UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(MARK ONE)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2018
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 001-35238
HORIZON PHARMA PUBLIC LIMITED COMPANY
(Exact name of registrant as specified in its charter)
Ireland |
|
Not Applicable |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
Connaught House, 1st Floor 1 Burlington Road, Dublin 4, D04 C5Y6, Ireland |
|
Not Applicable |
(Address of principal executive offices) |
|
(Zip Code) |
011 353 1 772 2100
(Registrant’s telephone number, including area code)
Not applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of ‘‘large accelerated filer,’’ ‘‘accelerated filer,’’ ‘‘smaller reporting company,’’ and ‘‘emerging growth company’’ in Rule 12b–2 of the Exchange Act.
Large accelerated filer |
☒ |
Accelerated filer |
☐ |
|
|
|
|
Non-accelerated filer |
☐ |
Smaller reporting company |
☐ |
|
|
|
|
Emerging growth company |
☐ |
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Number of registrant’s ordinary shares, nominal value $0.0001, outstanding as of October 26, 2018: 167,625,915.
INDEX
|
|
|
Page |
|
|
|
No. |
|
|
||
Item 1. |
|
1 |
|
|
|
1 |
|
|
|
2 |
|
|
|
3 |
|
|
Notes to Unaudited Condensed Consolidated Financial Statements |
|
5 |
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
34 |
Item 3. |
|
50 |
|
Item 4. |
|
51 |
|
|
|
||
Item 1. |
|
52 |
|
Item 1A. |
|
52 |
|
Item 6. |
|
96 |
|
|
|
99 |
|
|
|
|
|
|
|
|
HORIZON PHARMA PLC
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(In thousands, except share data)
|
As of |
|
As of |
|
||
|
September 30, |
|
December 31, |
|
||
|
2018 |
|
2017 |
|
||
ASSETS |
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
Cash and cash equivalents |
$ |
807,047 |
|
$ |
751,368 |
|
Restricted cash |
|
6,399 |
|
|
6,529 |
|
Accounts receivable, net |
|
391,117 |
|
|
405,214 |
|
Inventories, net |
|
53,130 |
|
|
61,655 |
|
Prepaid expenses and other current assets |
|
81,492 |
|
|
43,402 |
|
Total current assets |
|
1,339,185 |
|
|
1,268,168 |
|
Property and equipment, net |
|
16,592 |
|
|
20,405 |
|
Developed technology, net |
|
2,204,633 |
|
|
2,443,949 |
|
Other intangible assets, net |
|
4,835 |
|
|
5,441 |
|
Goodwill |
|
426,441 |
|
|
426,441 |
|
Deferred tax assets, net |
|
231 |
|
|
3,470 |
|
Other assets |
|
27,469 |
|
|
36,081 |
|
Total assets |
$ |
4,019,386 |
|
$ |
4,203,955 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
Long-term debt—current portion |
$ |
— |
|
$ |
10,625 |
|
Accounts payable |
|
64,794 |
|
|
34,681 |
|
Accrued expenses |
|
194,855 |
|
|
175,697 |
|
Accrued trade discounts and rebates |
|
359,660 |
|
|
501,753 |
|
Accrued royalties—current portion |
|
65,501 |
|
|
65,328 |
|
Deferred revenues—current portion |
|
6,759 |
|
|
6,885 |
|
Total current liabilities |
|
691,569 |
|
|
794,969 |
|
LONG-TERM LIABILITIES: |
|
|
|
|
|
|
Exchangeable notes, net |
|
327,573 |
|
|
314,384 |
|
Long-term debt, net of current |
|
1,563,239 |
|
|
1,576,646 |
|
Accrued royalties, net of current |
|
295,122 |
|
|
291,185 |
|
Deferred revenues, net of current |
|
— |
|
|
9,713 |
|
Deferred tax liabilities, net |
|
156,848 |
|
|
157,945 |
|
Other long-term liabilities |
|
68,174 |
|
|
68,015 |
|
Total long-term liabilities |
|
2,410,956 |
|
|
2,417,888 |
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY: |
|
|
|
|
|
|
Ordinary shares, $0.0001 nominal value; 300,000,000 shares authorized; 167,907,117 and 164,785,083 shares issued at September 30, 2018 and December 31, 2017, respectively, and 167,522,751 and 164,400,717 shares outstanding at September 30, 2018 and December 31, 2017, respectively |
|
17 |
|
|
16 |
|
Treasury stock, 384,366 ordinary shares at September 30, 2018 and December 31, 2017 |
|
(4,585 |
) |
|
(4,585 |
) |
Additional paid-in capital |
|
2,337,565 |
|
|
2,248,979 |
|
Accumulated other comprehensive loss |
|
(1,261 |
) |
|
(983 |
) |
Accumulated deficit |
|
(1,414,875 |
) |
|
(1,252,329 |
) |
Total shareholders’ equity |
|
916,861 |
|
|
991,098 |
|
Total liabilities and shareholders' equity |
$ |
4,019,386 |
|
$ |
4,203,955 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
1
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
(In thousands, except share and per share data)
|
For the Three Months Ended September 30, |
|
|
For the Nine Months Ended September 30, |
|
|
||||||||||
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
|
||||
Net sales |
$ |
325,311 |
|
|
$ |
271,646 |
|
|
$ |
852,027 |
|
|
$ |
782,012 |
|
|
Cost of goods sold |
|
99,011 |
|
|
|
125,517 |
|
|
|
315,185 |
|
|
|
394,783 |
|
|
Gross profit |
|
226,300 |
|
|
|
146,129 |
|
|
|
536,842 |
|
|
|
387,229 |
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
21,169 |
|
|
|
17,928 |
|
|
|
63,079 |
|
|
|
194,090 |
|
|
Selling, general and administrative |
|
161,585 |
|
|
|
153,952 |
|
|
|
517,858 |
|
|
|
487,670 |
|
|
Impairment of long-lived assets |
|
1,603 |
|
|
|
— |
|
|
|
39,455 |
|
|
|
22,270 |
|
|
Gain on sale of assets |
|
(12,303 |
) |
|
|
— |
|
|
|
(12,303 |
) |
|
|
— |
|
|
Total operating expenses |
|
172,054 |
|
|
|
171,880 |
|
|
|
608,089 |
|
|
|
704,030 |
|
|
Operating income (loss) |
|
54,246 |
|
|
|
(25,751 |
) |
|
|
(71,247 |
) |
|
|
(316,801 |
) |
|
OTHER EXPENSE, NET: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
(30,437 |
) |
|
|
(31,706 |
) |
|
|
(91,921 |
) |
|
|
(95,297 |
) |
|
Foreign exchange gain (loss) |
|
35 |
|
|
|
275 |
|
|
|
(81 |
) |
|
|
167 |
|
|
Gain on divestiture |
|
— |
|
|
|
112 |
|
|
|
— |
|
|
|
5,968 |
|
|
Loss on debt extinguishment |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(533 |
) |
|
Other income, net |
|
453 |
|
|
|
280 |
|
|
|
978 |
|
|
|
280 |
|
|
Total other expense, net |
|
(29,949 |
) |
|
|
(31,039 |
) |
|
|
