x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
36-0848180
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer Identification No.)
|
Large accelerated filer
|
x
|
Accelerated filer
|
¨
|
|||
Non-accelerated
filer
|
¨ (Do
not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
Page
|
||
PART
I – FINANCIAL INFORMATION
|
||
Item
1.
|
Consolidated
Financial Statements
|
|
Consolidated
Statements of Operations for the three months and nine months ended
October 3, 2009 (unaudited), and September 27, 2008
(unaudited)
|
1
|
|
Condensed
Consolidated Balance Sheets as of October 3, 2009 (unaudited), December
31, 2008, and September 27, 2008 (unaudited)
|
2
|
|
Condensed
Consolidated Statements of Cash Flows for the nine months ended October 3,
2009 (unaudited), and September 27, 2008 (unaudited)
|
4
|
|
Notes
to Consolidated Financial Statements (unaudited)
|
5
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
31
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
50
|
Item
4.
|
Controls
and Procedures
|
50
|
PART
II – OTHER INFORMATION
|
||
Item
1A.
|
Risk
Factors
|
51
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
51
|
Item
6.
|
Exhibits
|
51
|
BRUNSWICK
CORPORATION
|
Consolidated
Statements of Operations
|
(unaudited)
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
(in
millions, except per share data)
|
Oct.
3,
2009
|
Sept.
27,
2008
|
Oct.
3,
2009
|
Sept.
27,
2008
|
||||||||||||
Net
sales
|
$ | 665.8 | $ | 1,038.8 | $ | 2,118.8 | $ | 3,871.0 | ||||||||
Cost
of sales
|
590.2 | 862.3 | 1,878.0 | 3,121.5 | ||||||||||||
Selling,
general and administrative expense
|
136.7 | 177.4 | 454.5 | 586.1 | ||||||||||||
Research
and development expense
|
19.5 | 31.2 | 64.7 | 97.1 | ||||||||||||
Goodwill
impairment charges
|
— | 374.0 | — | 377.2 | ||||||||||||
Trade
name impairment charges
|
— | 121.1 | — | 133.9 | ||||||||||||
Restructuring,
exit and impairment charges
|
28.8 | 39.1 | 103.9 | 128.4 | ||||||||||||
Operating
loss
|
(109.4 | ) | (566.3 | ) | (382.3 | ) | (573.2 | ) | ||||||||
Equity
earnings (loss)
|
(3.8 | ) | (1.0 | ) | (11.1 | ) | 10.1 | |||||||||
Investment
sale gain
|
— | 2.1 | — | 23.0 | ||||||||||||
Other
income (expense), net
|
0.3 | (0.3 | ) | (1.3 | ) | 1.6 | ||||||||||
Loss before interest and income
taxes
|
(112.9 | ) | (565.5 | ) | (394.7 | ) | (538.5 | ) | ||||||||
Interest
expense
|
(23.7 | ) | (12.7 | ) | (60.2 | ) | (35.6 | ) | ||||||||
Interest
income
|
0.7 | 2.5 | 2.2 | 5.4 | ||||||||||||
Loss before income
taxes
|
(135.9 | ) | (575.7 | ) | (452.7 | ) | (568.7 | ) | ||||||||
Income
tax provision (benefit)
|
(21.6 | ) | 153.4 | 9.5 | 153.1 | |||||||||||
Net
loss
|
$ | (114.3 | ) | $ | (729.1 | ) | $ | (462.2 | ) | $ | (721.8 | ) | ||||
Loss
per common share:
|
||||||||||||||||
Basic
|
$ | (1.29 | ) | $ | (8.26 | ) | $ | (5.23 | ) | $ | (8.18 | ) | ||||
Diluted
|
$ | (1.29 | ) | $ | (8.26 | ) | $ | (5.23 | ) | $ | (8.18 | ) | ||||
Weighted
average shares used for computation of:
|
||||||||||||||||
Basic
loss per common share
|
88.4 | 88.3 | 88.4 | 88.3 | ||||||||||||
Diluted
loss per common share
|
88.4 | 88.3 | 88.4 | 88.3 | ||||||||||||
The
Notes to Consolidated Financial Statements are an integral part of these
consolidated statements.
