cor_Current_Folio_10K

Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-K

(Mark One)

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For The Fiscal Year Ended December 31, 2018

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For The Transition Period From                        To                      

Commission file number 001-34877

CoreSite Realty Corporation

(Exact name of registrant as specified in its charter)

Maryland
(State or other jurisdiction of
incorporation or organization)

27-1925611
(I.R.S. Employer
Identification No.)

1001 17th Street, Suite 500
Denver, CO
(Address of principal executive offices)

80202
(Zip Code)

(866) 777-2673

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of Class

    

Name of Exchange On Which Registered

Common Stock, $0.01 par value per share

 

New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☒   No ☐

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐   No ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒   No ☐

Indicate by check mark whether the registrant has submitted every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒   No ☐

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulations S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment of this Form 10-K. ☒

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer ☒

Accelerated filer ☐

Non-accelerated filer ☐

Smaller reporting company ☐

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐   No ☒

The aggregate market value of common equity held by non-affiliates of the registrant was approximately $2,807.5 million as of June 29, 2018, the last trading day of the registrant’s most recently completed second fiscal quarter. For purposes of the foregoing calculation, all directors and executive officers of the registrant and holders of more than 10% of the registrant’s common equity are assumed to be affiliates of the registrant. This determination of affiliate status is not necessarily a conclusive determination for other purposes.

As of February 6, 2019, there  were 36,708,691 shares of the registrant’s Common Stock, $0.01 par value per share, outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the registrant’s definitive proxy statement to be filed in conjunction with the registrant’s 2019 Annual Meeting of Stockholders, which is expected to be filed not later than 120 days after the registrant’s fiscal year ended December 31, 2018, are incorporated by reference in Part III of this report.

 

 


 

Table of Contents

Table of Contents

 

 

 

Page

PART I 

4

ITEM 1. BUSINESS 

17

ITEM 1A. RISK FACTORS 

38

ITEM 1B. UNRESOLVED STAFF COMMENTS 

38

ITEM 2. PROPERTIES 

38

ITEM 3. LEGAL PROCEEDINGS 

38

ITEM 4. MINE SAFETY DISCLOSURES 

38

PART II 

39

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES 

39

ITEM 6. SELECTED FINANCIAL DATA 

41

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

43

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 

57

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA 

58

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE 

92

ITEM 9A. CONTROLS AND PROCEDURES 

92

ITEM 9B. OTHER INFORMATION 

93

PART III 

93

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE 

93

ITEM 11. EXECUTIVE COMPENSATION 

93

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS 

93

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE 

93

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES 

93

PART IV 

94

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES 

94

SIGNATURES 

97

Exhibit 10.7

Exhibit 10.37

 

Exhibit 21.1

 

Exhibit 23.1

 

Exhibit 31.1

 

Exhibit 31.2

 

Exhibit 32.1

 

Exhibit 32.2

 

 

2


 

Table of Contents

Cautionary Note Regarding Forward‑Looking Statements

This Annual Report on Form 10‑K for the fiscal year ended December 31, 2018 (this “Annual Report”), together with other statements and information publicly disseminated by our company, contains certain forward‑looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (“PSLRA”), namely Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We intend such forward‑looking statements to be covered by the safe harbor provisions for forward‑looking statements contained in the PSLRA and include this statement for purposes of complying with these safe harbor provisions.

In particular, statements pertaining to our capital resources, portfolio performance, business strategies and results of operations contain forward‑looking statements. You can identify forward‑looking statements by the use of forward‑looking terminology such as “believes,” “expects,” “may,” “will,” “should,” “seeks,” “intends,” “plans,” “pro forma” or “anticipates” or the negative of these words and phrases or similar words or phrases that are predictions of or indicate future events or trends and that do not relate solely to historical matters. You can also identify forward‑looking statements by discussions of strategy, plans or intentions. Such statements are subject to risks, uncertainties and assumptions and are not guarantees of future performance, which may be affected by known and unknown risks, trends, uncertainties and factors that are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. The following factors, among others, could cause actual results and future events to differ materially from those set forth or contemplated in the forward‑looking statements: (i) the geographic concentration of our data centers in certain markets and any adverse developments in local economic conditions or the demand for data center space in these markets; (ii) fluctuations in interest rates and increased operating costs; (iii) difficulties in identifying properties to acquire and completing acquisitions; (iv) the significant competition in our industry and an inability to lease vacant space, renew existing leases or release space as leases expire; (v) lack of sufficient customer demand to realize expected returns on our investments to expand our property portfolio; (vi) decreased revenue from costs and disruptions associated with any failure of our physical infrastructure or services; (vii) our ability to develop and lease available space to existing or new customers; (viii) our failure to obtain necessary outside financing; (ix) our ability to service existing debt; (x) our failure to qualify or maintain our status as a Real Estate Investment Trust (“REIT”); (xi) financial market fluctuations; (xii) changes in real estate and zoning laws and increases in real estate taxes; (xiii) delays or disruptions in third‑party network connectivity; (xiv) service failures or price increases by third party power suppliers; (xv) inability to renew net leases on the data center properties we lease; and (xvi) other factors affecting the real estate or technology industries generally.

In addition, important factors that could cause actual results to differ materially from the forward‑looking statements include the risk factors in Item 1A. “Risk Factors” and elsewhere in this Annual Report. New risks and uncertainties arise from time to time, and we cannot predict those events or how they might affect us. We assume no obligation to update any forward‑looking statements after the date of this Annual Report, except as required by applicable law. Given these risks and uncertainties, investors should not place undue reliance on forward‑looking statements as a prediction of actual results.

When we use the terms “we,” “us,” “our,” the “Company,” “CoreSite” and “our company” in this Annual Report, we are referring to CoreSite Realty Corporation, a Maryland corporation, together with our consolidated subsidiaries, including CoreSite, L.P., a Delaware limited partnership of which we are the sole general partner and to which we refer to as “our Operating Partnership.”

 

3


 

Table of Contents

PART I

ITEM 1.  BUSINESS

The Company

We deliver secure, reliable, high‑performance data center and interconnection solutions to a growing customer ecosystem across eight key North American communication markets. More than 1,350 of the world’s leading enterprises, network operators, cloud providers, and supporting service providers choose CoreSite to connect, protect and optimize their performance-sensitive data, applications and computing workloads.

Our Business

We are a fully integrated, self‑administered, and self‑managed real estate investment trust (“REIT”) for federal income tax purposes and we conduct certain activities through our taxable REIT subsidiaries. Through our controlling interest in CoreSite, L.P., a Delaware limited partnership, our “Operating Partnership,” we are engaged in the business of ownership, acquisition, construction and operation of strategically located data centers in some of the largest and fastest growing data center markets in the United States, including the San Francisco Bay area, Los Angeles, the Northern Virginia area (including Washington D.C.), the New York area, Boston, Chicago, Denver and Miami. We are a Maryland corporation organized in 2010.

Our data centers are highly specialized and secure buildings that house networking, storage and communications technology infrastructure, including servers, storage devices, switches, routers and fiber optic transmission equipment. These buildings are designed to provide the power, cooling and network connectivity necessary to efficiently operate this mission‑critical equipment. Data centers located at points where many communications networks converge can also function as interconnection hubs where customers are able to connect to multiple networks and exchange traffic with each other. Our data centers feature advanced reliable and efficient power, cooling and security systems, and many are points of network interconnection that provide the evolved ecosystems our customers need to meet their own competitive challenges and business goals. We believe we have the flexibility and scalability to satisfy the full spectrum of our customers’ growth requirements and corresponding data center needs by providing data center space ranging in size from an entire building or large dedicated suite to a cage or half cabinet.

The first data center in our portfolio was purchased in 2000 by certain real estate funds (the “Funds”) affiliated with The Carlyle Group, our predecessor, and since then we have continued to acquire, develop and operate these types of data center facilities. Our properties are self‑managed, including construction project management in connection with our development initiatives. As of December 31, 2018, our property portfolio included 22 operating data center facilities, office and light‑industrial space and multiple development projects and space, which collectively comprise, when fully built-out, over 4.4 million net rentable square feet (“NRSF”), of which over 2.4 million NRSF is existing operating data center space.

Recent Developments

On January 23, 2019, we entered into a contract to acquire a 3.8-acre operating light-industrial / flex office building and land parcel located adjacent to our Santa Clara campus, for a purchase price of $26 million. Pursuant to the purchase agreement and subject to customary closing conditions, we agreed to purchase the property following the customary due diligence period. We plan to build a turn-key data center building on the acquired land parcel, which we refer to as SV9, as the existing customers vacate upon expiration of their leases and upon the receipt of necessary entitlements.

Our Competitive Strengths

We believe the following key competitive strengths position us to efficiently scale our business, capitalize on the demand for data center space and interconnection services, and thereby grow our cash flow.

Secure, Reliable, and Compliant.  We help businesses protect mission‑critical data, performance sensitive applications and information technology (“IT”) infrastructure by delivering secure, reliable, and compliant data center solutions. Our data centers feature advanced efficient power and cooling infrastructure to support our customers’ IT

4


 

Table of Contents

infrastructures with additional power capacity to support continued growth. We provide twenty‑four‑hours‑a‑day, seven‑days‑a‑week in-house data center operations with customizable security features. We also provide the infrastructure and physical security required to support many of our customers’ information, data, and security compliance needs across all of our properties.

High Performance Interconnection.  We offer cloud-enabled, network rich data center campuses with over 27,000 interconnections across our portfolio. Our customers have direct access to over 450 carriers and Internet Service Providers (“ISPs”) and over 325 leading cloud and IT service providers. In addition to standard interconnection offerings, we also operate the CoreSite Open Cloud Exchange™, and the Any2 Exchange for Internet Peering, the second largest peering exchange in the U.S. The diverse network and cloud connectivity options at many of our data centers provide us with a competitive advantage by creating an ideal environment for enterprises to build holistic, streamlined hybrid cloud solutions. Many providers in our data center facilities can leverage our sites as revenue opportunities by offering their services directly to other customers within our data centers, while enterprises can reduce their total cost of operations by directly connecting to service providers in the same data center in a cost effective manner.

Scalable.    Across 22 operating data centers in eight key North American markets, we lease space to enterprises, cloud and IT service providers, and network and mobility providers. We believe our ability to be both flexible and scalable is a key differentiator. We offer many space, power, and interconnection options that allow customers to select products and services that meet their needs. We believe we have a compelling combination of presence in most of the top data center markets in the U.S. with the ability to meet customers’ growing capacity requirements within those markets.

We have the ability to increase our occupied data center square footage by approximately 1,927,000 NRSF, or 89%, through leasing our 291,000 NRSF of unoccupied space and the development of 271,000 NRSF of space under construction, inclusive of CH2 and LA3 pre-construction projects, and approximately 1,365,000 NRSF at multiple facilities that are held for future development based on market supply and demand, in each case, as of December 31, 2018. Pre-construction projects include projects that are in the design and permitting phases.

High-Quality Customer Experience.  We believe our 454 professionals deliver best‑in‑class service by placing customer needs first in supporting the planning, implementation and operating requirements of customers. We provide dedicated implementation resources to ensure a seamless onboarding process for customers. Our leasing and sales professionals can develop complex data center solutions for the most demanding customer requirements and our experienced and committed operations and facilities personnel are available for extensive management support. We believe one of the data points validating our customer satisfaction is indicated by the 81% of annualized rent signed during the year ended December 31, 2018, which came from existing customers.

Facilities in Key Markets.  Our portfolio is concentrated in some of the largest and most important U.S. metropolitan markets and we expect to continue benefitting from this concentration as customers seek new, high‑quality data center space and interconnections within our markets, which are many of the key North American network, financial, cloud and commercial hubs. Our data centers are located in the San Francisco Bay area, Los Angeles, the Northern Virginia area (including Washington D.C.), the New York area, Boston, Chicago, Denver and Miami. Many of our facilities are also situated in close proximity to a concentration of key businesses and corporations, driving demand for our data center space and interconnection services.

Diversified Customer Base.  We have a diverse, global customer base, which we believe is a reflection of our strong reputation and proven track record, as well as our customers’ trust in our ability to house their mission‑critical applications and vital communications technology. Our diverse customer base spans many industries across eight key North America markets. In addition to geographic markets, we group our customers into the following industry verticals:

·

Enterprises: digital content and multimedia, systems integrators and managed service providers (“SI & MSP”), financial, healthcare, education, government, manufacturing and professional services;

·

Cloud and IT Service Providers; and

·

Networks and Mobility: domestic and international telecommunications carriers, subsea cables, ISPs and Content Delivery Networks (“CDNs”)

5


 

Table of Contents

Business and Growth Strategies

Our business objective is to continue growing our position as a provider of strategically located data center space in North America. Key components of our strategy include the following:

Increase Cash Flow from In‑Place Data Center Space.  We actively manage and lease our properties to increase cash flow by:

·

Leasing Available Space.  We have the ability to increase both our revenue and our revenue per square foot by leasing additional space and power services to new and existing data center customers. As of December 31, 2018, our existing data center facilities had approximately 291,000 NRSF of data center space available to lease, or 11.8% of our current operating data center portfolio. Although large amounts of contiguous space were constrained compared to prior years, we believe our available space, together with available power, enables us to generate incremental revenue within our existing data center footprint.

·

Increasing Interconnection in our Facilities.  As more customers deploy in our data center facilities, it benefits their business partners and customers to deploy with CoreSite in order to gain the full economic and performance benefits of our interconnection services. We believe this ecosystem of customers continues to drive new and existing customer growth, and in turn, increases the volume of interconnection services and the amount of value‑add power services such as breakered AC and DC primary and redundant power.

Capitalize on Embedded Expansion Opportunities.  We plan to grow by developing new secure, reliable and high‑performance data center space. Our development opportunities include leveraging existing in‑place infrastructure and entitlements in currently operating properties or campuses. In many cases, we are able to strategically deploy capital by developing space in incremental phases to meet customer demand. Including the space currently under construction, pre-construction projects, and space and land targeted for future development at December 31, 2018, we own land and buildings sufficient to develop approximately 1,636,000 NRSF of data center space. The following table summarizes the NRSF under construction, NRSF for pre-construction projects, and NRSF held for development throughout our portfolio, each as of December 31, 2018: 

 

 

 

 

 

 

 

 

 

 

 

 

Development Opportunities (in NRSF)

 

 

 

Under

 

Pre-

 

Held for

 

 

 

Facilities

 

Construction(1)

 

Construction(2)

 

Development(3)

 

Total

 

Santa Clara campus

 

 

 

 

 

 

 

 

 

SV8(4)

 

58,000

 

 —

 

117,000

 

175,000

 

San Francisco Bay Total

 

58,000

 

 —

 

117,000

 

175,000

 

One Wilshire campus

 

 

 

 

 

 

 

 

 

LA1(5)

 

17,238

 

 —

 

10,352

 

27,590

 

LA2

 

28,191

 

 —

 

 —

 

28,191

 

LA3(4)

 

 —

 

60,000

 

120,000

 

180,000

 

Los Angeles Total

 

45,429

 

60,000

 

130,352

 

235,781

 

Northern Virginia

 

 

 

 

 

 

 

 

 

DC2

 

 —

 

 —

 

 —

 

 —

 

Reston Campus Expansion(6)

 

49,837

 

 —

 

811,138

 

860,975

 

Northern Virginia Total

 

49,837

 

 —

 

811,138

 

860,975

 

New York

 

 

 

 

 

 

 

 

 

NY2

 

 —

 

 —

 

116,388

 

116,388

 

Chicago

 

 

 

 

 

 

 

 

 

CH2(4)

 

 —

 

58,000

 

117,000

 

175,000

 

Boston

 

 

 

 

 

 

 

 

 

BO1

 

 —

 

 —

 

59,884

 

59,884

 

Miami

 

 

 

 

 

 

 

 

 

MI1

 

 —

 

 —

 

13,154

 

13,154

 

Total Facilities(7)

 

153,266

 

118,000

 

1,364,916

 

1,636,182

 


6


 

Table of Contents

(1)

Represents NRSF for which substantial construction activities are ongoing to prepare the property for its intended use following development. The NRSF reflects management’s estimate of engineering drawings and required support space and is subject to change based on final demising of space.

(2)

Pre-construction projects are projects in the design and permitting stages. Construction will commence upon receipt of the applicable permits.

(3)

Represents estimated incremental data center capacity currently vacant in existing facilities or on vacant land in our portfolio that requires significant capital investment in order to develop into data center facilities.

(4)

The NRSF for these facilities reflect management’s estimates based on our current construction plans and expectations regarding entitlements. These estimates are subject to change based on current economic conditions, final zoning approvals, and the supply and demand dynamics of the market.

(5)

On June 30, 2018, we executed a LA1 lease amendment to extend our term and, among other things, expand our premises by an additional 17,238 NRSF. This new space is currently being developed into turn-key data center space.

(6)

During the third quarter of 2018, our entitlement application for our Reston Campus Expansion was approved, which allows us to build up to an additional 287,000 NRSF. In total, the Reston Campus Expansion project is estimated to deliver approximately 890,000 NRSF of incremental data center capacity (of which 26,413 NRSF was placed into service during the first quarter of 2018 and 49,837 NRSF is under construction) across multiple phases and as existing light-industrial / flex office leases expire and customers vacate. These estimates are subject to change based on current economic conditions and the supply and demand dynamics of the market.

(7)

In addition to our development opportunities disclosed within this table, we have land adjacent to our NY2 facility, in the form of an existing parking lot. By utilizing this land, we believe that we could develop 100,000 NRSF on our available acreage in Secaucus, New Jersey, upon receipt of necessary entitlements.

Selectively Pursue Acquisition and Development Opportunities in New and Existing Markets.  We evaluate opportunities to acquire or develop data center space with abundant power and/or dense points of interconnection in key markets that will expand our customer base and broaden our geographic footprint. Such acquisitions may entail subsequent development, which requires significant capital expenditures. We also intend to continue to implement the “hub‑and‑spoke strategy” that we have deployed in our four largest markets, namely Los Angeles, New York, and the San Francisco Bay and Northern Virginia areas. In these markets, we have extended our data center footprint by connecting our newer facilities, the spokes, to our established data centers, our hubs, which allows our customers leasing space at the spokes to leverage the significant interconnection capabilities of our hubs. In order to deploy our “hub‑and‑spoke strategy,” we typically rely on third‑party providers of network connectivity to establish highly reliable network connectivity within and between facilities. When constructed, CH2 will be connected to CH1 via dark fiber for which we have already contracted.

Leverage Existing Customer Relationships and Reach New Customers.  Our strong customer and industry relationships, combined with our national footprint and sales force, afford us insight into the size, timing and location of customers’ planned growth. We historically have been successful in leveraging this market visibility to expand our footprint and customer base in our markets. We intend to continue to strengthen and expand our relationships with existing customers and to further grow and diversify our customer base by targeting growing customers and segments, such as domestic and international telecommunications carriers, content and media entertainment providers, cloud providers and other enterprise customers, including financial, health care, educational institutions and government agencies.

7


 

Table of Contents

Our Portfolio

As of December 31, 2018, our property portfolio included 22 operating data center facilities, office and light‑industrial space and multiple potential development projects that collectively comprise over 4.4 million NRSF, of which over 2.4 million NRSF is existing data center space. The approximately 1.6 million NRSF of development capacity includes space available for development and construction of new data center facilities. We expect that this development potential plus any incremental investment into existing or new markets will enable us to accommodate existing and future customer demand and position us to continue to increase our operating cash flows. The following table provides an overview of our property portfolio as of December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Data Center Operating NRSF (1)

 

Development

 

 

 

 

 

 

 

 

Stabilized

 

Pre-Stabilized (2)

 

Total

 

NRSF (3)

 

Total NRSF

 

 

 

Annualized

 

 

 

Percent

 

 

 

Percent

 

 

 

Percent

 

 

 

Total

 

Market / Facilities

 

Rent ($000)(4)

    

Total

    

Occupied(5)

    

Total

    

Occupied(5)

    

Total

    

Occupied(5)

    

Total

    

Portfolio

 

San Francisco Bay

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SV1

 

$

6,396

 

85,932

 

82.6

%

 —

 

 —

%

85,932

 

82.6

%

 —

 

85,932

 

SV2

 

 

8,244

 

76,676

 

95.2

 

 —

 

 —

 

76,676

 

95.2

 

 —

 

76,676

 

Santa Clara campus

 

 

76,948

 

615,500

 

97.3

 

 —

 

 —

 

615,500

 

97.3

 

175,000

 

790,500

 

San Francisco Bay Total

 

 

91,588

 

778,108

 

95.4

 

 —

 

 —

 

778,108

 

95.4

 

175,000

 

953,108

 

Los Angeles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One Wilshire campus

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LA1*

 

 

30,550

 

145,776

 

97.8

 

 —

 

 —

 

145,776

 

97.8

 

27,590

 

173,366

 

LA2

 

 

43,548

 

356,774

 

93.5

 

39,925

 

11.7

 

396,699

 

85.2

 

28,191

 

424,890

 

LA3

 

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

180,000

 

180,000

 

LA4*

 

 

1,479

 

21,850

 

92.0

 

 —

 

 —

 

21,850

 

92.0

 

 —

 

21,850

 

Los Angeles Total(6)

 

 

75,577

 

524,400

 

94.6

 

39,925

 

11.7

 

564,325

 

88.7

 

235,781

 

800,106

 

Northern Virginia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VA1

 

 

27,561

 

198,632

 

85.2

 

3,087

 

 —

 

201,719

 

83.9

 

 —

 

201,719

 

VA2

 

 

21,288

 

188,446

 

97.4

 

 —

 

 —

 

188,446

 

97.4

 

 —

 

188,446

 

VA3

 

 

1,361

 

52,758

 

100.0

 

26,413

 

6.1

 

79,171

 

68.7

 

 —

 

79,171

 

DC1*

 

 

3,153

 

22,137

 

74.7

 

 —

 

 —

 

22,137

 

74.7

 

 —

 

22,137

 

DC2*

 

 

 —

 

 —

 

 —

 

24,563

 

 —

 

24,563

 

 —

 

 —

 

24,563

 

Reston Campus Expansion(7)

 

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

860,975

 

860,975

 

Northern Virginia Total

 

 

53,363

 

461,973

 

91.4

 

54,063

 

3.0

 

516,036

 

82.1

 

860,975

 

1,377,011

 

New York

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NY1*

 

 

5,962

 

48,404

 

89.9

 

 —

 

 —

 

48,404

 

89.9

 

 —

 

48,404

 

NY2

 

 

14,434

 

101,742

 

90.6

 

18,121

 

 —

 

119,863

 

76.9

 

116,388

 

236,251

 

New York Total

 

 

20,396

 

150,146

 

90.3

 

18,121

 

 —

 

168,267

 

80.6

 

116,388

 

284,655

 

Boston

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BO1

 

 

19,206

 

180,057

 

93.4

 

13,735

 

62.3

 

193,792

 

91.2

 

59,884

 

253,676

 

Chicago

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CH1

 

 

18,283

 

178,407

 

88.3

 

 —

 

 —

 

178,407

 

88.3

 

 —

 

178,407

 

CH2

 

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

175,000

 

175,000

 

Chicago Total

 

 

18,283

 

178,407

 

88.3

 

 —

 

 —

 

178,407

 

88.3

 

175,000

 

353,407

 

Denver

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DE1*

 

 

4,137

 

9,813

 

97.2

 

19,971

 

32.1

 

29,784

 

53.5

 

 —

 

29,784

 

DE2*

 

 

456

 

5,140

 

91.9

 

 —

 

 —

 

5,140

 

91.9

 

 —

 

5,140

 

Denver Total

 

 

4,593

 

14,953

 

95.4

 

19,971

 

32.1

 

34,924

 

59.2

 

 —

 

34,924

 

Miami

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MI1

 

 

1,140

 

30,176

 

50.6

 

 —

 

 —

 

30,176

 

50.6

 

13,154

 

43,330

 

Total Data Center Facilities

 

$

284,146

 

2,318,220

 

92.8

%  

145,815

 

14.6

%  

2,464,035

 

88.2

%  

1,636,182

 

4,100,217

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Office and Light-Industrial(8)

 

 

8,312

 

366,824

 

77.0

 

 —

 

 —

 

366,824

 

77.0

 

 —

 

366,824

 

Reston Office and Light-Industrial(7)

 

 

1,822

 

126,700

 

100.0

 

 —

 

 —

 

126,700

 

100.0

 

(126,700)

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Portfolio

 

$

294,280

 

2,811,744

 

91.1

%  

145,815

 

14.6

%  

2,957,559

 

87.3

%  

1,509,482

 

4,467,041

 


*Indicates properties in which we hold a leasehold interest.

(1)

Represents NRSF at each operating facility that is currently occupied or readily available for lease as data center space and pre‑stabilized data center space. Both occupied and available data center NRSF includes a factor based on management’s estimate to account for a customer’s proportionate share of the required data center support space (such as the mechanical, telecommunications and utility rooms) and building common areas, which may be updated on a periodic basis to reflect the most current build‑out of  our properties. Operating data center NRSF may require investment of Deferred Expansion Capital (see definition on page 11).

(2)

Pre‑stabilized NRSF represents projects or facilities that recently have been developed and are in the initial lease‑up phase. Pre‑stabilized projects or facilities become stabilized operating properties at the earlier of achievement of 85% occupancy or 24 months after development completion.

8


 

Table of Contents

(3)

Represents incremental data center capacity currently vacant in existing facilities in our portfolio that requires significant capital investment in order to develop into data center facilities. Includes NRSF under construction for which substantial activities are ongoing to prepare the property for its intended use following development and NRSF in pre-construction, which are projects in the design and permitting stages. The NRSF reflects management’s estimate of engineering drawings and required support space and is subject to change based on final demising of space.

(4)

Represents the monthly contractual rent under existing commenced customer leases as of December 31, 2018, multiplied by 12. This amount reflects total annualized base rent before any one‑time or non‑recurring rent abatements and excludes power revenue, interconnection revenue and operating expense reimbursement. On a gross basis, our total portfolio annualized rent was approximately $300.7 million as of December 31, 2018, which includes $6.4 million in operating expense reimbursements under modified gross and triple‑net leases.

(5)

Includes customer leases that have commenced and are occupied as of December 31, 2018. The percent occupied is determined based on occupied square feet as a proportion of total operating NRSF as of December 31, 2018. The percent occupied for stabilized data center space would have been 93.7%, rather than 92.8%, if all leases signed in the current and prior periods had commenced. The percent occupied for our total portfolio, including stabilized data center space, pre‑stabilized space and office and light‑industrial space, would have been 88.3%, rather than 87.3%, if all leases signed in current and prior periods had commenced.

(6)

On April 20, 2018, we acquired U.S. Colo, a carrier-neutral, network-dense colocation provider, located in Los Angeles, California, for a purchase price of $6.3 million, net of previously accrued legal expense. In connection with the U.S. Colo acquisition, we assumed a leasehold interest of 6,723 NRSF at our existing LA1 facility, which is included as part of the stabilized and total NRSF at our LA1 operating property and a leasehold interest of 21,850 NRSF at a nearby colocation data center facility, which we refer to as LA4. In addition, on June 30, 2018, we expanded our LA1 facility by leasing an additional 17,238 NRSF, which is currently being developed into turn-key data center space.

(7)

Included within our Reston Campus Expansion held for development space is 126,700 NRSF that is currently operating as office and light-industrial space.

(8)

Represents space that is currently occupied or readily available for lease as space other than data center space, which typically is offered for office or light‑industrial uses.

9


 

Table of Contents

“Same‑Store” statistics are based on space within each data center facility that was leased or available to be leased as of December 31, 2016, excluding space for which development was completed and became available to be leased after December 31, 2016. We track Same‑Store space leased or available to be leased at the computer room level within each data center facility. The following table shows the December 31, 2018, Same‑Store operating statistics. For comparison purposes, the operating activity totals as of December 31, 2017, and 2016, for this space are provided at the bottom of this table.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same-Store Property Portfolio (in NRSF)

 

 

 

 

 

 

Data Center

 

Office and Light-Industrial

 

Total

 

 

 

Annualized

 

 

 

Percent

 

 

 

Percent

 

 

 

Percent

 

Market / Facilities

    

Rent ($000)(1)

    

Total

    

Occupied(2)

    

Total

    

Occupied(2)

    

Total

    

Occupied(2)

 

San Francisco Bay

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SV1

 

$

12,195

 

85,932

 

82.6

%  

234,238

 

81.4

%  

320,170

 

81.7

%

SV2

 

 

8,244

 

76,676

 

95.2

 

 —

 

 —

 

76,676

 

95.2

 

Santa Clara campus

 

 

76,976

 

615,500

 

97.3

 

1,064

 

100.0

 

616,564

 

97.3

 

San Francisco Bay Total

 

 

97,415

 

778,108

 

95.4

 

235,302

 

81.5

 

1,013,410

 

92.2

 

Los Angeles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One Wilshire campus

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LA1*

 

 

30,324

 

139,053

 

97.8

 

4,373

 

70.4

 

143,426

 

96.9

 

LA2

 

 

37,419

 

304,711

 

92.3

 

7,093

 

97.0

 

311,804

 

92.4

 

Los Angeles Total

 

 

67,743

 

443,764

 

94.0

 

11,466

 

86.9

 

455,230

 

93.9

 

Northern Virginia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VA1

 

 

28,658

 

198,632

 

85.2

 

61,050

 

77.5

 

259,682

 

83.4

 

VA2

 

 

21,320

 

188,446

 

97.4

 

4,308

 

20.4

 

192,754

 

95.6

 

VA3

 

 

1,652

 

52,758

 

100.0

 

 —

 

 —

 

52,758

 

100.0

 

DC1*

 

 

3,153

 

22,137

 

74.7

 

 —

 

 —

 

22,137

 

74.7

 

Reston Campus Expansion

 

 

1,195

 

 —

 

 —

 

126,700

 

100.0

 

126,700

 

100.0

 

Northern Virginia Total

 

 

55,978

 

461,973

 

91.4

 

192,058

 

91.1

 

654,031

 

91.3

 

New York

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NY1*

 

 

5,975

 

48,404

 

89.9

 

209

 

100.0

 

48,613

 

89.9

 

NY2

 

 

14,917

 

101,742

 

90.6

 

20,735

 

51.8

 

122,477

 

84.0

 

New York Total

 

 

20,892

 

150,146

 

90.3

 

20,944

 

52.3

 

171,090

 

85.7

 

Boston

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BO1

 

 

18,029

 

180,057

 

93.4

 

19,495

 

84.4

 

199,552

 

92.6

 

Chicago

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CH1

 

 

18,312

 

178,407

 

88.3

 

4,946

 

67.6

 

183,353

 

87.8

 

Denver

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DE1*

 

 

1,403

 

5,878

 

95.3

 

 —

 

 —

 

5,878

 

95.3

 

DE2*

 

 

456

 

5,140

 

91.9

 

 —

 

 —

 

5,140

 

91.9

 

Denver Total

 

 

1,859

 

11,018

 

93.7

 

 —

 

 —

 

11,018

 

93.7

 

Miami

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MI1

 

 

1,167

 

30,176

 

50.6

 

1,934

 

74.7

 

32,110

 

52.0

 

Total Facilities at December 31, 2018(3)

 

$

281,395

 

2,233,649

 

92.6

%  

486,145

 

84.1

%  

2,719,794

 

91.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Facilities at December 31, 2017

 

$

268,581

 

 

 

91.7

%  

 

 

85.4

%  

 

 

90.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Facilities at December 31, 2016

 

$

244,491

 

 

 

87.4

%  

 

 

83.4

%  

 

 

86.6

%


*Indicates properties in which we hold a leasehold interest.

(1)

Represents the monthly contractual rent under existing commenced customer leases as of each respective period, multiplied by 12. This amount reflects total annualized base rent before any one‑time or non‑recurring rent abatements and excludes power revenue, interconnection revenue and operating expense reimbursement.

(2)

Includes customer leases that have commenced and are occupied as of each respective period. The percent occupied is determined based on occupied square feet as a proportion of total operating NRSF.

(3)

The percent occupied for data center space, office and light‑industrial space, and total space as of December 31, 2018, would have been 93.5%,  85.4% and 92.1%, respectively, if all leases signed in the current and prior periods had commenced.

Same‑Store annualized rent increased to $281.4 million at December 31, 2018, compared to $268.6 million at December 31, 2017. The increase of $12.8 million is primarily due to the commencement of new and expansion leases signed at higher rental rates and increases in rental rates upon the renewal of leases, partially offset by the move-out of other customers.

10


 

Table of Contents

Capital Expenditures

The following table sets forth information regarding capital expenditures during the year ended December 31, 2018 (in thousands):

 

 

 

 

 

 

 

Year Ended

 

 

    

December 31, 2018

 

Data center expansion

 

$

246,728

 

Non-recurring investments

 

 

5,886

 

Tenant improvements

 

 

5,470

 

Recurring capital expenditures

 

 

11,304

 

Total capital expenditures

 

$

269,388

 

 

During the year ended December 31, 2018, we incurred approximately $269.4 million of capital expenditures, of which approximately $246.7 million related to data center expansion activities, including new data center construction, the development of capacity within existing data centers and other revenue generating investments. As we construct data center capacity, we work to optimize both the amount of capital we deploy on power and cooling infrastructure and the timing of that capital deployment. As such, we generally construct our power and cooling infrastructure supporting our data center NRSF based on our estimate of customer utilization. This practice can result in our investment at a later time in “Deferred Expansion Capital”. We define Deferred Expansion Capital as our estimate of the incremental capital we may invest in the future to add power or cooling infrastructure to support existing or anticipated future customer utilization of NRSF within our operating data centers.

During the year ended December 31, 2018, we completed development of four computer rooms at LA2, one computer room at VA3, two computer rooms at DE1, one computer room at NY2, and one computer room at DC2. As of December 31, 2018, we have ongoing construction projects at LA1, LA2, VA3, and SV8 scheduled to complete development at various times during the year ending December 31, 2019. We also have pre-construction projects occurring at CH2 and LA3,  including design and permitting activities, which are scheduled to complete at various times during the year ending December 31, 2020. The following table sets forth capital expenditures spent on data center expansion NRSF placed into service or acquired during the year ended December 31, 2018, and under construction or in pre-construction as of December 31, 2018:  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NRSF

 

 

 

Data Center

 

Placed into

 

Under

 

Property

    

Expansion

    

Service

    

Development(1)

 

VA3

 

$

69,490

 

26,413

 

49,837

 

SV8

 

 

53,620

 

 —

 

58,000

 

LA3

 

 

29,335

 

 —

 

60,000

 

DC2

 

 

17,107

 

24,563

 

 —

 

LA2

 

 

16,504

 

87,263

 

28,191

 

CH2(2)

 

 

14,477

 

 —

 

58,000

 

DE1

 

 

10,673

 

15,630

 

 —

 

NY2

 

 

8,914

 

18,121

 

 —

 

LA1 / LA4(3)

 

 

6,384

 

28,573

 

 —

 

Other

 

 

20,224

 

 —

 

17,238

 

Total

 

$

246,728

 

200,563

 

271,266

 


(1)

Represents NRSF under construction for which substantial activities are ongoing to prepare the property for its intended use following development and NRSF in pre-construction, which are projects in the design and permitting stages.

(2)

On January 29, 2018, we acquired a two-acre land parcel located in downtown Chicago, Illinois, for a purchase price of $4.5 million. We expect to build a 175,000 square foot turn-key data center building on the acquired land parcel, which we refer to as CH2, upon the receipt of necessary permits and entitlements.

(3)

On April 20, 2018, we acquired U.S. Colo, a carrier-neutral, network-dense colocation provider, located in Los Angeles, California, for a purchase price of $6.3 million, net of previously accrued legal expense. In connection

11


 

Table of Contents

with the U.S. Colo acquisition, we assumed a leasehold interest of 6,723 NRSF at our existing LA1 facility, which is included as part of the total NRSF at our LA1 operating property and acquired a leasehold interest of 21,850 NRSF at a nearby colocation data center facility, which we refer to as LA4. Excluding this acquisition, we placed into service 171,990 NRSF during the year ended December 31, 2018.

During the year ended December 31, 2018, we incurred approximately $5.9 million in non‑recurring investments, of which $3.1 million is a result of internal IT software development and the remaining $2.8 million is a result of other non‑recurring investments, such as remodel or upgrade projects.

During the year ended December 31, 2018, we incurred approximately $5.5 million in tenant improvements, which relates to tenant-specific power installations at various properties.

During the year ended December 31, 2018, we incurred approximately $11.3 million of recurring capital expenditures within our portfolio, of which $1.4 million relates to the replacement and upgrade of an existing chiller system at our LA2 facility, $1.8 million relates to the replacement and upgrade of a generator at our MI1 facility, and the remaining $8.1 million is for other required equipment upgrades at our various facilities that have a future economic benefit.

