------------   -------------  -------------
                                                                                                          
Current Assets:
     Cash and cash equivalents                                                          $       162,763 $      272,545
     Short-term investments                                                                         321            352
     Trade receivables                                                                          387,359        319,644
     Allowance for doubtful accounts                                                            (14,139)       (14,821)

     Inventories:      Raw materials                                                            200,978        197,268
                       Work in process                                                           13,760         11,866
                       Finished goods                                                           218,720        221,660
                                                                                           -------------  -------------

                             Total Inventories                                                  433,458        430,794
     Deferred income taxes                                                                       69,175         75,366
     Other current assets                                                                        95,292        107,394
                                                                                           -------------  -------------
     Total Current Assets                                                                     1,134,229      1,191,274
                                                                                           -------------  -------------

Property, Plant and Equipment, at cost                                                        1,032,260      1,025,707
Accumulated depreciation                                                                       (552,792)      (526,562)
                                                                                           -------------  -------------
                                                                                                479,468        499,145
                                                                                           -------------  -------------
Goodwill                                                                                        665,582        665,582
Other Intangible Assets, net                                                                     95,937        107,069
Other Assets                                                                                    206,738        175,126
                                                                                           -------------  -------------
Total Assets                                                                            $     2,581,954 $    2,638,196
                                                                                           =============  =============



LIABILITIES AND SHAREHOLDERS' EQUITY                                                         9/30/06        12/31/05
----------------------------------------------------------------------------------------   -------------  -------------
                                                                                                         
Current Liabilities:
     Bank borrowings and current portion of long-term debt                              $       302,663 $      819,392
     Accounts payable                                                                           104,717         98,588
     Accrued payrolls and bonuses                                                                38,244         23,260
     Dividends payable                                                                           16,566         17,189
     Income taxes                                                                                67,262         41,089
     Restructuring and other charges                                                             15,145         30,099
     Other current liabilities                                                                  190,204        173,079
                                                                                           -------------  -------------
     Total Current Liabilities                                                                  734,801      1,202,696
                                                                                           -------------  -------------
Other Liabilities:
     Long-term borrowings                                                                       505,598        131,281
     Deferred gains                                                                              65,442         67,713
     Retirement liabilities                                                                     213,514        207,452
     Other liabilities                                                                          103,487        113,707
                                                                                           -------------  -------------
     Total Other Liabilities                                                                    888,041        520,153
                                                                                           -------------  -------------

Commitments and Contingencies (Note 10)

Shareholders' Equity:
     Common stock 12 1/2(cent) par value; authorized 500,000,000 shares;
          issued 115,761,840 shares                                                              14,470         14,470
     Restricted Stock                                                                            (3,428)             -
     Capital in excess of par value                                                              94,208         71,894
     Retained earnings                                                                        1,880,381      1,752,055
     Accumulated other comprehensive income:
          Cumulative translation adjustment                                                     (22,965)       (47,369)
          Accumulated losses on derivatives qualifying as hedges (net of tax)                   (13,002)        (2,606)
          Minimum pension liability adjustment (net of tax)                                    (100,380)      (100,380)
                                                                                           -------------  -------------
                                                                                              1,849,284      1,688,064
     Treasury stock, at cost - 26,179,343 shares in 2006 and 23,047,349 shares in 2005         (890,172)      (772,717)
                                                                                           -------------  -------------
     Total Shareholders' Equity                                                                 959,112        915,347
                                                                                           -------------  -------------
Total Liabilities and Shareholders' Equity                                              $     2,581,954 $    2,638,196
                                                                                           =============  =============

See Notes to Consolidated Financial Statements

                     INTERNATIONAL FLAVORS & FRAGRANCES INC.
                        CONSOLIDATED STATEMENT OF INCOME
                 (AMOUNTS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
                                   (Unaudited)



                                                              3 Months Ended 9/30                     9 Months Ended 9/30
                                                       ----------------------------------      -----------------------------------
                                                             2006               2005                 2006               2005
                                                       ----------------   ---------------      ----------------   ----------------
                                                                                                              
Net sales                                                    $ 539,135         $ 493,118           $ 1,581,072        $ 1,531,748
                                                       ----------------   ---------------      ----------------   ----------------

Cost of goods sold                                             310,149           286,712               907,856            894,174
Research and development expenses                               46,471            44,651               137,661            133,784
Selling and administrative expenses                             88,092            86,022               261,364            253,632
Amortization of intangibles                                      3,713             3,768                11,134             11,303
Restructuring and other charges                                    316                 -                   673                  -
Interest expense                                                 6,475             6,566                18,148             18,204
Other (income) expense, net                                     (6,783)             (854)               (6,630)            (3,968)
                                                       ----------------   ---------------      ----------------   ----------------
                                                               448,433           426,865             1,330,206          1,307,129
                                                       ----------------   ---------------      ----------------   ----------------
Income before taxes on income                                   90,702            66,253               250,866            224,619
Taxes on income                                                 27,056            (2,319)               72,348             46,791
                                                       ----------------   ---------------      ----------------   ----------------
Net income                                                      63,646            68,572               178,518            177,828

Other comprehensive income:
     Foreign currency translation adjustments                   10,050             6,228                24,404            (49,271)
     Accumulated gains (losses) on derivatives
    qualifying as hedges (net of tax)                            7,351               697               (10,396)             2,066
                                                       ----------------   ---------------      ----------------   ----------------
Comprehensive income                                          $ 81,047          $ 75,497             $ 192,526          $ 130,623
                                                       ================   ===============      ================   ================

Net Income per share - basic                                     $0.71             $0.73                 $1.97              $1.89
Net Income per share - diluted                                   $0.70             $0.72                 $1.95              $1.87
Average number of shares outstanding - basic                    90,053            93,380                90,786             93,860
Average number of shares outstanding - diluted                  90,988            94,622                91,489             95,301
Dividends declared per share                                    $0.185            $0.185                $0.555             $0.545

See Notes to Consolidated Financial Statements


                     INTERNATIONAL FLAVORS & FRAGRANCES INC.
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                             (DOLLARS IN THOUSANDS)
                                  (Unaudited)


                                                                                            9 Months Ended 9/30,
                                                                                       ------------------------------
                                                                                             2006           2005
                                                                                       --------------   -------------
                                                                                                      
Cash flows from operating activities:
Net income                                                                        $        178,518 $       177,828
Adjustments to reconcile to net cash provided by operations:
     Depreciation and amortization                                                          66,910          69,546

     Deferred income taxes                                                                  (8,904)        (25,667)
     Gain on disposal of assets                                                            (14,682)         (2,005)
     Changes in assets and liabilities:
          Current receivables                                                              (59,694)        (44,827)
          Inventories                                                                       12,328          (1,769)
          Current payables                                                                  34,439           4,576
          Other assets, net                                                                 (9,311)         (50,282)
          Other liabilities, net                                                            38,265           14,194
                                                                                     --------------   -------------
Net cash provided by operations                                                            237,869         141,594
                                                                                     --------------   -------------
Cash flows from investing activities:
     Net change in short-term investments                                                       25              35
     Additions to property, plant and equipment                                            (30,883)        (61,284)
     Proceeds from disposal of assets                                                       14,888             756
                                                                                     --------------   -------------
Net cash used in investing activities                                                      (15,970)        (60,493)
                                                                                     --------------   -------------
Cash flows from financing activities:
     Cash dividends paid to shareholders                                                   (50,815)        (50,493)
     Net change in bank borrowings and overdrafts                                          (36,804)          2,044
     Net change in commercial paper outstanding                                                  -          39,235
     Proceeds from long-term debt                                                          375,000               -
     Repayments of long-term debt                                                         (499,300)        (11,653)
     Proceeds from issuance of stock under equity compensation plans                        40,494          21,897
     Purchase of treasury stock                                                           (162,221)        (83,613)
                                                                                     --------------   -------------
Net cash used in financing activities                                                     (333,646)        (82,583)
                                                                                     --------------   -------------
Effect of exchange rate changes on cash and cash equivalents                                 1,965          (2,826)
                                                                                     --------------   -------------
Net change in cash and cash equivalents                                                   (109,782)         (4,308)
Cash and cash equivalents at beginning of year                                             272,545          32,596
                                                                                     --------------   -------------
Cash and cash equivalents at end of period                                        $        162,763 $        28,288
                                                                                     ==============   =============

Interest paid                                                                     $         27,271 $        19,751

Income taxes paid                                                                 $         48,680 $        41,012

See Notes to Consolidated Financial Statements



Notes to Consolidated Financial Statements
------------------------------------------

These interim statements and management's related discussion and analysis should
be read in  conjunction  with the  consolidated  financial  statements and their
related notes and management's  discussion and analysis of results of operations
and financial  condition  included in the  Company's  2005 Annual Report on Form
10-K.  These interim  statements are unaudited.  In the opinion of the Company's
management, all adjustments,  including normal recurring accruals, necessary for
a fair presentation of the results for the interim periods have been made.

Note 1. New Accounting Pronouncements:

In  June  2006,  the  Financial   Accounting  Standards  Board  ("FASB")  issued
Interpretation No. 48 ("FIN 48"), Accounting for Uncertainty in Income Taxes, an
interpretation  of FASB Statement No. 109 ("FAS No. 109").  FIN 48 clarifies the
application of FAS No. 109 to the accounting for income taxes by prescribing the
minimum  threshold a tax  position  must meet  before  being  recognized  in the
financial  statements.  Under FIN 48, the financial  statement  effects of a tax
position are initially  recognized  when it is considered  more likely than not,
based  on its  technical  merits,  that  the  position  will be  sustained  upon
examination.  A tax  position  that meets the more likely  than not  recognition
threshold  is  initially  and  subsequently  measured as the  largest  amount of
benefit,  determined on a cumulative  probability basis that is more likely than
not to be realized  upon ultimate  settlement  with the taxing  authority.  This
interpretation  is effective for fiscal years beginning after December 15, 2006.
The Company is currently  assessing the potential impact of this  interpretation
on its financial position and results of operations.

In September  2006, the FASB issued SFAS No. 154,  Accounting  Changes and Error
Corrections ("FAS 154"). This Statement replaces Accounting Principles Board No.
20, Accounting Changes,  and FASB Statement No. 3, Reporting  Accounting Changes
in Interim Financial Statements, and changes the requirements for the accounting
for and reporting of a change in accounting principle.  FAS 154 is effective for
fiscal years beginning after December 15, 2006.