(91,024 |
) |
|
|
(89,415 |
) |
|
Income (loss) before (benefit) expense for income taxes |
|
24,297 |
|
|
|
(56,790 |
) |
|
|
(162,271 |
) |
|
|
(406,216 |
) |
|
(Benefit) expense for income taxes |
|
(1,733 |
) |
|
|
7,181 |
|
|
|
1,863 |
|
|
|
(42,138 |
) |
|
Net income (loss) |
$ |
26,030 |
|
|
$ |
(63,971 |
) |
|
$ |
(164,134 |
) |
|
$ |
(364,078 |
) |
|
Net income (loss) per ordinary share—basic |
$ |
0.16 |
|
|
$ |
(0.39 |
) |
|
$ |
(0.99 |
) |
|
$ |
(2.24 |
) |
|
Weighted average ordinary shares outstanding—basic |
|
167,047,104 |
|
|
|
163,447,208 |
|
|
|
166,018,603 |
|
|
|
162,810,551 |
|
|
Net income (loss) per ordinary share—diluted |
$ |
0.15 |
|
|
$ |
(0.39 |
) |
|
$ |
(0.99 |
) |
|
$ |
(2.24 |
) |
|
Weighted average ordinary shares outstanding—diluted |
|
172,485,757 |
|
|
|
163,447,208 |
|
|
|
166,018,603 |
|
|
|
162,810,551 |
|
|
OTHER COMPREHENSIVE (LOSS) INCOME, NET OF TAX |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
$ |
(133 |
) |
|
$ |
(209 |
) |
|
$ |
(567 |
) |
|
$ |
745 |
|
|
Pension remeasurements |
|
— |
|
|
|
— |
|
|
|
289 |
|
|
|
— |
|
|
Other comprehensive (loss) income |
|
(133 |
) |
|
|
(209 |
) |
|
|
(278 |
) |
|
|
745 |
|
|
Comprehensive income (loss) |
$ |
25,897 |
|
|
$ |
(64,180 |
) |
|
$ |
(164,412 |
) |
|
$ |
(363,333 |
) |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(In thousands)
|
For the Nine Months Ended September 30, |
|
|||||
|
2018 |
|
|
2017 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
Net loss |
$ |
(164,134 |
) |
|
$ |
(364,078 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization expense |
|
206,696 |
|
|
|
213,155 |
|
Equity-settled share-based compensation |
|
86,981 |
|
|
|
91,391 |
|
Royalty accretion |
|
44,371 |
|
|
|
38,415 |
|
Royalty liability remeasurement |
|
(2,151 |
) |
|
|
(2,944 |
) |
Impairment of long-lived assets |
|
39,455 |
|
|
|
22,270 |
|
Amortization of debt discount and deferred financing costs |
|
16,879 |
|
|
|
15,863 |
|
Deferred income taxes |
|
1,645 |
|
|
|
(62,989 |
) |
Gain on sale of assets |
|
(12,303 |
) |
|
|
— |
|
Gain on divestiture |
|
— |
|
|
|
(2,635 |
) |
Acquired in-process research and development expense |
|
— |
|
|
|
148,769 |
|
Loss on debt extinguishment |
|
— |
|
|
|
533 |
|
Foreign exchange and other adjustments |
|
243 |
|
|
|
(1,521 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
Accounts receivable |
|
14,060 |
|
|
|
(101,612 |
) |
Inventories |
|
7,902 |
|
|
|
83,482 |
|
Prepaid expenses and other current assets |
|
(35,526 |
) |
|
|
(4,435 |
) |
Accounts payable |
|
30,119 |
|
|
|
(18,414 |
) |
Accrued trade discounts and rebates |
|
(142,164 |
) |
|
|
139,461 |
|
Accrued expenses and accrued royalties |
|
(6,299 |
) |
|
|
(42,842 |
) |
Deferred revenues |
|
1,462 |
|
|
|
3,770 |
|
Other non-current assets and liabilities |
|
(1,401 |
) |
|
|
(14,559 |
) |
Net cash provided by operating activities |
|
85,835 |
|
|
|
141,080 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
Payment related to license agreement |
|
(12,000 |
) |
|
|
— |
|
Proceeds from sale of assets |
|
9,424 |
|
|
|
— |
|
Proceeds from divestiture, net of cash divested |
|
— |
|
|
|
69,072 |
|
Payments for acquisitions, net of cash acquired |
|
— |
|
|
|
(168,818 |
) |
Purchases of property and equipment |
|
(881 |
) |
|
|
(4,028 |
) |
Net cash used in investing activities |
|
(3,457 |
) |
|
|
(103,774 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
Repayment of term loans |
|
(27,723 |
) |
|
|
(774,875 |
) |
Net proceeds from term loans |
|
— |
|
|
|
847,768 |
|
Proceeds from the issuance of ordinary shares in connection with warrant exercises |
|
— |
|
|
|
1,789 |
|
Proceeds from the issuance of ordinary shares through ESPP programs |
|
4,711 |
|
|
|
3,856 |
|
Proceeds from the issuance of ordinary shares in connection with stock option exercises |
|
9,753 |
|
|
|
1,762 |
|
Payment of employee withholding taxes relating to share-based awards |
|
(12,882 |
) |
|
|
(5,640 |
) |
Repurchase of ordinary shares |
|
— |
|
|
|
(992 |
) |
Net cash (used in) provided by financing activities |
|
(26,141 |
) |
|
|
73,668 |
|
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash |
|
(688 |
) |
|
|
4,366 |
|
Net increase in cash, cash equivalents and restricted cash |
|
55,549 |
|
|
|
115,340 |
|
Cash, cash equivalents and restricted cash, beginning of the period |
|
757,897 |
|
|
|
516,150 |
|
Cash, cash equivalents and restricted cash, end of the period |
$ |
813,446 |
|
|
$ |
631,490 |
|
3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(UNAUDITED)
(In thousands)
SUPPLEMENTAL CASH FLOW INFORMATION: |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
67,118 |
|
|
$ |
74,378 |
|
Net cash paid for income taxes |
|
|
40,409 |
|
|
|
2,054 |
|
Cash paid for debt extinguishment |
|
|
— |
|
|
|
145 |
|
SUPPLEMENTAL NON-CASH FLOW INFORMATION: |
|
|
|
|
|
|
|
|
Purchases of property and equipment included in accounts payable and accrued expenses |
|
|
34 |
|
|
|
45 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 – BASIS OF PRESENTATION AND BUSINESS OVERVIEW
The unaudited condensed consolidated financial statements presented herein have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, the financial statements do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, all adjustments, including normal recurring adjustments, considered necessary for a fair statement of the financial statements have been included. Operating results for the three and nine months ended September 30, 2018 are not necessarily indicative of the results that may be expected for the year ending December 31, 2018. The December 31, 2017 condensed consolidated balance sheet was derived from audited financial statements, but does not include all disclosures required by GAAP.
