UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended November 30, 2015
Commission File Number: 1-9852
CHASE CORPORATION
(Exact name of registrant as specified in its charter)
Massachusetts |
|
11-1797126 |
(State or other jurisdiction of incorporation |
|
(I.R.S. Employer Identification No.) |
26 Summer Street, Bridgewater, Massachusetts 02324
(Address of Principal Executive Offices, Including Zip Code)
(508) 819-4200
(Registrant’s Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. YES ☒ NO ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES ☒ NO ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ |
Accelerated filer ☒ |
Non-accelerated filer ☐ (Do not check if a smaller reporting company) |
Smaller reporting company ☐ |
Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ☐ NO ☒
The number of shares of Common Stock outstanding as of December 31, 2015 was 9,230,593.
CHASE CORPORATION
For the Quarter Ended November 30, 2015
2
Item 1 — Unaudited Financial Statements
CHASE CORPORATION
(UNAUDITED)
In thousands, except share and per share amounts
|
|
November 30, |
|
August 31, |
|
||
|
|
2015 |
|
2015 |
|
||
ASSETS |
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
Cash & cash equivalents |
|
$ |
51,454 |
|
$ |
43,819 |
|
Accounts receivable, less allowance for doubtful accounts of $759 and $705 |
|
|
34,151 |
|
|
39,488 |
|
Inventories |
|
|
29,332 |
|
|
29,476 |
|
Prepaid expenses and other current assets |
|
|
2,446 |
|
|
2,174 |
|
Due from sale of business |
|
|
457 |
|
|
— |
|
Assets held for sale |
|
|
— |
|
|
1,089 |
|
Deferred income taxes |
|
|
2,255 |
|
|
2,255 |
|
Total current assets |
|
|
120,095 |
|
|
118,301 |
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
39,348 |
|
|
40,921 |
|
|
|
|
|
|
|
|
|
Other Assets |
|
|
|
|
|
|
|
Goodwill |
|
|
43,967 |
|
|
44,123 |
|
Intangible assets, less accumulated amortization of $30,537 and $28,882 |
|
|
42,847 |
|
|
44,852 |
|
Cash surrender value of life insurance |
|
|
7,123 |
|
|
7,133 |
|
Restricted investments |
|
|
1,508 |
|
|
1,410 |
|
Funded pension plan |
|
|
671 |
|
|
634 |
|
Deferred income taxes |
|
|
395 |
|
|
390 |
|
Other assets |
|
|
350 |
|
|
133 |
|
|
|
$ |
256,304 |
|
$ |
257,897 |
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
8,400 |
|
$ |
8,400 |
|
Accounts payable |
|
|
13,439 |
|
|
15,599 |
|
Accrued payroll and other compensation |
|
|
2,745 |
|
|
6,286 |
|
Accrued expenses |
|
|
3,996 |
|
|
4,448 |
|
Dividend payable |
|
|
5,991 |
|
|
— |
|
Accrued income taxes |
|
|
2,314 |
|
|
2,783 |
|
Total current liabilities |
|
|
36,885 |
|
|
37,516 |
|
|
|
|
|
|
|
|
|
Long-term debt, less current portion |
|
|
41,300 |
|
|
43,400 |
|
Deferred compensation |
|
|
2,303 |
|
|
2,230 |
|
Accumulated pension obligation |
|
|
12,984 |
|
|
12,901 |
|
Other liabilities |
|
|
79 |
|
|
85 |
|
Accrued income taxes |
|
|
1,249 |
|
|
1,249 |
|
Deferred income taxes |
|
|
6,188 |
|
|
6,174 |
|
|
|
|
|
|
|
|
|
Commitments and Contingencies (Note 10) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
First Serial Preferred Stock, $1.00 par value: Authorized 100,000 shares; none issued |
|
|
|
|
|
|
|
Common stock, $.10 par value: Authorized 20,000,000 shares; 9,228,383 shares at November 30, 2015 and 9,191,958 shares at August 31, 2015 issued and outstanding |
|
|
923 |
|
|
919 |
|
Additional paid-in capital |
|
|
14,701 |
|
|
14,296 |
|
Accumulated other comprehensive loss |
|
|
(8,879) |
|
|
(7,986) |
|
Retained earnings |
|
|
148,571 |
|
|
147,113 |
|
Total equity |
|
|
155,316 |
|
|
154,342 |
|
Total liabilities and equity |
|
$ |
256,304 |
|
$ |
257,897 |
|
See accompanying notes to the consolidated financial statements
3
CHASE CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
In thousands, except share and per share amounts
|
|
Three Months Ended November 30, |
|
|
|
||||
|
|
2015 |
|
2014 |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
Sales |
|
$ |
56,746 |
|
$ |
55,290 |
|
|
|
Royalties and commissions |
|
|
732 |
|
|
643 |
|
|
|
|
|
|
57,478 |
|
|
55,933 |
|
|
|
Costs and Expenses |
|
|
|
|
|
|
|
|
|
Cost of products and services sold |
|
|
34,717 |
|
|
34,480 |
|
|
|
Selling, general and administrative expenses |
|
|
11,510 |
|
|
10,795 |
|
|
|
