NEVADA
(State
or other jurisdiction of incorporation or organization)
|
88-0362112
(I.R.S.
Employer Identification No.)
|
|
Index
|
Page
Number
|
|
|
|
PART
I
|
FINANCIAL
INFORMATION
|
3
|
|
|
|
ITEM
1.
|
Financial
Statements (unaudited)
|
3
|
|
|
|
|
Consolidated
Balance Sheets as of September 30, 2006 and December 31,
2005
|
3-4
|
|
|
|
|
Consolidated
Statements of Cash Flows for the nine months ended September 30,
2006 and
2005
|
5
|
|
|
|
|
Consolidated
Statements of Operations for the nine months ended September 30,
2006 and
2005
|
6
|
|
|
|
|
Consolidated
Statements of Stockholders' Equity cumulative from December 31, 2000
to
September 30, 2006
|
7
-8
|
|
|
|
|
Notes
to Financial Statements
|
9
|
|
|
|
ITEM
2.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations/Plan of Operation
|
23
|
|
|
|
ITEM
3.
|
Controls
and Procedures
|
42
|
|
|
|
PART
II
|
OTHER
INFORMATION
|
43
|
|
|
|
ITEM
1.
|
Legal
Proceedings
|
43
|
|
|
|
ITEM
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
44
|
|
|
|
ITEM
3.
|
Defaults
Upon Senior Securities
|
45
|
|
|
|
ITEM
4.
|
Submission
of Matters to Vote of Security Holders
|
45
|
|
|
|
ITEM
5.
|
Other
Information
|
46
|
|
|
|
ITEM
6.
|
Exhibits
|
46
|
|
|
|
SIGNATURES
|
|
46
|
Skye
International, Inc. and Subsidiaries
|
|||||||
CONSOLIDATED
BALANCE SHEETS
|
|||||||
|
|||||||
ASSETS
|
|||||||
|
|||||||
|
September
30
|
December
31
|
|||||
|
2006
|
2005
|
|||||
CURRENT
ASSETS
|
|||||||
Cash
|
10,070
|
2,711
|
|||||
Accounts
Receivable, Net
|
96,505
|
2,773
|
|||||
Inventory
at Cost
|
141,837
|
25,069
|
|||||
Prepaid
Expenses
|
267,113
|
757
|
|||||
|
|||||||
Total
Current Assets
|
515,525
|
31,310
|
|||||
|
|||||||
EQUIPMENT,
NET
|
49,837
|
56,626
|
|||||
|
|||||||
OTHER
ASSETS
|
|||||||
Patents
and Software, Net
|
-
|
-
|
|||||
Deposits
|
120,000
|
20,000
|
|||||
Intangible
Assets
|
3,982
|
-
|
|||||
|
|||||||
Total
Other Assets
|
123,982
|
20,000
|
|||||
|
|||||||
Total
Assets
|
689,344
|
107,937
|
|||||
|
|||||||
|
|||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
|
|||||||
LIABILITIES
|
|||||||
Accounts
Payable
|
1,629,580
|
234,557
|
|||||
Other
Payables
|
375,541
|
870,914
|
|||||
Notes
Payable
|
1,103,241
|
1,118,241
|
|||||
Accrued
Interest Payable
|
70,458
|
81,626
|
|||||
Warranty
Accrual
|
34,570
|
34,570
|
|||||
Customer
Deposits
|
103,371
|
103,371
|
|||||
|
3,316,760
|
2,443,279
|
|||||
Total
Liabilities
|
3,316,760
|
2,443,279
|
|||||
|
|
|||||||
STOCKHOLDERS'
EQUITY
|
|||||||
Common
Stock authorized is
|
|||||||
100,000,000
shares at $0.001par value.
|
|||||||
Issued
and outstanding on September 30,
|
|||||||
2006
were 21,622,243 shares, December 31,
|
|||||||
2005
were 17,838,231
|
21,622
|
17,838
|
|||||
|
|||||||
Common
Stock Subscribed
|
86,838
|
275,000
|
|||||
Paid
in Capital
|
9,208,170
|
7,436,333
|
|||||
|
|||||||
Accumulated
Deficit
|
(11,944,046
|
)
|
(10,064,513
|
)
|
|||
|
|||||||
Total
Stockholders' Equity (Deficit)
|
(2,627,416
|
)
|
(2,335,342
|
)
|
|||
|
|||||||
TOTAL
LIABILITIES AND
|
|||||||
STOCKHOLDERS
EQUITY
|
689,344
|
107,937
|
|||||
|
|||||||
The
accompanying notes are an integral part of these financial
statements.
