forr-10q_20160930.htm

 

 

FORM 10-Q

 

(MARK ONE)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934.

FOR THE QUARTERLY PERIOD ENDED September 30, 2016

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934.

COMMISSION FILE NUMBER: 000-21433

 

FORRESTER RESEARCH, INC.

(Exact name of registrant as specified in its charter)

 

 

DELAWARE

 

04-2797789

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification Number)

 

 

 

60 Acorn Park Drive

CAMBRIDGE, MASSACHUSETTS

 

02140

(Address of principal executive offices)

 

(Zip Code)

Registrant’s telephone number, including area code: (617) 613-6000

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes       No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes       No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer

 

  

Accelerated filer

 

 

 

 

 

 

 

 

Non-accelerated filer

 

  (Do not check if a smaller reporting company)

  

Smaller reporting company

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes       No  

As of November 3, 2016 18,218,000 shares of the registrant’s common stock were outstanding.

 

 

 

 

 


 

FORRESTER RESEARCH, INC.

INDEX TO FORM 10-Q

 

 

  

PAGE

 

PART I. FINANCIAL INFORMATION

  

3

 

ITEM 1. Financial Statements (Unaudited)

  

3

 

Consolidated Balance Sheets as of September 30, 2016 and December 31, 2015

  

3

 

Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2016 and 2015

  

4

 

Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2016 and 2015

  

5

 

Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2016 and 2015

  

6

 

Notes to Consolidated Financial Statements

  

7

 

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

  

16

 

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

  

24

 

ITEM 4. Controls and Procedures

  

24

 

PART II. OTHER INFORMATION

  

25

 

ITEM 1A. Risk Factors

  

25

 

ITEM 6. Exhibits

  

26

  

 

 

 

 

2


 

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

FORRESTER RESEARCH, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except per share data, unaudited)

 

 

 

September 30,

 

 

December 31,

 

 

 

2016

 

 

2015

 

ASSETS

 

Current Assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

70,136

 

 

$

53,331

 

Marketable investments (Note 3)

 

 

63,104

 

 

 

47,775

 

Accounts receivable, net

 

 

36,024

 

 

 

67,355

 

Deferred commissions

 

 

9,639

 

 

 

13,529

 

Prepaid expenses and other current assets

 

 

12,590

 

 

 

15,737

 

Total current assets

 

 

191,493

 

 

 

197,727

 

Property and equipment, net

 

 

24,846

 

 

 

27,569

 

Goodwill

 

 

74,607

 

 

 

74,071

 

Intangible assets, net

 

 

1,705

 

 

 

2,334

 

Other assets

 

 

16,988

 

 

 

17,290

 

Total assets

 

$

309,639

 

 

$

318,991

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

Current Liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

634

 

 

$

525

 

Accrued expenses and other current liabilities

 

 

29,654

 

 

 

41,252

 

Deferred revenue

 

 

126,178

 

 

 

140,676

 

Total current liabilities

 

 

156,466

 

 

 

182,453

 

Non-current liabilities

 

 

10,254

 

 

 

9,236

 

Total liabilities

 

 

166,720

 

 

 

191,689

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity (Note 7):

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value

 

 

 

 

 

 

 

 

Authorized - 500 shares; issued and outstanding - none

 

 

 

 

 

 

Common stock, $0.01 par value

 

 

 

 

 

 

 

 

Authorized - 125,000 shares

 

 

 

 

 

 

 

 

Issued - 21,517 and 21,063 shares as of September 30, 2016 and December 31, 2015, respectively

 

 

 

 

 

 

 

 

Outstanding - 18,207 and 17,752 shares as of September 30, 2016 and December 31, 2015, respectively

 

 

215

 

 

 

211

 

Additional paid-in capital

 

 

148,411

 

 

 

134,967

 

Retained earnings

 

 

119,300

 

 

 

117,135

 

Treasury stock - 3,311 shares as of September 30, 2016 and December 31, 2015,

  at cost

 

 

(120,185

)

 

 

(120,185

)

Accumulated other comprehensive loss

 

 

(4,822

)

 

 

(4,826

)

Total stockholders’ equity

 

 

142,919

 

 

 

127,302

 

Total liabilities and stockholders’ equity

 

$

309,639

 

 

$

318,991

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

3


 

FORRESTER RESEARCH, INC.

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share data, unaudited)

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

 

 

2016

 

 

2015

 

2016

 

 

2015

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research services

$

52,727

 

 

$

52,205

 

$

160,998

 

 

$

156,667

 

Advisory services and events

 

24,700

 

 

 

22,548

 

 

81,651

 

 

 

76,084

 

Total revenues

 

77,427

 

 

 

74,753

 

 

242,649

 

 

 

232,751

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services and fulfillment

 

29,889

 

 

 

29,222

 

 

95,429

 

 

 

92,543

 

Selling and marketing

 

27,751

 

 

 

27,460

 

 

87,490

 

 

 

85,572

 

General and administrative

 

10,086

 

 

 

9,530

 

 

30,359

 

 

 

28,564

 

Depreciation

 

1,941

 

 

 

2,048

 

 

5,982

 

 

 

6,251

 

Amortization of intangible assets

 

208

 

 

 

224

 

 

627

 

 

 

669

 

Reorganization costs

 

 

 

 

928

 

 

1,026

 

 

 

4,433

 

Total operating expenses

 

69,875

 

 

 

69,412

 

 

220,913

 

 

 

218,032

 

Income from operations

 

7,552

 

 

 

5,341

 

 

21,736

 

 

 

14,719

 

Other income, net

 

229

 

 

 

159

 

 

374

 

 

 

342

 

Gains (losses) on investments, net

 

(1,085

)

 

 

245

 

 

(1,139

)

 

 

236

 

Income before income taxes

 

6,696

 

 

 

5,745

 

 

20,971

 

 

 

15,297

 

Income tax provision

 

3,584

 

 

 

1,295

 

 

9,110

 

 

 

5,321

 

Net income

$

3,112

 

 

$

4,450

 

$

11,861

 

 

$

9,976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic income per common share

$

0.17

 

 

$

0.25

 

$

0.66

 

 

$

0.55

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted income per common share

$

0.17

 

 

$

0.25

 

$

0.65

 

 

$

0.55

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average common shares outstanding

 

18,062

 

 

 

17,892

 

 

17,896

 

 

 

17,986

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average common shares outstanding

 

18,435

 

 

 

18,065

 

 

18,168

 

 

 

18,231

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per common share

$

0.18

 

 

$

0.17

 

$

0.54

 

 

$

0.51

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

4


 

FORRESTER RESEARCH, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands, unaudited)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Net income

$

3,112

 

 

$

4,450

 

 

$

11,861

 

 

$

9,976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss), net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

(120

)

 

 

(129

)

 

 

(68

)

 

 

(2,062

)

Net change in market value of investments

 

(48

)

 

 

 

 

 

72

 

 

 

47

 

Other comprehensive income (loss)

 

(168

)

 

 

(129

)

 

 

4

 

 

 

(2,015

)

Comprehensive income

$

2,944

 

 

$

4,321

 

 

$

11,865

 

 

$

7,961

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

5


 

FORRESTER RESEARCH, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands, unaudited)

 

 

Nine Months Ended

 

 

September 30,

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income

$

11,861

 

 

$

9,976

 

Adjustments to reconcile net income to net cash provided by operating

   activities:

 

 

 

 

 

 

 

Depreciation and asset write offs

 

5,982

 

 

 

6,408

 

Amortization of intangible assets

 

627

 

 

 

669

 

Net (gains) losses from investments

 

1,139

 

 

 

(236

)

Deferred income taxes

 

(413

)

 

 

(2,463

)

Stock-based compensation

 

5,731

 

 

 

5,885

 

Amortization of premium on investments

 

267

 

 

 

556

 

Foreign currency losses

 

98

 

 

 

64

 

Changes in assets and liabilities

 

 

 

 

 

 

 

Accounts receivable

 

31,078

 

 

 

29,511

 

Deferred commissions

 

3,890

 

 

 

4,422

 

Prepaid expenses and other current assets

 

1,977

 

 

 

(148

)

Accounts payable

 

133

 

 

 

(284

)

Accrued expenses and other liabilities

 

(12,170

)

 

 

(7,115

)

Deferred revenue

 

(14,309

)

 

 

(19,027

)

Net cash provided by operating activities

 

35,891

 

 

 

28,218

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Purchases of property and equipment

 

(3,334

)

 

 

(2,316

)

Purchases of marketable investments

 

(35,555

)

 

 

(20,587

)

Proceeds from sales and maturities of marketable investments

 

20,086

 

 

 

16,428

 

Other investing activity

 

(49

)

 

 

275

 

Net cash used in investing activities

 

(18,852

)

 

 

(6,200

)

Cash flows from financing activities:

 

 

 

 

 

 

 

Dividends paid on common stock

 

(9,696

)

 

 

(9,163

)

Repurchases of common stock

 

 

 

 

(18,639

)

Proceeds from issuance of common stock under employee equity

   incentive plans

 

9,987

 

 

 

2,899

 

Excess tax benefits from stock-based compensation

 

345

 

 

 

32

 

Net cash provided by (used in) financing activities

 

636

 

 

 

(24,871

)

Effect of exchange rate changes on cash and cash equivalents

 

(870

)

 

 

(1,211

)

Net increase (decrease) in cash and cash equivalents

 

16,805

 

 

 

(4,064

)

Cash and cash equivalents, beginning of period

 

53,331

 

 

 

49,650

 

Cash and cash equivalents, end of period

$

70,136

 

 

$

45,586

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

 

6


 

FORRESTER RESEARCH, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

Note 1 — Interim Consolidated Financial Statements

Basis of Presentation

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for reporting on Form 10-Q. Accordingly, certain information and footnote disclosures required for complete financial statements are not included herein. The year-end balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America. It is recommended that these financial statements be read in conjunction with the consolidated financial statements and related notes that appear in the Forrester Research, Inc. (“Forrester”) Annual Report on Form 10-K for the year ended December 31, 2015. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair statement of the financial position, results of operations, comprehensive income and cash flows as of the dates and for the periods presented have been included. The results of operations for the three and nine months ended September 30, 2016 may not be indicative of the results for the year ending December 31, 2016, or any other period.