Write-down of certain assets under construction (Note 8) |
|
|
365 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
10,886 |
|
|
10,658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(250) |
|
|
(274) |
|
|
|
Gain on sale of business (Note 8) |
|
|
1,031 |
|
|
— |
|
|
|
Other (expense) income |
|
|
(31) |
|
|
385 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
11,636 |
|
|
10,769 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
4,187 |
|
|
3,769 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
7,449 |
|
$ |
7,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: net gain attributable to non-controlling interest |
|
|
— |
|
|
(95) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Chase Corporation |
|
$ |
7,449 |
|
$ |
6,905 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders, per common and common equivalent share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.81 |
|
$ |
0.76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.80 |
|
$ |
0.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
Basic |
|
|
9,141,620 |
|
|
9,050,048 |
|
|
|
Diluted |
|
|
9,282,670 |
|
|
9,221,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual cash dividends declared per share |
|
$ |
0.65 |
|
$ |
0.60 |
|
|
|
See accompanying notes to the consolidated financial statements
4
CHASE CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
In thousands, except share and per share amounts
|
|
Three Months Ended November 30, |
|
|
||||
|
|
2015 |
|
2014 |
|
|
||
Net income |
|
$ |
7,449 |
|
$ |
7,000 |
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
Net unrealized gain on restricted investments, net of tax |
|
|
28 |
|
|
13 |
|
|
Change in funded status of pension plans, net of tax |
|
|
94 |
|
|
110 |
|
|
Foreign currency translation adjustment |
|
|
(1,015) |
|
|
(2,092) |
|
|
Total other comprehensive income (loss) |
|
|
(893) |
|
|
(1,969) |
|
|
Comprehensive income |
|
|
6,556 |
|
|
5,031 |
|
|
|
|
|
|
|
|
|
|
|
Comprehensive gain attributable to non-controlling interest |
|
|
— |
|
|
(95) |
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to Chase Corporation |
|
$ |
6,556 |
|
$ |
4,936 |
|
|
See accompanying notes to the consolidated financial statements
5
CHASE CORPORATION
CONSOLIDATED STATEMENT OF EQUITY
THREE MONTHS ENDED NOVEMBER 30, 2015
(UNAUDITED)
In thousands, except share and per share amounts
|
|
|
|
|
|
|
Additional |
|
Accumulated Other |
|
|
|
|
Total |
|
|||
|
|
Common Stock |
|
Paid-In |
|
Comprehensive |
|
Retained |
|
Stockholders' |
|
|||||||
|
|
Shares |
|
Amount |
|
Capital |
|
Income (loss) |
|
Earnings |
|
Equity |
|
|||||
Balance at August 31, 2015 |
|
9,191,958 |
|
$ |
919 |
|
$ |
14,296 |
|
$ |
(7,986) |
|
$ |
147,113 |
|
$ |
154,342 |
|
Restricted stock grants, net of forfeitures |
|
25,330 |
|
|
3 |
|
|
(3) |
|
|
|
|
|
|
|
|
- |
|
Amortization of restricted stock grants |
|
|
|
|
|
|
|
248 |
|
|
|
|
|
|
|
|
248 |
|
Amortization of stock option grants |
|
|
|
|
|
|
|
70 |
|
|
|
|
|
|
|
|
70 |
|
Exercise of stock options |
|
13,398 |
|
|
1 |
|
|
190 |
|
|
|
|
|
|
|
|
191 |
|
Common stock received for payment of stock option exercises |
|
(2,303) |
|
|
(0) |
|
|
(100) |
|
|
|
|
|
|
|
|
(100) |
|
Cash dividend accrued, $0.65 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,991) |
|
|
(5,991) |
|
Increase in Minimum Pension Liability, net of tax $52 |
|
|
|
|
|
|
|
|
|
|
94 |
|
|
|
|
|
94 |
|
Foreign currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
(1,015) |
|
|
|
|
|
(1,015) |
|
Net unrealized gain on restricted investments, net of tax $16 |
|
|
|
|
|
|
|
|
|
|
28 |
|
|
|
|
|
28 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
7,449 |
|
|
7,449 |
|
Balance at November 30, 2015 |
|
9,228,383 |
|
$ |
923 |
|
$ |
14,701 |
|
$ |
(8,879) |
|
$ |
148,571 |
|
$ |
155,316 |
|
See accompanying notes to the consolidated financial statements
6
CHASE CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
In thousands, except share and per share amounts
|
|
Three Months Ended November 30, |
|
|
|
||||
|
|
2015 |
|
2014 |
|
|
|
||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
7,449 |
|
$ |
7,000 |
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities |
|
|
|
|
|
|
|
|
|
Loss on write-down of certain assets under construction |