In  September  2006,  the FASB  issued  SFAS No.  157 ("FAS  157"),  Fair  Value
Measurements.  This  Statement  defines fair value,  establishes a framework for
measuring fair value and expands disclosures  regarding fair value measurements.
FAS 157 is effective for fiscal years  beginning  after  December 15, 2007.  The
Company is currently evaluating the potential impact of this standard.

In  September  2006,  the FASB issued SFAS No. 158,  Employers'  Accounting  for
Defined  Benefit  Pension and Other  Postretirement  Plans, an amendment of FASB
Statements  No. 87, 88, 106 and 132R ("FAS  158").  This  Statement  requires an
employer to recognize the overfunded or underfunded  status of a defined benefit
postretirement  plan as an asset or  liability  in its  statement  of  financial
position,  and to recognize  changes in that funded  status in the year in which
the changes  occur through  Other  comprehensive  income.  This  Statement  also
requires an  employer to measure the funded  status of a plan at the date of its
year-end statement of financial position.  FAS 158 is effective for fiscal years
beginning  after  December 15, 2006.  The Company is  currently  evaluating  the
potential impact of this standard.

In  September  2006,  the  Securities  and  Exchange   Commission  issued  Staff
Accounting   Bulletin   No.  108,   "Considering   the  Effects  of  Prior  Year
Misstatements   when   Quantifying   Misstatements  in  Current  Year  Financial
Statements"   ("SAB  108"),   which  provides   interpretive   guidance  on  the
consideration  of  prior  year   misstatements   in  quantifying   current  year
misstatements  for the  purpose of a  materiality  assessment.  SAB 108 allows a
one-time  transitional   cumulative  effect  adjustment  to  beginning  retained
earnings  as of January 1, 2006,  for  errors  that were not  previously  deemed
material,  but are material  under the guidance in SAB 108. The Company does not
believe the adoption of SAB 108 will have a material impact on its  Consolidated
Financial Statements.

Note 2.  Net Income Per Share:

Net  income  per  share  is based  on the  weighted  average  number  of  shares
outstanding.  A  reconciliation  of shares used in the  computation of basic and
diluted net income per share is as follows:


                                             Three Months Ended September 30,            Nine Months Ended September 30,
(Shares in thousands)                            2006                 2005                 2006                 2005
---------------------------------------- -------------------- -------------------- -------------------- --------------------
                                                                                                      
Basic                                            90,053                93,380               90,786               93,860
Assumed conversion under stock plans                935                 1,242                  703                1,441
Diluted                                          90,988                94,622               91,489               95,301
---------------------------------------- -------------------- -------------------- -------------------- --------------------



Stock options to purchase  1,357,000 and 1,416,000  shares were  outstanding for
the third quarter and first nine months of 2006,  respectively,  and 798,000 and
723,000 for the third quarter and first nine months of 2005, respectively,  were
excluded in the  computation  of diluted net income per share for the respective
periods as their impact was anti-dilutive.

Note 3. Restructuring and Other Charges:

As described in Note 2 to the Consolidated Financial Statements in the Company's
2005 Annual  Report,  the Company has  undertaken a significant  reorganization,
including management changes, consolidation of production facilities and related
actions.

The  Company  undertook  a plan to  eliminate  approximately  300  positions  in
manufacturing,  selling, research and administration  functions,  principally in
its  European and North  American  operating  regions.  The majority of affected
positions  involve  employee  separation  while  the  balance  relates  to  open
positions  that will not be filled.  As a result of these  actions,  the Company
recognized  pre-tax  charges of $23.3 million in the fourth  quarter of 2005 and
$0.7  million  in  the  first  nine  months  of  2006.   The  Company   recorded
restructuring and other charges of $0.3 million in the third quarter of 2006.

Movements in the liabilities related to the restructuring  charges,  included in
Restructuring and other charges or Other liabilities,  as appropriate,  were (in
millions):


                                                         Asset-
                                        Employee-       Related
                                        Related         and Other         Total
                                     -------------- --------------- --------------
                                                                 
Balance December 31, 2005                   $ 29.5          $ 4.9          $ 34.4
Additional charges                             1.9            0.4             2.3
Cash and other costs                         (18.2)          (2.8)          (21.0)
                                     --------------  --------------  -------------
Balance September 30, 2006                  $ 13.2          $ 2.5          $ 15.7
                                     ==============  =============  ==============


Consistent with the original plan, the balance of  employee-related  liabilities
is  expected  to  be  utilized  by  2008  as  obligations  are  satisfied;   the
asset-related  charges  will be  utilized in 2007 on final  decommissioning  and
disposal of the affected equipment.

Note 4.  Goodwill and Other Intangible Assets, Net

Goodwill by operating  segment at September 30, 2006 and December 31, 2005 is as
follows:


(Dollars in thousands)                                    Amount
---------------------------------------------------------------------
                                                         
North America                                     $        218,575
Europe                                                     258,607
India                                                       29,209
Latin America                                               49,046
Asia Pacific                                               110,145
                                                    -----------------
     Total                                        $        665,582
                                                    =================



Trademark and other intangible assets consist of the following:



                                                          September 30,         December 31,
(Dollars in thousands)                                        2006                2005
----------------------------------------------------   ----------------   -------------------
                                                                           
Gross carrying value                                  $     177,498       $      177,498
Accumulated amortization                                     81,561               70,429
                                                       ---------------    -------------------
   Total                                              $      95,937       $      107,069
                                                       ===============    ===================


Amortization  expense for the period ended September 30, 2006 was $11.1 million;
estimated  annual  amortization is $14.8 million in 2006, $13.5 million in 2007,
$6.8  million in 2008 and 2009,  and $6.7  million  in 2010 and 2011,  and $51.7
million thereafter.

Note 5. Comprehensive Income:

Changes in the accumulated other comprehensive income component of shareholders'
equity were as follows:


-------------------------------------------------------------------------------------------------------------------------------
                                                              Accumulated
                                                               losses on                    Minimum
                                                               derivatives                  Pension
                                      Translation             qualifying as                Obligation,
2006 (Dollars in thousands)           adjustments           hedges, net of tax              net of tax              Total
-------------------------------------------------------------------------------------------------------------------------------
                                                                                                            
Balance December 31, 2005               $ (47,369)            $  (2,606)                   $ (100,380)            $ (150,355)
Change                                     24,404               (10,396)                       -                      14,008
                                 -----------------   --------------------------   ----------------------  ---------------------
Balance September 30, 2006              $ (22,965)            $ (13,002)                   $ (100,380)            $ (136,347)
-------------------------------------------------------------------------------------------------------------------------------

-------------------------------------------------------------------------------------------------------------------------------



                                                              Accumulated
                                                              gains(losses)                Minimum
                                                              on derivatives                Pension
                                      Translation             qualifying as                Obligation,
2005 (Dollars in thousands)           adjustments           hedges, net of tax              net of tax              Total
-------------------------------------------------------------------------------------------------------------------------------
                                                                                                            
Balance December 31, 2004                 $ 8,227              $ (5,694)                   $ (110,705)            $ (108,172)
Change                                    (49,271)                2,066                        -                     (47,205)
                                 -----------------   --------------------------   ----------------------  ---------------------
Balance September 30, 2005              $ (41,044)             $ (3,628)                   $ (110,705)            $ (155,377)
-------------------------------------------------------------------------------------------------------------------------------



Note 6. Borrowings:

Debt consists of the following:


(Dollars in thousands)                                Rate(s)       Maturities      September 30, 2006        December 31, 2005
-------------------------------------------------- ---------------  ------------ -----------------------   ----------------------
                                                                                                          
Bank borrowings and overdrafts                                                                $ 302,663                $ 314,622
Current portion of long-term debt                      6.45%           2006                           -                  499,208
Current portion of deferred realized gains on
   interest rate swaps                                                                                -                    5,562
                                                                                 -----------------------   ----------------------
Total current debt                                                                              302,663                  819,392
                                                                                 -----------------------   ----------------------

Japanese Yen notes                                     2.45%        2008-11                     129,001                  128,945
Senior Unsecured Notes                               5.89%-6.14%    2009-16                     375,000                        -
Other                                                               2011                             36                       40
Deferred realized gains on interest rate swaps                                                    1,561                    2,296
                                                                                 -----------------------   ----------------------
Total long-term debt                                                                            505,598                  131,281
                                                                                 -----------------------   ----------------------
Total debt                                                                                    $ 808,261                $ 950,673
                                                                                 =======================   ======================


The 6.45% Notes included as current debt at December 31, 2005 matured on May 15,
2006. On July 12, 2006, the Company  issued $375.0  million of Senior  Unsecured
Notes ("Senior Notes") in four series: (i) $50.0 million in aggregate  principal
amount of 5.89% Series A Senior Notes due July 12, 2009,  (ii) $100.0 million in
aggregate  principal  amount of 5.96%  Series B Notes due July 12,  2011,  (iii)
$100.0  million in aggregate  principal  amount of 6.05% Series C Notes due July
12, 2013 and (iv) $125.0 million in aggregate principal amount of 6.14% Series D
Notes due July 12, 2016.

Note 7. Equity Compensation Plans:

The Company  previously  applied the recognition  and measurement  principles of
Accounting  Principles  Board  Opinion No. 25,  "Accounting  for Stock Issued to
Employees," ("APB 25") and provided the pro forma  disclosures  required by FASB
Statement No 123,  "Accounting for Stock-Based  Compensation" ("FAS 123"). Under
APB 25, no compensation  expense for employee stock options was reflected in net
earnings.

Effective January 1, 2006, the Company adopted the provisions of SFAS No. 123(R)
"Share-Based  Payment"  ("FAS 123 (R)") using the modified  prospective  method,
which requires  measurement of compensation  cost of all  stock-based  awards at
fair value on the date of grant and recognition of compensation expense over the
service periods for awards expected to vest. Under this transition method,  2006
compensation  cost  includes  the  portion  vesting  in the  period  for (1) all
share-based  payments  granted prior to, but not vested,  as of January 1, 2006,
based on the grant date fair value  estimated  in  accordance  with the original
provisions of FAS 123, and (2) all share-based  payments  granted  subsequent to
January 1, 2006, based on the grant date fair value estimated in accordance with
the  provisions  of FAS  123(R).  The  Company  will  recognize  the cost of all
employee  stock  options  on  a  straight-line   attribution  basis  over  their
respective  vesting  periods,  net of estimated  forfeitures.  Results for prior
periods have not been restated.