|
BRUNSWICK
CORPORATION
|
Condensed
Consolidated Balance Sheets
|
October
3,
|
December
31,
|
September
27,
|
||||||||||
(in
millions)
|
2009
|
2008
|
2008
|
|||||||||
(unaudited)
|
(unaudited)
|
|||||||||||
Assets
|
||||||||||||
Current
assets
|
||||||||||||
Cash
and cash equivalents, at cost, which
approximates
market
|
$ | 624.1 | $ | 317.5 | $ | 342.9 | ||||||
Accounts
and notes receivable, less
allowances
of $60.7, $41.7 and $37.9
|
368.2 | 444.8 | 518.3 | |||||||||
Inventories
|
||||||||||||
Finished
goods
|
238.8 | 457.7 | 475.9 | |||||||||
Work-in-process
|
182.9 | 248.2 | 291.1 | |||||||||
Raw
materials
|
81.5 | 105.8 | 131.1 | |||||||||
Net
inventories
|
503.2 | 811.7 | 898.1 | |||||||||
Deferred
income taxes
|
13.1 | 103.2 | 39.2 | |||||||||
Prepaid
expenses and other
|
34.6 | 59.7 | 75.2 | |||||||||
Current
assets
|
1,543.2 | 1,736.9 | 1,873.7 | |||||||||
Property
|
||||||||||||
Land
|
105.6 | 107.1 | 108.7 | |||||||||
Buildings
and improvements
|
682.5 | 683.8 | 698.1 | |||||||||
Equipment
|
1,104.9 | 1,156.6 | 1,193.5 | |||||||||
Total
land, buildings and improvements and
equipment
|
1,893.0 | 1,947.5 | 2,000.3 | |||||||||
Accumulated
depreciation
|
(1,193.7 | ) | (1,155.4 | ) | (1,170.9 | ) | ||||||
Net
land, buildings and improvements and
equipment
|
699.3 | 792.1 | 829.4 | |||||||||
Unamortized
product tooling costs
|
99.1 | 125.5 | 140.9 | |||||||||
Net
property
|
798.4 | 917.6 | 970.3 | |||||||||
Other
assets
|
||||||||||||
Goodwill
|
292.6 | 290.9 | 294.8 | |||||||||
Other
intangibles, net
|
78.5 | 86.6 | 89.9 | |||||||||
Investments
|
57.8 | 75.4 | 81.6 | |||||||||
Deferred
income taxes
|
— | — | 14.8 | |||||||||
Other
long-term assets
|
109.9 | 116.5 | 140.8 | |||||||||
Other
assets
|
538.8 | 569.4 | 621.9 | |||||||||
Total
assets
|
$ | 2,880.4 | $ | 3,223.9 | $ | 3,465.9 | ||||||
The
Notes to Consolidated Financial Statements are an integral part of these
consolidated statements.
