Edgar Filing: BLACKBAUD INC

FORM 10-Q 2012 Q3

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q



ý	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2012



¨	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to .

Commission file number: 000-50600

BLACKBAUD, INC.

(Exact name of registrant as specified in its charter)



Delaware	11-2617163
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

2000 Daniel Island Drive

Charleston, South Carolina 29492

(Address of principal executive offices, including zip code)

(843) 216-6200

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ý NO ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES ý NO ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.



Large accelerated filer ý	Accelerated filer	¨
Non-accelerated filer ¨ (Do not check if a smaller reporting company)	Smaller reporting company	¨

Indicate by check mark whether registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ¨ NO ý

The number of shares of the registrant’s Common Stock outstanding as of October 25, 2012 was 45,163,365.

BLACKBAUD, INC.

TABLE OF CONTENTS



		Page No.
PART I.	FINANCIAL INFORMATION

Item 1.	Financial statements
	Consolidated balance sheets as of September 30, 2012 and December 31, 2011 (unaudited)	1
	Consolidated statements of comprehensive income for the three and nine months ended September 30, 2012 and 2011 (unaudited)	2
	Consolidated statements of cash flows for the nine months ended September 30, 2012 and 2011 (unaudited)	3
	Consolidated statements of stockholders’ equity for the nine months ended September 30, 2012 and the year ended December 31, 2011 (unaudited)	4
	Notes to consolidated financial statements (unaudited)	5
Item 2.	Management’s discussion and analysis of financial condition and results of operations	22
Item 3.	Quantitative and qualitative disclosures about market risk	35
Item 4.	Controls and procedures	35

PART II.	OTHER INFORMATION
Item 2.	Unregistered sales of equity securities and use of proceeds	36
Item 6.	Exhibits	37

Signatures
Exhibit – 31.1
Exhibit – 31.2
Exhibit – 32.1
Exhibit – 32.2
Exhibit – 101

Safe Harbor Cautionary Statement

This Quarterly Report on Form 10-Q, including the section titled “Management's discussion and analysis of financial condition and results of operations” in Part I, Item 2, contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements consist of, among other things, trend analyses, statements regarding future events, future financial performance, our anticipated growth, the effect of general economic and market conditions, our business strategy and our plan to build and grow our business, our operating results, our ability to successfully integrate acquired businesses and technologies, the effect of foreign currency exchange rate and interest rate fluctuations on our financial results, the impact of expensing stock based compensation, the sufficiency of our capital resources, our ability to meet our ongoing debt and obligations as they become due, and potential litigation involving us, all of which are based on current expectations, estimates, and forecasts, and the beliefs and assumptions of our management. Words such as “expects,” “anticipates,” “aims,” “projects,” “intends,” “plans,” “likely,” “will,” “should,” “believes,” “estimates,” “seeks,” variations of such words, and similar expressions are also intended to identify such forward-looking statements. These forward-looking statements are subject to risks, uncertainties and assumptions that are difficult to predict. Therefore, actual results may differ materially and adversely from those expressed in any forward-looking statements. Factors that could cause actual results to differ materially from our expectations expressed in the report include: general economic risks; lengthy sales and implementation cycles, particularly in larger organizations; uncertainty regarding increased business and renewals from existing customers; continued success in sales growth; management of integration of recently acquired companies and other risks associated with acquisitions; the ability to attract and retain key personnel; risks associated with successful implementation of multiple integrated software products; risks related to our dividend policy and stock repurchase program, including potential limitations on our ability to grow and the possibility that we might discontinue payment of dividends; risks relating to restrictions imposed by the credit facility; risks associated with management of growth; technological changes that make our products and services less competitive; and the other risk factors set forth from time to time in our SEC filings. Factors that could cause or contribute to such differences include, but are not limited to, those summarized under Risk Factors in our annual report on Form 10-K for the year ended December 31, 2011, and our quarterly reports on Forms 10-Q. Given these risks and uncertainties, you should not place undue reliance on these forward-looking statements. Also, forward-looking statements represent our management's beliefs and assumptions only as of the date of this quarterly report on Form 10-Q. Except as required by law, we do not intend, and undertake no obligation to revise or update these forward-looking statements, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future.

PART I- FINANCIAL INFORMATION

Item 1. Financial Statements

Blackbaud, Inc.

Consolidated balance sheets

(Unaudited)



(in thousands, except share amounts)	September 30, 2012			December 31, 2011
Assets
Current assets:
Cash and cash equivalents	$	25,582		$	52,520
Donor restricted cash	25,993			40,205
Accounts receivable, net of allowance of $4,663 and $3,913 at September 30, 2012 and December 31, 2011, respectively	83,351			62,656
Prepaid expenses and other current assets	37,549			31,016
Deferred tax asset, current portion	3,673			1,551
Total current assets	176,148			187,948
Property and equipment, net	42,858			34,397
Deferred tax asset	521			29,376
Goodwill	263,172			90,122
Intangible assets, net	173,736			44,660
Other assets	9,213			6,087
Total assets	$	665,648		$	392,590
Liabilities and stockholders’ equity
Current liabilities:
Trade accounts payable	$	10,115		$	13,464
Accrued expenses and other current liabilities	39,668			32,707
Donations payable	25,993			40,205
Debt, current portion	10,000			—
Deferred revenue, current portion	177,218			153,665
Total current liabilities	262,994			240,041
Debt, net of current portion	235,000			—
Deferred tax liability	5,052			—
Deferred revenue, net of current portion	10,425			9,772
Other liabilities	4,518			2,775
Total liabilities	517,989			252,588
Commitments and contingencies (see Note 9)
Stockholders’ equity:
Preferred stock; 20,000,000 shares authorized, none outstanding	—			—
Common stock, $0.001 par value; 180,000,000 shares authorized, 54,243,438 and 53,959,532 shares issued at September 30, 2012 and December 31, 2011, respectively	54			54
Additional paid-in capital	198,825			175,401
Treasury stock, at cost; 9,089,110 and 9,019,824 shares at September 30, 2012 and December 31, 2011, respectively	(168,239		)	(166,226		)
Accumulated other comprehensive loss	(2,043		)	(1,148		)
Retained earnings	119,062			131,921
Total stockholders’ equity	147,659			140,002
Total liabilities and stockholders’ equity	$	665,648		$	392,590

The accompanying notes are an integral part of these consolidated financial statements.

Blackbaud, Inc.

Consolidated statements of comprehensive income

(Unaudited)



(in thousands, except share and per share amounts)	Three months ended September 30,						Nine months ended September 30,
(in thousands, except share and per share amounts)	2012			2011			2012			2011
Revenue
License fees	$	4,465		$	4,952		$	16,154		$	14,600
Subscriptions	47,414			26,091			113,399			75,893
Services	34,463			29,605			90,211			82,916
Maintenance	34,499			32,898			101,945			97,341
Other revenue	1,631			1,867			5,659			5,073
Total revenue	122,472			95,413			327,368			275,823
Cost of revenue
Cost of license fees	728			828			2,162			2,610
Cost of subscriptions	19,616			10,625			49,151			30,260
Cost of services	26,438			20,009			71,779			59,190
Cost of maintenance	6,789			6,521			18,944			18,807
Cost of other revenue	1,557			1,708			4,672			4,253
Total cost of revenue	55,128			39,691			146,708			115,120
Gross profit	67,344			55,722			180,660			160,703
Operating expenses
Sales and marketing	26,279			18,745			70,879			57,081
Research and development	19,205			11,719			47,365			35,212
General and administrative	14,985			8,975			51,239			27,353
Impairment of cost method investment	—			—			200			—
Amortization	690			249			1,417			728
Total operating expenses	61,159			39,688			171,100			120,374
Income from operations	6,185			16,034			9,560			40,329
Interest income	38			55			118			133
Interest expense	(1,976		)	(59		)	(3,629		)	(143		)
Other income (expense), net	382			(107		)	(66		)	178
Income before provision for income taxes	4,629			15,923			5,983			40,497
Income tax provision	1,804			5,709			2,670			13,628
Net income	$	2,825		$	10,214		$	3,313		$	26,869
Earnings per share
Basic	$	0.06		$	0.23		$	0.08		$	0.62
Diluted	$	0.06		$	0.23		$	0.07		$	0.61
Common shares and equivalents outstanding
Basic weighted average shares	44,172,836			43,548,494			44,077,911			43,449,958
Diluted weighted average shares	44,718,101			44,147,911			44,650,028			44,045,438
Dividends per share	$	0.12		$	0.12		$	0.36		$	0.36