The Company  changed its valuation  model used for  estimating the fair value of
options granted after January 1, 2006, from a Black-Scholes option-pricing model
to a Binomial  lattice-pricing  model,  in order to provide a better estimate of
fair value;  the Binomial model is considered a more flexible method for valuing
employee  stock options than the  Black-Scholes  model.  The  flexibility of the
simulated  Binomial  model  stems from the  ability to  incorporate  inputs that
change over time, such as volatility and interest rates, and to allow for actual
exercise behavior of option holders.  The Company is using an average of implied
and  historical  volatility  while the expected term  assumption  was determined
based on historical patterns.

The Company has various equity plans under which the Company's officers,  senior
management, directors and other key employees may be granted options to purchase
the Company's common stock or other forms of equity-based awards. Prior to 2004,
stock options were the primary form of equity  compensation.  Beginning in 2004,
the Company granted Restricted Stock Units ("RSU's") as the principal element of
its equity  compensation  for all eligible U.S. - based employees and a majority
of eligible overseas employees.  Vesting of the RSU's for the Company's officers
and senior management has been performance and time based, and for the remainder
of  eligible  employees,  vesting is solely time  based;  the vesting  period is
primarily three years from date of grant. For a small group employees, primarily
overseas, the Company continues to grant stock options.

In 2006, the Board of Directors  approved a Long Term  Incentive  Choice program
(the  "Program") for the Company's  senior  management  under the Company's 2000
Stock  Award and  Incentive  Plan ("2000  SAIP").  Under the  Program,  eligible
employees  can choose from among three equity  alternatives  and will be granted
such equity awards up to certain  dollar awards  depending on the  participant's
grade  level.  A  participant  may choose among (1)  Purchase  Restricted  Stock
("PRS"),  (2) Stock Settled  Appreciation  Rights  ("SSAR's") or (3) RSU's.  The
balance of employees who are not eligible under the Program receive RSU's or, as
noted above, options.

Purchase Restricted Stock
-------------------------

PRS provides for the  participant to purchase  restricted  shares of the Company
stock at 50% of the fair market value on the grant date of the award. The shares
vest on the third  anniversary  of the grant date, are subject to employment and
other specified  conditions,  and pay dividends if and when paid by the Company.
The Company  issued  217,905  shares of PRS in 2006 for a purchase price of $3.9
million.

Stock Options and SSAR's
------------------------

Stock options generally become exercisable on the first anniversary of the grant
date and have a maximum  term of ten years.  SSAR's  become  exercisable  on the
third  anniversary of the grant date and have a maximum term of seven years. The
Company  awarded  stock  options  and  SSAR's in 2006 of  204,000  and  352,650,
respectively.

Compensation  cost and the related tax benefit for unvested  stock option awards
issued  prior to adoption of FAS 123(R)  totaled $.5 million and $.3 million for
the third quarter 2006,  respectively,  and $2.4 million and $.9 million for the
nine-month period ended September 30, 2006, respectively.

The  following  table  illustrates  the  effect on net income and net income per
share if the Company had applied the fair value  recognition  provisions  of FAS
123 to measure  stock-based  compensation  expense for outstanding option awards
for the quarter and  nine-month  periods  ended  September  30, 2005.  Using the
Black-Scholes  option  valuation  model,  the  estimated  fair values of options
granted during 2005 were $10.57 per share.


                                                                       Three Months Ended            Nine Months Ended
(Dollars in thousands except per share amounts)                        September 30, 2005            September 30, 2005
----------------------------------------------------------------  -----------------------------  ---------------------------
                                                                                                       
Net income, as reported                                                       $68,572                     $177,828
Deduct: Total stock-based employee compensation
expense determined under fair value method for all
stock option awards of related tax effects                                      1,997                        5,794
                                                                  -----------------------------  ---------------------------
Pro-forma net income                                                          $66,575                     $172,034
                                                                  =============================  ===========================

Net income per share:
     Basic - as reported                                                        $0.73                        $1.89
     Basic - pro-forma                                                          $0.71                        $1.83
     Diluted - as reported                                                      $0.72                        $1.87
     Diluted - pro-forma                                                        $0.70                        $1.81


Principal  assumptions used in applying the Black-Scholes  model in 2005 and the
binomial model in 2006 were:


                                            2005         2006
                                         -----------   ----------
                                                     
Risk-free interest rate                      4.2%           5.0%
Expected life, in years                         5              5
Expected volatility                         26.9%          21.3%
Expected dividend yield                      1.7%           2.1%


The  Company  utilizes  historical  information  to estimate  expected  life and
forfeitures  within the valuation model. The expected term of an option is based
on historical  employee exercise behavior,  vesting terms and a contractual life
of  primarily  ten years for options and seven years for SSAR's.  The  risk-free
rate for  periods  within  the  expected  life of the award is based on the U.S.

Treasury  yield  curve in effect at the time of grant.  Expected  volatility  is
based on an average of implied  and  historical  volatility  of the price of the
Company's   common  stock  over  the  calculated   expected  life.  The  Company
anticipates  paying cash  dividends in the future and therefore uses an expected
dividend yield in the valuation  model;  the cash dividend in effect at the time
of grant was employed in this calculation. Adoption of FAS 123(R) did not change
the way that the Company has accounted for stock awards in prior periods.

Stock option and SSAR activity was as follows:



                                                                  Weighted           Average
                                                                  Average           Remaining        Aggregate
                                             Shares Subject to    Exercise          Contractual     Intrinsic Value
                                              Options/SSARs        Price              Term          (in millions)
                                            ----------------------------------------------------------------------
                                                                                            
Balance at January 1, 2006                     6,698,428          $32.52
     Granted                                     556,650          $35.51
     Exercised                                (1,154,272)         $30.36
     Cancelled                                  (234,445)         $40.03
                                            -----------------------------
Balance at September 30, 2006                  5,866,361          $32.88               5.8             39.1
                                            =============================


Exercisable at September 30, 2006              5,071,440          $32.31               5.2             36.7
                                            =============================


The total  intrinsic  value of options  exercised  during the third  quarter and
nine-month  period ended  September  30, 2006 was $2.7 million and $6.1 million,
respectively.  The  weighted  average  grant date fair value of options  granted
during the three and nine months ended  September  30, 2006 was $7.74 and $7.66,
respectively.

The Company stock option and SSAR activity for non-vested awards was as follows:


                                                                               Weighted
                                                                               Average
                                                       Shares              Exercise Price
                                              -------------------------   ------------------
                                                                           
Non-vested at January 1, 2006                       1,074,140                   $33.05
     Options/SSAR's granted                           556,650
     Options/SSAR's vested                           (752,046)
     Options/SSAR's cancelled                         (83,823)
                                              -------------------------
Non-vested at September 30, 2006                      794,921                   $36.50
                                              =========================


As of  September  30,  2006,  there  was  $5.5  million  of  total  unrecognized
compensation  cost related to  non-vested  stock option and SSAR awards  granted
under  the  equity  incentive  plans  relating  to future  periods.  The cost is
expected to be recognized over a weighted average period of 2.2 years. The total
fair value of shares vested during the three and nine months ended September 30,
2006 was $- and $6.2 million, respectively.

Restricted Stock and Units
--------------------------

The Company may grant restricted shares and RSU's to eligible employees,  giving
them, in most instances, all of the rights of stockholders, except that they may
not sell,  assign,  pledge or otherwise  encumber such shares.  Such  restricted
shares and RSU's are subject to forfeiture if certain employment  conditions are
not met.  RSU's  generally vest 100% at the end of three years;  however,  RSU's
granted to all officers and senior  management  have a  performance  restriction
which if not attained  terminates the RSU's prior to vesting.  The fair value of
the RSU's is equal to the market price of the  Company's  stock at date of grant
and is  amortized  to expense  ratably  over the  vesting  period.  The  Company
recorded  compensation  expense  related to  restricted  stock and RSU's for the
three and nine-months ended September 30, 2006 and 2005, as follows:



                                                           For the Three                For the Nine
                                                            Months Ended                Months Ended
                                                           September 30,               September 30,
                                                     -------------------------  ---------------------------
(In millions)                                           2006         2005           2006          2005
---------------------------------------------------  ------------ ------------  -------------  ------------
                                                                                       
Restricted stock and RSU's                               $4.1         $2.7          $10.0          $7.4
                                                     ============ ============  =============  ============

Restricted stock and RSU activity was as follows:


                                                                     Weighted
                                                                  Average Grant
                                            Number of             Date Fair Value
                                              Shares                Per Share
                                         -----------------      ------------------
                                                                
Balance at January 1, 2006                      909,385                $38.84
     Granted                                    595,124
     Vested                                     (46,711)
     Forfeited                                 (125,790)
                                         ---------------       -------------------
Balance at September 30, 2006                 1,332,008                $37.03
                                         ===============       ===================


The total value of RSU's which vested during the first quarter was $1.6 million.
The adoption of FAS 123(R) resulted in a cumulative  effect gain of $0.5 million
which reflects the net cumulative impact of estimating future forfeitures in the
determination of periodic expense for unvested RSU awards, rather than recording
forfeitures  only when  they  occur.  The  cumulative  effect  was  recorded  in
operating  expenses  and not as a  cumulative  effect of a change in  accounting
principle because the amount was not material.

Note 8. Segment Information:

The Company  manages its operations by major  geographical  region.  Flavors and
fragrances  have similar  economic  and  operational  characteristics  including
research and development,  the nature of the creative and production  processes,
the type of  customers,  and the  methods  by which  products  are  distributed.
Accounting  policies used for segment reporting are identical to those described
in Note 1 of the Notes to the Consolidated  Financial Statements included in the
Company's 2005 Annual Report.