|
BRUNSWICK
CORPORATION
|
Condensed
Consolidated Balance Sheets
|
October
3,
|
December
31,
|
September
27,
|
||||||||||
(in
millions, except share data)
|
2009
|
2008
|
2008
|
|||||||||
(unaudited)
|
(unaudited)
|
|||||||||||
Liabilities
and shareholders’ equity
|
||||||||||||
Current
liabilities
|
||||||||||||
Short-term
debt, including current maturities
of
long-term debt
|
$ | 11.5 | $ | 3.2 | $ | 0.3 | ||||||
Accounts
payable
|
232.6 | 301.3 | 346.8 | |||||||||
Accrued
expenses
|
628.4 | 696.7 | 791.7 | |||||||||
Current
liabilities
|
872.5 | 1,001.2 | 1,138.8 | |||||||||
Long-term
liabilities
|
||||||||||||
Debt
|
904.8 | 728.5 | 726.4 | |||||||||
Deferred
income taxes
|
54.4 | 25.0 | — | |||||||||
Postretirement
and postemployment benefits
|
517.6 | 528.3 | 194.0 | |||||||||
Other
|
195.3 | 211.0 | 228.1 | |||||||||
Long-term
liabilities
|
1,672.1 | 1,492.8 | 1,148.5 | |||||||||
Shareholders’
equity
|
||||||||||||
Common
stock; authorized: 200,000,000 shares,
$0.75
par value; issued: 102,538,000 shares
|
76.9 | 76.9 | 76.9 | |||||||||
Additional
paid-in capital
|
412.6 | 412.3 | 413.3 | |||||||||
Retained
earnings
|
633.7 | 1,095.9 | 1,166.6 | |||||||||
Treasury
stock, at cost:
|
||||||||||||
14,275,000;
14,793,000 and 14,861,000 shares
|
(413.3 | ) | (422.9 | ) | (424.2 | ) | ||||||
Accumulated
other comprehensive loss, net of tax
|
(374.1 | ) | (432.3 | ) | (54.0 | ) | ||||||
Shareholders’
equity
|
335.8 | 729.9 | 1,178.6 | |||||||||
Total
liabilities and shareholders’ equity
|
$ | 2,880.4 | $ | 3,223.9 | $ | 3,465.9 | ||||||
The
Notes to Consolidated Financial Statements are an integral part of these
consolidated statements.
|
BRUNSWICK
CORPORATION
|
Condensed
Consolidated Statements of Cash Flows
|
(unaudited)
|
Nine
Months Ended
|
||||||||
(in
millions)
|
Oct.
3,
2009
|
Sept.
27,
2008
|
||||||
Cash
flows from operating activities
|
||||||||
Net
loss
|
$ | (462.2 | ) | $ | (721.8 | ) | ||
Depreciation
and amortization
|
119.8 | 133.1 | ||||||
Pension
expense, net of funding
|
58.7 | 4.8 | ||||||
Deferred
income taxes
|
9.9 | 0.1 | ||||||
Provision
for doubtful accounts
|
33.1 | 18.8 | ||||||
Goodwill
impairment charges
|
- | 377.2 | ||||||
Trade
name impairment charges
|
- | 133.9 | ||||||
Other
long-lived asset impairment charges
|
18.0 | 50.0 | ||||||
Changes
in certain current assets and current liabilities
|
314.3 | (113.9 | ) | |||||
Repurchase
of accounts receivable - Note 11
|
(84.2 | ) | - | |||||
Income
taxes
|
90.6 | 159.9 | ||||||
Other,
net
|
32.1 | (21.9 | ) | |||||
Net cash provided by operating
activities
|
130.1 | 20.2 | ||||||
Cash
flows from investing activities
|
||||||||
Capital
expenditures
|
(20.2 | ) | (84.8 | ) | ||||
Investments
|
7.5 | 21.1 | ||||||
Proceeds
from investment sale
|
- | 45.5 | ||||||
Proceeds
from the sale of property, plant and equipment
|
11.7 | 9.6 | ||||||
Other,
net
|
1.9 | 0.2 | ||||||
Net cash provided by (used for)
investing activities
|
0.9 | (8.4 | ) | |||||
Cash
flows from financing activities
|
||||||||
Net
issuances of short-term debt
|
8.3 | - | ||||||
Initial
proceeds from asset-based lending facility - Note 14
|
81.1 | - | ||||||
Net
payments of asset-based lending facility - Note 14
|
(81.1 | ) | - | |||||
Net
proceeds from issuance of long-term debt - Note 15
|
329.9 | 250.4 | ||||||
Payments
of long-term debt including current maturities - Note 15
|
(162.6 | ) | (250.7 | ) | ||||
Net cash provided by (used for)
financing activities
|
175.6 | (0.3 | ) | |||||
Net
increase in cash and cash equivalents
|
306.6 | 11.5 | ||||||
Cash
and cash equivalents at beginning of period
|
317.5 | 331.4 | ||||||
Cash
and cash equivalents at end of period
|
$ | 624.1 | $ | 342.9 | ||||
The
Notes to Consolidated Financial Statements are an integral part of these
consolidated statements.