Fair Value Measurements

The carrying amounts reflected in the Consolidated Balance Sheets for cash and cash equivalents, accounts receivable, accounts payable, and accrued expenses approximate fair value due to their short-term maturities. See Note 3 – Marketable Investments - for the fair value of the Company’s marketable investments.

 

 

Note 2 — Accumulated Other Comprehensive Income (Loss)

The components of accumulated other comprehensive income (loss) are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

Net Unrealized Gain

 

 

Cumulative

 

 

Accumulated

 

 

 

(Loss) on Marketable

 

 

Translation

 

 

Other Comprehensive

 

 

 

Investments

 

 

Adjustment

 

 

Income (Loss)

 

Balance at January 1, 2016

 

$

(100

)

 

$

(4,726

)

 

$

(4,826

)

Foreign currency translation

 

 

 

 

 

(68

)

 

 

(68

)

Unrealized gain on investments, net of tax of $46

 

 

72

 

 

 

 

 

 

72

 

Balance at September 30, 2016

 

$

(28

)

 

$

(4,794

)

 

$

(4,822

)

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

Net Unrealized Gain

 

 

Cumulative

 

 

Accumulated

 

 

 

(Loss) on Marketable

 

 

Translation

 

 

Other Comprehensive

 

 

 

Investments

 

 

Adjustment

 

 

Income (Loss)

 

Balance at July 1, 2016

 

$

20

 

 

$

(4,674

)

 

$

(4,654

)

Foreign currency translation

 

 

 

 

 

(120

)

 

 

(120

)

Unrealized loss on investments, net of tax of ($33)

 

 

(48

)

 

 

 

 

 

(48

)

Balance at September 30, 2016

 

$

(28

)

 

$

(4,794

)

 

$

(4,822

)

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

Net Unrealized Gain

 

 

Cumulative

 

 

Accumulated

 

 

 

(Loss) on Marketable

 

 

Translation

 

 

Other Comprehensive

 

 

 

Investments

 

 

Adjustment

 

 

Income (Loss)

 

Balance at January 1, 2015

 

$

(74

)

 

$

(1,539

)

 

$

(1,613

)

Foreign currency translation before reclassification

 

 

 

 

 

(2,380

)

 

 

(2,380

)

Reclassification adjustment for write-off of foreign

   currency translation loss

 

 

 

 

 

318

 

 

 

318

 

Unrealized gain on investments, net of tax of $29

 

 

47

 

 

 

 

 

 

47

 

Balance at September 30, 2015

 

$

(27

)

 

$

(3,601

)

 

$

(3,628

)

 

7


 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

Net Unrealized Gain

 

 

Cumulative

 

 

Accumulated

 

 

 

(Loss) on Marketable

 

 

Translation

 

 

Other Comprehensive

 

 

 

Investments

 

 

Adjustment

 

 

Income (Loss)

 

Balance at July 1, 2015

 

$

(27

)

 

$

(3,472

)

 

$

(3,499

)

Foreign currency translation

 

 

 

 

 

(129

)

 

 

(129

)

Balance at September 30, 2015

 

$

(27

)

 

$

(3,601

)

 

$

(3,628

)

 

 

 

Note 3 — Marketable Investments

The following table summarizes the Company’s marketable investments (in thousands):

 

 

 

As of  September 30, 2016

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Market

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

Federal agency obligations

 

$

1,801

 

 

$

 

 

$

(1

)

 

$

1,800

 

Corporate obligations

 

 

61,350

 

 

 

20

 

 

 

(66

)

 

 

61,304

 

Total

 

$

63,151

 

 

$

20

 

 

$

(67

)

 

$

63,104

 

 

 

 

As of December 31, 2015

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Market

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

Corporate obligations

 

$

47,939

 

 

$

 

 

$

(164

)

 

$

47,775

 

 

Realized gains and losses on securities are included in earnings and are determined using the specific identification method. Realized gains or losses on the sale of the Company’s corporate obligations were not material in the three and nine months ended September 30, 2016 or 2015.

The following table summarizes the maturity periods of the marketable securities in the Company’s portfolio as of September 30, 2016 (in thousands).

 

 

 

FY 2016

 

 

FY 2017

 

 

FY 2018

 

 

Total

 

Federal agency obligations

 

$

 

 

$

 

 

$

1,800

 

 

$

1,800

 

Corporate obligations

 

 

3,000

 

 

 

37,220

 

 

 

21,084

 

 

 

61,304

 

Total

 

$

3,000

 

 

$

37,220

 

 

$

22,884

 

 

$

63,104

 

 

The following table shows the gross unrealized losses and market value of Forrester’s available-for-sale securities with unrealized losses that are not deemed to be other-than-temporary, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position (in thousands):

 

 

 

As of  September 30, 2016

 

 

 

Less Than 12 Months

 

 

12 Months or Greater

 

 

 

Market

 

 

Unrealized

 

 

Market

 

 

Unrealized

 

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

Federal agency obligations

 

$

1,800

 

 

$

1

 

 

$

 

 

$

 

Corporate obligations

 

 

45,562

 

 

 

66

 

 

 

 

 

 

 

Total

 

$

47,362

 

 

$

67

 

 

$

 

 

$

 

 

 

 

As of December 31, 2015

 

 

 

Less Than 12 Months

 

 

12 Months or Greater

 

 

 

Market

 

 

Unrealized

 

 

Market

 

 

Unrealized

 

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

Corporate obligations

 

$

45,748

 

 

$

158

 

 

$

2,027

 

 

$

6

 

 

 

8


 

Fair Value

The Company measures certain financial assets at fair value on a recurring basis, including cash equivalents and available-for-sale securities. The fair values of these financial assets have been classified as Level 1, 2 or 3 within the fair value hierarchy as described in the accounting standards for fair value measurements.

Level 1 — Fair value based on quoted prices in active markets for identical assets or liabilities.

Level 2 — Fair value based on inputs other than Level 1 inputs that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3 — Fair value based on unobservable inputs that are supported by little or no market activity and such inputs are significant to the fair value of the assets or liabilities.

The following table represents the Company’s fair value hierarchy for its financial assets (cash equivalents and investments) measured at fair value on a recurring basis (in thousands):

 

 

 

As of  September 30, 2016

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Money market funds (1)

 

$

528

 

 

$

 

 

$

 

 

$

528

 

Federal agency obligations

 

 

 

 

 

1,800

 

 

 

 

 

 

1,800

 

Corporate obligations

 

 

 

 

 

61,304

 

 

 

 

 

 

61,304

 

Total

 

$

528

 

 

$

63,104

 

 

$

 

 

$

63,632

 

 

 

 

As of December 31, 2015

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Money market funds (1)

 

$

325

 

 

$

 

 

$

 

 

$

325

 

Corporate obligations

 

 

 

 

 

47,775

 

 

 

 

 

 

47,775

 

Total

 

$

325

 

 

$

47,775

 

 

$

 

 

$

48,100

 

 

(1)

Included in cash and cash equivalents. 

Level 2 assets consist of the Company’s entire portfolio of marketable investments. Level 2 assets have been initially valued at the transaction price and subsequently valued, at the end of each reporting period, typically utilizing third party pricing services or other market observable data. The pricing services utilize industry standard valuation methods, including both income and market based approaches and observable market inputs to determine value. These observable market inputs include reportable trades, benchmark yields, credit spreads, broker/dealer quotes, bids, offers, current spot rates and other industry and economic events.

 

 

Note 4 — Non-Marketable Investments

At September 30, 2016 and December 31, 2015, the carrying value of the Company’s non-marketable investments, which were composed primarily of interests in technology-related private equity funds, was $2.5 million and $3.6 million, respectively, and is included in other assets in the Consolidated Balance Sheets.