Unless otherwise indicated or the context otherwise requires, references to the “Company”, “we”, “us” and “our” refer to Horizon Pharma plc and its consolidated subsidiaries. The unaudited condensed consolidated financial statements presented herein include the accounts of the Company and its wholly owned subsidiaries. All intra-company transactions and balances have been eliminated.
The impairment recorded during the nine months ended September 30, 2017, of $22.3 million of the asset recognized in connection with the acquisition of certain rights to interferon gamma-1b, as further described in Note 4, was previously included within “selling, general and administrative” expenses. For prior-period comparisons, the Company now includes this amount in the “impairment of long-lived assets” line item in its condensed consolidated statement of comprehensive income (loss).
Business Overview
The Company is a biopharmaceutical company focused on researching, developing and commercializing innovative medicines that address unmet treatment needs for rare and rheumatic diseases. By expanding its pipeline of medicines in development and exploring all potential uses for currently marketed medicines, the Company strives to make a powerful difference for patients, their caregivers and physicians. The Company has two reportable segments, referred to as the “orphan and rheumatology segment” and the “primary care segment”. The Company markets eleven medicines in the areas of orphan diseases, rheumatology and primary care.
The Company’s marketed medicines are:
Orphan and Rheumatology |
KRYSTEXXA® (pegloticase injection), for intravenous infusion |
RAVICTI® (glycerol phenylbutyrate) oral liquid |
PROCYSBI® (cysteamine bitartrate) delayed-release capsules, for oral use |
ACTIMMUNE® (interferon gamma-1b) injection, for subcutaneous use |
RAYOS® (prednisone) delayed-release tablets; marketed as LODOTRA® outside the United States |
BUPHENYL® (sodium phenylbutyrate) Tablets and Powder; marketed as AMMONAPS® in certain European countries and Japan |
QUINSAIR™ (levofloxacin) solution for inhalation |
|
Primary Care |
PENNSAID® (diclofenac sodium topical solution) 2% w/w (“PENNSAID 2%”), for topical use |
DUEXIS® (ibuprofen/famotidine) tablets, for oral use |
VIMOVO® (naproxen/esomeprazole magnesium) delayed-release tablets, for oral use |
MIGERGOT® (ergotamine tartrate & caffeine suppositories), for rectal use |
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Recent Accounting Pronouncements
From time to time, the Company adopts new accounting pronouncements issued by the Financial Accounting Standards Board (“FASB”) or other standard-setting bodies.
5
Effective January 1, 2018, the Company adopted Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (“ASU No. 2014-09”). The standard aims to achieve a consistent application of revenue recognition within the United States, resulting in a single revenue model to be applied by reporting companies under GAAP. Under this model, recognition of revenue occurs when a customer obtains control of promised goods or services in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In addition, the new standard requires that reporting companies disclose the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. The standard is required to be applied retrospectively to each prior reporting period presented or modified retrospectively with the cumulative effect of initially applying it recognized at the date of initial application. The Company elected to utilize the modified retrospective method. The performance obligations identified by the Company under Accounting Standards Codification (“ASC”) Topic 606, Revenue From Contracts With Customers, are similar to the unit of account and performance obligation determination under ASC Topic 605, Revenue Recognition. The implementation of this guidance did not have a material impact on the Company’s condensed consolidated financial statements as the timing of revenue recognition for its primary revenue stream, product sales, did not significantly change. Certain of the Company’s contracts for sales outside the United States include variable consideration that the Company was precluded from recognizing because the amounts were contingent. The Company concluded that this standard required a cumulative-effect adjustment of certain deferred revenues under these contracts that were originally expected to be recognized in the future. Upon adoption on January 1, 2018, the Company reclassified $11.3 million of deferred revenue directly to retained earnings. Following this reclassification, no amounts remained in deferred revenue relating to these contracts. In addition, as a result of the adoption of ASU No. 2014-09, the Company now presents all allowances for medicine returns in accrued expenses on the condensed consolidated balance sheet. This resulted in a reclassification of $37.9 million of allowances for medicine returns from “accounts receivable, net” to “accrued expenses” in the consolidated balance sheet at December 31, 2017, and a reclassification of $16.5 million between the “accounts receivable” and “accrued expenses and accrued royalties” line items within the changes in operating assets and liabilities section of the condensed consolidated statement of cash flow for the nine months ended September 30, 2017.
Effective January 1, 2018, the Company adopted ASU No. 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory (“ASU No. 2016-16”). ASU No. 2016-16 was issued to improve the accounting for the income tax consequences of intra-entity transfers of assets other than inventory. Previously, GAAP prohibited the recognition of current and deferred income taxes for an intra-entity asset transfer until the asset has been sold to an outside party which has resulted in diversity in practice and increased complexity within financial reporting. ASU No. 2016-16 requires an entity to recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs and does not require new disclosures. Upon adoption, the Company applied the modified retrospective basis through a cumulative-effect adjustment to retained earnings and the Company reclassified $9.3 million of unrecognized deferred charges directly to retained earnings.
Effective January 1, 2018, the Company adopted ASU No. 2017-09, Compensation-Stock Compensation (Topic 718): Scope of Modification Accounting (“ASU No. 2017-09”). The amendment amends the scope of modification accounting for share-based payment arrangements, provides guidance on the types of changes to the terms or conditions of share-based payment awards to which an entity would be required to apply modification accounting under ASC Topic 718, Compensation- Stock Compensation. Upon adoption, the Company applied the prospective method and will account for future modifications, if any, under this guidance. The adoption of ASU No. 2017-09 did not have a material impact on the Company’s condensed consolidated financial statements.
Effective January 1, 2018, the Company adopted ASU No. 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash (“ASU No. 2016-18”). ASU No. 2016-18 addresses diversity in practice related to the classification and presentation of changes in restricted cash on the statement of cash flows. ASU No. 2016-18 requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows.
Effective January 1, 2018, the Company adopted ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (“ASU No. 2016-15”). ASU No. 2016-15 provides guidance on the following eight specific cash flow classification issues: (1) debt prepayment or debt extinguishment costs; (2) settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing; (3) contingent consideration payments made after a business combination; (4) proceeds from the settlement of insurance claims; (5) proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies; (6) distributions received from equity method investees; (7) beneficial interests in securitization transactions; and (8) separately identifiable cash flows and application of the predominance principle.