|
|
365 |
|
|
— |
|
|
|
Gain on sale of business |
|
|
(1,031) |
|
|
— |
|
|
|
Depreciation |
|
|
1,473 |
|
|
1,417 |
|
|
|
Amortization |
|
|
1,916 |
|
|
1,183 |
|
|
|
Provision for allowance for doubtful accounts |
|
|
61 |
|
|
68 |
|
|
|
Stock based compensation |
|
|
318 |
|
|
296 |
|
|
|
Realized gain on restricted investments |
|
|
(2) |
|
|
(1) |
|
|
|
Decrease in cash surrender value life insurance |
|
|
45 |
|
|
45 |
|
|
|
Excess tax expense from stock based compensation |
|
|
— |
|
|
(304) |
|
|
|
Increase (decrease) from changes in assets and liabilities |
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
5,008 |
|
|
507 |
|
|
|
Inventories |
|
|
36 |
|
|
(1,366) |
|
|
|
Prepaid expenses & other assets |
|
|
(279) |
|
|
(307) |
|
|
|
Accounts payable |
|
|
(2,113) |
|
|
(1,074) |
|
|
|
Accrued compensation and other expenses |
|
|
(3,793) |
|
|
(3,527) |
|
|
|
Accrued income taxes |
|
|
(445) |
|
|
(28) |
|
|
|
Deferred compensation |
|
|
73 |
|
|
24 |
|
|
|
Net cash provided by operating activities |
|
|
9,081 |
|
|
3,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
|
(418) |
|
|
(592) |
|
|
|
Cost to acquire intangible assets |
|
|
— |
|
|
(3) |
|
|
|
Net proceeds from sale of business |
|
|
1,500 |
|
|
— |
|
|
|
Increase in restricted investments |
|
|
(53) |
|
|
(23) |
|
|
|
Payments for cash surrender value life insurance |
|
|
(46) |
|
|
(46) |
|
|
|
Net cash provided by (used in) investing activities |
|
|
983 |
|
|
(664) |
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
Payments of principal on debt |
|
|
(2,100) |
|
|
(1,750) |
|
|
|
Proceeds from exercise of common stock options |
|
|
91 |
|
|
— |
|
|
|
Payments of statutory minimum taxes on stock options and restricted stock |
|
|
— |
|
|
(576) |
|
|
|
Excess tax benefit from stock based compensation |
|
|
— |
|
|
304 |
|
|
|
Payment for acquisition of non-controlling interest |
|
|
— |
|
|
(500) |
|
|
|
Net cash used in financing activities |
|
|
(2,009) |
|
|
(2,522) |
|
|
|
|
|
|
|
|
|
|
|
|
|
INCREASE IN CASH & CASH EQUIVALENTS |
|
|
8,055 |
|
|
747 |
|
|
|
Effect of foreign exchange rates on cash |
|
|
(420) |
|
|
(838) |
|
|
|
CASH & CASH EQUIVALENTS, BEGINNING OF PERIOD |
|
|
43,819 |
|
|
53,222 |
|
|
|
CASH & CASH EQUIVALENTS, END OF PERIOD |
|
$ |
51,454 |
|
$ |
53,131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash Investing and Financing Activities |
|
|
|
|
|
|
|
||
Common stock received for payment of stock option exercises |
|
$ |
100 |
|
$ |
1,075 |
|
|
|
Property, plant & equipment additions included in accounts payable |
|
$ |
12 |
|
$ |
16 |
|
|
|
Annual cash dividend declared |
|
$ |
5,991 |
|
$ |
5,477 |
|
|
|
See accompanying notes to the consolidated financial statements
7
Note 1 - Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial reporting and instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Therefore, they do not include all information and footnote disclosure necessary for a complete presentation of Chase Corporation’s financial position, results of operations and cash flows, in conformity with generally accepted accounting principles. Chase Corporation (the “Company,” “Chase,” “we,” or “us”) filed audited consolidated financial statements, which included all information and notes necessary for such complete presentation for the three years ended August 31, 2015 in conjunction with its 2015 Annual Report on Form 10-K.
The results of operations for the interim period ended November 30, 2015 are not necessarily indicative of the results to be expected for any future period or the entire fiscal year. These interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the year ended August 31, 2015, which are contained in the Company’s 2015 Annual Report on Form 10-K.
The accompanying unaudited condensed consolidated financial statements contain all adjustments (consisting of normal recurring items) which are, in the opinion of management, necessary for a fair presentaion of the Company’s financial position as of November 30, 2015, the results of its operations, comprehensive income and cash flows for the interim periods ended November 30, 2015 and 2014, and changes in equity for the interim period ended November 30, 2015.
The financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany transactions and balances have been eliminated in consolidation. The Company uses the US dollar as the reporting currency for financial reporting. The financial position and results of operations of the Company’s UK-based operations are measured using the UK pound sterling as the functional currency and the financial position and results of operations of the Company’s operations based in France are measured using the euro as the functional currency. The functional currency for all our other operations is the US dollar. Foreign currency translation gains and losses are determined using current exchange rates for monetary items and historical exchange rates for other balance sheet items and are recorded as a change in other comprehensive income. Transaction gains and losses generated from the remeasurement of assets and liabilities denominated in currencies other than the functional currency of our foreign operations are included in other (expense) / income on the consolidated statements of operations.
On January 30, 2015, the Company acquired two product lines from Henkel Corporation (the “Seller”) for a purchase price of $33,285, excluding any acquisition-related costs. As part of this transaction, Chase acquired the Seller’s microspheres product line, sold under the Dualite® brand, located in Greenville, SC, and obtained exclusive distribution rights and intellectual property related to the Seller’s polyurethane dispersions product line, operating in the Elgin, IL location. We refer to these collectively as our specialty chemical intermediates product line. Under the agreement, Chase entered into a ten-year facility operating lease at the Seller’s Greenville, SC location. The Seller will perform certain manufacturing and application services for Chase at the Seller’s Elgin, IL location for three years following the acquisition. The purchase was funded entirely with available cash on hand. Since the effective date for this acquisition, the financial results of the specialty chemical intermediates product line have been included in the Company's financial statements within the Company’s Industrial Materials operating segment. Purchase accounting was completed in the quarter ended May 31, 2015 (third quarter of fiscal 2015) with no material adjustments made to the initial amounts recorded at the end of the second quarter of fiscal 2015. Please see Note 14 to the Consolidated Financial Statements for additional information on the acquisition of the specialty chemical intermediates product line.
On October 31, 2014, the Company purchased the 50% non-controlling membership interest of NEPTCO JV LLC (the "JV") owned by its now-former joint venture partner, an otherwise unrelated party. Because of the Company's controlling financial interest, the JV's assets, liabilities and results of operations have been consolidated within the Company's consolidated financial statements since June 27, 2012, the date the Company acquired NEPTCO. The
8
Company continues to fully consolidate the assets, liabilities and results of operations of the JV, but no longer records an offsetting amount for a non-controlling interest subsequent to October 31, 2014. The $95 recorded in the Consolidated Statement of Operations as net gain attributable to non-controlling interest for the quarter ended November 30, 2014, represents the now-former joint venture partner’s share of the results of operations of the JV for the period from September 1, 2014 through October 31, 2014.
Note 2 — Recent Accounting Policies
Recently Issued Accounting Pronouncements
In May 2014, the FASB issued Accounting Standards Update (“ASU”) No. 2014-09, “Revenue from Contracts with Customers”, which will replace most of the existing revenue recognition guidance under U.S. Generally Accepted Accounting Principles. The core principle of the ASU is that an entity should recognize revenue for the transfer of goods or services equal to the amount that it expects to be entitled to receive for those goods or services. The ASU requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments. The ASU will be effective for the Company beginning September 1, 2018 (fiscal 2019), including interim periods in its fiscal year 2019, and allows for either retrospective or modified retrospective methods of adoption. The Company is in the process of determining the method of adoption and assessing the impact of this ASU on the Company’s consolidated financial position, results of operations and cash flows.
In July 2015, the FASB issued ASU No. 2015-11, “Inventory (Topic 330): Simplifying the Measurement of Inventory.” Under this accounting guidance, inventory will be measured at the lower of cost and net realizable value and other options that currently exist for market value will be eliminated. ASU No. 2015-11 defines net realizable value as the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. No other changes were made to the current guidance on inventory measurement. This accounting guidance is effective for us in the first quarter of fiscal 2018. Early adoption is permitted. We are currently evaluating the impact of the adoption of this accounting standard update on our consolidated financial statements.
In November 2015, the FASB issued ASU No. 2015-17, “Income Taxes – Balance Sheet Classification of Deferred Taxes.” The purpose of the standard is to simplify the presentation of deferred taxes on a classified balance sheet. Under current GAAP, deferred income tax assets and liabilities are separated into current and noncurrent amounts in the balance sheet. The amendments in ASU 2015-17 require that all deferred tax assets and liabilities be classified as noncurrent in the balance sheet. The ASU will be effective for the Company beginning September 1, 2017 (fiscal 2018), including interim periods in its fiscal year 2018, but with early adoption permitted. The Company does not expect the adoption of ASU 2015-17 to have a material impact on its financial statements or presentation.