|
·
|
Employee
termination and other benefits
|
·
|
Costs
to retain and relocate employees
|
·
|
Consulting
costs
|
·
|
Consolidation
of manufacturing footprint
|
·
|
Employee
termination and other benefits
|
·
|
Lease
exit costs
|
·
|
Inventory
write-downs
|
·
|
Facility
shutdown costs
|
·
|
Fixed
assets
|
·
|
Tooling
|
·
|
Patents
and proprietary technology
|
·
|
Dealer
networks
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
(in
millions)
|
Oct.
3,
2009
|
Sept.
27,
2008
|
Oct.
3,
2009
|
Sept.
27,
2008
|
||||||||||||
Restructuring
activities:
|
||||||||||||||||
Employee
termination and other benefits
|
$ | 9.8 | $ | 8.4 | $ | 39.4 | $ | 20.6 | ||||||||
Current
asset write-downs
|
0.3 | 1.1 | 3.7 | 3.5 | ||||||||||||
Transformation
and other costs:
|
||||||||||||||||
Consolidation
of manufacturing footprint
|
16.7 | 13.0 | 39.9 | 29.7 | ||||||||||||
Retention
and relocation costs
|
— | 0.3 | 0.1 | 5.4 | ||||||||||||
Consulting
costs
|
— | 1.7 | 0.3 | 3.7 | ||||||||||||
Exit
activities:
|
||||||||||||||||
Employee
termination and other benefits
|
0.3 | 0.3 | 0.7 | 3.0 | ||||||||||||
Current
asset write-downs
|
— | 0.9 | 1.1 | 8.1 | ||||||||||||
Transformation
and other costs:
|
||||||||||||||||
Consolidation
of manufacturing footprint
|
(1.7 | ) | 0.2 | 1.3 | 4.4 | |||||||||||
Asset
disposition actions:
|
||||||||||||||||
Definite-lived
asset impairments
|
3.4 | 13.2 | 17.4 | 50.0 | ||||||||||||
Total
restructuring, exit and impairment charges
|
$ | 28.8 | $ | 39.1 | $ | 103.9 | $ | 128.4 |
Three
Months
Ended
|
Nine
Months
Ended
|
|||||||
(in
millions)
|
Oct.
3,
2009
|
Oct.
3,
2009
|
||||||
Marine
Engine
|
$ | 18.5 | $ | 37.4 | ||||
Boat
|
2.4 | 21.0 | ||||||
Fitness
|
0.4 | 1.6 | ||||||
Bowling
& Billiards
|
0.3 | 0.8 | ||||||
Corporate
|
2.1 | 4.5 | ||||||
Total
|
$ | 23.7 | $ | 65.3 |
(in
millions)
|
Three
Months
Ended
Oct.
3,
2009
|
Nine
Months
Ended
Oct.
