Form 10-K
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-K

 

 

 

x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2013

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission file number 0-15341

 

 

DONEGAL GROUP INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   23-2424711

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

1195 River Road, Marietta, Pennsylvania   17547
(Address of principal executive offices)   (Zip code)

Registrant’s telephone number, including area code: (888) 877-0600

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

Title of Each Class

 

Name of Each Exchange on Which Registered

Class A Common Stock, $.01 par value   The NASDAQ Global Select Market
Class B Common Stock, $.01 par value   The NASDAQ Global Select Market

Securities registered pursuant to Section 12(g) of the Act: None.

 

 

Indicate by check mark whether the registrant is a well-known seasoned issuer as defined in Rule 405 of the Securities Act:    Yes  ¨.    No  x.

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Exchange Act.    Yes  ¨.    No  x.

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.    Yes  x.    No  ¨.

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x.    No  ¨.

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements we incorporate by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” or “smaller reporting company” in Rule 12b-2 of the Exchange Act (check one):

 

Large accelerated filer   ¨    Accelerated filer   x
Non-accelerated filer   ¨  (Do not check if a smaller reporting company)    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company.    Yes  ¨.    No  x.

State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant’s most recently completed second fiscal quarter. $191,025,187.

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date: 20,870,231 shares of Class A common stock and 5,576,775 shares of Class B common stock outstanding on March 1, 2014.

Documents Incorporated by Reference

The registrant incorporates by reference portions of the registrant’s definitive proxy statement relating to registrant’s annual meeting of stockholders to be held April 17, 2014 into Part III of this report.

 

 

 


Table of Contents

DONEGAL GROUP INC.

INDEX TO FORM 10-K REPORT

 

          Page  

PART I

     

Item 1.

  

Business

     1   

Item 1A.

  

Risk Factors

     22   

Item 1B.

  

Unresolved Staff Comments

     32   

Item 2.

  

Properties

     32   

Item 3.

  

Legal Proceedings

     32   

Item 4.

  

Reserved

     32   
  

Executive Officers of the Company

     33   

PART II

     

Item 5.

  

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

     34   

Item 6.

  

Selected Financial Data

     37   

Item 7.

  

Management’s Discussion and Analysis of Results of Operations and Financial Condition

     38   

Item 7A.

  

Quantitative and Qualitative Disclosures About Market Risk

     53   

Item 8.

  

Financial Statements and Supplementary Data

     55   

Item 9.

  

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

     93   

Item 9A.

  

Controls and Procedures

     93   

Item 9B.

  

Other Information

     93   

PART III

     

Item 10.

  

Directors, Executive Officers and Corporate Governance of the Registrant

     95   

Item 11.

  

Executive Compensation

     95   

Item 12.

  

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

     95   

Item 13.

  

Certain Relationships and Related Transactions and Director Independence

     95   

Item 14.

  

Principal Accountant Fees and Services

     95   

PART IV

     

Item 15.

  

Exhibits and Financial Statement Schedules

     96   

 

(i)


Table of Contents

PART I

 

Item 1. Business.

Introduction

Donegal Group Inc., or DGI, is an insurance holding company whose insurance subsidiaries offer personal and commercial lines of property and casualty insurance to businesses and individuals in 22 Mid-Atlantic, Midwestern, New England and Southern states. As used herein, the terms “we,” “us” and “our” refer to Donegal Group Inc. and its subsidiaries.

Donegal Mutual Insurance Company, or Donegal Mutual, organized us as an insurance holding company on August 26, 1986. At December 31, 2013, Donegal Mutual held approximately 37% of our outstanding Class A common stock and approximately 76% of our outstanding Class B common stock. This ownership provides Donegal Mutual with approximately 65% of the aggregate voting power of our outstanding shares of Class A common stock and our outstanding shares of Class B common stock. Our insurance subsidiaries and Donegal Mutual have interrelated operations due to a pooling agreement and other intercompany agreements and transactions we describe in Note 3 of the Notes to Consolidated Financial Statements. While maintaining the separate corporate existence of each company, our insurance subsidiaries and Donegal Mutual conduct business together as the Donegal Insurance Group. As such, Donegal Mutual and our insurance subsidiaries share the same business philosophy, the same management, the same employees and the same facilities and offer the same types of insurance products.

We have been an effective consolidator of smaller “main street” property and casualty insurance companies, and we expect to continue to acquire other insurance companies to expand our business in a given region or to commence operations in a new region. Since 1995, we have completed six acquisitions of property and casualty insurance companies or began to participate in their business through Donegal Mutual’s entry into quota-share reinsurance agreements with them.

Our insurance subsidiaries and Donegal Mutual provide their policyholders with a selection of insurance products at competitive rates, while pursuing profitability by adhering to a strict underwriting discipline. Our insurance subsidiaries derive a substantial portion of their insurance business from smaller to mid-sized regional communities. We believe this focus provides our insurance subsidiaries with competitive advantages in terms of local market knowledge, marketing, underwriting, claims servicing and policyholder service. At the same time, we believe our insurance subsidiaries have cost advantages over many smaller regional insurers that result from economies of scale they realize through centralized accounting, administrative, data processing, investment and other services.

We believe we have a substantial opportunity, as a well-capitalized regional insurance holding company with a solid business strategy, to grow profitably and compete effectively with national property and casualty insurers. Our downstream holding company structure, with Donegal Mutual holding approximately 65% of the aggregate voting power of our common stock, has proven its effectiveness and success over the past 28 years of our existence. Over that time frame, we have grown significantly in terms of revenue and financial strength, and the Donegal Insurance Group has developed an excellent reputation as a regional group of property and casualty insurers.

We own 48.2% of Donegal Financial Services Corporation, or DFSC. DFSC is a grandfathered unitary savings and loan holding company that owns all of the outstanding capital stock of Union Community Bank, a state savings bank, or UCB. UCB has 13 banking offices, all of which are located in Lancaster County, Pennsylvania. Donegal Mutual owns the remaining 51.8% of DFSC. For further information regarding DFSC, we refer to “Business - Donegal Financial Services Corporation” in this Form 10-K Annual Report.

We have four segments: our investment function, our personal lines of insurance, our commercial lines of insurance and our investment in DFSC. We set forth financial information about these segments in Note 19 of the Notes to Consolidated Financial Statements. The personal lines products of our insurance subsidiaries consist primarily of homeowners and private passenger automobile policies. The commercial lines products of our insurance subsidiaries consist primarily of commercial automobile, commercial multi-peril and workers’ compensation policies.

Available Information

You may obtain our Annual Reports on Form 10-K, including this Form 10-K Annual Report, our quarterly reports on Form 10-Q, our current reports on Form 8-K, our proxy statement and our other filings pursuant to the Securities Exchange Act of 1934, or the Exchange Act, without charge by viewing our website at www.donegalgroup.com. You may also view our Code of Business Conduct and Ethics and the charters of our executive committee, our audit committee, our compensation committee and our nominating committee on our website. Upon request to our corporate secretary, we will also provide printed copies of any of these documents to you without charge. We have provided the address of our website solely for the information of investors. We do not intend the reference to our website address to be an active link or to otherwise incorporate the contents of our website into this Form 10-K Annual Report.

 

-1-


Table of Contents

History and Organizational Structure

In the mid-1980’s, Donegal Mutual recognized the desirability, as a mutual insurance company, of developing additional sources of capital and surplus so it could remain competitive and have the surplus to expand its business and ensure its long-term viability. Donegal Mutual determined to implement a downstream holding company structure as one of its business strategies. Accordingly, in 1986, Donegal Mutual formed us as a downstream holding company. Initially, Donegal Mutual owned all of our outstanding common stock. After Donegal Mutual formed us, we in turn formed Atlantic States as our wholly owned property and casualty insurance company subsidiary.

In connection with the establishment of Atlantic States and our downstream insurance holding company system, Donegal Mutual and DGI entered into a proportional reinsurance agreement, or pooling agreement, that became effective October 1, 1986. Under the pooling agreement, Donegal Mutual and Atlantic States pool substantially all of their respective premiums, losses and loss expenses to the reinsurance pool, and the reinsurance pool, acting through Donegal Mutual, then cedes a portion of the pooled business, currently 80%, to our subsidiary, Atlantic States. Since we established Atlantic States in 1986, Donegal Mutual and our insurance subsidiaries have conducted business together as the Donegal Insurance Group, while retaining their separate legal and corporate existences. Donegal Mutual and Atlantic States share the underwriting results in proportion to their respective participation in the underwriting pool. As the Donegal Insurance Group, Donegal Mutual and our insurance subsidiaries share a combined business plan to enhance market penetration and underwriting profitability objectives. As such, Donegal Mutual and our insurance subsidiaries share the same business philosophies, the same management, the same employees and the same facilities and offer the same types of insurance products. We believe Donegal Mutual’s majority interest in the combined voting power of our Class A common stock and of our Class B common stock fosters our ability to implement our business philosophies, enjoy management continuity, maintain superior employee relations and provide a stable environment within which we can grow our businesses.

The products Donegal Mutual and our insurance subsidiaries offer are generally complementary, which permits the Donegal Insurance Group to offer a broad range of products in a given market and to expand the Donegal Insurance Group’s ability to service an entire personal lines or commercial lines account. Distinctions within the products Donegal Mutual and our insurance subsidiaries offer generally relate to specific risk profiles within similar classes of business, such as preferred tier products versus standard tier products. Donegal Mutual and we do not allocate all of the standard risk gradients to one company. As a result, the underwriting profitability of the business the individual companies write directly will vary. However, the underwriting pool homogenizes the risk characteristics of all business Donegal Mutual and Atlantic States write directly. We receive 80% of the results of the underwriting pool because Atlantic States has an 80% participation in the pool. The business Atlantic States derives from the underwriting pool represents a significant percentage of our total consolidated revenues. However, that percentage has gradually decreased over the past few years as we have acquired a number of other property and casualty insurance companies in other jurisdictions that do not participate in the underwriting pool.

As the capital of Atlantic States and our other insurance subsidiaries has increased, the underwriting capacity of our insurance subsidiaries, including Atlantic States, has proportionately increased. The size of the underwriting pool has increased substantially. Therefore, as we originally planned in the mid-1980s, Atlantic States has successfully raised the capital necessary to support the growth of its direct business as well as to accept increases in its allocation of business from the underwriting pool. In addition, the portion of the underwriting pool allocated to Atlantic States has increased from an initial allocation of 35% in 1986 to an 80% allocation since March 1, 2008. We do not anticipate any further change in the pooling agreement between Atlantic States and Donegal Mutual in the foreseeable future, including any change in the percentage participation of Atlantic States in the underwriting pool.

In addition to Atlantic States, our insurance subsidiaries include Southern Insurance Company of Virginia, or Southern, Le Mars Insurance Company, or Le Mars, The Peninsula Insurance Company and its wholly owned subsidiary, Peninsula Indemnity Company, or collectively, Peninsula, Sheboygan Falls Insurance Company, or Sheboygan, and Michigan Insurance Company, or MICO. We also benefit from Donegal Mutual’s 100% quota-share reinsurance agreement with Southern Mutual Insurance Company, or Southern Mutual, and Donegal Mutual’s placement of its assumed business from Southern Mutual into the pooling agreement.

 

-2-


Table of Contents

The following chart depicts our organizational structure. The chart depicts all of our property and casualty insurance subsidiaries, Southern Mutual and our interest in DFSC:

 

 

LOGO

 

(1) Because of the different relative voting power of our Class A common stock and Class B common stock, our public stockholders hold approximately 34.6% of the aggregate voting power of our Class A common stock and Class B common stock and Donegal Mutual holds approximately 65.4% of the aggregate voting power of our Class A common stock and Class B common stock.

Relationship with Donegal Mutual

Donegal Mutual provides facilities, personnel and other services to us and our insurance subsidiaries. Donegal Mutual allocates certain related expenses to Atlantic States in relation to the relative participation of Donegal Mutual and Atlantic States in the underwriting pool. Our insurance subsidiaries other than Atlantic States reimburse Donegal Mutual for their respective personnel costs and bear their proportionate share of information services costs based on their respective percentage of the total written premiums of the Donegal Insurance Group. Charges for these services totaled $94.0 million, $78.8 million and $64.7 million for 2013, 2012 and 2011, respectively.

Our insurance subsidiaries have various reinsurance arrangements with Donegal Mutual. These agreements include:

 

    excess of loss reinsurance agreements with Le Mars, Peninsula, Sheboygan and Southern;

 

    catastrophe reinsurance agreements with Atlantic States, Le Mars and Southern;

 

    a quota-share reinsurance agreement with Le Mars;

 

    a quota-share reinsurance agreement with Peninsula; and

 

    a quota-share reinsurance agreement with MICO.

The purpose of the excess of loss and catastrophe reinsurance agreements is to lessen the effects of a single large loss, or an accumulation of smaller losses arising from one event, to levels that are appropriate given each subsidiary’s size, underwriting profile and surplus position.

The purpose of the quota-share reinsurance agreement with Le Mars is to transfer to Le Mars 100% of the premiums and losses related to certain products Donegal Mutual offers in certain Midwest states, which provide the availability of complementary products to Le Mars’ commercial accounts.

The purpose of the quota-share reinsurance agreement with Peninsula is to transfer to Donegal Mutual 100% of the premiums and losses related to the workers’ compensation product line of Peninsula in certain states, which provides the availability of an additional workers’ compensation tier to Donegal Mutual’s commercial accounts. Donegal Mutual places its assumed business from Peninsula into the underwriting pool.

 

-3-


Table of Contents

The purpose of the quota-share reinsurance agreement with MICO is to transfer to Donegal Mutual 25% of the premiums and losses related to MICO’s business. Donegal Mutual places its assumed business from MICO into the underwriting pool.

Effective November 1, 2012, Donegal Mutual and Southern terminated their quota-share reinsurance agreement on a run-off basis. The intent of the quota-share reinsurance agreement with Southern was to transfer to Southern 100% of the premiums and losses related to certain personal lines products Donegal Mutual offered in Virginia through the use of its automated policy quoting and issuance system.

We and Donegal Mutual have maintained a coordinating committee since our formation in 1986. The coordinating committee consists of two members of our board of directors, neither of whom is a member of Donegal Mutual’s board of directors, and two members of Donegal Mutual’s board of directors, neither of whom is a member of our board of directors. The purpose of the coordinating committee is to establish and maintain a process for an annual evaluation of the transactions between Donegal Mutual, our insurance subsidiaries and us. The coordinating committee considers the fairness of each intercompany transaction to Donegal Mutual and its policyholders and to us and our stockholders.

A new agreement or any change to a previously approved agreement must receive coordinating committee approval. The coordinating committee approval process for a new agreement between Donegal Mutual and us or one of our insurance subsidiaries or a change in such an agreement is as follows:

 

    both of our members on the coordinating committee must determine that the new agreement or the change in an existing agreement is fair and equitable to us and in the best interests of our stockholders;

 

    both of Donegal Mutual’s members on the coordinating committee must determine that the new agreement or the change in an existing agreement is fair and equitable to Donegal Mutual and in the best interests of its policyholders;

 

    the new agreement or the change in an existing agreement must be approved by our board of directors; and

 

    the new agreement or the change in an existing agreement must be approved by Donegal Mutual’s board of directors.

The coordinating committee also meets annually to review each existing agreement between Donegal Mutual and us or our insurance subsidiaries, including all reinsurance agreements between Donegal Mutual and our insurance subsidiaries. The purpose of this annual review is to examine the results of the agreements over the past year and, in the case of reinsurance agreements, over a five-year period and to determine if the results of the existing agreements remain fair and equitable to us and our stockholders and fair and equitable to Donegal Mutual and its policyholders or if Donegal Mutual and we should mutually agree to certain adjustments. In the case of these reinsurance agreements, the annual adjustments typically relate to the reinsurance premiums, losses and reinstatement premiums. These agreements are ongoing in nature and will continue in effect throughout 2014 in the ordinary course of business.

Our members on the coordinating committee, as of the date of this Form 10-K Annual Report, are Robert S. Bolinger and John J. Lyons. Donegal Mutual’s members on the coordinating committee as of such date are Dennis J. Bixenman and John E. Hiestand. We refer to our proxy statement for our annual meeting of stockholders on April 17, 2014 for further information about the members of the coordinating committee.

We believe our relationships with Donegal Mutual offer us and our insurance subsidiaries a number of competitive advantages, including the following:

 

    enabling our stable management, the consistent underwriting discipline of our insurance subsidiaries, external growth, long-term profitability and financial strength;

 

    creating operational and expense synergies from the combination of resources and integrated operations of Donegal Mutual and our insurance subsidiaries;

 

    enhancing our opportunities to expand by acquisition because of the ability of Donegal Mutual to affiliate with and acquire control of other mutual insurance companies and, thereafter, demutualize them and combine them with us;

 

    producing more stable and uniform underwriting results for our insurance subsidiaries over extended periods of time than we could achieve without our relationship with Donegal Mutual;

 

-4-


Table of Contents
    providing opportunities for growth because of the ability of Donegal Mutual to enter into reinsurance agreements with other mutual insurance companies and place the business it assumes into the pooling agreement; and

 

    providing Atlantic States with a significantly larger underwriting capacity because of the underwriting pool Donegal Mutual and Atlantic States have maintained since 1986.

In the latter portion of the fourth quarter of 2013 and the first quarter of 2014, our board of directors and the board of directors of Donegal Mutual each undertook a review of the relationships of Donegal Mutual and DGI and determined that continuing the current relationships and the current corporate structure of Donegal Mutual and DGI is in the best interests of DGI and its various constituencies.

Business Strategy

Our strategy is designed to allow our insurance subsidiaries to achieve their longstanding goal of outperforming the United States property and casualty insurance industry in terms of profitability and service, thereby providing value to the policyholders of our insurance subsidiaries and, ultimately, providing value to our stockholders. The annual net premiums earned of our insurance subsidiaries have increased from $265.8 million in 2004 to $515.3 million in 2013, a compound annual growth rate of 7.6%. Over the same time period, our insurance subsidiaries have generally achieved a statutory combined ratio more favorable than that of the United States property and casualty insurance industry as a whole.

The combined ratio of our insurance subsidiaries and that of the United States property and casualty insurance industry as computed using United States generally accepted accounting principles, or GAAP, and statutory accounting principles, or SAP, for the years 2009 through 2013 are shown in the following table:

 

     2013     2012     2011     2010     2009  

Our GAAP combined ratio(1)

     98.8     101.6     110.6     104.7     102.2

Our SAP combined ratio

     97.4        99.8        107.9        102.9        101.1   

Industry SAP combined ratio(2)

     97.6        102.2        106.7        101.2        99.5   

 

(1) Our GAAP combined ratio for 2011 was adversely affected by accounting adjustments related to the acquisition of MICO.
(2) As reported or projected by A.M. Best Company.

We and Donegal Mutual believe we can continue to expand our insurance operations over time through organic growth and acquisitions of, or affiliations with, other insurance companies. We and Donegal Mutual have enhanced the performance of companies we have acquired, while leveraging the acquired companies’ core strengths and local market knowledge to expand their operations. Our insurance subsidiaries and Donegal Mutual also seek to increase their premium base by making quality independent agency appointments, enhancing their competitive position within each agency, introducing new and enhanced insurance products and developing and maintaining automated systems to improve service, communications and efficiency.

We translate these initiatives into our book value growth in a number of ways, including the following:

 

    maintaining a conservative underwriting culture and pricing discipline to sustain our record of underwriting profitability;

 

    continuing our investment in technology to achieve operating efficiencies that lower expenses, enhance the service we provide to agencies and policyholders and increase the speed of our communications with agencies and policyholders; and

 

    maintaining a conservative investment approach.

 

-5-


Table of Contents

A detailed review of our business strategies follows:

 

    Achieving underwriting profitability.

Our insurance subsidiaries focus on achieving a combined ratio of less than 100%. Our insurance subsidiaries achieved that objective in 2013, and we remain committed to achieving consistent underwriting profitability. We believe that underwriting profitability is a fundamental component of our long-term financial strength because it allows our insurance subsidiaries to generate profits without relying exclusively on their investment income. Our insurance subsidiaries seek to enhance their underwriting results by:

 

    carefully selecting the product lines they underwrite;

 

    carefully selecting the individual risks they underwrite;

 

    minimizing their individual exposure to catastrophe-prone areas; and

 

    evaluating their claims history on a regular basis to ensure the adequacy of their underwriting guidelines and product pricing.

Our insurance subsidiaries have no material exposures to asbestos and environmental liabilities. Our insurance subsidiaries seek to provide more than one policy to a given personal lines or commercial lines customer because this “account selling” strategy diversifies their risk and has historically improved their underwriting results. Our insurance subsidiaries also use reinsurance to manage their exposure and limit their maximum net loss from large single risks or risks in concentrated areas. Our insurance subsidiaries believe these practices are key factors in their ability to maintain a statutory combined ratio that has generally been more favorable than the combined ratio of the United States property and casualty insurance industry.

 

    Pursuing profitable growth by organic expansion within the traditional operating territories of our insurance subsidiaries through developing and maintaining quality agency representation.

We believe that continued expansion of our insurance subsidiaries within their existing markets will be a key source of their continued premium growth and that maintaining an effective and growing network of independent agencies is integral to their expansion. Our insurance subsidiaries seek to be among the top three insurers within each of the independent agencies for the lines of business our insurance subsidiaries write by providing a consistent, competitive and stable market for their products. We believe that the consistency of their product offerings enables our insurance subsidiaries to compete effectively for agents with other insurers whose product offerings fluctuate based on industry conditions. Our insurance subsidiaries offer a competitive compensation program to their independent agents that rewards them for producing profitable growth for our insurance subsidiaries. Our insurance subsidiaries provide their independent agents with ongoing support to enable them to better attract and service customers, including:

 

    fully automated underwriting and policy issuance systems for both personal, commercial and farm lines of insurance;

 

    training programs;

 

    marketing support;

 

    availability of a service center that provides comprehensive service for our personal lines policyholders; and

 

    field visitations by marketing and underwriting personnel and senior management of our insurance subsidiaries.

Our insurance subsidiaries appoint independent agencies with a strong underwriting and growth track record. We believe that our insurance subsidiaries, by carefully selecting, motivating and supporting their independent agencies, will drive continued long-term growth.

 

-6-


Table of Contents
    Acquiring property and casualty insurance companies to augment the organic growth of our insurance subsidiaries in existing markets and to expand into new geographic regions.

We have been an effective consolidator of smaller “main street” property and casualty insurance companies, and we expect to continue to acquire other insurance companies to expand our business in a given region or to commence operations in a new region.

Since 1995, we have completed six acquisitions of property and casualty insurance companies or participated in their business through Donegal Mutual’s entry into quota-share reinsurance agreements with them. We intend to continue our growth by pursuing affiliations and acquisitions that meet our criteria. Our primary criteria are:

 

    location in regions where our insurance subsidiaries are currently conducting business or that offer an attractive opportunity to conduct profitable business;

 

    a mix of business similar to the mix of business of our insurance subsidiaries;

 

    premium volume up to $100.0 million; and

 

    fair and reasonable transaction terms.

We believe that our interrelationship with Donegal Mutual assists us in pursuing affiliations with, and subsequent acquisitions of, mutual insurance companies because, through Donegal Mutual, we understand the concerns and issues that mutual insurance companies face. In particular, Donegal Mutual has had success affiliating with underperforming mutual insurance companies, and we have either acquired them following their conversion to a stock company or benefited from their underwriting results as a result of Donegal Mutual’s entry into a 100% quota-share reinsurance agreement with them and placement of its assumed business into the pooling agreement. We have utilized our strengths and financial position to improve the operations of those underperforming insurance companies significantly. We evaluate a number of areas for operational synergies when considering acquisitions, including product underwriting, expenses, the cost of reinsurance and technology.