Customer Diversification

The following table sets forth information regarding the ten largest customers in our portfolio based on total portfolio annualized rent as of December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

  

 

  

 

 

 

 

 

  

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

Percentage

 

 

 

 

Percentage

 

Remaining

 

 

 

 

 

 

Number

 

Total

 

of Total

 

 

Annualized

 

of Total

 

Lease

 

 

 

 

 

 

of

 

Occupied

 

Operating

 

 

Rent

 

Annualized

 

Term in

 

 

CoreSite Vertical

 

Customer Industry

 

Locations

 

NRSF(1)

 

NRSF(2)

 

 

($000)(3)

 

Rent(4)

 

Months(5)

 

1

Enterprise

    

Travel / Hospitality

    

3

    

90,245

    

3.0

   

$

19,045

    

6.5

%

22

 

2

Cloud

 

Public Cloud

 

6

  

92,628

  

3.1

 

 

 

18,892

  

6.4

 

85

 

3

Cloud

 

Public Cloud

 

11

  

297,416

  

10.1

 

 

 

17,125

  

5.8

 

71

 

4

Cloud

 

Public Cloud

 

3

  

118,356

  

4.0

 

 

 

12,980

  

4.4

 

53

 

5

Enterprise

 

Digital Content

 

6

  

90,435

  

3.1

 

 

 

9,550

  

3.3

 

39

 

6

Enterprise

 

SI & MSP

 

3

  

62,602

  

2.1

 

 

 

8,917

  

3.0

 

12

 

7

Network

 

Global Carrier

 

6

  

28,972

  

1.0

 

 

 

5,403

  

1.9

 

 6

 

8

Network

 

US National Service Provider

 

17

  

43,754

  

1.5

 

 

 

5,371

  

1.8

 

17

 

9

Enterprise

 

SI & MSP

 

1

  

18,124

  

0.6

 

 

 

4,571

  

1.6

 

13

 

10

Enterprise

 

Colocation / Reseller

 

4

  

34,461

  

1.2

 

 

 

4,561

  

1.5

 

13

 

 

Total / Weighted Average

 

 

  

876,993

  

29.7

%

 

$

106,415

  

36.2

%

44

 


(1)

Total occupied NRSF is determined based on contractually leased square feet for leases that have commenced on or before December 31, 2018. We calculate occupancy based on factors in addition to contractually occupied square feet, including required data center support space (such as the mechanical, telecommunications and utility rooms) and building common areas.

(2)

Represents the customer’s total occupied square feet divided by the total operating NRSF in the portfolio as of December 31, 2018.

(3)

Represents the monthly contractual rent under existing commenced customer leases as of December 31, 2018, multiplied by 12. This amount reflects total annualized base rent before any one‑time or non‑recurring rent abatements and excludes power revenue, interconnection revenue and operating expense reimbursement.

(4)

Represents the customer’s total annualized rent divided by the total annualized rent in the portfolio as of December 31, 2018.

(5)

Weighted average based on percentage of total annualized rent expiring calculated as of December 31, 2018.

12


 

Table of Contents

Lease Expirations

The following summary table sets forth a schedule of the expirations for leases in place as of December 31, 2018, plus unoccupied space, for each of the five full calendar years beginning January 1, 2019, at the properties in our portfolio (excluding space held for development, under construction, or in pre-construction). The information set forth in the table assumes that customers exercise no renewal options or early termination rights.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

Annualized

 

 

 

Number

 

Operating

 

Percentage

 

 

 

 

Percentage

 

Annualized

 

Annualized

 

Rent Per

 

 

 

of

 

NRSF of

 

of Total

 

Annualized

 

of Total

 

Rent Per

 

Rent at

 

Leased

 

 

 

Leases

 

Expiring

 

Operating

 

Rent

 

Annualized

 

Leased

 

Expiration

 

NRSF at

 

Year of Lease Expiration

 

Expiring(1)

 

Leases

 

NRSF

 

($000)(2)

 

Rent

 

NRSF

 

($000)(3)

 

Expiration(4)

 

Unoccupied data center

 

 —

 

291,023

 

9.8

%

$

 —

 

 —

%

$

 —

 

$

 —

 

$

 —

 

Unoccupied office and light-industrial

 

 —

 

84,338

 

2.9

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

2019

 

1,385

 

667,314

 

22.6

 

 

97,845

 

33.3

 

 

147

 

 

98,258

 

 

147

 

2020

 

531

 

386,779

 

13.1

 

 

62,049

 

21.1

 

 

160

 

 

64,084

 

 

166

 

2021

 

314

 

243,250

 

8.2

 

 

37,068

 

12.6

 

 

152

 

 

39,821

 

 

164

 

2022

 

93

 

225,100

 

7.6

 

 

28,131

 

9.6

 

 

125

 

 

29,995

 

 

133

 

2023

 

64

 

204,820

 

6.9

 

 

21,275

 

7.2

 

 

104

 

 

28,552

 

 

139

 

2024 - Thereafter

 

20

 

445,749

 

15.1

 

 

37,778

 

12.8

 

 

85

 

 

45,594

 

 

102

 

Office and light-industrial (5)

 

139

 

409,186

 

13.8

 

 

10,134

 

3.4

 

 

25

 

 

10,778

 

 

26

 

Portfolio Total / Weighted Average

 

2,546

 

2,957,559

 

100.0

%

$

294,280

 

100.0

%

$

114

 

$

317,082

 

$

123

 


(1)

Includes leases that upon expiration will automatically be renewed, primarily on a year‑to‑year basis. Number of leases represents each agreement with a customer; a lease agreement could include multiple spaces and a customer could have multiple leases.

(2)

Represents the monthly contractual rent under existing customer leases as of December 31, 2018, multiplied by 12. This amount reflects total annualized base rent before any one‑time or non‑recurring rent abatements and excludes power revenue, interconnection revenue and operating expense reimbursement.

(3)

Represents the final monthly contractual rent under existing customer leases as of December 31, 2018, multiplied by 12. This amount reflects total annualized base rent before any one‑time or non‑recurring rent abatements and excludes power revenue, interconnection revenue and operating expense reimbursement. Leases expiring during 2019 include annualized rent of $11.5 million associated with lease terms currently on a month-to-month basis.

(4)

Annualized rent at expiration as defined above, divided by the square footage of leases expiring in the given year. This metric reflects the rent growth inherent in the existing base of lease agreements.

(5)

The occupied office and light-industrial leases are scheduled to expire as follows:

 

 

 

 

 

 

 

 

 

NRSF of

 

Annualized

 

 

 

Expiring

 

Rent

 

Year

  

Leases

  

($000)

 

2019

 

36,041

 

$

1,143

 

2020

 

69,999

 

 

1,449

 

2021

 

40,481

 

 

1,270

 

2022

 

69,270

 

 

1,218

 

2023

 

147,859

 

 

4,014

 

2024 - Thereafter

 

45,536

 

 

1,040

 

Total OLI

 

409,186

 

$

10,134

 

 

13


 

Table of Contents

Lease Distribution

The following table sets forth information relating to the distribution of leases in the properties in our portfolio, based on NRSF (excluding space held for development, under construction, or in pre-construction) under lease as of December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

Percentage

 

 

 

Percentage

 

 

 

Number

 

Percentage

 

Operating

 

of Total

 

Annualized

 

of Total

 

 

 

of

 

of All

 

NRSF of

 

Operating

 

Rent

 

Annualized

 

NRSF Under Lease(1)

    

Leases(2)

    

Leases

    

Leases

    

NRSF

    

($000)(3)

    

Rent

 

Unoccupied data center

  

 —

  

 —

%  

291,023

  

9.8

%

$

 —

  

 —

%

Unoccupied office and light-industrial

 

 —

  

 —

 

84,338

  

2.9

 

 

 —

  

 —

 

Data center NRSF:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,000 or less

  

2,321

  

91.2

 

807,872

  

27.4

 

 

133,206

  

45.3

 

5,001 - 10,000

  

40

  

1.6

 

260,296

  

8.8

 

 

39,615

  

13.5

 

10,001 - 25,000

  

24

 

0.9

 

367,985

 

12.4

 

 

51,313

 

17.4

 

Greater than 25,000

  

6

  

0.2

 

250,456

  

8.5

 

 

42,946

  

14.6

 

Powered shell

 

16

 

0.6

 

486,403

 

16.4

 

 

17,066

 

5.8

 

Office and light-industrial

 

139

 

5.5

 

409,186

 

13.8

 

 

10,134

 

3.4

 

Portfolio Total

  

2,546

 

100.0

%  

2,957,559

 

100.0

%

$

294,280

 

100.0

%


(1)

Represents all leases in our portfolio, including data center and office and light‑industrial leases.

(2)

Number of leases represents each agreement with a customer; a lease agreement could include multiple spaces and a customer could have multiple leases.

(3)

Represents the monthly contractual rent under existing commenced customer leases as of December 31, 2018, multiplied by 12. This amount reflects total annualized base rent before any one‑time or non‑recurring rent abatements and excludes power revenue, interconnection revenue and operating expense reimbursement.

Competition

We compete with numerous developers, public and private owners and operators of technology‑related real estate and data centers, many of which own properties similar to ours in the same markets in which our properties are located, including AT&T Inc., CyrusOne, Inc., Cyxtera Technologies, Inc., Digital Realty Trust, Inc., Equinix, Inc., Flexential, Internap Network Services Corporation, Quality Technology Services, RagingWire Data Centers, a NTT Communications company, SABEY Corporation, Switch, Inc., and Zayo Inc. In addition, we may face competition from new entrants into the data center market. Some of our competitors and potential competitors may have significant advantages over us, including greater name recognition, longer operating histories, pre‑existing relationships with current or potential customers, significantly greater financial, marketing and other resources, ownership of more data centers more broadly distributed geographically, access to less expensive power, and more robust interconnected hubs in certain geographic markets, all of which could allow them to respond more quickly to new or changing opportunities. If our competitors offer space, power and/or interconnection services at rates below current market rates, or below the rates we currently charge our customers, we may lose potential customers and we may be pressured to reduce our rental rates below those we currently charge in order to retain customers when our customers’ leases expire.

As a developer of data center space and provider of interconnection services, we also compete for the services of key third‑party providers of services, including engineers and contractors with expertise in the development of data centers. The competition for the services of specialized contractors and other third‑party providers required for the development of data centers is intense, increasing the cost of engaging such providers and the risk of delays in completing our development projects.

In addition, we face competition from real estate developers in our sector and in other industries for the acquisition of additional properties suitable for the development of data centers. Such competition may reduce the number of properties available for acquisition or development, increase the price of these properties and reduce the demand for data center space in the markets we seek to serve.

14


 

Table of Contents

Regulation

General

Data centers in our markets are subject to various laws, ordinances and regulations, including regulations relating to common areas. We believe that each of our properties has the necessary permits and approvals to operate our business.

Americans with Disabilities Act

Our properties must comply with Title III of the American with Disabilities Act, or the ADA, to the extent that such properties are places of “public accommodation” or “commercial facilities” as defined by the ADA. The ADA requires properties that are places of “public accommodation” to, among other things, remove existing barriers to access by persons with disabilities where such removal is readily achievable. The ADA also requires places of “public accommodation” as well as “commercial facilities” undergoing new construction or alterations to conform to the ADA Accessibility Guidelines, which provide design standards that permit accessibility by individuals with disabilities. Further, if entities on our properties offer certain examinations or courses (i.e., those related to applications, licensing, certification, or credentialing for secondary or postsecondary education, professional, or trade purposes), they must be offered in an accessible place and manner or with alternative accessible arrangements. We believe that our properties are in substantial compliance with the ADA and that we will not be required to make substantial capital expenditures to those properties to address the requirements of the ADA. However, noncompliance with the ADA could result in imposition of monetary damages and civil penalties in lawsuits brought by the Attorney General or an award of attorneys’ fees to private litigants. The obligation to make readily achievable accommodations as required by the ADA is an ongoing one, and we will continue to assess our properties and make alterations as appropriate.

Environmental Matters

Under various federal, state and local laws and regulations relating to the protection of the environment, a current or previous owner or operator of real estate may be liable for contamination resulting from the presence or discharge of hazardous or toxic substances at that property, and may be required to investigate and clean up such contamination at that property or emanating from that property. Such laws and regulations often impose liability without regard to whether the owner or operator knew of, or was responsible for, the presence of the contaminants, and a party may be liable for all of the cleanup costs, even when more than one person was responsible for the contamination. Previous owners used some of our properties for industrial and retail purposes, so those properties may contain some level of environmental contamination. The presence of contamination or the failure to remediate contamination at our properties may expose us to third‑party liability or materially adversely affect our ability to sell, lease or develop the real estate or to borrow using the real estate as collateral. In addition, we could incur costs to comply with such laws and regulations, the violation of which could lead to substantial fines and penalties.

Environmental laws and regulations also require that asbestos‑containing building materials be properly managed and maintained and may impose fines and penalties on building owners or operators for failure to comply with these requirements. Further, third parties could potentially seek recovery from owners or operators for personal injury associated with exposure to asbestos‑containing building materials.

In addition, certain of our customers, particularly those that lease light‑industrial space from us, routinely handle hazardous substances and wastes as part of their operations at our properties. Environmental laws and regulations subject our customers, and potentially us, to liability resulting from these activities or from previous industrial or other uses of those properties. Environmental liabilities could also affect a customer’s ability to make rental payments to us. We require our customers to comply with these environmental laws and regulations and to indemnify us for any related liabilities.

Independent environmental consultants have conducted Phase I or similar environmental site assessments on all owned properties in our portfolio. Each of the site assessments has been either completed or updated since 2005. Site assessments are intended to collect and evaluate information regarding the environmental condition of the surveyed property and surrounding properties. These assessments do not generally include soil sampling, subsurface investigations or asbestos sampling. Although prior commercial or industrial operations at some of our properties may have released hazardous materials and some of our properties contain or may contain asbestos‑containing building materials, none of

15


 

Table of Contents

the recent site assessments revealed any past or present environmental liability that we believe would have a material adverse effect on our business, assets or results of operations. However, the assessments may have failed to reveal all environmental conditions, liabilities or compliance concerns. Material environmental conditions, liabilities or compliance concerns may have arisen after the reviews were completed or may arise in the future; and future laws, ordinances or regulations may impose material additional environmental liability. See “Risk Factors—Risks Related to Our Business and Operations—Environmental problems are possible and can be costly.”

Insurance

We carry comprehensive liability, fire, extended coverage, earthquake, business interruption, rental loss, and umbrella liability insurance covering all of the properties in our portfolio augmented by excess liability coverage in an amount that we believe to be appropriate. We select policy specifications and insured limits which we believe to be appropriate given the relative risk of loss, the cost of the coverage and industry practice and, in the opinion of our management, the properties in our portfolio are currently adequately insured. We do not carry insurance for generally uninsured losses such as loss from riots, war or acts of God. In addition, we carry earthquake insurance on our properties in an amount and with deductibles which we believe are commercially reasonable. Certain of the properties in our portfolio are located in areas believed to be seismically active. Potential losses to our properties may not be covered by insurance or may exceed our policy coverage limits. See “Risk Factors—Risks Related to Our Business and Operations—Potential losses to our properties may not be covered by insurance or may exceed our policy coverage limits” in Item 1A. of this Annual Report.

Employees

As of December 31, 2018, we had  454 full‑time and part‑time employees, of which 233 employees are salaried with the remainder paid on an hourly basis. None of our employees is a member of a labor union and we believe that our relations with employees are good.

Offices

Our corporate offices are located at 1001 17th Street, Suite 500, Denver, CO 80202.

How to Obtain Our SEC Filings

All reports we file with the SEC are available free of charge via EDGAR through the SEC website at www.sec.gov. We also provide copies of our Forms 8‑K, 10‑K, 10‑Q, Proxy Statement, Annual Report and amendments to those documents at no charge to investors upon request and make electronic copies of such reports available through our website at www.coresite.com as soon as reasonably practicable after filing such material with the SEC. The information found on, or otherwise accessible through, our website is not incorporated by reference into, nor does it form a part of, this Annual Report on Form 10‑K, or any other document that we file with the SEC.

16


 

Table of Contents

 

ITEM 1A.  RISK FACTORS

Any of the following risks could materially and adversely affect our business, results of operations or financial condition. The risks and uncertainties described below are those that we currently believe may materially affect our Company. Additional risks and uncertainties of which we are unaware or that we currently deem immaterial also may become important factors that affect our Company.

Risks Related to Our Business and Operations

Our portfolio of properties consists primarily of data centers geographically concentrated in certain markets and any adverse developments in local economic conditions or the demand for data center space in these markets may negatively impact our operating results.

Our portfolio of properties consists of data centers geographically concentrated in the San Francisco Bay area, Los Angeles, the Northern Virginia area (including Washington D.C.), the New York area, Boston, Chicago, Denver and Miami. These markets comprised 32.2%, 26.6%,  18.8%,  7.2%, 6.8%, 6.4%, 1.6%, and 0.4%, respectively, of our annualized data center rent as of December 31, 2018. As such, we are susceptible to local economic conditions and the supply of and demand for data center space in these markets. If there is a downturn in the economy or an oversupply of or decrease in demand for data centers in these markets, our business could be materially adversely affected to a greater extent than if we owned a real estate portfolio that was more diversified in terms of both geography and industry focus.

We may be vulnerable to physical and electronic security breaches and cyber‑attacks which could disrupt our operations and have a material adverse effect on our financial performance and operating results.

A party who is able to compromise the security measures on our networks or the security of our infrastructure could, among other things, misappropriate our proprietary information and the personal information of our customers and employees, cause interruptions or malfunctions in our or our customers’ operations, cause delays or interruptions to our ability to meet customer needs, cause us to breach our legal, regulatory or contractual obligations, create an inability to access or rely upon critical business records or cause other disruptions in our operations. These breaches may result from human errors, equipment failure, or fraud or malice on the part of employees or third parties.

We expend significant financial resources to protect against such threats and may be required to further expend financial resources to alleviate problems caused by physical, electronic, and cyber security breaches. As techniques used to breach security are growing in frequency and sophistication and are generally not recognized until launched against a target, regardless of our expenditures and protection efforts, we may not be able to implement security measures in a timely manner or, if and when implemented, these measures could be circumvented. Any breaches that may occur could expose us to increased risk of lawsuits, loss of existing or potential future customers, harm to our reputation and increases in our security costs, which could have a material adverse effect on our financial performance and operating results.

In the event of a breach resulting in loss of data, such as personally identifiable information or other such data protected by data privacy or other laws, we may be liable for damages, fines and penalties for such losses under applicable regulatory frameworks despite not handling the data. Further, the regulatory framework around data custody, data privacy and breaches varies by jurisdiction and is an evolving area of law. We may not be able to limit our liability or damages in the event of such a loss.

Our properties depend upon the demand for technology‑related real estate.

Our portfolio of properties consists primarily of technology‑related real estate and data center facilities in particular. A decrease in the demand for data center space, Internet gateway facilities or other technology‑related real estate would have a greater adverse effect on our business and financial condition than if we owned a portfolio with a more diversified customer base or less specialized use. Our substantial development activities make us particularly susceptible to general economic slowdowns, including recessions, as well as adverse developments in the corporate data center, Internet and data communications and broader technology industries. Any such slowdown or adverse development could lead to reduced corporate IT spending or reduced demand for data center space. Reduced demand could also result from business relocations, including to markets that we do not currently serve. Changes in industry

17


 

Table of Contents

practice or in technology, such as virtualization technology, more efficient or miniaturization of computing or networking devices, or devices that require higher power densities than today’s devices, could also reduce demand for the physical data center space and infrastructure we provide or make the tenant improvements in our facilities obsolete or in need of significant upgrades to remain viable. The development of new technologies, the adoption of new industry standards or other factors could render many of our customers’ current products and services obsolete or unmarketable and contribute to a downturn in their businesses, thereby increasing the likelihood that they default under their leases, become insolvent or file for bankruptcy. In addition, existing initiatives relating to the formation of Internet exchange alternatives could have a negative effect on the demand for and pricing of the subset of our interconnection revenue relating to Internet exchanges.

Our products and services have a long sales cycle that may harm our revenues and operating results.

A customer’s decision to lease space in one of our data centers and to purchase additional services typically involves a significant commitment of resources. In addition, some customers will be reluctant to commit to locating in our data centers until they are confident that the data center has adequate network connections. As a result, we have a long sales cycle. Furthermore, we may expend significant time and resources in pursuing a particular sale or customer that ultimately does not result in revenue.

Macroeconomic conditions, including economic and market downturns may further impact this long sales cycle by making it extremely difficult for customers to accurately forecast and plan future business activities. This could cause customers to slow spending or delay decision‑making on our products and services, which would delay and lengthen our sales cycle.

Delays due to the length of our sales cycle may materially and adversely affect our revenues and operating results, which could harm our ability to meet our financial forecasts for a given quarter and cause volatility in our stock price.

Our interconnection and value‑add power services depend on establishing highly evolved customer ecosystems and we may not be able to establish those ecosystems within a particular market.

One of our corporate objectives is to increase the volume of higher margin interconnection services and value‑add power services, as well as to increase rental rates and obtain attractive customers, by developing highly evolved ecosystems comprised of cross‑connected customers within each market. We have attained varying levels of success in developing these customer ecosystems across our markets. While we believe that we are able to attract network and cloud deployments and to grow the customer ecosystem to some degree in all markets, it may be difficult in some markets to develop ecosystems on the scale of our most highly evolved interconnected ecosystems due to the presence of incumbent interconnection and network‑dense data centers in those markets. Our ability to establish highly interconnected data centers in certain markets may be further negatively impacted by industry consolidation. If we are unable to establish highly evolved customer ecosystems within a particular market, we may have difficulty attracting or retaining customer deployments requiring such ecosystems, and increasing the volume of higher margin interconnection services and value‑add power services within that market to levels that are comparable to our most highly evolved interconnected ecosystems, which may have a material adverse effect on our financial condition and results of operations.

Our data center infrastructure may become obsolete and we may not be able to upgrade our power and cooling systems cost‑effectively or at all.

The markets for the data centers that we own and operate, as well as the industries in which our customers operate, are characterized by rapidly changing technology, evolving industry standards, frequent new product introductions and changing customer demands. Our ability to deliver technologically sophisticated power and cooling is a significant factor in our customers’ decisions to lease space in our data centers. Our data center infrastructure may become obsolete due to the development of new systems that deliver power to, or eliminate heat from, the servers and other customer equipment that we house. Additionally, our data center infrastructure could become obsolete as a result of the development of new technology that requires levels of power and cooling that our facilities are not designed to provide. Our power and cooling systems are also sophisticated, expensive and time consuming to upgrade. Accordingly, we may not be able to efficiently upgrade or change these systems to meet new demands without incurring significant costs that we may not be able to pass on to our customers. The obsolescence of our power and cooling systems would

18


 

Table of Contents

have a material adverse effect on our business. In addition, evolving customer demand could require services or infrastructure improvements that we do not provide or that would be difficult or expensive for us to provide in our current data centers, and we may be unable to adequately adapt our properties or acquire new properties that can compete successfully. We risk losing customers to our competitors if we are unable to adapt within this rapidly evolving marketplace.

Furthermore, potential future regulations that apply to industries we serve may require customers in those industries to seek specific requirements from their data centers that we are unable to provide. These may include physical security requirements applicable to the defense industry and government contractors and privacy and security regulations applicable to the financial services and health care industries. If such regulations were adopted or such extra requirements demanded by certain customers, we could lose some customers or be unable to attract new customers in certain industries, which would have a material adverse effect on our results of operations.

Any failure of our physical infrastructure or services could lead to significant costs and disruptions that could reduce our revenues, harm our business reputation and have a material adverse effect on our financial results.

Our business depends on providing customers with highly reliable service. We may fail to provide such service as a result of numerous factors, including:

·

human error;

·

power loss;

·

equipment failure;

·

exposure to temperature, humidity, smoke and other environmental hazards;

·

improper building maintenance by our landlords in the buildings that we lease;

·

physical, electronic or cyber security breaches;

·

fire, earthquake, hurricane, flood and other natural disasters;

·

water damage;

·

war, terrorism and any related conflicts or similar events worldwide; and

·

sabotage and vandalism.

Problems at one or more of our data centers, whether or not within our control, could result in service interruptions or equipment damage. We provide service level commitments to substantially all of our customers. As a result, service interruptions or equipment damage in our data centers could result in billing abatements to these customers. In addition, although we have given such abatements to our customers in the past, there can be no assurance that our customers will accept these abatements as compensation in the future. Service interruptions and equipment failures may also expose us to additional legal liability and damage our brand image and reputation. Service interruptions, especially if significant or frequent, could cause our customers to terminate or not renew their leases. In addition, we may be unable to attract new customers if we have a reputation for significant or frequent service disruptions in our data centers.

We depend on third parties to provide network connectivity within and between certain of our data centers, and any delays or disruptions in this connectivity may adversely affect our operating results and cash flow.

We depend upon carriers and other network providers to deliver network connectivity to customers within our data centers as well as the fiber network interconnection between certain of our data centers. Our hub‑and‑spoke approach makes us dependent on these third parties to provide these services between our data centers. There can be no assurance that any network provider will elect to offer its services within new data centers that we develop or that once a

19


 

Table of Contents

network provider decides to provide connectivity to or between our data centers, it will continue to do so for any period of time. A significant interruption in or loss of these services could impair our ability to attract and retain customers and have a material adverse effect on our business.

Enabling connectivity within and between our data centers requires construction and operation of a sophisticated redundant fiber network. The construction required to connect our data centers is complex and may involve factors outside of our control, including the availability of construction resources. If highly reliable network connectivity within and between certain of our data centers is not established, is materially delayed, is discontinued or fails, our reputation could be harmed, which could have a material adverse effect on our ability to attract new customers or retain existing ones.

We are dependent upon third‑party suppliers for power and certain other services, and we are vulnerable to service failures of our third‑party suppliers and to price increases by such suppliers.

We rely on third parties to provide power to our data centers, and we cannot ensure that these third parties will deliver such power in adequate quantities or on a consistent basis. Since our properties have access to a finite amount of power, it may be inadequate to support our customer requirements and we may be unable to satisfy our obligations to our customers. As current and future customers increase their power usage in our facilities over time, the remaining available power for future customers could limit our ability to grow our business and increase occupancy rates or network density within our existing facilities. At certain of our data centers, our aggregate maximum contractual obligation to provide power and cooling to our customers may exceed the physical capacity at such data centers if customers were to quickly increase their demand for power and cooling. If we are not able to increase the available power and/or cooling or move the customer to another location within our data center portfolio with sufficient power and cooling to meet such demand, we could lose the customer as well as be exposed to liability under our leases. Any such material loss of customers or material liability could adversely affect our results of operations.

In addition, our data centers are susceptible to power shortages and planned or unplanned power outages caused by these shortages. While we attempt to limit exposure to power shortages by using backup generators and batteries, power outages may last beyond our backup and alternative power arrangements, which would harm our customers and our business. In the past, a limited number of our customers have experienced temporary losses of power and/or cooling. Pursuant to the terms of some of our customer leases, continuous or chronic power or cooling outages may give certain of our customers the right to terminate their leases or cause us to incur financial obligations in connection with a power or cooling loss. In addition, any loss of services or equipment damage could reduce the confidence of our customers in our services, thereby impairing our ability to attract and retain customers, which would adversely affect both our ability to generate revenues and our operating results, and harm our reputation.

Furthermore, we may be subject to risks and unanticipated costs associated with obtaining power from various utility companies. Municipal utilities may experience unexpected costs relating to the production or transmission of power, including environmental and other variability associated with downed utility lines. Municipal utilities in areas experiencing financial distress may increase rates to compensate for financial shortfalls unrelated to either the cost of production or the demand for electricity. Other utilities that serve our data centers may be dependent on, and sensitive to price increases for a particular type of fuel, such as coal, oil or natural gas. In addition, the price of these fuels and the electricity generated from them could increase as a result of proposed legislative measures related to climate change, including efforts to regulate carbon emissions and increase supply from more expensive renewable energy sources. In any of these cases, increases in the cost of power at any of our data centers would put those locations at a competitive disadvantage relative to data centers served by utilities that can provide less expensive power.

We have begun to procure electricity from renewable energy sources. The costs of procuring such electricity may exceed the costs of procuring electricity from existing sources, such as existing utilities or electric service provided through conventional grids. Efforts to support and enhance renewable electricity generation may increase our costs of electricity above those that would be incurred through procurement of conventional electricity from existing sources.

Because we depend on the development and growth of a balanced customer base, including key customers, failure to attract, grow and retain this base of customers could harm our business and operating results.

Our ability to maximize operating revenues depends on our ability to develop and grow a balanced customer base, consisting of a variety of companies, including enterprises, cloud and IT service providers and network providers.

20


 

Table of Contents

We consider certain of these customers to be key in that they attract and assist in retaining other customers. The more balanced the customer base within each data center, the better we will be able to generate significant interconnection revenues, which in turn increases our overall operating revenues. Our ability to attract customers to our data centers will depend on a variety of factors, including the presence of multiple network carriers and cloud operators, the mix of products and services offered by us, the overall mix of customers, the presence of key customers attracting business through vertical market ecosystems, the data center’s operating reliability and security and our ability to effectively market and sell our services. However, some of our customers may face competitive pressures and may ultimately not be successful or may be consolidated through merger or acquisition. If these customers do not continue to use our data centers it may be disruptive to our business. Finally, an uncertain economic climate may harm our ability to attract and retain customers if customers slow spending, or delay decision‑making, on our products and services, or if customers begin to have difficulty paying us and we experience increased churn in our customer base. Any of these factors may hinder the development, growth and retention of a balanced customer base and adversely affect our business, financial condition and results of operations.

Declining real estate valuations and impairment charges could adversely affect our earnings and financial condition.

We periodically review each of our properties for indicators that its carrying amount may not be recoverable. Examples of such indicators may include a significant decrease in the market prices of similar properties, a significant adverse change in the extent or manner in which the property is being used or expected to be used based on the underwriting at the time of acquisition, or a change in its physical condition, an accumulation of costs significantly in excess of the amount originally expected for the acquisition or development, or a history of operating or cash flow losses. When such impairment indictors exist, we review an estimate of the future cash flows (excluding interest charges) expected to result from the real estate investment’s use and eventual disposition and compare the estimated future cash flows to the carrying value of the property. We consider factors such as future operating income, trends and prospects, as well as the effects of leasing demand, competition and other factors. If our undiscounted net cash flow evaluation indicates that we are unable to recover the carrying value of a real estate investment, an impairment loss is recorded to the extent that the carrying value exceeds the estimated fair value of the property. Recording an impairment loss would result in an immediate negative adjustment to net income. The evaluation of estimated future cash flows is highly subjective and is based in part on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results in future periods. A decline in real estate prices where we operate may cause us to reevaluate the assumptions used in our impairment analysis. Impairment charges could adversely affect our financial condition, results of operations and the market price of our stock.

Potential losses to our properties may not be covered by insurance or may exceed our policy coverage limits.

We do not carry insurance for generally uninsured losses, such as acts of war. Our properties in our portfolio are subject to risks from earthquakes, tropical storms, hurricanes, floods and other natural disasters. While we do carry earthquake, hurricane and flood insurance on our properties, the amount of our insurance coverage may not be sufficient to fully cover such losses. In addition, we may discontinue earthquake, hurricane or flood insurance on some or all of our properties in the future if the cost of premiums for any of these policies exceeds, in our judgment, the value of the coverage relative to the risk of loss.

If we experience a loss which is uninsured or which exceeds our policy coverage limits, we could lose the capital invested in the damaged properties as well as the anticipated future cash flows from those properties.

In addition, even if damage to our properties is covered by insurance, a disruption of our business caused by a casualty event may result in the loss of business or customers. We carry business interruption insurance, but such insurance may not fully compensate us for the loss of business or customers due to an interruption caused by a casualty event.

While we monitor the solvency of our insurance carriers, it can be difficult to evaluate the stability and net assets or capitalization of insurance companies, and any insurer’s ability to meet its claim payment obligations. A failure of an insurance company to make payments to us upon an event of loss covered by an insurance policy could have a material adverse effect on our business and financial condition.

21


 

Table of Contents

Global economic conditions could adversely affect our liquidity and financial condition.

General economic conditions and the cost and availability of capital may be adversely affected in some or all of the markets in which we own properties and conduct our operations. Instability in the U.S., Asian, European and other international financial markets and economies may adversely affect our ability, and the ability of our customers, to replace or renew maturing liabilities on a timely basis, access the capital markets to meet liquidity and capital expenditure requirements and may result in adverse effects on our, and our customers’ financial condition and results of operations.

In addition, our access to funds under our revolving credit facility and other lines of credit we may enter into depend on the ability of the lenders that are parties to such facilities to meet their funding commitments to us. There can be no assurance that long‑term disruptions in the global economy and the return of tighter credit conditions, and potential failures or nationalizations of, third party financial institutions as a result of such disruptions will not have an adverse effect on our lenders. If our lenders are not able to meet their funding commitments to us, our business, results of operations, cash flows and financial condition could be adversely affected.

If we do not have sufficient cash flow to continue operating our business and are unable to borrow additional funds, access our existing lines of credit or raise equity or debt capital, we may need to find alternative ways to increase our liquidity. Such alternatives may include, without limitation, curtailing development activity, disposing of one or more of our properties possibly on disadvantageous terms or entering into or renewing leases on less favorable terms than we otherwise would.

The market price of our stock may continue to be highly volatile, and the value of an investment in our common stock may decline.

During the year ended December 31, 2018, the closing sale price of our common stock on the New York Stock Exchange (“NYSE”) has ranged from $82.91 to $117.12 per share. The market price of the shares of our common stock has been and may continue to be highly volatile. General economic and market conditions, and market conditions for telecommunications and real estate stocks in general, may affect the market price of our common stock.

Announcements by us or others, or speculations about our future plans, may also have a significant impact on the market price of our common stock. These may relate to:

·

our operating results or forecasts;

·

new issuances of equity, debt or convertible debt by us;

·

changes to our capital allocation or business strategies;

·

developments in our relationships with our customers;

·

announcements by our customers or competitors;

·

changes in regulatory policy or interpretation (including changes in federal, state, and local tax policies);

·

governmental investigations;

·

litigation;

·

changes in the ratings of our debt or stock by rating agencies or securities analysts;

·

changes in market interest rates or other general market and economic conditions, including inflationary concerns;

·

changes in our distribution rate as a percentage of stock price relative to market interest rates;

22


 

Table of Contents

·

our purchase or development of real estate and/or additional data centers;

·

overall market demand for data center space and services;

·

changes in prices for utilities, connectivity and other services we provide;

·

personnel changes;

·

changes in customers’ budgets for information technology services;

·

our acquisitions of complementary businesses or dispositions of properties; or

·

the operational performance of our data centers.

The stock market has from time to time experienced extreme price and volume fluctuations, which have particularly affected the market prices for emerging telecommunications and real estate companies, and which have often been unrelated to their operating performance. These broad market fluctuations may adversely affect the market price of our common stock.

To fund our growth strategy and refinance our indebtedness, we depend on external sources of capital, which may not be available to us on commercially reasonable terms or at all.

In order to maintain our qualification as a REIT, we are required under the Internal Revenue Code (the “Code”) to distribute at least 90% of our net taxable income annually, determined without regard to the dividends paid deduction and excluding any net capital gains. We will also be subject to income tax at regular corporate rates to the extent that we distribute less than 100% of our net taxable income, including any net capital gains. These distribution requirements may limit our ability to fund future capital needs, including any necessary acquisition financing, from operating cash flow. Consequently, we intend to rely on third‑party sources for debt or equity financing to fund our growth strategy. In addition, we may need external sources of capital to refinance our indebtedness at maturity. We may not be able to obtain such financing or refinancing on favorable terms or at all. Our access to third‑party sources of capital depends, in part, on:

·

general economic and financial market conditions;

·

a  limited subset of lenders that have historically committed debt capital to REITs that own technology based real estate;

·

the market’s perception of our growth potential;

·

our then current debt levels;

·

our historical and expected future earnings, cash flows and cash distributions; and

·

the market price per share of our capital stock.

In addition, our ability to access additional capital may be limited by the terms of our existing indebtedness, which restricts our incurrence of additional indebtedness. If we cannot obtain capital when needed, we may not be able to acquire or develop properties when strategic opportunities arise or refinance our debt at maturity, which could have a material adverse effect on our business.

Our level of indebtedness and debt service obligations could have adverse effects on our business.

As of December 31, 2018, we had total principal indebtedness of approximately $1.1 billion and the ability to borrow up to an additional $233.6 million under our revolving credit facility, subject to satisfying certain financial and covenant tests. While there are limits in our revolving credit facility and senior unsecured term loans on the amount of debt that we may incur, and additional limits on our indebtedness which may be imposed by future agreements or by a

23


 

Table of Contents

policy adopted by our board of directors, we have the ability to increase our indebtedness over current levels. A substantial increase in our indebtedness may have adverse consequences for our business, results of operations and financial condition because it could, among other things:

·

require us to dedicate a substantial portion of our cash flow from operations to make principal and interest payments on our indebtedness, thereby reducing our cash flow available to fund working capital, capital expenditures and other general corporate purposes, including to pay dividends on our common stock as currently contemplated or necessary to maintain our qualification as a REIT;

·

make it more difficult for us to satisfy our financial obligations, including borrowings under our revolving credit facility;

·

increase our vulnerability to general adverse economic and industry conditions;

·

expose us to increases in interest rates for our variable rate debt;

·

limit our ability to borrow additional funds on favorable terms or at all to expand our business or ease liquidity constraints;

·

limit our ability to refinance all or a portion of our indebtedness on or before maturity on the same or more favorable terms or at all;

·

limit our flexibility in planning for, or reacting to, changes in our business and our industry;

·

place us at a competitive disadvantage relative to competitors that have less indebtedness; and

·

require us to dispose of one or more of our properties at disadvantageous prices or raise equity that may dilute the value of our common stock in order to service our indebtedness or to raise funds to pay such indebtedness at maturity.