|
Skye
international, Inc. and Subsidiaries
|
|||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|||||||
|
|||||||
|
Nine
Months
|
Nine
Months
|
|||||
|
Ended
|
Ended
|
|||||
|
September
30
|
September
30
|
|||||
|
2006
|
2005
|
|||||
Operating
Activities
|
|||||||
|
|||||||
Net
(Loss)
|
(1,879,533
|
)
|
(1,428,681
|
)
|
|||
Depreciation/Amortization
Expense.
|
7,109
|
44,740
|
|||||
Changes
in assets and liabilities:
|
|||||||
Inventory
|
(116,768
|
)
|
(63,592
|
)
|
|||
Accounts
Receivable
|
(93,732
|
)
|
(79,751
|
)
|
|||
Prepaid
Expense
|
(266,356
|
)
|
(8,000
|
)
|
|||
Deposits
|
(100,000
|
)
|
(70,000
|
)
|
|||
Accrued
Interest Payable
|
(11,168
|
)
|
8,070
|
||||
Accounts
Payable
|
1,395,023
|
203,653
|
|||||
Other
Payables
|
(495,373
|
)
|
-
|
||||
Notes
Payable
|
(15,000
|
)
|
(812,589
|
)
|
|||
Customer
Deposits
|
(0
|
)
|
48,176
|
||||
Intangible
Assets
|
(3,982
|
)
|
-
|
||||
|
|||||||
Net
Cash Provided by Operating Activities
|
(1,579,781
|
)
|
(2,157,974
|
)
|
|||
|
|||||||
Investing
Activities
|
|||||||
|
|||||||
Purchase
of Equipment
|
(318
|
)
|
(47,838
|
)
|
|||
|
|||||||
Net
Cash (Used) by Investing Activities
|
(318
|
)
|
(47,838
|
)
|
|||
|
|||||||
Financing
Activities
|
|||||||
|
|||||||
Shares
issued for services rendered.
|
684,127
|
305,638
|
|||||
Shares
issued to retire debt and interest.
|
226,493
|
463,382
|
|||||
New
Stock Subsciptions
|
21,838
|
||||||
Stock
Subscriptions
|
(210,000
|
)
|
-
|
||||
Proceeds
from Issuance of Subscribed Stock
|
210,000
|
-
|
|||||
Proceeds
from sale of Common Stock
|
655,000
|
1,410,650
|
|||||
Principal
Received on Convertible Debentures
|
-
|
-
|
|||||
Principal
Received on Related Party Loan
|
-
|
60,000
|
|||||
|
|||||||
Cash
Provided by Financing Activities
|
1,587,458
|
2,239,670
|
|||||
|
|||||||
Net
Increase/(Decrease) in Cash
|
7,359
|
33,858
|
|||||
|
|||||||
Cash,
Beginning of Period
|
2,711
|
18,690
|
|||||
|
|||||||
Cash,
End of Period
|
10,070
|
52,548
|
|||||
|
|||||||
Supplemental
Information:
|
|||||||
The
accompanying notes are an integral part of these statements
|
Skye
International, Inc.