We and Donegal Mutual have the ability to employ a number of acquisition and affiliation methods. Our prior acquisitions and affiliations have taken one of the following forms:

 

    purchase of all of the outstanding stock of a stock insurance company;

 

    purchase of a book of business;

 

    quota-share reinsurance transaction; or

 

    two-step acquisition of a mutual insurance company in which:

 

    as the first step, Donegal Mutual purchases a surplus note from the mutual insurance company, Donegal Mutual enters into a services agreement with the mutual insurance company and Donegal Mutual’s designees become a majority of the members of the board of directors of the mutual insurance company; and

 

    as the second step, the mutual insurance company enters into a quota-share reinsurance agreement with Donegal Mutual or demutualizes, or converts, into a stock insurance company. Upon the demutualization or conversion, we purchase the surplus note from Donegal Mutual and exchange it for all of the stock of the stock insurance company resulting from the demutualization or conversion.

We believe that our ability to make direct acquisitions of stock insurance companies and to make indirect acquisitions of mutual insurance companies through a sponsored conversion or a quota-share reinsurance agreement provides us with flexibility that is a competitive advantage in making acquisitions. We also believe our historic record clearly demonstrates our ability to acquire control of an underperforming insurance company, re-underwrite its book of business, reduce its cost structure and return it to sustained profitability.

While Donegal Mutual and we generally engage in preliminary discussions with potential direct or indirect acquisition candidates on an almost continuous basis and are so engaged at the date of this Form 10-K Report, neither Donegal Mutual nor we make any public disclosure regarding a proposed acquisition until Donegal Mutual or we have entered into a definitive acquisition agreement.

 

-7-


Table of Contents

The following table highlights our history of insurance company acquisitions and affiliations since 1988:

 

Company Name

  

State of Domicile

  

Year Control
Acquired

  

Method of Acquisition/Affiliation

Southern Mutual Insurance Company and now Southern Insurance Company of Virginia

   Virginia    1984    Surplus note investment by Donegal Mutual in 1984; demutualization in 1988; acquisition of stock by us in 1988.

Pioneer Mutual Insurance Company and then Pioneer Insurance Company (1)(2)

   Ohio    1992    Surplus note investment by Donegal Mutual in 1992; demutualization in 1993; acquisition of stock by us in 1997.

Delaware Mutual Insurance Company and then Delaware Atlantic Insurance Company (1)(2)

   Delaware    1993    Surplus note investment by Donegal Mutual in 1993; demutualization in 1994; acquisition of stock by us in 1995.

Pioneer Mutual Insurance Company and then Pioneer Insurance Company (1)(2)

   New York    1995    Surplus note investment by Donegal Mutual in 1995; demutualization in 1998; acquisition of stock by us in 2001.

Southern Heritage Insurance Company (2)

   Georgia    1998    Purchase of stock by us in 1998.

Le Mars Mutual Insurance Company of Iowa and now Le Mars Insurance Company (1)

   Iowa    2002    Surplus note investment by Donegal Mutual in 2002; demutualization in 2004; acquisition of stock by us in 2004.

Peninsula Insurance Group

   Maryland    2004    Purchase of stock by us in 2004.

Sheboygan Falls Mutual Insurance Company and now Sheboygan Falls Insurance Company (1)

   Wisconsin    2007    Contribution note investment by Donegal Mutual in 2007; demutualization in 2008; acquisition of stock by us in 2008.

Southern Mutual Insurance Company (3)

   Georgia    2009    Surplus note investment by Donegal Mutual and quota-share reinsurance in 2009.

Michigan Insurance Company

   Michigan    2010    Purchase of stock by us and surplus note investment by Donegal Mutual in 2010.

 

(1) Each of these acquisitions initially took the form of an affiliation with Donegal Mutual. Donegal Mutual provided surplus note financing to the insurance company, and, in connection therewith, sufficient designees of Donegal Mutual were appointed so as to constitute a majority of the members of the board of directors of the insurance company. Donegal Mutual and the insurance company simultaneously entered into a services agreement whereby Donegal Mutual provided services to improve the operations of the insurance company. Once the insurance company’s results of operations improved to the satisfaction of Donegal Mutual, Donegal Mutual sponsored the demutualization of the insurance company. Upon the consummation of the demutualization, Donegal Mutual converted the surplus note to capital stock of the newly demutualized insurance company. We then purchased all of the capital stock of the insurance company from Donegal Mutual and made an additional capital contribution in cash to assure compliance with minimum capital and surplus requirements and to provide adequate surplus to support the insurance company’s planned premium growth.
(2) To reduce administrative and compliance costs and expenses, these subsidiaries subsequently merged into one of our existing insurance subsidiaries.
(3) Control acquired by Donegal Mutual.

 

    Providing responsive and friendly customer and agent service to enable our insurance subsidiaries to attract new policyholders and retain existing policyholders.

We believe that excellent policyholder service is important in attracting new policyholders and retaining existing policyholders. Our insurance subsidiaries work closely with their independent agents to provide a consistently responsive level of claims service, underwriting and customer support. Our insurance subsidiaries seek to respond expeditiously and effectively to address customer and independent agent inquiries in a number of ways, including:

 

    availability of a customer call center for claims reporting;

 

    availability of a secure website for access to policy information and documents, payment processing and other features;

 

-8-


Table of Contents
    timely replies to information requests and policy submissions; and

 

    prompt responses to and processing of claims.

Our insurance subsidiaries periodically conduct policyholder surveys to evaluate the effectiveness of their service to policyholders. The management of our insurance subsidiaries meets on a regular basis with the personnel of the independent insurance agents our insurance subsidiaries appoint to seek service improvement recommendations, react to service issues and better understand local market conditions.

 

    Maintaining premium rate adequacy to enhance the underwriting results of our insurance subsidiaries, while maintaining their existing book of business and preserving their ability to write new business.

Our insurance subsidiaries seek discipline in their pricing by effecting rate increases to maintain or improve their underwriting profitability without unduly affecting their customer retention. In addition to appropriate pricing, our insurance subsidiaries seek to ensure that their premium rates are adequate relative to the amount of risk they insure. Our insurance subsidiaries review loss trends on a periodic basis to identify changes in the frequency and severity of their claims and to assess the adequacy of their rates and underwriting standards. Our insurance subsidiaries also carefully monitor and audit the information they use to price their policies for the purpose of enabling them to receive an adequate level of premiums for the risk they assume. For example, our insurance subsidiaries inspect substantially all commercial lines risks and a substantial number of personal lines property risks before they commit to insure them to determine the adequacy of the insured amount to the value of the insured property, assess property conditions and identify any liability exposures. Our insurance subsidiaries audit the payroll data of their workers’ compensation customers to verify that the assumptions used to price a particular policy were accurate. By implementing appropriate rate increases and understanding the risks our insurance subsidiaries agree to insure, they are generally able to achieve their strategy of achieving consistent underwriting profitability.

 

    Focusing on expense controls and utilization of technology to increase the operating efficiency of our insurance subsidiaries.

Our insurance subsidiaries maintain stringent expense controls under direct supervision of their senior management. We centralize many processing and administrative activities of our insurance subsidiaries to realize operating synergies and better control expenses. Our insurance subsidiaries utilize technology to automate much of their underwriting and to facilitate agency and policyholder communications on an efficient, timely and cost-effective basis. We operate on a paperless basis. As a result of our focus on expense control, our insurance subsidiaries have reduced their expense ratio from 36.6% in 1999 to 31.8% in 2013. Our insurance subsidiaries have also increased their annual premium per employee, a measure of efficiency that our insurance subsidiaries use to evaluate their operations, from approximately $470,000 in 1999 to approximately $915,000 in 2013.

Our insurance subsidiaries maintain technology comparable to that of the largest of their competitors. “Ease of doing business” is an increasingly important component of an insurer’s value to an independent agency. Our insurance subsidiaries provide a fully automated personal lines underwriting and policy issuance system called “WritePro®.” WritePro® is a web-based user interface that substantially eases data entry and facilitates the quoting and issuance of policies for the independent agents of our insurance subsidiaries. Our insurance subsidiaries also provide a similar commercial business system called “WriteBiz®.” WriteBiz® is a web-based user interface that provides the independent agents of our insurance subsidiaries with an online ability to quote and issue commercial automobile, workers’ compensation, business owners and tradesman policies automatically. WriteFarm® is a web-based user interface that provides the independent agents of our insurance subsidiaries with an online ability to quote and issue farm policies. As a result, applications of the independent agents for our insurance subsidiaries can become policies without further re-entry of information. These systems also interface with the policy management systems of the independent agents of our insurance subsidiaries.

 

    Maintaining a conservative investment approach.

Return on invested assets is an important element of the financial results of our insurance subsidiaries. The investment strategy of our insurance subsidiaries is to generate an appropriate amount of after-tax income on invested assets while minimizing credit risk through investments in high-quality securities. As a result, our insurance subsidiaries seek to invest a high percentage of their assets in diversified, highly rated and marketable fixed-maturity instruments. The fixed-maturity portfolios of our insurance subsidiaries consist of both taxable and tax-exempt securities. Our insurance subsidiaries maintain a portion of their portfolios in short-term securities to provide liquidity for the payment of claims and operation of their respective businesses. Our insurance subsidiaries maintain a negligible percentage (1.5% at December 31, 2013) of their portfolios in equity securities.

 

-9-


Table of Contents

Competition

The property and casualty insurance industry is highly competitive on the basis of both price and service. Numerous companies compete for business in the geographic areas where our insurance subsidiaries operate. Many of these other insurance companies are substantially larger and have greater financial resources than those of our insurance subsidiaries. In addition, because our insurance subsidiaries and Donegal Mutual market their respective insurance products exclusively through independent insurance agencies, most of which represent more than one insurance company, our insurance subsidiaries face competition within agencies, as well as competition to retain qualified independent agents.

Products and Underwriting

We report the results of our insurance operations in two segments: personal lines of insurance and commercial lines of insurance. The personal lines our insurance subsidiaries write consist primarily of private passenger automobile and homeowners insurance. The commercial lines our insurance subsidiaries write consist primarily of commercial automobile, commercial multi-peril and workers’ compensation insurance. We describe these lines of insurance in greater detail below:

Personal

 

    Private passenger automobile - policies that provide protection against liability for bodily injury and property damage arising from automobile accidents and protection against loss from damage to automobiles owned by the insured.

 

    Homeowners - policies that provide coverage for damage to residences and their contents from a broad range of perils, including fire, lightning, windstorm and theft. These policies also cover liability of the insured arising from injury to other persons or their property while on the insured’s property and under other specified conditions.

Commercial

 

    Commercial automobile - policies that provide protection against liability for bodily injury and property damage arising from automobile accidents and protection against loss from damage to automobiles owned by the insured.

 

    Commercial multi-peril - policies that provide protection to businesses against many perils, usually combining liability and physical damage coverages.

 

    Workers’ compensation - policies employers purchase to provide benefits to employees for injuries sustained during employment. The workers’ compensation laws of each state determine the extent of the coverage we provide.

 

-10-


Table of Contents

The following table sets forth the net premiums written of our insurance subsidiaries by line of insurance for the periods indicated:

 

     Year Ended December 31,  
     2013     2012     2011  
(dollars in thousands)    Amount      %     Amount      %     Amount      %  

Personal lines:

        

Automobile

   $ 196,363         36.8   $ 195,132         39.3   $ 186,677         41.1

Homeowners

     106,420         20.0        97,120         19.6        89,405         19.7   

Other

     15,915         3.0        16,319         3.3        14,983         3.3   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total personal lines

     318,698         59.8        308,571         62.2        291,065         64.1   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Commercial lines:

        

Automobile

     58,165         10.9        51,261         10.3        46,168         10.2   

Workers’ compensation

     77,589         14.5        65,390         13.2        51,849         11.4   

Commercial multi-peril

     74,516         14.0        64,476         13.0        57,988         12.8   

Other

     4,463         0.8        6,749         1.3        6,981         1.5   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total commercial lines

     214,733         40.2        187,876         37.8        162,986         35.9   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total business

   $ 533,431         100.0   $ 496,447         100.0   $ 454,051         100.0
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

The personal lines and commercial lines underwriting departments of our insurance subsidiaries evaluate and select those risks that they believe will enable our insurance subsidiaries to achieve an underwriting profit. The underwriting departments have significant interaction with the independent agents regarding the underwriting philosophy and the underwriting guidelines of our insurance subsidiaries. Our underwriting personnel also assist the research and development department in the development of quality products at competitive prices to promote growth and profitability.

In order to achieve underwriting profitability on a consistent basis, our insurance subsidiaries:

 

    assess and select quality standard and preferred risks;

 

    adhere to disciplined underwriting and re-underwriting guidelines;

 

    inspect substantially all commercial lines risks and a substantial number of personal lines property risks; and

 

    utilize various types of risk management and loss control services.

Our insurance subsidiaries also review their existing policies and accounts to determine whether those risks continue to meet their underwriting guidelines. If a given policy or account no longer meets those underwriting guidelines, our insurance subsidiaries will take appropriate action regarding that policy or account, including raising premium rates or non-renewing the policy to the extent applicable law permits.

As part of the effort of our insurance subsidiaries to maintain acceptable underwriting results, they conduct annual reviews of agencies that have failed to meet their underwriting profitability criteria. The review process includes an analysis of the underwriting and re-underwriting practices of the agency, the completeness and accuracy of the applications the agency submits, the adequacy of the training of the agency’s staff and the agency’s record of adherence to the underwriting guidelines and service standards of our insurance subsidiaries. Based on the results of this review process, the marketing and underwriting personnel of our insurance subsidiaries develop, together with the agency, a plan to improve its underwriting profitability. Our insurance subsidiaries monitor the agency’s compliance with the plan and take other measures as required in the judgment of our insurance subsidiaries, including the termination to the extent applicable law permits of agencies that are unable to achieve acceptable underwriting profitability.

 

-11-


Table of Contents

Distribution

Our insurance subsidiaries market their products primarily in the Mid-Atlantic, Midwestern, New England and Southern regions through approximately 2,600 independent insurance agencies. At December 31, 2013, the Donegal Insurance Group actively wrote business in 22 states (Alabama, Delaware, Georgia, Indiana, Iowa, Maine, Maryland, Michigan, Nebraska, New Hampshire, New York, North Carolina, Ohio, Oklahoma, Pennsylvania, South Carolina, South Dakota, Tennessee, Vermont, Virginia, West Virginia and Wisconsin). We believe the relationships of our insurance subsidiaries with their independent agents are valuable in identifying, obtaining and retaining profitable business. Our insurance subsidiaries maintain a stringent agency selection procedure that emphasizes appointing agencies with proven marketing strategies for the development of profitable business, and our insurance subsidiaries only appoint agencies with a strong underwriting history and potential growth capabilities. Our insurance subsidiaries also regularly evaluate the independent agencies that represent them based on their profitability and performance in relation to the objectives of our insurance subsidiaries. Our insurance subsidiaries seek to be among the top three insurers within each of their agencies for the lines of business they write.

The following table sets forth the percentage of direct premiums our insurance subsidiaries write, including 80% of the direct premiums Donegal Mutual and Atlantic States write, in each of the states where they conducted a significant portion of their business in 2013:

 

Pennsylvania

     37.3

Michigan

     18.1   

Virginia

     9.0   

Maryland

     8.5   

Delaware

     5.6   

Georgia

     5.1   

Ohio

     3.3   

Wisconsin

     2.9   

Iowa

     2.5   

Tennessee

     2.2   

Nebraska

     2.0   

South Dakota

     1.0   

Ten other states

     2.5   
  

 

 

 

Total

     100.0
  

 

 

 

Our insurance subsidiaries employ a number of policies and procedures that we believe enable them to attract, retain and motivate their independent agents. The consistency, competitiveness and stability of the product offerings of our insurance subsidiaries assist them in competing effectively for independent agents with other insurers whose product offerings may fluctuate based upon industry conditions. Our insurance subsidiaries have a competitive profit-sharing plan for their independent agents, consistent with applicable state laws and regulations, under which the independent agents may earn additional commissions based upon the volume of premiums produced and the profitability of the business our insurance subsidiaries receive from that agency.

Our insurance subsidiaries encourage their independent agents to focus on “account selling,” or serving all of a particular insured’s property and casualty insurance needs, which our insurance subsidiaries believe generally results in more favorable loss experience than covering a single risk for an individual insured.

Technology

Donegal Mutual owns the majority of the technology systems our insurance subsidiaries use. The technology systems consist primarily of an integrated central processing computer system, a series of server-based computer networks and various communication systems that allow the home office of our insurance subsidiaries and their branch offices to utilize the same systems for the processing of business. Donegal Mutual maintains backup facilities and systems at the office of one of our insurance subsidiaries and through a contract with a leading provider of computer disaster recovery sites and tests these backup facilities and systems on a regular basis. Our insurance subsidiaries bear their proportionate share of information services expenses based on their respective percentage of the total net written premiums of the Donegal Insurance Group.

The business strategy of our insurance subsidiaries depends on the use, development and implementation of integrated technology systems. These systems enable our insurance subsidiaries to provide a high level of service to agents and

 

-12-


Table of Contents

policyholders by processing business in a timely and efficient manner, communicating and sharing data with agents, providing a variety of methods for the payment of premiums and allowing for the accumulation and analysis of information for the management of our insurance subsidiaries.

We believe the availability and use of these technology systems has resulted in improved service to agents and policyholders, increased efficiencies in processing the business of our insurance subsidiaries and lower operating costs. Key components of these integrated technology systems are the agency interface system, the WritePro®, WriteBiz® and WriteFarm® systems, a claims processing system and an imaging system. The agency interface system provides our insurance subsidiaries with a high level of data sharing both to and from agents’ systems and also provides agents with an integrated means of processing new business. The WritePro®, WriteBiz® and WriteFarm® systems are fully automated underwriting and policy issuance systems that provide agents with the ability to generate underwritten quotes and automatically issue policies that meet the underwriting guidelines of our insurance subsidiaries with limited or no intervention by their personnel. The claims processing system allows our insurance subsidiaries to process claims efficiently and in an automated environment. The imaging system eliminates the need to handle paper files, while providing greater access to the same information by a variety of personnel. We believe our technology systems compare favorably to those of many national property and casualty insurance carriers in terms of quality and service levels.

Claims

The management of claims is a critical component of the philosophy of our insurance subsidiaries to achieve underwriting profitability on a consistent basis and is fundamental to the successful operations of our insurance subsidiaries and their dedication to excellent service. Our senior claims management oversees the claims processing units of each of our insurance subsidiaries to assure consistency in the claims settlement process. The field office staff of our insurance subsidiaries receives support from home office technical, litigation, material damage, subrogation and medical audit personnel.

The claims departments of our insurance subsidiaries rigorously manage claims to assure that they settle legitimate claims quickly and fairly and that they identify questionable claims for defense. In the majority of cases, the personnel of our insurance subsidiaries, who have significant experience in the property and casualty insurance industry and know the service philosophy of our insurance subsidiaries, adjust claims. Our insurance subsidiaries provide various means of claims reporting on a 24-hours a day, seven-days a week basis, including toll-free numbers and electronic reporting through our website. Our insurance subsidiaries strive to respond to notifications of claims promptly, generally within the day reported. Our insurance subsidiaries believe that, by responding promptly to claims, they provide quality customer service and minimize the ultimate cost of the claims. Our insurance subsidiaries engage independent adjusters as needed to handle claims in areas in which the volume of claims is not sufficient to justify the hiring of internal claims adjusters by our insurance subsidiaries. Our insurance subsidiaries also employ private adjusters and investigators, structural experts and various outside legal counsel to supplement their internal staff and to assist in the investigation of claims. Our insurance subsidiaries have a special investigative unit staffed by former law enforcement officers that attempts to identify and prevent fraud and abuse and to control questionable claims.

The management of the claims departments of our insurance subsidiaries develops and implements policies and procedures for the establishment of adequate claim reserves. Our insurance subsidiaries employ an actuarial staff that regularly reviews their reserves for incurred but not reported claims. The management and staff of the claims departments resolve policy coverage issues, manage and process reinsurance recoveries and handle salvage and subrogation matters. The litigation and personal injury sections of our insurance subsidiaries manage all claims litigation. Branch office claims above certain thresholds require home office review and settlement authorization. Our insurance subsidiaries provide their claims adjusters reserving and settlement authority based upon their experience and demonstrated abilities. Larger or more complicated claims require consultation and approval of senior department management.

Liabilities for Losses and Loss Expenses

Liabilities for losses and loss expenses are estimates at a given point in time of the amounts an insurer expects to pay with respect to incurred policyholder claims based on facts and circumstances then known. At the time of establishing its estimates, an insurer recognizes that its ultimate liability for losses and loss expenses will exceed or be less than such estimates. Our insurance subsidiaries base their estimates of liabilities for losses and loss expenses on assumptions as to future loss trends and expected claims severity, judicial theories of liability and other factors. However, during the loss adjustment period, our insurance subsidiaries may learn additional facts regarding individual claims, and, consequently, it often becomes necessary for our insurance subsidiaries to refine and adjust their estimates of liability. We reflect any adjustments to our insurance subsidiaries’ liabilities for losses and loss expenses in our operating results in the period in which our insurance subsidiaries record the changes in their estimates.

 

-13-


Table of Contents

Our insurance subsidiaries maintain liabilities for the payment of losses and loss expenses with respect to both reported and unreported claims. Our insurance subsidiaries establish these liabilities for the purpose of covering the ultimate costs of settling all losses, including investigation and litigation costs. Our insurance subsidiaries base the amount of their liability for reported losses primarily upon a case-by-case evaluation of the type of risk involved, knowledge of the circumstances surrounding each claim and the insurance policy provisions relating to the type of loss their policyholder incurred. Our insurance subsidiaries determine the amount of their liability for unreported claims and loss expenses on the basis of historical information by line of insurance. Our insurance subsidiaries account for inflation in the reserving function through analysis of costs and trends and reviews of historical reserving results. Our insurance subsidiaries closely monitor their liabilities and recompute them periodically using new information on reported claims and a variety of statistical techniques. Our insurance subsidiaries do not discount their liabilities for losses.

Reserve estimates can change over time because of unexpected changes in assumptions related to our insurance subsidiaries’ external environment and, to a lesser extent, assumptions as to our insurance subsidiaries’ internal operations. For example, our insurance subsidiaries have experienced a decrease in claims frequency on workers’ compensation claims during the past several years while claims severity has gradually increased. These trend changes give rise to greater uncertainty as to the pattern of future loss settlements on workers’ compensation claims. Related uncertainties regarding future trends include the cost of medical technologies and procedures and changes in the utilization of medical procedures. Assumptions related to our insurance subsidiaries’ external environment include the absence of significant changes in tort law and legal decisions that increase liability exposure, consistency in judicial interpretations of insurance coverage and policy provisions and the rate of loss cost inflation. Internal assumptions include consistency in the recording of premium and loss statistics, consistency in the recording of claims, payment and case reserving methodology, accurate measurement of the impact of rate changes and changes in policy provisions, consistency in the quality and characteristics of business written within a given line of business and consistency in reinsurance coverage and the collectability of reinsured losses, among other items. To the extent our insurance subsidiaries determine that underlying factors impacting their assumptions have changed, our insurance subsidiaries attempt to make appropriate adjustments for such changes in their reserves. Accordingly, our insurance subsidiaries’ ultimate liability for unpaid losses and loss expenses will likely differ from the amount recorded at December 31, 2013. For every 1% change in our insurance subsidiaries’ loss and loss expense reserves, net of reinsurance recoverable, the effect on our pre-tax results of operations would be approximately $2.7 million.