One of the Company’s investments, with a book value of $0.4 million at September 30, 2016 and December 31, 2015, is being accounted for using the cost method and, accordingly, is valued at cost unless an other-than-temporary impairment in its value occurs. The other investments are being accounted for using the equity method as the investments are limited partnerships and the Company has an ownership interest in excess of 5% and, accordingly, the Company records its share of the investee’s operating results each period. Losses from non-marketable investments were $1.1 million and $1.2 million during the three and nine months ended September 30, 2016 and gains were insignificant during the three and nine months ended September 30, 2015, and are included in gains (losses) on investments, net in the Consolidated Statements of Income. No distributions were received from the funds during the nine months ended September 30, 2016. During the nine months ended September 30, 2015, distributions of $0.1 million were received from the funds.

 

 

 

9


 

 

Note 5 — Reorganization

 

In the first quarter of 2016, the Company implemented a reduction in its workforce of approximately 2% of its employees across various geographies and functions. The Company recorded $1.0 million of severance and related costs for this action during the three months ended March 31, 2016.

In the first quarter of 2015, the Company implemented a reduction in its workforce of approximately 4% of its employees across various geographies and functions, in order to reallocate investment in 2015 to planned sales expansion and to delivery areas seeing the greatest client demand. The Company incurred $3.2 million of severance and related costs for this action during the nine months ended September 30, 2015. In addition, the Company incurred $0.3 million during the nine months ended September 30, 2015 primarily for a non-cash charge for the liquidation of a small non-U.S. subsidiary.

In the third quarter of 2015 the Company incurred $0.7 million of severance and related benefits for the reorganization of its Products Group, consisting of the elimination of the chief product officer position and its administrative staff, and the termination of a senior product leader with the intent to relocate this position to the U.S. In addition, as a result of the change in leadership in the Products Group, the Company incurred $0.2 million of expense to write off a software development project that was no longer deemed probable to be completed.  

The following table rolls forward the activity in the reorganization accrual for the nine months ended September 30, 2016 (in thousands):

 

 

 

Workforce

 

 

Subsidiary

 

 

Products Group

 

 

 

 

 

 

 

Reduction

 

 

Liquidation

 

 

Reorganization

 

 

Total

 

Accrual at December 31, 2015

 

$

41

 

 

$

7

 

 

$

433

 

 

$

481

 

Additions

 

 

1,022

 

 

 

 

 

 

4

 

 

 

1,026

 

Cash payments

 

 

(1,063

)

 

 

(7

)

 

 

(437

)

 

 

(1,507

)

Accrual at September 30, 2016

 

$

 

 

$

 

 

$

 

 

$

 

 

 

Note 6 — Net Income Per Common Share

Basic net income per common share is computed by dividing net income by the basic weighted average number of common shares outstanding during the period. Diluted net income per common share is computed by dividing net income by the diluted weighted average number of common shares and common equivalent shares outstanding during the period. The weighted average number of common equivalent shares outstanding has been determined in accordance with the treasury-stock method. Common equivalent shares consist of common stock issuable on the exercise of outstanding options and vesting of restricted stock units when dilutive.

Basic and diluted weighted average common shares are as follows (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Basic weighted average common shares outstanding

 

18,062

 

 

 

17,892

 

 

 

17,896

 

 

 

17,986

 

Weighted average common equivalent shares

 

373

 

 

 

173

 

 

 

272

 

 

 

245

 

Diluted weighted average common shares outstanding

 

18,435

 

 

 

18,065

 

 

 

18,168

 

 

 

18,231

 

Options excluded from diluted weighted average share

   calculation as effect would have been anti-dilutive

 

82

 

 

 

1,503

 

 

 

910

 

 

 

1,069

 

 

 

 

10


 

Note 7 — Stockholders’ Equity

Equity Plans

In May 2016, the stockholders of the Company approved an amendment and restatement of the Company’s 2006 Equity Incentive Plan.  The amendment and restatement resulted in (1) extending the term of the plan for 10 years until May 2026, (2) increasing the number of shares issuable under the plan by 2,000,000 shares, (3) establishing a maximum amount of awards issuable under the plan to the Company’s non-employee directors, and (4) changing the name of the plan to the Forrester Research, Inc. Amended and Restated Equity Incentive Plan.

Stock option activity for the nine months ended September 30, 2016 is presented below (in thousands, except per share data and contractual term):

 

 

 

 

 

 

 

Weighted -

 

 

Weighted -

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

Exercise

 

 

Remaining

 

 

Aggregate

 

 

 

Number

 

 

Price Per

 

 

Contractual

 

 

Intrinsic

 

 

 

of Shares

 

 

Share

 

 

Term (in years)

 

 

Value

 

Outstanding at December 31, 2015

 

 

2,171

 

 

$

33.84

 

 

 

 

 

 

 

 

 

Granted

 

 

83

 

 

 

35.61

 

 

 

 

 

 

 

 

 

Exercised

 

 

(294

)

 

 

32.52

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(198

)

 

 

35.76

 

 

 

 

 

 

 

 

 

Outstanding at September 30, 2016

 

 

1,762

 

 

$

33.93

 

 

 

6.30

 

 

$

8,811

 

Exercisable at September 30, 2016

 

 

1,073

 

 

$

33.00

 

 

 

5.03

 

 

$

6,331

 

Vested and expected to vest at September 30, 2016

 

 

1,683

 

 

$

33.87

 

 

 

6.20

 

 

$

8,514

 

 

Restricted stock unit activity for the nine months ended September 30, 2016 is presented below (in thousands, except per share data):

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

Average

 

 

 

Number of

 

 

Grant Date

 

 

 

Shares

 

 

Fair Value

 

Unvested at December 31, 2015

 

 

504

 

 

$

33.67

 

Granted

 

 

256

 

 

 

37.88

 

Vested

 

 

(171

)

 

 

34.05

 

Forfeited

 

 

(45

)

 

 

34.33

 

Unvested at September 30, 2016

 

 

544

 

 

$

35.48

 

 

Stock-Based Compensation

Forrester recognizes the fair value of stock-based compensation in net income over the requisite service period of the individual grantee, which generally equals the vesting period. Stock-based compensation was recorded in the following expense categories (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Cost of services and fulfillment

 

$

1,077

 

 

$

1,183

 

 

$

3,141

 

 

$

3,218

 

Selling and marketing

 

 

272

 

 

 

331

 

 

 

695

 

 

 

754

 

General and administrative

 

 

622

 

 

 

710

 

 

 

1,895

 

 

 

1,913

 

Total

 

$

1,971

 

 

$

2,224

 

 

$

5,731

 

 

$

5,885

 

 

 

11


 

Forrester utilizes the Black-Scholes valuation model for estimating the fair value of stock options. Options granted under the equity incentive plans and shares subject to purchase under the employee stock purchase plan were valued using the following assumptions:

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

September 30, 2016

 

 

September 30, 2015

 

 

 

Equity Incentive

 

 

Employee Stock

 

 

Equity Incentive

 

 

Employee Stock

 

 

 

Plans

 

 

Purchase Plan

 

 

Plans

 

 

Purchase Plan

 

Average risk-free interest rate

 

 

1.07

%

 

 

0.47

%

 

 

1.63

%

 

 

0.14

%

Expected dividend yield

 

 

1.8

%

 

 

2.0

%

 

 

2.1

%

 

 

2.1

%

Expected life

 

4.8 Years

 

 

0.5 Years

 

 

5.0 Years

 

 

0.5 Years

 

Expected volatility

 

 

24

%

 

 

26

%

 

 

24

%

 

 

21

%

Weighted average fair value

 

$

7.04

 

 

$

7.52

 

 

$

6.00

 

 

$

6.43

 

 

 

 

Nine Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2016

 

 

September 30, 2015

 

 

 

Equity Incentive

 

 

Employee Stock

 

 

Equity Incentive

 

 

Employee Stock

 

 

 

Plans

 

 

Purchase Plan

 

 

Plans

 

 

Purchase Plan

 

Average risk-free interest rate

 

 

1.30

%

 

 

0.47

%

 

 

1.60

%

 

 

0.14

%

Expected dividend yield

 

 

2.2

%

 

 

2.0

%

 

 

2.1

%

 

 

2.1

%

Expected life

 

5.0 Years

 

 

0.5 Years

 

 

5.0 Years

 

 

0.5 Years

 

Expected volatility

 

 

24

%

 

 

25

%

 

 

24

%

 

 

21

%

Weighted average fair value

 

$

6.16

 

 

$

7.75

 

 

$

6.16

 

 

$

6.43

 

Dividends

In the nine months ended September 30, 2016, the Company declared and paid dividends of $9.7 million consisting of a $0.18 per share dividend in each of the first three quarters of 2016. In the nine months ended September 30, 2015, the Company declared and paid dividends of $9.2 million consisting of a $0.17 per share dividend in each of the first three quarters of 2015. In October 2016, the Company declared a dividend of $0.18 per share payable on December 21, 2016 to shareholders of record as of December 7, 2016.