6
The following table summarizes the adjustments made to conform prior period classifications as a result of the adoption of ASU No. 2016-18 and ASU No. 2016-15 (in thousands):
|
For the Nine Months Ended September 30, 2017 |
|
||||||||||
|
|
|
|
ASU No. 2016-18 |
|
ASU No. 2016-15 |
|
|
|
|
||
|
As filed |
|
Reclassification (2) |
|
Reclassification (3) |
|
As adjusted |
|
||||
Net cash provided by operating activities |
$ |
136,995 |
|
$ |
— |
|
$ |
4,085 |
|
$ |
141,080 |
|
Net cash used in investing activities |
|
(103,209 |
) |
|
(565 |
) |
|
— |
|
|
(103,774 |
) |
Net cash provided by financing activities |
|
77,753 |
|
|
— |
|
|
(4,085 |
) |
|
73,668 |
|
Cash, cash equivalents and restricted cash, beginning of the period (1) |
|
509,055 |
|
|
7,095 |
|
|
— |
|
|
516,150 |
|
Cash, cash equivalents and restricted cash, end of the period (1) |
|
624,960 |
|
|
6,530 |
|
|
— |
|
|
631,490 |
|
|
(1) |
Cash, cash equivalents and restricted cash, beginning of the period and end of the period presented in the "As filed" column in the table above excludes restricted cash. |
|
(2) |
$7.1 million and $6.5 million in the table above represent the Company’s restricted cash balance at December 31, 2016 and September 30, 2017, respectively. |
|
(3) |
Upon adoption of ASU No. 2016-15, the Company reclassified prepayment penalties and debt extinguishment costs of $3.8 million and $0.3 million, respectively, from operating activities to financing activities. |
Effective January 1, 2018, the Company adopted ASU No. 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (“ASU No. 2017-04”), to eliminate the second step of the goodwill impairment test. ASU No. 2017-04 requires an entity to measure a goodwill impairment loss as the amount by which the carrying value of a reporting unit exceeds its fair value. Additionally, an entity should include the income tax effects from any tax deductible goodwill on the carrying value of the reporting unit when measuring a goodwill impairment loss, if applicable. The adoption of ASU No. 2017-04 did not have a material impact on the Company’s condensed consolidated financial statements and related disclosures.
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) (“ASU No. 2016-02”). Under ASU No. 2016-02, an entity will be required to recognize right-of-use assets and lease liabilities on its balance sheet and disclose key information about leasing arrangements. For leases with a term of twelve months or less, the lessee is permitted to make an accounting policy election not to recognize lease assets and lease liabilities by class of underlying assets. ASU No. 2016-02 is effective for annual reporting periods beginning after December 15, 2018, including interim periods within that reporting period, effective for the Company beginning January 1, 2019. The Company does not expect the adoption will have a material impact on its consolidated statement of comprehensive income (loss). However, the new standard will require the Company to establish liabilities and corresponding right-of-use assets on its consolidated balance sheet for leases, primarily related to operating leases on rented office properties, that exist as of the January 1, 2019 adoption date. The guidance can be applied using either a modified retrospective approach at the beginning of the earliest period presented, or at the beginning of the period in which it is adopted. The Company will adopt this standard on January 1, 2019, using a modified retrospective approach at the adoption date through a cumulative-effect adjustment to retained earnings. The Company also expects to elect to not recognize lease assets and liabilities for leases with a term of twelve months or less.
In June 2018, the FASB issued ASU No. 2018-07, Compensation—Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting (“ASU No. 2018-07”). ASU No. 2018-07 largely aligns the accounting for share-based payment awards issued to employees and non-employees. The Company is required to apply ASU No. 2018-07 to fiscal years beginning after December 15, 2018, and interim periods within those fiscal years, with early adoption permitted. The Company expects to adopt ASU No. 2018-07 on January 1, 2019, and it does not expect the adoption of ASU No. 2018-07 to have a material impact on the Company’s condensed consolidated financial statements and related disclosures.
In June 2018, the FASB issued ASU No. 2018-08, Clarifying the Scope and the Accounting Guidance for Contributions Received and Contributions Made (“ASU No. 2018-08”). The new guidance applies to all entities that receive or make contributions, including business entities. The Company is required to apply ASU No. 2018-08 to contributions received during annual periods beginning after June 15, 2018, including interim periods within those annual periods. The Company is required to apply ASU No. 2018-08 to contributions provided during annual periods beginning after December 15, 2018, including interim periods within those annual periods, with early adoption permitted. The Company will adopt the standard on January 1, 2019, using prospective application to any new agreements entered into after the effective date. The Company does not expect the adoption of ASU No. 2018-08 to have a material impact on the Company’s condensed consolidated financial statements and related disclosures.
Other recent authoritative guidance issued by the FASB (including technical corrections to the ASC), the American Institute of Certified Public Accountants, and the Securities and Exchange Commission (“SEC”) did not, or are not expected to, have a material impact on the Company’s condensed consolidated financial statements and related disclosures.
7
Significant Accounting Policies
As described above, effective January 1, 2018, the Company adopted ASU No. 2014-09. The Company modified its critical accounting policies related to revenue recognition following the adoption of ASU No. 2014-09 and the Company’s updated policies are described below.
Revenue Recognition
In the United States, the Company sells its medicines primarily to wholesale distributors and specialty pharmacy providers. In other countries, the Company sells its medicines primarily to wholesale distributors and other third-party distribution partners. These customers subsequently resell the Company’s medicines to health care providers and patients. In addition, the Company enters into arrangements with health care providers and payers that provide for government-mandated or privately-negotiated discounts and allowances related to the Company’s medicines. Revenue is recognized when performance obligations under the terms of a contract with a customer are satisfied. The majority of the Company's contracts have a single performance obligation to transfer medicines. Accordingly, revenues from medicine sales are recognized when the customer obtains control of the Company’s medicines, which occurs at a point in time, typically upon delivery to the customer. Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring medicines and is generally based upon a list or fixed price less allowances for medicine returns, rebates and discounts. The Company sells its medicines to wholesale pharmaceutical distributors and pharmacies under agreements with payment terms typically less than 90 days. The Company’s process for estimating reserves established for these variable consideration components does not differ materially from the Company’s historical practices.
Medicine Sales Discounts and Allowances
The nature of the Company's contracts gives rise to variable consideration because of allowances for medicine returns, rebates and discounts. Allowances for medicine returns, rebates and discounts are recorded at the time of sale to wholesale pharmaceutical distributors and pharmacies. The Company applies significant judgments and estimates in determining some of these allowances. If actual results differ from its estimates, the Company will be required to make adjustments to these allowances in the future. The Company’s adjustments to gross sales are discussed further below.