The establishment of appropriate liabilities is an inherently uncertain process, and we can provide no assurance that our insurance subsidiaries’ ultimate liability will not exceed our insurance subsidiaries’ loss and loss expense reserves and have an adverse effect on our results of operations and financial condition. Furthermore, we cannot predict the timing, frequency and extent of adjustments to our insurance subsidiaries’ estimated future liabilities, since the historical conditions and events that serve as a basis for our insurance subsidiaries’ estimates of ultimate claim costs may change. As is the case for substantially all property and casualty insurance companies, our insurance subsidiaries have found it necessary in the past to increase their estimated future liabilities for losses and loss expenses in certain periods, and, in other periods, their estimates have exceeded their actual liabilities. Changes in our insurance subsidiaries’ estimate of their liability for losses and loss expenses generally reflect actual payments and the evaluation of information received since the prior reporting date. Our insurance subsidiaries recognized an increase (decrease) in their liability for losses and loss expenses of prior years of $10.4 million, $7.6 million and($168,460) in 2013, 2012 and 2011, respectively. Our insurance subsidiaries made no significant changes in their reserving philosophy, key reserving assumptions or claims management personnel, and have made no significant offsetting changes in estimates that increased or decreased their loss and loss expense reserves in these years. The 2013 development represented 4.1% of the December 31, 2012 net carried reserves and resulted primarily from higher-than-expected severity in the private passenger automobile liability, commercial multiple peril, commercial automobile and workers’ compensation lines of business in accident years prior to 2013. The majority of the 2013 development related to increases in the liability for losses and loss expenses of prior years for Atlantic States and Southern. The 2012 development represented 3.1% of the December 31, 2011 net carried reserves and resulted primarily from higher-than-expected severity in the private passenger automobile liability and workers’ compensation lines of business in accident years prior to 2012. The majority of the 2012 development related to increases in the liability for losses and loss expenses of prior years for Atlantic States and Southern. The 2011 development represented an immaterial percentage of the December 31, 2010 net carried reserves.

Excluding the impact of catastrophic weather events, our insurance subsidiaries have noted stable amounts in the number of claims incurred and slight downward trends in the number of claims outstanding at period ends relative to their premium base in recent years across most of their lines of business. However, the amount of the average claim outstanding has increased gradually over the past several years as the property and casualty insurance industry has experienced increased litigation trends and economic conditions that have extended the estimated length of disabilities and contributed to increased medical loss costs and a general slowing of settlement rates in litigated claims. Our insurance subsidiaries could be required to make further adjustments to their estimates in the future. However, on the basis of our insurance subsidiaries’ internal procedures which analyze, among other things, their prior assumptions, their experience with similar cases and historical trends such as reserving patterns, loss payments, pending levels of unpaid claims and product mix, as well as court decisions, economic conditions and public attitudes, we believe that our insurance subsidiaries have made adequate provision for their liability for losses and loss expenses at December 31, 2013.

 

-14-


Table of Contents

Differences between liabilities reported in our financial statements prepared on a GAAP basis and our insurance subsidiaries’ financial statements prepared on a SAP basis result from anticipating salvage and subrogation recoveries for GAAP but not for SAP. These differences amounted to $13.1 million, $12.0 million and $11.2 million at December 31, 2013, 2012 and 2011, respectively.

The following table sets forth a reconciliation of the beginning and ending GAAP net liability of our insurance subsidiaries for unpaid losses and loss expenses for the periods indicated:

 

     Year Ended December 31,  
(in thousands)    2013      2012      2011  

Gross liability for unpaid losses and loss expenses at beginning of year

   $ 458,827       $ 442,408       $ 383,319   

Less reinsurance recoverable

     207,891         199,393         165,422   
  

 

 

    

 

 

    

 

 

 

Net liability for unpaid losses and loss expenses at beginning of year

     250,936         243,015         217,897   
  

 

 

    

 

 

    

 

 

 

Provision for net losses and loss expenses for claims incurred in the current year

     332,770         325,276         340,671   

Change in provision for estimated net losses and loss expenses for claims incurred in prior years

     10,358         7,596         (168
  

 

 

    

 

 

    

 

 

 

Total incurred

     343,128         332,872         340,503   
  

 

 

    

 

 

    

 

 

 

Net losses and loss payments for claims incurred during:

        

The current year

     201,782         205,876         219,183   

Prior years

     126,677         119,074         96,202   
  

 

 

    

 

 

    

 

 

 

Total paid

     328,459         324,950         315,385   
  

 

 

    

 

 

    

 

 

 

Net liability for unpaid losses and loss expenses at end of year

     265,605         250,936         243,015   

Plus reinsurance recoverable

     230,014         207,891         199,393   
  

 

 

    

 

 

    

 

 

 

Gross liability for unpaid losses and loss expenses at end of year

   $ 495,619       $ 458,827       $ 442,408   
  

 

 

    

 

 

    

 

 

 

The following table sets forth the development of the liability for net unpaid losses and loss expenses of our insurance subsidiaries from 2003 to 2013. Loss data in the table includes business Atlantic States received from the underwriting pool.

“Net liability at end of year for unpaid losses and loss expenses” sets forth the estimated liability for net unpaid losses and loss expenses recorded at the balance sheet date for each of the indicated years. This liability represents the estimated amount of net losses and loss expenses for claims arising in the current and all prior years that are unpaid at the balance sheet date, including losses incurred but not reported.

The “Net liability re-estimated as of” portion of the table shows the re-estimated amount of the previously recorded liability based on experience for each succeeding year. The estimate increases or decreases as payments are made and more information becomes known about the severity of the remaining unpaid claims. For example, the 2005 liability has developed a redundancy after eight years because we expect the re-estimated net losses and loss expenses to be $21.8 million less than the estimated liability we initially established in 2005 of $173.0 million.

The “Cumulative (excess) deficiency” shows the cumulative excess or deficiency at December 31, 2013 of the liability estimate shown on the top line of the corresponding column. An excess in liability means that the liability established in prior years exceeded the amount of actual payments and currently re-estimated unpaid liability remaining. A deficiency in liability means that the liability established in prior years was less than the amount of actual payments and currently re-estimated remaining unpaid liability.

The “Cumulative amount of liability paid through” portion of the table shows the cumulative net losses and loss expense payments made in succeeding years for net losses incurred prior to the balance sheet date. For example, the 2005 column indicates that at December 31, 2013 payments equal to $146.9 million of the currently re-estimated ultimate liability for net losses and loss expenses of $151.2 million had been made.

Amounts shown in the 2004 column of the table include information for Le Mars and Peninsula for all accident years prior to 2004. Amounts shown in the 2008 column of the table include information for Sheboygan for all accident years prior to 2008. Amounts shown in the 2010 column of the table include information for MICO for the month of December 2010.

 

-15-


Table of Contents
     Year Ended December 31,  
(in thousands)    2003     2004     2005     2006     2007      2008      2009     2010      2011      2012      2013  

Net liability at end of year for unpaid losses and loss expenses

   $ 138,896      $ 171,431      $ 173,009      $ 163,312      $ 150,152       $ 161,307       $ 180,262      $ 217,896       $ 243,015       $ 250,936       $ 265,605   

Net liability re-estimated as of:

                           

One year later

     136,434        162,049        159,393        153,299        152,836         171,130         177,377        217,728         250,611         261,294      

Two years later

     130,030        152,292        153,894        150,934        154,435         167,446         177,741        217,355         255,612         

Three years later

     123,399        148,612        151,792        150,078        152,315         166,756         178,403        218,449            

Four years later

     120,917        147,280        150,183        148,745        151,120         166,852         179,909              

Five years later

     119,968        145,874        150,087        148,407        151,287         166,788                 

Six years later

     119,731        146,101        150,555        149,031        151,739                    

Seven years later

     120,425        146,739        151,161        149,487                      

Eight years later

     120,768        147,597        151,243                        

Nine years later

     121,505        147,705                          

Ten years later

     121,631                            

Cumulative (excess) deficiency

     (17,265     (23,726     (21,766     (13,825     1,587         5,481         (353     553         12,597         10,358      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

Cumulative amount of liability paid through:

                           

One year later

   $ 51,965      $ 67,229      $ 71,718      $ 72,499      $ 71,950       $ 79,592       $ 84,565      $ 96,202       $ 119,074       $ 126,677      

Two years later

     81,183        102,658        107,599        104,890        105,576         116,035         123,204        148,140         181,288         

Three years later

     99,910        123,236        125,926        121,711        124,659         136,837         147,165        178,073            

Four years later

     109,964        133,844        133,805        132,698        135,392         148,243         161,363              

Five years later

     113,684        136,377        139,935        138,878        140,280         155,331                 

Six years later

     114,499        139,847        143,309        141,752        143,778                    

Seven years later

     116,727        142,016        145,492        143,784                      

Eight years later

     118,169        143,894        146,894                        

Nine years later

     119,123        144,565                          

Ten years later

     119,509                            

 

    Year Ended December 31,  
    2005     2006     2007     2008     2009     2010     2011     2012     2013  
    (in thousands)  

Gross liability at end of year

  $ 265,730      $ 259,022      $ 226,432      $ 239,809      $ 263,599      $ 383,317      $ 442,408      $ 458,827      $ 495,619   

Reinsurance recoverable

    92,721        95,710        76,280        78,502        83,337        165,421        199,393        207,891        230,014   

Net liability at end of year

    173,009        163,312        150,152        161,307        180,262        217,896        243,015        250,936        265,605   

Gross re-estimated liability

    243,402        241,395        232,173        253,815        207,525        370,297        473,949        488,557     

re-estimated recoverable

    92,159        91,908        80,434        87,027        27,616        151,848        218,337        227,263     

Net re-estimated liability

    151,243        149,487        151,739        166,788        179,909        218,449        255,612        261,294     

Gross cumulative deficiency (excess)

    (22,328     (17,627     5,741        14,006        (56,074     (13,020     31,542        29,730     

Third-Party Reinsurance

Our insurance subsidiaries and Donegal Mutual purchase certain third-party reinsurance on a combined basis. Le Mars, Peninsula, Sheboygan and MICO also have separate reinsurance programs that provide certain coverage that is commensurate with their relative size and exposures. Our insurance subsidiaries use several different reinsurers, all of which, consistent with the requirements of our insurance subsidiaries and Donegal Mutual, have an A.M. Best rating of A- (Excellent) or better or, with respect to foreign reinsurers, have a financial condition that, in the opinion of our management, is equivalent to a company with at least an A- (Excellent) rating from A.M. Best.

 

-16-


Table of Contents

The external reinsurance our insurance subsidiaries and Donegal Mutual purchase includes:

 

    “excess of loss reinsurance,” under which their losses are automatically reinsured, through a series of contracts, over a set retention (generally $1,000,000 for 2013 and 2012 and $750,000 for 2011); and

 

    catastrophe reinsurance, under which Donegal Mutual, Atlantic States and Southern recover, through a series of reinsurance agreements, 100% of an accumulation of many losses resulting from a single event, including natural disasters, over a set retention (generally $5.0 million) and after exceeding an annual aggregate deductible ($5.0 million in 2013 and $0 in 2012 and 2011) up to aggregate losses of $145.0 million per occurrence.

The amount of coverage each of these types of reinsurance provides depends upon the amount, nature, size and location of the risk being reinsured.

For property insurance, our insurance subsidiaries have excess of loss treaties that provide for coverage of $4.0 million per loss over a set retention of $1.0 million. For liability insurance, our insurance subsidiaries have excess of loss treaties that provide for coverage of $49.0 million per occurrence over a set retention of $1.0 million. For workers’ compensation insurance, our insurance subsidiaries have excess of loss treaties that provide for coverage of $9.0 million on any one life over a set retention of $1.0 million.

Our insurance subsidiaries and Donegal Mutual also purchase facultative reinsurance to cover exposures from property and casualty losses that exceed the limits provided by their respective treaty reinsurance.

MICO maintains a quota-share reinsurance agreement with third-party reinsurers to reduce its net exposures. Effective from December 1, 2010 to December 31, 2011, the quota-share reinsurance percentage was 50%. Effective January 1, 2012, MICO reduced the quota-share reinsurance percentage from 50% to 40%. Effective January 1, 2013, MICO reduced the quota-share reinsurance percentage from 40% to 30%. Effective January 1, 2014, MICO reduced the quota-share reinsurance percentage from 30% to 20%.

Investments

At December 31, 2013, 100% of all debt securities our insurance subsidiaries held had an investment-grade rating. The investment portfolios of our insurance subsidiaries did not contain any mortgage loans or any non-performing assets at December 31, 2013.

The following table shows the composition of the debt securities (at carrying value) in the investment portfolios of our insurance subsidiaries, excluding short-term investments, by rating at December 31, 2013:

 

(dollars in thousands)    December 31, 2013  

Rating(1)

   Amount      Percent  

U.S. Treasury and U.S. agency securities(2)

   $ 202,494         31.4

Aaa or AAA

     35,814         5.6   

Aa or AA

     255,117         39.6   

A

     140,949         21.9   

BBB

     9,648         1.5   
  

 

 

    

 

 

 

Total

   $ 644,022         100.0
  

 

 

    

 

 

 

 

(1) Ratings assigned by Moody’s Investors Services, Inc. or Standard & Poor’s Corporation.
(2) Includes mortgage-backed securities of $140.2 million.

Our insurance subsidiaries invest in both taxable and tax-exempt securities as part of their strategy to maximize after-tax income. This strategy considers, among other factors, the alternative minimum tax. Tax-exempt securities made up approximately 59.0%, 59.8% and 63.8% of the debt securities in the combined investment portfolios of our insurance subsidiaries at December 31, 2013, 2012 and 2011, respectively.

 

-17-


Table of Contents

The following table shows the classification of our investments and the investments of our insurance subsidiaries at December 31, 2013, 2012 and 2011 (at carrying value):

 

     December 31,  
     2013     2012     2011  
(dollars in thousands)    Amount      Percent of
Total
    Amount      Percent of
Total
    Amount      Percent of
Total
 

Fixed maturities(1):

        

Held to maturity:

        

U.S. Treasury securities and obligations of U.S. government corporations and agencies

   $ 47,946         6.1   $ 1,000         0.1   $ 1,000         0.1

Obligations of states and political subdivisions

     108,435         13.7        40,909         5.1        56,966         7.3   

Corporate securities

     14,875         1.9        —           —          250         —     

Mortgage-backed securities

     69,114         8.7        191         —          274         —     
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total held to maturity

     240,370         30.4        42,100         5.2        58,490         7.4   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Available for sale:

        

U.S. Treasury securities and obligations of U.S. government corporations and agencies

     14,334         1.8        71,311         8.8        60,978         7.8   

Obligations of states and political subdivisions

     277,547         35.1        416,987         51.7        398,877         50.8   

Corporate securities

     40,672         5.1        77,356         9.6        64,113         8.2   

Mortgage-backed securities

     71,099         8.9        128,856         16.0        122,630         15.6   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total available for sale

     403,652         50.9        694,510         86.1        646,598         82.4   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturities

     644,022         81.3        736,610         91.3        705,088         89.8   

Equity securities(2)

     12,423         1.6        8,757         1.1        7,438         1.0   

Investments in affiliates(3)

     35,685         4.5        37,236         4.6        32,322         4.1   

Short-term investments(4)

     99,678         12.6        23,826         3.0        40,461         5.1   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total investments

   $ 791,808         100.0   $ 806,429         100.0   $ 785,309         100.0
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) We refer to Notes 1 and 4 to our Consolidated Financial Statements. We value those fixed maturities we classify as held to maturity at amortized cost; we value those fixed maturities we classify as available for sale at fair value. The total fair value of fixed maturities we classified as held to maturity was $238.8 million at December 31, 2013, $43.7 million at December 31, 2012 and $61.4 million at December 31, 2011. The amortized cost of fixed maturities we classified as available for sale was $390.3 million at December 31, 2013, $655.2 million at December 31, 2012 and $614.3 million at December 31, 2011.
(2) We value equity securities at fair value. Total cost of equity securities was $12.2 million at December 31, 2013, $8.7 million at December 31, 2012 and $7.2 million at December 31, 2011.
(3) We value investments in affiliates at cost, adjusted for our share of earnings and losses of our affiliates as well as changes in equity of our affiliates due to unrealized gains and losses.
(4) We value short-term investments at cost, which approximates fair value.

 

-18-


Table of Contents

The following table sets forth the maturities (at carrying value) in the fixed maturity portfolio of our insurance subsidiaries at December 31, 2013, 2012 and 2011:

 

     December 31,  
     2013     2012     2011  
(dollars in thousands)    Amount      Percent of
Total
    Amount      Percent of
Total
    Amount      Percent of
Total
 

Due in(1):

        

One year or less

   $ 8,257         1.3   $ 10,004         1.4   $ 16,181         2.3

Over one year through three years

     22,424         3.5        31,176         4.2        27,912         4.0   

Over three years through five years

     40,234         6.2        64,839         8.8        71,820         10.2   

Over five years through ten years

     190,440         29.6        201,953         27.4        188,523         26.7   

Over ten years through fifteen years

     166,186         25.8        191,179         26.0        172,956         24.5   

Over fifteen years

     76,267         11.8        108,412         14.7        104,792         14.9   

Mortgage-backed securities

     140,214         21.8        129,047         17.5        122,904         17.4   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
   $ 644,022         100.0   $ 736,610         100.0   $ 705,088         100.0
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) Based on stated maturity dates with no prepayment assumptions. Actual maturities will differ because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

As shown above, our insurance subsidiaries held investments in mortgage-backed securities having a carrying value of $140.2 million at December 31, 2013. The mortgage-backed securities consist primarily of investments in governmental agency balloon pools with stated maturities between one and 24 years. The stated maturities of these investments limit the exposure of our insurance subsidiaries to extension risk in the event that interest rates rise and prepayments decline. Our insurance subsidiaries perform an analysis of the underlying loans when evaluating a mortgage-backed security for purchase, and they select those securities that they believe will provide a return that properly reflects the prepayment risk associated with the underlying loans.

The following table sets forth the investment results of our insurance subsidiaries for the years ended December 31, 2013, 2012 and 2011:

 

     Year Ended December 31,  
(dollars in thousands)    2013     2012     2011  

Invested assets(1)

   $ 799,119      $ 795,869      $ 756,925   

Investment income(2)

     18,795        20,169        20,858   

Average yield

     2.4     2.5     2.8

Average tax-equivalent yield

     3.3        3.5        3.8   

 

(1) Average of the aggregate invested amounts at the beginning and end of the period.
(2) Investment income is net of investment expenses and does not include realized investment gains or losses or provision for income taxes.

A.M. Best Rating

Donegal Mutual and our insurance subsidiaries have an A.M. Best rating of A (Excellent), based upon the respective current financial condition and historical statutory results of operations of Donegal Mutual and our insurance subsidiaries. We believe that the A.M. Best rating of Donegal Mutual and our insurance subsidiaries is an important factor in their marketing of the products to their agents and customers. A.M. Best’s ratings are industry ratings based on a comparative analysis of the financial condition and operating performance of insurance companies. A.M. Best’s classifications are A++ and A+ (Superior), A and A- (Excellent), B++ and B+ (Good), B and B- (Fair), C++ and C+ (Marginal), C and C- (Weak), D (Poor) and E (Under Regulatory Supervision), F (Liquidation) and S (Suspended). A.M. Best bases its ratings upon factors relevant to the payment of claims of policyholders and are not directed toward the protection of investors in insurance companies. According to A.M. Best, the “Excellent” rating that the Donegal Insurance Group maintains is assigned to those companies that, in A.M. Best’s opinion, have an excellent ability to meet their ongoing obligations to policyholders.

 

-19-


Table of Contents

Regulation

The supervision and regulation of insurance companies consists primarily of the laws and regulations of the various states in which the insurance companies transact business, with the primary regulatory authority being the insurance regulatory authorities in the state of domicile of the insurance company. Such supervision and regulation relate to numerous aspects of an insurance company’s business and financial condition. The primary purpose of such supervision and regulation is the protection of policyholders. The authority of the state insurance departments includes the establishment of standards of solvency that insurers must meet and maintain, the licensing of insurers and insurance agents to do business, the nature of, and limitations on, investments, premium rates for property and casualty insurance, the provisions that insurers must make for current losses and future liabilities, the deposit of securities for the benefit of policyholders, the approval of policy forms, notice requirements for the cancellation of policies and the approval of certain changes in control. State insurance departments also conduct periodic examinations of the affairs of insurance companies and require the filing of annual and other reports relating to the financial condition of insurance companies.

In addition to state-imposed insurance laws and regulations, the National Association of Insurance Commissioners, or the NAIC, has established a risk-based capital system, or RBC, for assessing the adequacy of statutory capital and surplus that augments the states’ current fixed dollar minimum capital requirements for insurance companies. At December 31, 2013, our insurance subsidiaries and Donegal Mutual each exceeded the minimum levels of statutory capital the RBC rules require by a substantial margin.

Generally, every state has guaranty fund laws under which insurers licensed to do business in that state can be assessed on the basis of premiums written by the insurer in that state in order to fund policyholder liabilities of insolvent insurance companies. Under these laws in general, an insurer is subject to assessment, depending upon its market share of a given line of business, to assist in the payment of policyholder claims against insolvent insurers. Our insurance subsidiaries and Donegal Mutual have made accruals for their portion of assessments related to such insolvencies based upon the most current information furnished by the guaranty associations.

We are part of an insurance holding company system of which Donegal Mutual is the ultimate controlling person. All of the states in which our insurance companies and Donegal Mutual maintain a domicile have legislation that regulates insurance holding company systems. Each insurance company in the insurance holding company system must register with the insurance supervisory agency of its state of domicile and furnish information concerning the operations of companies within the insurance holding company system that may materially affect the operations, management or financial condition of the insurers within the system. Pursuant to these laws, the respective insurance departments in which our subsidiaries and Donegal Mutual maintain a domicile may examine our insurance subsidiaries or Donegal Mutual at any time, require disclosure of material transactions by the holding company with another member of the insurance holding company system and require prior notice or prior approval of certain transactions, such as “extraordinary dividends” from the insurance subsidiaries to the holding company. We have insurance subsidiaries domiciled in Iowa, Maryland, Michigan, Pennsylvania, Virginia and Wisconsin.

The Pennsylvania Insurance Holding Companies Act, which generally applies to Donegal Mutual, us and our insurance subsidiaries, requires that all transactions within an insurance holding company system to which an insurer is a party must be fair and reasonable and that any charges or fees for services performed must be reasonable. Any management agreement, service agreement, cost sharing arrangement and material reinsurance agreement must be filed with the Pennsylvania Insurance Department, or the Department, and is subject to the Department’s review. We have filed the pooling agreement between Donegal Mutual and Atlantic States that established the underwriting pool and all material agreements between Donegal Mutual and our insurance subsidiaries with the Department.

Approval of the applicable insurance commissioner is also required prior to consummation of transactions affecting the control of an insurer. In virtually all states, including Iowa, Maryland, Michigan, Pennsylvania, Virginia and Wisconsin, where our insurance subsidiaries are domiciled, the acquisition of 10% or more of the outstanding capital stock of an insurer or its holding company or the intent to acquire such an interest creates a rebuttable presumption of a change in control. Pursuant to an order issued in April 2003, the Department approved Donegal Mutual’s ownership of up to 70% of our outstanding Class A common stock and up to 100% of our outstanding Class B common stock.