Note 3 — Inventories
Inventories consist of the following as of November 30, 2015 and August 31, 2015:
|
|
November 30, 2015 |
|
August 31, 2015 |
|
|
||
Raw materials |
|
$ |
12,867 |
|
$ |
12,937 |
|
|
Work in process |
|
|
6,494 |
|
|
6,539 |
|
|
Finished goods |
|
|
9,971 |
|
|
10,000 |
|
|
Total Inventories |
|
$ |
29,332 |
|
$ |
29,476 |
|
|
9
Note 4 — Net Income Per Share
The Company has unvested share-based payment awards with a right to receive non-forfeitable dividends which are considered participating securities under ASC Topic 260, “Earnings Per Share”. The Company allocates earnings to participating securities and computes earnings per share using the two class method. The determination of earnings per share under the two class method is as follows:
|
|
Three Months Ended November 30, |
|
||||
|
|
2015 |
|
2014 |
|
||
|
|
|
|
|
|
|
|
Basic Earnings per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Chase Corporation |
|
$ |
7,449 |
|
$ |
6,905 |
|
Less: Allocated to participating securities |
|
|
67 |
|
|
52 |
|
Net income available to common shareholders |
|
$ |
7,382 |
|
$ |
6,853 |
|
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding |
|
|
9,141,620 |
|
|
9,050,048 |
|
Net income per share - Basic |
|
$ |
0.81 |
|
$ |
0.76 |
|
|
|
|
|
|
|
|
|
Diluted Earnings per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Chase Corporation |
|
$ |
7,449 |
|
$ |
6,905 |
|
Less: Allocated to participating securities |
|
|
55 |
|
|
51 |
|
Net income available to common shareholders |
|
$ |
7,394 |
|
$ |
6,854 |
|
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding |
|
|
9,141,620 |
|
|
9,050,048 |
|
Additional dilutive common stock equivalents |
|
|
141,050 |
|
|
171,748 |
|
Diluted weighted average shares outstanding |
|
|
9,282,670 |
|
|
9,221,796 |
|
Net income per share - Diluted |
|
$ |
0.80 |
|
$ |
0.74 |
|
For the three months ended November 30, 2015, stock options to purchase 31,485 shares of common stock were outstanding, but were not included in the calculation of diluted income per share because their inclusion would be anti-dilutive. For the three months ended November 30, 2014, stock options to purchase 32,974 shares of common stock were outstanding, but were not included in the calculation of diluted income per share because their inclusion would be anti-dilutive. Included in the calculation of dilutive common stock equivalents is the unvested portion of restricted stock and stock options.
Note 5 — Stock Based Compensation
In August 2014, the Board of Directors of the Company approved the fiscal year 2015 Long Term Incentive Plan (“2015 LTIP”) for the executive officers and other members of management. The 2015 LTIP is an equity-based plan with a grant date of September 1, 2014 and contains a performance and service-based restricted stock grant of 6,993 shares in the aggregate, subject to adjustment, with a vesting date of August 31, 2017. Based on the fiscal year 2015 financial results, 5,685 additional shares of restricted stock (total of 12,678 shares) were earned and granted subsequent to the end of fiscal year 2015 in accordance with the performance measurement criteria. No further performance-based measurements apply to this award. Compensation expense is being recognized on a ratable basis over the vesting period.
10
In August 2015, the Board of Directors of the Company approved the fiscal year 2016 Long Term Incentive Plan (“2016 LTIP”) for the executive officers and other members of management. The 2016 LTIP is an equity-based plan with a grant date of September 1, 2015 and contains the following equity components:
Restricted Shares — (a) a performance and service-based restricted stock grant of 6,962 shares in the aggregate, subject to adjustment based on fiscal 2016 results, with a vesting date of August 31, 2018. Compensation expense is recognized on a ratable basis over the vesting period based on quarterly probability assessments; (b) time-based restricted stock grant of 7,683 shares in the aggregate, with a vesting date of August 31, 2018. Compensation expense is recognized on a ratable basis over the vesting period.
Stock options — options to purchase 21,275 shares of common stock in the aggregate with an exercise price of $39.50 per share. The options will vest in three equal annual installments beginning on August 31, 2016 and ending on August 31, 2018. The options granted will expire on September 1, 2025. Compensation expense is recognized over the period of the award on an annual basis consistent with the vesting terms.
During the quarter ended November 30, 2015, an additional grant of 5,000 restricted shares was issued to a non-executive member of management with a vesting date of October 20, 2020. Compensation expense is recognized on a ratable basis over the vesting period.
Note 6 — Segment Data & Foreign Operations
The Company is organized into two operating segments, an Industrial Materials segment and a Construction Materials segment. The segments are distinguished by the nature of the products and how they are delivered to their respective markets.