The Company evaluates the performance of its geographic regions based on segment
profit which is income before taxes on income, excluding interest expense, other
income and  expense  and the  effects of  restructuring  and other  charges  and
accounting  changes.  The Company is divided  into five  geographic  regions for
management  purposes:  North  America,  Europe,  India,  Latin  America and Asia
Pacific.    The   Global    Expenses    caption    represents    corporate   and
headquarters-related expenses including legal, finance, human resource and other
administrative  expenses not allocable to individual regions.  Transfers between
geographic  regions are  accounted for at prices that  approximate  arm's-length
market prices. The Company's reportable segment information follows:



                                                           Three Months Ended September 30, 2006
                               ----------------------------------------------------------------------------------------------------
                                 North                               Latin        Asia         Global      Elimina-      Consolid-
(Dollars in thousands)          America     Europe     India        America      Pacific      Expenses       tions          ated
----------------------------  ----------- ---------- ----------  -------------  ----------  -----------   -----------   -----------
                                                                                                     
Sales to unaffiliated customers $165,950    $197,452   $13,249      $69,906    $ 92,578                    $      -      $539,135
Transfers between areas           16,040      48,169       186          140      13,982                     (78,517)            -
                                ---------------------------------------------------------------------------------------------------
Total sales                     $181,990    $245,621   $13,435      $70,046    $106,560                    $(78,517)     $539,135
                                ===================================================================================================
Segment profit                  $ 17,326    $ 56,977   $ 2,633      $ 9,844    $ 19,794      $(16,154)     $    290      $ 90,710
Restructuring and other charges     (599)        359       (94)          27          (9)            -             -          (316)
                                ---------------------------------------------------------------------------------------------------
Operating profit                $ 16,727    $ 57,336   $ 2,539      $ 9,871    $ 19,785      $(16,154)     $    290      $ 90,394
                                ====================================================================================
Interest expense                                                                                                           (6,475)
Other income (expense), net                                                                                                 6,783
                                                                                                                        -----------
Income before taxes on income                                                                                            $ 90,702
                                                                                                                        ===========



                                                           Three Months Ended September 30, 2005
                               ----------------------------------------------------------------------------------------------------
                                 North                               Latin        Asia         Global      Elimina-      Consolid-
(Dollars in thousands)          America     Europe     India        America      Pacific      Expenses       tions          ated
----------------------------  ----------- ---------- ----------  -------------  ----------  -----------   -----------   -----------
                                                                                                     
Sales to unaffiliated customers $154,659    $178,636   $14,208     $61,577     $ 84,038                    $      -      $493,118
Transfers between areas           17,698      47,907        17          98       11,520                     (77,240)            -
                                ---------------------------------------------------------------------------------------------------
Total sales                     $172,357    $226,543   $14,225     $61,675     $ 95,558                    $(77,240)     $493,118
                                ===================================================================================================
Segment profit                  $ 11,708    $ 44,789   $ 3,302     $ 6,079     $ 16,551      $ (9,074)     $ (1,390)     $ 71,965
Restructuring and other charges        -           -         -           -            -             -             -             -
                                ---------------------------------------------------------------------------------------------------
Operating profit                $ 11,708    $ 44,789   $ 3,302     $ 6,079     $ 16,551      $ (9,074)     $ (1,390)     $ 71,965
                                ====================================================================================
Interest expense                                                                                                           (6,566)
Other income (expense), net                                                                                                   854
                                                                                                                     --------------
Income before taxes on income                                                                                            $ 66,253
                                                                                                                     ==============



                                                         Nine Months Ended September 30, 2006
                               ----------------------------------------------------------------------------------------------------
                                 North                               Latin        Asia         Global      Elimina-      Consolid-
(Dollars in thousands)          America     Europe     India        America      Pacific      Expenses       tions          ated
----------------------------  ----------- ---------- ----------  -------------  ----------  -----------   -----------   -----------
                                                                                                     
Sales to unaffiliated customers $490,672    $587,342   $47,418    $199,835     $255,805                   $       -    $1,581,072
Transfers between areas           47,667     139,488       484         392       37,019                    (225,050)            -
                                ---------------------------------------------------------------------------------------------------
Total sales                     $538,339    $726,830   $47,902    $200,227     $292,824                   $(225,050)   $1,581,072
                                ===================================================================================================
Segment profit                  $ 48,233    $175,788   $11,279    $ 26,452     $ 47,334      $(45,585)    $    (444)   $  263,057
Restructuring and other charges   (1,320)      1,529      (457)         24         (449)            -             -          (673)
                                ---------------------------------------------------------------------------------------------------
Operating profit                $ 46,913    $177,317   $10,822    $ 26,476     $ 46,885      $(45,585)    $    (444)   $  262,384
                                ====================================================================================
Interest expense                                                                                                          (18,148)
Other income (expense), net                                                                                                 6,630
                                                                                                                     --------------
Income before taxes on income                                                                                            $250,866
                                                                                                                     ==============



                                                                  Nine Months Ended September 30, 2005
                               ----------------------------------------------------------------------------------------------------
                                 North                               Latin        Asia         Global      Elimina-      Consolid-
(Dollars in thousands)          America     Europe     India        America      Pacific      Expenses       tions          ated
----------------------------  ----------- ---------- ----------  -------------  ----------  -----------   -----------   -----------
                                                                                                     
Sales to unaffiliated customers $466,829    $589,276   $46,161    $182,317     $247,165                   $       -    $1,531,748
Transfers between areas           58,059     146,669        21         536       32,758                    (238,043)            -
                                ---------------------------------------------------------------------------------------------------
Total sales                     $524,888    $735,945   $46,182    $182,853     $279,923                   $(238,043)   $1,531,748
                                ===================================================================================================
Segment profit                  $ 42,557    $157,152   $11,319    $ 18,418     $ 45,444      $(33,485)    $  (2,550)   $  238,855
Restructuring and other charges        -           -         -           -            -             -             -             -
                                ---------------------------------------------------------------------------------------------------
Operating profit                $ 42,557    $157,152   $11,319    $ 18,418     $ 45,444      $(33,485)    $  (2,550)   $  238,855
                                ====================================================================================
Interest expense                                                                                                          (18,204)
Other income (expense), net                                                                                                 3,968
                                                                                                                    ---------------
Income before taxes on income                                                                                          $  224,619
                                                                                                                    ===============



9. Retirement Benefits:

As described in Note 14 of the Notes to the  Consolidated  Financial  Statements
included  in the  Company's  2005  Annual  Report,  the  Company and most of its
subsidiaries  have  pension  and/or  other  retirement  benefit  plans  covering
substantially  all  employees.  For the  third  quarter  and nine  months  ended
September 30, 2006 and 2005,  pension  expense for the U.S. and non - U.S. plans
included the following components:


U.S. Plans                                                Three Months Ended September 30, Nine Months Ended September 30,
                                                          -------------------------------- -------------------------------
(Dollars in thousands)                                            2006         2005            2006           2005
---------------------------------------------------------  --------------- -------------   -------------  -------------
                                                                                                      
Service cost for benefits earned                                  $ 2,336       $ 2,301         $ 7,608        $ 7,081
Interest cost on projected benefit obligation                       5,394         5,410          16,324         15,810
Expected return on plan assets                                     (5,467)       (5,461)        (16,453)       (15,947)
Net amortization and deferrals                                      1,705         1,489           5,735          3,871
                                                           --------------- -------------   -------------  -------------
Defined benefit plans                                               3,968         3,739          13,214         10,815
Defined contribution and other retirement plans                       703           708           2,248          2,212
                                                           --------------- -------------   -------------  -------------
Total pension expense                                             $ 4,671       $ 4,447        $ 15,462       $ 13,027
                                                           =============== =============   =============  =============



Non - U.S. Plans                                          Three Months Ended September 30, Nine Months Ended September 30,
                                                          -------------------------------- -------------------------------
(Dollars in thousands)                                            2006          2005            2006          2005
---------------------------------------------------------  --------------- -------------   -------------  -------------
                                                                                                      
Service cost for benefits earned                                  $ 3,356       $ 2,651         $ 9,734        $ 7,976
Interest cost on projected benefit obligation                       8,015         7,431          22,029         22,293
Expected return on plan assets                                    (10,768)       (8,418)        (29,686)       (25,256)
Net amortization and deferrals                                      2,448         2,191           6,654          6,571
                                                           --------------- -------------   -------------  -------------
Defined benefit plans                                               3,051         3,855           8,731         11,584
Defined contribution and other retirement plans                       837           802           2,452          2,446
                                                           --------------- -------------   -------------  -------------
Total pension expense                                             $ 3,888       $ 4,657        $ 11,183       $ 14,030
                                                           =============== =============   =============  =============


The Company  expects to  contribute  $15 million to its qualified  U.S.  pension
plans in 2006.  Contributions  of $0.5  million  were made to these plans in the
first nine months of 2006.  In the quarter and nine months ended  September  30,
2006, $0.7 million and $2.1 million of benefit payments were made, respectively,
with respect to the  non-qualified  plan. The Company  expects to contribute $19
million to its non-U.S.  pension  plans in 2006.  In the quarter and nine months
ended  September 30, 2006, $3.1 million and $9.0 million of  contributions  were
made, respectively, to these plans.

For the  quarter  and nine month  periods  ended  September  30,  2006 and 2005,
expense recognized for postretirement  benefits other than pensions included the
following components:


                                            Three Months Ended September 30,              Nine Months Ended September 30,
                                       -----------------------------------------    -----------------------------------------
(Dollars in thousands)                       2006                   2005                  2006                   2005
----------------------------------     ------------------    -------------------    ------------------    -------------------
                                                                                                      
Service cost for benefits earned               $   598              $   900               $ 2,310                $ 2,144
Interest on benefit obligation                   1,169                1,791                 4,319                  4,243
Net amortization and deferrals                    (245)                 491                   137                    277
                                       ------------------    -------------------    ------------------    -------------------
Total postretirement benefit expense           $ 1,522              $ 3,182               $ 6,766                $ 6,664
                                       ==================    ===================    ==================    ===================


The Company  expects to contribute  $3.9 million to its  postretirement  benefit
plans in 2006.  In the quarter and nine months ended  September  30, 2006,  $1.3
million and $3.5 million of contributions were made, respectively.


Note 10. Commitments and Contingencies:

The Company is party to a number of lawsuits  and claims  related  primarily  to
flavoring supplied by the Company to manufacturers of butter flavor popcorn.  At
each balance sheet date, or more frequently as conditions  warrant,  the Company
reviews the status of each pending claim, as well as its insurance  coverage for
such claims with due consideration given to potentially applicable  deductibles,
retentions  and  reservation  of rights under its  insurance  policies,  and the
advice of its  outside  legal  counsel  and a third  party  expert  in  modeling
insurance  deductible  amounts with respect to such matters.  While the ultimate
outcome of any litigation cannot be predicted, management believes that adequate
provision  has been  made with  respect  to all  known  claims.  There can be no
assurance that future events will not require the Company to increase the amount
it has  accrued  for any  matter  or  accrue  for a  matter  that  has not  been
previously accounted for. Based on information  presently available and in light
of the merits of its defenses and the  availability  of  insurance,  the Company
does not expect the outcome of the above cases,  singly or in the aggregate,  to
have a material adverse effect on the Company's financial condition,  results of
operation or liquidity.