Our insurance subsidiaries have the legal obligation under state insurance laws to participate in involuntary insurance programs for automobile insurance, as well as other property and casualty insurance lines, in the states in which they conduct business. These programs include joint underwriting associations, assigned risk plans, fair access to insurance requirements plans, reinsurance facilities, windstorm plans and tornado plans. Legislation establishing these programs requires all companies that write lines covered by these programs to provide coverage, either directly or through reinsurance, for insureds who are unable to obtain insurance in the voluntary market. The legislation creating these programs usually allocates a pro rata portion of risks attributable to such insureds to each company on the basis of the direct premiums it has written in that state or the number of automobiles it insures in that state. Generally, state law requires participation in these programs as a condition to obtaining a certificate of authority. Our loss ratio on insurance we write under these involuntary programs has traditionally been significantly greater than our loss ratio on insurance we voluntarily write in those states.

 

-20-


Table of Contents

Regulatory requirements, including RBC requirements, may impact our insurance subsidiaries’ ability to pay dividends. The amount of statutory capital and surplus necessary for our insurance subsidiaries to satisfy regulatory requirements, including RBC requirements, was not significant in relation to our insurance subsidiaries’ statutory capital and surplus at December 31, 2013. Generally, the maximum amount that an insurance subsidiary may pay to us as ordinary dividends during any year after notice to, but without prior approval of, the insurance commissioner of its domiciliary state is limited to a stated percentage of that subsidiary’s statutory capital and surplus at December 31 of the preceding fiscal year or the net income of that subsidiary for its preceding fiscal year. Our insurance subsidiaries paid dividends to us of $12.5 million, $7.0 million and $16.0 million in 2013, 2012 and 2011, respectively. At December 31, 2013, the amount of dividends our insurance subsidiaries could pay to us during 2014, without the prior approval of their respective domiciliary insurance commissioners, is shown in the following table.

 

Name of Insurance Subsidiary

   Ordinary
Dividend Amount
 

Atlantic States

   $ 18,660,666   

Southern

     4,195,635   

Le Mars

     2,762,791   

Peninsula

     4,189,149   

Sheboygan

     1,086,411   

MICO

     4,159,470   
  

 

 

 

Total

   $ 35,054,122   
  

 

 

 

Donegal Mutual Insurance Company

Donegal Mutual organized as a mutual fire insurance company in Pennsylvania in 1889. At December 31, 2013, Donegal Mutual had admitted assets of $383.8 million and policyholders’ surplus of $204.5 million. At December 31, 2013, Donegal Mutual had total liabilities of $179.4 million, including reserves for net losses and loss expenses of $48.7 million and unearned premiums of $44.2 million. Donegal Mutual’s investment portfolio of $228.9 million at December 31, 2013 consisted primarily of investment-grade bonds of $16.7 million, its investment in DFSC’s common stock and its investment in our common stock. At December 31, 2013, Donegal Mutual owned 7,755,953 shares, or approximately 37%, of our Class A common stock, which Donegal Mutual carried on its books at $101.0 million, and 4,235,539 shares, or approximately 76%, of our Class B common stock, which Donegal Mutual carried on its books at $55.1 million. We present Donegal Mutual’s financial information in accordance with SAP as the NAIC Accounting Practices and Procedures Manual requires. Donegal Mutual does not, nor is it required to, prepare financial statements in accordance with GAAP.

Donegal Financial Services Corporation

In 2000, we and Donegal Mutual formed DFSC as a unitary thrift holding company and its wholly owned subsidiary, Province Bank FSB, as a federal savings bank. In May 2011, DFSC merged with Union National Financial Corporation, or UNNF, with DFSC as the surviving company in the merger. Under the merger agreement, Province Bank FSB and Union National Community Bank, which UNNF owned, also merged to form UCB. UCB is a state savings bank with 13 branch offices in Lancaster County, Pennsylvania, and approximately $512.8 million in assets at December 31, 2013.

Because Donegal Mutual and we together own all of the outstanding capital stock of DFSC, the Board of Governors of the Federal Reserve System, or the FRB, regulates Donegal Mutual, DFSC and us as grandfathered savings and loan holding companies. As a result, Donegal Mutual, DFSC and we are subject to regulation by the FRB under the holding company provisions of the federal Home Owners’ Loan Act, or HOLA. However, if any of Donegal Mutual, DFSC or we were to lose this grandfathered status, they or we would become a bank holding company regulated by the FRB under the Bank Holding Company Act. UCB, as a state-chartered stock savings bank, is subject to regulation and supervision by the Pennsylvania Department of Banking and by the Federal Deposit Insurance Corporation. The primary purpose of the statutory and regulatory supervision of financial institutions is to protect depositors, the financial institutions and the financial system as a whole rather than the stockholders of financial institutions or their holding companies. UCB converted from a federally-chartered stock savings bank to a Pennsylvania-chartered stock savings bank during 2013.

 

-21-


Table of Contents

Sections 23A and 23B of the Federal Reserve Act impose quantitative and qualitative restrictions on transactions between a savings association and its “affiliates.” Affiliates of a savings association include, among other entities, the savings association’s holding company and non-banking companies under common control with the savings association such as Donegal Mutual and us. These restrictions on transactions with affiliates apply to transactions between DFSC and UCB, on the one hand, and Donegal Mutual and us and our insurance subsidiaries, on the other hand. These restrictions also apply to transactions among DFSC, UCB and Donegal Mutual. Because DFSC directly controls UCB and Donegal Mutual and we indirectly control UCB, DFSC, Donegal Mutual and we are subject to the Change in Bank Control Act.

Cautionary Statement Regarding Forward-Looking Statements

This Form 10-K Annual Report and the documents we incorporate by reference in this Form 10-K Annual Report contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include certain discussions relating to underwriting, premium and investment income volumes, business strategies, reserves, profitability and business relationships and our other business activities during 2013 and beyond. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “could,” “would,” “expect,” “plan,” “intend,” “anticipate,” “believe,” “estimate,” “objective,” “project,” “predict,” “potential,” “goal” and similar expressions. These forward-looking statements reflect our current views about future events, our current assumptions and are subject to known and unknown risks and uncertainties that may cause our results, performance or achievements to differ materially from those we anticipate or imply by our forward-looking statements. We cannot control or predict many of the factors that could determine our future financial conditions or results of operations. Such factors may include those we describe under “Risk Factors.” The forward-looking statements contained in this annual report reflect our views and assumptions only as of the date of this Form 10-K Report. Except as required by law, we do not intend to update, and we assume no responsibility for updating, any forward-looking statements we have made. We qualify all of our forward-looking statements by these cautionary statements.

 

Item 1A. Risk Factors.

Risk Factors

Risks Relating to Us and Our Business

Donegal Mutual is our controlling stockholder. Donegal Mutual and its directors and executive officers have potential conflicts of interest between the best interests of our stockholders and the best interests of the policyholders of Donegal Mutual.

Donegal Mutual controls the election of all of the members of our board of directors. Six of the 11 members of our board of directors are also directors of Donegal Mutual. Donegal Mutual and we share the same executive officers. These common directors and executive officers have a fiduciary duty to our stockholders and also have a fiduciary duty to the policyholders of Donegal Mutual. Among the potential conflicts of interest that could arise from these separate fiduciary duties are the following:

 

    We and Donegal Mutual periodically review the percentage participation of Atlantic States and Donegal Mutual in the underwriting pool that Donegal Mutual and Atlantic States have maintained since 1986;

 

    Our insurance subsidiaries and Donegal Mutual annually review and then establish the terms of certain reinsurance agreements between them with the objective, over the long-term, of having an approximately equal balance between payments and recoveries;

 

    We and Donegal Mutual periodically allocate certain shared expenses among ourselves and our insurance subsidiaries in accordance with various inter-company expense-sharing agreements; and

 

    Our insurance subsidiaries may enter into other transactions or contractual relationships with Donegal Mutual, including, for example, our purchases from time to time from Donegal Mutual of the surplus note of a mutual insurance company that will convert into a stock insurance company and ultimately become one of our wholly owned subsidiaries.

 

-22-


Table of Contents

Donegal Mutual has sufficient voting power to determine the outcome of all matters submitted to our stockholders for approval.

Each share of our Class A common stock has one-tenth of a vote per share and generally votes as a single class with our Class B common stock. Our Class B common stock has one vote per share. Donegal Mutual has the right to vote approximately 65% of the aggregate voting power of our Class A common stock and our Class B common stock and has sufficient voting control to:

 

    elect all of the members of our board of directors, who determine our management and policies; and

 

    control the outcome of any corporate transaction or other matter submitted to a vote of our stockholders for approval, including mergers or other acquisition proposals and the sale of all or substantially all of our assets, in each case regardless of how all of our other stockholders other than Donegal Mutual vote their shares.

The interests of Donegal Mutual in maintaining this greater-than-majority control of us may have an adverse effect on the price of our Class A common stock and the price of our Class B common stock because of the absence of any potential “takeover” premium and may, therefore, be inconsistent with the interests of our stockholders other than Donegal Mutual.

Donegal Mutual’s majority voting control, certain provisions of our certificate of incorporation and by-laws and certain provisions of Delaware law make it remote that anyone could acquire actual control of us unless Donegal Mutual were in favor of the acquisition of actual control.

Donegal Mutual’s majority voting control, certain anti-takeover provisions in our certificate of incorporation and by-laws and certain provisions of the Delaware General Corporation Law, or the DGCL, could delay or prevent the removal of members of our board of directors and could make a merger, tender offer or proxy contest involving us more expensive as well as unlikely to succeed, even if such events were in the best interests of our stockholders other than Donegal Mutual. These factors could also discourage a third party from attempting to acquire actual control of us. In particular, our certificate of incorporation and by-laws include the following anti-takeover provisions:

 

    our board of directors is classified into three classes, so that our stockholders elect only one-third of the members of our board of directors each year;

 

    our stockholders may remove our directors only for cause;

 

    our stockholders may not take stockholder action except at an annual or special meeting of our stockholders;

 

    the request of stockholders holding at least 20% of the aggregate voting power of our Class A common stock and our Class B common stock is required for a stockholder to call a special meeting of our stockholders;

 

    our by-laws require that stockholders provide advance notice to us to nominate candidates for election to our board of directors or to propose any other item of stockholder business at a stockholders’ meeting;

 

    we do not permit cumulative voting rights in the election of our directors;

 

    our certificate of incorporation does not provide for preemptive rights in connection with any issuance of securities by us; and

 

    our board of directors may issue, without stockholder approval unless otherwise required by law, preferred stock with such terms as our board of directors may determine.

We have authorized preferred stock that we could issue without stockholder approval to make it more difficult for a third party to acquire us.

We have 2.0 million authorized shares of preferred stock that we could issue in one or more series without further stockholder approval, unless the DGCL or the NASDAQ Global Select Market otherwise requires, and upon such terms and conditions, and having such rights, privileges and preferences, as our board of directors may determine our potential issuance of preferred stock and that may make it difficult for a third party to acquire control of us.

Because we are an insurance holding company, no person can acquire or seek to acquire a 10% or greater interest in us without first obtaining approval of the insurance commissioners of the states of domicile of our insurance subsidiaries.

We own insurance subsidiaries domiciled in the states of Iowa, Maryland, Michigan, Pennsylvania, Virginia and Wisconsin, and Donegal Mutual controls an insurance company domiciled in Georgia. The insurance laws of each of these states provide that no person can acquire or seek to acquire a 10% or greater interest in us without first filing specified

 

-23-


Table of Contents

information with the insurance commissioner of that state and obtaining the prior approval of the proposed acquisition of a 10% or greater interest in us by the state insurance commissioner based on statutory standards designed to protect the safety and soundness of the insurance holding company and its subsidiary.

Because we are a grandfathered unitary savings and loan holding company, no person can acquire or seek to acquire more than a 10% interest in either class of our common stock without first obtaining approval of, or an exemption from, the FRB.

We own 48.2% of the outstanding stock of DFSC, which owns all of the outstanding stock of UCB. As a result of our ownership interest in DFSC, we are a grandfathered unitary savings and loan holding company regulated by the FRB under HOLA. No person may lawfully acquire more than 10% of any class of voting security of a unitary savings and loan holding company registered under the Exchange Act without first filing specified information with the FRB and obtaining the FRB’s prior approval of the proposed acquisition or an exemption from the FRB.

Our insurance subsidiaries currently conduct business in a limited number of states, with a concentration of business in Pennsylvania, Michigan, Maryland and Virginia. Any single catastrophe occurrence or other condition affecting losses in these states could adversely affect the results of operations of our insurance subsidiaries.

Our insurance subsidiaries conduct business in 22 states located primarily in the Mid-Atlantic, Midwestern, New England and Southern states. A substantial portion of their business consists of private passenger and commercial automobile, homeowners and workers’ compensation insurance in Pennsylvania, Michigan, Maryland and Virginia. While our insurance subsidiaries and Donegal Mutual actively manage our respective exposure to catastrophes through their underwriting process and the purchase of reinsurance, a single catastrophic occurrence, destructive weather pattern, general economic trend, terrorist attack, regulatory development or other condition affecting one or more of the states in which our insurance subsidiaries conduct substantial business could materially adversely affect their business, financial condition and results of operations. Common catastrophic events include hurricanes, earthquakes, tornadoes, wind and hail storms, fires, explosions and severe winter storms.

If the independent agents who market the products of our insurance subsidiaries do not maintain their current levels of premium writing with us, fail to comply with established underwriting guidelines of our insurance subsidiaries or otherwise inappropriately market the products of our insurance subsidiaries, the business, financial condition and results of operations of our insurance subsidiaries could be adversely affected.

Our insurance subsidiaries market their insurance products solely through a network of approximately 2,600 independent insurance agencies. This agency distribution system is one of the most important components of the competitive profile of our insurance subsidiaries. As a result, our insurance subsidiaries depend to a material extent upon their independent agents, each of whom has the authority to bind our insurance subsidiaries to insurance coverage. To the extent that such independent agents’ marketing efforts fail to result in the maintenance of their current levels of volume and quality or they bind our insurance subsidiaries to unacceptable insurance risks, fail to comply with the established underwriting guidelines of our insurance subsidiaries or otherwise inappropriately market the products of our insurance subsidiaries, the business, financial condition and results of operations of our insurance subsidiaries could suffer.

The business of our insurance subsidiaries may not continue to grow and may be materially adversely affected if our insurance subsidiaries cannot retain existing, and attract new, independent agents or if insurance consumers increase their use of insurance marketing systems other than independent agents.

Our insurance subsidiaries’ ability to retain existing, and to attract new, independent agents is essential to the continued growth of the business of our insurance subsidiaries. If independent agents find it easier to do business with the competitors of our insurance subsidiaries, our insurance subsidiaries could find it difficult to retain their existing business or to attract new business. While our insurance subsidiaries believe they maintain good relationships with the independent agents they have appointed, our insurance subsidiaries cannot be certain that these independent agents will continue to sell the products of our insurance subsidiaries to the consumers these independent agents represent. Some of the factors that could adversely affect the ability of our insurance subsidiaries to retain existing, and attract new, independent agents include:

 

    the significant competition among insurance companies to attract independent agents;

 

    the labor-intensive and time-consuming process of selecting new independent agents;

 

    the insistence of our insurance subsidiaries that independent agents adhere to consistent underwriting standards; and

 

    the ability of our insurance subsidiaries to pay competitive and attractive commissions, bonuses and other incentives to independent agents.

 

-24-


Table of Contents

While our insurance subsidiaries sell insurance to policyholders solely through their network of independent agencies, many competitors of our insurance subsidiaries sell insurance through a variety of delivery methods, including independent agencies, captive agencies, the Internet and direct sales. To the extent that current and potential policyholders change their marketing system preference, the business, financial condition and results of operations of our insurance subsidiaries may be adversely affected.

We are dependent on dividends from our insurance subsidiaries for the payment of our operating expenses, our debt service and dividends to our stockholders; however, there are regulatory restrictions and business considerations that regulate the amount of dividends our insurance subsidiaries may pay to us.

As a holding company, we rely primarily on dividends from our insurance subsidiaries as a source of funds to meet our corporate obligations and to pay dividends to our stockholders. The amount of dividends our insurance subsidiaries can pay to us is subject to regulatory restrictions and depends on the amount of surplus our insurance subsidiaries maintain. From time to time, the NAIC and various state insurance regulators consider modifying the method of determining the amount of dividends that an insurance company may pay without prior regulatory approval. The maximum amount of ordinary dividends that our insurance subsidiaries can pay to us in 2014 without prior regulatory approval is approximately $35.1 million. Other business and regulatory considerations, such as the impact of dividends on surplus that could affect the ratings of our insurance subsidiaries, competitive conditions, RBC requirements, the investment results of our insurance subsidiaries and the amount of premiums that our insurance subsidiaries write could also adversely impact the ability of our insurance subsidiaries to pay dividends to us.

If A.M. Best downgrades the rating it has assigned to Donegal Mutual or any of our insurance subsidiaries, it would adversely affect their competitive position.

Industry ratings are a factor in establishing and maintaining the competitive position of insurance companies. A.M. Best, an industry-accepted source of insurance company financial strength ratings, rates Donegal Mutual and our insurance subsidiaries. A.M. Best ratings provide an independent opinion of an insurance company’s financial health and its ability to meet its obligations to its policyholders. We believe that the financial strength rating of A.M. Best is material to the operations of Donegal Mutual and our insurance subsidiaries. Currently, Donegal Mutual and our insurance subsidiaries each have an A (Excellent) rating from A.M. Best. If A.M. Best were to downgrade the rating of Donegal Mutual or any of our insurance subsidiaries, it would adversely affect the competitive position of Donegal Mutual or that insurance subsidiary and make it more difficult for it to market its products and retain its existing policyholders.

Our strategy to grow in part through acquisitions of smaller insurance companies exposes us to risks that could adversely affect our results of operations and financial condition.

The affiliation with and acquisition of smaller, and often undercapitalized, insurance companies involves risks that could adversely affect our results of operations and financial condition. The risks associated with these affiliations and acquisitions include:

 

    the potential inadequacy of reserves for losses and loss expenses;

 

    the need to supplement management with additional experienced personnel;

 

    conditions imposed by regulatory agencies that make the realization of cost-savings through integration of operations more difficult;

 

    a need for additional capital that was not anticipated at the time of the acquisition; and

 

    the use of more of our management’s time in improving operation of the subsidiary than we originally anticipated.

If we cannot obtain sufficient capital to fund the organic growth of our insurance subsidiaries and to make acquisitions, we may not be able to expand our business.

Our strategy is to expand our business through the organic growth of our insurance subsidiaries and through our strategic acquisitions of regional insurance companies. Our insurance subsidiaries will require additional capital in the future to support this strategy. If we cannot obtain sufficient capital on satisfactory terms and conditions, we may not be able to expand the business of our insurance subsidiaries or to make future acquisitions. Our ability to obtain additional financing will depend on a

 

-25-


Table of Contents

number of factors, many of which are beyond our control. For example, we may not be able to obtain additional debt or equity financing because we or our insurance subsidiaries may already have substantial debt at the time, because we or our insurance subsidiaries do not have sufficient cash flow to service or repay our existing or additional debt or because financial institutions are not making financing available. In addition, any equity capital we obtain in the future could be dilutive to our existing stockholders.

A number of the competitors of our insurance subsidiaries have greater financial strength than our insurance subsidiaries, and these competitors may be able to offer their products at lower prices than our insurance subsidiaries can afford to offer their products.

The property and casualty insurance industry is intensely competitive. Competition can be based on many factors, including:

 

    the perceived financial strength of the insurer;

 

    premium rates;

 

    policy terms and conditions;

 

    policyholder service;

 

    reputation; and

 

    experience.

Our insurance subsidiaries compete with many regional and national property and casualty insurance companies, including direct sellers of insurance products, insurers having their own agency organizations and other insurers represented by independent agents. Many of these insurers have greater capital than our insurance subsidiaries, have substantially greater financial, technical and operating resources and have equal or higher ratings from A.M. Best than our insurance subsidiaries. In addition, our competitors may become increasingly better capitalized in the future as the property and casualty insurance industry continues to consolidate.

The greater capitalization of many of the competitors of our insurance subsidiaries enables them to operate with lower profit margins and, therefore, allows them to market their products more aggressively, to take advantage more quickly of new marketing opportunities and to offer lower premium rates. Our insurance subsidiaries may not be able to maintain their current competitive position in the markets in which they operate if their competitors offer prices for their products that are lower than the prices our insurance subsidiaries are prepared to offer. Moreover, if these competitors lower the price of their products and our insurance subsidiaries meet their pricing, the profit margins and revenues of our insurance subsidiaries may decrease and their ratios of claims and expenses to premiums may increase. All of these factors could materially adversely affect the financial condition and results of operations of our insurance subsidiaries and their A.M. Best ratings.

Because the investment portfolios of our insurance subsidiaries consist primarily of fixed-income securities, their investment income and the fair value of their investment portfolios could decrease as a result of a number of factors.

Our insurance subsidiaries invest the premiums they receive from their policyholders and maintain investment portfolios that consist primarily of fixed-income securities. The management of these investment portfolios is an important component of the profitability of our insurance subsidiaries. Our insurance subsidiaries derive a significant portion of their operating income from the income they receive on their invested assets. A number of factors may affect the quality and/or yield of their portfolios, including the general economic and business environment, government monetary policy, changes in the credit quality of the issuers of the fixed-income securities our insurance subsidiaries own, changes in market conditions and regulatory changes. The fixed-income securities our insurance subsidiaries own consist primarily of securities issued by domestic entities that are backed either by the credit or collateral of the underlying issuer. Factors such as an economic downturn, disruption in the credit market or the availability of credit, a regulatory change pertaining to a particular issuer’s industry, a significant deterioration in the cash flows of the issuer or a change in the issuer’s marketplace may adversely affect the ability of our insurance subsidiaries to collect principal and interest from the issuer in which they invest.

The investments of our insurance subsidiaries are also subject to risk resulting from interest rate fluctuations. Increasing interest rates or a widening in the spread between interest rates available on U.S. Treasury securities and corporate debt or asset-backed securities, for example, will typically have an adverse impact on the market values of fixed-rate securities. If interest rates remain at historically low levels, our insurance subsidiaries will generally have a lower overall rate of return on investments of cash their operations generate. In addition, in the event of the call or maturity of investments in a low interest

 

-26-


Table of Contents

rate environment, our insurance subsidiaries may not be able to reinvest the proceeds in securities with comparable interest rates. Changes in interest rates may reduce both the profitability and the return on the invested capital of our insurance subsidiaries.

We and our insurance subsidiaries depend on key personnel. The loss of any member of our executive management or the senior management of our insurance subsidiaries could negatively affect the continuation of our business strategies and achievement of our growth objectives.

The loss of, or failure to attract, key personnel could significantly impede the financial plans, growth, marketing and other objectives of us and our insurance subsidiaries. The continued success of our insurance subsidiaries depends to a substantial extent on the ability and experience of their senior management. Our insurance subsidiaries and we believe that our future success is dependent on our ability to attract and retain additional skilled and qualified personnel and to expand, train and manage our employees. We and Donegal Mutual have two to five year automatically renewing employment agreements with our senior officers, including all of our named executive officers.

The reinsurance agreements on which our insurance subsidiaries rely do not relieve our insurance subsidiaries from their primary liability to their policyholders, and our insurance subsidiaries face a risk of non-payment from their reinsurers as well as the non-availability of reinsurance in the future.