The agreements governing our indebtedness place restrictions on us and our subsidiaries, reducing operational flexibility and creating default risks.

The agreements governing our indebtedness contain covenants that place restrictions on us and our subsidiaries. These covenants may restrict, among other things, our and our subsidiaries’ ability to:

·

merge, consolidate or transfer all or substantially all of our or our subsidiaries’ assets;

·

incur additional debt, including use of our existing capacity under our revolving credit facility;

·

make certain investments or acquisitions;

·

create liens on our or our subsidiaries’ assets;

·

sell assets;

·

make capital expenditures;

·

pay dividends on or repurchase our capital stock;

·

enter into transactions with affiliates;

·

issue or sell stock of our subsidiaries; and

·

change the nature of our business.

24


 

Table of Contents

These covenants could impair our ability to grow our business, take advantage of attractive business opportunities or successfully compete. In addition, our revolving credit facility requires us to maintain specified financial ratios and satisfy financial condition tests. Our ability to comply with these ratios or tests may be affected by events beyond our control, including prevailing economic, financial and industry conditions. A breach of any of these covenants or covenants under any other agreements governing our indebtedness could result in an event of default. Cross‑default provisions in our debt agreements could cause an event of default under one debt agreement to trigger an event of default under our other debt agreements. Upon the occurrence of an event of default under any of our debt agreements, the lenders could elect to declare all outstanding debt under such agreements to be immediately due and payable. If we were unable to repay or refinance the accelerated debt, the lenders could proceed against any assets pledged to secure that debt, including foreclosing on or requiring the sale of our data centers, and our assets may not be sufficient to repay such debt in full.

Fluctuations in interest rates could materially affect our financial results.

Because a significant portion of our debt bears interest at variable rates, increases in interest rates could materially increase our interest expense. Based on our debt outstanding as of December 31, 2018, if interest rates were to increase by 100 basis points, the corresponding increase in interest expense on our variable rate debt would decrease future earnings and cash flows by approximately $6.1 million per year. If the United States Federal Reserve increases short‑term interest rates, this would have a significant upward impact on shorter‑term interest rates, including the interest rates that our variable rate debt is based upon. Potential future increases in interest rates and credit spreads may increase our interest expense and therefore negatively affect our financial condition and results of operations, and reduce our access to the debt or equity capital markets.

In July 2017, the United Kingdom Financial Conduct Authority (the authority that regulates LIBOR) announced it intends to stop persuading or compelling banks to submit rates for the calculation of LIBOR after 2021. The Alternative Reference Rates Committee (“ARRC”) has proposed that the Secured Overnight Financing Rate (“SOFR”) is the rate that represents best practice as the alternative to USD-LIBOR for use in derivatives and other financial contracts that are currently indexed to USD-LIBOR. ARRC has proposed a paced market transition plan to SOFR from USD-LIBOR and organizations are currently working on industry wide and company specific transition plans as it relates to derivatives and cash markets exposed to USD-LIBOR. We have material contracts, including agreements governing certain of our indebtedness, that are indexed to USD-LIBOR and are monitoring this activity and evaluating the related risks. However, at this time, it is not possible to predict the effect of any such changes, any establishment of alternative reference rates or any other reforms to LIBOR that may be enacted in the United Kingdom or elsewhere. Uncertainty as to the nature of such potential changes, alternative reference rates or other reforms may adversely affect the trading market for LIBOR-based securities, including our material contract that are indexed to USD-LIBOR. Furthermore, we may need to renegotiate any credit agreements extending beyond 2021 that utilize LIBOR as a factor in determining the interest rate to replace LIBOR with the new standard that is established. There is currently no definitive information regarding the future utilization of LIBOR or of any particular replacement rate. As such, potential effect of any such event on our business, financial condition and results of operations cannot yet be determined.

Any interest rate hedging transactions involve costs and may limit our gains or result in material losses.

Hedging agreements enable us to convert floating rate liabilities to fixed rate liabilities or fixed rate liabilities to floating rate liabilities. We may use derivatives to hedge our liabilities from time to time. As of December 31, 2018, we are a party to a five‑year interest rate swap agreement that effectively fixes the interest rate on $50 million of outstanding debt at approximately 2.88% per annum through January 31, 2019, a five‑year interest rate swap agreement that effectively fixes the interest rate on $75 million of outstanding debt at approximately 2.83% per annum through May 5, 2020, and a five-year interest rate swap agreement that effectively fixes the interest rate on $75 million of outstanding debt at approximately 4.12% per annum through April 5, 2023. We also are a party to a seven-year $175 million forward starting interest rate swap agreement that effectively fixes the interest rate on $175 million of a future debt issuance at approximately 2.91% per annum plus an applicable spread determined at the time of the future debt issuance.

These and any other hedging transactions into which we enter could expose us to certain risks, including:

·

losses on a hedge position reducing the cash available for distribution to stockholders and such losses exceeding the amount invested in such instruments;

25


 

Table of Contents

·

counterparties to a hedging arrangement defaulting on their obligations;

·

paying certain fees, such as transaction or brokerage fees; and

·

incurring costs if we elect to terminate a hedging agreement early.

Our growth depends on the successful development of our properties and any delays or unexpected costs associated with such projects may harm our growth prospects, future operating results and financial condition.

As of  December 31, 2018, we had the ability to expand our operating data center square footage by approximately 1,636,000 NRSF, or 66%, as set forth in our development table in Item 1. Our growth depends upon the successful completion of the development of this space and similar projects in the future. Current and future development projects and expansion into new markets will involve substantial planning, allocation of significant company resources and certain risks, including risks related to the acquisition of real property, financing, zoning, regulatory approvals, construction costs and delays. These projects will also require us to carefully select and rely on the experience of one or more general contractors and associated subcontractors during the construction process. Should a general contractor or significant subcontractor experience financial or other problems during the construction process, we could experience significant delays, increased costs to complete the project and other negative impacts to our expected financial returns. Site selection in current and expansion markets is also a critical factor in our expansion plans, and there may not be suitable properties available in our markets at a location that is attractive to our customers and has the necessary combination of access to multiple network providers, a significant supply of electrical power, high ceilings and the ability to sustain heavy floor loading. Furthermore, while we may prefer to locate new data centers adjacent to or in close proximity to our existing data centers, we may be limited by the size and location of suitable properties.

In addition, we will be subject to risks and, potentially, unanticipated costs associated with obtaining access to a sufficient amount of power from local utilities, including the need, in some cases, to develop utility substations on our properties in order to accommodate our power needs, constraints on the amount of electricity that a particular locality’s power grid is capable of providing at any given time, and risks associated with the negotiation of long‑term power contracts with utility providers. There can be no assurance that we will be able to successfully negotiate such contracts on acceptable terms or at all. Any inability to negotiate utility contracts on a timely basis or on acceptable financial terms or in volumes sufficient to supply the requisite power for our development properties would have a material negative impact on our growth and future results of operations and financial condition.

These and other risks could result in delays or increased costs or prevent the completion of our development projects, any of which could have a material adverse effect on our financial condition, results of operations, cash flows, the trading price of our common stock and our ability to satisfy our debt service obligations or pay dividends.

We may be unable to identify and complete acquisitions and successfully operate acquired properties.

We continually evaluate the market for available properties and may acquire data centers or properties suited for data center development when opportunities exist. Our ability to acquire attractive properties on favorable terms and successfully develop and operate them involves significant risks including, but not limited to:

·

our inability to acquire a desired property because of competition from other data center companies or real estate investors with more capital;

·

competition from other potential acquirers that may significantly increase the purchase price of a desired property that we are ultimately able to acquire;

·

our inability to realize the intended benefits from acquisitions or achieve anticipated operating or financial results;

·

our inability to finance the acquisition on favorable terms or at all;

·

underestimates of the costs to make necessary improvements to acquired properties;

26


 

Table of Contents

·

our inability to quickly and efficiently integrate new acquisitions into our existing operations resulting in disruptions to our operations or diversion of our management’s attention from our core business activities;

·

acquired properties that may be subject to tax reassessments, which may result in higher than expected real estate tax payments;

·

our inability to access sufficient utility power on favorable terms or at all; and

·

market conditions that may result in higher than expected vacancy rates and lower than expected rental rates.

In the past we have acquired properties that did not perform to our expectations and there can be no assurance that this will not happen again. If we are unable to successfully acquire, develop and operate data center properties, our ability to grow our business, compete and meet market expectations will be significantly impaired, which would have a material adverse effect on the price of our common stock.

We may be subject to unknown or contingent liabilities related to properties or businesses that we acquire for which we may have limited or no recourse against the sellers.

Assets and entities that we have acquired or may acquire in the future, including the properties contributed by the Funds or their affiliates, may be subject to unknown or contingent liabilities for which we may have limited or no recourse against the sellers. Unknown or contingent liabilities might include liabilities for clean‑up or remediation of environmental conditions, claims of customers, vendors or other persons dealing with the acquired entities, tax liabilities and other liabilities whether incurred in the ordinary course of business or otherwise. In the future we may enter into transactions with limited representations and warranties or with representations and warranties that do not survive the closing of the transactions, in which event we would have no or limited recourse against the sellers of such properties. While we usually require the sellers to indemnify us with respect to breaches of representations and warranties that survive, such indemnification (including the indemnification by the Funds or their affiliates) is often limited and subject to various materiality thresholds, a significant deductible or an aggregate cap on losses.

As a result, there is no guarantee that we will recover any amounts with respect to losses due to breaches by the sellers of their representations and warranties. In addition, the total amount of costs and expenses that we may incur with respect to liabilities associated with acquired properties and entities may exceed our expectations, which may adversely affect our operating results and financial condition. Finally, indemnification agreements between us and the sellers typically provide that the sellers will retain certain specified liabilities relating to the assets and entities acquired by us. While the sellers are generally contractually obligated to pay all losses and other expenses relating to such retained liabilities, there can be no guarantee that such arrangements will not require us to incur losses or other expenses as well.

Under the contribution agreement pursuant to which the Funds or their affiliates contributed the properties that comprise our portfolio to the Operating Partnership, each of the Funds or their affiliates made certain representations and warranties as to certain material matters related to the property being contributed by such fund or affiliate such as title to any owned property, compliance with laws (including environmental laws) and the enforceability of certain material customer contracts and leases. These representations and warranties made by the Funds or their affiliates have since expired without our becoming aware of any breach. Therefore, we have no further recourse against the Funds or their affiliates under the contribution agreement.

Our data center properties are not suitable for use other than as data centers, which could make it difficult to sell or reposition them if we are not able to lease available space and could materially adversely affect our business, results of operations and financial condition.

Because our real estate investments are relatively illiquid, our ability to respond to adverse changes in the performance of our properties may be limited, which may adversely affect our business, results of operating and financial condition. The risks associated with the illiquidity of our data centers are even greater. Our data centers are designed solely to house and run computer servers and related information technology equipment and, therefore, contain extensive electrical and mechanical systems and infrastructure. As a result, they are not suited for use by customers as anything other than as data centers and major renovations and expenditures would be required in order for us to re‑lease vacant space for more traditional uses, or for us to sell a property to a buyer for use other than as a data center.

27


 

Table of Contents

We continue to make significant investments in our back office information technology systems. Any difficulties or disruptions to these efforts may interrupt our normal operations, resulting in an adverse effect to our business, results of operations, financial condition or cash flows.

Over the past several years, we have made significant investments to overhaul our back office information technology systems and expect such investments to continue for the foreseeable future for ongoing improvements to the customer experience. Difficulties with our systems may adversely affect our business, results of operations, financial condition or cash flows. We may need to expend significant attention, time and resources to correct problems or find alternative sources for performing various functions. Such significant investments in our back office systems may take longer to complete and cost more than originally planned. In addition, we may not realize the full benefits we hoped to achieve and we may recognize additional impairment charges if we decide that portions of these information technology system projects will not ultimately benefit the Company or are de‑scoped. During the years ended December 31, 2018,  2017, and 2016, we did not recognize any impairment charges on internal-use software.

We are continuing to invest in our expansion efforts, but we may not have sufficient customer demand in the future to realize expected returns on these investments.

As part of our growth strategy, we intend to commit substantial operational and financial resources to develop new data centers and expand existing ones. However, we typically do not require pre‑leasing commitments from customers before we develop or expand a data center, and we may not have sufficient customer demand to lease the new data center space when completed. Once development of a data center is complete, we incur a certain amount of operating expenses even if there are no customers occupying the space. A lack of customer demand for data center space or excess capacity in the data center market could impair our ability to achieve our expected rate of return on our investment, which could have a material adverse effect on our financial condition, operating results and the market price of our common stock.

We face significant competition and may be unable to lease vacant space, renew existing leases or release space as leases expire, which may have a material adverse effect on our business and results of operations.

We compete with numerous developers, owners and operators of technology‑related real estate and data centers, many of which own properties similar to ours in the same markets. In addition, we may face competition from new entrants into the data center market. Some of our competitors have significant advantages over us, including greater name recognition, longer operating histories, lower operating costs, lower levels of leverage, pre‑existing relationships with current or potential customers, greater financial, marketing and other resources, access to better networks and access to less expensive power. These advantages could allow our competitors to respond more quickly or effectively to strategic opportunities or changes in our industries or markets. If our competitors offer data center space that our existing or potential customers perceive to be superior to ours based on numerous factors, including cost and availability of power, security considerations, location or network connectivity, or if they offer rental rates below our current market rates, we may lose existing or potential customers, incur costs to improve our properties or be forced to reduce our rental rates. This risk is compounded by the fact that a significant percentage of our customer leases expire every year. For example, as of December 31, 2018, data center leases representing 33.3%, 21.1% and 12.6% of our total portfolio annualized rent will expire during 2019, 2020, and 2021, respectively. If the rental rates for our properties decrease, our existing customers do not renew their leases or we are unable to lease vacant data center space or re‑lease data center space for which leases are scheduled to expire at or above current lease rates, our business and results of operations could be materially adversely affected.

In addition, certain of our leases contain early termination provisions that allow our customers to reduce the term of their leases subject, in some cases, to payment of an early termination charge that is often a specified portion of the remaining rent payable under such leases. The exercise by customers of early termination options could have an adverse effect on our business, financial condition and results of operations.

Future consolidation in the technology industry could have a material adverse effect on our financial performance and operating results.

Mergers or consolidations of technology companies in the future could reduce the number of our customers and potential customers. In addition, our competitors may consolidate to improve their portfolios and products offered. Any

28


 

Table of Contents

of these developments could cause our customers to discontinue or reduce the use of our data centers in the future and could have a material adverse effect on our results of operations and cash flows.

We have government customers, which subjects us to risks including early termination, audits, investigations, sanctions and penalties.

We derive some revenues from contracts with the U.S. government, state and local governments and their respective agencies. Some of these customers may terminate all or part of their contracts at any time, without cause.

There is increased pressure for governments and their agencies to reduce spending. Some of our federal government contracts are subject to the approval of appropriations being made by the U.S. Congress to fund the expenditures under these contracts. Similarly, some of our contracts at the state and local levels are subject to government funding authorizations.

Additionally, government contracts are generally subject to audits and investigations which could result in various civil and criminal penalties and administrative sanctions, including termination of contracts, refund of a portion of fees received, forfeiture of profits, suspension of payments, fines and suspensions or debarment from future government business.

A small number of customers account for a significant portion of our operating revenues, and the loss of any of these customers could significantly harm our business, financial condition and results of operations.

We currently depend, and expect to continue to depend, upon a relatively small number of customers for a significant percentage of our operating revenue. Our top ten customers accounted for an aggregate of approximately 36.2% of our total portfolio annualized rent as of December 31, 2018. Some of our customers may experience a downturn in their businesses or other factors that may weaken their financial condition and result in them failing to make timely rental payments, defaulting on their leases, reducing the level of interconnection services they obtain or the amount of space they lease from us or terminating their relationship with us. The loss of one or more of our significant customers or a significant customer exerting significant pricing pressure on us could also have a material adverse effect on our results of operations.

In addition, our largest customers may choose to develop new data centers or expand existing data centers of their own. In the event that any of our key customers were to do so, it could result in a loss of business to us or increase pricing pressure on us. If we lose a customer, there is no guarantee that we would be able to replace that customer at a comparative rental rate or at all.

Some of our largest customers may also compete with one another in various aspects of their businesses. The competitive pressures on our customers may have a negative impact on our operations. For instance, one customer could determine that it is not in that customer’s interest to house mission‑critical servers or other telecommunications or information technology equipment in a facility operated by the same company that relies on a key competitor for a significant part of its operating annual revenue. Our loss of a large customer for this or any other reason could have a material adverse effect on our results of operations.

Our contracts with our customers could subject us to significant liability, which may adversely affect our business, results of operations and financial condition.

In the ordinary course of business, we enter into agreements with our customers pursuant to which our customers lease data center space and power from us as well as purchase connectivity products. These contracts typically contain indemnification and liability provisions, in addition to service level commitments, which could potentially impose a significant liability on us in the event of losses arising out of certain breaches of such agreements, services to be provided by us or our subcontractors or from third-party claims. Customers increasingly are looking to pass through their regulatory obligations and other liabilities to their outsourced data center providers and we may not be able to limit our liability or damages in an event of loss suffered by such customers whether as a result of our breach of agreement or otherwise. Further, liabilities and standards for damages and enforcement actions, including the regulatory framework applicable to different types of losses, vary by jurisdiction, and we may be subject to greater liability for certain losses in certain jurisdictions. Additionally, in connection with our acquisitions, we have assumed existing agreements with customers that may subject us to greater liability for such an event of loss. If such an event of loss occurred, we could be

29


 

Table of Contents

liable for material monetary damages and could incur significant legal fees in defending against such an action, which could adversely affect our financial condition and results of operations.

 

The bankruptcy or insolvency of a major customer may adversely affect the income produced by our properties.

If any customer becomes a debtor in a case under the federal Bankruptcy Code, we cannot evict the customer solely because of the bankruptcy. In addition, the bankruptcy court might authorize the customer to reject and terminate its lease with us. Our claim against the customer for unpaid, future rent would be subject to a statutory cap that might be substantially less than the remaining rent actually owed under the lease. In either case, our claim for unpaid rent would likely not be paid in full. As of December 31, 2018, we had no material customers in bankruptcy. Our operating revenues and cash available for distribution could be materially adversely affected if any of our significant customers were to become bankrupt or insolvent, or suffer a downturn in their business, or fail to renew their lease or renew on terms less favorable to us than their current terms.

If we are unable to recruit or retain qualified personnel, our business could be harmed.

We must continue to identify, hire, train, and retain IT professionals, technical engineers, operations employees, and sales, marketing, finance and senior management personnel who maintain relationships with our customers and who can provide the technical, strategic and marketing skills required for our Company to grow. There is a shortage of qualified personnel in these fields, and we compete with other companies for the limited pool of talent. The failure to recruit and retain personnel, including, but not limited to, members of our executive team, could harm our business and our ability to grow our Company.

 

We do not own all of the buildings in which our data centers are located. Instead, we lease certain of our data center space and the ability to renew these leases could be a significant risk to our ongoing operations.

We do not own the buildings for seven of our data centers and our business could be harmed if we are unable to renew the leases for these data centers at favorable terms or at all. The following table summarizes the remaining primary term and renewal rights associated with each of our leased properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Lease

 

 

 

 

Property

 

NRSF

 

Term Expiration

 

Renewal Rights

 

Base Rent Increases at Renewal

NY1

 

48,404

 

Apr. 2023

 

2 × 5 years

 

FMR(1)

LA1

 

171,016

 

July 2029

 

3 × 5 years

 

103% of previous monthly base rent

LA1

 

6,723

 

Dec. 2021

 

1 × 5 years

 

Greater of 104% of previous monthly base rent or FMR(1)

LA4

 

21,850

 

July 2023

 

2 × 5 years

 

Greater of 100% of previous monthly base rent or FMR(1)

DC1

 

22,137

 

May 2021

 

2 × 5 years

 

Greater of 103% of previous monthly base rent or 95% of FMR(1)

DC2

 

24,563

 

July 2028

 

3 × 5 years

 

106% of previous monthly base rent for the renewal and 103% of previous monthly base rent thereafter

DE1

 

5,878

 

Oct. 2019

 

4 × 5 years

 

102.5% of previous monthly base rent

DE1

 

23,906

 

Dec. 2026

 

4 × 5 years

 

102.5% of previous monthly base rent

DE2

 

5,140

 

Dec. 2024

 

N/A

 

 


(1)

FMR represents “fair market rent” as determined by mutual agreement between landlord and tenant, or in the case of a disagreement, mutual agreement by third party appraisers.

When the primary terms of our leases expire, we generally have the right to extend the terms of our leases as indicated above. For two of these leases, the rent will be determined based on the fair market value of rental rates for the property and the then prevailing rental rates may be higher than rental rates under the applicable lease. To maintain the operating profitability associated with our present cost structure, we must increase operating revenues within existing data centers to offset any potential increase in lease payments at the end of the original and renewal terms. Failure to increase operating revenues to sufficiently offset these projected higher lease costs would adversely impact our operating income. Additionally, we may be unable to maintain good working relationships with the landlords of our leased properties, which would adversely affect our relationship with our customers and could result in the loss of current customers.

30


 

Table of Contents

If we are not able to renew the lease at any of our data centers, the costs of relocating the equipment in such data centers and developing a new location into a high‑quality data center could be prohibitive. In addition, we could lose customers due to the disruptions in their operations caused by the relocation. We could also lose those customers that choose our data centers based primarily on their locations.

Increases in our property taxes and other state and local taxes could adversely affect our ability to make distributions to our stockholders if they cannot be passed on to our customers.

We are subject to a variety of state and local taxes, including real and personal property taxes and sales and use taxes that may increase materially due to factors outside our control. In particular, real estate taxes on our properties may increase as tax rates change and as the properties are assessed or reassessed by taxing authorities. For example, in the State of California various groups have proposed repealing Proposition 13, which limits annual real estate tax increases to 2% of assessed value per annum. Such initiatives, if successful, would increase the assessed value and/or tax rates applicable to commercial property in California, including our data center properties. We expect to be notified by local taxing authorities that the assessed values of certain of our properties have increased. We plan to appeal these increased assessments, but we may not be successful in our efforts. Our leases with our customers generally do not allow us to increase their rent as a result of an increase in real estate or other taxes. If real estate or other taxes increase and we cannot pass these increases on to our customers through increased rent for new leases or upon lease renewals, our result of operations, cash flows and ability to make distributions to our stockholders would be adversely affected.

We are exposed to potential risks from errors in our financial reporting systems and controls, including the potential for material misstatements in our consolidated financial statements.

        Section 404 of the Sarbanes-Oxley Act of 2002 requires companies to evaluate their internal control over financial reporting. We performed our evaluation as of December 31, 2018, and concluded internal control over financial reporting is operating effectively. Although we believe our internal control over financial reporting is operating effectively, in the course of our internal audit program we have identified certain areas for ongoing improvement and we are in the process of evaluating and designing enhanced business processes and internal controls to address such areas, none of which we believe constitutes a material change. However, we cannot be certain that our efforts will be effective or sufficient for us, or our independent registered public accounting firm, to issue unqualified audit reports in the future, especially as our business continues to grow and evolve and if we acquire other businesses.

 

        Our ability to manage our operations and growth will require us to improve our operational, financial and management controls, as well as our internal reporting systems and controls. We may not be able to implement improvements to our internal reporting systems and controls in an efficient and timely manner and have in the past, and may in the future, discover deficiencies in existing systems and controls. In addition, internal reporting systems and controls are subject to human error. Any such deficiencies could result in material misstatements in our consolidated financial statements, which might involve restating previously issued financial statements. As we expand, we will need to implement new systems to support our financial reporting business processes and controls. We may not be able to implement these systems such that errors would be identified in a timely manner, which could result in material misstatements in our consolidated financial statements.

 

Additionally, our financial forecasts are dependent on estimates and assumptions including budgeting and planning data, market growth, our ability to remain qualified as a REIT, and our ability to generate sufficient cash flow to reinvest in the business to fund internal growth, make acquisitions, pay dividends and meet our debt obligations. Our financial projections are based on historical experience and on various other assumptions that our management believes to be reasonable under the circumstances and at the time they are made. However, if our external and internal information is inadequate, our actual results may differ materially from our forecasts and cause us to make inappropriate financial decisions. Any material variation between our financial forecasts and our actual results may also adversely affect our future profitability, stock price and stockholder confidence.

 

Our expenses may not decrease if our revenue decreases.

Most of the expenses associated with our business, such as debt service payments, real estate, personal property and ad valorem taxes, insurance, utilities, employee wages and benefits and corporate expenses are relatively inflexible and do not necessarily decrease in tandem with a reduction in operating revenue from our business. Our expenses also will be affected by inflationary increases and certain of our costs may exceed the rate of inflation in any given period. As

31


 

Table of Contents

a result, we may not be able to fully offset our expenses through higher lease rates, which could have a material adverse effect on our results of operations and financial performance.

Environmental problems are possible and can be costly.

Environmental liabilities could arise and have a material adverse effect on our financial condition and performance. Federal, state and local laws and regulations relating to the protection of the environment may require a current or previous owner or operator of real estate to investigate and remediate hazardous or toxic substances or petroleum product releases at or from the property. In addition, we could incur costs to comply with such laws and regulations, the violation of which could lead to substantial fines and penalties.

We may have to pay governmental entities or third parties for property damage and for investigation and remediation costs that they incurred in connection with any contamination at our current and former properties without regard to whether we knew of or caused the presence of the contaminants. Even if more than one person may have been responsible for the contamination, each person covered by these environmental laws may be held responsible for all of the clean‑up costs incurred.

Some of our properties contain or may contain asbestos‑containing building materials. Environmental laws may impose fines and penalties on building owners or operators who fail to properly manage and maintain these materials, notify and train persons who may come into contact with asbestos and undertake special precautions, and third parties could potentially seek recovery from owners or operators for any personal injury associated with exposure to asbestos‑containing building materials.

Some of our properties may also contain or develop harmful mold or suffer from other air quality issues. As a result, the presence of significant mold or other airborne contaminants at any of our properties could require us to undertake a costly remediation program to contain or remove the mold or other airborne contaminants from the affected property or increase indoor ventilation. In addition, the presence of significant mold or other airborne contaminants could expose us to liability from our customers, employees of our customers and others if property damage or health concerns arise.

We may be adversely affected by regulations related to climate change.

Climate change regulation is a rapidly developing area. New laws relating to climate change, including potential cap‑and‑trade systems, carbon taxes and other requirements relating to reduction of carbon footprints and/or greenhouse gas emissions all could negatively affect our business operations, results of operations and cash flow. Other countries have enacted climate change laws and regulations and the United States has been involved in discussions regarding international climate change treaties. The U.S. Environmental Protection Agency, or EPA, and some of the states and localities in which we operate, have also enacted certain climate change laws and regulations and/or have begun regulating carbon footprints and greenhouse gas emissions. Our data centers consume significant amounts of power. These laws and regulations could limit our ability to develop new facilities or result in substantial compliance costs, retrofit costs and construction costs, including capital expenditures for environmental control facilities and other new equipment. We could also face a negative impact on our reputation with the public and our customers if we violate climate change laws or regulations.

We may incur significant costs complying with the Americans with Disabilities Act, or ADA, and similar laws, which could materially adversely affect our financial condition and operating results.

Under the ADA, all places of public accommodation must meet federal requirements related to access and use by disabled persons. A number of additional federal, state and local laws may also require modifications to our properties. We have not conducted an audit or investigation of all of our properties to determine our compliance with the ADA. If one of our properties is not in compliance with the ADA, we would be required to incur additional costs to bring the property into compliance. Additional federal, state and local laws may require modifications to our properties, or restrict our ability to renovate our properties. We cannot predict the ultimate amount of the cost of compliance with the ADA or other legislation. If we incur substantial costs to comply with the ADA and any other similar legislation, our financial condition and results of operations could be materially adversely affected.

32


 

Table of Contents

We may incur significant costs complying with other regulations.

Our properties are subject to various federal, state and local regulations, such as state and local fire and life safety regulations. If one of our properties is not in compliance with these various regulations, we may be required to pay fines or private damage awards. We do not know whether existing regulations will change or whether future regulations will require us to make significant unanticipated expenditures that will materially adversely impact our financial condition, results of operations, cash flows and ability to make distributions to our stockholders.

We may be subject to securities class action and other periodic litigation, which could result in unexpected expense of time and resources, and may harm our business and operating results.

We may be subject to securities class action or other periodic litigation from time to time. Companies that have experienced volatility in the market price of their stock have been subject to securities class action litigation. We may be the target of this type of litigation in the future. Securities litigation against us could result in substantial costs and/or damages, and divert management’s attention from other business concerns, which could seriously harm our business, results of operations, financial condition or cash flows.

From time to time, we may also be called on to defend ourselves against lawsuits relating to our business operations. Some of these claims may seek significant damage amounts due to the nature of our business. Due to the inherent uncertainties of litigation, we cannot accurately predict the ultimate outcome of any such current or future proceedings. A future unfavorable outcome in a legal proceeding or any future legal proceedings could have an adverse impact on our business, financial condition and results of operations. In addition, any significant current and future litigation, regardless of its merits, could result in substantial legal fees, settlement or judgment costs and a diversion of management’s attention and resources that are needed to successfully run our business.

Risks Related to Our Organizational Structure

Our Board of Directors may change our major corporate, investment and financing policies without stockholder approval and those changes may adversely affect our business.

Our Board of Directors will determine our major corporate policies, including our acquisition, investment, financing, growth, operations and level of indebtedness and distribution policies and whether to maintain our status as a REIT. Our Board of Directors may alter or eliminate our current corporate policies, including our policy on borrowing at any time without stockholder approval. Accordingly, while our stockholders have the power to elect or remove directors, our stockholders will have limited direct control over changes in our policies and those changes could adversely affect our business, financial condition, results of operations, the market price of our common stock and our ability to make distributions to our stockholders.

The Funds and their affiliates own approximately 24.1% of our Operating Partnership as of December 31, 2018, and have the right to nominate one director for so long as they hold at least 10% of our outstanding common stock or common stock equivalents. Their interests may differ from or conflict with the interests of our stockholders.

As of December 31, 2018, the Funds or their affiliates had an aggregate beneficial common ownership interest in our Operating Partnership of approximately 24.1% which, if exchanged for our common stock, would represent approximately 23.9% of our outstanding common stock. In addition, the operating agreement for our Operating Partnership grants the Funds and their affiliates the right to nominate one of the eight directors to our Board of Directors for so long as the Funds hold at least 10% of our outstanding common stock or common stock equivalents. As a result, the Funds and their affiliates have the ability to exercise substantial influence over our Company, including with respect to decisions relating to our capital structure, issuing additional shares of our common stock or other equity securities, paying dividends, incurring additional debt, making acquisitions, selling properties or other assets, merging with other companies and undertaking other extraordinary or material transactions. In any of these matters, the interests of the Funds and their affiliates may differ from or conflict with the interests of our other stockholders. In addition, the Funds and their affiliates are in the business of making investments in companies and may, from time to time, acquire interests in businesses that directly or indirectly compete with our business, as well as businesses that are significant existing or potential customers. The Funds and their affiliates may acquire or seek to acquire assets that we seek to acquire and, as a result, those acquisition opportunities may not be available to us or may be more expensive for us to pursue.

33


 

Table of Contents

Our charter and bylaws contain provisions that may delay, defer or prevent an acquisition of our common stock or a change in control, which may not be in the best interests of our stockholders.

Our charter and bylaws contain a number of provisions, the exercise or existence of which could delay, defer or prevent a transaction or a change in control that might involve a premium price for our stockholders or otherwise be in their best interests, including the following:

·

Our Charter Contains Restrictions on the Ownership and Transfer of Our Stock.  In order to assist us in complying with the limitations on the concentration of ownership of REIT stock imposed by the Code on REITs, our charter generally prohibits any person or entity (other than a person who or entity that has been granted an exception as described below) from actually or constructively owning more than 9.8% (by value or by number of shares, whichever is more restrictive) of our common stock, or more than 9.8% (by value) of our capital stock. The value and number of the outstanding shares of common stock, and the value of the outstanding shares of capital stock shall be determined by the Board of Directors in good faith, which shall be conclusive for all purposes. We refer to these restrictions as the ownership limits. Our charter permits our Board of Directors to make, and our Board of Directors has made, certain exceptions to these ownership limits, where our Board of Directors has determined that such exceptions would not cause us to fail to qualify as a REIT. Any attempt to own or transfer shares of our capital stock in excess of the ownership limits without the consent of our Board of Directors will result in the automatic transfer of the shares (and all dividends thereon) to a charitable trust. These ownership limitations may prevent a third party from acquiring control of us if our Board of Directors does not grant an exemption from the ownership limitations, even if our stockholders believe the change in control is in their best interests.

·

Our Charter Grants Our Board of Directors the Right to Classify or Reclassify Any Unissued Shares of Capital Stock, Increase or Decrease the Authorized Number of Shares and Establish the Preference and Rights of Any Preferred Stock without Stockholder Approval.  Our charter provides that the total number of shares of stock of all classes that we currently have authority to issue is 120,000,000, initially consisting of 100,000,000 shares of common stock and 20,000,000 shares of preferred stock. Our Board of Directors has the authority, without a stockholders’ vote, to classify or reclassify any unissued shares of stock, including common stock, into preferred stock or vice versa, to increase or decrease the authorized number of shares of common stock and preferred stock and to establish the preferences and rights of any preferred stock or other class or series of shares to be issued. Because our Board of Directors has the power to establish the preferences and rights of additional classes or series of stock without a stockholders’ vote, our Board of Directors may give the holders of any class or series of stock preferences, powers and rights, including voting rights, senior to the rights of holders of existing stock.

Certain provisions of Maryland law may limit the ability of a third party to acquire control of us.

Certain provisions of the Maryland General Corporation Law, or MGCL, may have the effect of inhibiting a third party from making a proposal to acquire us or of impeding a change of control under circumstances that otherwise could provide our common stockholders with the opportunity to realize a premium over the then‑prevailing market price of such shares, including:

·

“business combination” provisions that, subject to limitations, prohibit certain business combinations between us and an “interested stockholder” (defined generally as any person who beneficially owns 10% or more of the voting power of our outstanding shares of voting stock or an affiliate or associate of the corporation who, at any time within the two‑year period immediately prior to the date in question, was the beneficial owner of 10% or more of the voting power of the then outstanding stock of the corporation) or an affiliate of any interested stockholder for five years after the most recent date on which the stockholder becomes an interested stockholder and thereafter imposes two super‑majority stockholder voting requirements on these combinations; and

·

“control share” provisions that provide that “control shares” of our Company (defined as voting shares of stock which, when aggregated with all other shares controlled by the stockholder, entitle the stockholder to exercise one of three increasing ranges of voting power in electing directors) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of “control shares”) have

34


 

Table of Contents

no voting rights except to the extent approved by our stockholders by the affirmative vote of at least two‑thirds of all of the votes entitled to be cast on the matter, excluding all interested shares.

We have opted out of these provisions of the MGCL, in the case of the business combination provisions of the MGCL, by resolution of our Board of Directors and, in the case of the control share provisions of the MGCL, by a provision in our bylaws. However, our Board of Directors may elect to opt into these provisions, if approved by our stockholders by the affirmative vote of a majority of votes cast and with the consent of the Funds or their affiliates, provided that the consent of the Funds will not be required unless, in the case of the control share provisions, such provisions would apply to the Funds and their affiliates or in either case at such time they own less than 10% of our outstanding common stock (assuming all common Operating Partnership units are exchanged into common stock).

Additionally, the MGCL permits our Board of Directors, without stockholder approval and regardless of what is currently provided in our charter or bylaws, to implement certain takeover defenses, such as a classified board, some of which we do not yet have.

The Company’s rights and the rights of its stockholders to take action against its directors and officers are limited.

According to Maryland law, our Board of Directors have no liability in their capacities as directors if they perform their duties in good faith, in a manner they reasonably believe to be in the Company’s best interests and with the care that an ordinarily prudent person in a like position would use under similar circumstances. As permitted by the MGCL, the Company’s charter limits the liability of its directors and officers to the Company and its stockholders for money damages, except for liability resulting from:

·

actual receipt of an improper benefit or profit in money, property or services; or

·

a final judgment based upon a finding of active and deliberate dishonesty by the director or officer that was material to the cause of action adjudicated.