|
|||||||||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
|||||||||||||
|
|||||||||||||
|
Three
Mos. Ended
|
Nine
Mos. Ended
|
|||||||||||
|
September
30
|
September
30
|
|||||||||||
|
2006
|
2005
|
2006
|
2005
|
|||||||||
INCOME
|
|||||||||||||
Product
Sales
|
$
|
8,425
|
$
|
41,324
|
$
|
16,457
|
$
|
192,885
|
|||||
Other
Income
|
(5,471
|
)
|
1,969
|
-
|
8,233
|
||||||||
|
|||||||||||||
Total
Income
|
2,954
|
43,293
|
16,457
|
201,118
|
|||||||||
|
|||||||||||||
Cost
of Goods Sold
|
3,683
|
19,314
|
17,982
|
57,140
|
|||||||||
|
|||||||||||||
Gross
Income
|
(729
|
)
|
23,979
|
(1,525
|
)
|
143,978
|
|||||||
|
|||||||||||||
EXPENSES
|
-
|
||||||||||||
Legal
and Professional
|
480,358
|
79,314
|
1,171,806
|
165,395
|
|||||||||
General
and Administrative
|
231,633
|
355,484
|
590,622
|
830,177
|
|||||||||
Research
and Development
|
12,681
|
156,935
|
26,928
|
366,623
|
|||||||||
Advertising/Marketing
|
303
|
2,350
|
38,406
|
3,163
|
|||||||||
Depreciation
|
2,306
|
9,178
|
7,109
|
27,535
|
|||||||||
Amortization
|
-
|
6,614
|
0
|
19,841
|
|||||||||
Total
Expenses
|
727,281
|
609,875
|
1,834,871
|
1,412,734
|
|||||||||
OTHER
INCOME AND (EXPENSE):
|
|||||||||||||
Gain/Loss
on Sale of Assets
|
5,312
|
||||||||||||
Interest
Income/Expense
|
23,596
|
41,514
|
37,825
|
159,925
|
|||||||||
28,908
|
41,514
|
43,137
|
159,925
|
||||||||||
|
|||||||||||||
Net
(Loss) before Income Taxes
|
(756,918
|
)
|
(627,410
|
)
|
(1,879,533
|
)
|
(1,428,681
|
)
|
|||||
|
|||||||||||||
Income
Tax Expense
|
-
|
-
|
-
|
-
|
|||||||||
NET
(LOSS)
|
(756,918
|
)
|
(627,410
|
)
|
(1,879,533
|
)
|
(1,428,681
|
)
|
|||||
Basic
and diluted (loss) per share
|
$
|
(0.04
|
)
|
$
|
(0.04
|
)
|
$
|
(0.09
|
)
|
$
|
(0.10
|
)
|
|
Weighted
Average Number of Common
|
|||||||||||||
Shares
Outstanding
|
21,341,401
|
14,401,322
|
19,871,754
|
14,401,322
|
|||||||||
|
|||||||||||||
|
|||||||||||||
The
accompanying notes are an integral part of these statements
|
Skye
International, Inc. and Subsidiaries
|
|||||||||||||||||||
STATEMENT
OF STOCKHOLDER'S DEFICIT
|
|||||||||||||||||||
|
Common
Stock
|
Common
Stock
|
Paid
in
|
Accumulated
|
Total
|
||||||||||||||
|
Shares
|
Amount
|
Subscribed
|
Capital
|
Deficit
|
Equity
|
|||||||||||||
|
|||||||||||||||||||
Balance
December 31, 2000
|
580,000
|
$
|
580
|
$
|
333,920
|
$
|
(828,006
|
)
|
$
|
(493,506
|
)
|
||||||||
|
|||||||||||||||||||
Common
Shares issued for Services
|
52,500
|
53
|
52,447
|
52,500
|
|||||||||||||||
Contribution
to Capital
|
24,265
|
24,265
|
|||||||||||||||||
Common
Shares issued to retire
|
|||||||||||||||||||
Convertible
Note and accrued Interest
|
60,000
|
60
|
187,022
|
187,082
|
|||||||||||||||
Net
(Loss)
|
(120,900
|
)
|
(120,900
|
)
|
|||||||||||||||
|
|||||||||||||||||||
Balance
December 31, 2001
|
692,500
|
$
|
693
|
$
|
597,654
|
$
|
(948,906
|
)
|
$
|
(350,559
|
)
|
||||||||
|
|||||||||||||||||||
Common
Shares issued for cash
|
104,778
|
105
|
96,895
|
97,000
|
|||||||||||||||
Common
Shares issued for services
|
455,800
|
455
|
110,045
|
110,500
|
|||||||||||||||
Common
Shares issued for prepaid service
|
162,500
|
163
|
16,087
|
16,250
|
|||||||||||||||
Common
Shares issued for proposed business acquisition
|
6,433,406
|
6,433
|
896,997
|
903,430
|
|||||||||||||||
Common
Shares issued to retire
|
|||||||||||||||||||
convertible
note and accrued Interest
|
60,000
|
60
|
200,670
|
200,730
|
|||||||||||||||
Common
Shares issued to retire debt
|
22,500
|
22
|
23,272
|
23,294
|
|||||||||||||||
Net
(Loss)
|
-2,798,586
|
(2,798,586
|
)
|
||||||||||||||||
Balance
December 31, 2002
|
7,931,484
|
$
|
7,931
|
$
|
1,941,620
|
$
|
(3,747,492
|
)
|
$
|
(1,797,941
|
)
|
||||||||
|
|||||||||||||||||||
Common
Shares issued for Cash
|
434,894
|
435
|