Our insurance subsidiaries rely on reinsurance agreements to limit their maximum net loss from large single catastrophic risks or excess of loss risks in areas where our insurance subsidiaries may have a concentration of policyholders. Reinsurance also enables our insurance subsidiaries to increase their capacity to write insurance because it has the effect of leveraging the surplus of our insurance subsidiaries. Although the reinsurance our insurance subsidiaries maintain provides that the reinsurer is liable to them for any reinsured losses, the reinsurance agreements do not generally relieve our insurance subsidiaries from their primary liability to their policyholders if the reinsurer fails to pay the reinsurance claims of our insurance subsidiaries. To the extent that a reinsurer is unable to pay losses for which it is liable to our insurance subsidiaries, our insurance subsidiaries remain liable for such losses. At December 31, 2013, our insurance subsidiaries had approximately $128.4 million of reinsurance receivables from third-party reinsurers relating to paid and unpaid losses. Any insolvency or inability of these reinsurers to make timely payments to our insurance subsidiaries under the terms of their reinsurance agreements would adversely affect the results of operations of our insurance subsidiaries.

Michigan law requires MICO to provide unlimited lifetime medical benefits under the personal injury protection, or PIP, coverage of the personal automobile and commercial automobile policies it writes in the State of Michigan. Michigan law also requires MICO to be a member of the Michigan Catastrophic Claims Association, or MCCA, in order to write automobile insurance. The MCCA receives funding through assessments that its members collect from policyholders in the state and provides reinsurance for PIP claims that exceed a set retention. At December 31, 2013, MICO had approximately $46.2 million of reinsurance receivables from MCCA relating to paid and unpaid losses. The MCCA has generated significant operating deficits in recent years. Although we currently consider the risk to be remote, should the MCCA be unable to fulfill its payment obligations to MICO in the future, MICO’s financial condition and results of operations could be adversely affected.

In addition, our insurance subsidiaries face a risk of the non-availability of reinsurance or an increase in reinsurance costs that could adversely affect their ability to write business or their results of operations. Market conditions beyond the control of our insurance subsidiaries, such as the amount of surplus in the reinsurance market and the frequency and severity of natural and man-made catastrophes, affect both the availability and the cost of the reinsurance our insurance subsidiaries purchase. If our insurance subsidiaries cannot maintain their current level of reinsurance or purchase new reinsurance protection in amounts that our insurance subsidiaries consider sufficient, our insurance subsidiaries would either have to accept an increase in their net risk retention or reduce their insurance writings, which would adversely affect them.

Our equity investment in DFSC subjects us to certain risks inherent to community banking organizations.

Our equity in the earnings of DFSC primarily reflects the underlying profitability of UCB. UCB is subject to a number of risks, which include, but are not limited to, the following:

 

    variations in interest rates that may negatively affect UCB’s financial performance;

 

    inherent risks associated with UCB’s lending activities;

 

    a significant decline in general economic conditions in the specific markets in which UCB operates;

 

    the potential adverse impact of extensive federal and state regulation and supervision;

 

-27-


Table of Contents
    potential declines in the value of UCB’s investments that are considered other than temporary;

 

    competition for loans and deposits with numerous regional and national banks and other financial institutions; and

 

    UCB’s inability to attract and retain qualified key personnel.

Risks Relating to the Property and Casualty Insurance Industry

Industry trends, such as increased litigation against the insurance industry and individual insurers, the willingness of courts to expand covered causes of loss, rising jury awards, escalating medical costs and increasing loss severity may contribute to increased costs and result in the deterioration of the reserves of our insurance subsidiaries.

Loss severity in the property and casualty insurance industry has increased in recent years, principally driven by larger court judgments and increasing medical costs. In addition, many classes of complainants have brought legal actions and proceedings that tend to increase the size of judgments. The propensity of policyholders and third-party claimants to litigate and the willingness of courts to expand causes of loss and the size of awards to eliminate exclusions and to increase coverage limits may make the loss reserves of our insurance subsidiaries inadequate for current and future losses.

Loss or significant restriction of the use of credit scoring in the pricing and underwriting of the personal lines insurance products by our insurance subsidiaries could adversely affect their future profitability.

Our insurance subsidiaries use credit scoring as a factor in making risk selection and pricing decisions where allowed by state law for personal lines insurance products. Recently, some consumer groups and regulators have questioned whether the use of credit scoring unfairly discriminates against people with low incomes, minority groups and the elderly. These consumer groups and regulators often call for the prohibition or restriction on the use of credit scoring in underwriting and pricing. Laws or regulations enacted in a number of states that significantly curtail the use of credit scoring in the underwriting process could reduce the future profitability of our insurance subsidiaries.

Changes in applicable insurance laws or regulations or changes in the way regulators administer those laws or regulations could adversely affect the operating environment of our insurance subsidiaries and increase their exposure to loss or put them at a competitive disadvantage.

Property and casualty insurers are subject to extensive supervision in their domiciliary states and in the states in which they do business. This regulatory oversight includes matters relating to:

 

    licensing and examination;

 

    approval of premium rates;

 

    market conduct;

 

    policy forms;

 

    limitations on the nature and amount of certain investments;

 

    claims practices;

 

    mandated participation in involuntary markets and guaranty funds;

 

    reserve adequacy;

 

    insurer solvency;

 

    transactions between affiliates;

 

    the amount of dividends that insurers may pay; and

 

    restrictions on underwriting standards.

Such regulation and supervision are primarily for the benefit and protection of policyholders rather than stockholders. For instance, our insurance subsidiaries are subject to involuntary participation in specified markets in various states in which they operate and the premium rates our insurance subsidiaries may charge do not always correspond with the underlying costs of providing that coverage.

 

-28-


Table of Contents

The NAIC and state insurance regulators are re-examining existing laws and regulations, specifically focusing on:

 

    insurance company investments;

 

    issues relating to the solvency of insurance companies;

 

    risk-based capital guidelines;

 

    restrictions on the terms and conditions included in insurance policies;

 

    certain methods of accounting;

 

    reserves for unearned premiums, losses and other purposes;

 

    the values at which insurance companies may carry investment securities and the definition of other-than-temporary impairment; and

 

    interpretations of existing laws and the development of new laws.

Changes in state laws and regulations, as well as changes in the way state regulators view related-party transactions in particular, could change the operating environment of our insurance subsidiaries and have an adverse effect on their business. The state insurance regulatory framework has recently come under increased federal scrutiny. Congress is considering proposals that it should create an optional federal charter for insurers. Federal chartering has the potential to create an uneven playing field for insurers by subjecting federally-chartered and state-chartered insurers to different regulatory requirements. Federal chartering also raises the possibility of duplicative or conflicting federal and state requirements. In addition, if federal legislation repeals the partial exemption for the insurance industry from federal antitrust laws, our ability to collect and share loss cost data with the industry could adversely affect the results of operations of our insurance subsidiaries.

Insurance companies are subject to assessments, based on their market share in a given line of business, to assist in the payment of unpaid claims and related costs of insolvent insurance companies. Such assessments could adversely affect the financial condition of our insurance subsidiaries.

Our insurance subsidiaries must pay assessments pursuant to the guaranty fund laws of the various states in which they conduct business. Generally, under these laws, our insurance subsidiaries can be assessed, depending upon the market share of our insurance subsidiaries in a given line of insurance business, to assist in the payment of unpaid claims and related costs of insolvent insurance companies in those states. We cannot predict the number and magnitude of future insurance company failures in the states in which our insurance subsidiaries conduct business, but future assessments could adversely affect the business, financial condition and results of operations of our insurance subsidiaries.

Our insurance subsidiaries must establish premium rates and loss and loss expense reserves from forecasts of the ultimate costs they expect will arise from risks underwritten during the policy period, and the profitability of our insurance subsidiaries could be adversely affected if their premium rates or reserves are insufficient to satisfy their ultimate costs.

One of the distinguishing features of the property and casualty insurance industry is that it prices its products before it knows its costs, since insurers generally establish their premium rates before they know the amount of losses they will incur. Accordingly, our insurance subsidiaries establish premium rates from forecasts of the ultimate costs they expect to arise from risks they have underwritten during the policy period. These premium rates may not be sufficient to cover the ultimate losses incurred. Further, our insurance subsidiaries must establish reserves for losses and loss expenses as balance sheet liabilities based upon estimates involving actuarial and statistical projections at a given time of what our insurance subsidiaries expect their ultimate liability to be. Significant periods of time often elapse from the occurrence of an insured loss to the reporting of the loss and the payment of that loss. It is possible that our insurance subsidiaries’ ultimate liability could exceed these estimates because of the future development of known losses, the existence of losses that have occurred but are currently unreported and larger than historical settlements on pending and unreported claims. The process of estimating reserves is inherently judgmental and can be influenced by a number of factors, including the following:

 

    trends in claim frequency and severity;

 

    changes in operations;

 

-29-


Table of Contents
    emerging economic and social trends;

 

    inflation; and

 

    changes in the regulatory and litigation environments.

If our insurance subsidiaries have insufficient premium rates or reserves, insurance regulatory authorities may require increases to these reserves. An increase in reserves results in an increase in losses and a reduction in net income for the period in which the deficiency in reserves exists. Accordingly, if an increase in reserves is not sufficient, it may adversely impact their business, liquidity, financial condition and results of operations.

The financial results of our insurance subsidiaries depend primarily on their ability to underwrite risks effectively and to charge adequate rates to policyholders.

The financial condition, cash flows and results of operations of our insurance subsidiaries depend on their ability to underwrite and set rates accurately for a full spectrum of risks across a number of lines of insurance. Rate adequacy is necessary to generate sufficient premium to pay losses, loss adjustment expenses and underwriting expenses and to earn a profit.

The ability to underwrite and set rates effectively is subject to a number of risks and uncertainties, including:

 

    the availability of sufficient, reliable data;

 

    the ability to conduct a complete and accurate analysis of available data;

 

    the ability to recognize in a timely manner changes in trends and to project both the severity and frequency of losses with reasonable accuracy;

 

    uncertainties generally inherent in estimates and assumptions;

 

    the ability to project changes in certain operating expense levels with reasonable certainty;

 

    the development, selection and application of appropriate rating formulae or other pricing methodologies;

 

    the use of modeling tools to assist with correctly and consistently achieving the intended results in underwriting and pricing;

 

    the ability to innovate with new pricing strategies and the success of those innovations on implementation;

 

    the ability to secure regulatory approval of premium rates on an adequate and timely basis;

 

    the ability to predict policyholder retention accurately;

 

    unanticipated court decisions, legislation or regulatory action;

 

    unanticipated changes in our claim settlement practices;

 

    changes in driving patterns for auto exposures;

 

    changes in weather patterns for property exposures;

 

    changes in the medical sector of the economy;

 

    unanticipated changes in auto repair costs, auto parts prices and used car prices;

 

    the impact of inflation and other factors on the cost of construction materials and labor;

 

    the ability to monitor property concentration in catastrophe-prone areas, such as hurricane, earthquake and wind/hail regions; and

 

    the general state of the economy in the states in which our insurance subsidiaries operate.

 

-30-


Table of Contents

Such risks may result in the premium rates of our insurance subsidiaries being based on inadequate or inaccurate data or inappropriate assumptions or methodologies and may cause our estimates of future changes in the frequency or severity of claims to be incorrect. As a result, our insurance subsidiaries could underprice risks, which would negatively affect our margins, or our insurance subsidiaries could overprice risks, which could reduce their volume and competitiveness. In either event, underpricing or overpricing risks could adversely impact our operating results, financial condition and cash flows.

The cyclical nature of the property and casualty insurance industry may reduce the revenues and profit margins of our insurance subsidiaries.

The property and casualty insurance industry is highly cyclical with respect to both individual lines of business and the overall insurance industry. Premium rate levels relate to the availability of insurance coverage, which varies according to the level of surplus available in the insurance industry. The level of surplus in the industry varies with returns on invested capital and regulatory barriers to withdrawal of surplus. Increases in surplus may result in increased price competition among property and casualty insurers. If our insurance subsidiaries find it necessary to reduce premiums or limit premium increases due to these competitive pressures on pricing, our insurance subsidiaries may experience a reduction in their profit margins and revenues, an increase in their ratios of losses and expenses to premiums and, therefore, lower profitability.

Risks Relating to Our Common Stock

The price of our common stock may be adversely affected by its low trading volume.

Our Class A common stock and our Class B common stock have limited liquidity. Reported average daily trading volume for our Class A common stock and our Class B common stock for the year ended December 31, 2013 was approximately 26,148 shares and approximately 823 shares, respectively. This limited liquidity could subject our shares of Class A common stock and our shares of Class B common stock to greater price volatility.

Donegal Mutual’s ownership of our stock, anti-takeover provisions of our certificate of incorporation and by-laws and certain state laws make it unlikely anyone could acquire control of us unless Donegal Mutual were in favor of the acquisition of control.

Donegal Mutual’s ownership of our Class A common stock and Class B common stock, certain anti-takeover provisions of our certificate of incorporation and by-laws, certain provisions of Delaware law and the insurance laws and regulations of Iowa, Georgia, Maryland, Michigan, Pennsylvania, Virginia and Wisconsin could delay or prevent the removal of members of our board of directors and could make it more difficult for a merger, tender offer or proxy contest involving us to succeed, even if our stockholders other than Donegal Mutual believed any of such events would be beneficial to them. These factors could also discourage a third party from attempting to acquire control of us. The classification of our board of directors could also have the effect of delaying or preventing a change in our control.

In addition, we have 2,000,000 authorized shares of preferred stock that we could issue in one or more series without stockholder approval, to the extent applicable law permits, and upon such terms and conditions, and having such rights, privileges and preferences, as our board of directors may determine. Our ability to issue preferred stock could make it difficult for a third party to acquire us. We have no current plans to issue any preferred stock.

Moreover, the DGCL contains provisions that prohibit certain business combination transactions under certain circumstances. In addition, state insurance laws and regulations generally prohibit any person from acquiring, or seeking to acquire, a 10% or greater interest in an insurance company without the prior approval of the state insurance commissioner of the state of domicile of the insurer. Because of our indirect control of UCB, HOLA also prohibits the acquisition of a 10% or greater interest in either our Class A common stock or our Class B common stock without the prior approval of the FRB or the granting of an exemption by the FRB.

 

-31-


Table of Contents

Item 1B. Unresolved Staff Comments.

We have no unresolved written comments from the Securities and Exchange Commission (“SEC”) staff regarding our filings under the Exchange Act.

 

Item 2. Properties.

We and our insurance subsidiaries share administrative headquarters with Donegal Mutual in a building in Marietta, Pennsylvania that Donegal Mutual owns. Donegal Mutual charges us and our insurance subsidiaries for an appropriate portion of the building expenses under an inter-company allocation agreement. The Marietta headquarters has approximately 230,000 square feet of office space. Southern owns a facility of approximately 10,000 square feet in Glen Allen, Virginia. Le Mars owns a facility of approximately 25,500 square feet in Le Mars, Iowa, Peninsula owns a facility of approximately 14,600 square feet in Salisbury, Maryland and Sheboygan owns a facility of approximately 8,800 square feet in Sheboygan Falls, Wisconsin.

 

Item 3. Legal Proceedings.

Our insurance subsidiaries are parties to routine litigation that arises in the ordinary course of their insurance business. We believe that the resolution of these lawsuits will not have a material adverse effect on the financial condition or results of operations of our insurance subsidiaries.

 

Item 4. Reserved.

Not applicable.

 

-32-


Table of Contents

Executive Officers of the Company

The following table sets forth information regarding the executive officers of Donegal Mutual and us, each of whom has served with us for more than 10 years:

 

Name

     Age     

Position

Donald H. Nikolaus

       71       President and Chief Executive Officer of Donegal Mutual since 1981; President and Chief Executive Officer of us since 1986. Chairman of our board of directors since April 2012.

Kevin G. Burke

       48       Senior Vice President of Human Resources of Donegal Mutual and us since 2005; Vice President of Human Resources of Donegal Mutual and us from 2001 to 2005; other positions from 2000 to 2001.

Cyril J. Greenya

       69       Senior Vice President and Chief Underwriting Officer of Donegal Mutual and us since 2005; Senior Vice President, Underwriting, of Donegal Mutual from 1997 to 2005; other positions from 1986 to 2005.

Jeffrey D. Miller

       49       Senior Vice President and Chief Financial Officer of Donegal Mutual and us since 2005; Vice President and Controller of Donegal Mutual and us from 2000 to 2005; other positions from 1995 to 2005.

Sanjay Pandey

       47       Senior Vice President and Chief Information Officer of Donegal Mutual and us since 2013; Vice President and Chief Information Officer of Donegal Mutual and us from 2009 to 2013; other positions from 2000 to 2009.

Robert G. Shenk

       60       Senior Vice President, Claims, of Donegal Mutual and us since 1997; other positions from 1986 to 1997.

Daniel J. Wagner

       53       Senior Vice President and Treasurer of Donegal Mutual and us since 2005; Vice President and Treasurer of Donegal Mutual and us from 2000 to 2005; other positions from 1993 to 2005.

 

-33-


Table of Contents

PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

Our Class A common stock and Class B common stock trade on the NASDAQ Global Select Market under the symbols “DGICA” and “DGICB,” respectively. The following table shows the dividends paid per share and the stock price range for both classes of stock for each quarter during 2013 and 2012:

 

Quarter

   High      Low      Cash
Dividend
Declared Per
Share
 

2013 - Class A

        

1st

   $ 16.52       $ 12.93       $ —     

2nd

     15.59         13.90         0.1275   

3rd

     14.90         13.35         0.1275   

4th

     16.88         14.15         0.2550   

2013 - Class B

        

1st

   $ 28.49       $ 17.92       $ —     

2nd

     27.85         19.00         0.1150   

3rd

     24.03         18.00         0.1150   

4th

     26.00         19.21         0.2300   

2012 - Class A

        

1st

   $ 16.00       $ 12.73       $ —     

2nd

     15.36         12.87         0.1225   

3rd

     14.93         12.91         0.1225   

4th

     14.69         12.25         0.2450   

2012 - Class B

        

1st

   $ 17.89       $ 14.74       $ —     

2nd

     18.00         16.85         0.1100   

3rd

     18.22         16.04         0.1100   

4th

     23.00         16.51         0.2200   

At the close of business on March 3, 2014, we had approximately 1,926 holders of record of our Class A common stock and approximately 340 holders of record of our Class B common stock.

We declared dividends of $0.51 per share on our Class A common stock and $0.46 per share on our Class B common stock in 2013, compared to $0.49 per share on our Class A common stock and $0.44 per share on our Class B common stock in 2012.

 

-34-


Table of Contents

Between October 1, 2013 and December 31, 2013, we and Donegal Mutual purchased shares of our Class A common stock and Class B common stock as set forth in the table below:

 

Period

   (a) Total Number of Shares
(or Units Purchased
   (b) Average Price Paid per
Share (or Unit)
   (c) Total Number of Shares
(or Units) Purchased as Part
of Publicly Announced
Plans of Programs
   (d) Maximum Number (or
Approximate Dollar Value)
of Shares (or Units) that May
Yet Be  Purchased Under the
Plans or Programs(1)
 

Month #1

   Class A - —      Class A - $—      Class A - —     

October 1 - 31, 2013

   Class B - —      Class B - $—      Class B - —     

Month #2

   Class A - —      Class A - $—      Class A - —     

November 1 - 30, 2013

   Class B - —      Class B - $—      Class B - —     

Month #3

   Class A - 20,000    Class A - $15.82    Class A - 20,000        (1) 

December 1 - 31, 2013

   Class B - 13,000    Class B - $23.62    Class B - 13,000        (2) 

Total

   Class A - 20,000    Class A - $15.82    Class A - 20,000   
   Class B - 13,000    Class B - $23.62    Class B - 13,000   

 

(1) We purchased these shares pursuant to our announcement first made on February 23, 2009 that we will purchase up to 300,000 shares of our Class A common stock at market prices prevailing from time to time in the open market subject to the provisions of SEC Rule 10b-18 and in privately negotiated transactions. We may purchase up to 4,068 additional shares of our Class A common stock under this stock repurchase program.
(2) Donegal Mutual purchased these shares pursuant to its announcement first made on August 17, 2004 that it will, at its discretion, purchase shares of our Class A common stock and Class B common stock at market prices prevailing from time to time in the open market subject to the provisions of SEC Rule 10b-18 and in privately negotiated transactions. Such announcement did not stipulate a maximum number of shares that may be purchased under this program.

 

-35-


Table of Contents

Stock Performance Chart.

The following graph provides an indicator of cumulative total stockholder returns on our Class A common stock and our Class B common stock for the period beginning on December 31, 2008 and ending on December 31, 2013, compared to the Russell 2000 Index and a peer group comprised of seven property and casualty insurance companies over the same period. The peer group consists of Cincinnati Financial Corp., EMC Insurance Group Inc., Hanover Insurance, Horace Mann Educators, Selective Insurance Group Inc., State Auto Financial Corp. and United Fire and Casualty Co. The graph shows the change in value of an initial $100 investment on December 31, 2008, assuming reinvestment of all dividends.

 

LOGO

 

     2008      2009      2010      2011      2012      2013  

Donegal Group Inc. Class A

   $ 100.00       $ 95.41       $ 91.93       $ 93.33       $ 95.84       $ 112.39   

Donegal Group Inc. Class B

     100.00         100.85         108.23         103.50         116.23         155.94   

Russell 2000 Index

     100.00         125.22         156.90         148.35         170.06         232.98   

Peer Group

     100.00         90.53         108.19         100.42         127.24         181.94   

Value Line Publishing LLC prepared the foregoing performance graph and data. The performance graph and accompanying data shall not be deemed “filed” as part of this Form 10-K Annual Report for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section and should not be deemed incorporated by reference into any other filing we make under the Securities Act of 1933 or the Securities Exchange Act of 1934, except to the extent we specifically incorporate the performance graph and accompanying data by reference into such filing.

 

-36-


Table of Contents
Item 6. Selected Financial Data.

 

Year Ended December 31,    2013      2012      2011     2010     2009  

Income Statement Data

            

Premiums earned

   $ 515,291,944       $ 475,002,222       $ 431,470,184      $ 378,030,129      $ 355,025,477   

Investment income, net

     18,795,239         20,168,919         20,858,179        19,949,714        20,630,583   

Realized investment gains

     2,423,442         6,859,439         12,281,267        4,395,720        4,479,558   

Total revenues

     547,110,065         514,982,585         475,017,619        408,549,446        386,733,407   

Income (loss) before income taxes (benefit)

     32,710,265         27,858,260         (6,739,313     9,844,149        20,676,689   

Income taxes (benefit)

     6,388,273         4,765,640         (7,192,266     (1,623,030     1,846,611   

Net income

     26,321,992         23,092,620         452,953        11,467,179        18,830,078   

Basic earnings per share - Class A

     1.04         0.92         0.02        0.46        0.76   

Diluted earnings per share - Class A

     1.02         0.91         0.02        0.46        0.76   

Cash dividends per share - Class A

     0.51         0.49         0.48        0.46        0.45   

Basic earnings per share - Class B

     0.94         0.83         0.01        0.41        0.68   

Diluted earnings per share - Class B

     0.94         0.83         0.01        0.41        0.68   

Cash dividends per share - Class B

     0.46         0.44         0.43        0.41        0.40   

Balance Sheet Data at Year End

            

Total investments

   $ 791,808,307       $ 806,429,032       $ 785,308,991      $ 728,541,814      $ 666,835,186   

Total assets

     1,385,410,502         1,336,889,187         1,290,793,478        1,174,619,523        935,601,927   

Debt obligations

     63,000,000         72,465,000         74,965,000        56,082,371        15,465,000   

Stockholders’ equity

     396,877,111         400,034,094         383,451,592        380,102,810        385,505,699   

Book value per share

     15.02         15.63         15.01        14.86        15.12   

 

-37-


Table of Contents
Item 7. Management’s Discussion and Analysis of Results of Operations and Financial Condition.