Other comprehensive loss
Foreign currency translation adjustment	(123		)	(273		)	(12		)	(104		)
Unrealized loss on derivative instruments, net of tax	(319		)	—			(883		)	—
Total other comprehensive loss	(442		)	(273		)	(895		)	(104		)
Comprehensive income	$	2,383		$	9,941		$	2,418		$	26,765

The accompanying notes are an integral part of these consolidated financial statements.

Blackbaud, Inc.

Consolidated statements of cash flows

(Unaudited)



	Nine months ended September 30,
(in thousands)	2012			2011
Cash flows from operating activities
Net income	$	3,313		$	26,869
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	21,433			12,376
Provision for doubtful accounts and sales returns	4,212			3,708
Stock-based compensation expense	14,455			10,913
Excess tax benefits from stock-based compensation	(81		)	(532		)
Deferred taxes	2,670			6,511
Impairment of cost method investment	200			—
Gain on sale of assets	—			(549		)
Other non-cash adjustments	444			(156		)
Changes in operating assets and liabilities, net of acquisition of businesses:
Accounts receivable	(11,965		)	(5,818		)
Prepaid expenses and other assets	(5,609		)	(992		)
Trade accounts payable	(1,313		)	901
Accrued expenses and other liabilities	(3,618		)	799
Donor restricted cash	14,273			(7,598		)
Donations payable	(14,273		)	7,598
Deferred revenue	15,528			14,593
Net cash provided by operating activities	39,669			68,623
Cash flows from investing activities
Purchase of property and equipment	(15,427		)	(12,997		)
Purchase of net assets of acquired companies, net of cash acquired	(280,687		)	(16,475		)
Capitalized software development costs	(572		)	(1,012		)
Proceeds from sale of assets	—			874
Net cash used in investing activities	(296,686		)	(29,610		)
Cash flows from financing activities
Proceeds from issuance of debt	315,000			—
Payments on debt	(70,000		)	—
Payments of deferred financing costs	(2,440		)	(767		)
Proceeds from exercise of stock options	3,105			1,973
Excess tax benefits from stock-based compensation	81			532
Dividend payments to stockholders	(16,248		)	(16,035		)
Payments on capital lease obligations	—			(35		)
Net cash provided by (used in) financing activities	229,498			(14,332		)
Effect of exchange rate on cash and cash equivalents	581			(656		)
Net increase (decrease) in cash and cash equivalents	(26,938		)	24,025
Cash and cash equivalents, beginning of period	52,520			28,004
Cash and cash equivalents, end of period	$	25,582		$	52,029

The accompanying notes are an integral part of these consolidated financial statements.

Blackbaud, Inc.

Consolidated statements of stockholders’ equity

(Unaudited)



(in thousands, except share amounts)	Common stock				Additional paid-in capital		Treasury stock			Accumulated other comprehensive loss			Retained earnings			Total stockholders' equity
(in thousands, except share amounts)	Shares		Amount		Additional paid-in capital		Treasury stock			Accumulated other comprehensive loss			Retained earnings			Total stockholders' equity
Balance at December 31, 2010	53,316,280		$	53	$	158,372	$	(161,186	)	$	(812	)	$	120,042		$	116,469
Net income	—		—		—		—			—			33,220			33,220
Payment of dividends	—		—		—		—			—			(21,429		)	(21,429		)
Exercise of stock options, stock appreciation rights and restricted stock units	262,428		1		2,040		—			—			—			2,041
Surrender of 176,942 shares upon restricted stock vesting and exercise of stock appreciation rights	—		—		—		(5,040		)	—			—			(5,040		)
Tax impact of exercise of equity-based compensation	—		—		193		—			—			—			193
Stock-based compensation	—		—		14,796		—			—			88			14,884
Restricted stock grants	502,426		—		—		—			—			—			—
Restricted stock cancellations	(121,602	)	—		—		—			—			—			—
Other comprehensive loss	—		—		—		—			(336		)	—			(336		)
Balance at December 31, 2011	53,959,532		$	54	$	175,401	$	(166,226	)	$	(1,148	)	$	131,921		$	140,002
Net income	—		—		—		—			—			3,313			3,313
Payment of dividends	—		—		—		—			—			(16,248		)	(16,248		)
Exercise of stock options, stock appreciation rights and restricted stock units	328,684		—		3,105		—			—			—			3,105
Surrender of 69,286 shares upon restricted stock vesting and exercise of stock appreciation rights	—		—		—		(2,013		)	—			—			(2,013		)
Tax impact of exercise of equity-based compensation	—		—		81		—			—			—			81
Stock-based compensation	—		—		14,379		—			—			76			14,455
Equity-based awards assumed in business combination	—		—		5,859		—			—			—			5,859
Restricted stock grants	78,942		—		—		—			—			—			—
Restricted stock cancellations	(123,720	)	—		—		—			—			—			—
Other comprehensive loss	—		—		—		—			(895		)	—			(895		)
Balance at September 30, 2012	54,243,438		$	54	$	198,825	$	(168,239	)	$	(2,043	)	$	119,062		$	147,659

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

Blackbaud, Inc.

Notes to consolidated financial statements

(Unaudited)

1. Organization

We provide on-premise and cloud-based software solutions and related services designed specifically for nonprofit organizations. Our products and services enable nonprofit organizations to increase donations, reduce fundraising costs, improve communications with constituents, manage their finances and optimize internal operations. As of September 30, 2012, we had over 27,000 active customers distributed across multiple verticals within the nonprofit market including education, foundations, health and human services, religion, arts and cultural, public and societal benefits, environment and animal welfare as well as international foreign affairs.

2. Summary of significant accounting policies

Unaudited interim consolidated financial statements

The interim consolidated financial statements have been prepared pursuant to the rules and regulations of the United States Securities and Exchange Commission (SEC) for interim financial reporting. These consolidated statements are unaudited and, in the opinion of management, include all adjustments (consisting of normal recurring adjustments and accruals) necessary to state fairly the consolidated balance sheets, consolidated statements of comprehensive income, consolidated statements of cash flows and consolidated statements of stockholders’ equity, for the periods presented in accordance with accounting principles generally accepted in the United States (U.S. GAAP). The consolidated balance sheet at December 31, 2011, has been derived from the audited consolidated financial statements at that date. Operating results and cash flows for the three and nine months ended September 30, 2012, are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2012, or any other future period. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with U.S. GAAP have been omitted in accordance with the rules and regulations for interim reporting of the SEC. These interim consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2011, and other forms filed with the SEC from time to time.

Basis of consolidation

The consolidated financial statements include the accounts of the Blackbaud, Inc. and its wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.

Use of estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting periods. Areas of the financial statements where estimates may have the most significant effect include revenue recognition, the allowance for sales returns and doubtful accounts, deferred sales commissions and professional services costs, valuation of derivative instruments, long-lived and intangible assets and goodwill, stock-based compensation, the provision for income taxes and valuation of deferred tax assets. Changes in the facts or circumstances underlying these estimates could result in material changes and actual results could materially differ from these estimates.