Additionally, the charter authorizes the Company to obligate itself, and the bylaws require it, to indemnify the Company’s directors and officers for actions taken by them in those capacities and to pay or reimburse their reasonable expenses in advance of final disposition of a proceeding to the maximum extent permitted by Maryland law and we have entered into indemnification agreements with the Company’s officers and directors. As a result, the Company and its stockholders may have more limited rights against its directors and officers than might otherwise exist under common law. Accordingly, in the event that actions taken in good faith by any of the Company’s directors or officers impede the performance of the Company, a stockholders’ ability to recover damages from that director or officer will be limited.

The number of shares available for future sale could adversely affect the market price of our common stock.

We cannot predict whether future issuances of shares of our common stock or the availability of shares of our common stock for resale in the open market will decrease the market price per share of our common stock. Sales of a substantial number of shares of our common stock in the public market, either by us or by holders of Operating Partnership units upon exchange of such Operating Partnership units for our common stock, or the perception that such sales might occur, could adversely affect the market price of the shares of our common stock. The Funds, as holders of the Operating Partnership units issued in the formation transactions, have the right to require us to register with the SEC the resale of the common stock issuable, if we so elect, upon redemption of these Operating Partnership units. In addition, we registered shares of common stock that we have reserved for issuance under our Long Term Incentive Plan, and they generally can be freely sold in the public market, assuming any applicable restrictions and vesting requirements are satisfied. If any or all of these holders, including the Funds, cause a large number of their shares to be sold in the public market, the sales could reduce the trading price of our common stock and could impede our ability to raise future capital. During the year ended December 31, 2018, 2,261,068 common Operating Partnership units held by third parties were redeemed for shares of our common stock. Refer to Item 8—Note 11 Noncontrolling Interests—Operating Partnership in “Financial Statements and Supplementary Data” included in this Annual Report.

Failure to qualify as a REIT would have material adverse consequences to us and the value of our stock.

We have elected to be taxed and to operate in a manner that will allow us to qualify as a REIT for federal income tax purposes under the Code. However, there can be no assurance that we will remain qualified as a REIT. If, in

35


 

Table of Contents

any taxable year, we lose our REIT status, we will face serious tax consequences that would substantially reduce our cash available for distribution to our stockholders for each of the years involved because:

·

we would not be allowed a deduction for distributions to stockholders in computing our taxable income and we would be subject to federal income tax at regular corporate rates;

·

we could be subject to increased state and local taxes; and

·

unless we are entitled to relief under applicable statutory provisions, we could not elect to be taxed as a REIT for four taxable years following the year during which we were disqualified.

Our failure to qualify as a REIT could also impair our ability to expand our business and raise capital, and would materially adversely affect the value of our common stock.

Failure to qualify as a domestically controlled REIT could subject our non‑U.S. stockholders to adverse federal income tax consequences.

We will remain a domestically controlled REIT if, at all times during a specified testing period, less than 50% in value of our shares is held directly or indirectly by non‑U.S. stockholders. However, because our shares are publicly traded, we cannot guarantee that we will maintain the qualifications to be a domestically‑controlled REIT. If we fail to qualify as a domestically‑controlled REIT, our non‑U.S. stockholders that otherwise would not be subject to federal income tax on the gain attributable to a sale of our shares of common stock would be subject to taxation upon such a sale if either (1) the shares of common stock were not considered to be regularly traded under applicable Treasury Regulations on an established securities market, such as the NYSE, or (2) the selling non‑U.S. stockholder owned, actually or constructively, more than 5% in value of the outstanding shares of common stock being sold during specified testing periods. If gain on the sale or exchange of our shares of common stock was subject to taxation for these reasons, the non‑U.S. stockholder would be subject to regular U.S. income tax with respect to any gain on a net basis in a manner similar to the taxation of a taxable U.S. stockholder, subject to any applicable alternative minimum tax and special alternative minimum tax in the case of nonresident alien individuals, and corporate non‑U.S. stockholders may be subject to an additional branch profits tax.

Our cash available for distribution to stockholders may not be sufficient to pay distributions at expected levels or at all, and we may be required to borrow funds on a short‑term basis during unfavorable market conditions.

In order to maintain our qualification as a REIT, we are required under the Code to distribute at least 90% of our net taxable income annually to our stockholders. In any period our net taxable income may be greater than our cash flow from operations, requiring us to fund such distributions from other sources, including borrowed funds, even if the market conditions are not favorable for these borrowings. In addition, we may become party to debt agreements that include cash management or similar provisions, pursuant to which revenues generated by properties subject to such indebtedness are immediately, or upon the occurrence of certain events, swept into an account for the benefit of the lenders under such debt agreements, which revenues would typically only become available to us after the funding of reserve accounts for, among other things, debt service, taxes, insurance and leasing commissions. In any event, if our properties do not generate sufficient distributable cash flow to satisfy our REIT distribution obligations, we may be required to fund distributions from working capital, borrowings under our revolving credit facility, the sale of assets or debt or equity financing, some or all of which may not be available or may not be available on favorable market conditions. As a result, any failure to generate cash greater than our REIT distribution obligation could have a material adverse effect on the price of our common stock.

Dividends payable by REITs do not qualify for the reduced tax rates available for some dividends.

For taxable years beginning on or after January 1, 2018, the maximum tax rate applicable to “qualified dividends” paid to U.S. shareholders that are individuals, trusts and estates is 23.8% (taking into account the 3.8% Medicare tax applicable to net investment income). Dividends payable by REITs, however, generally are not eligible for the same reduced tax rate. Rather, as provided for in the Tax Cuts and Jobs Act signed into law December 22, 2017, REIT dividends are subject to tax at rates applicable to ordinary income reduced by 20%, resulting in rates as high as 33.4% (taking into account the 3.8% Medicare tax applicable to net investment income). The more favorable tax rates applicable to regular corporate qualified dividends could cause investors who are individuals, trusts and estates to

36


 

Table of Contents

perceive investments in REITs to be relatively less attractive than investments in the shares of non‑REIT corporations that pay dividends, which could adversely affect the value of the shares of REITs, including our common shares.

Legislative or other actions affecting REITs could have a negative effect on us.

The rules dealing with federal income taxation are constantly under review by persons involved in the legislative process and by the IRS and the U.S. Department of the Treasury. Changes to the tax laws, with or without retroactive application, could materially and adversely affect our stockholders, Operating Partnership unit holders and/or us. We cannot predict how changes in the tax laws might affect our investors and/or us. New legislation, Treasury Regulations, administrative interpretations or court decisions could significantly and negatively affect our ability to qualify as a REIT or the federal income tax consequences of such qualification.

If tax rates were to change in a manner comparably favorable for regular corporate taxable income and dividends to that of REITs, investors could perceive investments in REITs to be relatively less attractive than investment in dividend paying non-REIT corporations, which could adversely affect the value of our common stock. Stockholders and potential investors should consult their tax advisors regarding their respective tax considerations and rates.

Applicable REIT laws may restrict certain business activities.

As a REIT we are subject to various restrictions on our income, assets and activities. These include restrictions on our ability to pursue certain strategic acquisitions or business combinations and our ability to enter into other lines of business. Due to these restrictions, we anticipate that we will conduct certain business activities in one or more taxable REIT subsidiaries. Our taxable REIT subsidiaries are taxable as regular C corporations and are subject to federal, state, local and, if applicable, foreign taxation on their taxable income at applicable corporate income tax rates. However, we may still be limited in the business activities we can pursue.

Despite our REIT status, we remain subject to various taxes.

Notwithstanding our status as a REIT, we will be subject to certain federal, state and local taxes on our income and property. For example, we will pay tax on certain types of income that we do not distribute and we will incur a 100% excise tax on transactions with our taxable REIT subsidiary (“TRS”) entities that are not conducted on an arm’s length basis. Moreover, our TRS entities are taxable as regular C corporations and will pay federal, state and local income tax on their net taxable income at the applicable corporate rates.

We could become subject to the imposition of prohibited transactions tax.

In the event a determination were made that we executed a prohibited transaction, defined as a sale or disposition of property held for sale in the ordinary course of business other than foreclosed property, a federal tax would be imposed on 100% of the net income derived from such a transaction. Safe‑harbor rules exist to avoid the prohibited transaction test. Otherwise, facts and circumstances would govern application of the tax to a particular transaction.

If the structural components of our properties were not treated as real property for purposes of the REIT qualification requirements, we would fail to qualify as a REIT.

A significant portion of the value of our properties is attributable to structural components related to the provision of electricity, heating, ventilation and air conditioning, humidification regulation, security and fire protection, and telecommunication services. We have received a private letter ruling from the Internal Revenue Service (the “IRS”), holding, among other things, that our buildings, including the structural components, constitute real property for purposes of the REIT qualification requirements. We are entitled to rely upon that private letter ruling only to the extent that we did not misstate or omit a material fact in the ruling request we submitted to the IRS and that we operate in the future in accordance with the material facts described in that request. Moreover, the IRS, in its sole discretion, may revoke the private letter ruling. If our structural components are subsequently determined not to constitute real property for purposes of the REIT qualification requirements, including as a result of our being unable to rely upon the private letter ruling or the IRS revoking that ruling, we would fail to qualify as a REIT, which could have a material adverse effect on the value of our common stock.

37


 

Table of Contents

If interconnection services were not treated as qualifying income for purposes of the REIT qualification requirements, we may fail to qualify as a REIT.

Interconnection services are a fundamental and growing part of our business. Based on representations we have made to the IRS that this activity is ordinary, necessary, usual, and customary in connection with the operation of our data center properties and those properties with similar character to ours, we have received a private letter ruling, holding, among other things, that amounts received from our customers for interconnection services will not be treated as other than “rents from real property” under the Code. We are entitled to rely upon that private letter ruling only to the extent that we did not misstate or omit a material fact in the ruling request we submitted to the IRS and that we operate in the future in accordance with the material facts described in that request. Moreover, the IRS, in its sole discretion, may revoke the private letter ruling. If the revenue associated with our interconnection activity was determined to be non‑qualifying REIT income, including as a result of our being unable to rely upon the private letter ruling or the IRS revoking that ruling, there would be significant risk to our ability to qualify as a REIT, which could have a material adverse effect on the value of our common stock.

Complying with REIT requirements may cause us to forego otherwise attractive opportunities or liquidate otherwise attractive investments.

To qualify as a REIT for federal income tax purposes, we must continually satisfy tests concerning, among other things, our sources of income, the nature and diversification of our assets, the amounts we distribute to our stockholders and the ownership of our capital stock. If we fail to comply with one or more of the asset tests at the end of any calendar quarter, we must correct the failure within 30 days after the end of such calendar quarter or qualify for certain statutory relief provisions to avoid losing our REIT qualification and suffering adverse tax consequences. In order to meet these tests, we may be required to forego investments we might otherwise make or to liquidate otherwise attractive investments. Thus, compliance with the REIT requirements may hinder our financial performance and reduce amounts available for distribution to our stockholders.

ITEM 1B.  UNRESOLVED STAFF COMMENTS

None.

ITEM 2.  PROPERTIES

The information set forth under the caption “Our Portfolio” in Item 1 of this Annual Report is incorporated by reference herein.

ITEM 3.  LEGAL PROCEEDINGS

In the ordinary course of our business, we are subject to claims and administrative proceedings. We are not presently party to any proceeding which we believe to be material or which we would expect to have, individually or in the aggregate, a material adverse effect on our business, financial condition, cash flows or results of operations. The outcome of litigation and administrative proceedings is inherently uncertain. Therefore, if one or more legal or administrative matters are resolved against us in a reporting period for amounts in excess of management’s expectation, our financial condition, cash flows or results of operations for that reporting period could be materially adversely affected.

 

ITEM 4.  MINE SAFETY DISCLOSURES

Not applicable.

38


 

Table of Contents

PART II

ITEM 5.  MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Market Information and Holders

Our common stock is listed and traded on the New York Stock Exchange (“NYSE”) under the symbol “COR”. As of February 6, 2019, we had five holders of record of our common stock. This figure does not reflect the beneficial ownership of shares held in nominee name. 

Distributions and Dividends

 

 

In order to comply with the REIT requirements of the Code, we generally are required to make annual distributions to our stockholders of at least 90% of our net taxable income. Our common stock distribution policy is to distribute as dividends, at a minimum, a percentage of our cash flow that ensures that we will meet the distribution requirements of the Code and any subsequent increases and/or anticipated increases are correlated to increases in our growth of cash flow.

We have made distributions every quarter since the completion of our initial public offering. During the year ended December 31, 2018, we declared quarterly dividends totaling $4.14 per share of common stock and Operating Partnership unit. While we plan to continue to make quarterly distributions, no assurances can be made as to the frequency or amounts of any future distributions. The payment of common stock distributions is dependent upon our financial condition, operating results and REIT distribution requirements and may be adjusted at the discretion of our Board of Directors during the year.

39


 

Table of Contents

Performance Graph

The following line graph sets forth, for the period from December 31, 2013, through December 31, 2018, a comparison of the percentage change in the cumulative total stockholder return on our common stock compared to the cumulative total return of the S&P 500 Market Index and the MSCI US REIT Index. The graph assumes that $100 was invested on December 31, 2013, in shares of our common stock and each of the aforementioned indices and that all dividends were reinvested without the payment of any commissions. There can be no assurance that the performance of our shares will continue in line with the same or similar trends depicted in the graph below.

Picture 4

 

 

 

 

 

 

 

 

 

 

 

 

Pricing Date

 

COR

 

S&P 500

 

MSCI US REIT

December 31, 2013

 

$

100

 

$

100

 

$

100

December 31, 2014

 

$

127

 

$

114

 

$

130

December 31, 2015

 

$

191

 

$

115

 

$

134

December 31, 2016

 

$

275

 

$

129

 

$

145

December 31, 2017

 

$

409

 

$

157

 

$

153

December 31, 2018

 

$

326

 

$

150

 

$

146

 

 

 

Sales of Unregistered Equity Securities

None.

Repurchases of Equity Securities

 

None.

 

40


 

Table of Contents

ITEM 6.  SELECTED FINANCIAL DATA

The following table sets forth selected consolidated financial and operating data on an historical basis for CoreSite Realty Corporation. The following selected financial data should be read in conjunction with our consolidated financial statements, including the notes thereto, included in Item 8. “Financial Statements and Supplementary Data” in this Annual Report and Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Annual Report.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

(in thousands except share and per share data)

    

2018

    

2017

    

2016

    

2015

    

2014

 

Statement of Operations Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

544,392

 

$

481,821

 

$

400,352

 

$

333,292

 

$

272,420

 

Operating expenses

 

 

402,113

 

 

357,009

 

 

305,735

 

 

269,208

 

 

228,233

 

Operating income

 

 

142,279

 

 

124,812

 

 

94,617

 

 

64,084

 

 

44,187

 

Gain on land disposal

 

 

 —

 

 

 —

 

 

 —

 

 

36

 

 

1,208

 

Interest expense

 

 

(35,526)

 

 

(24,147)

 

 

(12,577)

 

 

(7,098)

 

 

(5,305)

 

Net income

 

 

106,763

 

 

100,491

 

 

81,921

 

 

56,859

 

 

40,052

 

Net income attributable to noncontrolling interests

 

 

28,841

 

 

25,636

 

 

23,212

 

 

22,153

 

 

17,287

 

Net income attributable to CoreSite Realty Corporation

 

 

77,922

 

 

74,855

 

 

58,709

 

 

34,706

 

 

22,765

 

Preferred stock dividends

 

 

 —

 

 

(7,924)

 

 

(8,338)

 

 

(8,338)

 

 

(8,338)

 

Original issuance costs associated with redeemed preferred stock

 

 

 —

 

 

(4,326)

 

 

 —

 

 

 —

 

 

 —

 

Net income attributable to common shares

 

$

77,922

 

$

62,605

 

$

50,371

 

$

26,368

 

$

14,427

 

Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share attributable to common shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

2.23

 

$

1.85

 

$

1.56

 

$

1.05

 

$

0.68

 

Diluted

 

 

2.22

 

 

1.84

 

 

1.54

 

 

1.03

 

 

0.66

 

Dividends declared per common share

 

 

4.14

 

 

3.58

 

 

2.39

 

 

1.79

 

 

1.47

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross investments in real estate

 

$

2,083,205

 

$

1,821,217

 

$

1,643,576

 

$

1,295,135

 

$

1,146,548

 

Total assets(1)

 

 

1,853,667

 

 

1,625,643

 

 

1,553,539

 

 

1,162,543

 

 

1,074,604

 

Debt, net

 

 

1,130,823

 

 

939,570

 

 

690,450

 

 

391,007

 

 

317,679

 

Funds from Operations ("FFO")

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

106,763

 

$

100,491

 

$

81,921

 

$

56,859

 

$

40,052

 

Real estate depreciation and amortization

 

 

136,458

 

 

123,848

 

 

103,136

 

 

87,287

 

 

73,955

 

Gain on land disposal

 

 

 —

 

 

 —

 

 

 —

 

 

(36)

 

 

(1,208)

 

FFO

 

 

243,221

 

 

224,339

 

 

185,057

 

 

144,110

 

 

112,799

 

Preferred stock dividends

 

 

 —

 

 

(7,924)

 

 

(8,338)

 

 

(8,338)

 

 

(8,338)

 

Original issuance costs associated with redeemed preferred stock

 

 

 —

 

 

(4,326)

 

 

 —

 

 

 —

 

 

 —

 

FFO attributable to common shares and units

 

$

243,221

 

$

212,089

 

$

176,719

 

$

135,772

 

$

104,461

 

FFO per common share and OP unit - diluted

 

$

5.06

 

$

4.43

 

$

3.71

 

$

2.86

 

$

2.22

 


(1)

Effective January 1, 2018, we elected to early adopt Accounting Standards Codification (“ASC”) Topic 842, Leases, using the modified retrospective transition approach as of our January 1, 2016, transition date. Total assets for the years ended December 31, 2017, and 2016, have been adjusted for the impact of ASC 842. Refer to Item 8. Financial Statements — Note 2 — Summary of Significant Accounting Policies for additional information.

We consider funds from operations (“FFO”), a non‑generally accepted accounting principles (“GAAP”) measure, to be a supplemental measure of our performance which should be considered along with, but not as an alternative to, net income and cash provided by operating activities as a measure of operating performance. We calculate FFO in accordance with the standards established by the National Association of Real Estate Investment Trusts (“Nareit”). Nareit defined FFO represents net income (computed in accordance with GAAP), excluding gains (or losses) from sales of property and undepreciated land and impairment write‑downs of depreciable real estate, plus real estate related depreciation and amortization (excluding amortization of deferred financing costs) and after adjustments for unconsolidated partnerships and joint ventures. FFO attributable to common shares and units represents FFO less preferred stock dividends declared and original issuance costs associated with redeemed preferred stock during the period.

Our management uses FFO as a supplemental performance measure because, in excluding real estate related depreciation and amortization and gains and losses from property dispositions, it provides a performance measure that, when compared year over year, captures trends in occupancy rates, rental rates and operating costs.

We offer this measure because we recognize that FFO will be used by investors as a basis to compare our operating performance with that of other REITs. However, because FFO excludes real estate related depreciation and

41


 

Table of Contents

amortization and captures neither the changes in the value of our properties that result from use or market conditions, nor the level of capital expenditures and capitalized leasing commissions necessary to maintain the operating performance of our properties, all of which have real economic effect and could materially impact our financial condition and results from operations, the utility of FFO as a measure of our performance is limited. FFO is a non‑GAAP measure and should not be considered a measure of liquidity, an alternative to net income, cash provided by operating activities or any other performance measure determined in accordance with GAAP, nor is it indicative of funds available to fund our cash needs, including our ability to pay dividends or make distributions. In addition, our calculations of FFO are not necessarily comparable to FFO as calculated by other REITs that do not use the same definition or implementation guidelines or interpret the Nareit standards differently from us. Investors in our securities should not rely on these measures as a substitute for any GAAP measure, including net income.

42


 

Table of Contents

ITEM 7.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

You should read the following discussion and analysis of our results of operations, financial condition and liquidity in conjunction with our consolidated financial statements and the related notes included elsewhere in this annual report. Some of the information contained in this discussion and analysis or set forth elsewhere in this annual report, including information with respect to our plans and strategies for our business, statements regarding the industry outlook, our expectations regarding the future performance of our business and the other non‑historical statements contained herein are forward‑looking statements. See “Cautionary Note Regarding Forward‑Looking Statements.” You should also review the “Risk Factors” in Item 1A. of this Annual Report for a discussion of important factors that could cause actual results to differ materially from the results described herein or implied by such forward‑looking statements.

Overview

We are engaged in the business of ownership, acquisition, construction and operation of strategically located data centers in some of the largest and fastest growing data center markets in the United States, including the San Francisco Bay area, Los Angeles, the Northern Virginia area (including Washington D.C.), the New York area, Boston, Chicago, Denver and Miami.

We deliver secure, reliable, high‑performance data center and interconnection solutions to a growing customer ecosystem across eight key North American communication markets. More than 1,350 of the world’s leading enterprises, network operators, cloud providers, and supporting service providers choose us to connect, protect and optimize their performance-sensitive data, applications and computing workloads.

Our focus is to bring together a network and cloud community to support the needs of enterprises, and create a diverse customer ecosystem. Our growth strategy includes (i) increasing cash flow from in‑place data center space, (ii) capitalizing on embedded expansion opportunities within existing data centers, (iii) selectively pursuing acquisition and development opportunities in existing and new markets and (iv) leveraging existing customer relationships and attracting new customers.

Factors that May Influence our Results of Operations

Market and economic conditions.  We are impacted by general business and economic conditions in the United States and globally. These conditions include short‑term and long‑term interest rates, inflation, money supply, political issues, legislative and regulatory changes, fluctuations in both debt and equity capital markets and broad trends in industry and finance, all of which are beyond our control. Macro‑economic conditions that affect the economy and the economic outlook of the United States, particularly in our data center industry and the rest of the world could adversely affect our customers and vendors, which could adversely affect our results of operations and financial condition.

Operating revenue.  The amount of revenue generated by the properties in our portfolio depends on several factors, including our ability to lease available unoccupied and under construction, inclusive of pre-construction projects, space at attractive rental rates. As of December 31, 2018, we had approximately 562,000 NRSF of unoccupied and under construction, inclusive of pre-construction projects, data center space of which approximately 52,000 NRSF is leased with a future commencement date. The loss, space consolidation, or exertion of significant pricing pressure of multiple significant customers could have a material adverse effect on our results of operations because our top ten customers in the aggregate accounted for 29.7% of our total operating NRSF and 36.2% of our total annualized rent as of December 31, 2018, with a weighted average remaining lease term of 44 months. During the year ended December 31, 2018, we entered into new and expansion leases totaling approximately 142,000 NRSF. 

 

 

 

 

43


 

Table of Contents

The following table summarizes our leasing activity during the years ended December 31, 2018, 2017, and 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP

 

Total

 

 

 

 

 

 

 

 

 

 

Number of

 

Annualized

 

Leased

 

GAAP Rental

 

GAAP Rent

 

 

 

Year Ended

 

Leases(1)

 

Rent ($000)(2)

 

NRSF(3)

 

Rates(4)

 

Growth(5)

 

New / expansion leases commenced

    

December 31, 2018

    

517

 

$

32,940

 

174,834

 

$

182

(6)

 

 

 

 

December 31, 2017

    

495

 

 

32,775

 

136,902

 

 

239

 

 

 

 

 

December 31, 2016

    

616

 

 

58,632

 

443,112

 

 

132

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New / expansion leases signed

 

December 31, 2018

 

514

 

$

27,653

 

142,116

 

$

203

(6)

 

 

 

 

December 31, 2017

 

478

 

 

38,937

 

180,415

 

 

209

(6)

 

 

 

 

December 31, 2016

 

579

 

 

48,760

 

245,853

 

 

198

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Renewal leases signed

 

December 31, 2018

 

1,134

 

$

76,512

 

470,022

 

$

163

 

7.5

%

 

 

December 31, 2017

 

871

 

 

52,345

 

337,600

 

 

155

 

7.3

 

 

 

December 31, 2016

 

674

 

 

38,606

 

254,871

 

 

151

 

7.6

 


(1)

Number of leases represents each agreement with a customer; a lease agreement could include multiple spaces and a customer could have multiple leases.

(2)

GAAP annualized rent represents the monthly average contractual rent as stated on customer contracts, multiplied by 12. This amount is inclusive of any one-time or non-recurring rent abatements and excludes power revenue, interconnection revenue and operating reimbursement.

(3)

Total leased NRSF is determined based on contractually leased square feet, including required data center support space (such as the mechanical, telecommunications and utility rooms) and building common areas.

(4)

GAAP rental rates represent GAAP annualized rent divided by leased NRSF.

(5)

GAAP rent growth represents the increase in rental rates on renewed leases commencing during the period, as compared with the previous period’s rental rates for the same space.

(6)

During the second quarter of 2017, we signed a customer lease that commenced in the first quarter of 2018, which included contractual payments to reserve dedicated expansion space. The contractual reservation payments were included within GAAP annualized rent, but were excluded in calculating the GAAP annualized rent per leased NRSF rate. During the second quarter of 2018, the customer exercised its option to expand into the reserved expansion space. The second quarter of 2018 GAAP annualized rent signed includes only the incremental contractual payments; however, the rent per leased NRSF rate includes the entire GAAP annualized rent amount.

Operating expenses.  Our operating expenses primarily consist of utility costs, including power, site maintenance, real estate taxes and insurance, personnel salaries and benefits, including stock based compensation, depreciation, as well as rental expenses on our properties in which we hold a leasehold interest. A substantial majority of our operating expenses are fixed in nature and should not vary significantly from period to period, unless we expand our existing data centers or acquire new data centers, which would entail additional data center operations personnel, as well as utility, operating and maintenance expenses. Pre-stabilized projects produce lower initial investment returns than stabilized properties due to operating expenses being less dependent on occupancy levels than revenues. We expect property operating and maintenance expense to increase as we commence new and expansion leases and place new data center NRSF into service.

Our buildings require significant power to support data center operations. We expect the cost of power will generally increase in the future on a per‑unit or fixed basis in addition to the variable increase related to the growth in consumption by our customers. In addition, the cost of power is generally higher in summer months as compared to other times of the year. Furthermore, to the extent we incur increased electricity costs as a result of either climate change policies or the physical effects of climate change, such increased costs could materially impact our financial condition, results of operations and cash flows.

44


 

Table of Contents

Substantially all of our data center NRSF is subject to the breakered‑amp or sub‑metered (branch circuit monitoring) power pricing models. We recover all or substantially all of our electricity costs for our leased data center space under either model. Under the sub‑metered model, a customer pays us monthly for the power attributable to its equipment in the data center as well as for its ratable allocation of the power used to provide the cooling, lighting, security and other requirements supporting the data center, in each case, at a rate substantially equivalent to our then current utility cost. Under the breakered‑amp model, a customer pays a fixed monthly fee per committed available ampere of connected power. The extent to which this fixed monthly fee correlates to the monthly amount we pay to our utility provider for electricity at each data center facility varies depending upon the amount of power each customer utilizes each month relative to the amount of committed power and related infrastructure purchased.

Scheduled Lease Expirations.  Our ability to re‑lease expiring space at rental rates equal to or in excess of current rental rates will impact our results of operations. We have 1,385 and 531 data center leases representing approximately 22.6% and 13.1% of the NRSF in our operating data center portfolio and 33.3% and 21.1% of our total annualized rent that are scheduled to expire during the years ending December 31, 2019, and 2020, respectively. These leases represent current annualized rent of $97.8 million, and $62.0 million with annualized rental rates of $147 per NRSF and $160 per NRSF expiring during the years ending December 31, 2019, and 2020, respectively. Our past performance may not be indicative of future results, and there can be no assurance that leases will be renewed or that our properties will be re‑leased at all or at rental rates equal to or above the current average rental rates. Further, re‑leased/renewed rental rates in a particular market may not be consistent with rental rates across our portfolio as a whole and may fluctuate from one period to another due to a number of factors, including local real estate conditions, local supply and demand for datacenter space, competition from other datacenter developers or operators, the condition of a particular property and whether a property, or space within a property, has been developed.

Acquisitions, Development and Financing.  Our ability to grow rental and operating revenues depends on our ability to acquire, develop and lease data center space at favorable rental rates. As of December 31, 2018, we had approximately 1,636,000 NRSF of space available for future data center development, pre-construction projects, and space currently under development, or approximately 37% of the total space in our portfolio. We may encounter development delays, excess development costs, or delays in leasing developed space to customers. We generally fund the cost of data center development from additional capital, which, for future developments, we would expect to obtain through our revolving credit facility and other unsecured and secured borrowings, construction financings and the issuance of additional equity and debt securities if needed and when market conditions permit. We will require additional capital to finance future development activities, which may not be available or may not be available on terms favorable or acceptable to us.

Our aggregate NRSF available to lease in Chicago, Los Angeles, New York, Santa Clara and Northern Virginia, which historically have comprised our top five markets as measured by annualized rent, is currently lower than our historical NRSF available to lease in these markets as a percentage of total portfolio NRSF. During the years ended December 31, 2018, 2017, and 2016, we placed into service approximately 156,000 NRSF, 8,000 NRSF, and 503,000 NRSF, respectively, in these five markets. We expect the 271,000 NRSF of data center projects currently under development in these markets, including pre-construction projects such as CH2 and LA3, to increase our aggregate NRSF available to lease in these markets during 2019 and 2020. The lower NRSF available to lease in these markets may compress our revenue and earnings growth rates until such time as the additional NRSF under construction becomes available to lease and is leased up sufficiently to generate positive net operating income and cash flow from such properties.

45


 

Table of Contents

Conditions in Significant Markets.  Positive or negative changes in conditions including supply and demand, rental rates, utility costs, and general economic conditions in any of our markets could impact our overall performance. The following table provides a geographic overview of our property portfolio as a percentage of total data center annualized rent as of December 31, 2018:

 

 

 

 

 

 

Percentage  of Total Data

Metropolitan Market

 

Center Annualized Rent

San Francisco Bay

 

32.2

%

Los Angeles

 

26.6

 

Northern Virginia

 

18.8

 

New York

 

7.2

 

Boston

 

6.8

 

Chicago

 

6.4

 

Denver

 

1.6

 

Miami

 

0.4

 

Total

 

100.0

%

 

Results of Operations

In July 2018, the Financial Accounting Standards Board issued guidance codified in Accounting Standards Update (“ASU”) 2018-11, Leases – Targeted Improvements. As a result of ASU 2018-11, we have adjusted our consolidated statements of operations to combine rental, power, tenant reimbursement and other revenue into a single rental, power, and related revenue line item. Refer to Item 8. Financial Statements — Note 2 — Summary of Significant Accounting Policies for additional information.

Year Ended December 31, 2018, Compared to Year Ended December 31, 2017

The discussion below relates to our financial condition and results of operations for the years ended December 31, 2018, and 2017. A summary of our operating results for the years ended December 31, 2018, and 2017, is as follows (in thousands).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

 

 

 

 

    

2018

    

2017

    

$ Change

    

% Change

 

Operating revenue

 

$

544,392

 

$

481,821

 

$

62,571

 

13.0

%

Operating expense

 

 

402,113

 

 

357,009

 

 

45,104

 

12.6

 

Operating income

 

 

142,279

 

 

124,812

 

 

17,467

 

14.0

 

Interest expense

 

 

35,526

 

 

24,147

 

 

11,379

 

47.1

 

Net income

 

 

106,763

 

 

100,491

 

 

6,272

 

6.2

 

 

Operating Revenues

Operating revenues during the years ended December 31, 2018, and 2017, were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

 

 

 

 

    

2018

    

2017

    

$ Change

    

% Change

 

Data center revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Rental, power, and related revenue

 

$

463,086

 

$

407,680

 

$

55,406

 

13.6

%

Interconnection revenue

 

 

69,709

 

 

62,293

 

 

7,416

 

11.9

 

Total data center revenue

 

 

532,795

 

 

469,973

 

 

62,822

 

13.4

 

Office, light-industrial and other revenue

 

 

11,597

 

 

11,848

 

 

(251)

 

(2.1)

 

Total operating revenues

 

$

544,392

 

$

481,821

 

$

62,571

 

13.0

%

 

A majority of the increase in operating revenues was due to a $55.4 million increase in data center rental, power, and related revenue during the year ended December 31, 2018, compared to the 2017 period. Data center rental, power, and related revenue increased due to the organic growth of our customer revenue base through favorable renewals, expansions into new and existing space, and as our customers increased their power consumption within their deployments. Most notably, data center rental, power, and related revenue at our SV7 and LA2 properties, where we

46


 

Table of Contents

have placed into service large contiguous data center NRSF within the last two years, has increased $16.8 million and $16.0 million, respectively, compared to the year ended December 31, 2017. This increase is primarily due to the commencement of large scale leases throughout the years ended December 31, 2018, and 2017, which experience variable revenue growth as customers deploy their IT equipment and increase their power consumption. The remaining increase in data center rental, power, and related revenue during the year ended December 31, 2018, was due to the renewals and commencements of new and expansion leases at our remaining properties, partially offset by the move-out of customer leases at lower average rental rates.

In addition, interconnection revenue increased $7.4 million, or 11.9%, during the year ended December 31, 2018, compared to the 2017 period. The increase is primarily a result of a net increase in the volume of cross connects from new and existing customers during the year ended December 31, 2018, and revenue increases resulting from customers migrating to our higher priced fiber and logical cross connect products.  

Operating Expenses

Operating expenses during the years ended December 31, 2018, and 2017, were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

 

 

 

 

    

2018

    

2017

    

$ Change

    

% Change

 

Property operating and maintenance

 

$

152,357

 

$

132,820

 

$

19,537

 

14.7

%

Real estate taxes and insurance

 

 

19,239

 

 

14,913

 

 

4,326

 

29.0

 

Depreciation and amortization

 

 

141,633

 

 

129,251

 

 

12,382

 

9.6

 

Sales and marketing

 

 

21,023

 

 

18,176

 

 

2,847

 

15.7

 

General and administrative

 

 

40,090

 

 

37,548

 

 

2,542

 

6.8

 

Rent

 

 

27,696

 

 

24,125

 

 

3,571

 

14.8

 

Transaction costs

 

 

75

 

 

176

 

 

(101)

 

(57.4)

 

Total operating expenses

 

$

402,113

 

$

357,009

 

$

45,104

 

12.6

%

 

Property operating and maintenance expense increased $19.5 million, or 14.7%, primarily as a result of an increase in power expense due to increased customer utilization related to the commencement of new and expansion leases during the year ended December 31, 2018, partially offset by improvements in energy efficiency. In addition, maintenance expense increased due to 201,000 NRSF of data center space being placed into service, inclusive of the U.S. Colo acquisition, during the year ended December 31, 2018. We incurred higher payroll and benefits expense due to an increase in data center operations headcount associated with the increased occupied data center NRSF.

Real estate taxes and insurance increased $4.3 million, or 29.0%, during the year ended December 31, 2018, primarily as a result of increased real estate tax assessments across the majority of our markets and the completion of projects under development.

Depreciation and amortization expense increased $12.4 million, or 9.6%, during the year ended December 31, 2018, primarily as a result of an increase in depreciation expense from approximately 172,000 NRSF of new data center expansion projects placed into service, with a cost basis of approximately $124.2 million, during the year ended December 31, 2018.  

Sales and marketing expense increased by $2.8 million, or 15.7%, during the year ended December 31, 2018, primarily due to an increase in payroll and benefits expense as a result of increased headcount. The remaining increase is due to our adoption of the new lease accounting standard, which no longer allows us to capitalize approximately $1.2 million of internal sales employees’ compensation and payroll-related fringe benefits that are not direct and incremental costs of signing a lease. Refer to Item 8. Financial Statements – Note 2 – Summary of Significant Accounting Policies for additional information.

General and administrative expense increased by $2.5 million, or 6.8%, during the year ended December 31, 2018, as a result of increased software license fees and payroll and benefits expenses.

Rent expense increased $3.6 million, or 14.8%, during the year ended December 31, 2018, primarily due to the term extension at our LA1 facility resulting in additional straight-line rent expense, as well as an increase in rent from the new leased space in LA1 and LA4 during the year ended December 31, 2018.

47


 

Table of Contents

Interest Expense

Interest expense for the years ended December 31, 2018, and 2017, was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

 

 

 

 

    

2018

    

2017

    

$ Change

    

% Change

 

Interest expense and fees

 

$

38,751

 

$

25,753

 

$

12,998

 

50.5

%

Amortization of deferred financing costs

 

 

2,370

 

 

1,676

 

 

694

 

41.4

 

Capitalized interest

 

 

(5,595)

 

 

(3,282)

 

 

(2,313)

 

70.5

 

Total interest expense

 

$

35,526

 

$

24,147

 

$

11,379

 

47.1

%

Percent capitalized

 

 

13.6

%  

 

12.0

%  

 

 

 

 

 

 

Interest expense increased $11.4 million, or 47.1%, during the year ended December 31, 2018, primarily as a result of the increase in overall debt outstanding, increased amortization of deferred financing cost as a result of the credit facility amendment, and increased interest rates. The weighted average principal debt outstanding was $1.0 billion and $782.1 million during the years ended December 31, 2018, and 2017, respectively. Our daily weighted average interest rate increased from 3.17% during the year ended December 31, 2017, to 3.58% during the year ended December 31, 2018.