Overview

Donegal Mutual Insurance Company (“Donegal Mutual”) organized us as an insurance holding company on August 26, 1986. See “Business - History and Organizational Structure” for more information. Our insurance subsidiaries, Atlantic States Insurance Company (“Atlantic States”), Southern Insurance Company of Virginia (“Southern”), Le Mars Insurance Company (“Le Mars”), The Peninsula Insurance Company and Peninsula Indemnity Company (collectively, “Peninsula”), Sheboygan Falls Insurance Company (“Sheboygan Falls”) and Michigan Insurance Company (“MICO”) write personal and commercial lines of property and casualty coverages exclusively through a network of independent insurance agents in certain Mid-Atlantic, Midwest, New England and Southern states. The personal lines products of our insurance subsidiaries consist primarily of homeowners and private passenger automobile policies. The commercial lines products of our insurance subsidiaries consist primarily of commercial automobile, commercial multi-peril and workers’ compensation policies. We also own 48.2% of the outstanding stock of Donegal Financial Services Corporation (“DFSC”), a grandfathered unitary savings and loan holding company. Donegal Mutual owns the remaining 51.8% of the outstanding stock of DFSC.

At December 31, 2013, Donegal Mutual held approximately 37% of our outstanding Class A common stock and approximately 76% of our outstanding Class B common stock. This ownership provides Donegal Mutual with approximately 65% of the aggregate voting power of our outstanding shares of Class A common stock and our outstanding shares of Class B common stock.

Donegal Mutual and Atlantic States entered into a proportional reinsurance agreement, or pooling agreement, effective October 1, 1986. Under this pooling agreement, Donegal Mutual and Atlantic States pool and then share proportionately substantially all of their respective premiums, losses and expenses. Atlantic States’ participation in the pool has been 80% since March 1, 2008. The operations of our insurance subsidiaries and Donegal Mutual are interrelated due to the pooling agreement and other factors. While maintaining the separate corporate existence of each company, our insurance subsidiaries and Donegal Mutual conduct business together as the Donegal Insurance Group. As such, Donegal Mutual and our insurance subsidiaries share the same business philosophy, the same management, the same employees and the same facilities and offer the same types of insurance products. See “Business - History and Organizational Structure” for more information regarding the pooling agreement and other transactions with our affiliates.

In May 2011, DFSC and Union National Financial Corporation (“UNNF”) merged, with DFSC as the surviving company in the merger. Under the merger agreement, Province Bank FSB, which DFSC owned, and Union National Community Bank, which UNNF owned, also merged and began doing business as Union Community Bank FSB (“UCB”). UCB became a state savings bank in 2013. UCB had 13 branch offices in Lancaster County, Pennsylvania, and $512.8 million in assets at December 31, 2013. Donegal Mutual contributed $22.1 million and we contributed $20.6 million to DFSC as additional capital to facilitate the mergers. We use the equity method of accounting for our investment in DFSC. Under the equity method, we record our investment at cost, with adjustments for our share of DFSC’s earnings and losses as well as changes in DFSC’s equity due to DFSC’s unrealized gains and losses.

In February 2009, our board of directors authorized a share repurchase program, pursuant to which we may purchase up to 300,000 shares of our Class A common stock at prices prevailing from time to time in the open market subject to the provisions of Securities and Exchange Commission (“SEC”) Rule 10b-18 and in privately negotiated transactions. We purchased 24,240 and 135,064 shares of our Class A common stock under this program during 2013 and 2012, respectively. At December 31, 2013, we had the authority remaining to purchase 4,068 shares under this program.

On July 18, 2013, our board of directors authorized a share repurchase program pursuant to which we have the authority to purchase up to 500,000 additional shares of our Class A common stock at prices prevailing from time to time in the open market subject to the provisions of the SEC Rule 10b-18 and in privately negotiated transactions. We did not purchase shares under this program during 2013.

At our annual meeting of stockholders on April 18, 2013, our stockholders approved an amendment to our certificate of incorporation that increased the number of shares of our Class A common stock we have the authority to issue from 30.0 million shares to 40.0 million shares.

 

-38-


Table of Contents

Critical Accounting Policies and Estimates

We combine our financial statements with those of our insurance subsidiaries and present them on a consolidated basis in accordance with GAAP.

Our insurance subsidiaries make estimates and assumptions that can have a significant effect on amounts and disclosures we report in our financial statements. The most significant estimates relate to the reserves of our insurance subsidiaries for property and casualty insurance unpaid losses and loss expenses, valuation of investments and determination of other-than-temporary investment impairments and the policy acquisition costs of our insurance subsidiaries. While we believe our estimates and the estimates of our insurance subsidiaries are appropriate, the ultimate amounts may differ from the estimates we provided. We regularly review our methods for making these estimates and we reflect any adjustment we consider necessary in our current results of operations.

Liability for Losses and Loss Expenses

Liabilities for losses and loss expenses are estimates at a given point in time of the amounts an insurer expects to pay with respect to policyholder claims based on facts and circumstances then known. At the time of establishing its estimates, an insurer recognizes that its ultimate liability for losses and loss expenses will exceed or be less than such estimates. Our insurance subsidiaries base their estimates of liabilities for losses and loss expenses on assumptions as to future loss trends, expected claims severity, judicial theories of liability and other factors. However, during the loss adjustment period, our insurance subsidiaries may learn additional facts regarding individual claims, and, consequently, it often becomes necessary for our insurance subsidiaries to refine and adjust their estimates of liability. We reflect any adjustments to our insurance subsidiaries’ liabilities for losses and loss expenses in our consolidated results of operations in the period in which our insurance subsidiaries make the changes in estimates.

Our insurance subsidiaries maintain liabilities for the payment of losses and loss expenses with respect to both reported and unreported claims. Our insurance subsidiaries establish these liabilities for the purpose of covering the ultimate costs of settling all losses, including investigation and litigation costs. Our insurance subsidiaries base the amount of their liability for reported losses primarily upon a case-by-case evaluation of the type of risk involved, knowledge of the circumstances surrounding each claim and the insurance policy provisions relating to the type of loss the policyholder incurred. Our insurance subsidiaries determine the amount of their liability for unreported claims and loss expenses on the basis of historical information by line of insurance. Our insurance subsidiaries account for inflation in the reserving function through analysis of costs and trends and reviews of historical reserving results. Our insurance subsidiaries closely monitor their liabilities and recompute them periodically using new information on reported claims and a variety of statistical techniques. Our insurance subsidiaries do not discount their liabilities for losses.

Reserve estimates can change over time because of unexpected changes in assumptions related to our insurance subsidiaries’ external environment and, to a lesser extent, assumptions related to our insurance subsidiaries’ internal operations. For example, our insurance subsidiaries have experienced a decrease in claims frequency on workers’ compensation claims during the past several years while claims severity has gradually increased. These trend changes give rise to greater uncertainty as to the pattern of future loss settlements on workers’ compensation claims. Related uncertainties regarding future trends include the cost of medical technologies and procedures and changes in the utilization of medical procedures. Assumptions related to our insurance subsidiaries’ external environment include the absence of significant changes in tort law and the legal environment that increase liability exposure, consistency in judicial interpretations of insurance coverage and policy provisions and the rate of loss cost inflation. Internal assumptions include consistency in the recording of premium and loss statistics, consistency in the recording of claims, payment and case reserving methodology, accurate measurement of the impact of rate changes and changes in policy provisions, consistency in the quality and characteristics of business written within a given line of business and consistency in reinsurance coverage and collectability of reinsured losses, among other items. To the extent our insurance subsidiaries determine that underlying factors impacting their assumptions have changed, our insurance subsidiaries attempt to make appropriate adjustments for such changes in their reserves. Accordingly, our insurance subsidiaries’ ultimate liability for unpaid losses and loss expenses will likely differ from the amount recorded at December 31, 2013. For every 1% change in our insurance subsidiaries’ estimate for loss and loss expense reserves, net of reinsurance recoverable, the effect on our pre-tax results of operations would be approximately $2.7 million.

The establishment of appropriate liabilities is an inherently uncertain process and we can provide no assurance that our insurance subsidiaries’ ultimate liability will not exceed our insurance subsidiaries’ loss and loss expense reserves and have an adverse effect on our results of operations and financial condition. Furthermore, we cannot predict the timing, frequency and extent of adjustments to our insurance subsidiaries’ estimated future liabilities, since the historical conditions and events that serve as a basis for our insurance subsidiaries’ estimates of ultimate claim costs may change. As is the case for substantially all property and casualty insurance companies, our insurance subsidiaries have found it necessary in the past to increase their estimated future liabilities for losses and loss expenses in certain periods and, in other periods, their estimates of future liabilities have exceeded their actual liabilities. Changes in our insurance subsidiaries’ estimate of their liability for losses and loss expenses generally reflect actual payments and their evaluation of information received since the prior reporting date. Our

 

-39-


Table of Contents

insurance subsidiaries recognized an increase (decrease) in their liability for losses and loss expenses of prior years of $10.4 million, $7.6 million and ($168,460) in 2013, 2012 and 2011, respectively. Our insurance subsidiaries made no significant changes in their reserving philosophy, key reserving assumptions or claims management personnel, and have made no significant offsetting changes in estimates that increased or decreased their loss and loss expense reserves in these years. The 2013 development represented 4.1% of the December 31, 2012 net carried reserves and resulted primarily from higher-than-expected severity in the private passenger automobile liability, commercial multiple peril, commercial automobile and workers’ compensation lines of business in accident years prior to 2013.

Excluding the impact of weather events, our insurance subsidiaries have noted stable amounts in the number of claims incurred and a slight downward trend in the number of claims outstanding at period ends relative to their premium base in recent years across most of their lines of business. However, the amount of the average claim outstanding has increased gradually over the past several years as the United States property and casualty insurance industry has experienced increased litigation trends and economic conditions that have extended the estimated length of disabilities and contributed to increased medical loss costs. We have also experienced a general slowing of settlement rates in litigated claims. Our insurance subsidiaries could have to make further adjustments to their estimates in the future. However, on the basis of our insurance subsidiaries’ internal procedures, which analyze, among other things, their prior assumptions, their experience with similar cases and historical trends such as reserving patterns, loss payments, pending levels of unpaid claims and product mix, as well as court decisions, economic conditions and public attitudes, we believe that our insurance subsidiaries have made adequate provision for their liability for losses and loss expenses.

Atlantic States’ participation in the pool with Donegal Mutual exposes it to adverse loss development on the business of Donegal Mutual that the pool includes. However, pooled business represents the predominant percentage of the net underwriting activity of both companies, and Donegal Mutual and Atlantic States proportionately share any adverse risk development of the pooled business. The business in the pool is homogeneous and each company has a pro-rata share of the entire pool. Since substantially all of the business of Atlantic States and Donegal Mutual is pooled and the results shared by each company according to its participation level under the terms of the pooling agreement, the intent of the underwriting pool is to produce a more uniform and stable underwriting result from year to year for each company than either would experience individually and to spread the risk of loss between the companies. 

Our insurance subsidiaries’ liability for losses and loss expenses by major line of business at December 31, 2013 and 2012 consisted of the following:

 

     2013      2012  
     (in thousands)  

Commercial lines:

     

Automobile

   $ 36,017       $ 32,012   

Workers’ compensation

     79,932         67,715   

Commercial multi-peril

     39,822         39,645   

Other

     2,716         4,142   
  

 

 

    

 

 

 

Total commercial lines

     158,487         143,514   
  

 

 

    

 

 

 

Personal lines:

     

Automobile

     92,280         93,966   

Homeowners

     13,367         11,643   

Other

     1,471         1,813   
  

 

 

    

 

 

 

Total personal lines

     107,118         107,422   
  

 

 

    

 

 

 

Total commercial and personal lines

     265,605         250,936   

Plus reinsurance recoverable

     230,014         207,891   
  

 

 

    

 

 

 

Total liability for losses and loss expenses

   $ 495,619       $ 458,827   
  

 

 

    

 

 

 

We have evaluated the effect on our insurance subsidiaries’ loss and loss expense reserves and our stockholders’ equity in the event of reasonably likely changes in the variables we consider in establishing loss and loss expense reserves. We established the range of reasonably likely changes based on a review of changes in accident year development by line of business and applied it to our insurance subsidiaries’ loss reserves as a whole. The selected range does not necessarily indicate

 

-40-


Table of Contents

what could be the potential best or worst case or the most-likely scenario. The following table sets forth the effect on our insurance subsidiaries’ loss and loss expense reserves and our stockholders’ equity in the event of reasonably likely changes in the variables considered in establishing loss and loss expense reserves:

 

Change in Loss and Loss
Expense Reserves Net of
Reinsurance
    Adjusted Loss and Loss
Expense Reserves Net of
Reinsurance at
December 31, 2013
     Percentage Change in
Equity at
December 31, 2013(1)
    Adjusted Loss and Loss
Expense Reserves Net of
Reinsurance at
December 31, 2012
     Percentage Change in
Equity at
December 31, 2012(1)
 
(dollars in thousands)  
  -10.0   $ 239,045         4.4   $ 225,842         4.1
  -7.5        245,685         3.3        232,116         3.1   
  -5.0        252,325         2.2        238,389         2.0   
  -2.5        258,965         1.1        244,663         1.0   
  Base        265,605         —          250,936         —     
  2.5        272,245         -1.1        257,209         -1.0   
  5.0        278,885         -2.2        263,483         -2.0   
  7.5        285,525         -3.3        269,756         -3.1   
  10.0        292,166         -4.4        276,030         -4.1   

 

(1) Net of income tax effect.

Our insurance subsidiaries base their reserves for unpaid losses and loss expenses on current trends in loss and loss expense development and reflect their best estimates for future amounts needed to pay losses and loss expenses with respect to incurred events currently known to them plus incurred but not reported (“IBNR”) claims. Our insurance subsidiaries develop their reserve estimates based on an assessment of known facts and circumstances, review of historical loss settlement patterns, estimates of trends in claims severity, frequency, legal and regulatory changes and other assumptions. Our insurance subsidiaries consistently apply actuarial loss reserving techniques and assumptions, which rely on historical information as adjusted to reflect current conditions, including consideration of recent case reserve activity. Our insurance subsidiaries use the most-likely number their actuaries determine. For the year ended December 31, 2013, the actuaries developed a range from a low of $238.8 million to a high of $295.5 million and with a most-likely number of $265.6 million. The actuaries’ range of estimates for commercial lines in 2013 was $142.5 million to $176.2 million, and the actuaries selected the most-likely number of $158.5 million. The actuaries’ range of estimates for personal lines in 2013 was $96.2 million to $119.3 million, and the actuaries selected the most-likely number of $107.1 million. For the year ended December 31, 2012, the actuaries developed a range from a low of $228.7 million to a high of $275.3 million and with a most-likely number of $250.9 million. The actuaries’ range of estimates for commercial lines in 2012 was $130.9 million to $157.4 million, and the actuaries selected the most-likely number of $143.5 million. The actuaries’ range of estimates for personal lines in 2012 was $97.8 million to $117.9 million, and the actuaries selected the most-likely number of $107.4 million.

Our insurance subsidiaries seek to enhance their underwriting results by carefully selecting the product lines they underwrite. For personal lines products, our insurance subsidiaries insure standard and preferred risks in private passenger automobile and homeowners lines. For commercial lines products, the commercial risks that our insurance subsidiaries primarily insure are business offices, wholesalers, service providers, contractors, artisans and light manufacturing operations. Our insurance subsidiaries have limited exposure to asbestos and other environmental liabilities. Our insurance subsidiaries write no medical malpractice liability risks. Through the consistent application of this disciplined underwriting philosophy, our insurance subsidiaries have avoided many of the “long-tail” issues other insurance companies have faced. We consider workers’ compensation to be a “long-tail” line of business, in that workers’ compensation claims tend to be settled over a longer time frame than those in the other lines of business of our insurance subsidiaries.

 

-41-


Table of Contents

The following table presents 2013 and 2012 claim count and payment amount information for workers’ compensation. Workers’ compensation losses primarily consist of indemnity and medical costs for injured workers.

 

     For the Year Ended December 31,  
(dollars in thousands)    2013      2012  

Number of claims pending, beginning of period

     2,345         2,430   

Number of claims reported

     6,869         6,114   

Number of claims settled or dismissed

     6,605         6,199   

Number of claims pending, end of period

     2,609         2,345   

Losses paid

   $ 32,419       $ 30,860   

Loss expenses paid

     7,365         6,518   

Investments

We make estimates concerning the valuation of our investments and the recognition of other-than-temporary declines in the value of our investments. For equity securities, we write down the investment to its fair value and we reflect the amount of the write-down as a realized loss in our results of operations when we consider the decline in value of an individual investment to be other than temporary. We individually monitor all investments for other-than-temporary declines in value. Generally, we assume there has been an other-than-temporary decline in value if an individual equity security has depreciated in value by more than 20% of original cost and has been in such an unrealized loss position for more than six months. We held four equity securities that were in an unrealized loss position at December 31, 2013. Based upon our analysis of general market conditions and underlying factors impacting these equity securities, we considered these declines in value to be temporary. With respect to a debt security that is in an unrealized loss position, we first assess if we intend to sell the debt security. If we determine we intend to sell the debt security, we recognize the impairment loss in our results of operations. If we do not intend to sell the debt security, we determine whether it is more likely than not that we will be required to sell the security prior to recovery. If we determine it is more likely than not that we will be required to sell the debt security prior to recovery, we recognize an impairment loss in our results of operations. If we determine it is more likely than not that we will not be required to sell the debt security prior to recovery, we then evaluate whether a credit loss has occurred. We determine whether a credit loss has occurred by comparing the amortized cost of the debt security to the present value of the cash flows we expect to collect. If we expect a cash flow shortfall, we consider that a credit loss has occurred. If we determine that a credit loss has occurred, we consider the impairment to be other than temporary. We then recognize the amount of the impairment loss related to the credit loss in our results of operations, and we recognize the remaining portion of the impairment loss in our other comprehensive income, net of applicable taxes. In addition, we may write down securities in an unrealized loss position based on a number of other factors, including when the fair value of an investment is significantly below its cost, when the financial condition of the issuer of a security has deteriorated, the occurrence of industry, company or geographic events that have negatively impacted the value of a security and rating agency downgrades. We held 216 debt securities that were in an unrealized loss position at December 31, 2013. Based upon our analysis of general market conditions and underlying factors impacting these debt securities, we considered these declines in value to be temporary. We did not recognize any impairment losses in 2013, 2012 or 2011.

We held fixed maturities and equity securities with unrealized losses representing declines that we considered temporary at December 31, 2013 as follows:

 

     Less than 12 months      12 months or longer  
     Fair Value      Unrealized
Losses
     Fair Value      Unrealized
Losses
 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

   $ 50,802,809       $ 821,941       $ 4,642,775       $ 104,331   

Obligations of states and political subdivisions

     65,170,891         363,240         13,404,781         98,676   

Corporate securities

     16,693,759         83,535         6,851,898         71,802   

Mortgage-backed securities

     72,878,347         535,944         19,013,889         213,414   

Equity securities

     1,628,893         92,867         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 207,174,699       $ 1,897,527       $ 43,913,343       $ 488,223   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

-42-


Table of Contents

We held fixed maturities and equity securities with unrealized losses representing declines that we considered temporary at December 31, 2012 as follows:

 

     Less than 12 months      12 months or longer  
     Fair Value      Unrealized
Losses
     Fair Value      Unrealized
Losses
 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

   $ 12,308,333       $ 43,951       $ —         $ —     

Obligations of states and political subdivisions

     22,134,226         606,065         —           —     

Corporate securities

     12,271,750         79,136         2,958,520         29,573   

Mortgage-backed securities

     22,491,562         66,443         —           —     

Equity securities

     2,226,050         106,748         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 71,431,921       $ 902,343       $ 2,958,520       $ 29,573   
  

 

 

    

 

 

    

 

 

    

 

 

 

We present our investments in available-for-sale fixed maturity and equity securities at estimated fair value. The estimated fair value of a security may differ from the amount that could be realized if we sold the security in a forced transaction. In addition, the valuation of fixed maturity investments is more subjective when markets are less liquid, increasing the potential that the estimated fair value does not reflect the price at which an actual transaction would occur. We utilize nationally recognized independent pricing services to estimate fair values or obtain market quotations for substantially all of our fixed maturity and equity investments. We generally obtain one price per security. The pricing services utilize market quotations for fixed maturity and equity securities that have quoted prices in active markets. For fixed maturity securities that generally do not trade on a daily basis, the pricing services prepare estimates of fair value measurements based predominantly on observable market inputs. The pricing services do not use broker quotes in determining the fair values of our investments. Our investment personnel review the estimates of fair value the pricing services provide to determine if the estimates we obtain are representative of fair values based upon their general knowledge of the market, their research findings related to unusual fluctuations in value and their comparison of such values to execution prices for similar securities. Our investment personnel monitor the market and are familiar with current trading ranges for similar securities and pricing of specific investments. Our investment personnel review all pricing estimates that we receive from the pricing services against their expectations with respect to pricing based on fair market curves, security ratings, coupon rates, security type and recent trading activity. Our investment personnel review documentation with respect to the pricing services’ pricing methodology that they obtain periodically to determine if the primary pricing sources, market inputs and pricing frequency for various security types are reasonable. At December 31, 2013 and 2012, we received one estimate per security from one of the pricing services, and we priced substantially all of our Level 1 and Level 2 investments using those prices. In our review of the estimates the pricing services provided at December 31, 2013 and 2012, we did not identify any discrepancies, and we did not make any adjustments to the estimates the pricing services provided.

We had no sales or transfers from the held to maturity portfolio in 2013, 2012 or 2011.

Policy Acquisition Costs

We defer our insurance subsidiaries’ policy acquisition costs, consisting primarily of commissions, premium taxes and certain other underwriting costs, reduced by ceded commissions, that vary with and relate directly to the production of business. We amortize these costs over the period in which our insurance subsidiaries earn the premiums on that business. The method our insurance subsidiaries follow in computing deferred policy acquisition costs limits the amount of such deferred costs to their estimated realizable value, which gives effect to the premium to be earned, related investment income, losses and loss expenses and certain other costs we expect to incur as our insurance subsidiaries earn the premium.

Management Evaluation of Operating Results

Despite headwinds from economic uncertainty, challenging insurance market conditions and unusually adverse weather conditions that affected our results in recent years, we believe that our focused business strategy, including our insurance subsidiaries’ disciplined underwriting practices, have positioned us well for 2014 and beyond.

The property and casualty insurance industry is highly cyclical, and individual lines of business experience their own cycles within the overall property and casualty insurance industry cycle. Premium rate levels relate to the availability of insurance coverage, which varies according to the level of surplus in the insurance industry and other factors. The level of surplus in the industry varies with returns on capital and regulatory barriers to the withdrawal of surplus. Increases in surplus have generally been accompanied by increased price competition among property and casualty insurers. If our insurance subsidiaries were to find it necessary to reduce premiums or limit premium increases due to competitive pressures on pricing, our insurance subsidiaries could experience a reduction in profit margins and revenues, an increase in ratios of losses and expenses to premiums and, therefore, lower profitability. The cyclicality of the insurance market and its potential impact on our

 

-43-


Table of Contents

results is difficult to predict with any significant reliability. We evaluate the performance of our commercial lines and personal lines segments primarily based upon the underwriting results of our insurance subsidiaries as determined under statutory accounting practices (“SAP”), which our management uses to measure performance for the total business of our insurance subsidiaries.