Revenue recognition

Our revenue is primarily generated from the following sources: (i) charging for the use of our software products in a hosted environment; (ii) selling perpetual licenses of our software products; (iii) providing professional services including implementation, training, consulting, analytic, hosting and other services; and (iv) providing software maintenance and support services.

Table of Contents

Blackbaud, Inc.

Notes to consolidated financial statements

(Unaudited)

Subscriptions

We provide hosting services to customers who have purchased perpetual rights to certain of our software products (hosting services). Revenue from hosting services, as well as data enrichment services, data management services and online training programs is recognized ratably beginning on the activation date over the term of the agreement, which generally ranges from one to three years. Any related set-up fees are recognized ratably over the estimated period that the customer benefits from the related hosting service.

We make certain of our software products available for use in hosted application arrangements without licensing perpetual rights to the software (hosted applications). Revenue from hosted applications is recognized ratably beginning on the activation date over the term of the agreement, which generally ranges from one to three years. Any revenue related to upfront activation, set-up or implementation fees is recognized ratably over the estimated period that the customer benefits from the related hosted application. Direct and incremental costs relating to activation, set-up and implementation for hosted applications are capitalized until the hosted application is deployed and in use, and then expensed over the estimated period that the customer benefits from the related hosted application.

For arrangements that have multiple elements and do not include software licenses, we allocate arrangement consideration at the inception of the arrangement to those elements that qualify as separate units of accounting. The arrangement consideration is allocated to the separate units of accounting based on relative selling price method in accordance with the selling price hierarchy, which includes: (i) vendor specific objective evidence (VSOE) if available; (ii) third-party evidence (TPE) if VSOE is not available; and (iii) best estimate of selling price if neither VSOE nor TPE is available. In general, we use VSOE to allocate the selling price to subscription and service deliverables.

Revenue from transaction processing fees is recognized when the amounts are determined, reported and billed. Credit card fees directly associated with processing donations for customers are included in subscriptions revenue, net of related transaction costs.

License fees

We recognize revenue from the sale of perpetual software license rights when all of the following conditions are met:

•Persuasive evidence of an arrangement exists;

•The product has been delivered;

•The fee is fixed or determinable; and

•Collection of the resulting receivable is probable.

We deem acceptance of an agreement to be evidence of an arrangement. Delivery occurs when the product is shipped or transmitted, and title and risk of loss have transferred to the customers. Our typical license agreement does not include customer acceptance provisions; however, if acceptance provisions are provided, delivery is deemed to occur upon acceptance. We consider the fee to be fixed or determinable unless the fee is subject to refund or adjustment or is not payable within our standard payment terms. Payment terms greater than 90 days are considered to be beyond our customary payment terms. Collection is deemed probable if we expect that the customer will be able to pay amounts under the arrangement as they become due. If we determine that collection is not probable, we defer revenue recognition until collection.

We sell software licenses with maintenance, varying levels of professional services and, in certain instances, with hosting services. We allocate revenue to each of the elements in these arrangements using the residual method under which we first allocate revenue to the undelivered elements, typically the non-software license components, based on objective evidence of the fair value of the various elements. We determine the fair value of the various elements using different methods. Fair value for maintenance services associated with software licenses is based upon renewal rates stated in the agreements with customers, which vary according to the level of support service provided under the maintenance program. Fair value of professional services and other products and services is based on sales of these products and services to other customers when sold on a stand-alone basis. Any remaining revenue is allocated to the delivered elements which is normally the software license in the arrangement.

Table of Contents

Blackbaud, Inc.

Notes to consolidated financial statements

(Unaudited)

When a software license is sold with software customization services, generally the services are to provide customer support for assistance in creating special reports and other enhancements that will assist with efforts to improve operational efficiency and/or to support business process improvements. These services are not essential to the functionality of the software. However, when software customization services are considered essential to the functionality of the software, we recognize revenue for both the software license and the services using the percentage-of-completion method.

Services

We generally bill consulting, installation and implementation services based on hourly rates plus reimbursable travel-related expenses. Revenue is recognized for these services over the period the services are performed.

We recognize analytic services revenue from donor prospect research engagements, the sale of lists of potential donors, benchmarking studies and data modeling service engagements upon delivery. In arrangements where we provide customers the right to updates to the lists during the contract period, revenue is recognized ratably over the contract period.

We sell training at a fixed rate for each specific class at a per attendee price or at a packaged price for several attendees, and recognize the related revenue upon the customer attending and completing training. Additionally, we sell fixed-rate programs, which permit customers to attend unlimited training over a specified contract period, typically one year, subject to certain restrictions, and revenue is recognized ratably over this contract period.

Maintenance

We recognize revenue from maintenance services ratably over the contract term, typically one year. Maintenance contracts are at rates that vary according to the level of the maintenance program and are generally renewable annually. Maintenance contracts also include the right to unspecified product upgrades on an if-and-when available basis. Certain support services are sold in prepaid units of time and recognized as revenue upon their usage.

Deferred revenue

To the extent that our customers are billed for the above described services in advance of delivery, we record such amounts in deferred revenue.

Fair value measurements

We measure certain financial assets and liabilities at fair value on a recurring basis, including derivative instruments. Fair value is defined as the exchange price that would be received upon purchase of an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. We use a three-tier fair value hierarchy to measure fair value. This hierarchy prioritizes the inputs into three broad levels as follows:

•Level 1 - Quoted prices for identical assets or liabilities in active markets;

•Level 2 - Quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets in markets that are not active, and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets; and

•Level 3 - Valuations derived from valuation techniques in which one or more significant inputs are unobservable.

Our financial assets and liabilities are classified in their entirety within the hierarchy based on the lowest level of input that is significant to fair value measurement. Changes to a financial assets' or liabilities' level within the fair value hierarchy are determined as of the end of a reporting period.

Table of Contents

Blackbaud, Inc.

Notes to consolidated financial statements

(Unaudited)

Derivative instruments

We use derivative instruments to manage interest rate risk. We view derivative instruments as risk management tools and do not use them for trading or speculative purposes. Our policy requires that derivatives used for hedging purposes be designated and effective as a hedge of the identified risk exposure at the inception of the contract. Accordingly, changes in fair value of the derivative contract must be highly correlated with changes in the fair value of the underlying hedged item at inception of the hedge and over the life of the hedge contract.

We record all derivative instruments on our consolidated balance sheets at fair value. Gains and losses on derivatives designated as effective cash flow hedges are recorded in other comprehensive income and reclassified to earnings in a manner that matches the timing of the earnings impact of the hedged transactions. Gains and losses on ineffective hedges are recognized currently in earnings.

Goodwill

The change in goodwill for each reportable segment during the nine months ended September 30, 2012, consisted of the following:



(in thousands)	ECBU		GMBU		IBU		Target Analytics		Other		Total
Balance at December 31, 2011	$	23,023	$	26,437	$	5,389	$	33,177	$	2,096	$	90,122
Additions related to business combinations	115,867		55,339		1,730		—		—		172,936
Additions related to prior year business combinations	—		—		41		—		—		41
Effect of foreign currency translation	—		—		73		—		—		73
Balance at September 30, 2012	$	138,890	$	81,776	$	7,233	$	33,177	$	2,096	$	263,172

Amortization expense

Amortization expense related to finite-lived intangible assets acquired in business combinations is allocated to cost of revenue and operating expenses on the consolidated statements of comprehensive income based on the revenue stream to which the asset contributes and the nature of the intangible asset. The following table summarizes amortization expense for the three and nine months ended September 30, 2012 and 2011.