Commercial Rebates
The Company participates in certain commercial rebate programs. Under these rebate programs, the Company pays a rebate to the commercial entity or third-party administrator of the program. The Company calculates accrued commercial rebate estimates using the expected value method. The Company accrues estimated rebates based on contract prices, estimated percentages of medicine that will be prescribed to qualified patients and estimated levels of inventory in the distribution channel and records the rebate as a reduction of revenue. Accrued commercial rebates are included in “accrued trade discounts and rebates” on the condensed consolidated balance sheet.
Distribution Service Fees
The Company includes distribution service fees paid to its wholesalers for distribution and inventory management services as a reduction to revenue. The Company calculates accrued distribution service fee estimates using the most likely amount method. The Company accrues estimated distribution fees based on contractually determined amounts, typically as a percentage of revenue. Accrued distribution service fees are included in “accrued trade discounts and rebates” on the condensed consolidated balance sheet.
Patient Access Programs
The Company offers discount card and other programs such as its HorizonCares program to patients under which the patient receives a discount on his or her prescription. In certain circumstances when a patient’s prescription is rejected by a managed care vendor, the Company will pay for the full cost of the prescription. The Company reimburses pharmacies for this discount through third-party vendors. The Company reduces gross sales by the amount of actual co-pay and other patient assistance in the period based on the invoices received. The Company also records an accrual to reduce gross sales for estimated co-pay and other patient assistance on units sold to distributors that have not yet been prescribed/dispensed to a patient. The Company calculates accrued co-pay and other patient assistance fee estimates using the expected value method. The estimate is based on contract prices, estimated percentages of medicine that will be prescribed to qualified patients, average assistance paid based on reporting from the third-party vendors and estimated levels of inventory in the distribution channel. Accrued co-pay and other patient assistance fees are included in “accrued trade discounts and rebates” on the condensed consolidated balance sheet. Patient assistance programs include both co-pay assistance and fully bought down prescriptions.
8
Consistent with industry practice, the Company maintains a return policy that allows customers to return medicines within a specified period prior to and subsequent to the medicine expiration date. Generally, medicines may be returned for a period beginning six months prior to its expiration date and up to one year after its expiration date. The right of return expires on the earlier of one year after the medicine expiration date or the time that the medicine is dispensed to the patient. The majority of medicine returns result from medicine dating, which falls within the range set by the Company’s policy, and are settled through the issuance of a credit to the customer. The Company calculates sales returns using the expected value method. The estimate of the provision for returns is based upon the Company’s historical experience with actual returns. The return period is known to the Company based on the shelf life of medicines at the time of shipment. The Company records sales returns in “accrued expenses” and as a reduction of revenue.
Prompt Pay Discounts
As an incentive for prompt payment, the Company offers a 2% cash discount to customers. The Company calculates accrued prompt pay discounts using the most likely amount method. The Company expects that all customers will comply with the contractual terms to earn the discount. The Company records the discount as an allowance against “accounts receivable, net” and a reduction of revenue.
Government Rebates
The Company participates in certain federal government rebate programs such as Medicare Coverage Gap and Medicaid. The Company calculates accrued government rebate estimates using the expected value method. The Company accrues estimated rebates based on percentages of medicine sold to qualified patients, estimated rebate percentages and estimated levels of inventory in the distribution channel that will be prescribed to qualified patients and records the rebates as a reduction of revenue. Accrued government rebates are included in “accrued trade discounts and rebates” on the condensed consolidated balance sheet.
Government Chargebacks
The Company provides discounts to federal government qualified entities with whom the Company has contracted. These federal entities purchase medicines from the wholesale pharmaceutical distributors at a discounted price and the wholesale pharmaceutical distributors then charge back to the Company the difference between the current retail price and the contracted price that the federal entities paid for the medicines. The Company calculates accrued government chargeback estimates using the expected value method. The Company accrues estimated chargebacks based on contract prices, sell-through sales data obtained from third-party information and estimated levels of inventory in the distribution channel and records the chargeback as a reduction of revenue. Accrued government chargebacks are included in “accrued trade discounts and rebates” on the condensed consolidated balance sheet.
Bad Debt Expense
The Company’s medicines are sold to wholesale pharmaceutical distributors and pharmacies. The Company monitors its accounts receivable balances to determine the impact, if any, of such factors as changes in customer concentration, credit risk and the realizability of its accounts receivable and records a bad debt reserve when applicable.
Segment Reporting
Effective as of the second quarter of 2018, management realigned the Company’s reportable segments to reflect changes in the manner in which the chief operating decision maker (“CODM”) assesses financial information for decision-making purposes. See Note 13 for further details. The Company determined that it operates in two reportable segments, an orphan and rheumatology segment and a primary care segment. The Company’s reportable segments are reported in a manner consistent with the internal reporting provided to the CODM. The Company’s CODM has been identified as its chief executive officer. The Company has no transactions between reportable segments.
9
NOTE 3 – NET INCOME (LOSS) PER SHARE
The following table presents basic net income (loss) per share for the three and nine months ended September 30, 2018 and 2017 (in thousands, except share and per share data):
|
|
For the Three Months Ended September 30, |
|
|
For the Nine Months Ended September 30, |
|
||||||||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Basic net income (loss) per share calculation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
26,030 |
|
|
$ |
(63,971 |
) |
|
$ |
(164,134 |
) |
|
$ |
(364,078 |
) |
Weighted average ordinary shares outstanding |
|
|
167,047,104 |
|
|
|
163,447,208 |
|
|
|
166,018,603 |
|
|
|
162,810,551 |
|
Basic net income (loss) per share |
|
$ |
0.16 |
|
|
$ |
(0.39 |
) |
|
$ |
(0.99 |
) |
|
$ |
(2.24 |
) |
The following table presents diluted net income (loss) per share for the three and nine months ended September 30, 2018 and 2017 (in thousands, except share and per share data):
|
|
For the Three Months Ended September 30, |
|
|
For the Nine Months Ended September 30, |
|
||||||||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Diluted net income (loss) per share calculation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
26,030 |
|
|
$ |
(63,971 |
) |
|
$ |
(164,134 |
) |
|
$ |
(364,078 |
) |
Weighted average ordinary shares outstanding |
|
|
172,485,757 |
|
|
|
163,447,208 |
|
|
|
166,018,603 |
|
|
|
162,810,551 |
|
Diluted net income (loss) per share |
|
$ |
0.15 |
|
|
$ |
(0.39 |
) |
|
$ |
(0.99 |
) |
|
$ |
(2.24 |
) |
Basic net income (loss) per share is computed by dividing net income (loss) by the weighted-average number of ordinary shares outstanding during the period. Diluted net income (loss) per share reflects the potential dilution that could occur if securities or other contracts to issue ordinary shares were exercised, converted into ordinary shares or resulted in the issuance of ordinary shares that would have shared in the Company’s earnings.