3,
2009
|
||||||
Restructuring
activities:
|
||||||||
Employee
termination and other benefits
|
$ | 9.6 | $ | 31.4 | ||||
Current
asset write-downs
|
0.2 | 1.2 | ||||||
Transformation
and other costs:
|
||||||||
Consolidation
of manufacturing footprint
|
14.1 | 23.2 | ||||||
Retention
and relocation costs
|
— | 0.1 | ||||||
Consulting
costs
|
— | 0.3 | ||||||
Exit
activities:
|
||||||||
Transformation
and other costs:
|
||||||||
Consolidation
of manufacturing footprint
|
(1.9 | ) | (1.9 | ) | ||||
Asset
disposition actions:
|
||||||||
Definite-lived
asset impairments
|
1.7 | 11.0 | ||||||
Total
restructuring, exit and impairment charges
|
$ | 23.7 | $ | 65.3 |
(in
millions)
|
Marine
Engine
|
Boat
|
Fitness
|
Bowling
& Billiards
|
Corporate
|
Total
|
||||||||||||||||||
Employee
terminations
and
other benefits
|
$ | 16.6 | $ | 9.7 | $ | 1.6 | $ | 0.8 | $ | 2.7 | $ | 31.4 | ||||||||||||
Current
asset write-downs
|
0.4 | 0.8 | — | — | — | 1.2 | ||||||||||||||||||
Transformation
and
other costs
|
18.5 | 1.4 | — | — | 1.8 | 21.7 | ||||||||||||||||||
Asset
disposition actions
|
1.9 | 9.1 | — | — | — | 11.0 | ||||||||||||||||||
Total
restructuring, exit and impairment charges
|
$ | 37.4 | $ | 21.0 | $ | 1.6 | $ | 0.8 | $ | 4.5 | $ | 65.3 |
(in
millions)
|
Costs
Recognized
in
2009
|
Non-cash
Charges
|
Net
Cash Payments
|
Accrued
Costs
as of
October
3,
2009
|
||||||||||||
Employee
termination and other benefits
|
$ | 31.4 | $ | — | $ | (21.7 | ) | $ | 9.7 | |||||||
Current
asset write-downs
|
1.2 | (1.2 | ) | — | — | |||||||||||
Transformation
and other costs:
|
||||||||||||||||
Consolidation
of manufacturing footprint
|
21.3 | (15.1 | ) | (4.1 | ) | 2.1 | ||||||||||
Retention
and relocation costs
|
0.1 | — | (0.1 | ) | — | |||||||||||
Consulting
costs
|
0.3 | — | (0.3 | ) | — | |||||||||||
Asset
disposition actions:
|
||||||||||||||||
Definite-lived
asset impairments
|
11.0 | (11.0 | ) | — | — | |||||||||||
Total
restructuring, exit and impairment charges
|
$ | 65.3 | $ | (27.3 | ) | $ | (26.2 | ) | $ | 11.8 |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
(in
millions)
|
Oct.
3,
2009
|
Sept.
27,
2008
|
Oct.
3,
2009
|
Sept.
27,
2008
|
||||||||||||
Marine
Engine
|
$ | 0.3 | $ | 14.1 | $ | 2.7 | $ | 33.2 | ||||||||
Boat
|
4.2 | 14.6 | 28.5 | 59.3 | ||||||||||||
Fitness
|
— | 0.8 | — | 2.1 | ||||||||||||
Bowling
& Billiards
|
0.5 | 1.8 | 4.0 | 17.9 | ||||||||||||
Corporate
|
0.1 | 7.8 | 3.4 | 15.9 | ||||||||||||
Total
|
$ | 5.1 | $ | 39.1 | $ | 38.6 | $ | 128.4 |
Three
Months
Ended
|
Nine
Months
Ended
|
|||||||
(in
millions)
|
Oct.
3,
2009
|
Oct.