967,925
|
968,360
|
|||||||||||||||
Common
Shares issued in recapitalization
|
3,008,078
|
3,008
|
(166,940
|
)
|
(163,932
|
)
|
|||||||||||||
Net
(Loss)
|
(371,821
|
)
|
(371,821
|
)
|
|||||||||||||||
Balance
December 31, 2003
|
11,374,456
|
11,374
|
2,742,605
|
-4,119,313
|
-1,365,334
|
||||||||||||||
|
|||||||||||||||||||
Common
Shares issued for services
|
800,000
|
800
|
228,080
|
228,880
|
|||||||||||||||
|
|||||||||||||||||||
Common
Shares issued to retire Debt and interest of $91,281
|
172,354
|
172
|
91,109
|
91,281
|
|||||||||||||||
Common
Shares issued for cash through
exercise of warrants
|
66,667
|
67
|
16,600
|
16,667
|
|||||||||||||||
|
|||||||||||||||||||
Common
Shares cancelled in acquisition
settlement
|
(2,075,000
|
)
|
-2,075
|
2,075
|
-
|
||||||||||||||
|
|||||||||||||||||||
Common
Stock Options issued for services
|
19,000
|
19,000
|
|||||||||||||||||
|
|||||||||||||||||||
Common
Stock issued for prepaid services
|
2,250,000
|
2,250
|
110,250
|
112,500
|
|||||||||||||||
services
|
|||||||||||||||||||
Common
Shares valued at $159,876
|
537,500
|
538
|
159,338
|
159,876
|
|||||||||||||||
Issued to obtain $1,075,000 debt
|
|||||||||||||||||||
Net
(Loss)
|
(1,893,330
|
)
|
(1,893,330
|
)
|
|||||||||||||||
Balance
December 31, 2004
|
13,125,977
|
13,126
|
3,369,057
|
(6,012,643
|
)
|
(2,630,460
|
)
|
Common
Stock granted but not
|
275,000
|
275,000
|
|||||||||||||||||
issued
until 2006
|
|||||||||||||||||||
Common
Stock granted in 2004 but
|
945,000
|
945,000
|
|||||||||||||||||
not
earned by related party
|
|||||||||||||||||||
consulting
agreements until 2005
|
|||||||||||||||||||
Common
Shares issued for
|
|||||||||||||||||||
consulting
and outside services
|
260,525
|
261
|
237,162
|
237,423
|
|||||||||||||||
Common
Shares issued in
|
391,832
|
392
|
414,129
|
414,521
|
|||||||||||||||
conjunction
with related party consulting contracts
|
|||||||||||||||||||
Issuance
of common stock for
|
524,500
|
525
|
535,646
|
536,170
|
|||||||||||||||
employee
stock Awards
|
|||||||||||||||||||
Issuance
of common stock to reduce
|
78,067
|
78
|
52,266
|
52,344
|
|||||||||||||||
existing
debt
|
|||||||||||||||||||
Common
Shares Issued in
|
|||||||||||||||||||
connection
with Debt
|
50000
|
50
|
12450
|
12,500
|
|||||||||||||||
Conversion
of convertible bridge
|
842,511
|
843
|
462,539
|
463,382
|
|||||||||||||||
notes
into common stock
|
|||||||||||||||||||
Issuance
of common stock in private
|
2,564,819
|
2,565
|
1,408,085
|
1,410,650
|
|||||||||||||||
placements
|
|||||||||||||||||||
Net
(Loss)
|
(4,051,870
|
)
|
(4,051,870
|
)
|
|||||||||||||||
Balance
December 31, 2005
|
17,838,231
|
17,839
|
275,000
|
7,436,333
|
(10,064,513
|
)
|
(2,335,340
|
)
|
|||||||||||
Common
Shares issued in conjunction with
|
378,750
|
379
|
262,496
|
262,875
|
|||||||||||||||
related
party consulting services and to employees
|
|||||||||||||||||||
for
services
|
|||||||||||||||||||
Common
Shares issued for consulting
and outside services
|
808,100
|
808
|
420,444
|
421,252
|
|||||||||||||||
|
|||||||||||||||||||
Issuance
of common stock in private placements,
previously subscribed
|
370,000
|
370
|
-210,000
|
209,630
|
0
|
||||||||||||||
|
|||||||||||||||||||
Shares
Subscribed
|
21,838
|
21,838
|
|||||||||||||||||
Shares
issued to retire debt and
interest
|
412,902
|
413
|
226,080
|
226,493
|
|||||||||||||||
|
|||||||||||||||||||
Shares
issued in private stock placements
|
1,814,260
|
1,814
|
653,186
|
655,000
|
|||||||||||||||
|
|||||||||||||||||||
Net
(Loss)
|
(1,879,533
|
)
|
(1,879,533
|
)
|
|||||||||||||||
Balance
September 30, 2006
|
21,622,243
|
21,623
|
86,838
|
9,208,169
|
(11,944,046
|
)
|
(2,627,415
|
)
|
|||||||||||
The
accompanying notes are an integral part of these
statements.