	Three months ended September 30,				Nine months ended September 30,
(in thousands)	2012		2011		2012		2011
Included in cost of revenue:
Cost of license fees	$	119	$	158	$	366	$	479
Cost of subscriptions	4,044		823		7,732		2,440
Cost of services	571		394		1,450		1,172
Cost of maintenance	114		221		608		726
Cost of other revenue	18		18		56		56
Total included in cost of revenue	4,866		1,614		10,212		4,873
Included in operating expenses	690		249		1,417		728
Total	$	5,556	$	1,863	$	11,629	$	5,601

Table of Contents

Blackbaud, Inc.

Notes to consolidated financial statements

(Unaudited)

Recently adopted accounting pronouncements

Effective January 1, 2012, we adopted ASU 2011-05, Presentation of Comprehensive Income, which (i) eliminates the option to present components of other comprehensive income, or OCI, as part of the statement of changes in stockholders’ equity and (ii) requires the presentation of each component of net income and each component of OCI either in a single continuous statement or in two separate but consecutive statements. The adoption of ASU 2011-05 did not have a material impact on our consolidated financial statements. We have presented each component of net income and OCI in a single continuous statement.

Effective January 1, 2012, we adopted ASU 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and International Financial Reporting Standards, which amends ASC 820, Fair Value Measurement. ASU 2011-04 provides common requirements for measuring fair value and for disclosing information about fair value measurements in accordance with U.S. GAAP and International Financial Reporting Standards (IFRS) and improves the comparability of fair value measurements presented and disclosed in financial statements prepared in accordance with U.S. GAAP and IFRS. ASU 2011-04 is effective for entities prospectively for interim and annual periods beginning after December 15, 2011. The adoption of ASU 2011-04 did not have a material impact on our consolidated financial statements.

Recently issued accounting pronouncements

In July 2012 the FASB issued ASU 2012-02, Intangibles - Goodwill and Other (Topic 350) Testing Indefinite-Lived Intangible Assets for Impairment, which simplifies how entities test indefinite-lived intangible assets for impairment. ASU 2012-02 permits an entity to first assess qualitative factors to determine whether it is more likely than not that an indefinite-lived intangible asset is impaired as a basis for determining whether it is necessary to perform the quantitative impairment test currently required by ASC Topic 350-30 on general intangibles other than goodwill. ASU 2012-02 is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. Early adoption is permitted, provided that the entity has not yet issued its financial statements. We do not anticipate any material impact from the adoption of ASU 2012-02.

3. Business combinations

Convio

In May 2012, we completed our acquisition of Convio, Inc. (Convio), for approximately $329.8 million in cash consideration and the assumption of unvested equity awards valued at approximately $5.9 million, for a total of $335.7 million. Convio was a leading provider of on-demand constituent engagement solutions that enabled nonprofit organizations to more effectively raise funds, advocate for change and cultivate relationships. The acquisition of Convio expands our subscription and online offerings and accelerates our evolution to a subscription-based revenue model. As a result of the acquisition, Convio has become a wholly-owned subsidiary of ours. The results of operations of Convio are included in our consolidated financial statements from the date of acquisition. Since the date of acquisition through September 30, 2012, total revenue from Convio was $31.3 million. Because we have integrated a substantial amount of the Convio operations, it is impracticable to determine the operating costs attributable solely to the acquired business. During the nine months ended September 30, 2012, we incurred $6.4 million of acquisition-related costs associated with the acquisition of Convio, which were recorded in general and administrative expense.

We financed the acquisition of Convio through cash on hand and borrowings of $312.0 million under our amended credit facility. In connection with closing the Convio acquisition, we designated Convio as a material domestic subsidiary under our credit facility. As a material domestic subsidiary, Convio guarantees amounts outstanding under the credit facility and pledges certain stock of its subsidiaries.

Table of Contents

Blackbaud, Inc.

Notes to consolidated financial statements

(Unaudited)

Management is currently in the process of finalizing the purchase price allocation for this transaction. The following table summarizes the preliminary allocation of the purchase price based on the estimated fair value of the assets acquired and the liabilities assumed:



(in thousands)
Net working capital, excluding deferred revenue	$	54,912
Property and equipment	6,475
Other long term assets	75
Deferred revenue	(7,917		)
Deferred tax liability	(30,457		)
Intangible assets and liabilities	139,650
Goodwill	172,936
	$	335,674

The estimated fair value of accounts receivable acquired approximates the contractual value of $12.8 million. The goodwill recognized is attributable primarily to the assembled workforce of Convio and the opportunities for expected synergies. None of the goodwill arising in the acquisition is deductible for income tax purposes. The estimated amount of goodwill assigned to the Enterprise Customer Business Unit, or ECBU, the General Markets Business Unit, or GMBU, the International Business Unit, or IBU, reporting segments was $115.9 million, $55.3 million, and $1.7 million, respectively. The acquisition resulted in the identification of the following identifiable intangible assets:



	Intangible assets acquired			Weighted average amortization period
	(in thousands)			(in years)
Customer relationships	$	53,000		15
Marketing assets	7,800			7
Acquired technology	69,000			8
In-process research and development	9,100			Indefinite
Non-compete agreements	1,440			2
Unfavorable leasehold interests	(690		)	7
	$	139,650

The fair value of the intangible assets was based on the income approach, cost approach, relief of royalty rate method and excess earnings methods. Customer relationships are amortized on an accelerated basis. Marketing assets, acquired technology and non-compete agreements are amortized on a straight-line basis. In-process research and development has been placed into service since the time of acquisition and is amortized on a straight-line basis over a weighted average amortization period of seven years.

Table of Contents

Blackbaud, Inc.

Notes to consolidated financial statements

(Unaudited)

The following unaudited pro forma condensed consolidated results of operations assume that the acquisition of Convio occurred on January 1, 2011. This unaudited pro forma financial information does not reflect any adjustments for anticipated synergies resulting from the acquisition and should not be relied upon as being indicative of the historical results that would have been attained had the transaction been consummated as of January 1, 2011, or of the results that may occur in the future.



	Three months ended September 30,				Nine months ended September 30,
(in thousands, except per share amounts)	2012		2011		2012			2011
Revenue	$	122,472	$	116,451	$	356,836		$	335,776
Net income (loss)	$	2,825	$	6,015	$	(3,154	)	$	12,968
Basic earnings (loss) per share	$	0.06	$	0.14	$	(0.07	)	$	0.30
Diluted earnings (loss) per share	$	0.06	$	0.14	$	(0.07	)	$	0.29

4. Earnings per share

We compute basic earnings per share by dividing net income available to common stockholders by the weighted average number of common shares outstanding. Diluted earnings per share is computed by dividing net income available to common stockholders by the weighted average number of common shares and dilutive potential common shares then outstanding. Diluted earnings per share reflect the assumed conversion of all dilutive securities using the treasury stock method. Dilutive potential common shares consist of shares issuable upon the exercise of stock options, settlement of stock appreciation rights and vesting of restricted stock awards and units.

The following table sets forth the computation of basic and diluted earnings per share:



	Three months ended September 30,				Nine months ended September 30,
(in thousands, except share and per share amounts)	2012		2011		2012		2011
Numerator:
Net income, as reported	$	2,825	$	10,214	$	3,313	$	26,869
Denominator:
Weighted average common shares	44,172,836		43,548,494		44,077,911		43,449,958
Add effect of dilutive securities:
Employee equity-based compensation	545,265		599,417		572,117		595,480
Weighted average common shares assuming dilution	44,718,101		44,147,911		44,650,028		44,045,438
Earnings per share:
Basic	$	0.06	$	0.23	$	0.08	$	0.62
Diluted	$	0.06	$	0.23	$	0.07	$	0.61

The following shares and potential shares underlying stock-based awards were not included in diluted earnings per share because their inclusion would have been anti-dilutive:



	Three months ended September 30,		Nine months ended September 30,
	2012	2011	2012	2011
Shares excluded from calculations of diluted earnings per share	604,243	357,090	121,488	372,380

Table of Contents

Blackbaud, Inc.