The Company  recorded  its  expected  liability  with respect to these claims in
Other  liabilities and expected  recoveries from its insurance  carrier group in
Other Assets. The Company believes that realization of the insurance  receivable
is probable due to the terms of the insurance  policies,  the financial strength
of the  insurance  carrier  group  and  the  payment  experience  to date of the
insurance carrier group as it relates to these claims.

Note 11. Reclassifications:

Certain   reclassifications  have  been  made  to  the  prior  year's  financial
statements to conform to 2006 classifications.


Item 2.  Management's Discussion and Analysis of Results of Operations
----------------------------------------------------------------------
and Financial Condition
-----------------------

Overview
--------

The  Company is a leading  creator  and  manufacturer  of flavor  and  fragrance
compounds used to impart or improve the flavor or fragrance in a wide variety of
consumer products.

Fragrance  compounds  are used in  perfumes,  cosmetics,  toiletries,  hair care
products,  deodorants,  soaps,  detergents  and  softeners  as well as air  care
products.  Flavor products are sold to the food and beverage  industries for use
in  consumer  products  such as  prepared  foods,  beverages,  dairy,  food  and
confectionery  products. The Company is also a leading manufacturer of synthetic
ingredients used in making fragrances.

Changing  social  habits  resulting  from such factors as changes in  disposable
income,  leisure time,  health  concerns,  urbanization  and  population  growth
stimulate demand for consumer products  utilizing flavors and fragrances.  These
developments  expand the market for products with finer  fragrance  quality,  as
well as the market for colognes and toiletries. Such developments also stimulate
demand for  convenience  foods,  soft drinks and low-fat food products that must
conform to expected  tastes.  These  developments  necessitate  the creation and
development of flavors and fragrances and  ingredients  that are compatible with
newly introduced materials and methods of application used in consumer products.

Flavors and fragrances are generally:

 -   created for the exclusive use of a specific customer;
 -   sold in solid or liquid form,  in amounts  ranging from a few  kilograms to
     many tons  depending  on the  nature of the end  product  in which they are
     used;
 -   a small  percentage  of the volume and cost of the end product  sold to the
     consumer; and
 -   a major factor in consumer selection and acceptance of the product.

Flavors and fragrances have similar  economic and  operational  characteristics,
including  research and  development,  the nature of the creative and production
processes,  the  manner  in  which  products  are  distributed  and the  type of
customer; many of the Company's customers purchase both flavors and fragrances.

The flavor and fragrance  industry is impacted by  macroeconomic  factors in all
product categories and geographic  regions.  Such macroeconomic  factors include
the impact of currency  translation on reported  results and the impact currency
has on operating  costs and the price of raw  materials.  In  addition,  pricing
pressure placed on the Company's  customers by large and powerful  retailers and
distributors  is inevitably  passed along to the Company,  and its  competitors.
Leadership  in  innovation  and  creativity  mitigates  the  impact  of  pricing
pressure.  Success and growth in the industry is dependent  upon  creativity and
innovation in meeting the many and varied needs of the customers'  products in a
cost-efficient  and  effective  manner,  and with a  consistently  high level of
timely service and delivery.

The Company's strategic focus is:

 -   To  improve  customer  service,  in terms of both  on-time  deliveries  and
     responsiveness to new product development  initiatives,  and to improve the
     win rate for new business with the Company's customers.
 -   To align  resources  of the Company with those of its  strategic  customers
     using the global  reach of the  Company to provide  and  enhance  strategic
     partnerships.
 -   To focus research and development  initiatives on those areas considered to
     be most  likely,  in the  long-term,  to yield  the  greatest  value to the
     Company's customers and shareholders.

The Company has made strides in  implementing a number of these  strategies.  On
time delivery and  continuous  improvement  in  operations  are supported by the
global  implementation of the enterprise  requirements planning software package
("SAP"),  and related  initiatives,  implementation  of which are  substantially
completed.   Product  and  category  growth  and  strategic  analysis  of  these
objectives is a continual focus for management. A number of new ingredients have
been commercialized and are employed in flavor and fragrance compounds.


Operations
----------

Third Quarter 2006
------------------

Third quarter 2006 sales totaled $539 million, increasing 9% over the prior year
quarter; fragrance and flavor sales increased 12% and 6%, respectively. Reported
sales for the 2006  quarter  benefited  from the  generally  weaker U.S.  dollar
during the quarter;  at comparable exchange rates, sales would have increased 7%
in comparison to the 2005 quarter.

Fragrance sales were led by a 24% increase in fine fragrance sales, with much of
the growth driven by new product  introductions.  Sales of functional fragrances
increased  5%  mainly  as  a  result  of   increased   volume  and  new  product
introductions,  while sales of ingredients increased 11% mainly due to increased
volumes.

The 6% flavor sales growth  benefited  from a combination of new wins and volume
growth.  Flavor  compounds  increased in each region in both local  currency and
dollars.

Sales performance by region and product category in comparison to the prior year
quarter in both reported dollars and local currency, where applicable, follows:



                                                           Third Quarter 2006 vs. 2005
                                                    % Change in Sales by Region of Destination
                                     -------------------------------------------------------------------------
                                        Fine       Func'l.      Ingr.    Total Frag.   Flavors      Total
                                     -------------------------------------------------------------------------
                                                                                   
North America     Reported               18%         3%          8%           9%          3%          7%

Europe            Reported               19%         9%          9%          13%          6%         10%
                  Local Currency         13%         4%          5%           7%          1%          5%

Latin America     Reported               51%         4%          9%          15%          5%         12%

Asia Pacific      Reported               58%         5%          14%         16%          8%         11%
                  Local Currency         60%         2%          15%         14%          7%         10%

India             Reported              -19%        -13%         61%         -3%         11%          4%
                  Local Currency        -20%        -14%         57%         -4%         11%          3%

Total             Reported               24%         5%          11%         12%          6%          9%
                  Local Currency         21%         3%          8%          10%          4%          7%
                                     -------------------------------------------------------------------------


-    North  America fine  fragrance  and flavor  growth was driven mainly by new
     product   introductions  of  $8  million  and  $6  million,   respectively;
     functional  fragrance  growth  was  primarily  volume  related,  while  the
     increase in ingredients was the result of both volume and price.
-    European growth was strong across the continent; Western and Eastern Europe
     and Russia,  collectively increasing 6% over the 2005 quarter; a 3% decline
     in the Middle  East  partially  offset  this  growth.  Fine and  functional
     fragrance growth was mainly the result of new product  introductions of $12
     million  while the  increases in the sale of  ingredients  and flavors were
     both mainly volume related.
-    Latin America fine and functional fragrance sales growth resulted primarily
     from $5 million and $3 million, respectively, in new product introductions;
     ingredient  growth was primarily  volume related.  Flavor sales were strong
     throughout the region.
-    Asia Pacific fine and functional  fragrance  sales growth resulted from new
     product  introductions and volume growth in existing  products.  Ingredient
     sales were  primarily the result of volume  increases.  Flavor sales growth
     was mainly the result of new product introductions.
-    India  fragrance  sales  performance  resulted  from  erosion  in  existing
     products not  compensated  by new wins,  while flavor sales  increased as a
     result of growth in existing products.


The percentage  relationship of cost of goods sold and other operating  expenses
to sales for the third quarter are detailed below.


                                                                Third Quarter
                                                         -------------------------
                                                            2006          2005
                                                         -----------   -----------
                                                                    
Costs of Goods Sold                                           57.5%         58.1%
Research and Development Expenses                              8.6%          9.1%
Selling and Adminstrative Expenses                            16.3%         17.4%


-    Gross profit,  as a percentage of sales,  improved 0.6   percentage  points
     compared to the prior year quarter.  The  improvement  resulted mainly from
     higher  sales,  improved  manufacturing  expense  absorption  and favorable
     product mix.
-    Research and Development  ("R&D") expenses totaled 8.6% of sales,  compared
     to 9.1% in the prior year quarter.
-    Selling,  General and Administrative  ("SG&A") expenses, as a percentage of
     sales,  were 16.3% compared to 17.4% in 2005. The 2005 quarter  included $5
     million relating to a product contamination issue; 2006 results include the
     benefit of a $3 million  insurance  recovery related to this  contamination
     matter.   The  2006  quarter   also   included  $14  million  in  incentive
     compensation expense; the 2005 quarter included $2 million of such expense.
-    Interest expense was flat with the prior year quarter; the average interest
     rate on debt in the 2006  quarter  was 3.2%  compared  to 3.4% in the prior
     year quarter.
-    Other income  (expense),  net in the 2006 quarter  increased over the prior
     year  quarter,  mainly as a result of gains on disposal of fixed assets, as
     well as somewhat higher interest income, partially offset by higher foreign
     exchange losses.
-    The  effective  tax rate was 29.8%  compared  to  (3.5%) in the prior  year
     quarter;  the prior year quarter reflects the American Jobs Creation Act of
     2004 ("AJCA")  benefit of $23 million;  excluding  this  benefit,  the 2005
     third quarter effective rate was 31.7%.

Net income for the 2006 quarter totaled $64 million, a 7% decrease compared with
the prior  year  quarter.  The 2005  third  quarter  net  income of $69  million
included the net tax benefit of $23 million on  repatriation  of dividends  from
overseas affiliates under AJCA.

First Nine Months 2006
-----------------------

For the  nine-month  period ended  September  30,  2006,  sales  totaled  $1,581
million,  increasing  3% compared with the 2005 period.  Reported  sales for the
2006 period were affected by the strength of the U.S. dollar; had exchange rates
remained  constant,  sales would have been two percentage  points higher than in
the 2005 nine-month period.