|
|
|
|
9/30/06
|
|
|
12/31/05
|
|
Accounts
Receivable
|
|
$
|
97,787
|
|
$
|
4,056
|
|
Less:
Allowance for Doubtful Accounts
|
|
|
(1,283
|
)
|
|
($1,283
|
)
|
Net
Accounts Receivable
|
|
$
|
96,505
|
|
$
|
$2,773
|
|
|
9/30/06
|
12/31/05
|
|||||
Property,
Equipment, furniture and Fixtures
|
$
|
64,777
|
$
|
64,457
|
|||
Less:
Accumulated Depreciation
|
(14,940
|
)
|
(7,831
|
)
|
|||
Net
Fixed Assets
|
$
|
49,837
|
$
|
56,626
|
Balance
of Warranty Accrual for 2003
|
|
$
|
3,240
|
|
Balance
of Warranty Accrual for 2004
|
|
$
|
9,725
|
|
Balance
of Warranty Accrual for 2005
|
|
$
|
21,625
|
|
Balance
of Warranty Accrual for 2006
|
|
$
|
0.00
|
|
Total
Warranty Accrual as of September 30, 2006
|
|
$
|
34,570
|
|
|
|
|
Nine
|
|
|
|
|
|
|
|
Months
Ended
|
|
|
Year
Ended
|
|
|
|
|
9/30/06
|
|
|
12/31/05
|
|
Convertible
Notes, Unsecured, Matured March
2001
bear 12.5% Interest, principle and interest
convertible
into one common share and one
warrant
at 75% of the average closing price over
the
10-day period prior to conversion. Warrants
have
expired and notes have not been
converted
and are in default.
|
|
$
|
170,000
|
|
$
|
70,000
|
|
|
|
|
|
|
|
|
|
Convertible
Notes, Unsecured, Matured one-year
from
issue date, bear 10% Interest payable quarterly,
principle
and interest convertible into one common
share
for each outstanding $1.00. Forty notes
were
issued between January 23, 2004 and January
15,
2005. Of these notes, thirty six had been either
repaid
or converted at December 31, 2005. Of the
remaining
four notes, three were converted in April
2006;
the fourth has not been converted or repaid
and
is in default. Aggregate Amount:
|
|
$
|
15,000
|
|
$
|
215,000
|
|
|
|
|
|
|
|
|
|
Demand
Note with Attorneys, 6% Interest, All Assets
of
Subsidiary, Envirotech, pledged as Collateral; Note
is
in default
|
|
$
|
194,895
|
|
$
|
194,895
|
|
|
|
|
|
|
|
|
|
Demand
Note with Former Distributor of Subsidiary,
Envirotech,
in Settlement and Repurchase of
Distributorship
Territory, 7% Interest; Note is in default
|
|
$
|
519,074
|
|
$
|
519,074
|
|
|
|
|
|
|
|
|
|
Demand
Note Made by Subsidiary, Envirotech,
10%
Interest, Payable Monthly; Note is in default
|
|
$
|
11,880
|
|
$
|
11,880
|
|
|
|
|
|
|
|
|
|
Demand
Note Made by Subsidiary, Envirotech,
6%
Interest; Note is in default
|
|
$
|
35,000
|
|
$
|
35,000
|
|
|
|
|
|
|
|
|
|
Demand
Note Made by Subsidiary, Envirotech;
Note
is in default
|
|
$
|
72,391
|
|
$
|
72,391
|
|
Demand
Note Made by SKYE in favor of consultants;
Note
is in default
|
|
$
|
10,000
|
|
$
|
-
|
|
Shares
|
||||
Balance, December 31, 2003
|
300,000
|
|||
Granted, 2004
|
700,000
|
|||
Expired, 2004
|
(300,000
|
)
|
||
Balance, December 31, 2004
|
700,000
|
|||
Granted, 2005
|
100,000
|
|||
Expired, 2005
|
(100,000
|
)
|
||
|
||||
Balance, December 31, 2005 and September 30, 2006
|
700,000
|
|
Nine
Mos.
|
Yr.