The computation of diluted net income (loss) per share excluded 3.1 million and 10.6 million shares subject to equity awards for the three and nine months ended September 30, 2018, respectively, and 18.7 million and 18.2 million shares subject to equity awards and warrants for the three and nine months ended September 30, 2017, respectively, because their inclusion would have had an anti-dilutive effect on diluted net income (loss) per share.
The potentially dilutive impact of the March 2015 private placement of $400.0 million aggregate principal amount of 2.50% Exchangeable Senior Notes due 2022 (the “Exchangeable Senior Notes”) by Horizon Pharma Investment Limited (“Horizon Investment”), a wholly owned subsidiary of the Company, is determined using a method similar to the treasury stock method. Under this method, no numerator or denominator adjustments arise from the principal and interest components of the Exchangeable Senior Notes because the Company has the intent and ability to settle the Exchangeable Senior Notes’ principal and interest in cash. Instead, the Company is required to increase the diluted net (loss) income per share denominator by the variable number of shares that would be issued upon conversion if it settled the conversion spread obligation with shares. For diluted net (loss) income per share purposes, the conversion spread obligation is calculated based on whether the average market price of the Company’s ordinary shares over the reporting period is in excess of the exchange price of the Exchangeable Senior Notes. There was no calculated spread added to the denominator for the three and nine months ended September 30, 2018 and 2017.
10
NOTE 4 – ACQUISITIONS, DIVESTITURES AND OTHER ARRANGEMENTS
Acquisitions and divestitures
Acquisition and Subsequent Sale of Additional Rights to Interferon Gamma-1b
On June 30, 2017, the Company completed its acquisition of certain rights to interferon gamma-1b from Boehringer Ingelheim International GmbH (“Boehringer Ingelheim International”) in all territories outside of the United States, Canada and Japan and in connection therewith, paid Boehringer Ingelheim International €19.5 million ($22.3 million when converted using a Euro-to-Dollar exchange rate at date of payment of 1.1406). Boehringer Ingelheim International commercialized interferon gamma-1b as IMUKIN in an estimated thirty countries, primarily in Europe and the Middle East. Upon closing, during the year ended December 31, 2017, the Company accounted for the payment as the acquisition of an asset which was immediately impaired as projections for future net sales of IMUKIN in these territories did not exceed the related costs, and included the payment in the “impairment of long-lived assets” line item in its condensed consolidated statement of comprehensive income (loss).
On July 24, 2018, the Company sold its rights to interferon gamma-1b in all territories outside the United States, Canada and Japan to Clinigen Group plc (“Clinigen”) for an upfront payment of €7.5 million ($8.8 million when converted using a Euro-to-Dollar exchange rate at date of payment of 1.1683) and a potential additional contingent consideration payment of €3.0 million ($3.5 million when converted using a Euro-to-Dollar exchange rate of 1.1673) (the “IMUKIN sale”). The Company continues to market interferon gamma-1b as ACTIMMUNE in the United States.
Pursuant to ASC 805 (as amended by ASU No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business (“ASU No. 2017-01”)), the Company accounted for the IMUKIN sale as a sale of assets, specifically a sale of intellectual property rights and a sale of inventory.
The gain on sale of assets recorded to the condensed consolidated statement of comprehensive income (loss) during the three and nine months ended September 30, 2018, was determined as follows (in thousands):
Cash proceeds including $715 for inventory |
|
$ |
9,477 |
|
Contingent consideration receivable |
|
|
3,502 |
|
Less net assets sold: |
|
|
|
|
Inventory |
|
|
(623 |
) |
Transaction costs |
|
|
(53 |
) |
Gain on sale of assets |
|
$ |
12,303 |
|
Acquisition of River Vision
On May 8, 2017, the Company acquired 100% of the equity interests in River Vision Development Corp. (“River Vision”) for upfront cash payments totaling approximately $150.3 million, including cash acquired of $6.3 million, with additional potential future milestone and royalty payments contingent on the satisfaction of certain regulatory milestones and sales thresholds. Pursuant to ASU No. 2017-01, the Company accounted for the River Vision acquisition as the purchase of an in-process research and development asset and, pursuant to ASC Topic 730, Research and Development, recorded the purchase price as research and development expense during the year ended December 31, 2017. Further, the Company recognized approximately $13.1 million of federal net operating losses, $2.8 million of state net operating losses and $5.8 million of federal tax credits. The acquired tax attributes were set up as deferred tax assets for which a comparable amount was recorded as a deferred credit in long-term liabilities. The deferred tax assets were further netted with the net deferred tax liabilities of the U.S. group.
Under the agreement for the acquisition of River Vision, the Company is required to pay up to $325.0 million upon the attainment of various milestones related to U.S. Food and Drug Administration (“FDA”) approval and net sales thresholds for teprotumumab. The agreement also includes a royalty payment of three percent of the portion of annual worldwide net sales exceeding $300.0 million (if any). Under separate agreements, the Company is also required to pay up to CHF103.0 million ($104.9 million when converted using a CHF-to-Dollar exchange rate at September 30, 2018 of 1.0186) upon the attainment of various milestones related to approval, filing and net sales thresholds for teprotumumab. During the year ended December 31, 2017, CHF2.0 million ($2.0 million when converted using a CHF-to-Dollar exchange rate at the date of payment of 1.0169) was paid in relation to these milestones. The separate agreement also includes a royalty payment of between nine percent and twelve percent of a portion of annual worldwide net sales.
11
Divestiture of PROCYSBI and QUINSAIR rights in the EMEA Regions
On June 23, 2017, the Company completed the sale of its European subsidiary that owned the marketing rights to PROCYSBI and QUINSAIR in Europe, the Middle East and Africa (“EMEA”) regions (the “Chiesi divestiture”) to Chiesi Farmaceutici S.p.A. (“Chiesi”) for an upfront payment of $72.5 million, which reflects $3.1 million of cash divested, with additional potential milestone payments based on sales thresholds.
Pursuant to ASU No. 2017-01, the Company accounted for the Chiesi divestiture as a sale of a business. The Company determined that the sale of the business and its assets in connection with the Chiesi divestiture did not constitute a strategic shift and that it did not and will not have a major effect on its operations and financial results. Accordingly, the operations associated with the Chiesi divestiture are not reported as discontinued operations.
The gain on divestiture recorded during the year ended December 31, 2017, was determined as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
Cash proceeds |
|
$ |
72,462 |
|
|
Add reimbursement of royalties |
|
|
27,101 |
|
|
Less net assets sold: |
|
|
|
|
|
Developed technology |
|
|
(47,261 |
) |
|
Goodwill |
|
|
(16,285 |
) |
|
Other |
|
|
(24,482 |
) |
|
Transaction and other costs |
|
|
(5,268 |
) |
|
Gain on divestiture |
|
$ |
6,267 |
|
The Company recorded a gain on divestiture of $6.0 million in the condensed consolidated statement of comprehensive loss during the nine months ended September 30, 2017. Additionally, during the three months ended December 31, 2017, the Company recorded adjustments for working capital of $0.3 million and the total gain on divestiture recorded amounted to $6.3 million.