Notes to consolidated financial statements

(Unaudited)

5. Prepaid expenses and other current assets

Prepaid expenses and other current assets consisted of the following as of September 30, 2012 and December 31, 2011:



(in thousands)	September 30, 2012		December 31, 2011
Deferred sales commissions	$	17,056	$	16,452
Prepaid software maintenance and royalties	9,130		7,007
Taxes, prepaid and receivable	4,142		343
Deferred professional services costs	2,887		3,098
Other	4,334		4,116
Total prepaid expenses and other current assets	$	37,549	$	31,016

6. Accrued expenses and other current liabilities

Accrued expenses and other current liabilities consisted of the following as of September 30, 2012 and December 31, 2011:



(in thousands)	September 30, 2012		December 31, 2011
Taxes payable	$	8,034	$	4,384
Accrued commissions and salaries	6,027		6,475
Accrued bonuses	9,763		9,832
Customer credit balances	4,257		3,762
Other	11,587		8,254
Total accrued expenses and other current liabilities	$	39,668	$	32,707

7. Debt

Credit facility

In February 2012, we amended and restated our credit facility to a $325.0 million five-year credit facility. The credit facility includes the following facilities: (i) a dollar and a designated currency revolving credit facility with sublimits for letters of credit and swingline loans, and (ii) a delayed draw term loan. The credit facility is secured by the stock and limited liability company interests of certain subsidiaries that were pledged as part of the closing. Amounts outstanding under the credit facility will be guaranteed by our material domestic subsidiaries, if any. In connection with closing the Convio acquisition, we designated Convio as a material domestic subsidiary under the credit facility. As a material domestic subsidiary, Convio guarantees amounts outstanding under the credit facility and pledges certain stock of its subsidiaries.

Amounts borrowed under the dollar tranche revolving credit loans and delayed draw term loans under the credit facility bear interest at a rate per annum equal to, at our option, (a) a base rate equal to the highest of (i) the prime rate, (ii) federal funds rate plus 0.50% and (iii) one month LIBOR plus 1% (Base Rate), in addition to a margin of 0.25% to 1.25% (Base Rate Loans), or (b) the LIBOR rate plus a margin of 1.25% to 2.25% (LIBOR Loans). Swingline loans bear interest at a rate per annum equal to the Base Rate plus a margin of 0.25% to 1.25% or such other rate agreed to between the Swingline lender and us. Designated currency tranche revolving credit loans bear interest at a rate per annum equal to the LIBOR rate plus a margin of 1.25% to 2.25%. The exact amount of any margin depends on the nature of the loan and our leverage ratio at the time of the borrowing.

We also pay a quarterly commitment fee on the unused portion of the revolving credit facility from 0.20% to 0.35% per annum, depending on our leverage ratio. At September 30, 2012, the commitment fee was 0.35%.

Table of Contents

Blackbaud, Inc.

Notes to consolidated financial statements

(Unaudited)

Under the credit facility, we have the ability to choose either Base Rate Loans or LIBOR Loans. Base Rate borrowings mature in February 2017. LIBOR Loans can be one, two, three or six month maturities (or, if agreed to by the applicable lenders, nine or twelve months), and rollover automatically, if we take no other action, at their maturity into Base Rate Loans. We evaluate the classification of our debt based on the maturity of individual borrowings and any roll-over of borrowings subsequent to the balance sheet date, but prior to issuance of the consolidated financial statements.

During the third quarter of 2012, we changed the classification of our Libor Loans to long-term to correct the classification of these loans at June 30, 2012 based on our ability to roll those borrowings to long-term debt under the credit facility as discussed above. As a result, we reclassified $155.0 million of borrowings outstanding at June 30, 2012 from short-term to long-term.

The credit facility includes financial covenants related to the consolidated leverage ratio and consolidated interest ratio, as well as restrictions on the maximum amount of annual capital expenditures, our ability to declare and pay dividends and our ability to repurchase shares of our common stock. At September 30, 2012, we were in compliance with our debt covenants under the credit facility.

The following table summarizes our debt as of September 30, 2012. We had no borrowings outstanding as of December 31, 2011. The effective interest rate includes our interest cost incurred and the effect of interest rate swap agreements.



	Debt balance at		Effective interest rate at
(in thousands, except percentages)	September 30, 2012		September 30, 2012
Credit facility:
Revolving credit loans	$	150,000	2.65	%
Term loans	95,000		3.14	%
Total debt	245,000		2.84	%
Less: Current portion of long-term debt	10,000
Long-term debt	$	235,000

We believe the carrying amount of our credit facility approximates its fair value at September 30, 2012, due to the variable rate nature of the debt. As LIBOR rates are observable at commonly quoted intervals, it is classified within Level 2 of the fair value hierarchy.

As of September 30, 2012, the required annual maturities related to our credit facility were as follows:



Year ending December 31, (in thousands)
2012 - remaining	$	2,500
2013	10,000
2014	13,750
2015	15,000
2016	15,000
Thereafter	188,750
Total required maturities	$	245,000

Deferred financing costs

In connection with our credit facility entered into in February 2012, we paid $2.4 million of financing costs, which is being amortized over the term of the new facility. As of September 30, 2012 and December 31, 2011, deferred financing costs totaling $2.7 million and $0.8 million, respectively, are included in other assets on the consolidated balance sheet.

Table of Contents

Blackbaud, Inc.

Notes to consolidated financial statements

(Unaudited)

8. Derivative instruments

We use derivative instruments to manage interest rate risk. In May 2012, we entered into two interest rate swap agreements which effectively convert portions of our variable rate debt under our credit facility to a fixed rate for the terms of the swap agreements. The aggregate notional value of the swap agreements was $150.0 million with effective dates beginning in May 2012. We designated the swap agreements as cash flow hedges at the inception of the contracts.

The fair values of our derivative instruments as of September 30, 2012, were as follows:



	September 30, 2012
	Liabilities
(in thousands)	Balance Sheet Location	Fair Value
Derivative instruments designated as hedging instruments:
Interest rate swaps	Other liabilities	$	1,447
Total derivative instruments designated as hedging instruments		$	1,447

We did not have derivative instruments as of December 31, 2011. The fair value of our interest rate swaps was based on model-driven valuations using LIBOR rates, which are observable at commonly quoted intervals. Accordingly, our interest rate swaps are classified within Level 2 of the fair value hierarchy.

The effects of derivative instruments in cash flow hedging relationships for the three and nine months ended September 30, 2012, were as follows:



	Loss recognized in accumulated other comprehensive loss			Location of loss reclassified from accumulated other comprehensive loss into income	Loss reclassified from accumulated other comprehensive loss into income
	September 30,				Three months ended September 30,			Nine months ended September 30,
(in thousands)	2012				2012			2012
Interest rate swaps	$	(1,447	)	Interest expense	$	(194	)	$	(258	)

The tax benefit allocated to the loss recognized in accumulated other comprehensive loss was $0.2 million for the three months ended September 30, 2012, and $0.6 million for the nine months ended September 30, 2012, respectively. There was no ineffective portion of our interest swaps during the nine months ended September 30, 2012.