Treasury Stock

As of September 30, 2016, Forrester’s Board of Directors had authorized an aggregate $460.0 million to purchase common stock under its stock repurchase program. In October 2016, the Board of Directors authorized an additional $25.0 million to be repurchased under the Company’s stock repurchase program. The shares repurchased may be used, among other things, in connection with Forrester’s employee and director equity incentive and purchase plans. The Company did not repurchase shares of common stock in the nine months ended September 30, 2016. In the three and nine months ended September 30, 2015, the Company repurchased approximately 0.2 million and 0.5 million shares, respectively, of common stock at an aggregate cost of approximately $6.9 million and $18.6 million, respectively. From the inception of the program through September 30, 2016, Forrester repurchased 15.0 million shares of common stock at an aggregate cost of $423.1 million.

 

 

Note 8 — Income Taxes

Forrester provides for income taxes on an interim basis according to management’s estimate of the effective tax rate expected to be applicable for the full fiscal year. Certain items such as changes in tax rates and tax benefits related to disqualifying dispositions of incentive stock options are treated as discrete items and are recorded in the period in which they arise.

 

Income tax expense for the nine months ended September 30, 2016 was $9.1 million resulting in an effective tax rate of 43.4% for the period. Income tax expense for the nine months ended September 30, 2015 was $5.3 million resulting in an effective tax rate of 34.8% for the period. The increase in the effective tax rate for the nine months ended September 30, 2016 compared to the prior year period was primarily due to the 2016 period including $0.6 million of tax expense due to a valuation allowance on a capital loss generated from one of the Company’s investments. In addition, in 2015 the Company realized a tax benefit of $0.7 million related to the 2015 ruling of the United States Tax Court in Altera Corp. et al. v. Commissioner which invalidated the 2003 final Treasury rule that had required participants in qualified cost-sharing arrangements to share stock-based compensation costs.

 

Note 9 — Operating Segments

The Research segment includes the costs of the Company’s research personnel who are responsible for writing the research and performing the webinars and inquiries for the Company’s Research and Connect products. In addition, the research personnel deliver advisory services (such as workshops, speeches and advisory days) and a portion of the Company’s project consulting services.

 

12


 

Revenue in this segment includes only revenue from advisory services and project consulting services that are delivered by the research personnel in this segment.

The Product segment includes the costs of the product management organization that is responsible for product pricing and packaging and the launch of new products. In addition, this segment includes the costs of the Company’s Data, Connect and Events organizations. Revenue in this segment includes all revenue for the Company (including Research and Connect) except for revenue from advisory services and project consulting services that are delivered by personnel in the Research and Project Consulting segments.

The Project Consulting segment includes the costs of the consultants that deliver the majority of the Company’s project consulting services. Revenue in this segment includes the project consulting revenue delivered by the consultants in this segment.

The Company evaluates reportable segment performance and allocates resources based on segment revenues and expenses. Segment expenses include the direct expenses of each segment organization and exclude selling and marketing expenses, general and administrative expenses, stock-based compensation expense, depreciation expense, adjustments to incentive bonus compensation from target amounts, amortization of intangible assets, reorganization costs, other income, and gains (losses) on investments. The accounting policies used by the segments are the same as those used in the consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

Project

 

 

 

 

 

 

 

Products

 

 

Research

 

 

Consulting

 

 

Consolidated

 

Three Months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research services revenues

 

$

52,727

 

 

$

 

 

$

 

 

$

52,727

 

Advisory services and events revenues

 

 

2,333

 

 

 

10,643

 

 

 

11,724

 

 

 

24,700

 

Total segment revenues

 

 

55,060

 

 

 

10,643

 

 

 

11,724

 

 

 

77,427

 

Segment expenses

 

 

8,884

 

 

 

12,548

 

 

 

6,237

 

 

 

27,669

 

Contribution margin (loss)

 

 

46,176

 

 

 

(1,905

)

 

 

5,487

 

 

 

49,758

 

Selling, marketing, administrative and other expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(41,998

)

Amortization of intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(208

)

Reorganization costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense) and gains (losses) on investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(856

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

$

6,696

 

 

 

 

 

 

 

 

 

 

 

 

Project

 

 

 

 

 

 

 

Products

 

 

Research

 

 

Consulting

 

 

Consolidated

 

Three Months Ended September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research services revenues

 

$

52,205

 

 

$

 

 

$

 

 

$

52,205

 

Advisory services and events revenues

 

 

2,041

 

 

 

9,804

 

 

 

10,703

 

 

 

22,548

 

Total segment revenues

 

 

54,246

 

 

 

9,804

 

 

 

10,703

 

 

 

74,753

 

Segment expenses

 

 

7,918

 

 

 

12,711

 

 

 

6,811

 

 

 

27,440

 

Contribution margin (loss)

 

 

46,328

 

 

 

(2,907

)

 

 

3,892

 

 

 

47,313

 

Selling, marketing, administrative and other expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(40,820

)

Amortization of intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(224

)

Reorganization costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(928

)

Other income (expense) and gains (losses) on investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

404

 

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

$

5,745

 

 

 

 

13


 

 

 

 

 

 

 

 

 

 

 

Project

 

 

 

 

 

 

 

Products

 

 

Research

 

 

Consulting

 

 

Consolidated

 

Nine Months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research services revenues

 

$

160,998

 

 

$

 

 

$

 

 

$

160,998

 

Advisory services and events revenues

 

 

14,191

 

 

 

33,905

 

 

 

33,555

 

 

 

81,651

 

Total segment revenues

 

 

175,189

 

 

 

33,905

 

 

 

33,555

 

 

 

242,649

 

Segment expenses

 

 

30,306

 

 

 

38,707

 

 

 

20,039

 

 

 

89,052

 

Contribution margin (loss)

 

 

144,883

 

 

 

(4,802

)

 

 

13,516

 

 

 

153,597

 

Selling, marketing, administrative and other expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(130,208

)

Amortization of intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(627

)

Reorganization costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,026

)

Other income (expense) and gains (losses) on investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(765

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

$

20,971

 

 

 

 

 

 

 

 

 

 

 

 

Project

 

 

 

 

 

 

 

Products

 

 

Research

 

 

Consulting

 

 

Consolidated

 

Nine Months Ended September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research services revenues

 

$

156,667

 

 

$

 

 

$

 

 

$

156,667

 

Advisory services and events revenues

 

 

12,763

 

 

 

31,454

 

 

 

31,867

 

 

 

76,084

 

Total segment revenues

 

 

169,430

 

 

 

31,454

 

 

 

31,867

 

 

 

232,751

 

Segment expenses

 

 

27,799

 

 

 

38,467

 

 

 

20,544

 

 

 

86,810

 

Contribution margin (loss)

 

 

141,631

 

 

 

(7,013

)

 

 

11,323

 

 

 

145,941

 

Selling, marketing, administrative and other expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(126,120

)

Amortization of intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(669

)

Reorganization costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,433

)

Other income (expense) and gains (losses) on investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

578

 

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

$

15,297

 

 

 

 

Note 10 — Recent Accounting Pronouncements

In May 2014 the Financial Accounting Standards Board (FASB) issued ASU No. 2014-09, Revenue from Contracts with Customers, which supersedes all existing revenue recognition requirements, including most industry-specific guidance. The new standard requires a company to recognize revenue when it transfers goods or services to customers in an amount that reflects the consideration that the company expects to receive for those goods or services. In March 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers: Principal versus Agent Considerations, which clarifies the implementation guidance on principal versus agent considerations. In April 2016, the FASB issued ASU No. 2016-10, Revenue from Contracts with Customers: Identifying Performance Obligations and Licensing, which clarifies certain aspects of identifying performance obligations and licensing implementation guidance. In May 2016, the FASB issued ASU No. 2016-12, Revenue from Contracts with Customers: Narrow-Scope Improvements and Practical Expedients, which relates to disclosures of remaining performance obligations, as well as other amendments to guidance on collectability, non-cash consideration and the presentation of sales and other similar taxes collected from customers. The new standards will be effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period, with early adoption permitted for the first interim period within annual reporting periods beginning after December 15, 2016. The two permitted transition methods under the new standards are the full retrospective method, in which case the standards would be applied to each prior reporting period presented, or the modified retrospective method, in which case the cumulative effect of applying the standards would be recognized at the date of initial application. The Company has not yet selected a transition method; however it has determined that it will not elect to adopt the standards early. The Company is currently evaluating the potential changes from these standards to its future financial reporting and disclosures.

 

In February 2016 the FASB issued ASU No. 2016-02, Leases. The new standard requires that all lessees recognize the assets and liabilities that arise from leases on the balance sheet and disclose qualitative and quantitative information about its leasing arrangements. The new standard will be effective for the Company on January 1, 2019. The adoption of this standard is expected to have a material impact on the Company’s financial position. The Company is currently evaluating the potential impact that this standard may have on its results of operations.

In March 2016 the FASB issued ASU No. 2016-09, Compensation – Stock Compensation: Improvements to Employee Share-Based Payment Accounting. The new standard involves several aspects of the accounting for share-based payment transactions, including the

 

14


 

income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. The new standard will be effective for the Company on January 1, 2017.