The Industrial Materials segment includes specified products that are used in, or integrated into, another company’s product, with demand typically dependent upon general economic conditions. Industrial Materials products include insulating and conducting materials for wire and cable manufacturers, moisture protective coatings for electronics and printing services, laminated durable papers, laminates for the packaging and industrial laminate markets, pulling and detection tapes used in the installation, measurement and location of fiber optic cables and water and natural gas lines, cover tapes essential to delivering semiconductor components via tape and reel packaging, and wind energy composite materials and elements. This segment also includes glass-based strength element products designed to allow fiber optic cables to withstand mechanical and environmental strain and stress and which we operated as a joint venture prior to October 31, 2014. Further, beginning January 30, 2015, the Industrial Materials segment includes microspheres, sold under the Dualite brand, and polyurethane dispersions, both obtained through acquisition, and included in the Company’s specialty chemical intermediates product line.
The Construction Materials segment is composed of typically project-oriented product offerings that are primarily sold and used as “Chase” branded products. Construction Materials products include protective coatings for pipeline applications, coating and lining systems for use in liquid storage and containment applications, adhesives and sealants used in architectural and building envelope waterproofing applications, high performance polymeric asphalt additives, and expansion and control joint systems for use in the transportation and architectural markets. The following tables summarize information about the Company’s reportable segments:
11
|
|
Three Months Ended November 30, |
|
|
|||||
|
|
2015 |
|
|
2014 |
|
|
||
Revenue |
|
|
|
|
|
|
|
|
|
Industrial Materials |
|
$ |
43,299 |
|
|
$ |
42,395 |
|
|
Construction Materials |
|
|
14,179 |
|
|
|
13,538 |
|
|
Total |
|
$ |
57,478 |
|
|
$ |
55,933 |
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes |
|
|
|
|
|
|
|
|
|
Industrial Materials |
|
$ |
12,929 |
(a) |
|
$ |
12,615 |
|
|
Construction Materials |
|
|
5,455 |
|
|
|
3,873 |
|
|
Total for reportable segments |
|
|
18,384 |
|
|
|
16,488 |
|
|
Corporate and common costs |
|
|
(6,748) |
|
|
|
(5,719) |
|
|
Total |
|
$ |
11,636 |
|
|
$ |
10,769 |
|
|
|
|
|
|
|
|
|
|
|
|
Includes the following costs by segment: |
|
|
|
|
|
|
|
|
|
Industrial Materials |
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
187 |
|
|
$ |
230 |
|
|
Depreciation |
|
|
991 |
|
|
|
977 |
|
|
Amortization |
|
|
1,560 |
|
|
|
770 |
|
|
|
|
|
|
|
|
|
|
|
|
Construction Materials |
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
63 |
|
|
$ |
44 |
|
|
Depreciation |
|
|
264 |
|
|
|
289 |
|
|
Amortization |
|
|
356 |
|
|
|
413 |
|
|
(a) |
Includes both a $1,031 gain on sale of our RodPack® wind energy business contained within our structural composites product line and a $365 write-down on certain assets under construction charge on certain other structural composites assets based on usage constraints following the sale, both recognized in November 2015. |
The Company’s products are sold worldwide. For the quarters ended November 30, 2015 and 2014, sales from its operations located in the United Kingdom accounted for 9% and 11% of total Company revenue, respectively. No other foreign geographic area accounted for more than 10% of consolidated revenue for the three month periods ended November 30, 2015 and 2014.
Total assets for the Company’s reportable segments as of November 30, 2015 and August 31, 2015:
|
|
November 30, |
|
August 31, |
|
|
||
|
|
2015 |
|
2015 |
|
|
||
Total assets |
|
|
|
|
|
|
|
|
Industrial Materials |
|
$ |
142,168 |
|
$ |
146,870 |
|
|
Construction Materials |
|
|
43,809 |
|
|
48,016 |
|
|
Total for reportable segments |
|
|
185,977 |
|
|
194,886 |
|
|
Corporate and common assets |
|
|
70,327 |
|
|
63,011 |
|
|
Total |
|
$ |
256,304 |
|
$ |
257,897 |
|
|
As of November 30, 2015 and August 31, 2015, the Company had long-lived assets (that provide future economic benefit beyond the current year or operating period, including buildings, equipment and leasehold improvements) of
12
$3,818 and $3,947, respectively, located in the United Kingdom. These balances exclude goodwill and intangibles of $7,857 and $8,266, as of November 30, 2015 and August 31, 2015, respectively, associated with its operations in the United Kingdom.