9. Commitments and contingencies

Leases

We lease our headquarters facility under a 15-year lease agreement which was entered into in October 2008, and has two five-year renewal options. The current annual base rent of the lease is $3.9 million payable in equal monthly installments. The base rent escalates annually at a rate equal to the change in the consumer price index, as defined in the agreement, but not to exceed 5.5% in any year. In addition, under the terms of the lease, the lessor will reimburse us an aggregate amount of $4.0 million for leasehold improvements, which will be recorded as a reduction to rent expense ratably over the term of the lease. During each of the three and nine month periods ended September 30, 2012 and 2011, rent expense was reduced by $67,000 and $200,000, respectively, related to this lease provision. The $4.0 million leasehold improvement allowance has been included in the table of operating lease commitments below as a reduction in our lease commitments ratably over the then remaining life of the lease from October 2008. The timing of the reimbursements for the actual leasehold improvements may vary from the amount reflected in the table below.

Table of Contents

Blackbaud, Inc.

Notes to consolidated financial statements

(Unaudited)

In our acquisition of Convio, we assumed a lease for office space in Austin, Texas which terminates on September 30, 2023, and has two five-year renewal options. Under the terms of the lease, we will increase our leased space by approximately 20,000 square feet on July 31, 2016. The current annual base rent of the lease is $2.1 million. The terms of the agreement include a rent holiday during the first year and base rent that escalates annually thereafter between 2% and 4%. The related rent expense is recorded on a straight-line basis over the length of the lease term. In addition, we are entitled to an allowance of approximately $3.3 million from the lessor for leasehold improvements, allocated among the existing and new expansion premises. We have a standby letter of credit for a security deposit for this lease of $2.0 million.

Additionally, we have subleased a portion of our facilities under various agreements extending through 2013. Under these agreements, rent expense was reduced by $0.1 million during both the three months ended September 30, 2012 and 2011, respectively, and $0.3 million during both the nine months ended September 30, 2012 and September 30, 2011, respectively. We have also received, and expect to receive through 2023, quarterly South Carolina state incentive payments as a result of locating our headquarters facility in Berkeley County, South Carolina. These amounts are recorded as a reduction of rent expense and were $0.4 million and $0.5 million for the three months ended September 30, 2012 and 2011, respectively, and $1.6 million and $1.7 million for the nine months ended September 30, 2012 and 2011, respectively. Total rent expense was $2.3 million and $1.2 million for the three months ended September 30, 2012 and 2011, respectively and $5.4 million and $3.7 million for the nine months ended September 30, 2012 and 2011, respectively.

Additionally, we lease various office space and equipment under operating leases. We also have various non-cancelable capital leases for computer equipment and furniture that are not significant.

As of September 30, 2012, the future minimum lease commitments related to lease agreements, net of related sublease commitments and lease incentives, were as follows:



Year ending December 31,	Operating
(in thousands)	leases
2012 – remaining	$	2,539
2013	10,428
2014	9,032
2015	7,960
2016	7,056
Thereafter	46,460
Total minimum lease payments	$	83,475

Other commitments

We utilize third-party relationships in conjunction with our products and services, with contractual arrangements varying in length from one to three years. In certain cases, these arrangements require a minimum annual purchase commitment. As of September 30, 2012, the remaining aggregate minimum purchase commitment under these arrangements is approximately $5.5 million through 2014. We incurred expense under these arrangements of $0.6 million and $1.6 million for the three months ended September 30, 2012 and 2011, respectively, and $1.0 million and $3.6 million for the nine months ended September 30, 2012 and 2011, respectively.

Legal contingencies

We are subject to legal proceedings and claims that arise in the ordinary course of business. We record an accrual for a contingency when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. We do not believe the amount of potential liability with respect to these actions will have a material adverse effect upon our consolidated financial position, results of operations or cash flows.

Table of Contents

Blackbaud, Inc.

Notes to consolidated financial statements

(Unaudited)

10. Income taxes

We calculated the provision for income taxes for the three and nine months ended September 30, 2012, using the 2012 projected annual effective tax rate of 46.9%, which excludes period-specific items. Our effective tax rate, including the effects of period-specific events, was as follows:



	Three months ended September 30,				Nine months ended September 30,
	2012		2011		2012		2011
Effective tax rate	39.0	%	35.9	%	44.6	%	33.7	%

Period-specific items recorded in the nine months ended September 30, 2012, included a reduction of unrecognized tax benefits. Period-specific items recorded in the nine months ended September 30, 2011, included a decrease of $1.0 million in the valuation allowance for certain state net operating loss carryforwards, which reduced income tax expense. The increase in our effective tax rate during the nine months ended September 30, 2012, compared to the same period in 2011 was primarily a result of the expiration of the federal research and development tax credit at the end of 2011, certain nondeductible transaction costs associated with the purchase of Convio, a lower percentage of our profits being earned in lower rate international jurisdictions and the impact of permanent and discrete items as a percentage of year-to-date pretax income relative to the expected full year pretax income.

We have deferred tax assets for, among other items, federal net operating loss carryforwards, state net operating loss carryforwards, and state tax credits. A portion of the state net operating loss carryforwards and state tax credits have a valuation reserve due to the uncertainty of realizing such carryforwards and credits in the future. Additionally, we have a valuation allowance for certain state deferred tax assets.

We recognized excess tax benefits of stock-based compensation deductions of $0.1 million and $0.5 million during the nine months ended September 30, 2012 and 2011, respectively. We were unable to recognize additional excess tax benefits of stock-based compensation deductions generated during 2012 because the deductions did not reduce income tax payable after considering our net operating loss carryforwards. Although not recognized for financial reporting purposes, this unrecognized tax benefit is available to reduce future taxable income. We recorded net excess tax benefits on stock option and stock appreciation right exercises and restricted stock vesting of $0.1 million and $0.2 million in stockholders’ equity during the nine months ended September 30, 2012 and 2011, respectively.

The total amount of unrecognized tax benefit that, if recognized, would favorably affect the effective tax rate, was $2.8 million at September 30, 2012. The increase from December 31, 2011 is due to uncertain tax positions taken in the current year regarding prior periods. We recognize accrued interest and penalties, if any, related to unrecognized tax benefits as a component of income tax expense. The total amount of accrued interest and penalties was not material to the consolidated balance sheets as of September 30, 2012 or December 31, 2011, or to the consolidated statements of comprehensive income for the three and nine months ended September 30, 2012 or 2011. It is reasonably possible that approximately $0.7 million of the total amount of unrecognized tax benefits will decrease within the next twelve months due to expiration of statutes of limitations and finalization of state income tax reviews.

During the nine months ended September 30, 2012, we provided for U.S. income and foreign withholding taxes on Canadian undistributed earnings. The remaining portion of non-U.S. subsidiaries undistributed earnings is intended to be indefinitely reinvested in the international operations; upon distribution of those earnings in the form of dividends or otherwise, we would be subject to U.S. income taxes (subject to adjustments for foreign tax credits). It is not practicable to determine the income tax liability that might be incurred if the indefinitely reinvested earnings were to be distributed. On a regular basis, cash forecasts are developed to estimate cash needs internationally and domestically. Projected cash needs are considered for, among other things, investments in existing businesses, potential acquisitions and capital transactions, including debt repayments. This analysis enables us to conclude whether or not the current period's foreign earnings will be indefinitely reinvested.

Table of Contents

Blackbaud, Inc.

Notes to consolidated financial statements

(Unaudited)

11. Stock-based compensation

During the nine months ended September 30, 2012, we issued 78,942 shares of restricted stock and 77,803 stock appreciation rights with an aggregate grant date fair value of approximately $2.1 million and $0.6 million, respectively. In addition, we assumed 63,439 stock options and 331,196 restricted stock units in the acquisition of Convio. No stock options or performance-based restricted stock units were issued in the nine months ended September 30, 2012.

Stock-based compensation expense is allocated to expense categories on the consolidated statements of comprehensive income based on where the associated employee’s compensation is recorded. The following table summarizes stock-based compensation expense for the three and nine months ended September 30, 2012 and 2011.