 

Year Ended December 31, 2017, Compared to Year Ended December 31, 2016

The discussion below relates to our financial condition and results of operations for the years ended December 31, 2017, and 2016. A summary of our operating results for the years ended December 31, 2017, and 2016, is as follows (in thousands).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

 

 

 

 

    

2017

    

2016

    

$ Change

    

% Change

 

Operating revenue

 

$

481,821

 

$

400,352

 

$

81,469

 

20.3

%

Operating expense

 

 

357,009

 

 

305,735

 

 

51,274

 

16.8

 

Operating income

 

 

124,812

 

 

94,617

 

 

30,195

 

31.9

 

Interest expense

 

 

24,147

 

 

12,577

 

 

11,570

 

92.0

 

Net income

 

 

100,491

 

 

81,921

 

 

18,570

 

22.7

 

 

Operating Revenues

 

Operating revenues during the years ended December 31, 2017, and 2016, were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

 

 

 

 

    

2017

    

2016

    

$ Change

    

% Change

 

Data center revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Rental, power and related revenue

 

$

407,680

 

$

338,687

 

$

68,993

 

20.4

%

Interconnection revenue

 

 

62,293

 

 

53,077

 

 

9,216

 

17.4

 

Total data center revenue

 

 

469,973

 

 

391,764

 

 

78,209

 

20.0

 

Office, light-industrial and other revenue

 

 

11,848

 

 

8,588

 

 

3,260

 

38.0

 

Total operating revenues

 

$

481,821

 

$

400,352

 

$

81,469

 

20.3

%

 

A majority of the increase in operating revenues was due to a $69.0 million increase in data center rental, power, and related revenue during the year ended December 31, 2017, compared to the 2016 period. Data center rental, power and related revenue increased due to the organic growth of our customer revenue base through favorable renewals, expansions into new and existing space, and as our customers increased their power consumption within their deployments. Most notably, data center rental, power, and related revenue at our SV7 and LA2 properties, where we placed into service large contiguous data center NRSF within the last two years, increased $33.1 million and $14.5 million, respectively, compared to December 31, 2016. This increase was primarily due to the commencement of large scale leases throughout the years ended December 31, 2017, and 2016, which experienced variable revenue growth as customers deployed their IT equipment and increased their power consumption. The remaining increase in data center rental, power, and related revenue during the year ended December 31, 2017, was due to the renewals and

48


 

Table of Contents

commencements of new and expansion leases at our remaining properties, partially offset by the move-out of customer leases at lower average rental rates. 

In addition, interconnection revenue increased $9.2 million, or 17.4%, during the year ended December 31, 2017, compared to the 2016 period, primarily as a result of a net increase in the volume of cross connects from new and existing customers during the year ended December 31, 2017, and revenue increases resulting from customers migrating to our higher priced fiber cross connect product.

Operating Expenses

Operating expenses during the years ended December 31, 2017, and 2016, were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

 

 

 

 

    

2017

    

2016

    

$ Change

    

% Change

 

Property operating and maintenance

 

$

132,820

 

$

107,212

 

$

25,608

 

23.9

%

Real estate taxes and insurance

 

 

14,913

 

 

14,250

 

 

663

 

4.7

 

Depreciation and amortization

 

 

129,251

 

 

108,652

 

 

20,599

 

19.0

 

Sales and marketing

 

 

18,176

 

 

17,495

 

 

681

 

3.9

 

General and administrative

 

 

37,548

 

 

35,369

 

 

2,179

 

6.2

 

Rent

 

 

24,125

 

 

22,631

 

 

1,494

 

6.6

 

Transaction costs

 

 

176

 

 

126

 

 

50

 

39.7

 

Total operating expenses

 

$

357,009

 

$

305,735

 

$

51,274

 

16.8

%

 

Property operating and maintenance expense increased $25.6 million, or 23.9%, primarily as a result of an increase in power expense due to increased customer consumption related to the commencement of new and expansion leases during the year ended December 31, 2017. In addition, payroll and benefits expense also increased due to an increase in facilities and operations headcount associated with increased occupied data center NRSF.

Real estate taxes and insurance increased $0.7 million during the year ended December 31, 2017, compared to the 2016 period, primarily as a result of increased tax assessments and decreased capitalized real estate taxes resulting from the completion of SV7 in the fourth quarter of 2016. We also recognized higher real estate tax expense related to our Reston Campus Expansion during the year ended December 31, 2017, which we did not own during the full year ended December 31, 2016.

Depreciation and amortization expense increased $20.6 million during the year ended December 31, 2017, as a result of an increase in depreciation expense from approximately 227,000 NRSF of new data center capital projects placed into service, with a cost basis of approximately $233.1 million in the fourth quarter of 2016 as well as approximately 30,000 NRSF of new data center capital projects placed into service, with a cost basis of approximately $22.3 million during the year ended December 31, 2017.

Sales and marketing expenses increased by $0.7 million during the year ended December 31, 2017, primarily due to an increase in headcount and additional marketing expenses.

General and administrative expenses increased by $2.2 million during the year ended December 31, 2017, primarily due to an increase in software license fees.

Rent expense increased $1.5 million, or 6.6%, due to term extensions related to certain spaces within our LA1 lease, resulting in additional straight-line rent expense recognized during the year ended December 31, 2017, compared to the 2016 period.

49


 

Table of Contents

Interest Expense

Interest expense for the years ended December 31, 2017, and 2016, was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

 

 

 

 

    

2017

    

2016

    

$ Change

    

% Change

 

Interest expense and fees

 

$

25,753

 

$

15,365

 

$

10,388

 

67.6

%

Amortization of deferred financing costs

 

 

1,676

 

 

1,333

 

 

343

 

25.7

 

Capitalized interest

 

 

(3,282)

 

 

(4,121)

 

 

839

 

(20.4)

 

Total interest expense

 

$

24,147

 

$

12,577

 

$

11,570

 

92.0

%

Percent capitalized

 

 

12.0

%  

 

24.7

%  

 

 

 

 

 

 

Interest expense increased $11.6 million during the year ended December 31, 2017, compared to the 2016 period, primarily as a result of the increase in overall debt outstanding, increased interest rates, and a reduction in capitalized interest resulting from the completion of SV7 in the fourth quarter of 2016. The weighted average principal debt outstanding was $782.1 million and $541.6 million during the years ended December 31, 2017, and 2016, respectively. Our daily weighted average interest rate increased from 2.66% during the year ended December 31, 2016, to 3.17% during the year ended December 31, 2017.

 

Liquidity and Capital Resources

Discussion of Cash Flows

Year Ended December 31, 2018, Compared to Year Ended December 31, 2017

Operating Activities

Net cash provided by operating activities was $258.8 million for the year ended December 31, 2018, compared to $209.4 million for the year ended December 31, 2017. This increase of $49.4 million, or 24%,  was primarily due to $20.9 million increase in net income adjusted for depreciation and amortization primarily as a result of the organic growth of our customer revenue base through favorable renewals, expansions into new and existing space, and as our customers increased their power consumption within their deployments. The increase was also due to increased accounts receivable cash collections of $16.0 million during the year ended December 31, 2018.

Investing Activities

Net cash used in investing activities increased by $81.7 million, or 47%, to $255.6 million for the year ended December 31, 2018, compared to $174.0 million for the year ended December 31, 2017. This increase was due primarily to higher construction spend on our VA3, DE1, NY2, LA2, SV8, and LA3 properties and the acquisition of the CH2 land and U.S. Colo during the year ended December 31, 2018, compared to construction spending on active development projects during the year ended December 31, 2017. 

 

Financing Activities

Net cash used in financing activities was $5.8 million during the year ended December 31, 2018, compared to $34.6 million during the year ended December 31, 2017. 

 

During the year ended December 31, 2018, we received cash proceeds from the 2023 Term Loan, (as defined below), of $150.0 million and we received cash, net of payments, from the revolving credit facility of $42.0 million.  

 

During the year ended December 31, 2017, we received cash proceeds from the 2022 senior unsecured term loan and 2024 senior unsecured notes, of $275.0 million and we made net cash payments on the revolving credit facility of $24.5 million.  

 

We paid $193.0 million in dividends and distributions on our common stock and Operating Partnership units during the year ended December 31, 2018, compared to $172.5 million during the year ended December 31, 2017, as a result of an increase in the annual dividend from $3.40 per share and unit paid during the year ended December 31,

50


 

Table of Contents

2017, to an annual dividend of $4.02 per share and unit paid during the year ended December 31, 2018. We also paid $115.0 million to redeem all of the outstanding 4,600,000 shares of our 7.25% Series A Cumulative Redeemable Preferred Stock during the year ended December 31, 2017. 

 

Year Ended December 31, 2017, Compared to Year Ended December 31, 2016

Operating Activities

Net cash provided by operating activities was $209.4 million for the year ended December 31, 2017, compared to $170.5 million for the year ended December 31, 2016. This increase of $38.8 million, or 23%,  was primarily due to the $40.4 million increase in net income adjusted for depreciation and amortization primarily as a result of the organic growth of our customer revenue base through favorable renewals, expansions into new and existing space, and as our customer increase their power consumption within their deployments. This increase was partially offset by a decrease in prepaid rent from our customers.

Investing Activities

Net cash used in investing activities decreased by $190.2 million, or 52%, to $174.0 million for the year ended December 31, 2017, compared to $364.2 million for the year ended December 31, 2016. This decrease was due primarily to higher construction spend on our SV6 and SV7 properties at our Santa Clara campus and the $65.0 million acquisition of the Reston Campus Expansion during the year ended December 31, 2016, compared to construction spend on active development projects and the acquisition of the SV8 property during the year ended December 31, 2017.

 

Financing Activities

Net cash used in financing activities was $34.6 million during the year ended December 31, 2017, compared to net cash provided by financing activities of $191.3 million during the year ended December 31, 2016.

 

During the year ended December 31, 2017, we received cash proceeds from the 2022 Term Loan, as defined below, and 2024 Notes, as defined below, of $275.0 million and paid down the revolving credit facility by a net amount of $24.5 million.

 

During the year ended December 31, 2016, we received cash proceeds from the 2021 senior unsecured term loan and 2023 senior unsecured notes, of $250.0 million and drew on the revolving credit facility by a net amount of $51.8 million.

 

We paid $172.5 million in dividends and distributions on our common stock and Operating Partnership units during the year ended December 31, 2017, compared to $108.8 million during the year ended December 31, 2016, as a result of an increase in the annual dividend to $3.40 per share or unit paid during the year ended December 31, 2017, from an annual dividend of $2.12 per share or unit paid during the year ended December 31, 2016. We also paid $115.0 million to redeem all of the outstanding 4,600,000 shares of our 7.25% Series A Cumulative Redeemable Preferred Stock during the year ended December 31, 2017.

 

Analysis of Liquidity and Capital Resources

We have an effective shelf registration statement that allows us to offer for sale various unspecified classes of equity and debt securities. As circumstances warrant, we may issue debt and/or equity securities from time to time on an opportunistic basis, dependent upon market conditions and available pricing. We make no assurance that we can issue and sell such securities on acceptable terms or at all.

Our short‑term liquidity requirements primarily consist of funds needed for interest expense, operating costs including utilities, site maintenance costs, real estate and personal property taxes, insurance, rental expenses, sales and marketing and general and administrative expenses, certain capital expenditures, including for the development of data center space and future distributions to common stockholders and holders of our common Operating Partnership units during the next twelve months.

 

51


 

Table of Contents

As of December 31, 2018, we had $2.6 million of cash and cash equivalents. Subject to our ability to obtain capital upon favorable terms, we estimate our anticipated development activity over the next twelve months will require approximately $400 million to $450 million of capital investment to expand our operating data center portfolio. 

 

Our anticipated capital investment over the next twelve months includes approximately $26 million of capital investment that we anticipate we will invest to acquire a 3.8-acre operating light-industrial / flex office building and land parcel located adjacent to our Santa Clara campus as well as the remaining estimated capital required to fund our current expansion projects under construction and in pre-construction as of December 31, 2018, shown in the table below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs

 

 

 

 

 

 

Metropolitan

 

Estimated

 

 

 

Incurred to-

 

Estimated

 

Percent

 

Power

Projects/Facilities

    

Market

    

Completion

    

NRSF

    

Date

    

Total

    

Leased

 

(MW)

TKD expansion(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LA1

 

Los Angeles

 

Q2 2019

 

17,238

 

$

1,572

 

$

13,200

 

 —

%

1.5

LA2

 

Los Angeles

 

Q2 2019

 

28,191

 

 

7,143

 

 

21,000

 

100.0

 

3.0

Total TKD expansion

 

 

 

 

 

45,429

 

$

8,715

 

$

34,200

 

62.1

%

4.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New development(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ground-up construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SV8 Phase 1

 

San Francisco Bay

 

Q3 2019

 

58,000

 

$

47,506

 

$

127,000

 

 —

%

6.0

VA3 Phase 1B

 

Northern Virginia

 

Q2 2019

 

49,837

 

 

70,775

 

 

119,000

 

 —

 

6.0

Pre-construction(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CH2 Phase 1

 

Chicago

 

2020

 

58,000

 

 

10,056

 

 

120,000

 

 —

 

6.0

LA3 Phase 1

 

Los Angeles

 

2020

 

60,000

 

 

29,334

 

 

130,000

 

 —

 

6.0

Total new development

 

 

 

 

 

225,837

 

$

157,671

 

$

496,000

 

 —

%

24.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total development(4)

 

 

 

 

 

271,266

 

$

166,386

 

$

530,200

 

10.4

%

28.5


(1)

Turn‑Key Data Center (“TKD”) estimated development costs include two components: (1) general construction to ready the NRSF as data center space and (2) power, cooling and other infrastructure to provide the designed amount of power capacity for the project.

(2)

Includes a portion of the cost of infrastructure to support later phases of the development.

(3)

Pre-construction projects are projects in the design and permitting stages. Construction will commence upon receipt of the applicable permits.

(4)

Following development completion, incremental capital, referred to as Deferred Expansion Capital, may be invested to support existing or anticipated future customer utilization of NRSF within our operating data centers. We have an estimated $14.6 million in Deferred Expansion Capital under construction at multiple properties as of December 31, 2018, of which $6.7 million has been incurred to-date. We estimate approximately $35 million of additional Deferred Expansion Capital may be required in the future to support existing or anticipated future customer utilization.

We expect to meet our short-term liquidity requirements, including our anticipated development activity over the next twelve months, through net cash on hand, cash provided by operations and we expect to add incremental debt financing in 2019 to increase liquidity and continue to term out some of the debt drawn on our revolving credit facility. Timing, pricing, and the type of debt is dependent on market conditions and we have targeted a total issuance amount of approximately $350 million to $400 million. In anticipation of this targeted issuance, we entered into a $175 million forward starting seven-year interest rate swap agreement, effective upon the issuance of the targeted debt, to protect against adverse fluctuation in treasury rates by effectively fixing the interest rate at approximately 2.91% per annum, plus an applicable spread determined at the time of the issuance of the $175 million of fixed or floating rate debt.

 

On April 19, 2018, our Operating Partnership and certain subsidiary co-borrowers amended and restated our previous credit agreement (as amended and restated, the “Amended and Restated Credit Agreement”), in order to provide additional liquidity of $250 million, which was used to pay down a portion of the then-current revolving credit facility balance, to fund continued development across our portfolio, and for general corporate purposes. The Amended and Restated Credit Agreement, among other things, (i) increased the revolving credit facility from $350 million to $450 million, (ii) extended the maturity of the revolving credit facility from June 24, 2019, to April 19, 2022, with a one year extension option, and (iii) established a new $150 million senior unsecured term loan scheduled to mature April 19, 2023

52


 

Table of Contents

(the “2023 Term Loan”), which increased our total commitment under the Amended and Restated Credit Agreement from $600 million to $850 million. The accordion feature under the Amended and Restated Credit Agreement was also increased by $150 million to $350 million, which allows our Operating Partnership to increase the total commitment from $850 million to $1.2 billion, under specified circumstances, including securing capital from new or existing lenders. Refer to Item 8. Financial Statements — Note 8 — Debt for additional information.

The total amount available for borrowing under our revolving credit facility is equal to the lessor of $450.0 million or the availability calculated on our unencumbered asset pool. As of December 31, 2018, there was $211.5 million of borrowings outstanding and $4.9 million outstanding under letters of credit. Therefore, $233.6 million remained available for us to borrow under our revolving credit facility.

Our long‑term liquidity requirements primarily consist of the costs to fund the Reston Campus Expansion, the SV8, LA3, and CH2 developments, Deferred Expansion Capital, additional phases of our current projects under construction, future development of other space in our portfolio not currently scheduled, property acquisitions, future distributions to common stockholders and holders of our common Operating Partnership units, scheduled debt maturities, and other capital expenditures. We expect to meet our long‑term liquidity requirements through net cash provided by operations, after payment of dividends, and by incurring long‑term indebtedness, such as drawing on our revolving credit facility, exercising our senior unsecured term loan accordion features or entering into new debt agreements with our bank group or existing and new accredited investors. We also may raise capital in the future through the issuance of additional equity or debt securities, subject to prevailing market conditions, and/or through the issuance of common Operating Partnership units. However, there is no assurance that we will be able to successfully raise additional capital on acceptable terms or at all.

In July 2017, the United Kingdom Financial Conduct Authority (the authority that regulates LIBOR) announced it intends to stop persuading or compelling banks to submit rates for the calculation of LIBOR after 2021. We have material contracts that are indexed to USD-LIBOR, including agreements governing certain of our indebtedness, and are monitoring this activity and evaluating the related risks. However, at this time, it is not possible to predict the effect of any such changes, any establishment of alternative reference rates or any other reforms to LIBOR that may be enacted in the United Kingdom or elsewhere. Uncertainty as to the nature of such potential changes, alternative reference rates or other reforms may adversely affect the trading market for LIBOR-based securities, including our material contracts that are indexed to USD-LIBOR. Furthermore, we may need to renegotiate any credit agreements extending beyond 2021 that utilize LIBOR as a factor in determining the interest rate to replace LIBOR with the new standard that is established. There is currently no definitive information regarding the future utilization of LIBOR or of any particular replacement rate. As such, the potential effect of any such event on our business, financial condition and results of operations cannot yet be determined. See Item 1A. “Risk Factors – Fluctuations in interest rates could materially affect our financial results” of this Annual Report for more information.

Inflation

Substantially all of our leases contain annual rent increases and our leases have an average lease term of three to four years. As a result, we believe that we are largely insulated from the effects of inflation. However, any increases in the costs of development of our data center properties will generally result in increased cash requirements to develop our data center properties and increased depreciation expense in future periods, and, in some circumstances, we may not be able to directly pass along the increase in these development costs to our customers in the form of higher rents.

 

 

 

 

 

 

 

 

 

 

 

 

53


 

Table of Contents

Indebtedness

 

A summary of outstanding indebtedness as of December 31, 2018, and 2017, is as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturity

 

December 31,

 

December 31,

 

 

 

Interest Rate

 

Date

 

2018

 

2017

 

Revolving credit facility

    

3.95% and 3.11% at December 31, 2018, and December 31, 2017, respectively

    

April 19, 2022

    

$

211,500

    

$

169,500

 

2020 Senior unsecured term loan

 

3.37% and 3.00% at December 31, 2018, and December 31, 2017, respectively

 

June 24, 2020

 

 

150,000

 

 

150,000

 

2021 Senior unsecured term loan

 

3.90% and 3.06% at December 31, 2018, and December 31, 2017, respectively

 

February 2, 2021

 

 

100,000

 

 

100,000

 

2022 Senior unsecured term loan

 

3.65% and 3.04% at December 31, 2018, and December 31, 2017, respectively

 

April 19, 2022

 

 

200,000

 

 

200,000

 

2023 Senior unsecured term loan

 

4.01% at December 31, 2018

 

April 19, 2023

 

 

150,000

 

 

 —

 

2023 Senior unsecured notes

 

4.19% at December 31, 2018, and December 31, 2017, respectively

 

June 15, 2023

 

 

150,000

 

 

150,000

 

2024 Senior unsecured notes

 

3.91% at December 31, 2018, and December 31, 2017, respectively

 

April 20, 2024

 

 

175,000

 

 

175,000

 

Total principal outstanding

 

 

 

 

 

 

1,136,500

 

 

944,500

 

Unamortized deferred financing costs

 

 

 

 

 

 

(5,677)

 

 

(4,930)

 

Total debt

 

 

 

 

 

$

1,130,823

 

$

939,570

 

 

As of December 31, 2018, we were in compliance with the financial covenants under our revolving credit facility, senior unsecured term loans and senior unsecured notes. For additional information with respect to our outstanding indebtedness as of December 31, 2018, and 2017, as well as the available borrowing capacity under our existing revolving credit facility, debt covenant requirements, and future debt maturities, refer to Item 8—Note 8—Debt in “Financial Statements and Supplementary Data” included in this Annual Report.

Contractual Obligations 

The following table summarizes our contractual obligations as of December 31, 2018, including the maturities and scheduled principal repayments of indebtedness (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligation

  

2019

  

2020

  

2021

  

2022

  

2023

  

Thereafter

  

Total

 

Operating leases

 

$

25,712

 

$

26,661

 

$

26,392

 

$

25,995

 

$

24,142

 

$

129,606

 

$

258,508

 

Revolving credit facility(1)

 

 

8,360

 

 

8,360

 

 

8,360

 

 

214,017

 

 

 —

 

 

 —

 

 

239,097

 

Senior unsecured term loans (2)

 

 

22,729

 

 

170,163

 

 

114,169

 

 

208,378

 

 

151,821

 

 

 —

 

 

667,260

 

Senior unsecured notes (3)

 

 

13,128

 

 

13,128

 

 

13,128

 

 

13,128

 

 

159,723

 

 

177,091

 

 

389,326

 

Construction contracts (4)

 

 

179,123

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

179,123

 

Other (5)

 

 

5,562

 

 

7,802

 

 

4,589

 

 

4,595

 

 

4,596

 

 

48,718

 

 

75,862

 

Total

 

$

254,614

 

$

226,114

 

$

166,638

 

$

466,113

 

$

340,282

 

$

355,415

 

$

1,809,176

 


(1)

Includes $211.5 million outstanding and estimated annual interest payments assuming no draws or payments on the revolving credit facility through the maturity date of April 19, 2022. The revolving credit facility is subject to variable rates. We estimated interest payments on the revolving credit facility based on the interest rate as of December 31, 2018.

(2)

Includes $150 million, $100 million, $200 million, and $150 million outstanding and estimated annual interest payments through the respective maturity dates for the 2020, 2021, 2022, and 2023 senior unsecured loans, respectively. We estimated interest payments based on our in place interest rate swap agreements and the variable interest rates as of December 31, 2018.

54


 

Table of Contents

(3)

Includes $150.0 million outstanding and estimated annual interest payments, fixed at 4.19%, through the maturity date of June 15, 2023, and $175 million outstanding and estimated annual interest payments, fixed at 3.91%, through the maturity date of April 20, 2024.

(4)

Consists of obligations for construction contracts for properties under construction or in pre-construction, tenant related capital expenditures, and other capital improvements.

(5)

Consists of obligations for power contracts and telecommunications leases.

Off‑Balance Sheet Arrangements

As of December 31, 2018, the Company did not have any off‑balance sheet arrangements.

Critical Accounting Policies

Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these consolidated financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amount of revenues and expenses during the reporting period. Our actual results may differ from these estimates. We have provided a summary of our significant accounting policies in Note 2 “Summary of Significant Accounting Policies” in Item 8 “Financial Statements and Supplementary Data” of this Annual Report. We describe below those accounting policies that require material subjective or complex judgments and that have the most significant impact on our financial condition and results of operations. Our management evaluates these estimates on an ongoing basis, based upon information currently available and on various assumptions management believes are reasonable as of the date hereof.

Acquisition of Investment in Real Estate.  When accounting for business combinations and asset acquisitions, we are required to make subjective assessments to allocate the purchase price paid to the acquired tangible assets, consisting primarily of land, building and improvements, and identified intangible assets and liabilities, consisting of the value of above‑market and below‑market leases, value of in-place leases and the value of customer relationships. These allocation assessments involve significant judgment and complex calculations and have a direct impact on our results of operations.

Capitalization of Costs.  Capitalized lease commissions consist of commissions paid to third party leasing agents and internal sales commissions paid to employees for the successful execution of lease agreements. For the years ended December 31, 2017, and 2016, we also capitalized a portion of internal sales employees’ compensation and payroll‑related fringe benefits that directly relate to time spent executing successful lease agreements. Effective January 1, 2018, we adopted Accounting Standards Codification Topic 842, Leases, which provides a narrower definition of initial direct costs that can be capitalized. As a result, only the incremental costs of signing a lease are capitalized as lease commissions and costs related to internal sales employees’ compensation, payroll-related fringe benefits and certain external legal fees will be accounted for as a sales and marketing expense in the consolidated statements of operations. During the years ended December 31, 2018,  2017, and 2016, we capitalized $7.0 million, $9.7 million, and $10.6, million, respectively, of internal initial direct costs.

Direct and indirect costs that are clearly associated with the development of properties are capitalized as incurred. During the land development and construction periods, we capitalize construction costs, legal fees, financing costs (including interest), real estate taxes and insurance and internal costs of personnel performing development, if such costs are incremental and identifiable to a specific development project. We cease cost capitalization on development space once the space is ready for its intended use and held available for occupancy. Indirect costs that do not clearly

55


 

Table of Contents

relate to the projects under development are not capitalized and are charged to expense as incurred. Indirect costs capitalized for the years ended December 31, 2018,  2017, and 2016, are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

    

2018

    

2017

    

2016

Interest

 

$

5,595

 

$

3,282

 

$

4,121

Real estate taxes and insurance

 

 

1,155

 

 

708

 

 

1,614

Employee salaries and benefits

 

 

4,617

 

 

3,618

 

 

3,336

Capitalized indirect development costs

 

$

11,367

 

$

7,608

 

$

9,071

Recoverability of Long‑Lived Assets.  We review the carrying value of our properties for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Impairment is recognized when estimated expected future cash flows (undiscounted and without interest charges) from an asset are less than the carrying amount of the asset. The estimation of expected future net cash flows is inherently uncertain and relies to a considerable extent on assumptions regarding current and future economic and market conditions and the availability of capital. If, in future periods, there are changes in the estimates or assumptions incorporated into an impairment review analysis, these changes could result in an adjustment to the carrying amount of our long‑lived assets. To the extent that impairment has occurred, the excess of the carrying amount of the property over its estimated fair value would be charged against net income. No such impairment losses have been recognized to date.

Revenue Recognition. We derive our revenues from leases with customers which include rental revenue lease components and nonlease revenue components, such as power and tenant reimbursements. Effective January 1, 2018, we adopted ASC 606, Revenue Recognition – Revenue from Contracts with Customers (“ASC 606”), using the cumulative effect method and we concurrently adopted ASC 842, Leases (“ASC 842”), using the modified retrospective transition approach. ASC 606 establishes a five-step model framework which recognizes revenue as an entity transfers goods or services to the customer and requires enhanced disclosures. ASC 842 establishes our recognition of rental revenue, which remains mainly consistent with previous guidance, and requires additional enhanced disclosures.

The implementation of the new guidance included an assessment of customer contracts, which contain lease components and nonlease components, aimed at identifying contractual provisions that could result in a change in the timing or the amount of revenue recognition in comparison with prior guidance, as well as assessing the enhanced disclosure requirements of the new guidance. The analysis of contracts required subjective assessment over the implications of contractual provisions on the timing and amount of revenue recognized.

As a result of the assessment, we determined that the adoption does not change the recognition pattern of our operating revenues. In accordance with ASC 842 we have elected to combine all of our nonlease revenue components that have the same pattern of transfer as the related operating lease component into a single combined lease component recognized under ASC 842. Additional disclosures have also been provided around the nature, timing, and uncertainty of revenue, certain costs, and cash flows arising from contracts with customers. See additional discussion in Note 2, Summary of Significant Accounting Policies and Note 7, Lease Revenue.

Lessee Accounting. As mentioned previously, we adopted ASC 842 effective January 1, 2018, which also impacts our lessee accounting. The standard increases transparency and comparability by requiring the recognition by lessees of right-of-use (“ROU”) assets and lease liabilities on the balance sheet for those leases classified as operating leases, as well as enhanced disclosures.

 

Implementation of the new standard included an analysis of contracts, including real estate leases, to determine the initial recognition of ROU assets and lease liabilities, which required subjective assessment over discount rates. The new standard also provided various practical expedients, which were assessed to determine the ultimate impact of the new standard upon adoption. We elected the package of practical expedients, which permitted us to not reassess (1) whether any expired or existing contracts are or contain leases, (2) the lease classification for any expired or existing leases, and (3) any initial direct costs for any existing leases as of the effective date. 

 

Subsequent measurement and treatment of contract modifications were also assessed as it pertains to our existing contracts. Measuring new and modified leases requires subjective assessment particularly over discount rates and contract options, such as termination or extension rights, which impact lease terms and minimum lease payments.

56


 

Table of Contents

As a result of the analysis, adoption of the lease standard had a material impact on our consolidated balance sheets. As a lessee, we adjusted certain previously reported financial statements to include the recognition of ROU assets and liabilities for operating leases.  Additional disclosures were also provided to enable users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. See additional discussion in Note 2, Summary of Significant Accounting Policies and Note 6, Leases.

 

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk refers to the risk of loss from adverse changes in market prices and interest rates. The primary market risk to which we believe we are exposed is interest rate risk. Our future income, cash flows and fair values relevant to financial instruments are dependent upon prevalent market interest rates. Many factors, including governmental monetary and tax policies, domestic and international economic and political considerations and other factors that are beyond our control contribute to interest rate risk.

As of December 31, 2018, we had $811.5 million of consolidated principal debt outstanding that bore variable interest based on one month LIBOR. As of December 31, 2018, we have three effective interest rate swap agreements in place to fix the interest rate on $200.0 million of our one month LIBOR variable rate debt. Our interest rate risk not covered by an interest rate swap agreement is $611.5 million of variable rate debt outstanding as of December 31, 2018.

We monitor our market interest rate risk exposures using a sensitivity analysis. Our sensitivity analysis estimates the exposure to market interest rate risk sensitive instruments assuming a hypothetical 100 basis points change in interest rates on our $611.5 million of unhedged variable rate debt. If interest rates were to increase or decrease by 100 basis points, the corresponding increase or decrease, as applicable, in interest expense on our variable rate debt would increase or decrease, as applicable, future earnings and cash flows by approximately $6.1 million per year.

These analyses do not consider the effect of any change in overall economic activity that could impact interest rates. Further, in the event of an increase in interest rates of significant magnitude, we may take actions to further mitigate our exposure to the change. However, due to the uncertainty of the specific actions that would be taken and their possible effects, these analyses assume no changes in our financial structure.

 

 

 

 

 

 

 

 

 

57


 

Table of Contents

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

INDEX TO THE CONSOLIDATED FINANCIAL STATEMENTS

Consolidated Financial Statements of CoreSite Realty Corporation

 

 

 

Page No.

Report of Independent Registered Public Accounting Firm 

59

Consolidated Balance Sheets as of December 31, 2018, and 2017 

61

Consolidated Statements of Operations for the years ended December 31, 2018, 2017, and 2016 

62

Consolidated Statements of Comprehensive Income for the years ended December 31, 2018, 2017, and 2016 

63

Consolidated Statements of Equity for the years ended December 31, 2018, 2017, and 2016 

64

Consolidated Statements of Cash Flows for the years ended December 31, 2018, 2017, and 2016 

65

Notes to Consolidated Financial Statements 

66

Supplemental Schedule—Schedule III—Real Estate and Accumulated Depreciation 

90

 

 

 

 

58


 

Table of Contents

Report of Independent Registered Public Accounting Firm

 

To the Stockholders and Board of Directors
CoreSite Realty Corporation:

 

Opinions on the Consolidated Financial Statements and Internal Control Over Financial Reporting

 

We have audited the accompanying consolidated balance sheets of CoreSite Realty Corporation and subsidiaries (the Company) as of December 31, 2018 and 2017, the related consolidated statements of operations, comprehensive income, equity, and cash flows for each of the years in the three-year period ended December 31, 2018, and the related notes, and the financial statement schedule, Schedule III – Real Estate and Accumulated Depreciation (collectively, the “consolidated financial statements”). We also have audited the Company’s internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. 

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2018 and 2017, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2018, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

 

Change in Accounting Principles

 

As discussed in Note 2 to the consolidated financial statements, the Company has changed its method of accounting for revenue from contracts with customers and its method of accounting for leases in 2018 due to the adoption of ASC Topic 606, Revenue Recognition – Revenue from Contracts with Customers and ASC Topic 842, Leases.

 

Basis for Opinion

 

The Company’s management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s consolidated financial statements and an opinion on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.

 

Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

59


 

Table of Contents

 

Definition and Limitations of Internal Control Over Financial Reporting

 

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

 

/s/ KPMG LLP

 

We have served as the Company’s auditor since 2009.

 

Denver, Colorado
February 8, 2019

 

60


 

Table of Contents

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              CORESITE REALTY CORPORATION

CONSOLIDATED BALANCE SHEETS

(in thousands except share and per share data)

 

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

 

    

2018

    

2017

 

ASSETS

 

 

 

 

 

 

 

Investments in real estate:

 

 

 

 

 

 

 

Land

 

$

86,955

 

$

97,258

 

Buildings and improvements

 

 

1,730,329

 

 

1,561,056

 

 

 

 

1,817,284

 

 

1,658,314

 

Less: Accumulated depreciation and amortization

 

 

(590,784)

 

 

(473,141)

 

Net investment in operating properties

 

 

1,226,500

 

 

1,185,173

 

Construction in progress

 

 

265,921

 

 

162,903

 

Net investments in real estate

 

 

1,492,421

 

 

1,348,076

 

Operating lease right-of-use assets

 

 

190,304

 

 

92,984

 

Cash and cash equivalents

 

 

2,599

 

 

5,247

 

Accounts and other receivables, net of allowance for doubtful accounts of $417 and $1,094 as of December 31, 2018, and December 31, 2017, respectively

 

 

18,464

 

 

28,875

 

Lease intangibles, net of accumulated amortization of $7,756 and $8,585 as of December 31, 2018, and December 31, 2017, respectively

 

 

6,943

 

 

6,314

 

Goodwill

 

 

40,646

 

 

40,646

 

Other assets, net

 

 

102,290

 

 

103,501

 

Total assets

 

$

1,853,667

 

$

1,625,643

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Debt, net of unamortized deferred financing costs of $5,677 and $4,930 as of December 31, 2018, and December 31, 2017, respectively

 

$

1,130,823

 

$

939,570

 

Operating lease liabilities

 

 

202,699

 

 

102,912

 

Accounts payable and accrued expenses

 

 

89,315

 

 

77,170

 

Accrued dividends and distributions

 

 

55,679

 

 

48,976

 

Acquired below-market lease contracts, net of accumulated amortization of $3,840 and $5,608 as of December 31, 2018, and December 31, 2017, respectively

 

 

2,846

 

 

3,504

 

Unearned revenue, prepaid rent and other liabilities

 

 

37,672

 

 

34,867

 

Total liabilities

 

 

1,519,034

 

 

1,206,999

 

Stockholders' equity:

 

 

 

 

 

 

 

Common Stock, par value $0.01,  100,000,000 shares authorized and 36,708,691 and 34,240,815 shares issued and outstanding at December 31, 2018, and December 31, 2017, respectively

 

 

363

 

 

338

 

Additional paid-in capital

 

 

491,314

 

 

457,495

 

Accumulated other comprehensive income (loss)

 

 

(2,193)

 

 

753

 

Distributions in excess of net income

 

 

(246,929)

 

 

(177,566)

 

Total stockholders' equity

 

 

242,555

 

 

281,020

 

Noncontrolling interests

 

 

92,078

 

 

137,624

 

Total equity

 

 

334,633

 

 

418,644

 

Total liabilities and equity

 

$

1,853,667

 

$

1,625,643

 

See accompanying notes to consolidated financial statements.