3,
2009
|
||||||
Restructuring
activities:
|
||||||||
Employee
termination and other benefits
|
$ | 0.2 | $ | 8.0 | ||||
Current
asset write-downs
|
0.1 | 2.5 | ||||||
Transformation
and other costs:
|
||||||||
Consolidation
of manufacturing footprint
|
2.6 | 16.7 | ||||||
Exit
activities:
|
||||||||
Employee
termination and other benefits
|
0.3 | 0.7 | ||||||
Current
asset write-downs
|
— | 1.1 | ||||||
Transformation
and other costs:
|
||||||||
Consolidation
of manufacturing footprint
|
0.2 | 3.2 | ||||||
Asset
disposition actions:
|
||||||||
Definite-lived
asset impairments
|
1.7 | 6.4 | ||||||
Total
restructuring, exit and impairment charges
|
$ | 5.1 | $ | 38.6 |
(in
millions)
|
Marine
Engine
|
Boat
|
Bowling
&
Billiards
|
Corporate
|
Total
|
|||||||||||||||
Employee
terminations
and
other benefits
|
$ | 0.9 | $ | 6.3 | $ | 1.1 | $ | 0.4 | $ | 8.7 | ||||||||||
Current
asset write-downs
|
0.7 | 1.8 | 1.1 | — | 3.6 | |||||||||||||||
Transformation
and
other costs
|
1.1 | 16.9 | 1.8 | 0.1 | 19.9 | |||||||||||||||
Asset
disposition actions
|
— | 3.5 | — | 2.9 | 6.4 | |||||||||||||||
Total
restructuring, exit and impairment charges
|
$ | 2.7 | $ | 28.5 | $ | 4.0 | $ | 3.4 | $ | 38.6 |
(in
millions)
|
Accrued
Costs
as of
Jan.
1,
2009
|
Costs
Recognized in
2009
|
Non-cash
Charges
|
Net
Cash
Payments
|
Accrued
Costs
as of
Oct.
3,
2009
|
|||||||||||||||
Employee
termination and other benefits
|
$ | 17.0 | $ | 8.7 | $ | — | $ | (23.5 | ) | $ | 2.2 | |||||||||
Current
asset write-downs
|
— | 3.6 | (3.6 | ) | — | — | ||||||||||||||
Transformation
and other costs:
|
||||||||||||||||||||
Consolidation
of manufacturing footprint
|
5.7 | 19.9 | — | (23.4 | ) | 2.2 | ||||||||||||||
Retention
and relocation costs
|
0.8 | — | — | (0.8 | ) | — | ||||||||||||||
Consulting
costs
|
4.5 | — | — | (4.5 | ) | — | ||||||||||||||
Asset
disposition actions:
|
||||||||||||||||||||
Definite-lived
asset impairments
|
— | 6.4 | (6.4 | ) | — | — | ||||||||||||||
Total
restructuring, exit and impairment charges
|
$ | 28.0 | $ | 38.6 | $ | (10.0 | ) | $ | (52.2 | ) | $ | 4.4 |
(in
millions)
|
|||||||||||
Derivative
Assets
|
Derivative
Liabilities
|
||||||||||
Instrument
|
Balance
Sheet Location
|
Fair
Value
|
Balance
Sheet Location
|
Fair
Value
|
|||||||
Interest
rate contracts
|
Prepaid
Expenses and Other
|
$ | — |
Accrued
Expenses
|
$ | — | |||||
Foreign
exchange contracts
|
Prepaid
Expenses and Other
|
2.2 |
Accrued
Expenses
|
3.4 | |||||||
Commodity
contracts
|
Prepaid
Expenses and Other
|
2.4 |
Accrued
Expenses
|
1.7 | |||||||
Total
|
$ | 4.6 | $ | 5.1 |
(in
millions)
|
|||||||||||
Derivative
Assets
|
Derivative
Liabilities
|
||||||||||
Instrument
|
Balance
Sheet Location
|
Fair
Value
|
Balance
Sheet Location
|
Fair
Value
|
|||||||
Interest
rate contracts
|
Prepaid
Expenses and Other
|
$ | — |
Accrued
Expenses
|
$ | — | |||||
Foreign
exchange contracts
|
Prepaid
Expenses and Other
|
14.3 |
Accrued
Expenses
|
3.9 | |||||||
Commodity
contracts
|
Prepaid
Expenses and Other
|
— |
Accrued
Expenses
|
15.2 | |||||||
Total
|
$ | 14.3 | $ | 19.1 |
(in
millions)
|
||||
Fair