Note 7 — Goodwill and Other Intangibles
The changes in the carrying value of goodwill are as follows:
|
|
Industrial |
|
Construction Materials |
|
Consolidated |
|
|||
Balance at August 31, 2015 |
|
$ |
33,390 |
|
$ |
10,733 |
|
$ |
44,123 |
|
Foreign currency translation adjustment |
|
|
(150) |
|
|
(6) |
|
|
(156) |
|
Balance at November 30, 2015 |
|
$ |
33,240 |
|
$ |
10,727 |
|
$ |
43,967 |
|
The Company’s goodwill is allocated to each reporting unit based on the nature of the products manufactured by the respective business combinations that originally created the goodwill. The Company has identified ten reporting units within its two operating segments that are used to evaluate the possible impairment of goodwill. Goodwill impairment exists when the carrying value of goodwill exceeds its fair value. Assessments of possible impairment of goodwill are made when events or changes in circumstances indicate that the carrying value of the asset may not be recoverable through future operations. Additionally, testing for possible impairment of recorded goodwill and certain intangible asset balances is required annually. The amount and timing of any impairment charges based on these assessments require the estimation of future cash flows and the fair market value of the related assets based on management’s best estimates of certain key factors, including future selling prices and volumes; operating, raw material and energy costs; and various other projected operating and economic factors. When testing, fair values of the reporting units and the related implied fair values of their respective goodwill are established using public company analysis and discounted cash flows.
The Company evaluates the possible impairment of goodwill annually each fourth quarter and whenever events or circumstances indicate the carrying value of goodwill may not be recoverable.
Intangible assets subject to amortization consist of the following as of November 30, 2015 and August 31, 2015:
|
|
Weighted-Average |
|
Gross Carrying |
|
Accumulated |
|
Net Carrying |
|
|||
|
|
Amortization Period |
|
Value |
|
Amortization |
|
Value |
|
|||
November 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
Patents and agreements |
|
12.5 |
years |
$ |
2,514 |
|
$ |
2,265 |
|
$ |
249 |
|
Formulas and technology |
|
8.4 |
years |
|
8,389 |
|
|
3,725 |
|
|
4,664 |
|
Trade names |
|
5.9 |
years |
|
7,257 |
|
|
4,306 |
|
|
2,951 |
|
Customer lists and relationships |
|
9.3 |
years |
|
55,224 |
|
|
20,241 |
|
|
34,983 |
|
|
|
|
|
$ |
73,384 |
|
$ |
30,537 |
|
$ |
42,847 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August 31, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
Patents and agreements |
|
12.5 |
years |
$ |
2,568 |
|
$ |
2,267 |
|
$ |
301 |
|
Formulas and technology |
|
8.4 |
years |
|
8,415 |
|
|
3,513 |
|
|
4,902 |
|
Trade names |
|
5.9 |
years |
|
7,278 |
|
|
4,088 |
|
|
3,190 |
|
Customer lists and relationships |
|
9.3 |
years |
|
55,473 |
|
|
19,014 |
|
|
36,459 |
|
|
|
|
|
$ |
73,734 |
|
$ |
28,882 |
|
$ |
44,852 |
|
13
Aggregate amortization expense related to intangible assets for the three months ended November 30, 2015 and 2014 was $1,916 and $1,183, respectively. Estimated amortization expense for the remainder of fiscal year 2016 and for the next five years is as follows:
Years ending August 31, |
|
|
|
|
2016 (remaining 9 months) |
|
$ |
5,774 |
|
2017 |
|
|
7,280 |
|
2018 |
|
|
7,084 |
|
2019 |
|
|
6,392 |
|
2020 |
|
|
5,520 |
|
2021 |
|
|
5,257 |
|
Note 8 — Sale of RodPack Business
In November 2015, the Company sold our RodPack wind energy business, contained within our structural composites product line, to an otherwise unrelated party (“Buyer”) for proceeds of $2,186. The Company’s structural composites product line is a part of our Industrial Materials segment. The Company is not restricted in its use of the net proceeds from the sale. At August 31, 2015, the related RodPack assets were recorded as assets held for sale on the consolidated balance sheet.
The following table summarizes information about the RodPack assets sold as of November 10, 2015 (the date of the sale) and August 31, 2015:
|
|
|
|
|
|
|
|
November 10, 2015 |
|
August 31, 2015 |
|
||
Property, plant and equipment |
$ |
846 |
|
$ |
773 |
|
Patents and other intangible assets |
|
309 |
|
|
316 |
|
Total |
$ |
1,155 |
|
$ |
1,089 |
|
The sale resulted in a pre-tax book gain of $1,031 ($660 after-tax gain) which was recorded within the consolidated statement of operations as gain on sale of business in the quarter ended November 30, 2015. The Company received $1,500 of the proceeds in the quarter ended November 30, 2015 and, as per the agreement, will receive the remaining balance in three equal installments of $229 at six month intervals, with the final payment due 18 months after the date of the sale. The $457 current portion of the amount due has been recorded as a current asset (Due from sale of business) as of November 30, 2015, while the portion due in 18 months has been included in other long-term assets. The payment of these owed amounts is not subject to any further contingency or deliverable. Further, the Company will provide ongoing development support to the Buyer for which we will receive additional consideration upon the completion of services.