 

Under ASU No. 2016-09, entities are permitted to make an accounting policy election to either estimate forfeitures on share-based payment awards, as previously required, or to recognize forfeitures as they occur. The Company expects to recognize forfeitures as they occur upon adoption of the standard on January 1, 2017, which will require a cumulative effect adjustment to retained earnings upon adoption. The impact of this change in accounting policy is not expected to have a material effect on the Company’s retained earnings balance as of January 1, 2017.

 

Additionally, ASU No. 2016-09 requires that all income tax effects related to settlements of share-based payment awards be reported in earnings as an increase or decrease to income tax expense. The requirement to report those income tax effects in earnings will be applied on a prospective basis to settlements occurring on or after January 1, 2017 and the impact of applying this guidance will be dependent on how many options are exercised and how many restricted stock units vest, as well as the volatility of the Company’s stock price.

 

ASU No. 2016-09 also requires that all income tax-related cash flows resulting from share-based payments be reported as operating activities in the statement of cash flows. This change will not have a material impact on the Company’s statement of cash flows and the Company expects to apply this change retrospectively to all periods presented. This ASU also requires that cash paid by directly withholding shares for tax withholding purposes be classified as a financing activity in the statement of cash flows. This change will be applied retrospectively and will result in a reclassification of approximately $1 million to $2 million that will increase cash provided by operating activities and decrease cash provided by (used in) financing activities.

 

In June 2016 the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments. The new standard amends the current financial instrument impairment model by requiring entities to use a forward-looking approach based on expected losses to estimate credit losses on certain types of financial instruments, including trade receivables. The new standard will be effective for the Company on January 1, 2020. The adoption of this standard is not expected to have a material impact on the Company’s financial position or results of operations.

 

In August 2016 the FASB issued ASU No. 2016-15, Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments. The new standard clarifies certain aspects of the statement of cash flows, including contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, and distributions received from equity method investees, among others. The new standard will be effective for the Company on January 1, 2018. The adoption of this standard is not expected to have a material impact on our statements of cash flows upon adoption.

 

In October 2016 the FASB issued ASU No. 2016-16, Accounting for Income Taxes: Intra-Entity Asset Transfers of Assets Other than Inventory. The new standard eliminates for all intra-entity sales of assets other than inventory, the exception under current standards that permits the tax effects of intra-entity asset transfers to be deferred until the transferred asset is sold to a third party or otherwise recovered through use. As a result, a reporting entity would recognize the tax expense from the sale of the asset in the seller’s tax jurisdiction when the transfer occurs. Any deferred tax asset that arises in the buyer’s jurisdiction would also be recognized at the time of the transfer. The new standard will be effective for the Company on January 1, 2018. The Company is currently evaluating the potential impact that this standard may have on its results of operations.

 

 

15


 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “expects,” “believes,” “anticipates,” “intends,” “plans,” “estimates,” or similar expressions are intended to identify these forward-looking statements. Reference is made in particular to our statements about our plans for anticipated increases in, and productivity of, our sales force and headcount, future growth rates, future dividends, future share repurchases and the adequacy of our cash, marketable investments and cash flows to satisfy our working capital and capital expenditures. These statements are based on our current plans and expectations and involve risks and uncertainties that could cause actual future activities and results of operations to be materially different from those set forth in the forward-looking statements. Important factors that could cause actual future activities and results to differ include, among others, our ability to retain and enrich memberships for our research, data and leadership board products and services, our ability to fulfill existing or generate new project consulting engagements, technology spending, the risks and challenges inherent in international business activities, our ability to offer new products and services, our dependence on key personnel, our ability to realize anticipated benefits from internal reorganizations, the ability to attract and retain qualified professional staff, our ability to respond to business and economic conditions and market trends, the possibility of network disruptions and security breaches, competition and industry consolidation, our ability to enforce and protect our intellectual property rights, compliance with privacy laws, and possible variations in our quarterly operating results. These risks are described more completely in our Annual Report on Form 10-K for the year ended December 31, 2015. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise.

We derive revenues from licensing memberships to, and sales of, our Research, Connect and Data products and services, performing advisory services and consulting projects, and hosting events. We offer contracts for our Research, Connect and Data products that are typically renewable annually and payable in advance. Membership revenues are recognized as revenue ratably over the term of the contract. Accordingly, a substantial portion of our billings are initially recorded as deferred revenue. Clients purchase advisory services independently and/or to supplement their memberships to our subscription-based products. Billings attributable to advisory services and consulting projects are initially recorded as deferred revenue. Advisory service revenues, such as workshops, speeches and advisory days, are recognized when the customer receives the agreed upon deliverable. Consulting project revenues, which generally are short-term in nature and based upon fixed-fee agreements, are recognized as the services are provided. Event billings are also initially recorded as deferred revenue and are recognized as revenue upon completion of each event.

Our primary operating expenses consist of cost of services and fulfillment, selling and marketing expenses and general and administrative expenses. Cost of services and fulfillment represents the costs associated with the production and delivery of our products and services, including salaries, bonuses, employee benefits and stock-based compensation expense for all personnel that produce and deliver our products and services including all associated editorial, travel, and support services. Selling and marketing expenses include salaries, sales commissions, bonuses, employee benefits, stock-based compensation expense, travel expenses, promotional costs and other costs incurred in marketing and selling our products and services. General and administrative expenses include the costs of the technology, operations, finance, and human resources groups and our other administrative functions, including salaries, bonuses, employee benefits, and stock-based compensation expense. Overhead costs such as facilities and annual fees for cloud-based information technology systems are allocated to these categories according to the number of employees in each group.

Deferred revenue, agreement value, client retention, dollar retention, enrichment and number of clients are metrics we believe are important to understanding our business. We believe that the amount of deferred revenue, along with the agreement value of contracts to purchase research and advisory services, provide a significant measure of our business activity. We define these metrics as follows:

 

Deferred revenue — billings in advance of revenue recognition as of the measurement date.

 

Agreement value — the total revenues recognizable from all contracts in force at a given time (but not including advisory-only contracts), without regard to how much revenue has already been recognized.

 

Client retention — the percentage of client companies with memberships expiring during the most recent twelve-month period that renewed one or more of those memberships during that same period.

 

Dollar retention — the percentage of the dollar value of all client membership contracts renewed during the most recent twelve-month period to the total dollar value of all client membership contracts that expired during the period.

 

Enrichment — the percentage of the dollar value of client membership contracts renewed during the most recent twelve-month period to the dollar value of the corresponding expiring contracts.

 

Clients — we count as a single client the various divisions and subsidiaries of a corporate parent and we also aggregate separate instrumentalities of the federal, state, and provincial governments as a single client.

 

16


 

Client retention, dollar retention, and enrichment are not necessarily indicative of the rate of future retention of our revenue base. A summary of our key metrics is as follows (dollars in millions):

 

 

 

As of

 

 

Absolute

 

 

Percentage

 

 

 

September 30,

 

 

Increase

 

 

Increase

 

 

 

2016

 

 

2015

 

 

(Decrease)

 

 

(Decrease)

 

Deferred revenue

 

$

126.2

 

 

$

124.2

 

 

$

2.0

 

 

 

2

%

Agreement value

 

$

241.1

 

 

$

233.3

 

 

$

7.8

 

 

 

3

%

Client retention

 

 

76

%

 

 

80

%

 

 

(4

)

 

 

(5

%)

Dollar retention

 

 

88

%

 

 

91

%

 

 

(3

)

 

 

(3

%)

Enrichment

 

 

95

%

 

 

97

%

 

 

(2

)

 

 

(2

%)

Number of clients

 

 

2,482

 

 

 

2,482

 

 

 

 

 

 

 

 

The 2% increase in deferred revenue at September 30, 2016 compared to the prior year is reflective of the fact that contract bookings have exceeded revenue growth on a trailing twelve month basis using constant currency rates. Agreement value increased 3% at September 30, 2016 compared to the prior year and 5% after adjusting for the effect of foreign currency fluctuations.  The increase in agreement value is due to increased demand for our products and services. Client retention and dollar retention rates, although consistent with the rates as of June 30, 2016, have declined during 2016 from their recent highs achieved during 2015.  Enrichment rates have decreased to 95% after having remained essentially consistent during the past two years at 97%.

Management’s discussion and analysis of financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our policies and estimates, including but not limited to, those related to our revenue recognition, stock-based compensation, non-marketable investments, goodwill and other intangible assets, and income taxes. Management bases its estimates on historical experience, data available at the time the estimates are made and various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Our other critical accounting policies and estimates are described in our Annual Report on Form 10-K for the year ended December 31, 2015.