Value Hedging Instruments
|
Location
of Gain/(Loss)
Recognized
in Income on
Derivatives
|
Amount
of Gain/(Loss)
Recognized
in Income on
Derivatives
|
||
Foreign
exchange contracts
|
Cost
of Sales
|
$ (3.2)
|
Cash
Flow Hedge Instruments
|
Amount
of Gain/(Loss)
Recognized
on
Derivatives
in
Accumulated
other
comprehensive
loss
(Effective
Portion)
|
Location
of Gain/(Loss)
Reclassified
from
Accumulated
other
comprehensive
loss into
Income
(Effective
Portion)
|
Amount
of Gain/(Loss) Reclassified from
Accumulated
other
comprehensive
loss into
Income
(Effective
Portion)
|
|||
Interest
rate contracts
|
$ —
|
Interest
Expense
|
$ 0.2
|
|||
Foreign
exchange contracts
|
(2.5)
|
Cost
of Sales
|
1.6
|
|||
Commodity
contracts
|
1.8
|
Cost
of Sales
|
(3.5)
|
|||
Total
|
$ (0.7)
|
$ (1.7)
|
(in
millions)
|
||||
Fair
Value Hedging Instruments
|
Location
of Gain/(Loss) Recognized in Income on Derivatives
|
Amount
of Gain/(Loss) Recognized in Income on Derivatives
|
||
Foreign
exchange contracts
|
Cost
of Sales
|
$ (6.7)
|
Cash
Flow Hedge
Instruments
|
Amount
of Gain/(Loss) Recognized on Derivatives in Accumulated other
comprehensive loss
(Effective
Portion)
|
Location
of Gain/(Loss) Reclassified from Accumulated other comprehensive loss into
Income
(Effective
Portion)
|
Amount
of Gain/(Loss) Reclassified from Accumulated other comprehensive loss into
Income
(Effective
Portion)
|
|||
Interest
rate contracts
|
$ —
|
Interest
Expense
|
$ 0.7
|
|||
Foreign
exchange contracts
|
(3.9)
|
Cost
of Sales
|
12.2
|
|||
Commodity
contracts
|
2.3
|
Cost
of Sales
|
(12.2)
|
|||
Total
|
$ (1.6)
|
$ 0.7
|
·
|
Level
1 - Quoted prices in active markets for identical assets or liabilities.
These are typically obtained from real-time quotes for transactions in
active exchange markets involving identical
assets.
|
·
|
Level
2 - Inputs, other than quoted prices included within Level 1, which are
observable for the asset or liability, either directly or indirectly.
These are typically obtained from readily-available pricing sources for
comparable instruments.
|
·
|
Level
3 - Unobservable inputs, where there is little or no market activity for
the asset or liability. These inputs reflect the reporting entity’s own
assumptions about the assumptions that market participants would use in
pricing the asset or liability, based on the best information available in
the circumstances.
|
(in
millions)
|
Level
1
|
Level
2
|
Level
3
|
Total
|
||||||||||||
Assets:
|
||||||||||||||||
Cash
Equivalents
|
$ | 338.9 | $ | — | $ | — | $ | 338.9 | ||||||||
Investments
|
2.7 | — | — | 2.7 | ||||||||||||
Derivatives
|
— | 4.6 | — | 4.6 | ||||||||||||
Total
Assets
|
$ | 341.6 | $ | 4.6 | $ | — | $ | 346.2 | ||||||||
Liabilities:
|
||||||||||||||||
Derivatives
|
$ | — | $ | 5.1 | $ | — | $ | 5.1 |
|
2009
|
2008
|
|
Risk-free
interest rate
|
2.3%
|
2.9%
|
|
Dividend
yield
|
1.9%
|
2.3%
|
|
Volatility
factor
|
72.3%
|
40.1%
|
|
Weighted
average expected life
|
5.7
– 6.3 years
|
5.4
– 6.2
years
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
(in
millions, except per share data)
|
Oct.
3,
2009
|
Sept.
27,
2008
|
Oct.