Sales performance by region and product category in comparison to the prior year
period, in both reported dollars and local currency, where applicable, follows:


                                                       Nine Months 2006 vs. 2005
                                                % Change in Sales by Region of Destination
                                    ------------------------------------------------------------------------
                                       Fine       Func'l.      Ingr.    Total Frag.   Flavors      Total
                                    ------------------------------------------------------------------------
                                                                                  
North America   Reported                19%         -1%         11%          9%          4%         6%

Europe          Reported                4%          1%          -9%          -          -1%         -1%
                Local Currency          6%          4%          -7%          2%          1%         2%

Latin America   Reported                25%         2%          6%           8%         12%         9%

Asia Pacific    Reported                17%         1%          1%           4%          2%         3%
                Local Currency          17%         1%          4%           5%          4%         4%

India           Reported                3%          -2%         27%          5%         11%         8%
                Local Currency          3%          -1%         30%          5%         11%         8%

Total           Reported                11%         1%           -           4%          3%         3%
                Local Currency          13%         1%          2%           5%          4%         5%
                                    ------------------------------------------------------------------------


-    North America fine  fragrance and flavor  growth  resulted  mainly from new
     product  introductions  of $29  million  while the  decline  in  functional
     fragrances  was  volume  related.  Ingredient  sales  growth  was  due to a
     combination of volume and price.
-    European  growth was  strongest  in Eastern  Europe,  Africa and the Middle
     East, partially offset by a decline in sales in Western Europe in the first
     half of the year.  Fine and functional  fragrance  growth resulted from new
     product  introductions  of $36 million while the decline in ingredients was
     volume  related.  The local  currency  flavor  growth was the result of new
     wins.
-    Latin  America  fine  fragrance  sales  growth  resulted  from new  product
     introductions of $8 million while  functional  fragrance wins of $8 million
     were partially  offset by volume  decreases.  The ingredient sales increase
     was volume related.  Flavor sales were strong throughout the region, driven
     mainly by new product introductions of $5 million and volume growth.
-    Asia  Pacific  fragrance  sales  growth  resulted  mainly  from new product
     introductions and volume growth amounting to $5 million;  ingredients sales
     growth was mainly  volume  related.  Flavor sales growth is a result of new
     product  introductions  and volume  growth  totaling  slightly more than $5
     million.
-    India  fragrance  sales  performance  in all  product  categories  resulted
     primarily  from volume  growth  while flavor  sales  increased  due to both
     volume and new product growth.

The percentage  relationship of cost of goods sold and other operating  expenses
to  sales  for the  nine-month  period  ended  September  30,  2006 and 2005 are
detailed below.


                                                            First Nine Months
                                                         -------------------------
                                                            2006          2005
                                                         -----------   -----------
                                                                      
Costs of Goods Sold                                           57.4%         58.4%
Research and Development Expenses                              8.7%          8.7%
Selling and Adminstrative Expenses                            16.5%         16.6%

-    Gross profit, as a percentage of sales, improved compared to the prior year
     period  mainly as a result  of sales  performance,  improved  manufacturing
     expense   absorption  and  favorable  product  mix.  In  2005,  margin  was
     unfavorably   impacted   by  costs   attributable   to  the  raw   material
     contamination matter.
-    R&D expenses totaled 8.7% of sales, consistent with the prior year.
-    SG&A  expenses,  as a percentage of sales,  were 16.5% compared to 16.6% in
     the prior year period. The comparison between 2006 and 2005 was impacted by
     the contamination  matter and related insurance  recovery  discussed above.
     The 2006 period includes $31 million in incentive compensation expense; the
     2005 period included $10 million of such expense.
-    Interest expense was flat with the prior year period.
-    Other income (expense),  net primarily relates to the items recorded in the
     third quarter.
-    The  effective  tax rate was  28.8%  compared  to 20.8% in the  prior  year
     period.  The 2005 tax rate was  impacted by the $23 million  benefit  under
     AJCA.  Excluding  this benefit,  the 2005 period  effective rate would have
     been 31.2%;  variations in the effective  rate are mainly  attributable  to
     fluctuations  in earnings in the  countries in which the Company  operates.
     The Company expects the effective tax rate to approximate 28.5% for 2006.

Net  income  for the  2006  period  totaled  $178  million,  the  same as in the
comparable  2005 period.  The 2005  results  included the net tax benefit of $23
million on repatriation of dividends from overseas affiliates under AJCA.

Restructuring and Other Charges
-------------------------------

As described in Note 2 to the Consolidated Financial Statements in the Company's
2005 Annual  Report,  the Company has  undertaken a significant  reorganization,
including management changes, consolidation of production facilities and related
actions.

The  Company  undertook  a plan to  eliminate  approximately  300  positions  in
manufacturing,  selling, research and administration  functions,  principally in
its  European and North  American  operating  regions.  The majority of affected
positions  involve  employee  separation  while  the  balance  relates  to  open
positions  that will not be filled.  As a result of these  actions,  the Company
recognized  pre-tax charges of $23.3 million in the fourth quarter 2005 and $0.7
million in the first nine months of 2006; the Company recorded net restructuring
and other charges of $0.3 million in the third quarter of 2006.  Annual  savings
from these actions are expected to approximate $16.0 million to $18.0 million.


Movements in the liabilities related to the restructuring  charges,  included in
Restructuring and other charges or Other liabilities,  as appropriate,  were (in
millions):



                                                                     Asset-
                                                    Employee-        Related
                                                     Related        and Other       Total
                                                ---------------------------------------------
                                                                              
Balance December 31, 2005                              $ 29.5          $ 4.9          $ 34.4
Additional charges                                        1.9            0.4             2.3
Cash and other costs                                    (18.2)          (2.8)          (21.0)
                                                --------------  -------------  --------------
Balance September 30, 2006                             $ 13.2          $ 2.5          $ 15.7
                                                ==============  =============  ==============


Consistent  with the original plan the balance of  employee-related  liabilities
are  expected  to  be  utilized  by  2008  as  obligations  are  satisfied;  the
asset-related  charges  will be  utilized in 2007 on final  decommissioning  and
disposal of the affected equipment.

Equity Compensation Plans
-------------------------

The Company  previously  applied the recognition  and measurement  principles of
Accounting  Principles  Board  Opinion No. 25,  "Accounting  for Stock Issued to
Employees," ("APB 25") and provided the pro forma  disclosures  required by FASB
Statement No. 123,  "Accounting for Stock-Based  Compensation"  ("FAS No. 123").
Under APB 25, no compensation expense for employee or director stock options was
reflected in net earnings.

Effective January 1, 2006, the Company adopted the provisions of SFAS No. 123(R)
"Share-Based  Payment"  ("FAS 123 (R)") using the modified  prospective  method,
which requires  measurement of compensation  cost of all  stock-based  awards at
fair value on the date of grant and recognition of compensation expense over the
service periods for awards expected to vest. Under this transition method,  2006
compensation  cost  includes  the  portion  vesting  in the  period  for (1) all
share-based  payments  granted prior to, but not vested,  as of January 1, 2006,
based on the grant date fair value  estimated  in  accordance  with the original
provisions of FAS 123, and (2) all share-based  payments  granted  subsequent to
January 1, 2006, based on the grant date fair value estimated in accordance with
the  provisions of FAS 123(R).  The Company will recognize the cost of all stock
options on a  straight-line  attribution  basis over  their  respective  vesting
periods, net of estimated  forfeitures.  Results for prior periods have not been
restated.

The Company  changed its valuation  model used for  estimating the fair value of
options granted after January 1, 2006, from a Black-Scholes option-pricing model
to a Binomial  lattice-pricing  model,  in order to provide a better estimate of
fair value;  the Binomial model is considered a more flexible method for valuing
employee  stock options than the  Black-Scholes  model.  The  flexibility of the
simulated  Binomial  model  stems from the  ability to  incorporate  inputs that
change over time, such as volatility and interest rates, and to allow for actual
exercise behavior of option holders.  The Company is using an average of implied
and  historical  volatility  while the expected term  assumption  was determined
based on historical patterns.

The Company has various equity plans under which the Company's officers,  senior
management, directors and other key employees may be granted options to purchase
the Company's common stock or other forms of equity-based awards. Prior to 2004,
stock options were the primary form of equity  compensation.  Beginning in 2004,
the Company granted Restricted Stock Units ("RSU's") as the principal element of
its equity  compensation  plan for all  eligible  U.S. - based  employees  and a
majority of eligible overseas employees.  Vesting of the RSU's for the Company's
officers and senior  management has been performance and time based, and for the
remainder  of eligible  employees,  vesting is solely  time  based;  the vesting
period  is  primarily  three  years  from date of  grant.  For a small  group of
primarily overseas employees, the Company continues to grant stock options.

In 2006, the Board of Directors  approved a Long Term  Incentive  Choice program
(the  "Program") for the Company's  senior  management  under the Company's 2000
Stock  Award and  Incentive  Plan ("2000  SAIP").  Under the  Program,  eligible
employees  can choose from among three equity  alternatives  and will be granted
such equity awards under the 2000 SAIP up to certain dollar awards  depending on
the  participant's  grade  level.  A  participant  may choose among (1) Purchase
Restricted Stock ("PRS"),  (2) Stock Settled  Appreciation  Rights ("SSAR's") or
(3) RSU's.  The  balance of  employees  who are not  eligible  under the Program
receive RSU's or, as noted above, options.

Developing  the  assumptions  used in the binomial  model  requires  significant
judgment on the part of the Company and,  generally,  may involve  analyzing all
available  historical data,  considering  whether historical data is relevant to
predicting future behavior,  making  appropriate  adjustments to historical data
for future expectations,  supplementing or replacing Company-specific historical

data with data from other supportable  sources and appropriately  weighting each
of the inputs.  These  assumptions  are evaluated at each grant date. If factors
change and the Company employs different assumptions for estimating  share-based
compensation  expense  in future  periods  or if the  Company  decides  to use a
different valuation model, the future periods may differ significantly from what
the Company  has  recorded in the  current  period and could  materially  affect
operating  income,  net income and net income per share.  In addition,  existing
valuation  models,  including  the  Black-Scholes  and binomial  lattice-pricing
model,  may not provide  reliable  measures of the fair values of the  Company's
share-based  compensation.  Consequently,  there is a significant  risk that the
Company's estimates of the fair values of share-based compensation awards on the
grant  dates may not  reflect  the  actual  values  realized  upon the  vesting,
exercise,  expiration,  early  termination  or forfeiture  of those  share-based
payments in the future.  There currently is no  market-based  mechanism or other
practical  application to verify the  reliability  and accuracy of the estimates
stemming from these valuation models.