Results of Operations

The following table sets forth our statement of income as a percentage of total revenues for the periods indicated:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research services

 

 

68.1

%

 

 

69.8

%

 

 

66.4

%

 

 

67.3

%

Advisory services and events

 

 

31.9

 

 

 

30.2

 

 

 

33.6

 

 

 

32.7

 

Total revenues

 

 

100.0

 

 

 

100.0

 

 

 

100.0

 

 

 

100.0

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services and fulfillment

 

 

38.6

 

 

 

39.1

 

 

 

39.3

 

 

 

39.7

 

Selling and marketing

 

 

35.8

 

 

 

36.7

 

 

 

36.1

 

 

 

36.8

 

General and administrative

 

 

13.0

 

 

 

12.8

 

 

 

12.5

 

 

 

12.3

 

Depreciation

 

 

2.5

 

 

 

2.8

 

 

 

2.5

 

 

 

2.7

 

Amortization of intangible assets

 

 

0.3

 

 

 

0.3

 

 

 

0.2

 

 

 

0.3

 

Reorganization costs

 

 

 

 

 

1.2

 

 

 

0.4

 

 

 

1.9

 

Income from operations

 

 

9.8

 

 

 

7.1

 

 

 

9.0

 

 

 

6.3

 

Other income, net

 

 

0.3

 

 

 

0.2

 

 

 

0.1

 

 

 

0.2

 

Gains (losses) on investments, net

 

 

(1.5

)

 

 

0.4

 

 

 

(0.5

)

 

 

0.1

 

Income before income taxes

 

 

8.6

 

 

 

7.7

 

 

 

8.6

 

 

 

6.6

 

Income tax provision

 

 

4.6

 

 

 

1.7

 

 

 

3.7

 

 

 

2.3

 

Net income

 

 

4.0

%

 

 

6.0

%

 

 

4.9

%

 

 

4.3

%

 

 

17


 

Three and Nine Months Ended September 30, 2016 and 2015

Revenues

 

 

 

Three Months Ended

 

 

Absolute

 

 

Percentage

 

 

 

September 30,

 

 

Increase

 

 

Increase

 

 

 

2016

 

 

2015

 

 

(Decrease)

 

 

(Decrease)

 

 

 

(dollars in millions)

 

 

 

 

 

 

 

 

 

Revenues

 

$

77.4

 

 

$

74.8

 

 

$

2.6

 

 

 

4

%

Revenues from research services

 

$

52.7

 

 

$

52.2

 

 

$

0.5

 

 

 

1

%

Revenues from advisory services and events

 

$

24.7

 

 

$

22.5

 

 

$

2.2

 

 

 

10

%

Revenues attributable to customers outside of the U.S.

 

$

17.4

 

 

$

17.2

 

 

$

0.2

 

 

 

1

%

Percentage of revenue attributable to customers

   outside of the U.S.

 

 

22

%

 

 

23

%

 

 

(1

)

 

 

(4

%)

Number of clients (at end of period)

 

 

2,482

 

 

 

2,482

 

 

 

 

 

 

 

Number of events

 

 

3

 

 

 

4

 

 

 

(1

)

 

 

(25

%)

 

 

 

Nine Months Ended

 

 

Absolute

 

 

Percentage

 

 

 

September 30,

 

 

Increase

 

 

Increase

 

 

 

2016

 

 

2015

 

 

(Decrease)

 

 

(Decrease)

 

 

 

(dollars in millions)

 

 

 

 

 

 

 

 

 

Revenues

 

$

242.6

 

 

$

232.8

 

 

$

9.8

 

 

 

4

%

Revenues from research services

 

$

161.0

 

 

$

156.7

 

 

$

4.3

 

 

 

3

%

Revenues from advisory services and events

 

$

81.7

 

 

$

76.1

 

 

$

5.6

 

 

 

7

%

Revenues attributable to customers outside of the U.S.

 

$

55.4

 

 

$

53.7

 

 

$

1.7

 

 

 

3

%

Percentage of revenue attributable to customers outside of

   the U.S.

 

 

23

%

 

 

23

%

 

 

 

 

 

 

Number of events

 

 

10

 

 

 

11

 

 

 

(1

)

 

 

(9

%)

 

Total revenues increased 4% during both the three and nine months ended September 30, 2016,  compared to the prior year periods. The effect of foreign currency fluctuations had an effect of reducing revenue growth by less than 1% during these periods. Revenues from customers outside of the U.S. increased 1% and 3% during the three and nine months ended September 30, 2016, respectively, compared to the prior year periods, and increased 5% and 6%, respectively, after adjusting for the effect of foreign currency fluctuations. Revenues from customers outside of the U.S. represented 23% of total revenues for the nine months ended September 30, 2016, which was consistent with the prior year period.  Revenue growth attributable to customers outside of the U.S. for the nine months ended September 30, 2016 was led by growth in the Asia Pacific region and Europe, while Canada was essentially flat.

Research services revenues are recognized as revenue primarily on a ratable basis over the term of the contracts, which are generally twelve-month periods. Research services revenues increased 1% and 3% during the three and nine months ended September 30, 2016, respectively, compared to the prior year periods, reflecting growth in our Research products that was partially offset by a decline in our Connect and Data products.

Revenues from advisory services and events increased 10% and 7% during the three and nine months ended September 30, 2016, respectively, compared to the prior year periods. Both periods during 2016 included strong growth in both advisory and consulting revenues. Events revenues were insignificant during the three months ended September 30, 2016 and 2015 and decreased by 8% during the nine months ended September 30, 2016 compared to the prior year period. The decrease in Events revenues during the nine months ended September 30, 2016 was due primarily to lower sponsorship revenues for the events.

Please refer to the “Segments Results” section below for a discussion of revenues and expenses by segment.

 

18


 

Cost of Services and Fulfillment

 

 

 

Three Months Ended

 

 

Absolute

 

 

Percentage

 

 

 

September 30,

 

 

Increase

 

 

Increase

 

 

 

2016

 

 

2015

 

 

(Decrease)

 

 

(Decrease)

 

Cost of services and fulfillment (dollars in millions)

 

$

29.9

 

 

$

29.2

 

 

$

0.7

 

 

 

2

%

Cost of services and fulfillment as a percentage of

   total revenues

 

 

38.6

%

 

 

39.1

%

 

 

(0.5

)

 

 

(1

%)

Service and fulfillment employees

   (at end of period)

 

 

571

 

 

 

573

 

 

 

(2

)

 

 

 

 

 

 

Nine Months Ended

 

 

Absolute

 

 

Percentage

 

 

 

September 30,

 

 

Increase

 

 

Increase

 

 

 

2016

 

 

2015

 

 

(Decrease)

 

 

(Decrease)

 

Cost of services and fulfillment (dollars in millions)

 

$

95.4

 

 

$

92.5

 

 

$

2.9

 

 

 

3

%

Cost of services and fulfillment as a percentage of total

   revenues

 

 

39.3

%

 

 

39.7

%

 

 

(0.4

)

 

 

(1

%)

 

Cost of services and fulfillment expenses increased 2% during the three months ended September 30, 2016 compared to the prior year period. The increase in dollars was primarily due to (1) a $0.5 million increase in professional services costs due to an increase in outsourced fees related to consulting projects delivered and an increase in fees related to the new digital reprint product and (2) a $0.4 million increase in compensation and benefit costs, resulting principally from an increase in incentive bonus expense compared to the prior year period. These increases were partially offset by a reduction in travel expenses of $0.2 million.

 

Cost of services and fulfillment expenses increased 3% during the nine months ended September 30, 2016 compared to the prior year period. The increase in dollars was primarily due to (1) a $1.9 million increase in compensation and benefit costs, resulting from an increase in the average number of employees, annual merit increases and an increase in incentive bonus expense compared to the prior year period and (2) a $2.2 million increase in professional services costs due to an increase in outsourced fees related to consulting projects delivered and an increase in fees related to the new digital reprint product. These increases were partially offset by a reduction in Event expenses of $0.9 million and a reduction in travel expenses of $0.5 million.

 

Selling and Marketing

 

 

 

Three Months Ended

 

 

Absolute

 

 

Percentage

 

 

 

September 30,

 

 

Increase

 

 

Increase

 

 

 

2016

 

 

2015

 

 

(Decrease)

 

 

(Decrease)

 

Selling and marketing expenses (dollars in millions)

 

$

27.8

 

 

$

27.5

 

 

$

0.3

 

 

 

1

%

Selling and marketing expenses as a percentage of

   total revenues

 

 

35.8

%

 

 

36.7

%

 

 

(0.9

)

 

 

(2

%)

Selling and marketing employees (at end of period)

 

 

572

 

 

 

562

 

 

 

10

 

 

 

2

%

 

 

 

Nine Months Ended

 

 

Absolute

 

 

Percentage

 

 

 

September 30,

 

 

Increase

 

 

Increase

 

 

 

2016

 

 

2015

 

 

(Decrease)

 

 

(Decrease)

 

Selling and marketing expenses (dollars in millions)

 

$

87.5

 

 

$

85.6

 

 

$

1.9

 

 

 

2

%

Selling and marketing expenses as a percentage of total

   revenues

 

 

36.1

%

 

 

36.8

%

 

 

(0.7

)

 

 

(2

%)

 

Selling and marketing expenses increased 1% and 2% during the three and nine months ended September 30, 2016, respectively, compared to the prior year periods. The increase in dollars was primarily due to (1) a $0.3 million and $1.5 million increase in compensation and benefit costs during the three and nine months ended September 30, 2016, respectively, resulting from an increase in sales employees and annual merit increases compared to the prior year periods and (2) an increase in software services costs.