61


 

Table of Contents

CORESITE REALTY CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

    

2018

    

2017

    

2016

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

Data center revenue:

 

 

 

 

 

 

 

 

 

 

Rental, power, and related revenue

 

$

463,086

 

$

407,680

 

$

338,687

 

Interconnection revenue

 

 

69,709

 

 

62,293

 

 

53,077

 

Office, light-industrial and other revenue

 

 

11,597

 

 

11,848

 

 

8,588

 

Total operating revenues

 

 

544,392

 

 

481,821

 

 

400,352

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

Property operating and maintenance

 

 

152,357

 

 

132,820

 

 

107,212

 

Real estate taxes and insurance

 

 

19,239

 

 

14,913

 

 

14,250

 

Depreciation and amortization

 

 

141,633

 

 

129,251

 

 

108,652

 

Sales and marketing

 

 

21,023

 

 

18,176

 

 

17,495

 

General and administrative

 

 

40,090

 

 

37,548

 

 

35,369

 

Rent 

 

 

27,696

 

 

24,125

 

 

22,631

 

Transaction costs

 

 

75

 

 

176

 

 

126

 

Total operating expenses

 

 

402,113

 

 

357,009

 

 

305,735

 

Operating income

 

 

142,279

 

 

124,812

 

 

94,617

 

Interest expense

 

 

(35,526)

 

 

(24,147)

 

 

(12,577)

 

Income before income taxes

 

 

106,753

 

 

100,665

 

 

82,040

 

Income tax (expense) benefit

 

 

10

 

 

(174)

 

 

(119)

 

Net income

 

$

106,763

 

$

100,491

 

$

81,921

 

Net income attributable to noncontrolling interests

 

 

28,841

 

 

25,636

 

 

23,212

 

Net income attributable to CoreSite Realty Corporation

 

$

77,922

 

$

74,855

 

$

58,709

 

Preferred stock dividends

 

 

 —

 

 

(7,924)

 

 

(8,338)

 

Original issuance costs associated with redeemed preferred stock

 

 

 —

 

 

(4,326)

 

 

 —

 

Net income attributable to common shares

 

$

77,922

 

$

62,605

 

$

50,371

 

Net income per share attributable to common shares:

 

 

 

 

 

 

 

 

 

 

Basic

 

$

2.23

 

$

1.85

 

$

1.56

 

Diluted

 

$

2.22

 

$

1.84

 

$

1.54

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

 

 

Basic

 

 

34,957,244

 

 

33,792,759

 

 

32,289,414

 

Diluted

 

 

35,137,495

 

 

34,058,949

 

 

32,732,059

 

See accompanying notes to consolidated financial statements.

62


 

Table of Contents

CORESITE REALTY CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

  

2018

 

2017

    

2016

 

Net income

 

$

106,763

 

$

100,491

 

$

81,921

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on derivative contracts

 

 

(3,676)

 

 

580

 

 

(1,112)

 

Reclassification of other comprehensive income (loss) to interest expense

 

 

(326)

 

 

623

 

 

1,740

 

Comprehensive income

 

 

102,761

 

 

101,694

 

 

82,549

 

Comprehensive income attributable to noncontrolling interests

 

 

27,912

 

 

25,985

 

 

23,242

 

Comprehensive income attributable to CoreSite Realty Corporation

 

$

74,849

 

$

75,709

 

$

59,307

 

See accompanying notes to consolidated financial statements.

 

 

63


 

Table of Contents

CORESITE REALTY CORPORATION

CONSOLIDATED STATEMENTS OF EQUITY

(in thousands except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

   

 

 

 

 

   

 

 

   

Accumulated

   

 

 

   

 

 

   

 

 

   

 

 

   

 

   

 

 

   

 

 

 

 

   

Additional

   

Other

   

Distributions

   

Total

   

 

   

 

 

   

 

   

Preferred

   

Common Shares

   

Paid-in

   

Comprehensive

   

in Excess of

   

Stockholders'

   

Noncontrolling

   

Total

   

 

   

Stock

   

Number

    

Amount

   

Capital

   

Income (Loss)

   

Net Income

   

Equity

   

Interests

   

Equity

   

Balance at January  1, 2016

   

$

115,000

   

30,650,703

 

$

301

   

$

390,200

   

$

(493)

   

$

(88,891)

   

$

416,117

   

$

210,188

   

$

626,305

   

Redemption of noncontrolling interests

 

 

 —

 

3,007,000

 

 

30

 

 

37,550

 

 

(206)

 

 

 —

 

 

37,374

 

 

(37,374)

 

 

 —

 

Issuance of stock awards, net of forfeitures

 

 

 —

 

164,408

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Exercise of stock options

 

 

 —

 

74,660

 

 

 1

 

 

1,289

 

 

 —

 

 

 —

 

 

1,290

 

 

 —

 

 

1,290

 

Share-based compensation

 

 

 —

 

 —

 

 

 2

 

 

9,492

 

 

 —

 

 

 —

 

 

9,494

 

 

 —

 

 

9,494

 

Dividends declared on preferred stock

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(8,338)

 

 

(8,338)

 

 

 —

 

 

(8,338)

 

Dividends and distributions

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(79,518)

 

 

(79,518)

 

 

(34,696)

 

 

(114,214)

 

Net income

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

58,709

 

 

58,709

 

 

23,212

 

 

81,921

 

Other comprehensive income

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

598

 

 

 —

 

 

598

 

 

30

 

 

628

 

Balance at December 31, 2016

 

$

115,000

 

33,896,771

 

$

334

 

$

438,531

 

$

(101)

 

$

(118,038)

 

$

435,726

 

$

161,360

 

$

597,086

 

Redemption of noncontrolling interests

 

 

 —

 

15,011

 

 

 —

 

 

167

 

 

 —

 

 

 —

 

 

167

 

 

(167)

 

 

 —

 

Redemption of preferred stock

 

 

(115,000)

 

 —

 

 

 —

 

 

4,326

 

 

 —

 

 

(4,326)

 

 

(115,000)

 

 

 —

 

 

(115,000)

 

Issuance of stock awards, net of forfeitures

 

 

 —

 

131,272

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Exercise of stock options

 

 

 —

 

197,761

 

 

 2

 

 

4,818

 

 

 —

 

 

 —

 

 

4,820

 

 

 —

 

 

4,820

 

Share-based compensation

 

 

 —

 

 —

 

 

 2

 

 

9,653

 

 

 —

 

 

 —

 

 

9,655

 

 

 —

 

 

9,655

 

Dividends declared on preferred stock

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(7,924)

 

 

(7,924)

 

 

 —

 

 

(7,924)

 

Dividends and distributions

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(122,133)

 

 

(122,133)

 

 

(49,554)

 

 

(171,687)

 

Net income

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

74,855

 

 

74,855

 

 

25,636

 

 

100,491

 

Other comprehensive income

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

854

 

 

 —

 

 

854

 

 

349

 

 

1,203

 

Balance at December 31, 2017

 

$

 —

 

34,240,815

 

$

338

 

$

457,495

 

$

753

 

$

(177,566)

 

$

281,020

 

$

137,624

 

$

418,644

 

Redemption of noncontrolling interests

 

 

 —

 

2,261,068

 

 

23

 

 

20,852

 

 

127

 

 

 —

 

 

21,002

 

 

(21,002)

 

 

 —

 

Issuance of stock awards, net of forfeitures

 

 

 —

 

188,152

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Exercise of stock options

 

 

 —

 

18,656

 

 

 —

 

 

310

 

 

 —

 

 

 —

 

 

310

 

 

 —

 

 

310

 

Share-based compensation

 

 

 —

 

 —

 

 

 2

 

 

12,657

 

 

 —

 

 

 —

 

 

12,659

 

 

 —

 

 

12,659

 

Dividends and distributions

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(147,285)

 

 

(147,285)

 

 

(52,456)

 

 

(199,741)

 

Net income

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

77,922

 

 

77,922

 

 

28,841

 

 

106,763

 

Other comprehensive income

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

(3,073)

 

 

 —

 

 

(3,073)

 

 

(929)

 

 

(4,002)

 

Balance at December 31, 2018

 

$

 —

 

36,708,691

 

$

363

 

$

491,314

 

$

(2,193)

 

$

(246,929)

 

$

242,555

 

$

92,078

 

$

334,633

 

See accompanying notes to consolidated financial statements.

 

 

64


 

Table of Contents

CORESITE REALTY CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

  

2018

  

2017

  

2016

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

Net income

 

$

106,763

 

$

100,491

 

$

81,921

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

141,633

 

 

129,251

 

 

108,652

Amortization of above/below market leases

 

 

(580)

 

 

(598)

 

 

(541)

Amortization of deferred financing costs

 

 

2,370

 

 

1,676

 

 

1,333

Share-based compensation

 

 

12,038

 

 

8,946

 

 

8,892

Bad debt expense

 

 

(229)

 

 

1,338

 

 

398

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

10,923

 

 

(5,087)

 

 

(13,199)

Deferred rent receivable

 

 

(3,124)

 

 

(3,645)

 

 

(7,083)

Deferred leasing costs

 

 

(11,672)

 

 

(13,315)

 

 

(14,395)

Other assets

 

 

(4,079)

 

 

(10,924)

 

 

(8,819)

Accounts payable and accrued expenses

 

 

3,502

 

 

1,224

 

 

4,910

Unearned revenue, prepaid rent and other liabilities

 

 

(1,275)

 

 

(2,235)

 

 

8,696

Operating leases

 

 

2,491

 

 

2,234

 

 

(240)

Net cash provided by operating activities

 

 

258,761

 

 

209,356

 

 

170,525

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

Tenant improvements

 

 

(5,247)

 

 

(7,850)

 

 

(5,878)

Real estate improvements

 

 

(239,715)

 

 

(153,956)

 

 

(293,359)

Business combinations and asset acquisitions

 

 

(10,681)

 

 

(12,158)

 

 

(64,965)

Net cash used in investing activities

 

 

(255,643)

 

 

(173,964)

 

 

(364,202)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

Proceeds from exercise of stock options

 

 

310

 

 

4,820

 

 

1,290

Proceeds from revolving credit facility

 

 

253,036

 

 

274,000

 

 

299,500

Payments on revolving credit facility

 

 

(211,036)

 

 

(298,500)

 

 

(247,750)

Proceeds from unsecured debt

 

 

150,000

 

 

275,000

 

 

250,000

Payments of loan fees and costs

 

 

(5,038)

 

 

(2,410)

 

 

(2,981)

Redemption of preferred stock

 

 

 —

 

 

(115,000)

 

 

 —

Dividends and distributions

 

 

(193,038)

 

 

(172,484)

 

 

(108,807)

Net cash provided by (used in) financing activities

 

 

(5,766)

 

 

(34,574)

 

 

191,252

Net change in cash and cash equivalents

 

 

(2,648)

 

 

818

 

 

(2,425)

Cash and cash equivalents, beginning of year

 

 

5,247

 

 

4,429

 

 

6,854

Cash and cash equivalents, end of year

 

$

2,599

 

$

5,247

 

$

4,429

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

 

 

 

 

 

 

 

 

 

Cash paid for interest, net of capitalized amounts

 

$

32,579

 

$

22,252

 

$

11,528

Cash paid for operating lease liabilities

 

$

21,994

 

$

20,764

 

$

20,184

NON-CASH INVESTING AND FINANCING ACTIVITY

 

 

 

 

 

 

 

 

 

Construction costs payable capitalized to real estate

 

$

41,328

 

$

32,228

 

$

28,805

Accrual of dividends and distributions

 

$

55,679

 

$

48,976

 

$

41,849

NON-CASH OPERATING ACTIVITY

 

 

 

 

 

 

 

 

 

Lease liabilities arising from obtaining right-of-use assets

 

$

114,989

 

$

8,330

 

$

73,575

See accompanying notes to consolidated financial statements.

65


 

Table of Contents

                                                              CORESITE REALTY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Organization and Description of Business

CoreSite Realty Corporation (the “Company,” “we,” “us,” or “our”) was organized in the State of Maryland on February 17, 2010 and is a fully integrated, self-administered, and self-managed real estate investment trust (“REIT”). Through our controlling interest in CoreSite, L.P. (our “Operating Partnership”), we are engaged in the business of owning, acquiring, constructing and operating data centers. As of December 31, 2018, the Company owns a 75.8% common interest in our Operating Partnership, and affiliates of The Carlyle Group and others own a 24.2% interest in our Operating Partnership. See additional discussion in Note 11, Noncontrolling Interests – Operating Partnership.

Information with respect to square footage and acres of land is unaudited.

2. Summary of Significant Accounting Policies

Principles of Consolidation and Basis of Presentation

The accompanying consolidated financial statements have been prepared by our management in accordance with U.S. generally accepted accounting principles (“GAAP”) and in compliance with the rules and regulations of the U.S. Securities and Exchange Commission. In the opinion of our management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included.

Our Operating Partnership meets the definition and criteria of a variable interest entity (“VIE”) and we are the primary beneficiary of the VIE. Our sole significant asset is the investment in our Operating Partnership, and consequently, substantially all of our assets and liabilities represent those assets and liabilities of our Operating Partnership. Our debt is an obligation of our Operating Partnership where the creditors also have recourse against the credit of the Company. Intercompany balances and transactions have been eliminated upon consolidation.

Recently Adopted Accounting Pronouncements

Revenue from Contracts with Customers

In May 2014, the Financial Accounting Standards Board (“FASB”) issued guidance codified in Accounting Standards Codification (“ASC”) Topic 606, Revenue Recognition — Revenue from Contracts with Customers, which amends the guidance in former ASC Topic 605, Revenue Recognition. The standard establishes a five-step model framework which recognizes revenue as an entity transfers control of goods or services to the customer and requires enhanced disclosures.

 

The standard provides guidance for our nonlease revenue components. We adopted this standard effective January 1, 2018, using the cumulative effect method. The adoption did not result in a cumulative catch-up adjustment to opening equity and does not change the recognition pattern of our operating revenues. Under the standard, disclosures are required to provide information on the nature, amount, timing, and uncertainty of revenue, certain costs, and cash flows arising from contracts with customers. See additional discussion below and in Note 7, Lease Revenue.

 

Leases

 

In February 2016, the FASB issued guidance codified in ASC Topic 842, Leases, which amended the guidance in former ASC Topic 840, Leases. The new standard increases transparency and comparability by requiring the recognition by lessees of right-of-use (“ROU”) assets and lease liabilities on the balance sheet for those leases classified as operating leases. Under the standard, disclosures are required to meet the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases.

 

We elected to early adopt the lease standard effective January 1, 2018, concurrent with our adoption of the new revenue recognition standard. The lease standard required a modified retrospective transition approach as of the January 1, 2016, transition date. We elected the package of practical expedients, which permits us to not reassess (1) whether any

66


 

Table of Contents

expired or existing contracts are or contain leases, (2) the lease classification for any expired or existing leases, and (3) any initial direct costs for any existing leases as of the effective date. We did not elect the hindsight practical expedient, which permits entities to use hindsight in determining the lease term and assessing impairment. The adoption of the lease standard did not result in a cumulative catch-up adjustment to opening equity.

 

Adoption of the lease standard had a material impact on our consolidated balance sheets. As a lessee, we adjusted certain previously reported financial statements to include the recognition of ROU assets and lease liabilities for operating leases. See the table below for the impact of adoption of the lease standard on our consolidated balance sheet as of December 31, 2017 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As Previously
Reported

 

New Lease Standard
Adjustment

 

As Adjusted

 

Operating lease right-of-use assets

 

$

 —

 

$

92,984

 

$

92,984

 

Operating lease liabilities

 

 

 —

 

 

102,912

 

 

102,912

 

Deferred rent payable

 

 

9,928

 

 

(9,928)

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

As a lessor, our recognition of rental revenue remained mainly consistent with previous guidance, apart from the narrower definition of initial direct costs that can be capitalized. The new standard defines initial direct costs as only the incremental costs of signing a lease. Internal sales employees’ compensation, payroll-related fringe benefits and certain external legal fees related to the execution of successful lease agreements no longer meet the definition of initial direct costs under the new standard and will be accounted for as a sales and marketing expense or general and administrative expense in our consolidated statements of operations. As a result of electing the package of practical expedients described above, existing leases, including the allocation of consideration between lease and nonlease components, and related initial direct costs have not been reassessed prior to the effective date and therefore adoption of the lease standard did not have an impact on our previously reported consolidated statements of operations for initial direct costs.

 

In July 2018, the FASB issued guidance codified in Accounting Standards Update (“ASU”) 2018-11, Leases – Targeted Improvements. The ASU provides a practical expedient, which allows lessors to combine nonlease components with the related lease components if both the timing and pattern of transfer are the same for the nonlease component(s) and related lease component, and the lease component would be classified as an operating lease. The single combined component is accounted for under ASC 842 if the lease component is the predominant component and is accounted for under ASC 606 if the nonlease components are the predominant components. Lessors are permitted to apply the practical expedient to all existing leases on a retrospective or prospective basis. We elected the practical expedient to combine our lease and nonlease components that meet the defined criteria and will account for the combined lease component under ASC 842 on a retrospective basis. As a result of electing this practical expedient from ASU 2018-11, we have adjusted our prior period consolidated statements of operations to present our data center revenues and conform to our new presentation as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Previous Presentation

 

ASU 2018-11 Adjustment

 

Adjusted
Presentation

 

Consolidated Statement of Operations

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

Rental revenue

 

$

264,134

 

$

(264,134)

 

$

 —

 

Power revenue

 

 

134,909

 

 

(134,909)

 

 

 —

 

Tenant reimbursement and other

 

 

8,637

 

 

(8,637)

 

 

 —

 

Rental, power, and related revenue

 

 

 —

 

 

407,680

 

 

407,680

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2016

 

 

 

 

 

 

 

 

 

 

Rental revenue

 

$

218,060

 

$

(218,060)

 

$

 —

 

Power revenue

 

 

111,541

 

 

(111,541)

 

 

 —

 

Tenant reimbursement and other

 

 

9,086

 

 

(9,086)

 

 

 —

 

Rental, power, and related revenue

 

 

 —

 

 

338,687

 

 

338,687

 

 

Statement of Cash Flows

In August 2016, the FASB issued guidance codified in ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. The standard provides guidance on eight specific cash flow

67


 

Table of Contents

classification issues including debt prepayment or debt extinguishment costs, contingent consideration payments made after a business combination, and separately identifiable cash flows and application of the predominance principle. We adopted this standard effective January 1, 2018, and the provisions of ASU 2016-15 did not have a material impact on our consolidated financial statements.

Derivatives and Hedging

 

In August 2017, the FASB issued guidance codified in ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. ASU 2017-12 simplifies hedge accounting by eliminating the requirement to separately measure and report hedge ineffectiveness and presenting all items that affect earnings in the same income statement line item as the hedged item. The standard will be effective for interim and annual reporting periods beginning after December 15, 2018, with early adoption permitted. We elected to early adopt this standard effective April 1, 2018, with an initial application date of January 1, 2018, using a modified retrospective transition and the provisions of ASU 2017-12 did not have a material impact on our consolidated financial statements.

Intangibles – Goodwill and Other

 

In January 2017, the FASB issued guidance codified in ASU 2017-04, Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. ASU 2017-04 simplifies the accounting for goodwill impairment by eliminating the process of measuring the implied value of goodwill, known as step two, from the goodwill impairment test. Instead, if the carrying amount of a reporting unit exceeds its fair value, an impairment loss is recognized in an amount equal to that excess, limited to the total amount of goodwill allocated to that reporting unit. The standard will be effective for interim and annual reporting periods beginning after December 15, 2019, with early adoption permitted. We elected to early adopt this standard effective October 1, 2018, and the provisions of ASU 2017-04 did not have a material impact on our consolidated financial statements.

Derivatives and Hedging

 

In October 2018, the FASB issued guidance codified in ASU 2018-16,  Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes. ASU 2018-16 permits the use of the OIS rate based on SOFR as a U.S. benchmark interest rate for hedge accounting purposes under Topic 815. The standard will be effective for interim and annual reporting periods beginning after December 15, 2018, with early adoption permitted for entities that have already adopted ASU 2017-12. We elected to early adopt this standard upon issuance and the provisions of ASU 2018-16 did not have a material impact on our consolidated financial statements.

Recent Accounting Pronouncements Not Yet Adopted

 

Fair Value Measurement

 

In August 2018, the FASB issued guidance codified in ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement. ASU 2018-13 improves the overall usefulness of disclosures to financial statement users and reduces unnecessary costs in preparing fair value measurement disclosures. The standard will be effective for interim and annual reporting periods beginning after December 15, 2019, with early adoption permitted. We do not expect the provisions of ASU 2018-13 to have a material impact on our consolidated financial statements.

Intangibles – Goodwill and Other – Internal-Use Software

 

In August 2018, the FASB issued guidance codified in ASU 2018-15, Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract. ASU 2018-15 clarifies that implementation costs incurred by customers in cloud computing arrangements are deferred if they would be capitalized by customers in software licensing arrangements under the internal-use software guidance. Additionally, ASU 2018-15 clarifies that all capitalized costs must be presented in the same financial statement line item as the cloud computing arrangement. The standard will be effective, on either a prospective or retrospective basis, for interim and annual reporting periods beginning after December 15, 2019, with early adoption permitted. We are currently evaluating the provisions of ASU 2018-15 and

68


 

Table of Contents

whether the provisions will have a material impact on our consolidated financial statements.

We determined that all other recently issued accounting pronouncements will not have a material impact on our consolidated financial statements or do not apply to our operations.

Use of Estimates

The preparation of these consolidated financial statements in conformity with GAAP requires our management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingencies at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. We evaluate our estimates, including those related to assessing our standalone selling prices, performance-based equity compensation plans and the carrying values of our real estate properties, goodwill and accrued liabilities. We base our estimates on historical experience, current market conditions, and various other assumptions that we believe to be reasonable under the circumstances. Actual results may vary from those estimates and those estimates could vary under different assumptions or conditions.

Reclassifications

Certain immaterial amounts included in the consolidated financial statements for 2017 and 2016 have been reclassified to conform to the 2018 financial statement presentation.

Investments in Real Estate

Real estate investments are carried at cost less accumulated depreciation and amortization. The cost of real estate includes the purchase price of property and leasehold improvements. Expenditures for maintenance and repairs are expensed as incurred. Significant renovations and betterments that extend the economic useful lives of assets are capitalized. During land development and construction periods, we capitalize construction costs, legal fees, financing costs, real estate taxes and insurance, rent expense and internal costs of personnel performing development, if such costs are incremental and identifiable to a specific development project. Capitalization of costs begins upon commencement of development efforts and ceases when the project is ready for its intended use and held available for occupancy. Interest is capitalized during the period of development based upon applying the weighted-average borrowing rate to the actual development costs expended. Capitalized interest costs were $5.6 million, $3.3 million and $4.1 million for the years ended December 31, 2018, 2017, and 2016, respectively.

Depreciation and amortization are calculated using the straight‑line method over the following useful lives of the assets:

Depreciation and amortization are calculated using the straight‑line method over the following useful lives of the assets:Depreciation and amortization are calculated using the straight‑line method over the following useful lives of the assets:

 

 

Buildings

   

27 to 40 years

Building improvements

 

1 to 10 years

Leasehold improvements

 

The shorter of the lease term or useful life of the asset

 

Depreciation expense was $122.9 million, $108.1 million and $89.2 million for the years ended December 31, 2018, 2017,  and 2016, respectively.

Acquisition of Investment in Real Estate

When accounting for business combinations and asset acquisitions, the fair value of the real estate acquired is allocated to the acquired tangible assets, consisting primarily of land, building and building improvements, and identified intangible assets and liabilities, consisting of the value of above-market and below-market leases, value of in-place leases and the value of customer relationships. The primary difference between business combinations and asset acquisitions is that asset acquisitions require cost accumulation and allocation at a relative fair value. Acquisition costs are capitalized for asset acquisitions and expensed for business combinations.

The fair value of the land and building of an acquired property is determined by valuing the property as if it were vacant, and the “as-if-vacant” fair value is then allocated to land and building based on management’s determination of the fair values of these assets. Management determines the as-if-vacant fair value of a property using methods similar to those used by independent appraisers. Factors considered by management in performing these

69


 

Table of Contents

analyses include an estimate of carrying costs during the expected lease-up periods considering current market conditions and costs to execute similar leases.

The fair value of intangibles related to in-place leases includes the value of lease intangibles for above-market and below-market leases, lease origination costs, and customer relationships, determined on a lease-by-lease basis. Above-market and below-market leases are valued based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management's estimate of market lease rates for the corresponding in-place leases, measured over a period equal to the remaining noncancelable term of the lease and, for below-market leases, over a time period equal to the initial term plus any below-market fixed rate renewal periods. Lease origination costs include estimates of costs avoided associated with leasing the property, including tenant allowances and improvements and leasing commissions. Customer relationship intangibles relate to the additional revenue opportunities expected to be generated through interconnection services and utility services to be provided to the in-place lease tenants.

The capitalized values for above and below-market lease intangibles, lease origination costs, and customer relationships are amortized over the term of the underlying leases or the expected customer relationship. Amortization related to above-market and below-market leases where the Company is the lessor is recorded as either a reduction of or an increase to rental revenue, amortization related to above-market and below-market leases where the Company is the lessee is recorded as either a reduction of or an increase to rent expense. If a lease is terminated prior to its stated expiration, all unamortized amounts relating to that lease are written off.

The carrying value of intangible assets is reviewed for impairment in connection with its respective asset group whenever events or changes in circumstances indicate that the asset group may not be recoverable. An impairment loss is recognized if the carrying amount of the asset group is not recoverable and its carrying amount exceeds its estimated fair value. No impairment loss related to these intangible assets was recognized for the years ended December 31, 2018, 2017, or 2016.

The excess of the cost of an acquired business over the net of the amounts assigned to assets acquired (including identified intangible assets) and liabilities assumed is recorded as goodwill. As of December 31, 2018, and 2017, we had $40.6 million of goodwill at each date. The Company’s goodwill has an indeterminate life and is not amortized, but is tested for impairment on an annual basis, or more frequently if events or changes in circumstances indicate that the asset might be impaired. No impairment loss was recognized for the years ended December 31, 2018, 2017, or 2016. During the year ended December 31, 2017, goodwill was reduced by $0.5 million due to the receipt of cash from an escrow account associated with an entity acquired at the time of the Company’s initial public offering (“IPO”).

Cash and Cash Equivalents

Cash and cash equivalents include all non‑restricted cash held in financial institutions and other non‑restricted highly liquid short‑term investments with original maturities at acquisition of three months or less.

Initial Direct Costs

Initial direct costs include commissions paid to third parties, including brokers, leasing and referral agents, and internal sales commissions paid to employees for successful execution of lease agreements. Initial direct costs are incremental costs that would not have been incurred if the lease agreement had not been executed. These initial direct costs are capitalized and generally amortized over the term of the related leases using the straight-line method. If a customer lease terminates prior to the expiration of its initial term, any unamortized initial direct costs related to the lease are written off to amortization expense. Amortization of initial direct costs was $15.6 million, $16.3 million, and $15.1 million for the years ended December 31, 2018, 2017, and 2016, respectively. Initial direct costs are included within other assets in the consolidated balance sheets and consisted of the following, net of amortization, as of December 31, 2018, and 2017 (in thousands):

70


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

 

    

2018

    

2017

 

Internal sales commissions

 

$

14,199

 

$

17,402

 

Third party commissions

 

 

9,855

 

 

11,802

 

Other

 

 

597

 

 

775

 

Total

 

$

24,651

 

$

29,979

 

 

Deferred Financing Costs

 

Deferred financing costs include costs incurred in connection with obtaining debt and extending existing debt. These financing costs are capitalized and amortized on a straight-line basis, which approximates the effective-interest method, over the term of the indebtedness and the amortization is included as a component of interest expense. Depending on the type of debt instrument, deferred financing costs are reported either in other assets or as a direct deduction from the carrying amount of the related debt liabilities in our consolidated balance sheets.

Recoverability of Long‑Lived Assets

We review our long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Impairment is recognized when estimated expected future cash flows (undiscounted and without interest charges) are less than the carrying amount of the assets. The estimation of expected future net cash flows is inherently uncertain and relies, to a considerable extent, on assumptions regarding current and future economics and market conditions and the availability of capital. If, in future periods, there are changes in the estimates or assumptions incorporated into the impairment review analysis, the changes could result in an adjustment to the carrying amount of the long-lived assets. To the extent that impairment has occurred, the excess of the carrying amount of long-lived assets over its estimated fair value would be recognized as an impairment loss charged to net income. For the years ended December 31, 2018, 2017, and 2016, no impairment of long-lived assets was recognized in the consolidated financial statements.

Derivative Instruments and Hedging Activities

We reflect all derivative instruments at fair value as either assets or liabilities on the consolidated balance sheets. For those derivative instruments that are designated and qualify as hedging instruments, we record the gain or loss on the hedging instruments as a component of accumulated other comprehensive income or loss. For derivatives that do not meet the criteria for hedge accounting, changes in fair value are immediately recognized within net income. See additional discussion in Note 9 Derivatives and Hedging Activities.

Internal-Use Software

We recognize internal-use software development costs based on the development stage of the project and nature of the cost. Internal and external costs incurred during the preliminary project stage are expensed as they are incurred. Internal and external costs incurred to develop internal-use software during the application development stage are capitalized. Internal and external training costs and maintenance costs during the post-implementation-operation stage are expensed as incurred. Completed projects are placed into service and amortized over the estimated useful life of the software. For the years ended December 31, 2018, 2017, and 2016, no impairment of internal-use software was recognized in the consolidated financial statements.

Revenue Recognition

Rental, Power, and Related Revenue

We derive our revenues from leases with customers for data center and office and light-industrial space. Our leases include rental revenue lease components and nonlease revenue components, such as power and tenant reimbursements. We have elected to combine all of our nonlease revenue components that have the same pattern of transfer as the related operating lease component into a single combined lease component.

 

Our leases with customers are classified as operating leases and rental revenue is recognized on a straight-line basis over the customer lease term. Occasionally, our customer leases include options to extend or terminate the lease 

71


 

Table of Contents

agreements. We do not include any of these extension or termination options in a customer’s lease term for lease classification purposes or for recognizing rental revenue unless we are reasonably certain the customer will exercise these extension or termination options. The excess of rents recognized over amounts contractually due pursuant to the underlying leases is recorded as deferred rent receivable within other assets on our consolidated balance sheets.

 

In general, we provide two power products for our data center leased space, consisting of a fixed (breakered-amperage) and a variable (sub-metered) model. Customer power arrangements are coterminous with the customer’s underlying lease and have the same pattern of transfer over the lease term and are therefore combined with lease revenue within our consolidated statements of operations. For variable power arrangements, a customer pays us variable monthly fees for the specific amount of power utilized at the current utility rates. We recognize variable power revenue each month as the uncertainty related to the consideration is resolved, as power is provided to our customers, and as our customers utilize the power.

 

Some of our leases contain provisions under which our customers reimburse us for common area maintenance and other executory costs. These customer reimbursements are variable and are recognized in the period that the expenses are recognized. These services have the same pattern of transfer over the lease term and are also combined with lease revenue within our consolidated statements of operations.

 

Interconnection Revenue

 

We also derive revenue from interconnection services, which are generally contracted on a month-to-month basis cancellable by us or the customer at any time. Interconnection services are accounted for as separate contracts and are not combined with lease and power arrangements. We recognize interconnection revenue each month as these services are delivered to, and utilized by, our customers. 

 

A provision for uncollectible accounts is recorded if a receivable balance relating to contractual rent, rental revenue recorded on a straight-line basis, tenant reimbursements or other billed amounts is considered by management to be uncollectible. At December 31, 2018, and 2017, the allowance for doubtful accounts totaled $0.4 million and $1.1 million, respectively, on the consolidated balance sheets.

 

Lessee Accounting

We determine if an arrangement is a lease at inception. Our operating lease agreements are primarily for real estate space and are included within operating lease ROU assets and operating lease liabilities on the consolidated balance sheets. We elected the practical expedient to combine our lease and related nonlease components for our lessee building leases.

ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. Our variable lease payments consist of nonlease services related to the lease. Variable lease payments are excluded from the ROU assets and lease liabilities and are recognized in the period in which the obligation for those payments is incurred. As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. ROU assets also include any lease payments made and exclude lease incentives. Many of our lessee agreements include options to extend the lease, which we do not include in our minimum lease terms unless they are reasonably certain to be exercised. Rental expense for lease payments related to operating leases is recognized on a straight-line basis over the lease term.

Share‑Based Compensation

We account for share-based compensation using the fair value method of accounting. The estimated fair value of the stock options granted by us is calculated based on the Black-Scholes option-pricing model. The fair value of restricted share-based and Operating Partnership unit compensation is based on the fair value of our common stock on the date of the grant. The fair value of performance share awards, which have a market condition, is based on a Monte Carlo simulation. The fair value for all share-based compensation is amortized on a straight-line basis over the vesting period. We have elected to account for forfeitures as they occur.

72


 

Table of Contents

Asset Retirement and Environmental Remediation Obligations

We record accruals for estimated asset retirement and environmental remediation obligations. The obligations relate primarily to the removal of asbestos during development of properties as well as the estimated equipment removal costs upon termination of a certain lease where we are the lessee. At December 31, 2018, and 2017, the amount included in unearned revenue, prepaid rent and other liabilities on the consolidated balance sheets was approximately $1.6 million and $1.5 million, respectively.

Income Taxes

We elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”), commencing with our taxable year ended December 31, 2010. To qualify as a REIT, we are required to distribute at least 90% of our taxable income to our stockholders and meet various other requirements imposed by the Code relating to such matters as operating results, asset holdings, distribution levels and diversity of stock ownership. Provided we qualify for taxation as a REIT, we generally are not subject to corporate level federal income tax on the earnings distributed currently to our stockholders. If we fail to qualify as a REIT in any taxable year, and are unable to avail ourselves of certain savings provisions set forth in the Code, all of our taxable income would be subject to federal income tax at regular corporate rates.

To maintain REIT status, we must distribute a minimum of 90% of our taxable income. However, it is our policy and intent, subject to change, to distribute 100% of our taxable income and therefore, no provision is required in the accompanying consolidated financial statements for federal income taxes with regard to our activities and our subsidiary pass‑through entities. The allocable share of taxable income is included in the income tax returns of its stockholders. We are subject to the statutory requirements of the locations in which we conduct business. State and local income taxes are accrued as deemed required in the best judgment of management based on analysis and interpretation of respective tax laws.

We have elected to treat certain subsidiaries as taxable REIT subsidiaries (“TRS”). Certain activities that we undertake must be conducted by a TRS, such as services for our tenants that could be considered otherwise impermissible for us to perform and holding assets that we cannot hold directly. A TRS is subject to corporate level federal and state income taxes.

Deferred income taxes are recognized in certain taxable entities. Deferred income tax generally is a function of the period’s temporary differences (items that are treated differently for tax purposes than for financial reporting purposes), the utilization of tax net operating losses generated in prior years that previously had been recognized as deferred income tax assets and the reversal of any previously recorded deferred income tax liabilities. A valuation allowance for deferred income tax assets is provided if we believe all or some portion of the deferred income tax asset may more likely than not be realized. Any increase or decrease in the valuation allowance resulting from a change in circumstances that causes a change in the estimated realizability of the related deferred income tax asset is included in deferred tax expense. As of December 31, 2018, and 2017, the gross deferred income taxes were not material.

We currently have no liabilities for uncertain income tax positions. The earliest tax year for which we are subject to examination is 2015.

Concentration of Credit Risks

Our cash and cash equivalents are maintained in various financial institutions, which, at times, may exceed federally insured limits. We have not experienced any losses in such accounts, and management believes that the Company is not exposed to any significant credit risk in this area. We have no off‑balance sheet concentrations of credit risk, such as foreign exchange contracts, option contracts, or foreign currency hedging arrangements.

Segment Information

We manage our business as one reportable segment consisting of investments in data centers located in the United States. Although we provide services in several markets, these operations have been aggregated into one reportable segment based on the similar economic characteristics amongst all markets, including the nature of the services provided and the type of customers purchasing these services.

73


 

Table of Contents

3. Acquisitions

On November 10, 2016, we paid cash consideration of $65.0 million to acquire a 21.75-acre operating light-industrial / flex office park located in Reston, Virginia, referred to as the Reston Campus Expansion. The transaction was accounted for as an asset acquisition. We have started to redevelop the existing buildings into approximately 890,000 of incremental data center NRSF across multiple phases as existing light-industrial / flex office leases expire and customers vacate. The acquisition and redevelopment of the Reston Campus Expansion will extend our position as a multi-tenant data center provider in the Northern Virginia market.

On August 29, 2017, we acquired a two-acre land parcel adjacent to our existing Santa Clara campus, with a total real estate cost of $12.2 million. We are currently constructing a turn-key data center on the acquired land parcel, which we refer to as SV8.

On January 29, 2018, we acquired a two-acre land parcel located in downtown Chicago, Illinois, for a purchase price of $4.5 million. We plan to build a 175,000 square foot turn-key data center building on the acquired land parcel, which we refer to as CH2, upon the receipt of necessary permits and entitlements.

On April 20, 2018, we acquired U.S. Colo, a carrier-neutral, network-dense colocation provider, located in Los Angeles, California, for a purchase price of $6.3 million, net of previously accrued legal expense. In connection with the U.S. Colo acquisition, we assumed a leasehold interest of 6,723 square feet at our existing LA1 facility. We also assumed a leasehold interest of 21,850 square feet at a nearby colocation data center facility, which we refer to as LA4.

On January 23, 2019, we entered into a contract to acquire a 3.8-acre operating light-industrial / flex office building and land parcel located adjacent to our Santa Clara campus, for a purchase price of $26 million. Pursuant to the purchase agreement and subject to customary closing conditions, we agreed to purchase the property following the customary due diligence period. We plan to build a turn-key data center building on the acquired land parcel, which we refer to as SV9, as the existing customers vacate upon expiration of their leases and upon the receipt of necessary entitlements.