3,
2009
|
Sept.
27,
2008
|
||||||||||||
Net
loss
|
$ | (114.3 | ) | $ | (729.1 | ) | $ | (462.2 | ) | $ | (721.8 | ) | ||||
Average
outstanding shares – basic
|
88.4 | 88.3 | 88.4 | 88.3 | ||||||||||||
Dilutive
effect of common stock equivalents
|
– | – | – | – | ||||||||||||
Average
outstanding shares – diluted
|
88.4 | 88.3 | 88.4 | 88.3 | ||||||||||||
Basic
loss per share
|
$ | (1.29 | ) | $ | (8.26 | ) | $ | (5.23 | ) | $ | (8.18 | ) | ||||
Diluted
loss per share
|
$ | (1.29 | ) | $ | (8.26 | ) | $ | (5.23 | ) | $ | (8.18 | ) |
Single
Year Obligation
|
Maximum
Obligation
|
|||||||||||||||
(in
millions)
|
October
3,
2009
|
September
27,
2008
|
October
3,
2009
|
September
27,
2008
|
||||||||||||
Marine
Engine
|
$ | 6.6 | $ | 30.0 | $ | 6.6 | $ | 30.0 | ||||||||
Boat
|
2.3 | 2.7 | 2.3 | 2.7 | ||||||||||||
Fitness
|
25.5 | 24.3 | 32.5 | 36.3 | ||||||||||||
Bowling
& Billiards
|
10.0 | 11.8 | 24.4 | 28.3 | ||||||||||||
Total
|
$ | 44.4 | $ | 68.8 | $ | 65.8 | $ | 97.3 |
Single
Year Obligation
|
Maximum
Obligation
|
|||||||||||||||
(in
millions)
|
October
3,
2009
|
September
27,
2008
|
October
3,
2009
|
September
27,
2008
|
||||||||||||
Marine
Engine
|
$ | 2.6 | $ | 6.0 | $ | 2.6 | $ | 6.0 | ||||||||
Boat
|
95.8 | 115.3 | 118.3 | 158.4 | ||||||||||||
Bowling
& Billiards
|
0.7 | 2.3 | 0.7 | 2.3 | ||||||||||||
Total
|
$ | 99.1 | $ | 123.6 | $ | 121.6 | $ | 166.7 |
Nine
Months Ended
|
||||||||
(in
millions)
|
Oct.
3,
2009
|
Sept.
27,
2008
|
||||||
Balance
at beginning of period
|
$ | 145.4 | $ | 163.9 | ||||
Payments
|
(73.1 | ) | (91.0 | ) | ||||
Provisions/additions
for contracts issued/sold
|
63.1 | 72.9 | ||||||
Aggregate
changes for preexisting warranties
|
0.6 | – | ||||||
Balance
at end of period
|
$ | 136.0 | $ | 145.8 |
Net
Sales
|
Operating
Earnings (Loss)
|
|||||||||||||||
Three
Months Ended
|
Three
Months Ended
|
|||||||||||||||
(in
millions)
|
October
3,
2009
|
September
27,
2008
|
October
3,
2009
|
September
27,
2008
|
||||||||||||
Marine
Engine
|
$ | 363.5 | $ | 515.2 | $ | (13.4 | ) | $ | (9.7 | ) | ||||||
Boat
|
118.2 | 314.2 | (86.7 | ) | (536.3 | ) | ||||||||||
Marine
eliminations
|
(20.1 | ) | (63.4 | ) | – | – | ||||||||||
Total
Marine
|
461.6 | 766.0 | (100.1 | ) | (546.0 | ) | ||||||||||
Fitness
|
126.8 | 161.6 | 12.5 | 10.3 | ||||||||||||
Bowling
& Billiards
|
77.5 | 111.1 | (3.8 | ) | (10.4 | ) | ||||||||||
Eliminations
|
(0.1 | ) | 0.1 | – | – | |||||||||||
Corporate/Other
|