Subject to the business environment, we expect the number of our quota carrying sales force employees to be approximately flat to a 1% increase in 2016 as compared to 2015.

 

19


 

General and Administrative

 

 

 

Three Months Ended

 

 

Absolute

 

 

Percentage

 

 

 

September 30,

 

 

Increase

 

 

Increase

 

 

 

2016

 

 

2015

 

 

(Decrease)

 

 

(Decrease)

 

General and administrative expenses (dollars in millions)

 

$

10.1

 

 

$

9.5

 

 

$

0.6

 

 

 

6

%

General and administrative expenses as a percentage of

   total revenues

 

 

13.0

%

 

 

12.8

%

 

 

0.2

 

 

 

2

%

General and administrative employees (at end of period)

 

 

189

 

 

 

186

 

 

 

3

 

 

 

2

%

 

 

 

Nine Months Ended

 

 

Absolute

 

 

Percentage

 

 

 

September 30,

 

 

Increase

 

 

Increase

 

 

 

2016

 

 

2015

 

 

(Decrease)

 

 

(Decrease)

 

General and administrative expenses (dollars in millions)

 

$

30.4

 

 

$

28.6

 

 

$

1.8

 

 

 

6

%

General and administrative expenses as a percentage of

   total revenues

 

 

12.5

%

 

 

12.3

%

 

 

0.2

 

 

 

2

%

 

General and administrative expenses increased 6% during both the three and nine months ended September 30, 2016 compared to the prior year periods. The increase in dollars was primarily due to a $0.6 million and $1.7 million increase in professional services expense during the three and nine months ended September 30, 2016, respectively, resulting primarily from an increase in consulting fees for technology projects and legal expenses.

Depreciation

Depreciation expense remained essentially consistent during the three and nine months ended September 30, 2016 compared to the prior year periods.

Amortization of Intangible Assets

Amortization expense remained essentially consistent during the three and nine months ended September 30, 2016 compared to the prior year periods.

Reorganization Costs

During the nine months ended September 30, 2016, we incurred $1.0 million of severance and related benefits costs for a reduction in our workforce of approximately 2% of employees across various geographies and functions. All costs under this plan have been paid during 2016.

During the three months ended September 30, 2015, we incurred $0.7 million of severance and related benefits for the reorganization of our Products Group, consisting of the elimination of the chief product officer position and its administrative staff, and the termination of a senior product leader with the intent to relocate this position to the U.S. In addition, as a result of the change in leadership in the Products Group, we incurred $0.2 million of expense to write off a software development project that was no longer deemed probable to be completed. 

During the nine months ended September 30, 2015, we incurred $3.2 million of severance and related costs from our reorganization in the first quarter of 2015 that included the termination of 50 employees, or approximately 4% of our workforce across various geographies and functions, in order to reallocate investment in 2015 to planned sales expansion and to delivery areas seeing the greatest client demand. In addition, during the nine months ended September 30, 2015, we incurred an additional $0.3 million cost primarily for a non-cash charge for the liquidation of a small non-U.S. subsidiary.

Other Income, Net

Other income, net primarily consists of interest income on our investments as well as gains and losses on foreign currency. Other income was essentially consistent during the three and nine months ended September 30, 2016 and 2015.

 

Gains (Losses) on Investments, Net

 

20


 

Gains (losses) on investments, net primarily represents our share of equity method investment gains and losses from our technology-related investment funds. The increase in investment losses during the three and nine months ended September 30, 2016 is primarily due to an increase in investment losses incurred by the underlying funds during the three months ended September 30, 2016 compared to the prior year period.

Provision for Income Taxes

 

 

 

Three Months Ended

 

 

Absolute

 

 

Percentage

 

 

 

September 30,

 

 

Increase

 

 

Increase

 

 

 

2016

 

 

2015

 

 

(Decrease)

 

 

(Decrease)

 

Provision for income taxes (dollars in millions)

 

$

3.6

 

 

$

1.3

 

 

$

2.3

 

 

 

177

%

Effective tax rate

 

 

53.5

%

 

 

22.5

%

 

 

31.0

 

 

 

138

%

 

 

 

Nine Months Ended

 

 

Absolute

 

 

Percentage

 

 

 

September 30,

 

 

Increase

 

 

Increase

 

 

 

2016

 

 

2015

 

 

(Decrease)

 

 

(Decrease)

 

Provision for income taxes (dollars in millions)

 

$

9.1

 

 

$

5.3

 

 

$

3.8

 

 

 

71

%

Effective tax rate

 

 

43.4

%

 

 

34.8

%

 

 

8.6

 

 

 

25

%

 

The increase in the effective tax rate for the nine months ended September 30, 2016 as compared to the prior year period is primarily due to the 2016 period including $0.6 million of tax expense due to a valuation allowance on a capital loss generated from one of our investments. In addition, in 2015 the Company realized a tax benefit of $0.7 million related to the 2015 ruling of the United States Tax Court in Altera Corp. et al. v. Commissioner which invalidated the 2003 final Treasury rule that had required participants in qualified cost-sharing to share stock-based compensation costs.

 

Segment Results

The Research segment includes the costs of our research personnel who are responsible for writing the research and performing the webinars and inquiries for our Research and Connect products. In addition, the research personnel deliver advisory services (such as workshops, speeches and advisory days) and a portion of our project consulting services. Revenue in this segment includes only revenue from advisory services and project consulting services that are delivered by the research personnel in this segment.

The Product segment includes the costs of the product management organization that is responsible for pricing, packaging and the launch of new products. In addition, this segment includes the costs of our Data, Connect and Events organizations. Revenue in this segment includes all of our revenue (including Research and Connect) except for revenue from advisory services and project consulting services that are delivered by personnel in the Research and Project Consulting segments.

The Project Consulting segment includes the costs of the consultants that deliver the majority of our project consulting services. Revenue in this segment includes the project consulting revenue delivered by the consultants in this segment.

The Company evaluates reportable segment performance and allocates resources based on segment revenues and expenses. Segment expenses include the direct expenses of each segment organization and exclude selling and marketing expenses, general and administrative expenses, stock-based compensation expense, depreciation expense, adjustments to incentive bonus compensation from target amounts, amortization of intangible assets, reorganization costs, other income, and gains (losses) on investments. The accounting policies used by the segments are the same as those used in the consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

Project

 

 

 

 

 

 

 

Products

 

 

Research

 

 

Consulting

 

 

Consolidated

 

Three Months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research services revenues

 

$

52,727

 

 

$

 

 

$

 

 

$

52,727

 

Advisory services and events revenues

 

 

2,333

 

 

 

10,643

 

 

 

11,724

 

 

 

24,700

 

Total segment revenues

 

 

55,060

 

 

 

10,643

 

 

 

11,724

 

 

 

77,427

 

Segment expenses

 

 

8,884

 

 

 

12,548

 

 

 

6,237

 

 

 

27,669

 

Contribution margin (loss)

 

 

46,176

 

 

 

(1,905

)

 

 

5,487

 

 

 

49,758

 

Year over year revenue change

 

 

2

%

 

 

9

%

 

 

10

%

 

 

4

%

Year over year expense change

 

 

12

%

 

 

(1

%)

 

 

(8

%)

 

 

1

%

 

 

21


 

 

 

 

 

 

 

 

 

 

 

Project

 

 

 

 

 

 

 

Products

 

 

Research

 

 

Consulting

 

 

Consolidated

 

Three Months Ended September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research services revenues

 

$

52,205

 

 

$

 

 

$

 

 

$

52,205

 

Advisory services and events revenues

 

 

2,041

 

 

 

9,804

 

 

 

10,703

 

 

 

22,548

 

Total segment revenues

 

 

54,246

 

 

 

9,804

 

 

 

10,703

 

 

 

74,753

 

Segment expenses

 

 

7,918

 

 

 

12,711

 

 

 

6,811

 

 

 

27,440

 

Contribution margin (loss)

 

 

46,328

 

 

 

(2,907

)

 

 

3,892

 

 

 

47,313

 

 

 

 

 

 

 

 

 

 

 

 

Project

 

 

 

 

 

 

 

Products

 

 

Research

 

 

Consulting

 

 

Consolidated

 

Nine Months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research services revenues

 

$

160,998

 

 

$

 

 

$

 

 

$

160,998

 

Advisory services and events revenues

 

 

14,191

 

 

 

33,905

 

 

 

33,555

 

 

 

81,651

 

Total segment revenues

 

 

175,189

 

 

 

33,905

 

 

 

33,555

 

 

 

242,649

 

Segment expenses

 

 

30,306

 

 

 

38,707

 

 

 

20,039

 

 

 

89,052

 

Contribution margin (loss)

 

 

144,883

 

 

 

(4,802

)

 

 