 

4. Investment in Real Estate

The following is a summary of the properties owned or leased by market at December 31, 2018 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings and

 

Construction in

 

 

 

 

Market

    

Land

    

Improvements

    

Progress

    

Total Cost

 

Boston

 

$

5,154

 

$

107,596

 

$

1,644

 

$

114,394

 

Chicago(1)

 

 

5,493

 

 

113,875

 

 

14,478

 

 

133,846

 

Denver

 

 

 —

 

 

30,740

 

 

476

 

 

31,216

 

Los Angeles(1)

 

 

18,672

 

 

338,011

 

 

51,688

 

 

408,371

 

Miami

 

 

728

 

 

14,014

 

 

69

 

 

14,811

 

New York

 

 

2,729

 

 

152,956

 

 

33,796

 

 

189,481

 

Northern Virginia

 

 

22,793

 

 

346,209

 

 

94,623

 

 

463,625

 

San Francisco Bay

 

 

31,386

 

 

626,928

 

 

69,147

 

 

727,461

 

Total

 

$

86,955

 

$

1,730,329

 

$

265,921

 

$

2,083,205

 

 

(1)

Refer to Note 3, Acquisitions, for further detail on CH2 and U.S. Colo acquisitions.

 

 

 

 

 

74


 

Table of Contents

The following is a summary of the properties owned or leased by market at December 31, 2017 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings and

 

Construction in

 

 

 

Market

    

Land

    

Improvements

    

Progress

    

Total Cost

Boston

 

$

5,154

 

$

106,317

 

$

28

 

$

111,499

Chicago

 

 

5,493

 

 

101,798

 

 

10,470

 

 

117,761

Denver

 

 

 —

 

 

19,193

 

 

187

 

 

19,380

Los Angeles

 

 

28,467

 

 

273,000

 

 

44,503

 

 

345,970

Miami

 

 

728

 

 

11,612

 

 

28

 

 

12,368

New York

 

 

2,388

 

 

132,413

 

 

41,195

 

 

175,996

Northern Virginia

 

 

23,642

 

 

300,329

 

 

50,336

 

 

374,307

San Francisco Bay

 

 

31,386

 

 

616,394

 

 

16,156

 

 

663,936

Total

 

$

97,258

 

$

1,561,056

 

$

162,903

 

$

1,821,217

 

 

5. Other Assets

Our other assets consisted of the following, net of amortization and depreciation, if applicable for each line item, as of December 31, 2018, and 2017 (in thousands):

 

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

 

    

2018

    

2017

 

Deferred rent receivable

 

$

43,162

 

$

40,038

 

Initial direct costs

 

 

24,651

 

 

29,979

 

Internal-use software

 

 

17,708

 

 

17,477

 

Prepaid expenses

 

 

7,090

 

 

6,770

 

Corporate furniture, fixtures and equipment

 

 

5,006

 

 

6,408

 

Deferred financing costs - revolving credit facility

 

 

2,880

 

 

957

 

Other

 

 

1,793

 

 

1,872

 

Total

 

$

102,290

 

$

103,501

 

 

Initial direct costs are amortized as amortization expense on a straight‑line basis over the remaining lease terms of the underlying leases. The estimated amortization of initial direct costs for each of the five succeeding fiscal years is as follows (in thousands):

 

 

 

 

 

Year Ending December 31,

    

 

 

 

2019

 

$

11,874

 

2020

 

 

6,873

 

2021

 

 

2,986

 

2022

 

 

1,164

 

2023

 

 

634

 

Thereafter

 

 

1,120

 

Total

 

$

24,651

 

 

 

6. Leases

As the lessee, we currently lease real estate space under noncancelable operating lease agreements for our turn-key data centers at NY1, LA1, LA4, DC1, DC2, DE1, and DE2, and our corporate headquarters located in Denver, Colorado. Our leases have remaining lease terms ranging from 1 year to 11 years, some of the leases include options to extend the leases for up to an additional 20 years. We do not include any of our renewal options in our lease terms for calculating our lease liability as the renewal options allow us to maintain operational flexibility and we are not reasonably certain we will exercise these renewal options at this time. The weighted-average remaining non-cancelable lease term for our operating leases was ten years and five years at December 31, 2018, and December 31, 2017, respectively. The weighted-average discount rate was 4.9% and 4.8% at December 31, 2018, and December 31, 2017, respectively.

 

During the year ended December 31, 2018, we extended the term of approximately 170,000 NRSF of our existing LA1 space from July 2022 to July 2029 and expanded our LA1 facility by leasing an additional 17,238 square

75


 

Table of Contents

feet, which is being developed into turn-key data center space. As a result of this lease modification, we remeasured the lease liability and adjusted the ROU asset by $109.6 million and $109.1 million, respectively. In addition, we assumed a $5.3 million lease liability and ROU asset associated with the acquisition of U.S. Colo in April 2018.

 

The components of lease expense were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2018

 

2017

 

2016

 

Lease expense:

 

 

 

 

 

 

 

 

 

 

Operating lease expense

 

$

22,927

 

$

20,345

 

$

19,499

 

Variable lease expense

 

 

4,769

 

 

3,780

 

 

3,132

 

Rent expense

 

$

27,696

 

$

24,125

 

$

22,631

 

 

The future minimum lease payments to be paid under noncancelable operating leases in effect at December 31, 2018, are as follows (in thousands):

 

 

 

 

 

 

 

Operating

 

Year Ending December 31,

 

Leases

 

2019

 

$

25,712

 

2020

 

 

26,661

 

2021

 

 

26,392

 

2022

 

 

25,995

 

2023

 

 

24,142

 

Thereafter

 

 

129,606

 

Total lease payments

 

$

258,508

 

Less imputed interest

 

 

(55,809)

 

Total

 

$

202,699

 

 

 

 

 

7. Lease Revenue

The components of data center, office, light-industrial, and other lease revenue were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

 

2018

 

2017

 

2016

 

Lease revenue:

 

 

 

 

 

 

 

 

 

 

 

Minimum lease revenue

 

 

$

390,691

 

$

350,497

 

$

291,141

 

Variable lease revenue

 

 

 

83,992

 

 

69,031

 

 

56,134

 

Total lease revenue

 

 

$

474,683

 

$

419,528

 

$

347,275

 

 

The future minimum lease payments to be received under noncancelable data center, office, light-industrial, and other operating leases in effect at December 31, 2018, are as follows (in thousands):

 

 

 

 

 

 

 

 

 

Minimum

Year Ending December 31,

    

  

Lease Payments

2019

 

 

$

330,483

2020

 

 

 

220,380

2021

 

 

 

163,051

2022

 

 

 

108,666

2023

 

 

 

64,056

Thereafter

 

 

 

132,932

Total

 

 

$

1,019,568

76


 

Table of Contents

 

 

8. Debt

A summary of outstanding indebtedness as of December 31, 2018, and 2017, is as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturity

 

December 31,

 

December 31,

 

 

    

Interest Rate

    

Date

    

2018

    

2017

 

Revolving credit facility

 

3.95% and 3.11% at December 31, 2018, and December 31, 2017, respectively

 

April 19, 2022

 

$

211,500

 

$

169,500

 

2020 Senior unsecured term loan(1)

 

3.37% and 3.00% at December 31, 2018, and December 31, 2017, respectively

 

June 24, 2020

 

 

150,000

 

 

150,000

 

2021 Senior unsecured term loan

 

3.90% and 3.06% at December 31, 2018, and December 31, 2017, respectively

 

February 2, 2021

 

 

100,000

 

 

100,000

 

2022 Senior unsecured term loan(2)

 

3.65% and 3.04% at December 31, 2018, and December 31, 2017, respectively

 

April 19, 2022

 

 

200,000

 

 

200,000

 

2023 Senior unsecured term loan(3)

 

4.01% at December 31, 2018

 

April 19, 2023

 

 

150,000

 

 

 —

 

2023 Senior unsecured notes

 

4.19% at December 31, 2018, and December 31, 2017, respectively

 

June 15, 2023

 

 

150,000

 

 

150,000

 

2024 Senior unsecured notes

 

3.91% at December 31, 2018, and December 31, 2017, respectively

 

April 20, 2024

 

 

175,000

 

 

175,000

 

Total principal outstanding

 

 

 

`

 

 

1,136,500

 

 

944,500

 

Unamortized deferred financing costs

 

 

 

 

 

 

(5,677)

 

 

(4,930)

 

Total debt

 

 

 

 

 

$

1,130,823

 

$

939,570

 


(1)

Our Operating Partnership has in place a swap agreement with respect to the 2020 Term Loan (as defined below), effective through May 5, 2020, to swap the variable interest rate associated with $75 million, or 50% of the principal amount, of the 2020 Term Loan to a fixed rate of approximately 2.83% per annum at our current leverage ratio as of December 31, 2018. The interest rate on the remaining $75 million of the 2020 Term Loan is based on the London Interbank Offered Rate (“LIBOR”) plus the applicable spread. The effective interest rate as of December 31, 2018, is 3.37%. See Note 9 – Derivatives and Hedging Activities.    

(2)

Our Operating Partnership has in place a swap agreement with respect to the 2022 Term Loan (as defined below), effective through January 31, 2019, to swap the variable interest rate associated with $50 million, or 25% of the principal amount of the 2022 Term Loan to a fixed rate of approximately 2.88% per annum at our current leverage ratio as of December 31, 2018. The interest rate on the remaining $150 million of the 2022 Term Loan is based on LIBOR plus the applicable spread. The effective interest rate as of December 31, 2018, is 3.65%. See Note 9 – Derivatives and Hedging Activities. Effective January 31, 2019, the interest rate swap was terminated.  

(3)

Our Operating Partnership has in place a swap agreement with respect to the 2023 Term Loan (as defined below), effective through April 5, 2023, to swap the variable interest rate associated with $75 million, or 50% of the principal amount of the 2023 Term Loan, to a fixed rate of approximately 4.12% per annum at our current leverage ratio as of December 31, 2018. The interest rate on the remaining $75 million of the 2023 Term Loan is based on LIBOR plus the applicable spread. The effective interest rate as of December 31, 2018, is 4.01%. See Note 9 – Derivatives and Hedging Activities.

 

Revolving Credit Facility

On April 19, 2018, our Operating Partnership and certain subsidiary co-borrowers entered into the Fourth Amended and Restated Credit Agreement (as amended and restated, the “Amended and Restated Credit Agreement”), which amended and restated our previous credit agreement, to provide additional liquidity of $250 million to the Company, which was used to pay down a portion of the then-existing revolving credit facility, fund continued development across our portfolio, and for general corporate purposes. The Amended and Restated Credit Agreement, among other things, increased the revolving credit facility from $350 million to $450 million, decreased the interest rates on borrowings under the revolving credit facility and certain term loans, and extended the maturity date from June 24, 2019, to April 19, 2022, with a one-time extension option, which, if exercised, would extend the maturity date to April 19, 2023. The exercise of the extension option is subject to the payment of an extension fee equal to 10 basis points of the total commitments under the Amended and Restated Credit Agreement at initial maturity and certain other customary

77


 

Table of Contents

conditions. The Amended and Restated Credit Agreement increased our total commitment from $600 million to $850 million, consisting of a $450 million revolving credit facility, a $150 million senior unsecured term loan scheduled to mature on June 24, 2020, a $100 million senior unsecured term loan scheduled to mature on February 2, 2021, and a new $150 million senior unsecured term loan scheduled to mature on April 19, 2023. See “2020 Senior Unsecured Term Loan,” “2021 Senior Unsecured Term Loan,” and “2023 Senior Unsecured Term Loan” below for a discussion of the $150 million, $100 million, and $150 million senior unsecured term loans, respectively. The Amended and Restated Credit Agreement also increased our accordion feature by $150 million to $350 million, which allows our Operating Partnership to increase the total commitments from $850 million to $1.2 billion, under specified circumstances, including securing capital from new or existing lenders.

 

Borrowings under the revolving credit facility have been amended to bear interest at a variable rate per annum equal to either (i) LIBOR plus 145 basis points to 205 basis points, or (ii) a base rate plus 45 basis points to 105 basis points, each depending on our Operating Partnership’s leverage ratio. At December 31, 2018, our Operating Partnership’s leverage ratio was 25.3% and the interest rate was LIBOR plus 145 basis points.

The total amount available for borrowing under the revolving credit facility, is equal to the lesser of $450.0 million or the availability calculated based on our unencumbered asset pool. As of December 31, 2018, the borrowing capacity was $450.0 million. As of December 31, 2018, $211.5 million was borrowed and outstanding, $4.9 million was outstanding under letters of credit, and therefore $233.6 million remained available for us to borrow under the revolving credit facility.

Our ability to borrow under the Amended and Restated Credit Agreement is subject to ongoing compliance with a number of financial covenants and other customary restrictive covenants, including, among others:

·

a maximum leverage ratio (defined as total consolidated indebtedness to total gross asset value) of 60%, which, as of December 31, 2018, was 25.3%

·

a maximum secured debt ratio (defined as total consolidated secured debt to total gross asset value) of 40%, which, as of December 31, 2018, was 0%; and,

·

a minimum fixed charge coverage ratio (defined as adjusted consolidated earnings before interest, taxes, depreciation and amortization to consolidated fixed charges) of 1.5 to 1.0, which, as of December 31, 2018, was 7.0. to 1.0.

The Amended and Restated Credit Agreement ranks pari passu with the 2020 Term Loan, the 2021 Term Loan, the 2022 Term Loan, the 2023 Term Loan, the 2023 Notes, and the 2024 Notes (each as defined herein) and contains the same financial covenants and other customary restrictive covenants as those debt instruments. In connection with the Amended and Restated Credit Agreement, the revolving credit facility and senior unsecured term loans were amended to remove or change certain financial covenants and other customary restrictive covenants, including removal of covenants limiting distributions (except upon an event of default), incurrence of unhedged variable rate debt, and increases or decreases, as applicable to a number of ratios and other figures in the Amended and Restated Credit Agreement resulting in increased flexibility for our Operating Partnership. As of December 31, 2018, we were in compliance with all of the financial covenants under the Amended and Restated Credit Agreement.

 

2020 Senior Unsecured Term Loan

Pursuant to the terms of the Amended and Restated Credit Agreement, our Operating Partnership and certain subsidiaries are party to a $150 million senior unsecured term loan (the "2020 Term Loan"), which was originally entered into on June 24, 2015. The 2020 Term Loan has a five-year term maturing on June 24, 2020. The 2020 Term Loan ranks pari passu with the 2021 Term Loan, the 2022 Term Loan, the 2023 Term Loan, the 2023 Notes, the 2024 Notes and the Amended and Restated Credit Agreement and contains the same financial covenants and other customary restrictive covenants as those debt instruments. As of December 31, 2018, we were in compliance with all of the financial covenants under the 2020 Term Loan.

Borrowings under the 2020 Term Loan bear interest at a variable rate per annum equal to either (i) LIBOR plus 140 basis points to 200 basis points, or (ii) a base rate plus 40 basis points to 100 basis points, each depending on our

78


 

Table of Contents

Operating Partnership' s leverage ratio. At December 31, 2018, the Operating Partnership's leverage ratio was 25.3% and the interest rate was LIBOR plus 140 basis points.

2021 Senior Unsecured Term Loan

 

On February 2, 2016, our Operating Partnership and certain subsidiaries partially exercised the accordion feature on our term loans under the Amended and Restated Credit Agreement, and entered into a $100 million senior unsecured term loan (the “2021 Term Loan”). The 2021 Term Loan is governed by the terms of the Amended and Restated Credit Agreement. The 2021 Term Loan has a five-year term maturing on February 2, 2021. The 2021 Term Loan ranks pari passu with the 2020 Term Loan, the 2022 Term Loan, the 2023 Term Loan, the 2023 Notes, the 2024 Notes and the Amended and Restated Credit Agreement and contains the same financial covenants and other customary restrictive covenants as those debt instruments. As of December 31, 2018, we were in compliance with all of the financial covenants under the 2021 Term Loan.

 

Borrowings under the 2021 Term Loan bear interest at a variable rate per annum equal to either (i) LIBOR plus 140 basis points to 200 basis points, or (ii) a base rate plus 40 basis points to 100 basis points, each depending on our Operating Partnership’s leverage ratio. At December 31, 2018, our Operating Partnership’s leverage ratio was 25.3% and the interest rate was LIBOR plus 140 basis points.

 

2022 Senior Unsecured Term Loan

 

On April 19, 2017, our Operating Partnership and certain subsidiaries entered into an Amended and Restated Term Loan Agreement (as amended and restated, the “Term Loan Agreement”), which amended and restated the $100 million senior unsecured term loan, originally entered into on January 31, 2014. The Term Loan Agreement was amended and restated to, among other things, (i) exercise the accordion feature to increase the total commitments to $200 million, (ii) extend the maturity of the term loan from January 31, 2019, to April 19, 2022, (iii) amend the accordion feature to allow an increase in total commitments from $200 million to $300 million, under specified circumstances, including securing capital from new or existing lenders, and (iv) explicitly permit the issuance of the 2024 Notes (the “2024 Notes”).

 

The 2022 Term Loan ranks pari passu with the 2020 Term Loan, the 2021 Term Loan, the 2023 Term Loan, the 2023 Notes, the 2024 Notes and the Amended and Restated Credit Agreement and contains the same financial covenants and other customary restrictive covenants as those debt instruments. As of December 31, 2018, we were in compliance with all of the financial covenants under the 2022 Term Loan.

 

Borrowings under the 2022 Term Loan bear interest at a variable rate per annum equal to either (i) LIBOR plus 140 basis points to 200 basis points, or (ii) a base rate plus 40 basis points to 100 basis points, each depending on our Operating Partnership's leverage ratio. At December 31, 2018, our Operating Partnership’s leverage ratio was 25.3% and the interest rate was LIBOR plus 140 basis points. 

 

2023 Senior Unsecured Term Loan

 

On April 19, 2018, pursuant to the terms of, the Amended and Restated Credit Agreement, our Operating Partnership and certain subsidiaries entered into a $150 million senior unsecured term loan (the “2023 Term Loan”). The 2023 Term Loan has a five-year term maturing on April 19, 2023. The 2023 Term Loan ranks pari passu with the 2020 Term Loan, the 2021 Term Loan, the 2022 Term Loan, the 2023 Notes, the 2024 Notes and the Amended and Restated Credit Agreement and contains the same financial covenants and other customary restrictive covenants as those debt instruments. As of December 31, 2018, we were in compliance with all of the financial covenants under the 2023 Term Loan.

 

Borrowings under the 2023 Term Loan bear interest at a variable rate per annum equal to either (i) LIBOR plus 140 basis points to 200 basis points, or (ii) a base rate plus 40 basis points to 100 basis points, each depending on our Operating Partnership’s leverage ratio. At December 31, 2018, our Operating Partnership’s leverage ratio was 25.3% and the interest rate was LIBOR plus 140 basis points.

 

79


 

Table of Contents

2023 Senior Unsecured Notes

 

On June 15, 2016, our Operating Partnership issued an aggregate principal amount of $150 million, 4.19% senior unsecured notes due June 15, 2023 (the “2023 Notes”), in a private placement to certain accredited investors. The terms of the 2023 Notes are governed by a note purchase agreement, dated June 15, 2016 (the “2023 Note Purchase Agreement”), by and among our Operating Partnership, the Company and the purchasers of the 2023 Notes.

 

Interest is payable semiannually, on the 15th day of June and December of each year, commencing on December 15, 2016. The 2023 Notes are senior unsecured obligations of our Operating Partnership and are jointly and severally guaranteed by the Company and each of our Operating Partnership’s subsidiaries that guarantees indebtedness under our Amended and Restated Credit Agreement (the “Subsidiary Guarantors”).

 

Our Operating Partnership may prepay all or a portion of the 2023 Notes upon notice to the holders for 100% of the principal amount so prepaid plus a make-whole premium as set forth in the 2023 Note Purchase Agreement. Upon the occurrence of certain change of control events, holders of the 2023 Notes have the right to require our Operating Partnership to purchase 100% of such holder’s 2023 Notes in cash at a purchase price equal to 100% of the principal amount thereof plus accrued and unpaid interest, if any, to the date of repurchase.

 

The 2023 Notes rank pari passu with the 2020 Term Loan, the 2021 Term Loan, the 2022 Term Loan, the 2023 Term Loan, the 2024 Notes and the Amended and Restated Credit Agreement. On June 12, 2018, the 2023 Note Purchase Agreement was amended to, among other things, conform to the same financial covenants as the Amended and Restated Credit Agreement, as described above. In addition, certain additional financial covenants in the Amended and Restated Credit Agreement were automatically incorporated into the 2023 Note Purchase Agreement, and, subject to certain conditions, these additional financial covenants will be deleted, removed, amended or otherwise modified to be more or less restrictive if the analogous covenant in the Credit Agreement is so deleted, removed, amended or otherwise modified. These covenants are subject to a number of exceptions and qualifications set forth in the 2023 Note Purchase Agreement. As of December 31, 2018, we were in compliance with all of the financial covenants under the 2023 Note Purchase Agreement.

2024 Senior Unsecured Notes

 

On April 20, 2017, our Operating Partnership issued an aggregate principal amount of $175 million, 3.91% senior unsecured notes due April 20, 2024 (the “2024 Notes”), in a private placement to certain accredited investors. The terms of the 2024 Notes are governed by a note purchase agreement, dated April 20, 2017 (the “2024 Note Purchase Agreement”), by and among our Operating Partnership, the Company and the purchasers of the 2024 Notes.

 

Interest is payable semiannually, on the 15th day of June and December of each year, commencing on December 15, 2017. The 2024 Notes are senior unsecured obligations of our Operating Partnership and are jointly and severally guaranteed by the Company and each of the Subsidiary Guarantors.

 

Our Operating Partnership may prepay all or a portion of the 2024 Notes upon notice to the holders for 100% of the principal amount so prepaid plus a make-whole premium as set forth in the 2024 Note Purchase Agreement. Upon the occurrence of certain change of control events, holders of the 2024 Notes will have the right to require our Operating Partnership to purchase 100% of such holders’ 2024 Notes in cash at a purchase price equal to 100% of the principal amount thereof plus accrued and unpaid interest, if any, to the date of repurchase.

 

The 2024 Notes rank pari passu with the 2020 Term Loan, the 2021 Term Loan, the 2022 Term Loan, the 2023 Term Loan, the 2023 Notes and the Amended and Restated Credit Agreement. On June 12, 2018, the 2024 Note Purchase Agreement was amended to, among other things, conform to the same financial covenants as the Amended and Restated Credit Agreement, as described above. In addition, certain additional financial covenants in the Amended and Restated Credit Agreement were automatically incorporated into the 2024 Note Purchase Agreement, and, subject to certain conditions, these additional financial covenants will be deleted, removed, amended or otherwise modified to be more or less restrictive if the analogous covenant in the Amended and Restated Credit Agreement is so deleted, removed, amended or otherwise modified. These covenants are subject to a number of exceptions and qualifications set forth in the 2024 Note Purchase Agreement. As of December 31, 2018, we were in compliance with all of the financial covenants under the 2024 Note Purchase Agreement.

 

80


 

Table of Contents

Debt Maturities

The following table summarizes when our debt currently becomes due (in thousands):

 

 

 

 

 

Year Ending December 31,

    

 

 

 

2019

 

$

 —

 

2020

 

 

150,000

 

2021

 

 

100,000

 

2022

 

 

411,500

 

2023

 

 

300,000

 

Thereafter

 

 

175,000

 

Total principal outstanding

 

 

1,136,500

 

Unamortized deferred financing costs

 

 

(5,677)

 

Total debt, net

 

$

1,130,823

 

 

 

9. Derivatives and Hedging Activities

On December 6, 2018, we entered into a $175 million forward starting seven-year interest rate swap agreement, effective upon issuance of future indebtedness within the terms of the agreement, to protect against adverse fluctuation in interest rates. The swap reduces our exposure to variability in cash flows relating to interest payments on $175 million of fixed or floating rate debt and effectively fixes the interest rate at approximately 2.91% per annum plus an applicable spread determined at the time of the future debt issuance.  

On April 19, 2018, we entered into a $75 million forward starting five-year interest rate swap agreement, effective May 5, 2018, to protect against adverse fluctuation in interest rates. The swap reduces our exposure to variability in cash flows relating to interest payments on $75 million of one-month LIBOR variable rate debt and effectively fixes the interest rate at approximately 4.12% per annum.

On April 21, 2017, we terminated $50 million of our previously existing $100 million five-year interest rate swap agreement that reduces our exposure to variability in cash flows relating to interest payments based on one-month LIBOR variable rate debt, resulting in a remaining $50 million interest rate swap effective through January 31, 2019, at approximately 2.88% per annum and 2.98% per annum for the years ending December 31, 2018, and 2017, respectively. Effective January 31, 2019, the interest rate swap was terminated. 

On April 9, 2015, we entered into a $75 million forward starting five-year interest rate swap agreement, effective May 5, 2015, to protect against adverse fluctuation in interest rates. The swap reduces our exposure to variability in cash flows relating to interest payments on $75 million of one-month LIBOR variable rate debt and effectively fixes the interest rate at approximately 2.83% and 2.93% per annum as of December 31, 2018, and 2017, respectively. All of these interest rate swap agreements were designated as effective cash flow hedges of interest rate risk for hedge accounting.

Risk Management Objective of Using Derivatives

We are exposed to certain risks arising from both our business operations and economic conditions. We principally manage our exposures to a wide variety of business and operational risks through management of our core business activities. We manage economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of our debt funding and the use of derivative financial instruments. Specifically, we enter into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known or uncertain cash amounts, the value of which are determined by interest rates. Our derivative financial instruments are used to manage differences in the amount, timing, and duration of our known or expected cash receipts and our known or expected cash payments principally related to our investments and borrowings.

Cash Flow Hedges of Interest Rate Risk

Our objectives in using interest rate derivatives are to reduce variability in interest expense and to manage our exposure to adverse interest rate movements. To accomplish this objective, we primarily use interest rate swaps as part of our interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of

81


 

Table of Contents

variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.

The changes in the fair value of derivatives designated and that qualify as effective cash flow hedges is recorded in accumulated other comprehensive income or loss on the consolidated balance sheets and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The amounts recorded in other comprehensive income or loss related to the unrealized gain or loss on derivative contracts were a loss of $3.7 million, a gain of $0.6 million, and a loss of $1.1 million for the years ended December 31, 2018, 2017, and 2016, respectively. The amounts reclassified from other comprehensive income (loss) to interest expense on the consolidated statements of operations were ($0.3) million, $0.6 million, and $1.7 million for the years ended December 31, 2018, 2017, and 2016, respectively. Total interest expense presented in the consolidated statements of operations in which the effects of cash flow hedges are recorded were $35.5 million, $24.1 million, and $12.6 million for the years ended December 31, 2018, 2017, and 2016, respectively.

Amounts reported in accumulated other comprehensive income or loss related to derivatives will be reclassified to interest expense as interest payments are made on our variable-rate debt. During the subsequent twelve months, beginning January 1, 2019, we estimate that $0.5 million will be reclassified as an increase to interest expense.

Derivatives are recorded at fair value in our consolidated balance sheets in other assets or unearned revenue, prepaid rent and other liabilities, as applicable. We do not net our derivative position by counterparty for purposes of balance sheet presentation and disclosure. We had $4.1 million and zero in derivative liabilities recognized in unearned revenue, prepaid rent and other liabilities in our consolidated balance sheets as of December 31, 2018, and 2017, respectively. We also had $1.1 million derivative assets recognized in other assets in our consolidated balance sheet as of both December 31, 2018, and 2017.

10. Stockholders’ Equity

At December 31, 2018, 120 million shares were authorized to be issued by the Company, of which 100 million shares represent common stock and 20 million represent preferred stock. The Board may, without stockholder approval, classify or reclassify any unissued shares of stock to increase or decrease the authorized number of shares of common stock and preferred stock and to establish the preferences and rights of any preferred stock or other class of series of shares to be issued.

Common Stock

At December 31, 2018, we had 36.7 million shares of common stock issued and outstanding. Since our IPO, we have issued common stock under our 2010 Plan (as defined in Note 12, Equity Incentive Award Plan), in which certain of our employees and outside directors participate to provide compensation in the form of common stock. Under the 2010 Plan, we received proceeds from the exercise of stock options of $0.3 million, $4.8 million, and $1.3 million for the years ended December 31, 2018, 2017, and 2016, respectively. Also, we issued shares of common stock as restricted stock award and performance stock award grants, net of forfeitures, and option exercises, net of settlements, in the amount of 206,808,  329,033 and 239,068 during the years ended December 31, 2018, 2017, and 2016, respectively. See Note 12, Equity Incentive Award Plan, for additional information on our 2010 Plan.

During the years ended December 31, 2018, 2017, and 2016, 11,068,  15,011 and 7,000 common Operating Partnership units held by other third parties were redeemed for shares of our common stock, respectively. During the years ended December 31, 2018, and 2016, 2,250,000, and 3,000,000 common Operating Partnership units held by the Carlyle Group and other third parties were redeemed for shares of our common stock in connection with the offer and sale of 2,250,000, and 3,000,000 shares of our common stock, respectively. See Note 11, Noncontrolling Interests – Operating Partnership, for additional information.

Preferred Stock

On December 12, 2017, the Company redeemed an aggregate of 4,600,000 shares of its 7.25% Series A Cumulative Redeemable Preferred Stock, or the Series A Preferred Stock, for $25.00 per share, plus all accrued and unpaid dividends in an amount equal to $0.292014 per share, for a total payment of $25.292014 per share, or $116.3 million in aggregate. The excess of the redemption price over the carrying value of the Series A Preferred Stock of

82


 

Table of Contents

approximately $4.3 million relates to the original issuance costs and was recorded as a reduction to net income attributable to common shares. The Series A Preferred Stock were originally issued on December 12, 2012, for net proceeds of $110.6 million. Dividends were cumulative on the Series A Preferred Stock from the date of original issuance in the amount of $1.8125 per share each year, which was equivalent to 7.25% of the $25.00 liquidation preference per share. Dividends on the Series A Preferred Stock were payable quarterly in arrears.

Dividends

In 2018, 2017, and 2016, we paid all our dividends in cash. The following summarizes the taxability of our common and preferred stock dividends per share for the years then ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

Record Date

 

2018

 

2017

 

2016

 

Common Stock:

 

 

 

 

 

 

 

 

 

 

Ordinary income(1)

 

$

3.09

 

$

2.13

 

$

2.36

 

Qualified dividend

 

 

 —

 

 

 —

 

 

 —

 

Capital gains

 

 

 —

 

 

 —

 

 

 —

 

Return of capital

 

 

0.93

 

 

0.91

 

 

 —

 

Total dividend (2)

 

$

4.02

 

$

3.04

 

$

2.36

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Stock:

 

 

 

 

 

 

 

 

 

 

Ordinary income

 

$

 —

 

$

1.36

 

$

1.81

 

Qualified dividend

 

 

 —

 

 

 —

 

 

 —

 

Capital gains

 

 

 —

 

 

 —

 

 

 —

 

Total dividend (3)

 

$

 —

 

$

1.36

 

$

1.81

 


(1)

All 2018 ordinary dividends are eligible for the 20% deduction generally allowable to non-corporate shareholders under Internal Revenue Code Section 199A. Shareholders are encouraged to consult with their tax advisors regarding their specific treatment of CoreSite distributions.

(2)

A  $1.10 per share or unit distribution was paid in January, all of which will apply to tax year 2019. A $0.98 per share or unit distribution was paid in January 2018, all of which will apply to tax year 2018. Of the $2.36 taxable dividend in 2016, $0.80 was paid in January 2017, of which $0.44 applied to tax year 2017.

(3)

All outstanding shares and dividends of the 7.25% Series A Cumulative Redeemable Preferred Stock were redeemed at $25.292014 per share at December 12, 2017. Of the $1.81 taxable dividend in 2016, $0.45 was paid in January 2017.

In order to comply with the REIT requirements of the Code, we are generally required to make common stock distributions (other than capital gain distributions) to our stockholders at least equal to (i) the sum of (a) 90% of our “REIT taxable income” computed without regard to the dividends paid deduction and net capital gains and (b) 90% of the net taxable income (after tax), if any, from foreclosure property, minus (ii) certain excess non‑cash income. Our common stock dividend policy is to distribute, at a minimum, a percentage of our cash flow to ensure we will meet the distribution requirements of the Code, while allowing us to retain cash to meet other needs, such as capital improvements and other investment activities. Any subsequent increases and/or anticipated increases are correlated to increases in our growth of cash flow.

Common stock dividends are characterized for federal income tax purposes as ordinary income, qualified dividend, capital gains, non‑taxable return of capital or a combination of the four. Common stock dividends that exceed our current and accumulated earnings and profits (calculated for tax purposes) constitute a return of capital rather than a dividend and generally reduce the stockholder’s basis in the common stock. To the extent that a dividend exceeds both current and accumulated earnings and profits and the stockholder’s basis in the common stock, it will generally be treated as a gain from the sale or exchange of that stockholder’s common stock. At the beginning of each year, we notify our stockholders of the taxability of the common stock dividends paid during the preceding year. Following passage of the Tax Cuts and Jobs Act in late 2017, beginning with tax year 2018 REIT, ordinary dividends are eligible for a 20% deduction generally allowable to non-corporate shareholders.

83


 

Table of Contents

Pursuant to the terms of our preferred stock, we were restricted from declaring or paying any dividend with respect to our common stock unless and until all cumulative dividends with respect to the preferred stock had been paid and sufficient funds had been set aside for dividends that had been declared for the relevant dividend period with respect to the preferred stock. On December 12, 2017, we redeemed our preferred stock in its entirety.

Our federal tax return for the year ended December 31, 2018, has not been filed. The taxability information presented for our dividends paid in 2018 is based upon management’s estimates.

11. Noncontrolling Interests — Operating Partnership

Noncontrolling interests represent the limited partnership interests in our Operating Partnership held by individuals and entities other than CoreSite Realty Corporation. The current holders of common Operating Partnership units are eligible to have the common Operating Partnership units redeemed for cash or common stock on a one‑for‑one basis, at our option.

The following table shows the common ownership interest in our Operating Partnership as of December 31, 2018, and December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

December 31, 2017

 

 

    

Number of Units

    

Percentage of Total

 

Number of Units

    

Percentage of Total

 

CoreSite Realty Corporation

 

36,256,032

 

75.8

%  

33,826,264

 

71.0

%

Noncontrolling interests

 

11,575,268

 

24.2

 

13,836,336

 

29.0

 

Total

 

47,831,300

 

100.0

%  

47,662,600

 

100.0

%

 

For each share of common stock issued by us, our Operating Partnership issues to us an equivalent common Operating Partnership unit. During the year ended December 31, 2018, we issued 179,768 shares of common stock related to employee compensation arrangements and therefore an equivalent number of common Operating Partnership units were issued to us by our Operating Partnership.

Holders of common Operating Partnership units of record as of March 29, 2018, June 29, 2018, September 28, 2018, and December 31, 2018, received quarterly distributions of $0.98 per unit, $1.03 per unit, $1.03 per unit, and $1.10 per unit, respectively, payable in correlation with declared dividends on shares of our common stock.

During the years ended December 31, 2018, 2017, and 2016,  2,261,068,  15,011, and 3,007,000, common Operating Partnership units held by The Carlyle Group and other third parties were redeemed for shares of our common stock in connection with the sale by The Carlyle Group and other third parties of 2,261,068, 15,011, and 3,007,000 shares of our common stock, respectively. These redemptions were recorded as $21.0 million, $0.2 million, and $37.4 million reductions to noncontrolling interests in our Operating Partnership and a corresponding increase to total stockholder’s equity in the consolidated balance sheets for the years ended December 31, 2018, 2017, and 2016, respectively.

The redemption value of the noncontrolling interests at December 31, 2018, was $1.0 billion based on the closing price of the Company’s common stock of $87.23 on the last trading day prior to that date.

12. Equity Incentive Plan

Our Board of Directors adopted and, with the approval of our stockholders, amended the 2010 Equity Incentive Plan (as amended, the “2010 Plan”) in 2013. The 2010 Plan is administered by the Compensation Committee of our Board of Directors. Awards issuable under the 2010 Plan include common stock, stock options, restricted stock, stock appreciation rights, dividend equivalents, Operating Partnership units and other incentive awards. We have reserved a total of 6,000,000 shares of our common stock for issuance pursuant to the 2010 Plan, which may be adjusted for changes in our capitalization and certain corporate transactions. To the extent that an award expires, terminates or lapses, or an award is settled in cash without the delivery of shares of common stock to the participant, then any unvested shares subject to the award will be available for future grant or sale under the 2010 Plan. Shares of restricted stock that are forfeited or repurchased by us pursuant to the 2010 Plan may again be awarded under the 2010 Plan. The payment of dividend equivalents in cash in conjunction with any outstanding awards will not be counted against the shares available for issuance under the 2010 Plan.