The future  impact of the cost of  share-based  compensation  on our  results of
operations, including net income and earnings per diluted share, will depend on,
among other factors,  the level of our equity awards as well as the market price
of our shares at the time of award as well as various other  assumptions used in
valuing such awards.

See Note 7 of the Notes to the unaudited  Consolidated  Financial Statements for
additional  discussion  of the  impact of the  adoption  of,  and the  method of
determining fair values under, FAS 123(R).

Financial Condition
-------------------

Cash,  cash  equivalents  and  short-term  investments  totaled  $163 million at
September  30,  2006.  Working  capital at  September  30, 2006 was $399 million
compared to $(11)  million at December 31, 2005.  The change in working  capital
relates to the  refinancing of long-term debt  classified as current at December
31, 2005. Gross additions to property, plant and equipment during the first nine
months were $31 million.  The Company expects  additions to property,  plant and
equipment to approximate $50 million for the full year 2006.

At September 30, 2006, the Company had $808 million of debt outstanding. On July
12, 2006,  the Company  issued an aggregate of $375 million of Senior  Unsecured
Notes.  The Notes were issued in four  series:  (i) $50.0  million in  aggregate
principal  amount of 5.89% Series A Senior Notes due July 12, 2009,  (ii) $100.0
million in aggregate principal amount of 5.96% Series B Notes due July 12, 2011,
(iii) $100.0 million in aggregate  principal  amount of 6.05% Series C Notes due
July 12, 2013 and (iv) $125.0  million in  aggregate  principal  amount of 6.14%
Series D Notes due July 12,  2016.  Proceeds of the Notes were used to repay the
commercial paper and for other general corporate purposes.

In April and July 2006,  the Company paid a quarterly cash dividend of $.185 per
share to  shareholders, unchanged from the prior quarter  dividend  payment.  On
October 11, 2006, the Company announced a 14% increase in its quarterly dividend
rate to $.21 per share effective with the dividend payable in January 2007.

Under the share repurchase program of $200.0 million authorized in May 2005, the
Company  repurchased  approximately  1.9 million  shares in the third quarter of
2006 at a cost of $71 million.  In 2006, the Company has repurchased 4.6 million
shares at a cost of $162  million.  At  September  30,  2006,  the  Company  had
approximately  $15 million  remaining under this repurchase plan. On October 11,
2006,  the Company  announced  that its Board of Directors had  authorized a new
$300 million share repurchase program, expected to be completed over the next 18
- 24 months.  At the current  market  price,  the new program  would  enable the
repurchase  of  approximately  7.5  million  shares,  or 8% of shares  currently
outstanding.  Repurchases  will be made from time to time on the open  market or
through  private   transactions  as  market  and  business  conditions  warrant.
Repurchased  shares will be available for use in  connection  with the Company's
employee compensation plans and for other general corporate purposes.

The Company  anticipates  that its  financing  requirements  will be funded from
internal  sources  and credit  facilities  currently  in place.  Cash flows from
operations and availability under its existing credit facilities are expected to
be  sufficient  to fund  the  Company's  anticipated  normal  capital  spending,
dividends and other expected requirements for at least the next eighteen months.

Non-GAAP Financial Measures
---------------------------

To supplement the Company's  financial results presented in accordance with U.S.
Generally  Accepted  Accounting  Principles  ("GAAP"),  the Company uses certain
non-GAAP  financial  measures.  These non-GAAP  financial measures should not be
considered  in  isolation,  or as a substitute  for, or superior  to,  financial
measures  calculated in accordance with GAAP. These non-GAAP  financial measures
as  disclosed  by the Company may also be  calculated  differently  from similar
measures disclosed by other companies.  To ease the use and understanding of our

supplemental non-GAAP financial measures, the Company includes the most directly
comparable GAAP financial measure.

The Company discloses, and management internally monitors, the sales performance
of international  operations on a basis that eliminates the positive or negative
effects that result from translating  foreign currency sales into U.S.  dollars.
Management uses this measure because it believes that it enhances the assessment
of the sales performance of its  international  operations and the comparability
between reporting periods.

The Company has also provided net income and the effective tax rate for the 2005
third quarter which excludes the impact of a one-time  benefit under the AJCA of
repatriation  of dividends from overseas  affiliates.  Management  believes that
given the unique nature of these items,  including this information  without the
impact of  repatriation in the prior year period is more  representative  of the
Company's  operational  performance  and may assist  investors in evaluating the
Company's period to period financial  results,  in a manner  consistent with how
management has evaluated such performance.

Cautionary Statement Under The Private Securities Litigation Reform Act
-----------------------------------------------------------------------
of 1995
-------

Statements  in  this  Quarterly  Report,  which  are  not  historical  facts  or
information,  are "forward-looking statements" within the meaning of The Private
Securities  Litigation Reform Act of 1995. Such  forward-looking  statements are
based on management's  reasonable  current  assumptions and  expectations.  Such
forward-looking  statements  which may be  identified by such words as "expect,"
"believe,"    "anticipate,"    "outlook,"   "guidance,"   "may,"   and   similar
forward-looking terminology,  involve significant risks, uncertainties and other
factors,  which may cause the  actual  results of the  Company to be  materially
different from any future results  expressed or implied by such  forward-looking
statements,  and there can be no assurance  that actual  results will not differ
materially from management's  expectations.  Such factors include, among others,
the  following:  general  economic  and  business  conditions  in the  Company's
markets,  including  economic,  population  health and political  uncertainties;
weather,  geopolitical,  civil  hostilities and region  specific  uncertainties;
interest  rates;  the price,  quality and  availability  of raw  materials;  the
Company's ability to implement its business strategy,  including the achievement
of anticipated cost savings, profitability, growth and market share targets; the
impact of currency fluctuation or devaluation in the Company's principal foreign
markets and the success of the Company's hedging and risk management strategies;
the impact of possible pension funding obligations and increased pension expense
on the Company's  cash flow and results of  operations;  and the effect of legal
and regulatory proceedings,  as well as restrictions imposed on the Company, its
operations or its representatives by foreign governments;  and the fact that the
outcome of litigation is highly uncertain and  unpredictable and there can be no
assurance  that the triers of fact or law,  at either the trial  level or at any
appellate level, will accept the factual  assertions,  factual defenses or legal
positions  of the  Company  or its  factual  or  expert  witnesses  in any  such
litigation  or  other  proceedings.  The  Company  intends  its  forward-looking
statements to speak only as of the time of such  statements and does not plan to
update  or revise  them as more  information  becomes  available  or to  reflect
changes in expectations, assumptions or results.

Item 3. Quantitative and Qualitative Disclosures about Market Risk
------------------------------------------------------------------

There are no material  changes in market risk from the  information  provided in
the Company's 2005 Annual Report on Form 10-K.

Item 4. Controls and Procedures
-------------------------------

The Company's Chief  Executive  Officer and Chief  Financial  Officer,  with the
assistance  of other  members of the Company's  management,  have  evaluated the
effectiveness of the Company's  disclosure controls and procedures as of the end
of the period  covered  by this  Quarterly  Report on Form  10-Q.  Based on such
evaluation,  the Company's Chief Executive  Officer and Chief Financial  Officer
have  concluded  that the  Company's  disclosure  controls  and  procedures  are
effective as of the end of the reporting period covered by this report.

The Company's  Chief  Executive  Officer and Chief  Financial  Officer have also
concluded that there have not been any changes in the Company's internal control
over financial  reporting  during the quarter ended September 30, 2006 that have
materially  affected,  or  are  reasonably  likely  to  materially  affect,  the
Company's internal control over financial reporting.


                           PART II. OTHER INFORMATION
                           --------------------------

Item 1.     Legal Proceedings
            -----------------

     The Company is subject to various  claims and legal actions in the ordinary
course of its business.

     Since  September  2001 the  Company  has been  involved  in  actions  where
plaintiffs allege respiratory  injuries in the workplace due to the use by their
employers of an  International  Flavors & Fragrances  Inc.  ("IFF")  and/or Bush
Boake Allen Inc. ("BBA") flavor. For purposes of reporting on these actions, IFF
and BBA are jointly  referred to as the "Company".  See the Company's  Quarterly
Report on Form 10-Q for the period ended June 30, 2006 under "Legal Proceedings"
for an update on these cases.  Since this Report, all plaintiff cases related to
the Benavides case have been resolved by confidential  settlement.  Also, in the
Arthur  case,  the first trial group of 2 workers and 1 spouse  which was due to
commence trial on August 29, 2006 was resolved by  confidential  settlement.  In
August 2006, 2 additional  cases were filed against the Company,  another flavor
supplier  and 2  chemical  companies  in the  Circuit  Court of  Jasper  County,
Missouri.  The first involves 29 current and former  employees and/or a neighbor
of the Gilster-Mary Lee microwave popcorn plant in Jasper, Missouri (Arles case)
and the second 5 current and former employees of the same plant (Bowan case).

     The Company believes that all IFF and BBA flavors at issue in these matters
met the requirements of the U.S. Food and Drug  Administration and were safe for
handling and use by workers in food manufacturing  plants when used according to
specified safety procedures.  These procedures are detailed in instructions that
IFF and BBA provided to all its customers for the safe handling and use of these
flavors.  It is the  responsibility  of the  Company's  customers to ensure that
these instructions,  which include the use of appropriate  engineering controls,
such  as  adequate  ventilation,  proper  handling  procedures  and  respiratory
protection for workers, were followed in the workplace.

     At each balance sheet date the Company  reviews the status of each of these
claims, as well as its insurance coverage for such claims with due consideration
of potentially  applicable  deductibles,  retentions and  reservations of rights
under its insurance  policies,  and the advice of its outside legal counsel with
respect to all of these matters.  Ultimate  outcome of any litigation  cannot be
predicted with certainty;  management  believes that adequate provision has been
made with respect to such pending  claims.  In  addition,  based on  information
presently  available  and  in  light  of the  merits  of its  defenses  and  the
availability of insurance,  the Company does not expect the outcome of the above
cases,  singly or in the  aggregate,  to have a material  adverse  effect on the
Company's financial condition,  results of operation or liquidity.  There can be
no  assurance,  however,  that  future  events  will not  require the Company to
increase  the amount it has  accrued  for any matter or accrue for a matter that
had not been previously accrued because it was not considered probable.