Ended
|
Yr.
Ended
|
|||||||
|
Ended
9/30/06
|
2005
|
2004
|
|||||||
Deferred
Tax Asset
|
$
|
4,180,416
|
$
|
3,522,580
|
$
|
2,104,425
|
||||
Valuation
Allowance
|
$
|
(4,180,416)
|
)
|
$
|
(3,522,580
|
)
|
$
|
(2,104,425
|
)
|
|
Current
Taxes Payable
|
-
|
-
|
||||||||
Income
Tax Expense
|
-
|
-
|
Year
|
|
|
Amount
|
|
|
Expiration
|
|
|
1993-2003
|
|
$
|
4,119,312
|
|
|
2013-2023
|
|
|
2004
|
|
$
|
1,893,331
|
|
|
2024
|
|
|
2005
|
|
$
|
4,051,870
|
|
|
2025
|
|
|
2006
|
|
$
|
1,807,366
|
|
|
2026
|
|
|
Total
|
|
$
|
11,944,046
|
|
|
|
|
·
|
Envirotech
Systems Worldwide, Inc., an Arizona corporation
(“Envirotech”);
|
·
|
ION
Tankless, Inc., an Arizona corporation (“ION”);
and
|
·
|
Valeo
Industries, Inc., a Nevada corporation
(“Valeo”).
|
|
For
the Nine
Months
Ended
Sept.
30, 2006
|
For
the Nine
Months
Ended Sept. 30, 2005
|
|||||
Revenues
|
$
|
16,457
|
$
|
201,118
|
|||
|
|||||||
Cost
of Sales
|
$
|
17,982
|
$
|
57,140
|
|||
|
|||||||
General
and Administrative Expenses
|
$
|
590,622
|
$
|
830,177
|
|||
|
|||||||
Share-based
compensation
|
$
|
684,127
|
$
|
305,638
|
|||
|
|||||||
Research
and development
|
$
|
26,928
|
$
|
366,623
|
|||
|
|||||||
Total
Operating Expenses
|
$
|
1,834,871
|
$
|
1,572,659
|
|||
|
|||||||
Net
Income (Loss)
|
$
|
(1,879,533
|
)
|
$
|
(1,428,681
|
)
|
For
the nine months ended September 30:
|
2006
|
2005
|
Increase/(decrease)
|
|
$
|
%
|
|||
Revenue
|
$
16,457
|
$
201,118
|
$
(184,661)
|
(92%)
|
For
the nine months ended September 30:
|
2006
|
2005
|
Increase/(decrease)
|
|
$
|
%
|
|||
Cost
of sales
|
$
17,982
|
$
57,140
|
$
(39,158)
|
(69%)
|
For
the nine months ended September 30:
|
2006
|
2005
|
Increase/(decrease)
|
|
$
|
%
|
|||
General
& Administrative expenses
|
$
590,622
|
$
830,177
|
$
(334,454)
|
(29%)
|
For
the nine months ended September 30:
|
2006
|
2005
|
Increase/(decrease)
|
|
$
|
%
|
|||
Total
operating expenses
|
$
1,834,871
|
$
1,412,712
|
$422,159
|
30%
|
For
the nine months ended September 30:
|
2006
|
2005
|
Increase/(decrease)
|
$
|
|||
Net
Profit (Loss)
|
$
(1,879,533)
|
$
(1,428,681)
|
$
450,852
|
September
30,
|
December
31,
|
||||||
2006
|
2005
|
||||||
Total
Assets
|
$
|
689,344
|
$
|
107,937
|
|||
Accumulated
Deficit
|
$
|
(11,944,046
|
)
|
$
|
(10,064,513
|
)
|
|
Stockholders’
Equity (Deficit)
|
$
|
(2,627,416
|
)
|
$
|
(2,335,342
|
)
|
|
|
|||||||
Working
Capital (Deficit)
|
$
|
(2,801,235
|
)
|
$
|
(2,411,601
|
)
|