84


 

Table of Contents

As of December 31, 2018, 2,854,253 shares of our common stock were available for issuance pursuant to the 2010 Plan.

Stock Options

Stock option awards are granted with an exercise price equal to the closing market price of the Company’s common stock on the date of grant. The fair value of each option granted under the 2010 Plan is estimated on the date of grant using the Black‑Scholes option‑pricing model. The fair values are amortized on a straight‑line basis over the vesting periods. Stock options have not been granted since the year ended December 31, 2013.  The following table sets forth stock option activity under the 2010 Plan for the years ended December 31, 2018, 2017, and 2016: 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of
Shares Subject
to Option

 

Weighted
Average
Exercise
Price

 

Weighted
Average
Remaining
Contractual
Term

 

Aggregate
Intrinsic
Value

 

Options outstanding, December 31, 2015

 

340,210

 

$

21.77

 

5.8 years

 

$ 11.9 million

 

Granted

 

 —

 

 

 —

 

 

 

 

 

Exercised

 

(74,660)

 

 

17.27

 

 

 

$ 3.8 million

 

Forfeited

 

 —

 

 

 —

 

 

 

 

 

Expired

 

 —

 

 

 —

 

 

 

 

 

Options outstanding, December 31, 2016

 

265,550

 

$

22.96

 

5.0 years

 

$ 15.0 million

 

Granted

 

 —

 

 

 —

 

 

 

 

 

Exercised

 

(197,761)

 

 

24.37

 

 

 

$ 13.3 million

 

Forfeited

 

 —

 

 

 —

 

 

 

 

 

Expired

 

 —

 

 

 —

 

 

 

 

 

Options outstanding, December 31, 2017

 

67,789

 

$

19.12

 

3.4 years

 

$ 6.4 million

 

Granted

 

 —

 

 

 —

 

 

 

 

 

Exercised

 

(18,656)

 

 

16.63

 

 

 

$ 1.6 million

 

Forfeited

 

 —

 

 

 —

 

 

 

 

 

Expired

 

 —

 

 

 —

 

 

 

 

 

Options outstanding, December 31, 2018

 

49,133

 

$

20.06

 

2.6 years

 

$ 3.3 million

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at December 31,

 

 

 

 

 

 

 

 

 

 

2016

 

249,227

 

$

22.29

 

4.9 years

 

$ 14.2 million

 

2017

 

67,789

 

$

19.12

 

3.4 years

 

$ 6.4 million

 

2018

 

49,133

 

$

20.06

 

2.6 years

 

$ 3.3 million

 

 

As of December 31, 2017, all stock option awards were fully vested. No options were granted during the years ended December 31, 2018, 2017, or 2016. The following table sets forth the number of shares subject to options that were unvested as of December 31, 2017, and 2016, and the fair value of these options at the grant date:

 

 

 

 

 

 

 

 

    

Number of
Shares Subject
to Option

    

Weighted
Average Fair
Value at
Grant Date

 

Unvested balance, December 31, 2015

 

105,267

 

$

9.13

 

Granted

 

 —

 

 

 —

 

Forfeited

 

 —

 

 

 —

 

Vested

 

(88,944)

 

 

8.97

 

Unvested balance, December 31, 2016

 

16,323

 

$

9.99

 

Granted

 

 —

 

 

 —

 

Forfeited

 

 —

 

 

 —

 

Vested

 

(16,323)

 

 

9.99

 

Unvested balance, December 31, 2017

 

 —

 

$

 —

 

 

85


 

Table of Contents

Restricted Stock Awards and Units

Restricted stock awards and restricted stock units, or RSUs, are granted with a fair value equal to the closing market price of the Company's common stock on the date of grant. The principal difference between restricted stock awards and RSUs is that RSUs are not shares of our common stock and do not have any of the rights or privileges thereof, including voting rights. On the applicable vesting date, the holder of an RSU becomes entitled to a share of common stock. The restricted stock awards and RSUs are amortized on a straight-line basis to expense over the vesting period.

The following table sets forth the number of unvested restricted stock awards and RSUs and the weighted-average fair value of these awards at the date of grant:

 

 

 

 

 

 

 

 

    

Restricted Stock
Awards and
Units

    

Weighted
Average Fair
Value at
Grant Date

 

Unvested balance, December 31, 2015

 

377,612

 

$

38.51

 

Granted

 

182,628

 

 

66.69

 

Forfeited

 

(37,383)

 

 

53.87

 

Vested

 

(199,216)

 

 

36.57

 

Unvested balance, December 31, 2016

 

323,641

 

$

53.84

 

Granted

 

139,788

 

 

85.79

 

Forfeited

 

(34,020)

 

 

64.00

 

Vested

 

(139,566)

 

 

44.31

 

Unvested balance, December 31, 2017

 

289,843

 

$

70.71

 

Granted

 

155,697

 

 

96.47

 

Forfeited

 

(36,546)

 

 

84.10

 

Vested

 

(124,115)

 

 

64.03

 

Unvested balance, December 31, 2018

 

284,879

 

$

85.98

 

 

As of December 31, 2018, total unearned compensation on restricted stock awards and RSUs was approximately $16.8 million, and the weighted-average vesting period was 2.3 years.

Performance Stock Awards

We grant long-term incentives to members of management in the form of performance-based restricted stock awards (“PSAs”) under the 2010 Plan. The number of PSAs earned is based on our achievement of relative total shareholder return (“TSR”) measured versus the MSCI US REIT Index over a three-year performance period and ranges between 25% and 175% of the target number of shares for PSAs granted in 2016, 2017, and 2018. The PSAs are granted at the maximum percentage of target and are retired annually to the extent we do not meet the maximum relative TSR performance threshold versus the MSCI US REIT Index. The PSAs are earned upon TSR achievement measured both annually and over the full three-year performance period. The PSAs have a service condition and will be released at the end of the three-year performance period, to the extent earned, provided that the holder continues to be employed or otherwise in service of the Company at the end of the three-year performance period. The PSAs are amortized on a straight-line basis to expense over the vesting period. Holders of the PSAs are entitled to dividends on the PSAs, which are accrued and paid in cash at the end of the three-year performance period.

 

 

 

 

 

 

86


 

Table of Contents

The following table sets forth the number of unvested PSAs and the weighted-average fair value of these awards at the date of grant:

The following table sets forth the number of unvested PSAs and the weighted-average fair value of these awards at the date of grant:The following table sets forth the number of unvested PSAs and the weighted-average fair value of these awards at the date of grant:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

Average Fair

 

 

 

Performance-Based Restricted Stock Awards

 

Value at Grant

 

 

    

Minimum

 

Maximum

    

Target

    

Date

 

Unvested balance, December 31, 2015

 

19,151

 

142,963

 

91,488

 

$

42.78

 

Granted

 

11,796

 

82,572

 

47,184

 

 

84.78

 

Performance adjustment (1)

 

29,256

 

 —

 

11,893

 

 

 —

 

Forfeited

 

(13,474)

 

(55,916)

 

(34,695)

 

 

69.12

 

Vested

 

(1,894)

 

(1,894)

 

(1,894)

 

 

42.17

 

Unvested balance, December 31, 2016

 

44,835

 

167,725

 

113,976

 

$

54.24

 

Granted

 

7,210

 

50,472

 

28,841

 

 

105.50

 

Performance adjustment (1)

 

62,841

 

 —

 

23,725

 

 

 —

 

Forfeited

 

(5,674)

 

(16,836)

 

(11,255)

 

 

79.09

 

Vested

 

(70,518)

 

(70,518)

 

(70,518)

 

 

25.89

 

Unvested balance, December 31, 2017

 

38,694

 

130,843

 

84,769

 

$

84.63

 

Granted

 

10,729

 

75,104

 

42,917

 

 

101.03

 

Performance adjustment (1)

 

33,403

 

 —

 

16,702

 

 

 —

 

Forfeited

 

 —

 

 —

 

 —

 

 

 —

 

Vested

 

(32,003)

 

(32,003)

 

(32,003)

 

 

61.22

 

Unvested balance, December 31, 2018

 

50,823

 

173,944

 

112,385

 

$

96.58

 


(1)

Includes the annual adjustment for the number of PSAs earned based on our achievement of relative TSR measured versus the MSCI US REIT Index for the applicable performance periods.

As of December 31, 2018, total unearned compensation on PSAs was approximately $4.5 million, and the weighted-average vesting period was 1.9 years. The fair value of each PSA award is estimated on the date of grant using a Monte Carlo simulation. The simulation requires assumptions for expected volatility, risk-free rate of return, and dividend yield. The following table summarizes the assumptions used to value the PSAs granted during the years ended December 31, 2018, 2017,  and 2016:

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

    

2016

    

Expected term (in years)

 

2.82

 

 

2.81

 

2.83

 

Expected volatility

 

24.15

%  

 

23.33

%  

25.29

%

Expected annual dividend(1)

 

 —

 

 

 —

 

 —

 

Risk-free rate

 

2.24

%  

 

1.60

%  

0.97

%


(1)

The fair value of the PSAs assumes reinvestment of dividends.

 

13. Earnings Per Share

Basic net income per share is calculated by dividing the net income attributable to common shares by the weighted-average number of common shares outstanding during the period. Diluted net income per share adjusts basic net income per share for the effects of potentially dilutive common shares, if the effect is not antidilutive. Potentially dilutive common stock consists of shares issuable under the 2010 Plan.

The following is a summary of basic and diluted net income per share (in thousands, except share and per share amounts):

87


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

  

2018

  

2017

    

2016

 

Net income attributable to common shares

 

$

77,922

 

$

62,605

 

$

50,371

 

Weighted-average common shares outstanding - basic

 

 

34,957,244

 

 

33,792,759

 

 

32,289,414

 

Effect of potentially dilutive common shares:

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

47,338

 

 

88,399

 

 

192,464

 

Unvested awards

 

 

132,913

 

 

177,791

 

 

250,181

 

Weighted-average common shares outstanding - diluted

 

 

35,137,495

 

 

34,058,949

 

 

32,732,059

 

Net income per share attributable to common shares

 

 

 

 

 

 

 

 

 

 

Basic

 

$

2.23

 

$

1.85

 

$

              1.56

 

Diluted

 

$

2.22

 

$

1.84

 

$

              1.54

 

 

In the calculations above, we have excluded weighted-average potentially dilutive securities of 132,749,  24,961, and 29,618 for the years ended December 31, 2018, 2017, and 2016, respectively, as their effect would have been antidilutive.

14. Employee Benefit Plan

We have a tax qualified retirement 401(k) plan that provides employees with an opportunity to save for retirement on a tax advantaged basis. Employees are eligible to participate upon hire. Additionally, on the first of the month following after six months of employment, we provide a safe harbor contribution equal to 3% of the participant’s annual salary for the year ended December 31, 2018. The safe harbor contribution was increased to 4% of the participant’s annual salary, effective January 1, 2019. The employee and employer contributions are limited to the maximum amount allowed by the Internal Revenue Service. Both employee and employer contributions vest immediately. For the years ended December 31, 2018, 2017, and 2016, our contributions were $1.2 million, $1.1 million, and $0.9 million, respectively.

15. Estimated Fair Value of Financial Instruments

Authoritative guidance issued by FASB establishes a hierarchy of valuation techniques based on the observability of inputs utilized in measuring assets and liabilities at fair values. This hierarchy establishes market‑based or observable inputs as the preferred source of values, followed by valuation models using management assumptions in the absence of market inputs. The three levels of the hierarchy under the authoritative guidance are as follows:

Level 1 — Quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity can access at the assessment date.

Level 2 — Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

Level 3 — Unobservable inputs for the asset or liability.

Our financial instruments consist of cash and cash equivalents, accounts and other receivables, interest rate swaps, the revolving credit facility, the senior unsecured term loans, senior unsecured notes, interest payable and accounts payable. The carrying values of cash and cash equivalents, accounts and other receivables, interest payable and accounts payable approximate fair values due to the short-term nature of these financial instruments. The interest rate swaps are recorded at fair value.

The valuation of our derivatives is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative, which reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves. We have determined that the majority of the inputs used to value our derivatives fall within Level 2 of the fair value hierarchy; however, the credit valuation adjustments associated with our derivatives utilize Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by our Operating Partnership and its counterparties. As of December 31, 2018, we have assessed the significance of the impact of the credit valuation adjustments on the overall valuation of our derivative positions and have determined that the credit valuation adjustment is not significant to the overall valuation of our derivative portfolio. As a result, we classify our derivative valuation in Level 2 of the fair value hierarchy.

88


 

Table of Contents

The total principal balance of our revolving credit facility, senior unsecured term loans, and senior unsecured notes was $1.1 billion and $944.5 million as of December 31, 2018, and 2017, respectively, with a fair value of $1.1 billion and $946.6 million, respectively, based on Level 3 inputs from the fair value hierarchy. Under the discounted cash flow method, the fair values of the revolving credit facility, and the senior unsecured term loans are based on our assumptions of market interest rates and terms available incorporating our credit risk for similar loan maturities.

Our lease liabilities are determined based on the estimated present value of our minimum lease payments under our lease agreements. The discount rate used to determine the lease liabilities is based on our estimated incremental borrowing rate, based on Level 3 inputs from the fair value hierarchy.

16. Commitments and Contingencies

Our properties require periodic investments of capital for general capital improvements and for tenant related capital expenditures. We enter into various construction and equipment contracts with third parties for the development of our properties. At December 31, 2018, we had open commitments related to construction contracts of approximately $179.1 million.

Additionally, we have commitments related to telecommunications capacity used to connect data centers located within the same market or geographical area and power usage, and company-wide improvements that are ancillary to revenue generation. At December 31, 2018, we had open commitments related to these contracts of approximately $75.9 million of which $5.6 million is scheduled to be met during the year ended December 31, 2019.

In the ordinary course of business, we are subject to claims and administrative proceedings. We are not presently party to any proceeding, which we believe to be material or which we would expect to have, individually or in the aggregate, a material adverse effect on our business, financial condition, cash flows or results of operations. The outcome of litigation and administrative proceedings is inherently uncertain. Therefore, if one or more legal or administrative matters are resolved against us in a reporting period for amounts in excess of management’s expectations, our financial condition, cash flows or results of operations for that reporting period could be materially adversely affected.

17. Quarterly Financial Information (unaudited)

The table below reflects the selected quarterly information for the years ended December 31, 2018, and 2017 (in thousands except share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

 

    

2018

    

2018

    

2018

    

2018

 

Revenue

 

$

139,146

 

$

139,180

 

$

136,447

 

$

129,619

 

Operating income

 

 

35,366

 

 

34,473

 

 

36,103

 

 

36,337

 

Net income

 

 

25,898

 

 

25,020

 

 

27,279

 

 

28,566

 

Net income attributable to common shares

 

 

19,631

 

 

18,600

 

 

19,389

 

 

20,302

 

Net income per share attributable to common shares - basic

 

$

0.54

 

$

0.52

 

$

0.57

 

$

0.60

 

Net income per share attributable to common shares - diluted

 

$

0.54

 

$

0.52

 

$

0.57

 

$

0.59

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

 

    

2017

    

2017

    

2017

    

2017

 

Revenue

 

$

125,946

 

$

123,068

 

$

117,886

 

$

114,921

 

Operating income

 

 

33,667

 

 

30,799

 

 

30,082

 

 

30,264

 

Net income

 

 

27,008

 

 

24,288

 

 

24,135

 

 

25,060

 

Net income attributable to common shares

 

 

14,912

 

 

15,758

 

 

15,643

 

 

16,292

 

Net income per share attributable to common shares - basic

 

$

0.44

 

$

0.47

 

$

0.46

 

$

0.49

 

Net income per share attributable to common shares - diluted

 

$

0.44

 

$

0.46

 

$

0.46

 

$

0.48

 

 

89


 

Table of Contents

 

 

CoreSite Realty Corporation

Schedule III

Real Estate and Accumulated Depreciation

December 31, 2018

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amount Carried at

 

 

 

 

 

 

 

 

 

 

Initial Cost

 

Costs Capitalized

 

December 31, 2018

 

Accumulated

 

Year

 

 

 

 

 

 

 

 

Building and

 

Subsequent to

 

 

 

Building and

 

 

 

 

Depreciation at

 

Acquired

 

Property Name

 

Location

 

Land

 

Improvements

 

Acquisition

 

Land

 

Improvements

 

Total

 

December 31, 2018

 

or Leased

 

BO1

 

Somerville, MA

 

$

6,100

 

$

26,748

 

$

81,546

 

$

5,154

 

$

109,240

 

$

114,394

 

$

59,181

 

2007

 

CH1

 

Chicago, IL

 

 

5,493

 

 

49,522

 

 

64,354

 

 

5,493

 

 

113,876

 

 

119,369

 

 

44,305

 

2010

 

CH2

 

Chicago, IL

 

 

4,383

 

 

 —

 

 

10,094

 

 

 —

 

 

14,477

 

 

14,477

 

 

 —

 

2018

 

DC1

 

Washington, DC

 

 

 —

 

 

4,797

 

 

4,691

 

 

 —

 

 

9,488

 

 

9,488

 

 

6,568

 

2010

 

DC2

 

Washington, DC

 

 

 —

 

 

 —

 

 

21,512

 

 

 —

 

 

21,512

 

 

21,512

 

 

60

 

2017

 

DE1

 

Denver, CO

 

 

 —

 

 

37

 

 

29,007

 

 

 —

 

 

29,044

 

 

29,044

 

 

5,600

 

2012

 

DE2

 

Denver, CO

 

 

 —

 

 

 4

 

 

2,168

 

 

 —

 

 

2,172

 

 

2,172

 

 

856

 

2012

 

LA1

 

Los Angeles, CA

 

 

 —

 

 

41,657

 

 

48,442

 

 

 —

 

 

90,099

 

 

90,099

 

 

48,992

 

2010

 

LA2

 

Los Angeles, CA

 

 

18,672

 

 

94,114

 

 

163,631

 

 

18,672

 

 

257,745

 

 

276,417

 

 

73,505

 

2010

 

LA3

 

Los Angeles, CA

 

 

9,795

 

 

 —

 

 

29,334

 

 

 —

 

 

39,129

 

 

39,129

 

 

 —

 

2010

 

LA4

 

Los Angeles, CA

 

 

 —

 

 

2,533

 

 

193

 

 

 —

 

 

2,726

 

 

2,726

 

 

353

 

2018

 

MI1

 

Miami, FL

 

 

728

 

 

9,325

 

 

4,758

 

 

728

 

 

14,083

 

 

14,811

 

 

4,058

 

2010

 

NY1

 

New York, NY

 

 

 —

 

 

 —

 

 

41,564

 

 

 —

 

 

41,564

 

 

41,564

 

 

25,654

 

2007

 

NY2

 

Secaucus, NJ

 

 

4,952

 

 

18,408

 

 

124,557

 

 

2,729

 

 

145,188

 

 

147,917

 

 

29,269

 

2013

 

SV1

 

San Jose, CA

 

 

6,863

 

 

91,719

 

 

43,009

 

 

6,863

 

 

134,728

 

 

141,591

 

 

42,923

 

2010

 

SV2

 

Milpitas, CA

 

 

5,086

 

 

5,046

 

 

27,992

 

 

5,086

 

 

33,038

 

 

38,124

 

 

21,734

 

2006

 

SV3

 

Santa Clara, CA

 

 

4,162

 

 

3,482

 

 

50,540

 

 

3,972

 

 

54,212

 

 

58,184

 

 

39,809

 

2007

 

SV4

 

Santa Clara, CA

 

 

4,632

 

 

3,716

 

 

98,086

 

 

4,501

 

 

101,933

 

 

106,434

 

 

45,936

 

2007

 

SV5

 

Santa Clara, CA

 

 

2,572

 

 

 —

 

 

23,577

 

 

2,544

 

 

23,605

 

 

26,149

 

 

3,195

 

2007

 

SV6

 

Santa Clara, CA

 

 

4,741

 

 

 —

 

 

36,758

 

 

4,825

 

 

36,674

 

 

41,499

 

 

2,453

 

2007

 

SV7

 

Santa Clara, CA

 

 

3,793

 

 

 —

 

 

244,729

 

 

3,595

 

 

244,927

 

 

248,522

 

 

30,095

 

2007

 

SV8

 

Santa Clara, CA

 

 

12,158

 

 

 —

 

 

54,800

 

 

 —

 

 

66,958

 

 

66,958

 

 

 —

 

2017

 

VA1

 

Reston, VA

 

 

6,903

 

 

32,939

 

 

94,055

 

 

6,903

 

 

126,994

 

 

133,897

 

 

72,106

 

2007

 

VA2

 

Reston, VA

 

 

5,197

 

 

 —

 

 

134,228

 

 

5,539

 

 

133,886

 

 

139,425

 

 

31,138

 

2007

 

VA3

 

Reston, VA

 

 

8,529

 

 

26,411

 

 

101,154

 

 

4,679

 

 

131,415

 

 

136,094

 

 

1,985

 

2016

 

Reston Campus Expansion

 

Reston, VA

 

 

5,671

 

 

17,538

 

 

 —

 

 

5,672

 

 

17,537

 

 

23,209

 

 

1,009

 

2016

 

 

 

Total

 

$

120,430

 

$

427,996

 

$

1,534,779

 

$

86,955

 

$

1,996,250

 

$

2,083,205

 

$

590,784

 

 

 

 

None of our properties are encumbered.

The aggregate cost of the total properties for federal income tax purposes was approximately $1,877.7 million (unaudited) at December 31, 2018.

See accompanying report of independent registered public accounting firm.

90


 

Table of Contents

CoreSite Realty Corporation

Schedule III

Real Estate and Accumulated Depreciation (Continued)

December 31, 2018

(in thousands)

 

The following table reconciles the historical cost and accumulated depreciation of our properties for the years ended December 31, 2018,  2017, and 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

    

2018

    

2017

    

2016

  

Property

    

 

 

    

   

 

 

 

 

 

Balance, beginning of year

 

$

1,821,217

 

$

1,643,576

    

$

1,295,135

 

Additions - property acquisitions

 

 

7,474

 

 

12,158

 

 

58,149

  

Additions - improvements

 

 

254,514

 

 

165,483

 

 

290,292

 

Balance, end of year

 

$

2,083,205

 

$

1,821,217

 

$

1,643,576

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

473,141

 

$

369,303

 

$

284,219

 

Additions, net of disposals

 

 

117,643

 

 

103,838

 

 

85,084

 

Balance, end of year

 

$

590,784

 

$

473,141

 

$

369,303

 

 

See accompanying report of independent registered public accounting firm.

91


 

Table of Contents

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A.  CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures (as such term is defined in Rule 13a‑15(e) and 15d‑15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed in our reports under the Exchange Act is processed, recorded, summarized and reported within the time periods specified in the SEC’s rules and regulations and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost‑benefit relationship of possible controls and procedures.

As of December 31, 2018, we carried out an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer and our Chief Financial Officer, regarding the effectiveness of our disclosure controls and procedures. Based on the foregoing, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures were effective as of December 31, 2018.

Changes in Internal Control over Financial Reporting

There has been no change in our internal control over financial reporting (as such term is defined in Rules 13a‑15(f) and 15(d)‑15(f) under the Exchange Act) that occurred during the three months ended December 31, 2018, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Management’s Annual Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as such term is defined in Rules 13a‑15(f) and 15(d)‑15(f) under the Exchange Act). The internal control system is designed to provide reasonable assurance regarding the preparation and fair presentation of published financial statements.

Based on its inherent limitations, internal control over financial reporting may not prevent or detect misstatement. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may be inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures might deteriorate.

As of December 31, 2018, we carried out an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer and our Chief Financial Officer, regarding the effectiveness of our internal control over financial reporting. Based on the criteria set forth in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, our Chief Executive Officer and our Chief Financial Officer concluded, as of December 31, 2018, that our internal control over financial reporting was effective in providing reasonable assurance of the fair preparation and presentation of published financial statements.

KPMG LLP, our independent registered public accounting firm, has audited the effectiveness of our internal control over financial reporting as of December 31, 2018, as stated in their report which begins on page 59  of this Annual Report.

92


 

Table of Contents

ITEM 9B.  OTHER INFORMATION

None.

PART III

ITEM 10.  DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The information required by Item 10 will be included in our definitive proxy statement relating to our 2019 Annual Meeting of Stockholders, to be filed no later than 120 days after December 31, 2018, and is incorporated herein by reference.

Because our common stock is listed on the NYSE, our Chief Executive Officer is required to make, and will make, an annual certification to the NYSE stating that he was not aware of any violation by us of the corporate governance listing standards of the NYSE. Our Chief Executive Officer will make his annual certification to that effect to the NYSE within the 30‑day period following our 2018 Annual Meeting of Stockholders.

ITEM 11.  EXECUTIVE COMPENSATION

The information required by Item 11 will be included in our definitive proxy statement relating to our 2019 Annual Meeting of Stockholders, to be filed no later than 120 days after December 31, 2018, and is incorporated herein by reference.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The information required by Item 12 will be included in our definitive proxy statement relating to our 2019 Annual Meeting of Stockholders, to be filed no later than 120 days after December 31, 2018, and is incorporated herein by reference.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

The information required by Item 13 will be included in our definitive proxy statement relating to our 2019 Annual Meeting of Stockholders, to be filed no later than 120 days after December 31, 2018, and is incorporated herein by reference.

ITEM 14.  PRINCIPAL ACCOUNTING FEES AND SERVICES

The information required by Item 14 will be included in our definitive proxy statement relating to our 2019 Annual Meeting of Stockholders, to be filed no later than 120 days after December 31, 2018, and is incorporated herein by reference.

93


 

Table of Contents

PART IV

ITEM 15.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES

(a)

Documents filed as part of this Annual Report or incorporated by reference:

(1)

Our consolidated financial statements are provided under Item 8 of this Annual Report.

(2)

Schedule III—Real Estate and Accumulated Depreciation is included herein at page 90. All other schedules for which provision is made in the applicable accounting regulation of the Securities and Exchange Commission are not required under the related instructions or are inapplicable and therefore have been omitted.

 

(b)

The following exhibits are filed with this Annual Report or incorporated by reference, as indicated:

 

 

 

Exhibit
Number

    

Description

3.1

 

Articles of Amendment and Restatement of CoreSite Realty Corporation.(1)

3.2

 

Amended and Restated Bylaws of CoreSite Realty Corporation.(19)

4.1

 

Specimen certificate representing the Common Stock of CoreSite Realty Corporation.(2)

10.1

 

Amended and Restated Agreement of Limited Partnership of CoreSite, L.P., dated as of December 12, 2012.(7)

10.2

 

2010 Equity Incentive Award Plan (As Amended and Restated).(11)*

10.3

 

Form of 2010 Equity Incentive Award Plan Restricted Stock Unit Award Agreement.(1)*

10.4

 

Form of 2010 Equity Incentive Award Plan Stock Option Agreement.(1)*

10.5

 

Form of 2010 Equity Incentive Award Plan Restricted Stock Award Agreement.(1)*

10.6

 

Form of 2010 Equity Incentive Award Plan Restricted Stock Unit Agreement for Non‑Employee Directors.(1)*

10.7†

 

Form of Indemnification Agreement for directors and officers of CoreSite Realty Corporation.*

10.8

 

Registration Rights Agreement among CoreSite Realty Corporation and the holders listed therein, dated as of September 28, 2010.(3)

10.9

 

Lease between Hines REIT One Wilshire Services, Inc. and CRG West One Wilshire, L.L.C., dated as of August 1, 2007.(1)

10.10

 

First Amendment to Sublease between Hines REIT One Wilshire Services, Inc. and CoreSite One Wilshire, L.L.C. (formerly known as CRG West One Wilshire, L.L.C.), dated as of January 9, 2013.(9)

10.11

 

Second Amendment to Sublease between GI TC One Wilshire Services, LLC and CoreSite One Wilshire, L.L.C. (formerly known as CRG West One Wilshire, L.L.C.), dated as of July 30, 2018.(22)

10.12

 

Lease between Hines REIT One Wilshire, LP and CRG West One Wilshire, L.L.C., dated as of August 1, 2007.(1)

10.13

 

First Amendment to Lease between Hines REIT One Wilshire, LP and CRG West One Wilshire, L.L.C., dated as of May 1, 2008.(1)

10.14

 

Second Amendment to Lease between Hines REIT One Wilshire LP and CoreSite One Wilshire, L.L.C. (formerly known as CRG West One Wilshire, L.L.C.), dated as of November 5, 2009.(8)

10.15

 

Third Amendment to Lease between Hines REIT One Wilshire LP and CoreSite One Wilshire L.L.C. (formerly known as CRG West One Wilshire, L.L.C.), dated as of June 15, 2011(8).

10.16

 

Fourth Amendment to Lease between Hines REIT One Wilshire LP and CoreSite One Wilshire, L.L.C. (formerly known as CRG West One Wilshire, L.L.C.), dated as of January 9, 2013.(9)

10.17

 

Fifth Amendment to Lease between GI TC One Wilshire, LLC (formerly known as Hines REIT One Wilshire LP) and CoreSite One Wilshire, L.L.C. (formerly known as CRG West One Wilshire, L.L.C.), dated as of May 29, 2015.(12)

10.18

 

Sixth Amendment to Lease between GI TC One Wilshire, LLC and CoreSite One Wilshire, L.L.C., effective as of May 31, 2016 (formerly known as CRG West One Wilshire, L.L.C.).(15)

10.19

 

Seventh Amendment to Lease, dated as of June 30, 2018, between GI TC One Wilshire, LLC and CoreSite One Wilshire, LLC (formerly known as CRG West One Wilshire, L.L.C.).(21)

10.20

 

Form of Restricted Stock Agreement.(3)*

94


 

Table of Contents

10.21

 

Form of Restricted Unit Agreement.(1)*

10.22

 

Form of Management Rights Agreement.(1)*

10.23

 

CoreSite Realty Corporation and CoreSite, L.P. Senior Management Severance and Change in Control Program.(1)*

10.24

 

Employment Agreement between CoreSite L.L.C. and Jeffrey S. Finnin, dated as of January 4, 2011.(4)*

10.25

 

Employment Agreement between CoreSite L.L.C. and Derek McCandless, dated as of February 7, 2011.(5)*

10.26

 

Employment Agreement between CoreSite L.L.C. and Steve Smith, dated April 20, 2015.(10)*

10.27

 

Employment Offer Letter between CoreSite L.L.C. and Brian Warren, dated as of September 25, 2011.(14)*

10.28

 

Employment Agreement between CoreSite L.L.C. and Paul E. Szurek, dated as of July 27, 2016.(17)*

10.29

 

Fourth Amended and Restated Credit Agreement, among CoreSite, L.P., the subsidiary borrowers party thereto, KeyBank National Association, as administrative agent and a lender, the other lenders party thereto, Regions Bank, TD Securities (USA) LLC and Wells Fargo Securities, as co‑documentation agents, RBC Capital Markets, LLC, as syndication agent, and Keybanc Capital Markets, Regions Capital Markets, RBC Capital Markets, LLC, TD Securities (USA) LLC and Wells Fargo Securities, as joint lead arrangers and joint book managers, dated as of June 24, 2015.(6)

10.30

 

Amended and Restated Term Loan Agreement among CoreSite, L.P., as borrower, Royal Bank of Colorado, as administrative agent, on behalf of itself and certain other lenders, and other lenders party thereto, dated as of April 19, 2017.(20)

10.31

 

First Amendment to Amended and Restated Term Loan Agreements among CoreSite, L.P., as borrower, Royal Bank of Canada, as administrative agent, on behalf of itself and certain other lenders, the other lenders party thereto and the guarantors party thereto, dated as of April 19, 2018.(6)

10.32

 

Note Purchase Agreement among CoreSite, L.P., CoreSite Realty Corporation, and the purchasers listed on the Purchaser Schedule thereto, dated as of June 15, 2016.(16)

10.33

 

First Amendment to Note Purchase Agreement dated June 15, 2016 among CoreSite, L.P., CoreSite Realty Corporation and the noteholders party thereto, dated as of June 12, 2018.(13)

10.34

 

Note Purchase Agreement among CoreSite, L.P., CoreSite Realty Corporation and the purchasers listed on the Purchasers Schedule thereto, dated as of April 20, 2017.(20)

10.35

 

First Amendment to Note Purchase Agreement dated April 20, 2017 among CoreSite, L.P., CoreSite Realty Corporation and the noteholders party thereto, dated as of June 12, 2018.(13)

10.36

 

Amended and Restated Non-Employee Director Compensation Policy.(18)*

10.37†

 

2018 Executive Short‑Term Incentive Plan.*

21.1†

 

Subsidiaries of CoreSite Realty Corporation.

23.1†

 

Consent of KPMG LLP.

31.1†

 

Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002.

31.2†

 

Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002.

32.1+

 

Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002.

32.2+

 

Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002.

101.INS†

 

XBRL Instance Document.

101.SCH†

 

XBRL Taxonomy Extension Schema Document.

101.CAL†

 

XBRL Taxonomy Extension Calculation Linkbase Document.

101.LAB†

 

XBRL Taxonomy Extension Label Linkbase Document.

101.PRE†

 

XBRL Taxonomy Extension Presentation Linkbase Document.

101.DEF†

 

XBRL Taxonomy Extension Definition Linkbase Document.


*Represents management contract or compensatory plan or agreement.

Filed herewith.

+Furnished herewith.

 

(1)

Incorporated by reference to our Registration Statement (Amendment No. 7) on Form S‑11 (Registration No. 333‑166810) filed on September 22, 2010.

 

95


 

Table of Contents

(2)

Incorporated by reference to our Post‑Effective Amendment to our Registration Statement on Form S‑11 (Registration No. 333‑166810) filed on September 22, 2010.

 

(3)

Incorporated by reference to our Current Report on Form 8‑K filed on October 1, 2010.

(4)

Incorporated by reference to Exhibit 99.2 to our Current Report on Form 8‑K filed on January 6, 2011.

(5)

Incorporated by reference to Exhibit 99.2 to our Current Report on Form 8‑K filed on February 11, 2011.

(6)

Incorporated by reference to our Current Report on Form 8‑K filed on April 20, 2018.

(7)

Incorporated by reference to Exhibit 3.2 to our Current Report on Form 8‑K filed on December 18, 2012.

(8)

Incorporated by reference to our Quarterly Report on Form 10-Q filed on November 2, 2012.

(9)

Incorporated by reference to our Current Report on Form 8‑K filed on January 14, 2013.

(10)

Incorporated by reference to Exhibit 10.2 to our Quarterly Report on Form 10‑Q filed on April 24, 2015.

(11)

Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8‑K filed on May 24, 2013.

(12)

Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8‑K filed on June 4, 2015.

(13)

Incorporated by reference to our Current Report on Form 8-K filed on June 13, 2018.

(14)

Incorporated by reference to Exhibit 10.3 to our Quarterly Report on Form 10‑Q filed on April 29, 2016.

(15)

Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on June 2, 2016.

(16)

Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on June 16, 2016.

(17)

Incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K filed July 28, 2016.

(18)

Incorporated by reference to Exhibit 10.32 to our Annual Report on Form 10-K filed on February 12, 2016.

(19)

Incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K filed on March 9, 2017.

(20)

Incorporated by reference to our Current Report on Form 8-K filed on April 20, 2017.

(21)

Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on July 2, 2018.

(22)

Incorporated by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q filed on October 26, 2018.

 

ITEM 16.  FORM 10-K SUMMARY

Not applicable.

96


 

Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

Dated: February 8, 2019

CORESITE REALTY CORPORATION

 

 

 

By:

/s/ Paul E. Szurek

 

 

Paul E. Szurek

 

 

President and Chief Executive Officer

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Signature

    

Title

   

Date

 

 

 

 

 

/s/ Paul E. Szurek

 

President and Chief Executive Officer

 

February 8, 2019

Paul E. Szurek

 

(Principal Executive Officer) and Director

 

 

 

 

 

 

/s/ Jeffrey S. Finnin

 

Chief Financial Officer (Principal Financial

Officer)

 

February 8, 2019

Jeffrey S. Finnin

 

 

 

/s/ Mark R. Jones

Mark R. Jones

 

 

 

Chief Accounting Officer (Principal Accounting Officer)

 

February 8, 2019

/s/ Robert G. Stuckey

 

Chairman of the Board of Directors

 

February 8, 2019

Robert G. Stuckey

 

 

 

 

 

 

 

/s/ James A. Attwood, Jr.

 

Director

 

February 8, 2019

James A. Attwood, Jr.

 

 

 

 

 

 

 

/s/ Jean A.  Bua

 

Director

 

February 8, 2019

Jean A. Bua

 

 

 

 

 

 

 

/s/ Kelly C. Chambliss

 

Director

 

February 8, 2019

Kelly C. Chambliss

 

 

 

 

 

 

 

/s/ Michael R. Koehler

 

Director

 

February 8, 2019

Michael R. Koehler

 

 

 

 

 

 

 

/s/ J. David Thompson

 

Director

 

February 8, 2019

J. David Thompson

 

 

 

 

 

 

 

/s/ David A. Wilson

 

Director

 

February 8, 2019

David A. Wilson

 

 

 

 

97