	Three months ended September 30,				Nine months ended September 30,
(in thousands)	2012		2011		2012		2011
Included in cost of revenue:
Cost of subscriptions	$	308	$	80	$	734	$	407
Cost of services	854		491		1,911		1,395
Cost of maintenance	101		193		301		573
Total included in cost of revenue	1,263		764		2,946		2,375
Included in operating expenses:
Sales and marketing	714		305		1,734		934
Research and development	980		759		2,478		2,273
General and administrative	1,874		1,759		7,297		5,331
Total included in operating expenses	3,568		2,823		11,509		8,538
Total	$	4,831	$	3,587	$	14,455	$	10,913

12. Stockholders’ equity

Dividends

In February 2012, our Board of Directors approved an annual dividend of $0.48 per share. The following table provides information with respect to quarterly dividends paid on common stock during the nine months ended September 30, 2012.



Declaration Date	Dividend per Share		Record Date	Payable Date
February 2012	$	0.12	March 5	March 15
May 2012	$	0.12	May 25	June 15
August 2012	$	0.12	August 28	September 14

In October 2012, our Board of Directors declared a fourth quarter dividend of $0.12 per share payable on December 14, 2012, to stockholders of record on November 28, 2012.

13. Segment information

As of September 30, 2012, our reportable segments were as follows: the ECBU, the GMBU, the IBU, and Target Analytics. Following is a description of each reportable segment:


•	The ECBU is focused on marketing, sales, delivery and support to large and/or strategic, specifically identified named prospects and customers in North America;


•	The GMBU is focused on marketing, sales, delivery and support to all emerging and mid-sized prospects and

Table of Contents

Blackbaud, Inc.

Notes to consolidated financial statements

(Unaudited)

customers in North America that are not specifically identified as ECBU prospects and customers;


•	The IBU is focused on marketing, sales, delivery and support to all prospects and customers outside of North America; and


•	Target Analytics is focused on marketing, sales and delivery of analytics services to all prospects and customers in North America.

Our chief operating decision maker is our chief executive officer, or CEO. The CEO reviews financial information presented on an operating segment basis for the purposes of making certain operating decisions and assessing financial performance. The CEO uses internal financial reports that provide segment revenues and operating income, excluding stock-based compensation expense, amortization expense, depreciation expense, research and development expense and certain corporate sales, marketing, general and administrative expenses. Currently, the CEO believes that the exclusion of these costs allows for a better understanding of the operating performance of the operating units and management of other operating expenses and cash needs. The CEO does not review any segment balance sheet information.

We have recast our segment disclosures for the three and nine months ended September 30, 2011, to present the reportable segments on a consistent basis with the current year. Summarized reportable segment financial results for the three and nine months ended September 30, 2012 and 2011, were as follows:



	Three months ended September 30,					Nine months ended September 30,
(in thousands)	2012			2011		2012		2011
Revenue by segment:
ECBU	$	46,057		$	31,363	$	121,557	$	92,196
GMBU	54,503			44,854		148,046		131,365
IBU	10,669			8,796		29,669		24,534
Target Analytics	11,232			10,373		28,092		27,630
Other⁽¹⁾	11			27		4		98
Total revenue	$	122,472		$	95,413	$	327,368	$	275,823
Segment operating income⁽²⁾:
ECBU	$	21,392		$	12,563	$	52,805	$	37,122
GMBU	32,745			27,150		87,844		77,719
IBU	1,638			2,199		4,271		5,155
Target Analytics	6,277			5,563		13,061		13,300
Other⁽¹⁾	(19		)	375		264		735
	62,033			47,850		158,245		134,031
Less:
Corporate unallocated costs⁽³⁾	45,461			26,366		122,601		77,188
Stock-based compensation costs	4,831			3,587		14,455		10,913
Amortization expense	5,556			1,863		11,629		5,601
Interest expense (income), net	1,938			4		3,511		10
Other expense (income), net	(382		)	107		66		(178		)
Income before provision for income taxes	$	4,629		$	15,923	$	5,983	$	40,497


(1)	Other includes revenue and the related costs from the sale of products and services not directly attributable to an operating segment.


(2)	Segment operating income includes direct, controllable costs related to the sale of products and services by the reportable segment, except for IBU, which includes operating costs from our foreign locations such as sales,

Table of Contents

Blackbaud, Inc.

Notes to consolidated financial statements

(Unaudited)

marketing, general, administrative, depreciation and facilities costs.


(3)	Corporate unallocated costs include research and development, data center operating costs, depreciation expense, and certain corporate sales, marketing, general and administrative expenses.

Table of Contents

Blackbaud, Inc.

Notes to consolidated financial statements

(Unaudited)

14. Revision of prior period financial statements

As previously disclosed in our Annual Report on Form 10-K for the period ended December 31, 2011, we identified prior period errors related principally to revenue recognition, accounting for income taxes and the capitalization of software development costs during the nine months ended December 31, 2011. These errors impacted reporting periods beginning in the year ended December 31, 2006, and subsequent periods through September 30, 2011.

We concluded these errors were not material individually or in the aggregate to any of the prior reporting periods, and therefore, amendments of previously filed reports were not required. However, the cumulative error would have been material in the year ended December 31, 2011, if the entire correction was recorded in the fourth quarter of 2011. As such, the revisions for these corrections to the applicable prior periods are reflected in the financial information herein and will be reflected in future filings containing such financial information. In addition to recording these correcting adjustments, we recorded other adjustments to prior period amounts to correct other immaterial out-of-period adjustments, including those that had been previously disclosed. The consolidated statement of stockholders’ equity was revised to reflect the cumulative effect of these adjustments resulting in a decrease to additional paid-in capital of $0.1 million, a decrease to accumulated other comprehensive income of $0.3 million and a decrease to retained earnings of $6.2 million as of December 31, 2010.

The prior period financial statements included in this filing have been revised to reflect the corrections of these errors, the effects of which have been provided in summarized format below.

Revised consolidated statements of comprehensive income amounts



	Three months ended September 30, 2011									Nine months ended September 30, 2011
	As previously									As previously
(in millions, except share and per share amounts)	reported			Adjustment			As revised			reported			Adjustment			As revised
Revenue
License fees	$	5.0		$	—		$	5.0		$	14.6		$	—		$	14.6
Subscriptions	26.0			0.1			26.1			77.4			(1.5		)	75.9
Services	29.8			(0.2		)	29.6			81.8			1.1			82.9
Maintenance	32.9			—			32.9			97.3			—			97.3
Other revenue	1.9			—			1.9			5.1			—			5.1
Total revenue	95.5			(0.1		)	95.4			276.2			(0.4		)	275.8
Cost of revenue
Cost of license fees	0.8			—			0.8			2.5			0.1			2.6
Cost of services	20.0			—			20.0			59.2			—			59.2
Total cost of revenue	39.7			—			39.7			115.0			0.1			115.1
Gross profit	55.9			(0.2		)	55.7			161.2			(0.5		)	160.7
Operating expenses
Sales and marketing	18.7			—			18.7			57.1			—			57.1
Research and development	12.2			(0.5		)	11.7			36.2			(1.0		)	35.2
Total operating expenses	40.2			(0.5		)	39.7			121.4			(1.0		)	120.4
Income from operations	15.7			0.3			16.0			39.7			0.6			40.3
Income before provision for income taxes	15.6			0.3			15.9			39.9			0.6			40.5
Income tax provision	5.8			(0.1		)	5.7			13.6			—			13.6
Net income	9.8			0.4			10.2			26.3			0.6			26.9

Earnings per share
Basic	$	0.22		$	0.01		$	0.23		$	0.60		$	0.02		$	0.62
Diluted	$	0.22		$	0.01		$	0.23		$	0.60		$	0.01		$	0.61

Other comprehensive income
Foreign currency translation adjustment	(0.2		)	(0.1		)	(0.3		)	(0.2		)	0.1			(0.1		)
Comprehensive income	9.6			0.3			9.9			26.1			0.7			26.8

Table of Contents

Blackbaud, Inc.