Under the terms of its agreement with Chiesi, the Company will continue to pay third parties for the royalties on sales of PROCYSBI and QUINSAIR in the EMEA regions, and Chiesi will reimburse the Company for those royalties. At the date of divestiture, the Company recorded an asset of $27.1 million to “other assets”, which represented the estimated amounts that are expected to be reimbursed from Chiesi for the PROCYSBI and QUINSAIR royalties. These estimated royalties are accrued in “accrued expenses” and “other long-term liabilities”.
Transaction and other costs primarily relate to professional and license fees attributable to the divestiture.
Other Arrangements
Licensing agreement
On December 12, 2017, the Company entered into an agreement to license HZN-003 (formerly MEDI4945), a potential next-generation biologic for uncontrolled gout, from MedImmune LLC (“MedImmune”), the global biologics research and development arm of the AstraZeneca Group. HZN-003 is a pre-clinical, genetically engineered uricase derivative with optimized uricase and optimized PEGylation technology that has the potential to improve the response rate to the biologic as well as the potential for subcutaneous dosing. Under the terms of the agreement, the Company agreed to pay MedImmune an upfront cash payment of $12.0 million with additional potential future milestone payments of up to $153.5 million contingent on the satisfaction of certain development and sales thresholds. The $12.0 million upfront payment was accounted for as the acquisition of an asset and was recorded as “research and development” expenses in the condensed consolidated statement of comprehensive loss during the year ended December 31, 2017 and included in “accrued expenses” as of December 31, 2017. The upfront payment was subsequently paid in January 2018.
12
Inventories are stated at the lower of cost or market value. Inventories consist of raw materials, work-in-process and finished goods. The Company has entered into manufacturing and supply agreements for the manufacture of finished goods and the purchase of raw materials and production supplies. The Company’s inventories include the direct purchase cost of materials and supplies and manufacturing overhead costs.
The components of inventories as of September 30, 2018 and December 31, 2017 consisted of the following (in thousands):
|
|
September 30, 2018 |
|
|
December 31, 2017 |
|
||
Raw materials |
|
$ |
6,365 |
|
|
$ |
4,553 |
|
Work-in-process |
|
|
28,428 |
|
|
|
27,589 |
|
Finished goods |
|
|
18,337 |
|
|
|
29,513 |
|
Inventories, net |
|
$ |
53,130 |
|
|
$ |
61,655 |
|
Finished goods at December 31, 2017 included $17.0 million of stepped-up KRYSTEXXA inventory. During the nine months ended September 30, 2018, the Company recorded the remaining $17.0 million of KRYSTEXXA inventory step-up expense to cost of goods sold. During the three and nine months ended September 30, 2017, the Company recorded $21.2 million and $54.9 million, respectively, of KRYSTEXXA inventory step-up expense, and zero and $40.8 million, respectively, of PROCYSBI and QUINSAIR inventory step-up expense to cost of goods sold.
KRYSTEXXA inventory step-up was fully expensed by March 31, 2018. As a result, the costs of goods sold related to KRYSTEXXA have decreased significantly beginning with the second quarter of 2018 to levels consistent with the historical costs of goods sold before the Company’s acquisition of Crealta Holdings LLC.
Because inventory step-up expense is acquisition-related, will not continue indefinitely and has a significant effect on the Company’s gross profit, gross margin percentage and net income (loss) for all affected periods, the Company discloses balance sheet and income statement amounts related to inventory step-up within the notes to the condensed consolidated financial statements.
NOTE 6 – PREPAID EXPENSES AND OTHER CURRENT ASSETS
Prepaid expenses and other current assets as of September 30, 2018 and December 31, 2017 consisted of the following (in thousands):
|
|
September 30, 2018 |
|
|
December 31, 2017 |
|
||
Prepaid income taxes |
|
$ |
21,941 |
|
|
$ |
8 |
|
Deferred charge for taxes on intra-company profit |
|
|
16,081 |
|
|
|
535 |
|
Rabbi trust assets |
|
|
8,943 |
|
|
|
6,490 |
|
Medicine samples inventory |
|
|
6,015 |
|
|
|
11,415 |
|
Other prepaid expenses and other current assets |
|
|
28,512 |
|
|
|
24,954 |
|
Prepaid expenses and other current assets |
|
$ |
81,492 |
|
|
$ |
43,402 |
|
NOTE 7 – PROPERTY AND EQUIPMENT
Property and equipment as of September 30, 2018 and December 31, 2017 consisted of the following (in thousands):
|
|
September 30, 2018 |
|
|
December 31, 2017 |
|
||
Software |
|
$ |
14,843 |
|
|
$ |
14,956 |
|
Leasehold improvements |
|
|
9,859 |
|
|
|
9,415 |
|
Machinery and equipment |
|
|
4,800 |
|
|
|
4,819 |
|
Computer equipment |
|
|
2,267 |
|
|
|
2,235 |
|
Other |
|
|
2,331 |
|
|
|
2,508 |
|
|
|
|
34,100 |
|
|
|
33,933 |
|
Less accumulated depreciation |
|
|
(17,707 |
) |
|
|
(13,672 |
) |
Construction in process |
|
|
199 |
|
|
|
144 |
|
Property and equipment, net |
|
$ |
16,592 |
|
|
$ |
20,405 |
|
13
Depreciation expense was $1.5 million for each of the three months ended September 30, 2018 and 2017 and was $4.6 million and $5.0 million for the nine months ended September 30, 2018 and 2017, respectively.
NOTE 8 – GOODWILL AND INTANGIBLE ASSETS
Goodwill
The gross carrying amount of goodwill as of September 30, 2018 and December 31, 2017 was $426.4 million.
As discussed in Note 13, during the second quarter of 2018, management realigned the Company’s reportable segments to reflect changes in the manner in which the CODM assesses financial information for decision-making purposes. This resulted in a change in the Company’s operating segments and reporting units. The Company allocated goodwill to its new reporting units using a relative fair value approach. In addition, the Company completed an assessment of any potential goodwill impairment for all reporting units immediately prior to the allocation and determined that no impairment existed. The table below presents goodwill for the Company’s reportable segments as of September 30, 2018 (in thousands):
|
|
Orphan and Rheumatology |
|
Primary Care |
|
Total |
|
|||
Goodwill |
|
$ |
371,883 |
|
$ |
54,558 |
|
$ |
426,441 |
|
During the year ended December 31, 2017, in connection with the Chiesi divestiture, the Company recorded a reduction to goodwill of $16.3 million. See Note 4 for further details.
As of September 30, 2018, there were no accumulated goodwill impairment losses.