 

-44-


Table of Contents

We use the following financial data to monitor and evaluate our operating results:

 

     Year Ended December 31,  
(in thousands)    2013     2012     2011  

Net premiums written:

      

Personal lines:

      

Automobile

   $ 196,363      $ 195,132      $ 186,677   

Homeowners

     106,420        97,120        89,405   

Other

     15,915        16,319        14,983   
  

 

 

   

 

 

   

 

 

 

Total personal lines

     318,698        308,571        291,065   
  

 

 

   

 

 

   

 

 

 

Commercial lines:

      

Automobile

     58,165        51,261        46,168   

Workers’ compensation

     77,589        65,390        51,849   

Commercial multi-peril

     74,516        64,476        57,988   

Other

     4,463        6,749        6,981   
  

 

 

   

 

 

   

 

 

 

Total commercial lines

     214,733        187,876        162,986   
  

 

 

   

 

 

   

 

 

 

Total net premiums written

   $ 533,431      $ 496,447      $ 454,051   
  

 

 

   

 

 

   

 

 

 

Components of GAAP combined ratio:

      

Loss ratio

     66.6     70.1     78.9

Expense ratio

     31.8        31.2        31.4   

Dividend ratio

     0.4        0.3        0.3   
  

 

 

   

 

 

   

 

 

 

GAAP combined ratio

     98.8     101.6     110.6
  

 

 

   

 

 

   

 

 

 

Revenues:

      

Premiums earned:

      

Personal lines

   $ 312,309      $ 300,272      $ 282,498   

Commercial lines

     202,983        174,735        152,247   
  

 

 

   

 

 

   

 

 

 

SAP premiums earned

     515,292        475,007        434,745   

GAAP adjustments

     —          (5     (3,275
  

 

 

   

 

 

   

 

 

 

GAAP premiums earned

     515,292        475,002        431,470   

Net investment income

     18,795        20,169        20,858   

Realized investment gains

     2,423        6,859        12,281   

Equity in earnings of DFSC

     2,908        4,533        2,023   

Other

     7,692        8,420        8,386   
  

 

 

   

 

 

   

 

 

 

Total revenues

   $ 547,110      $ 514,983      $ 475,018   
  

 

 

   

 

 

   

 

 

 

 

-45-


Table of Contents
     Year Ended December 31,  
(in thousands)    2013     2012     2011  

Components of net income:

      

Underwriting income (loss):

      

Personal lines

   $ 1,654      $ (18,236   $ (40,739

Commercial lines

     (524     5,251        (6,560
  

 

 

   

 

 

   

 

 

 

SAP underwriting income (loss)

     1,130        (12,985     (47,299

GAAP adjustments

     5,175        5,545        1,532   
  

 

 

   

 

 

   

 

 

 

GAAP underwriting income (loss)

     6,305        (7,440     (45,767

Net investment income

     18,795        20,169          20,858     

Realized investment gains

     2,423        6,859        12,281   

Equity in earnings of DFSC

     2,908        4,533        2,023   

Other

     2,279        3,737        3,866   
  

 

 

   

 

 

   

 

 

 

Income (loss) before income tax (expense) benefit

     32,710        27,858        (6,739

Income tax (expense) benefit

     (6,388     (4,765     7,192   
  

 

 

   

 

 

   

 

 

 

Net income

   $    26,322        $    23,093        $ 453   
  

 

 

   

 

 

   

 

 

 

Statutory Combined Ratios

We evaluate our insurance operations by monitoring certain key measures of growth and profitability. In addition to using GAAP-based performance measurements, we also utilize certain non-GAAP financial measures that we believe are valuable in managing our business and for comparison to our peers. These non-GAAP measures are underwriting (loss) income, statutory combined ratio and net premiums written. An insurance company’s statutory combined ratio is a standard measure of underwriting profitability. This ratio is the sum of the ratio of calendar-year incurred losses and loss expenses to premiums earned; the ratio of expenses incurred for commissions, premium taxes and underwriting expenses to premiums written and the ratio of dividends to policyholders to premiums earned. The statutory combined ratio does not reflect investment income, federal income taxes or other non-operating income or expense. A ratio of less than 100 percent generally indicates underwriting profitability. The statutory combined ratio differs from the GAAP combined ratio. In calculating the GAAP combined ratio, installment payment fees are not deducted from incurred expenses and the expense ratio is based on premiums earned instead of premiums written. The following table sets forth our insurance subsidiaries’ statutory combined ratios by major line of business for the years ended December 31, 2013, 2012 and 2011:

 

     Year Ended December 31,  
     2013     2012     2011  

Commercial lines:

      

Automobile

     104.9     94.5     105.4

Workers’ compensation

     96.9        98.1        96.0   

Commercial multi-peril

     92.9        90.5        103.0   

Other

     NM 1      15.0        46.1   

Total commercial lines

     95.7        91.2        99.0   

Personal lines:

      

Automobile

     103.2        108.1        106.9   

Homeowners

     93.0        100.9        126.3   

Other

     80.5        89.4        103.6   

Total personal lines

     98.8        105.0        112.6   

Total commercial and personal lines

     97.4        99.8        107.9   

 

1  Not meaningful

 

-46-


Table of Contents

Results of Operations

YEAR ENDED DECEMBER 31, 2013 COMPARED TO YEAR ENDED DECEMBER 31, 2012

Net Premiums Written

Our insurance subsidiaries’ 2013 net premiums written increased 7.5% to $533.4 million, compared to $496.4 million for 2012. We primarily attribute the increase to a reduction in MICO’s quota-share reinsurance, the impact of premium rate increases and an increase in the writing of commercial lines of insurance. Effective January 1, 2013, MICO reduced its external quota-share reinsurance percentage from 40% to 30%. Commercial lines net premiums written increased $26.6 million, or 14.1%, for 2013 compared to 2012. The increase includes $5.6 million related to the reduction in the amount of premium MICO reinsured in 2013, with the remainder attributable to increased writings of new accounts in the commercial automobile, commercial multi-peril and workers’ compensation lines of business. Personal lines net premiums written increased $10.4 million, or 3.4%, for 2013 compared to 2012. The increase includes $4.2 million resulting from the reduction in the amount of premium MICO reinsured in 2013, with the remainder primarily attributable to premium rate increases our subsidiaries implemented throughout 2012 and 2013 and reduced reinsurance reinstatement premiums.

Net Premiums Earned

Our insurance subsidiaries’ net premiums earned increased to $515.3 million for 2013, an increase of $40.3 million, or 8.5%, over 2012, reflecting increases in net premiums written during 2012 and 2013. Our insurance subsidiaries earn premiums and recognize them as income over the terms of the policies they issue. Such terms are generally one year or less in duration. Therefore, increases or decreases in net premiums earned generally reflect increases or decreases in net premiums written in the preceding twelve-month period compared to the same period one year earlier.

Investment Income

For 2013, our net investment income was $18.8 million, a $1.4 million decrease from 2012. An increase in our average invested assets from $795.9 million in 2012 to $799.1 million in 2013 was offset by a decrease in our annualized average rate of return to 2.4% in 2013, compared to 2.5% in 2012.

Installment Payment Fees

Our insurance subsidiaries’ installment fees decreased primarily as a result of their customers’ increased usage of payment plans that have lower installment payment fees during 2013.

Net Realized Investment Gains/Losses

Our net realized investment gains in 2013 and 2012 were $2.4 million and $6.9 million, respectively. The net realized investment gains in 2013 and 2012 resulted from normal turnover within our investment portfolio. We did not recognize any impairment losses during 2013 or 2012.

Equity in Earnings of DFSC

Our equity in the earnings of DFSC in 2013 and 2012 was $2.9 million and $4.5 million, respectively. The decrease in DFSC’s earnings resulted from a lesser benefit from acquisition accounting adjustments and lower net realized gains during 2013 compared to 2012.

Losses and Loss Expenses

Our insurance subsidiaries’ loss ratio, which is the ratio of incurred losses and loss expenses to premiums earned, was 66.6% in 2013, compared to 70.1% in 2012. Our insurance subsidiaries’ commercial lines loss ratio increased to 67.1% in 2013, compared to 65.5% in 2012. This increase resulted primarily from the commercial automobile loss ratio increasing to 73.0% in 2013, compared to 63.8% in 2012, and the commercial multi-peril ratio increasing to 61.5% in 2013, compared to 60.2% in 2012. The personal lines loss ratio decreased to 66.3% in 2013, compared to 72.8% in 2012, primarily as a result of a decrease in the homeowners loss ratio to 57.7% in 2013, compared to 66.1% in 2012, as a result of a decrease in weather-related claims. Our insurance subsidiaries experienced unfavorable loss reserve development of approximately $10.4 million during 2013 in their reserves for prior accident years, compared to unfavorable loss reserve development of approximately $7.6 million during 2012. The change in loss reserve development patterns occurred primarily within our insurance subsidiaries’ workers’ compensation, commercial automobile, commercial multi-peril and personal automobile reserves.

 

-47-


Table of Contents

Underwriting Expenses

Our insurance subsidiaries’ expense ratio, which is the ratio of policy acquisition and other underwriting expenses to premiums earned, was 31.8% in 2013, compared to 31.2% in 2012.

Combined Ratio

Our insurance subsidiaries’ combined ratio was 98.8% and 101.6% in 2013 and 2012, respectively. The combined ratio represents the sum of the loss ratio, the expense ratio and the dividend ratio, which is the ratio of workers’ compensation policy dividends incurred to premiums earned.

Interest Expense

Our interest expense in 2013 was $1.6 million, compared to $2.4 million in 2012. The decrease was related to a lower average interest rate on borrowings during 2013 compared to 2012 due to the utilization of Federal Home Loan Bank (“FHLB”) borrowings to prepay $15.5 million of subordinated debentures during the first quarter of 2013.

Income Taxes

Our income tax expense was $6.4 million in 2013, compared to $4.8 million in 2012. Our effective tax rate for 2013 was 19.5%, compared to 17.1% for 2012. The change in effective tax rates is primarily due to tax-exempt interest income representing a smaller proportion of income before income tax expense in 2013 compared to 2012.

Net Income and Earnings Per Share

Our net income in 2013 was $26.3 million, or $1.02 per share of Class A common stock on a diluted basis and $.94 per share of Class B common stock, compared to $23.1 million, or $.91 per share of Class A common stock on a diluted basis and $.83 per share of Class B common stock, in 2012. We had 20.8 million and 20.0 million Class A shares outstanding at December 31, 2013 and 2012, respectively. We had 5.6 million Class B shares outstanding for both periods. There are no outstanding securities that dilute our shares of Class B common stock.

Book Value Per Share and Return on Equity

Our stockholders’ equity decreased by $3.2 million in 2013. We attribute the decrease to net after-tax unrealized losses within our available-for-sale fixed maturity investment portfolio during 2013. Book value per share decreased to $15.02 at December 31, 2013, compared to $15.63 a year earlier. Our return on average equity was 6.6% for 2013, compared to 5.9% for 2012.

YEAR ENDED DECEMBER 31, 2012 COMPARED TO YEAR ENDED DECEMBER 31, 2011

Net Premiums Written

Our insurance subsidiaries’ 2012 net premiums written increased 9.3% to $496.4 million, compared to $454.1 million for 2011. We primarily attribute the increase to a change in MICO’s quota-share reinsurance, the impact of premium rate increases and an increase in the writing of commercial lines of insurance. Effective January 1, 2012, MICO reduced its external quota-share reinsurance percentage from 50% to 40%. Commercial lines net premiums written increased $26.7 million, or 16.5%, for 2012 compared to 2011. The increase includes $5.3 million related to the reduction in the amount of premium MICO reinsured in 2012, with the remainder attributable to increased writings of new accounts in the commercial automobile, commercial multi-peril and workers’ compensation lines of business. Personal lines net premiums written increased $15.7 million, or 5.4%, for 2012 compared to 2011. The increase includes $4.6 million resulting from the reduction in the amount of premium MICO reinsured in 2012, with the remainder primarily attributable to premium rate increases our subsidiaries implemented throughout 2011 and 2012 and reduced reinsurance reinstatement premiums.

Net Premiums Earned

Our insurance subsidiaries’ net premiums earned increased to $475.0 million for 2012, an increase of $43.5 million, or 10.1%, over 2011, reflecting increases in net premiums written during 2011 and 2012. Our insurance subsidiaries earn premiums and recognize them as income over the terms of the policies they issue. Such terms are generally one year or less in duration. Therefore, increases or decreases in net premiums earned generally reflect increases or decreases in net premiums written in the preceding twelve-month period compared to the same period one year earlier.

 

-48-


Table of Contents

Investment Income

For 2012, our net investment income was $20.2 million, a slight decrease from 2011. An increase in our average invested assets from $756.9 million in 2011 to $795.9 million in 2012 was offset by a decrease in our annualized average rate of return to 2.5% in 2012, compared to 2.8% in 2011.

Installment Payment Fees

Our insurance subsidiaries’ installment fees increased primarily as a result of increases in policy counts during 2012.

Net Realized Investment Gains/Losses

Our net realized investment gains in 2012 and 2011 were $6.9 million and $12.3 million, respectively. The net realized investment gains in 2012 resulted from normal turnover within our investment portfolio. The net realized investment gains for 2011 included $8.0 million in gains that resulted from the previously planned periodic sales of a portion of our holdings of an equity security that we obtained in an initial public offering and for which a selling restriction expired during 2011. We did not recognize any impairment losses during 2012 or 2011.

Equity in Earnings of DFSC

Our equity in the earnings of DFSC in 2012 and 2011 was $4.5 million and $2.0 million, respectively. The increase in DFSC’s earnings reflects the impact of the merger of UNNF and DFSC.

Losses and Loss Expenses

Our insurance subsidiaries’ loss ratio, which is the ratio of incurred losses and loss expenses to premiums earned, was 70.1% in 2012, compared to 78.9% in 2011. Our insurance subsidiaries’ commercial lines loss ratio decreased to 65.5% in 2012, compared to 71.8% in 2011. This decrease resulted primarily from the commercial automobile loss ratio decreasing to 63.8% in 2012, compared to 72.4% in 2011, and the commercial multi-peril ratio decreasing to 60.2% in 2012, compared to 74.8% in 2011, as a result of decreased claim severity. The personal lines loss ratio decreased to 72.8% in 2012, compared to 82.8% in 2011, primarily as a result of a decrease in the homeowners loss ratio to 66.1% in 2012, compared to 97.1% in 2011, as a result of a decrease in weather-related claims. Our insurance subsidiaries experienced unfavorable loss reserve development of approximately $7.6 million during 2012 in their reserves for prior accident years, compared to virtually no development for 2011. The change in loss reserve development patterns occurred primarily within our insurance subsidiaries’ workers’ compensation and personal automobile reserves.

Underwriting Expenses

Our insurance subsidiaries’ expense ratio, which is the ratio of policy acquisition and other underwriting expenses to premiums earned, was 31.2% in 2012, compared to 31.4% in 2011.

Combined Ratio

Our insurance subsidiaries’ combined ratio was 101.6% and 110.6% in 2012 and 2011, respectively. The combined ratio represents the sum of the loss ratio, expense ratio and dividend ratio, which is the ratio of workers’ compensation policy dividends incurred to premiums earned.

Interest Expense

Our interest expense in 2012 was $2.4 million, compared to $2.1 million in 2011. The higher interest expense in 2012 reflected an increase in our borrowings under our line of credit.

Income Taxes

Our income tax expense was $4.8 million in 2012, compared to a tax benefit of $7.2 million in 2011. Our effective tax rate for 2012 was 17.1%.

 

-49-


Table of Contents

Net Income and Earnings Per Share

Our net income in 2012 was $23.1 million, or $.91 per share of Class A common stock on a diluted basis and $.83 per share of Class B common stock, compared to $452,953, or $.02 per share of Class A common stock on a diluted basis and $.01 per share of Class B common stock, in 2011. We had 20.0 million Class A shares and 5.6 million Class B shares outstanding for both periods. There are no outstanding securities that dilute our shares of Class B common stock.

Book Value Per Share and Return on Equity

Our stockholders’ equity increased by $16.6 million in 2012. We attribute the increase to our net income of $23.1 million and an increase in our net after-tax unrealized gains within our available-for-sale fixed maturity and equity investment portfolio from $23.5 million at December 31, 2011 to $26.4 million at December 31, 2012. Book value per share increased by 4.1% to $15.63 at December 31, 2012, compared to $15.01 a year earlier. Our return on average equity was 5.9% for 2012, compared to 0.1% for 2011.

Financial Condition

Liquidity and Capital Resources

Liquidity is a measure of an entity’s ability to secure enough cash to meet its contractual obligations and operating needs as they arise. Our major sources of funds from operations are the net cash flows generated from our insurance subsidiaries’ underwriting results, investment income and maturing investments.

We have historically generated sufficient net positive cash flow from our operations to fund our commitments and build our investment portfolio, thereby increasing future investment returns. The pooling agreement with Donegal Mutual historically has been cash flow positive because of the profitability of the underwriting pool. Because we settle the pool monthly, cash flows are substantially similar to cash flows that would result from the underwriting of direct business. We maintain a high degree of liquidity in our investment portfolio in the form of marketable fixed maturities, equity securities and short-term investments. We structure our fixed-maturity investment portfolio following a “laddering” approach so that projected cash flows from investment income and principal maturities are evenly distributed from a timing perspective. This laddering provides an additional measure of liquidity to meet our obligations and the obligations of our insurance subsidiaries should an unexpected variation occur in the future. Net cash flows provided by operating activities in 2013, 2012 and 2011 were $46.0 million, $25.0 million and $21.1 million, respectively.

In June 2013, we renewed our existing credit agreement with Manufacturers and Traders Trust Company (“M&T”) relating to a $60.0 million unsecured, revolving line of credit. The line of credit now expires in July 2016. We have the right to request a one-year extension of the credit agreement as of each anniversary date of the agreement. At December 31, 2013, we had $43.0 million in outstanding borrowings and had the ability to borrow an additional $17.0 million at interest rates equal to M&T’s current prime rate or the then current LIBOR rate plus 2.25%. The interest rate on our outstanding borrowings is adjustable quarterly. At December 31, 2013, the interest rate on our outstanding borrowings was 2.42%. We pay a fee of 0.2% per annum on the loan commitment amount regardless of usage. The credit agreement requires our compliance with certain covenants. These covenants include minimum levels of our net worth, leverage ratio, statutory surplus and the A.M. Best ratings of our insurance subsidiaries. We complied with all requirements of the credit agreement during 2013.

MICO has an agreement with the FHLB of Indianapolis. Through its membership, MICO has the ability to issue debt to the FHLB of Indianapolis in exchange for cash advances. There were no outstanding borrowings at December 31, 2013 or 2012.

Atlantic States is a member of the FHLB of Pittsburgh. Through its membership, Atlantic States has the ability to issue debt to the FHLB of Pittsburgh in exchange for cash advances. During 2013, Atlantic States issued secured debt in the principal amount of $15.0 million to the FHLB of Pittsburgh in exchange for cash advances in the amount of $15.0 million. The interest rate on the advances was .26% at December 31, 2013. Atlantic States then loaned $15.0 million to us. We used the proceeds of our loan from Atlantic States to fund our prepayment of our subordinated debentures. Atlantic States had no outstanding borrowings with the FHLB of Pittsburgh at December 31, 2012.

 

-50-


Table of Contents

The following table shows expected payments for our significant contractual obligations at December 31, 2013:

 

(in thousands)    Total      Less than 1
year
     1-3 years      4-5 years      After 5 years  

Net liability for unpaid losses and loss expenses of our insurance subsidiaries

   $ 265,605       $ 125,781       $ 118,706       $ 9,713       $ 11,405   

Subordinated debentures

     5,000         —           —           —           5,000   

Borrowings under line of credit

     58,000         15,000         43,000         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total contractual obligations

   $ 328,605       $ 140,781       $ 161,706       $ 9,713       $ 16,405   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

We estimated the timing of the amounts for the net liability for unpaid losses and loss expenses of our insurance subsidiaries based on historical experience and expectations of future payment patterns. We have shown the liability net of reinsurance recoverable on unpaid losses and loss expenses to reflect expected future cash flows related to such liability. Assumed amounts from the underwriting pool with Donegal Mutual represent a substantial portion of our insurance subsidiaries’ gross liability for unpaid losses and loss expenses, and ceded amounts to the underwriting pool represent a substantial portion of our insurance subsidiaries’ reinsurance recoverable on unpaid losses and loss expenses. We include cash settlements of Atlantic States’ assumed liability from the pool in our monthly settlements of pooled activity. In these monthly settlements, we net amounts ceded to and assumed from the pool. Although Donegal Mutual and Atlantic States do not anticipate any further changes in the pool participation levels in the foreseeable future, any such change would be prospective in nature and therefore would not impact the timing of expected payments for Atlantic States’ proportionate liability for pooled losses occurring in periods prior to the effective date of such change.

We estimated the timing of the amounts for the borrowings under our lines of credit based on their contractual maturities that we discuss in Note 9 - Borrowings. Our borrowings under our lines of credit carry interest rates that vary as discussed in Note 9 - Borrowings. Based upon the interest rates in effect at December 31, 2013, our annual interest cost associated with our borrowings under our lines of credit is approximately $1.1 million. For every 1% change in the interest rate associated with our borrowings under our lines of credit, the effect on our annual interest cost would be approximately $580,000.

Cash dividends declared to stockholders totaled $13.0 million, $12.3 million and $12.0 million in 2013, 2012 and 2011, respectively. There are no regulatory restrictions on our payment of dividends to our stockholders, although there are state law restrictions on the payment of dividends from our insurance subsidiaries to us. Our insurance subsidiaries are required by law to maintain certain minimum surplus on a statutory basis and are subject to regulations under which their payment of dividends from statutory surplus is restricted and may require prior approval of their domiciliary insurance regulatory authorities. Our insurance subsidiaries are subject to risk-based capital (“RBC”) requirements. The amount of statutory capital and surplus necessary for our insurance subsidiaries to satisfy regulatory requirements, including the RBC requirements, was not significant in relation to our insurance subsidiaries’ statutory capital and surplus at December 31, 2013. In 2014, amounts available for distribution as dividends to us from our insurance subsidiaries without prior approval of their domiciliary insurance regulatory authorities are $18.7 million from Atlantic States, $4.2 million from Southern, $2.8 million from Le Mars, $4.2 million from Peninsula, $1.1 million from Sheboygan and $4.1 million from MICO, or a total of approximately $35.1 million.

Investments

At December 31, 2013 and 2012, our investment portfolio of primarily investment-grade bonds, common stock, short-term investments and cash totaled $819.4 million and $826.2 million, respectively, representing 59.1% and 61.8%, respectively, of our total assets (see “Business - Investments” for more information).

 

-51-


Table of Contents
     December 31,  
     2013     2012     2011  
            Percent of            Percent of            Percent of  
(dollars in thousands)    Amount      Total     Amount      Total     Amount      Total  

Fixed maturities:

        

Total held to maturity

   $ 240,370         30.4   $ 42,100         5.2   $ 58,490         7.4

Total available for sale

     403,652         51.0        694,510         86.1        646,598         82.3   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturities

     644,022         81.4        736,610         91.3        705,088         89.7   

Equity securities

     12,423         1.5        8,757         1.1        7,438         1.0   

Investments in affiliates

     35,685         4.5        37,236         4.6        32,322         4.1   

Short-term investments

     99,678         12.6        23,826         3.0        40,461         5.2   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total investments

   $ 791,808         100.0   $ 806,429         100.0   $ 785,309         100.0
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

The carrying value of our fixed maturity investments represented 81.4% and 91.3% of our total invested assets at December 31, 2013 and 2012, respectively.