The sale of this business prompted the Company to perform a review of other long-lived assets within the structural composites product line, as the sale (specifically the sale of the related intangible assets) resulted in a limitation of the Company’s capacity to sell certain other goods produced by the product line. This review resulted in the identification of construction in progress assets with a net book value of $365, which the Company fully wrote-down. This charge was recorded within the consolidated statement of operations as write-down of certain assets under construction during the quarter ended November 30, 2015.
Note 9 — Joint Venture
On October 31, 2014, the Company purchased the 50% non-controlling membership interest of NEPTCO JV LLC (the “JV”) that had been owned by its joint venture partner, an otherwise unrelated party. The purchase consideration is subject to certain contingent adjustments based on certain future events related to the JV. The purchase price, including
14
these contingent adjustments, was not, nor will it be, material to the Company. Because of the Company’s controlling financial interest, the JV’s assets, liabilities, and results of operations have been consolidated within the Company’s consolidated financial statements since June 27, 2012, the date the Company acquired NEPTCO. The Company continues to fully consolidate the assets, liabilities and results of operations of the JV, but no longer records an offsetting amount for a non-controlling interest. The $95 recorded in the consolidated statement of operations as net gain attributable to non-controlling interest for the three months ended November 30, 2014, represents the now-former joint venture partner’s share of the results of operations of the JV for the period from September 1, 2014 through October 31, 2014.
The Company accounted for the joint venture partner’s non-controlling interest in the JV under ASC Topic 810 “Consolidations” (“ASC 810”). Based on the criteria in ASC 810, the Company had determined that the JV qualified as a variable interest entity (“VIE”).
Under the JV agreement, which terminated with the Company’s October 2014 acquisition of the 50% outstanding non-controlling membership interest in the JV, the JV had agreed to purchase a minimum of 80% of its total glass fiber requirements from the now-former joint venture partner. Additionally, the JV agreed to purchase private-label products exclusively from an affiliate of the now-former joint venture partner; however, the JV was not subject to a minimum purchase requirement on private-label products. Purchases from the now-former joint venture partner totaled $332 for the period from September 1, 2014 through October 31, 2014. The JV had an amount due to the other joint venture partner of $219 at November 30, 2014.
Note 10 — Commitments and Contingencies
The Company is involved from time to time in litigation incidental to the conduct of its business. Although the Company does not expect that the outcome in any of these matters, individually or collectively, will have a material adverse effect on its financial condition, results of operations or cash flows, litigation is inherently unpredictable. Therefore, judgments could be rendered or settlements entered, that could adversely affect the Company’s operating results or cash flows in a particular period. The Company routinely assesses all of its litigation and threatened litigation as to the probability of ultimately incurring a liability, and records its best forecast of the ultimate loss in situations where the Company assesses the likelihood of loss as probable.
Note 11 — Pensions and Other Post-Retirement Benefits
The components of net periodic benefit cost for the three months ended November 30, 2015 and 2014 are as follows:
|
|
Three Months Ended November 30, |
|
|
|
||||
|
|
2015 |
|
2014 |
|
|
|
||
Components of net periodic benefit cost |
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
74 |
|
$ |
91 |
|
|
|
Interest cost |
|
|
182 |
|
|
170 |
|
|
|
Expected return on plan assets |
|
|
(129) |
|
|
(153) |
|
|
|
Amortization of prior service cost |
|
|
1 |
|
|
1 |
|
|
|
Amortization of accumulated loss |
|
|
143 |
|
|
167 |
|
|
|
Net periodic benefit cost |
|
$ |
271 |
|
$ |
276 |
|
|
|
When funding is required, the Company’s policy is to contribute amounts that are deductible for federal income tax purposes. As of November 30, 2015, the Company has made contributions of $77 in the current fiscal year to fund its obligations under its pension plans and plans to make the necessary contributions over the remainder of fiscal 2016 to
15
ensure the qualified plan continues to be adequately funded given the current market conditions. The Company made contributions of $16 in the first three months of the prior year.
Note 12 — Fair Value Measurements
The Company defines fair value as the price that would be received to sell an asset or paid to transfer a liability (exit price) in an orderly transaction between market participants at the measurement date. The Company uses a three-tier fair value hierarchy, which classifies the inputs used in measuring fair values. These tiers include: Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
The Company utilizes the best available information in measuring fair value. Financial assets and liabilities are classified based on the lowest level of input that is significant to the fair value measurement. The financial assets classified as Level 1 and Level 2 as of November 30, 2015 and August 31, 2015 represent investments that are restricted for use in a nonqualified retirement savings plan for certain key employees and directors.
The following table sets forth the Company’s financial assets that were accounted for at fair value on a recurring basis as of November 30, 2015 and August 31, 2015:
|
|
|
|
|
|
|