Notes to consolidated financial statements

(Unaudited)

Revised consolidated statements of cash flow amounts



	Nine months ended September 30, 2011
	As previously
(in millions)	reported			Adjustment			As revised
Net income	$	26.3		$	0.6		$	26.9
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	12.3			0.1			12.4
Excess tax benefits from stock-based compensation	(0.4		)	(0.1		)	(0.5		)
Deferred taxes	6.1			0.4			6.5
Gain on sale of assets	—			(0.5		)	(0.5		)
Other non-cash adjustments	(0.7		)	0.5			(0.2		)
Changes in assets and liabilities, net of acquisition of businesses:
Prepaid expenses and other assets	0.5			(1.5		)	(1.0		)
Accrued expenses and other current liabilities	(0.2		)	1.0			0.8
Deferred revenue	14.2			0.4			14.6
Net cash provided by operating activities	67.7			0.9			68.6
Capitalized software development	—			(1.0		)	(1.0		)
Net cash used in investing activities	(28.6		)	(1.0		)	(29.6		)
Excess tax benefits from stock-based compensation	0.4			0.1			0.5
Net cash used in financing activities	(14.4		)	0.1			(14.3		)

Table of Contents

Blackbaud, Inc.

Item 2. Management’s discussion and analysis of financial condition and results of operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q. This report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements reflect our current view with respect to future events and financial performance and are subject to risks and uncertainties, including those set forth under “Safe Harbor Cautionary Statement” above and elsewhere in this report, that could cause actual results to differ materially from historical or anticipated results. Except as required by law, we do not intend, and undertake no obligation to revise or update these forward-looking statements, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future.

Executive summary

We derive revenue from selling perpetual licenses or charging for the use of our software products in a hosted environment and providing a broad offering of services, including consulting, training, installation and implementation services, as well as ongoing customer support and maintenance. Consulting, training and implementation are generally not essential to the functionality of our software products and are sold separately. Furthermore, we derive revenue from providing hosting services, performing donor prospect research engagements, selling lists of potential donors, and providing benchmarking studies and data modeling services.

We completed our acquisition of Convio in May 2012 for $335.7 million in consideration. We funded the acquisition through both cash on hand and borrowings under our amended credit facility. During the third quarter of 2012, we remained focused on:


•	integrating the Convio operations and managing expense to enable us to realize synergies while making investments for future growth of our combined operations;


•	making initial product roadmap decisions, which included the decision to sunset the Convio Common Ground solution; and


•	continuing the shift in our offerings towards subscription-based pricing to meet the needs and preferences of our customers.

Overall, revenue in the third quarter of 2012 and the first nine months of 2012 increased 28% and 19% compared to the same periods in 2011, respectively. When removing the impact of revenue from acquired companies, revenue increased by 5% and 6% during the third quarter of 2012 and the first nine months of 2012, respectively. These increases were principally the result of continued growth in our subscriptions revenue as a result of the continued increase in demand for our subscription-based offerings as our business shifts towards hosted solutions. Maintenance revenue also contributed to the increase in revenue from maintaining high renewal rates, new maintenance contracts associated with new license arrangements and existing client increases.

Table of Contents

Blackbaud, Inc.

Item 2. Management’s discussion and analysis of financial condition and results of operations (continued)

Income from operations for the third quarter of 2012 and the first nine months of 2012 decreased by $9.8 million and $30.8 million when compared to the same periods in 2011, respectively. The decrease in income from operations during the third quarter of 2012 and the first nine months of 2012 was attributable to: (i) an increase in incremental costs associated with our acquisition of Convio of $6.6 million and $18.7 million related to transaction costs, integration costs, amortization of acquired intangibles from business combinations and stock-based compensation expense; (ii) a $0.8 million and $5.3 million increase in professional fees associated with consulting and other service providers engaged in our business optimization and re-engineering efforts; and (iii) an increase of $2.4 million and $5.6 million in hosting costs due to incremental investments to improve our hosting services. Also contributing to the decrease in income from operations in both periods was our continued shift from a license-based model with upfront revenue recognition to a subscription-based model, which recognizes revenue ratably over the agreement term.

We ended the third quarter of 2012 with cash and cash equivalents totaling $25.6 million and $245.0 million in outstanding borrowings on our credit facility. During the first nine months of 2012, we used $20.5 million of cash on hand and net borrowings of $259.6 million to acquire Convio. Additionally, we generated $39.7 million in cash flow from operations, paid $16.2 million in dividends and used $15.4 million to purchase computer equipment and software.

During the third quarter of 2012, we continued to experience growth in overall revenue primarily driven by the growing demand for our subscription-based offerings. However, we continue to believe the pace and impact of economic recovery on the nonprofit market remains uncertain. Additionally, we continue to experience a greater level of caution by our existing and prospective customers in their expenditure decisions. We expect that our operating environment will continue to be challenging in the near term. Notwithstanding these conditions, we plan to further increase our focus on subscription-based offerings as we execute on our key growth initiatives and strengthen our leadership position, while achieving our targeted level of profitability. In the near term, we expect there will continue to be a dilutive impact on our profitability as we shift from a license-based model with upfront revenue recognition to a subscription-based model, which recognizes revenue ratably over the agreement term.

We also plan to continue to invest in our back-office processes, the infrastructure that supports our subscription-based offerings and certain product development initiatives to achieve optimal scalability of our operations as we execute on our key growth initiatives.

Table of Contents

Blackbaud, Inc.

Item 2. Management’s discussion and analysis of financial condition and results of operations (continued)

Comparison of the three and nine months ended September 30, 2012 and 2011

Results of operations

During the fourth quarter of 2011, we revised previously issued financial statements to correct errors we identified principally related to revenue recognition, accounting for income taxes and the capitalization of software development costs. None of the revisions were material to the periods impacted, as disclosed in Note 14 of the consolidated financial statements included in this quarterly report.

We acquired Everyday Hero Pty. Ltd. (Everyday Hero) in October 2011 and Public Interest Data, LLC (PIDI) in February 2011. We completed the acquisition of Convio on May 4, 2012. From the date of acquisition through September 30, 2012, Convio's total revenue was $31.3 million. Because we have integrated a substantial amount of the Convio operations, it is impracticable to determine the operating costs attributable solely to the acquired business.

We have included the results of operations of acquired companies in our consolidated results of operations from the date of their respective acquisition, which impacts the comparability of our results of operations when comparing 2012 to 2011. We have noted in the discussion below, to the extent meaningful, the impact on the comparability of our consolidated results of operations due to the inclusion of Everyday Hero and Convio, herein referred to as the acquired companies.

Revenue

The table below compares revenue from our consolidated statements of comprehensive income for the three and nine months ended September 30, 2012, with the same period in 2011.



	Three months ended September 30,									Nine months ended September 30,
(in millions)	2012		2011		Change			% Change		2012		2011		Change		% Change
License fees	$	4.5	$	5.0	$	(0.5	)	(10	)%	$	16.2	$	14.6	$	1.6	11	%
Subscriptions	47.4		26.1		21.3			82	%	113.4		75.9		37.5		49	%
Services	34.5		29.6		4.9			17	%	90.2		82.9		7.3		9	%
Maintenance	34.5		32.9		1.6			5	%	101.9		97.3		4.6		5	%
Other	1.6		1.9		(0.3		)	(16	)%	5.7		5.1		0.6		12	%
Total revenue	$	122.5