Intangible Assets
As of September 30, 2018, the Company’s finite-lived intangible assets consisted of developed technology related to ACTIMMUNE, BUPHENYL/AMMONAPS, KRYSTEXXA, LODOTRA, MIGERGOT, PENNSAID 2%, PROCYSBI, RAVICTI, RAYOS and VIMOVO, as well as customer relationships for ACTIMMUNE.
During the year ended December 31, 2017, in connection with the Chiesi divestiture, the Company recorded a reduction to the net book value of developed technology related to PROCYSBI of $47.3 million. See Note 4 for further details.
The Company tests its intangible assets for impairment when events or circumstances may indicate that the carrying value of these assets exceeds their fair value. During the nine months ended September 30, 2018, the Company recorded an impairment of $37.9 million to fully write off the book value of developed technology related to PROCYSBI in Canada and Latin America due primarily to lower anticipated future net sales based on a Patented Medicine Prices Review Board review. The fair value of developed technology was determined using an income approach.
Intangible assets as of September 30, 2018 and December 31, 2017 consisted of the following (in thousands):
|
|
September 30, 2018 |
|
|
December 31, 2017 |
|
|||||||||||||||||
|
|
Cost Basis |
|
Impairment |
|
Accumulated Amortization |
|
Net Book Value |
|
|
Cost Basis |
|
Accumulated Amortization |
|
Net Book Value |
|
|||||||
Developed technology |
|
$ |
3,115,695 |
|
$ |
(37,853 |
) |
$ |
(873,209 |
) |
$ |
2,204,633 |
|
|
$ |
3,115,695 |
|
$ |
(671,746 |
) |
$ |
2,443,949 |
|
Customer relationships |
|
|
8,100 |
|
|
— |
|
|
(3,265 |
) |
|
4,835 |
|
|
|
8,100 |
|
|
(2,659 |
) |
|
5,441 |
|
Total intangible assets |
|
$ |
3,123,795 |
|
$ |
(37,853 |
) |
$ |
(876,474 |
) |
$ |
2,209,468 |
|
|
$ |
3,123,795 |
|
$ |
(674,405 |
) |
$ |
2,449,390 |
|
Amortization expense for the three months ended September 30, 2018 and 2017 was $67.7 million and $68.7 million, respectively, and was $202.1 million and $208.1 million for the nine months ended September 2018 and 2017, respectively. As of September 30, 2018, estimated future amortization expense was as follows (in thousands):
2018 (October to December) |
|
$ |
67,724 |
|
2019 |
|
|
256,658 |
|
2020 |
|
|
255,962 |
|
2021 |
|
|
248,456 |
|
2022 |
|
|
243,872 |
|
Thereafter |
|
|
1,136,796 |
|
Total |
|
$ |
2,209,468 |
|
14
Included in other assets at September 30, 2018 and December 31, 2017, was $23.8 million and $24.6 million, respectively, which represents the long-term portion of the estimated amounts that are expected to be reimbursed from Chiesi for PROCYSBI and QUINSAIR royalties.
NOTE 10 – ACCRUED EXPENSES
Accrued expenses as of September 30, 2018 and December 31, 2017, consisted of the following (in thousands):
|
|
September 30, 2018 |
|
|
December 31, 2017 |
|
||
Payroll-related expenses |
|
$ |
63,370 |
|
|
$ |
56,338 |
|
Allowances for returns |
|
|
41,599 |
|
|
|
37,863 |
|
Consulting and professional services |
|
|
32,885 |
|
|
|
27,542 |
|
Accrued interest |
|
|
25,369 |
|
|
|
14,127 |
|
Accrued upfront payment related to license agreement |
|
|
— |
|
|
|
12,000 |
|
Accrued other |
|
|
31,632 |
|
|
|
27,827 |
|
Accrued expenses |
|
$ |
194,855 |
|
|
$ |
175,697 |
|
Accrued other as of September 30, 2018 and December 31, 2017 included $4.2 million and $2.1 million, respectively, related to a loss on inventory purchase commitments.
NOTE 11 – ACCRUED TRADE DISCOUNTS AND REBATES
Accrued trade discounts and rebates as of September 30, 2018 and December 31, 2017, consisted of the following (in thousands):
|
September 30, 2018 |
|
|
December 31, 2017 |
|
||
Accrued commercial rebates and wholesaler fees |
$ |
141,245 |
|
|
$ |
190,215 |
|
Accrued co-pay and other patient assistance |
|
123,691 |
|
|
|
230,533 |
|
Accrued government rebates and chargebacks |
|
94,724 |
|
|
|
81,005 |
|
Accrued trade discounts and rebates |
$ |
359,660 |
|
|
$ |
501,753 |
|
Invoiced commercial rebates and wholesaler fees, co-pay and other patient assistance, and government rebates and chargebacks in accounts payable |
|
41,650 |
|
|
|
15,042 |
|
Total customer-related accruals and allowances |
$ |
401,310 |
|
|
$ |
516,795 |
|
The following table summarizes changes in the Company’s customer-related accruals and allowances from December 31, 2017 to September 30, 2018 (in thousands):
|
|
Wholesaler Fees |
|
|
Co-Pay and |
|
|
Government |
|
|
|
|
|
|||
|
|
and Commercial |
|
|
Other Patient |
|
|
Rebates and |
|
|
|
|
|
|||
|
|
Rebates |
|
|
Assistance |
|
|
Chargebacks |
|
|
Total |
|
||||
Balance at December 31, 2017 |
|
$ |
190,485 |
|
|
$ |
232,325 |
|
|
$ |
93,985 |
|
|
$ |
516,795 |
|
Current provisions relating to sales during the nine months ended September 30, 2018 |
|
|
433,776 |
|
|
|
1,470,787 |
|
|
|
293,230 |
|
|
|
2,197,793 |
|
Adjustments relating to prior-year sales |
|
|
(667 |
) |
|
|
(374 |
) |
|
|
(14,787 |
) |
|
|
(15,828 |
) |
Payments relating to sales during the nine months ended September 30, 2018 |
|
|
(280,393 |
) |
|
|
(1,347,096 |
) |
|
|
(169,191 |
) |
|
|
(1,796,680 |
) |
Payments relating to prior-year sales |
|
|
(189,818 |
) |
|
|
(231,951 |
) |
|
|
(79,001 |
) |
|
|
(500,770 |
) |
Balance at September 30, 2018 |
|
$ |
153,383 |
|
|
$ |
123,691 |
|
|
$ |
124,236 |
|
|
$ |
401,310 |
|
15
During the nine months ended September 30, 2018, changes to the liability for royalties for medicines acquired through business combinations consisted of the following (in thousands):
Balance as of December 31, 2017 |
|
|
356,513 |
|
Remeasurement of royalty liabilities |
|
|
(2,151 |
) |
Royalty payments |
|
|
(38,030 |
) |
Accretion expense |
|
|
44,249 |
|
Other royalty expense |
|
|
42 |
|