13,516

 

 

 

153,597

 

Year over year revenue change

 

 

3

%

 

 

8

%

 

 

5

%

 

 

4

%

Year over year expense change

 

 

9

%

 

 

1

%

 

 

(2

%)

 

 

3

%

 

 

 

 

 

 

 

 

 

 

 

Project

 

 

 

 

 

 

 

Products

 

 

Research

 

 

Consulting

 

 

Consolidated

 

Nine Months Ended September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research services revenues

 

$

156,667

 

 

$

 

 

$

 

 

$

156,667

 

Advisory services and events revenues

 

 

12,763

 

 

 

31,454

 

 

 

31,867

 

 

 

76,084

 

Total segment revenues

 

 

169,430

 

 

 

31,454

 

 

 

31,867

 

 

 

232,751

 

Segment expenses

 

 

27,799

 

 

 

38,467

 

 

 

20,544

 

 

 

86,810

 

Contribution margin (loss)

 

 

141,631

 

 

 

(7,013

)

 

 

11,323

 

 

 

145,941

 

 

Product segment revenues increased 2% and 3% during the three and nine months ended September 30, 2016, respectively, compared to the prior year periods. Research services revenues increased 1% and 3% during the three and nine months ended September 30, 2016, respectively, compared to the prior year periods, reflecting growth in our Research products that was partially offset by a decline in our Connect and Data products. Advisory services and events revenues increased 14% and 11% during the three and nine months ended September 30, 2016, respectively, compared to the prior year periods. The increase in advisory services and events revenue during the three months ended September 30, 2016 was due entirely to an increase in data advisory revenues due to strong demand.  Events revenues were insignificant during the three months ended September 30, 2016 and 2015. The increase in advisory services and events revenue during the nine months ended September 30, 2016 was due to a 42% increase in data advisory revenues due to strong demand and a 8% decrease in Events revenues due primarily to lower sponsorship revenues. Product segment expenses increased 12% during the three months ended September 30, 2016 compared to the prior year period due primarily to an increase in compensation and benefit costs due to an increase in employees for the Data, Events and Connect products. Product segment expenses increased 9% during the nine months ended September 30, 2016 compared to the prior year period due primarily to an increase in compensation and benefit costs and an increase in professional services costs related to the new digital reprint product, which were partially offset by a decrease in Event expenses.

Research segment revenues increased 9% and 8% during the three and nine months ended September 30, 2016, respectively, compared to the prior year periods, reflecting an increase in both advisory and consulting revenues. Research segment expenses decreased 1% during the three months ended September 30, 2016 and increased 1% during the nine months ended September 30, 2016 compared to the prior year periods.  The decrease in expenses during the three months ended September 30, 2016 was due to a $0.2 million decrease in compensation and benefit costs.  The increase in expenses during the nine months ended September 30, 2016 was due to a $0.5 million increase in compensation and benefit costs that was only partially offset by a decrease in travel and entertainment expenses.

Project Consulting segment revenues increased 10% and 5% during the three and nine months ended September 30, 2016, respectively, compared to the prior year periods as our content marketing group had strong growth during the periods while our strategy consulting group declined during the periods. Project Consulting expenses decreased 8% and 2% during the three and nine months ended September 30, 2016, respectively, compared to the prior year periods.  The decrease in expenses during the three and nine months ended September 30, 2016 was due to a $0.7 million and $1.6 million decrease in compensation and benefit costs, respectively, which was partially offset by an increase outsourced costs related to consulting projects delivered.

 

22


 

Liquidity and Capital Resources

We have historically financed our operations primarily through funds generated from operations. Memberships for research services, which constituted approximately 66% of our revenues during the nine months ended September 30, 2016, are generally renewable annually and are typically payable in advance. We generated cash from operating activities of $35.9 million and $28.2 million during the nine months ended September 30, 2016 and 2015, respectively. The $7.7 million increase in cash provided from operations for the nine months ended September 30, 2016 was primarily attributable to a $1.9 million increase in net income and a $3.2 million increase in cash generated from working capital.  The increase in cash from working capital was due primarily to an increase in cash generated by accounts receivable and deferred revenue due to an increase in contract billings and from a decrease in cash paid for taxes, which was partially offset by an increase in the use of cash for accrued expenses due primarily to increased payments of accrued incentive bonuses during the nine months ended September 30, 2016.

During the nine months ended September 30, 2016 we used $18.9 million of cash from investing activities, consisting primarily of $15.5 million in net purchases of marketable investments and $3.3 million of purchases of property and equipment. Property and equipment purchases during 2016 consisted primarily of computer equipment and software. During the nine months ended September 30, 2015, we used $6.2 million of cash from investing activities, consisting primarily of $4.2 million in net purchases of marketable investments and $2.3 million of purchases of property and equipment. Property and equipment purchases during 2015 consisted primarily of computer equipment and software. We regularly invest excess cash in short and intermediate-term interest-bearing obligations of investment grade.

We generated $0.6 million of cash from financing activities during the nine months ended September 30, 2016 primarily from proceeds from the exercise of stock options and our employee stock purchase plan of $10.0 million, which was partially offset by payments of dividends totaling $9.7 million, at $0.18 per share in each of the first three quarters of 2016. We used $24.9 million of cash from financing activities during the nine months ended September 30, 2015 primarily for $18.6 million of purchases of our common stock. In addition, we paid quarterly dividends totaling $9.2 million, at $0.17 per share in each of the first three quarters of 2015, and we received $2.9 million of proceeds from the exercise of stock options and our employee stock purchase plan.

As of September 30, 2016 our remaining stock repurchase authorization was approximately $36.9 million. In October 2016 our Board of Directors increased our stock purchase authorization by $25 million. We plan to repurchase our common stock as market conditions warrant.

As of September 30, 2016, we had cash and cash equivalents of $70.1 million and marketable investments of $63.1 million. These balances include $47 million held outside of the U.S. If these funds outside of the U.S. are needed for operations in the U.S., we would be required to accrue and pay U.S. taxes to repatriate these funds. However, our intent is to permanently reinvest these funds outside of the U.S. and our current plans do not demonstrate a need to repatriate these funds for our U.S. operations. We do not currently have a line of credit and do not presently anticipate the need to access a line of credit in the foreseeable future except in the case of a significant acquisition. We believe that our current cash balance, marketable investments, and cash flows from operations will satisfy working capital, financing activities, and capital expenditure requirements for the next twelve months.

Contractual Obligations

There have been no material changes to the contractual obligations table as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2015.

Off-Balance Sheet Arrangements

We do not maintain any off-balance sheet financing arrangements.

 

 

23


 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no material changes in our assessment of our sensitivity to market risk since our presentation set forth in Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” in our Annual Report on Form 10-K for the year ended December 31, 2015.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We maintain “disclosure controls and procedures,” as such term is defined under Securities Exchange Act Rule 13a-15(e), that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosures. In designing and evaluating the disclosure controls and procedures, our management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives and our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Our management, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of our disclosure controls and procedures as of September 30, 2016. Based upon their evaluation and subject to the foregoing, the principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective to provide reasonable assurance as of that date.

Changes in Internal Control Over Financial Reporting

There was no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended September 30, 2016 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

 

 

24


 

PART II. OTHER INFORMATION

ITEM 1A. RISK FACTORS

In addition to the other information set forth in this Form 10-Q, you should carefully consider the factors discussed in Part I, “Item 1A: Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2015, which could materially affect our business, financial condition or future results. The risk factors described in our Annual Report on Form 10-K remain applicable to our business. The risks described in our Annual Report on Form 10-K are not the only risks that we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

 

 

 

 

 

25


 

ITEM 6. EXHIBITS

 

 

 

 

  31.1

 

Certification of the Principal Executive Officer. (filed herewith)

 

 

 

  31.2

 

Certification of the Principal Financial Officer. (filed herewith)

 

 

 

  32.1

 

Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (furnished herewith)

 

 

 

  32.2

 

Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (furnished herewith)

 

 

 

101.INS

 

XBRL Instance Document. (filed herewith)

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema. (filed herewith)

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase. (filed herewith)

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase. (filed herewith)

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase. (filed herewith)

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase. (filed herewith)

 

 

 

26


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

FORRESTER RESEARCH, INC.

 

 

 

By:

 

/s/ Michael A. Doyle

 

 

Michael A. Doyle

 

 

Chief Financial Officer

(Principal financial officer)

Date: November 8, 2016

 

 

 

27


 

Exhibit Index

 

Exhibit

No.

 

Document

 

 

 

  31.1

 

Certification of the Principal Executive Officer. (filed herewith)

 

 

 

  31.2

 

Certification of the Principal Financial Officer. (filed herewith)

 

 

 

  32.1

 

Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (furnished herewith)

 

 

 

  32.2

 

Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (furnished herewith)

 

 

 

101.INS

 

XBRL Instance Document. (filed herewith)

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema. (filed herewith)

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase. (filed herewith)

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase. (filed herewith)

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase. (filed herewith)

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase. (filed herewith)

 

 

 

28