Item 2.     Unregistered Sales of Equity Securities and Use of Proceeds
            -----------------------------------------------------------

         (c)      Issuer Purchases of Equity Securities
                  -------------------------------------


                                                                         Total Number of Shares       Approximate Dollar Value
                                  Total Number                            Purchased as Part of         of Shares that may yet be
                                   of Shares         Average Price         Publicly Announced              purchased under
                                  Purchased (1)     Paid per Share             Program (1)                 the Program (2)
                              ------------------- ------------------ ---------------------------  ------------------------------
                                                                                                     
  July   1 - 31, 2006                 64,800           $37.15                     64,800                      $83,501,000
  August 1 - 31, 2006              1,630,254           $38.04                  1,630,254                      $21,483,000
  Sept.  1 - 30, 2006                166,000           $39.04                    166,000                      $15,002,000


(1)  An aggregate of 1,861,054  shares of common stock were  repurchased  during
     the third quarter of 2006 under a repurchase program announced in May 2005.
     Under the program,  the Board of Directors  approved the  repurchase by the
     Company of up to $200  million of its common  stock.  This  program is near
     completion.
(2)  The Board of Directors  approved an additional share repurchase  program of
     $300 million of its common stock in October 2006.


Item 6.       Exhibits
              --------

3(ii)By-Laws  of the  Company,  as amended  effective  as of  October  10,  2006
     (incorporated  by reference to Exhibit 99.1 to the Company's Form 8-K filed
     with the SEC on October 11, 2006).

4.1  Note  Purchase  Agreement,  dated as of July 12,  2006,  by and  among  the
     Company and the various purchasers named therein (incorporated by reference
     to  Exhibit  4.7 to the  Company's  Form 8-K filed with the SEC on July 13,
     2006).

4.2  Form  of  Series  A,  Series  B,  Series  C  and  Series  D  Senior   Notes
     (incorporated  by reference to Exhibit 4.8 to the Company's  Form 8-K filed
     with the SEC on July 13, 2006).

10.1 Restricted Stock Units Agreement dated July 25, 2006 between  International
     Flavors & Fragrances Inc. and Arthur C. Martinez (incorporated by reference
     to Exhibit  10.1 to the  Company's  Form 8-K filed with the SEC on July 26,
     2006).

10.2 Letter  Agreement  dated June 28,  2006  between  the Company and Robert M.
     Amen,  Chairman  of the  Board of  Directors  and Chief  Executive  Officer
     (incorporated  by reference to Exhibit 10.1 to the Company's Form 8-K filed
     with the SEC on June 29, 2006).

31.1 Certification   of  Robert  M.  Amen   pursuant   to  Section  302  of  the
     Sarbanes-Oxley Act of 2002.

31.2 Certification  of  Douglas  J.  Wetmore  pursuant  to  Section  302  of the
     Sarbanes-Oxley Act of 2002.

32   Certification  of Robert M. Amen and  Douglas  J.  Wetmore  pursuant  to 18
     U.S.C. Section 1350 as adopted pursuant to the Sarbanes-Oxley Act of 2002.



                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                               INTERNATIONAL FLAVORS & FRAGRANCES INC.


  Dated: November 2, 2006     By:  /s/ DOUGLAS J. WETMORE
                                   -----------------------------------------
                                   Douglas J. Wetmore, Senior Vice President
                                   and Chief Financial Officer



  Dated:  November 2, 2006    By:  /s/ DENNIS M. MEANY
                                   ----------------------------------------
                                   Dennis M. Meany, Senior Vice President,
                                        General Counsel and Secretary




                                  EXHIBIT INDEX

Number      Description
------      -----------

3(ii)By-Laws  of the  Company,  as amended  effective  as of  October  10,  2006
     (incorporated  by reference to Exhibit 99.1 to the Company's Form 8-K filed
     with the SEC on October 11, 2006).

4.1  Note  Purchase  Agreement,  dated as of July 12,  2006,  by and  among  the
     Company and the various purchasers named therein (incorporated by reference
     to  Exhibit  4.7 to the  Company's  Form 8-K filed with the SEC on July 13,
     2006).

4.2  Form  of  Series  A,  Series  B,  Series  C  and  Series  D  Senior   Notes
     (incorporated  by reference to Exhibit 4.8 to the Company's  Form 8-K filed
     with the SEC on July 13, 2006).

10.1 Restricted Stock Units Agreement dated July 25, 2006 between  International
     Flavors & Fragrances Inc. and Arthur C. Martinez (incorporated by reference
     to Exhibit  10.1 to the  Company's  Form 8-K filed with the SEC on July 26,
     2006).

10.2 Letter  Agreement  dated June 28,  2006  between  the Company and Robert M.
     Amen,  Chairman  of the  Board of  Directors  and Chief  Executive  Officer
     (incorporated  by reference to Exhibit 10.1 to the Company's Form 8-K filed
     with the SEC on June 29, 2006).

31.1 Certification   of  Robert  M.  Amen   pursuant   to  Section  302  of  the
     Sarbanes-Oxley Act of 2002.

31.2 Certification  of  Douglas  J.  Wetmore  pursuant  to  Section  302  of the
     Sarbanes-Oxley Act of 2002.

32   Certification  of Robert M. Amen and  Douglas  J.  Wetmore  pursuant  to 18
     U.S.C. Section 1350 as adopted pursuant to the Sarbanes-Oxley Act of 2002.




                                                                 Exhibit 31.1

                                  CERTIFICATION
                                  -------------

I, Robert M. Amen, certify that:

1.   I have reviewed this Quarterly Report on Form 10-Q of International Flavors
     & Fragrances Inc.;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material  fact or omit to state a  material  fact  necessary  to make the
     statements made, in light of the circumstances  under which such statements
     were made,  not  misleading  with  respect  to the  period  covered by this
     report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in  this  report,  fairly  present  in all  material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the periods presented in this report;

4.   The  registrant's  other  certifying  officer(s) and I are  responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules  13a-15(e) and 15d-15(e))  and internal  control over
     financial  reporting  (as  defined  in  Exchange  Act Rules  13a-15(f)  and
     15d-15(f)) for the registrant and have:

     (a)  Designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     (b)  Designed such internal  control over  financial  reporting,  or caused
          such internal  control over  financial  reporting to be designed under
          our  supervision,   to  provide  reasonable  assurance  regarding  the
          reliability  of financial  reporting and the  preparation of financial
          statements for external purposes in accordance with generally accepted
          accounting principles;

     (c)  Evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     (d)  Disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's  fourth fiscal quarter in
          the case of an annual  report)  that has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control over financial reporting; and

5.   The registrant's other certifying officer(s) and I have disclosed, based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's auditors and the audit committee of the registrant's board
     of directors (or persons performing the equivalent functions):

     (a)  All significant  deficiencies and material weaknesses in the design or
          operation  of internal  control  over  financial  reporting  which are
          reasonably  likely to  adversely  affect the  registrant's  ability to
          record, process, summarize and report financial information; and

     (b)  Any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          control over financial reporting.

Dated: November 2, 2006
                                         By: /s/ Robert M. Amen
                                            -------------------------------
                                         Name: Robert M. Amen
                                         Title: Chairman of the Board
                                         and Chief Executive Officer



                                                               Exhibit 31.2

                                  CERTIFICATION
                                  -------------

I, Douglas J. Wetmore, certify that:

1.   I have reviewed this Quarterly Report on Form 10-Q of International Flavors
     & Fragrances Inc.;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material  fact or omit to state a  material  fact  necessary  to make the
     statements made, in light of the circumstances  under which such statements
     were made,  not  misleading  with  respect  to the  period  covered by this
     report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in  this  report,  fairly  present  in all  material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the periods presented in this report;

4.   The  registrant's  other  certifying  officer(s) and I are  responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules  13a-15(e) and 15d-15(e))  and internal  control over
     financial  reporting  (as  defined  in  Exchange  Act Rules  13a-15(f)  and
     15d-15(f)) for the registrant and have:

     (a)  Designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     (b)  Designed such internal  control over  financial  reporting,  or caused
          such internal  control over  financial  reporting to be designed under
          our  supervision,   to  provide  reasonable  assurance  regarding  the
          reliability  of financial  reporting and the  preparation of financial
          statements for external purposes in accordance with generally accepted
          accounting principles;

     (c)  Evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     (d)  Disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's  fourth fiscal quarter in
          the case of an annual  report)  that has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control over financial reporting; and

5.   The registrant's other certifying officer(s) and I have disclosed, based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's auditors and the audit committee of the registrant's board
     of directors (or persons performing the equivalent functions):

     (a)  All significant  deficiencies and material weaknesses in the design or
          operation  of internal  control  over  financial  reporting  which are
          reasonably  likely to  adversely  affect the  registrant's  ability to
          record, process, summarize and report financial information; and

     (b)  Any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          control over financial reporting.

Dated: November 2, 2006

                                              By: /s/ Douglas J. Wetmore
                                              -------------------------------
                                              Name: Douglas J. Wetmore
                                              Title:   Senior Vice President
                                              and Chief Financial Officer



                                                                 Exhibit 32


        CERTIFICATION OF CEO AND CFO PURSUANT TO 18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of International  Flavors &
Fragrances  Inc. (the  "Company") for the quarterly  period ended  September 30,
2006 as filed with the  Securities  and Exchange  Commission  on the date hereof
(the "Report"),  Robert M. Amen, as Chief Executive Officer of the Company,  and
Douglas J. Wetmore, as Chief Financial Officer, each hereby certifies,  pursuant
to 18 U.S.C.  (section)  1350,  as  adopted  pursuant  to  (section)  906 of the
Sarbanes-Oxley Act of 2002, that, to the best of his knowledge:

(1)  The Report fully complies with the  requirements  of section 13(a) or 15(d)
     of the Securities Exchange Act of 1934; and

(2)  The information  contained in the Report fairly  presents,  in all material
     respects, the financial condition and results of operations of the Company.



By: /s/ Robert M. Amen
----------------------------------
Name:   Robert M. Amen
Title:  Chairman of the Board
        and Chief Executive Officer
Dated:  November 2, 2006



By: /s/ Douglas J. Wetmore
-------------------------------
Name:   Douglas J. Wetmore
Title:  Senior Vice President
        and Chief Financial Officer
Dated:  November 2, 2006