Our fixed maturity investments consisted of high-quality marketable bonds, of which 100.0% and 99.0% were rated at investment-grade levels at December 31, 2013 and 2012, respectively.

At December 31, 2013, the net unrealized gain on available-for-sale fixed maturity investments, net of deferred taxes, amounted to $8.7 million, compared to $25.6 million at December 31, 2012.

At December 31, 2013, the net unrealized gain on our equity securities, net of deferred taxes, amounted to $165,573, compared to $61,149 at December 31, 2012.

Impact of Inflation

Our insurance subsidiaries establish their property and casualty insurance premium rates before they know the amount of losses and loss settlement expenses or the extent to which inflation may impact such expenses. Consequently, our insurance subsidiaries attempt, in establishing rates, to anticipate the potential impact of inflation.

Impact of New Accounting Standards

In February 2013, the Financial Accounting Standards Board (“FASB”) issued guidance that requires an entity to provide information about amounts it reclassifies out of accumulated other comprehensive income. If GAAP requires an entity to reclassify amounts out of accumulated other comprehensive income to net income in their entirety in the same reporting period, the guidance requires an entity to present significant amounts it reclassifies out of accumulated other comprehensive income by the respective line items of net income, either on the face of the statement where the entity presents net income or in the notes to the entity’s financial statements,. For other amounts that GAAP does not require an entity to reclassify to net income in their entirety, the guidance requires an entity to cross-reference such amounts to other disclosures GAAP requires that provide additional detail about those amounts. The guidance was effective for interim and annual reporting periods after December 15, 2012. We adopted this new guidance as of January 1, 2013. Our adoption of this new guidance did not impact our financial position, results of operations or cash flows.

 

-52-


Table of Contents
Item 7A. Quantitative and Qualitative Disclosures About Market Risk.

We are exposed to the impact of interest rate changes, to changes in fair values of investments and to credit risk.

In the normal course of business, we employ established policies and procedures to manage our exposure to changes in interest rates, fluctuations in the fair market value of our debt and equity securities and credit risk. We seek to mitigate these risks by various actions described below.

Interest Rate Risk

Our exposure to market risk for a change in interest rates is concentrated in our investment portfolio. We monitor this exposure through periodic reviews of our asset and liability positions. We regularly monitor estimates of cash flows and the impact of interest rate fluctuations relating to the investment portfolio. Generally, we do not hedge our exposure to interest rate risk because we have the capacity to, and do, hold fixed maturity investments to maturity.

Principal cash flows and related weighted-average interest rates by stated maturity dates for financial instruments sensitive to interest rates at December 31, 2013 are as follows:

 

(in thousands)    Principal Cash
Flows
     Weighted-
Average
Interest Rate
 

Fixed maturity and short-term investments:

     

2014

   $ 107,794         0.38

2015

     9,664         4.35   

2016

     13,265         4.05   

2017

     20,015         3.88   

2018

     21,535         4.38   

Thereafter

     569,970         3.62   
  

 

 

    

Total

   $ 742,243      
  

 

 

    

Fair value

   $ 742,120      
  

 

 

    

Debt:

     

2014

   $ 15,000         0.26

2015

     43,000         2.42   

Thereafter

     5,000         5.00   
  

 

 

    

Total

   $ 63,000      
  

 

 

    

Fair value

   $ 63,000      
  

 

 

    

Actual cash flows from investments may differ from those depicted above as a result of calls and prepayments.

Equity Price Risk

Our portfolio of equity securities, which we carry on our consolidated balance sheets at estimated fair value, has exposure to price risk, which is the risk of potential loss in estimated fair value resulting from an adverse change in prices. Our objective is to earn competitive relative returns by investing in a diverse portfolio of high-quality, liquid securities.

Credit Risk

Our objective is to earn competitive returns by investing in a diversified portfolio of securities. Our portfolio of fixed maturity securities and, to a lesser extent, short-term investments is subject to credit risk. We define this risk as the potential loss in fair value resulting from adverse changes in the borrower’s ability to repay the debt. We manage this risk by performing an analysis of prospective investments and through regular reviews of our portfolio by our investment staff. We also limit the amount of our total investment portfolio that we invest in any one security.

Our insurance subsidiaries provide property and liability insurance coverages through independent insurance agencies located throughout their operating areas. Our insurance subsidiaries bill the majority of this business directly to the insured, although our insurance subsidiaries bill a portion of their commercial business through their agents, to whom they extend credit in the normal course of business.

 

-53-


Table of Contents

Because the pooling agreement does not relieve Atlantic States of primary liability as the originating insurer, Atlantic States is subject to a concentration of credit risk arising from business ceded to Donegal Mutual. Our insurance subsidiaries maintain reinsurance agreements with Donegal Mutual and with a number of other major unaffiliated authorized reinsurers.

Through November 30, 2010, MICO and West Bend were parties to quota-share reinsurance agreements whereby MICO ceded 75% of its business to West Bend. MICO and West Bend terminated the reinsurance agreement in effect at November 30, 2010 on a run-off basis. West Bend’s obligations related to all past reinsurance agreements with MICO remain in effect for all policies with effective dates prior to December 1, 2010. West Bend and MICO entered into a trust agreement on December 1, 2010. Under the terms of the trust agreement, West Bend placed into trust, for the sole benefit of MICO, assets with a fair value equal to the amount of unearned premiums and unpaid losses and loss expenses, reduced by any net premium balances not yet paid by MICO, that West Bend had assumed pursuant to such reinsurance agreements at November 30, 2010. The amount of assets required to be held in trust adjusts monthly based upon the remaining net obligations of West Bend. West Bend may terminate the trust agreement on the earlier of December 1, 2020 or the date on which the obligations of West Bend are equal to or less than $5.0 million. As of December 31, 2013, West Bend’s net obligations under the reinsurance agreements were approximately $15.9 million, and the fair value of assets held in trust was approximately $17.9 million.

 

-54-


Table of Contents
Item 8. Financial Statements and Supplementary Data.

 

Consolidated Balance Sheets

     56   

Consolidated Statements of Income and Comprehensive Income

     57   

Consolidated Statements of Stockholders’ Equity

     58   

Consolidated Statements of Cash Flows

     59   

Notes to Consolidated Financial Statements

     60   

Report of Independent Registered Public Accounting Firm - Consolidated Financial Statements

     92   

 

-55-


Table of Contents

Donegal Group Inc.

Consolidated Balance Sheets

 

     December 31,  
     2013     2012  

Assets

    

Investments

    

Fixed maturities

    

Held to maturity, at amortized cost (fair value $238,790,476 and $43,735,739)

   $ 240,370,277      $ 42,100,196   

Available for sale, at fair value (amortized cost $390,254,251 and $655,173,806)

     403,651,965        694,509,821   

Equity securities, available for sale, at fair value (cost $12,168,110 and $8,663,183)

     12,422,837        8,757,258   

Investments in affiliates

     35,685,433        37,235,530   

Short-term investments, at cost, which approximates fair value

     99,677,795        23,826,227   
  

 

 

   

 

 

 

Total investments

     791,808,307        806,429,032   

Cash

     27,636,416        19,801,290   

Accrued investment income

     5,423,531        6,332,085   

Premiums receivable

     123,904,629        117,196,478   

Reinsurance receivable

     244,239,113        215,893,322   

Deferred policy acquisition costs

     43,627,510        40,121,697   

Deferred tax asset, net

     20,310,558        6,267,536   

Prepaid reinsurance premiums

     112,663,942        111,156,162   

Property and equipment, net

     6,424,703        5,953,833   

Accounts receivable - securities

     1,187,866        —     

Federal income taxes recoverable

     420,952        —     

Goodwill

     5,625,354        5,625,354   

Other intangible assets

     958,010        958,010   

Other

     1,179,611        1,154,388   
  

 

 

   

 

 

 

Total assets

   $ 1,385,410,502      $ 1,336,889,187   
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Liabilities

    

Losses and loss expenses

   $ 495,619,269      $ 458,827,395   

Unearned premiums

     382,734,642        363,088,103   

Accrued expenses

     19,265,097        17,140,832   

Reinsurance balances payable

     17,948,808        13,941,337   

Borrowings under lines of credit

     58,000,000        52,000,000   

Cash dividends declared to stockholders

     3,299,182        3,066,532   

Subordinated debentures

     5,000,000        20,465,000   

Accounts payable - securities

     751,641        —     

Federal income taxes payable

     —          583,977   

Due to affiliate

     2,170,225        4,579,437   

Drafts payable

     1,386,285        863,589   

Other

     2,358,242        2,298,891   
  

 

 

   

 

 

 

Total liabilities

     988,533,391        936,855,093   
  

 

 

   

 

 

 

Stockholders’ Equity

    

Preferred stock, $.01 par value, authorized 2,000,000 shares; none issued

     —          —     

Class A common stock, $.01 par value, authorized 40,000,000 and 30,000,000 shares, issued 21,786,765 and 20,941,821 shares and outstanding 20,845,903 and 20,025,199 shares

     217,868        209,419   

Class B common stock, $.01 par value, authorized 10,000,000 shares, issued 5,649,240 shares and outstanding 5,576,775 shares

     56,492        56,492   

Additional paid-in capital

     189,116,410        176,416,585   

Accumulated other comprehensive (loss) income

     (2,312,890     26,394,577   

Retained earnings

     222,888,887        209,670,214   

Treasury stock, at cost

     (13,089,656     (12,713,193
  

 

 

   

 

 

 

Total stockholders’ equity

     396,877,111        400,034,094   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 1,385,410,502      $ 1,336,889,187   
  

 

 

   

 

 

 

See accompanying notes to consolidated financial statements.

 

-56-


Table of Contents

Donegal Group Inc.

Consolidated Statements of Income and Comprehensive Income

 

     Years Ended December 31,  
     2013     2012     2011  

Statements of Income

      

Revenues

      

Net premiums earned (includes affiliated reinsurance of $156,938,714, $142,608,940 and $130,555,613 - see note 3)

   $ 515,291,944      $ 475,002,222      $ 431,470,184   

Investment income, net of investment expenses

     18,795,239        20,168,919        20,858,179   

Installment payment fees

     6,841,778        7,465,532        7,427,509   

Lease income

     849,795        953,216        957,353   

Net realized investment gains (includes $2,423,442 accumulated other comprehensive income reclassification)

     2,423,442        6,859,439        12,281,267   

Equity in earnings of DFSC

     2,907,867        4,533,257        2,023,127   
  

 

 

   

 

 

   

 

 

 

Total revenues

     547,110,065        514,982,585        475,017,619   
  

 

 

   

 

 

   

 

 

 

Expenses

      

Net losses and loss expenses (includes affiliated reinsurance of $86,962,750, $81,219,926 and $87,950,502 - see note 3)

     343,127,951        332,871,584        340,502,777   

Amortization of deferred policy acquisition costs

     81,753,000        74,314,000        68,571,000   

Other underwriting expenses

     82,196,700        73,914,514        66,923,764   

Policyholder dividends

     1,909,569        1,342,582        1,240,079   

Interest

     1,635,323        2,358,711        2,126,784   

Other

     3,777,257        2,322,934        2,392,528   
  

 

 

   

 

 

   

 

 

 

Total expenses

     514,399,800        487,124,325        481,756,932   
  

 

 

   

 

 

   

 

 

 

Income before income tax expense (benefit)

     32,710,265        27,858,260        (6,739,313

Income tax expense (benefit) (includes $823,970 income tax expense from reclassification items)

     6,388,273        4,765,640        (7,192,266
  

 

 

   

 

 

   

 

 

 

Net income

   $ 26,321,992      $ 23,092,620      $ 452,953   
  

 

 

   

 

 

   

 

 

 

Basic earnings per common share:

      

Class A common stock

   $ 1.04      $ 0.92      $ 0.02   
  

 

 

   

 

 

   

 

 

 

Class B common stock

   $ 0.94      $ 0.83      $ 0.01   
  

 

 

   

 

 

   

 

 

 

Diluted earnings per common share:

      

Class A common stock

   $ 1.02      $ 0.91      $ 0.02   
  

 

 

   

 

 

   

 

 

 

Class B common stock

   $ 0.94      $ 0.83      $ 0.01   
  

 

 

   

 

 

   

 

 

 

Statements of Comprehensive Income

      

Net income

   $ 26,321,992      $ 23,092,620      $ 452,953   
  

 

 

   

 

 

   

 

 

 

Other comprehensive (loss) income, net of tax

      

Unrealized (loss) gain on securities:

      

Unrealized holding (loss) gain arising during the period, net of income tax (benefit) expense of ($14,633,895), $4,833,143 and 12,237,669

     (27,107,995     9,171,817        23,077,997   

Reclassification adjustment for gains included in net income, net of income tax of $823,970 $2,332,209 and $4,175,631

     (1,599,472     (4,527,230     (8,105,636
  

 

 

   

 

 

   

 

 

 

Other comprehensive (loss) income

     (28,707,467     4,644,587        14,972,361   
  

 

 

   

 

 

   

 

 

 

Comprehensive (loss) income

   $ (2,385,475   $ 27,737,207      $ 15,425,314   
  

 

 

   

 

 

   

 

 

 

See accompanying notes to consolidated financial statements.

 

-57-


Table of Contents

Donegal Group Inc.

Consolidated Statements of Stockholders’ Equity

 

    Common Stock          

Accumulated

Other

                Total  
    Class A
Shares
    Class B
Shares
    Class A
Amount
    Class B
Amount
    Additional Paid-
In Capital
    Comprehensive
Income (Loss)
    Retained
Earnings
    Treasury Stock     Stockholders’
Equity
 

Balance, January 1, 2011

    20,656,527        5,649,240      $ 206,566      $ 56,492      $ 167,093,504      $ 8,561,086      $ 213,435,095      $ (9,249,933   $ 380,102,810   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Issuance of common stock (stock compensation plans)

    96,472          964          1,459,579              1,460,543   

Net income

                452,953          452,953   

Cash dividends

                (11,999,488       (11,999,488

Grant of stock options

            2,283,860          (2,283,860       —     

Purchase of treasury stock

                  (1,537,587     (1,537,587

Other comprehensive income

              14,972,361            14,972,361   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2011

    20,752,999        5,649,240      $ 207,530      $ 56,492      $ 170,836,943      $ 23,533,447      $ 199,604,700      $ (10,787,520   $ 383,451,592   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Issuance of common stock (stock compensation plans)

    188,822          1,889          2,995,622              2,997,511   

Net income

                23,092,620          23,092,620   

Cash dividends

                (12,278,965       (12,278,965

Grant of stock options

            2,531,598          (2,531,598       —     

Tax benefit on exercise of stock options

            52,422              52,422   

Purchase of treasury stock

                  (1,925,673     (1,925,673

Other comprehensive income

              4,644,587            4,644,587   

Other

              (1,783,457     1,783,457          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2012

    20,941,821        5,649,240        209,419        56,492        176,416,585        26,394,577        209,670,214        (12,713,193     400,034,094   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Issuance of common stock (stock compensation plans)

    844,944          8,449          12,108,468              12,116,917   

Net income

                26,321,992          26,321,992   

Cash dividends

                (13,043,121       (13,043,121

Grant of stock options

            60,198          (60,198       —     

Tax benefit on exercise of stock options

            531,159              531,159   

Purchase of treasury stock

                  (376,463     (376,463

Other comprehensive loss

              (28,707,467         (28,707,467
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2013

    21,786,765        5,649,240      $ 217,868      $ 56,492      $ 189,116,410      $ (2,312,890   $ 222,888,887      $ (13,089,656   $ 396,877,111   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to consolidated financial statements.

 

-58-


Table of Contents

Donegal Group Inc.

Consolidated Statements of Cash Flows

 

     Years Ended December 31,  
     2013     2012     2011  

Cash Flows from Operating Activities:

      

Net income

   $ 26,321,992      $ 23,092,620      $ 452,953   
  

 

 

   

 

 

   

 

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

      

Depreciation and amortization

     3,049,101        3,950,693        4,106,561   

Net realized investment gains

     (2,423,442     (6,859,439     (12,281,267

Equity in earnings of DFSC

     (2,907,867     (4,533,257     (2,023,127

Changes in Assets and Liabilities:

      

Losses and loss expenses

     36,791,874        16,419,780        59,088,943   

Unearned premiums

     19,646,539        26,150,842        39,665,100   

Accrued expenses

     2,124,265        (3,815,717     (330,857

Premiums receivable

     (6,708,151     (12,481,151     (8,247,378

Deferred policy acquisition costs

     (3,505,813     (3,696,742     (1,979,376

Deferred income taxes

     1,414,843        1,151,250        (5,922,491

Reinsurance receivable

     (28,345,791     (6,069,415     (35,987,161

Accrued investment income

     908,554        380,953        652,133   

Amounts due to affiliate

     (2,409,212     (806,954     2,460,287   

Reinsurance balances payable

     4,007,471        (6,098,002     899,017   

Prepaid reinsurance premiums

     (1,507,780     (4,706,144     (17,084,247

Current income taxes

     (1,004,929     3,245,785        (1,713,483

Other, net

     556,815        (360,477     (674,296
  

 

 

   

 

 

   

 

 

 

Net adjustments

     19,686,477        1,872,005        20,628,358   
  

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     46,008,469        24,964,625        21,081,311   
  

 

 

   

 

 

   

 

 

 

Cash Flows from Investing Activities:

      

Purchases of fixed maturities:

      

Available for sale

     (148,486,404     (241,343,085     (189,111,596

Purchases of equity securities

     (47,156,954     (31,254,324     (23,857,802

Sales of fixed maturities:

      

Available for sale

     133,890,611        90,484,097        122,873,102   

Maturity of fixed maturities:

      

Held to maturity

     13,767,271        16,061,587        5,888,236   

Available for sale

     52,675,833        115,501,507        53,763,701   

Sales of equity securities

     43,204,703        30,001,187        27,036,422   

Purchase of MICO

     —          —          (7,207,471

Net decrease (increase) in investment in affiliates

     1,139,800        (100,000     (20,570,000

Net purchases of property and equipment

     (1,254,767     (744,082     (238,538

Net (purchases) sales of short-term investments

     (75,851,568     16,635,183        314,583   
  

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (28,071,475     (4,757,930     (31,109,363
  

 

 

   

 

 

   

 

 

 

Cash Flows from Financing Activities:

      

Issuance of common stock

     12,550,066        2,983,399        1,460,543   

Cash dividends paid

     (12,810,471     (12,208,509     (11,874,367

Purchases of treasury stock

     (376,463     (1,925,673     (1,537,587

Payments on subordinated debentures

     (15,465,000     —          —     

Payments on line of credit

     (15,500,000     (6,000,000     (3,617,371

Borrowings under lines of credit

     21,500,000        3,500,000        22,500,000   
  

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by financing activities

     (10,101,868     (13,650,783     6,931,218   
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash

     7,835,126        6,555,912        (3,096,834

Cash at beginning of year

     19,801,290        13,245,378        16,342,212   
  

 

 

   

 

 

   

 

 

 

Cash at end of year

   $ 27,636,416      $ 19,801,290      $ 13,245,378   
  

 

 

   

 

 

   

 

 

 

See accompanying notes to consolidated financial statements.

 

-59-


Table of Contents

Donegal Group Inc.

Notes to Consolidated Financial Statements

1 - Summary of Significant Accounting Policies

Organization and Business

Donegal Mutual Insurance Company (“Donegal Mutual”) organized us as an insurance holding company on August 26, 1986. Our insurance subsidiaries, Atlantic States Insurance Company (“Atlantic States”), Southern Insurance Company of Virginia (“Southern”), Le Mars Insurance Company (“Le Mars”), the Peninsula Insurance Group (“Peninsula”), which consists of Peninsula Indemnity Company and The Peninsula Insurance Company, Sheboygan Falls Insurance Company (“Sheboygan”) and Michigan Insurance Company (“MICO”), write personal and commercial lines of property and casualty coverages exclusively through a network of independent insurance agents in certain Mid-Atlantic, Midwestern, New England and Southern states. We also own 48.2% of the outstanding stock of Donegal Financial Services Corporation (“DFSC”), a grandfathered unitary savings and loan holding company that owns Union Community Bank (“UCB”), a state savings bank. UCB has 13 banking offices, all of which are located in Lancaster County, Pennsylvania. Donegal Mutual owns the remaining 51.8% of the outstanding stock of DFSC.

We have four segments: our investment function, our personal lines of insurance, our commercial lines of insurance and our investment in DFSC. The personal lines products of our insurance subsidiaries consist primarily of homeowners and private passenger automobile policies. The commercial lines products of our insurance subsidiaries consist primarily of commercial automobile, commercial multi-peril and workers’ compensation policies.

At December 31, 2013, Donegal Mutual held approximately 37% of our outstanding Class A common stock and approximately 76% of our outstanding Class B common stock. This ownership provides Donegal Mutual with approximately 65% of the total voting power of our common stock. Our insurance subsidiaries and Donegal Mutual have interrelated operations due to a pooling agreement and other intercompany agreements and transactions. While each company maintains its separate corporate existence, our insurance subsidiaries and Donegal Mutual conduct business together as the Donegal Insurance Group. As such, Donegal Mutual and our insurance subsidiaries share the same business philosophy, the same management, the same employees and the same facilities and offer the same types of insurance products.

Atlantic States, our largest subsidiary, participates in a pooling agreement with Donegal Mutual. Under the pooling agreement, the two companies pool their insurance business and each company receives an allocated percentage of the pooled business. Atlantic States has an 80% share of the results of the pooled business, and Donegal Mutual has a 20% share of the results of the pooled business.

The same executive management and underwriting personnel administer products, classes of business underwritten, pricing practices and underwriting standards of Donegal Mutual and our insurance subsidiaries. In addition, as the Donegal Insurance Group, Donegal Mutual and our insurance subsidiaries share a combined business plan to achieve market penetration and underwriting profitability objectives. The products our insurance subsidiaries and Donegal Mutual market are generally complementary, thereby allowing the Donegal Insurance Group to offer a broader range of products to a given market and to expand the Donegal Insurance Group’s ability to service an entire personal lines or commercial lines account. Distinctions within the products of Donegal Mutual and our insurance subsidiaries generally relate to specific risk profiles targeted within similar classes of business, such as preferred tier versus standard tier products, but we do not allocate all of the standard risk gradients to one company. Therefore, the underwriting profitability of the business the individual companies write directly will vary. However, as the risk characteristics of all business Donegal Mutual and Atlantic States write directly are homogenized within the underwriting pool, Donegal Mutual and Atlantic States share the underwriting results in proportion to their respective participation in the pool. Pooled business represents the predominant percentage of the net underwriting activity of both Donegal Mutual and Atlantic States. We refer to Note 3 - Transactions with Affiliates for more information regarding the pooling agreement.

In May 2011, DFSC and Union National Financial Corporation (“UNNF”) merged, with DFSC as the surviving company in the merger. Under the merger agreement, Province Bank FSB, which DFSC owned, and Union National Community Bank, which UNNF owned, also merged and began doing business as UCB. Donegal Mutual contributed $22.1 million and we contributed $20.6 million to DFSC as additional capital to facilitate the mergers. We use the equity method of accounting for our investment in DFSC. Under the equity method, we record our investment at cost, with adjustments for our share of DFSC’s earnings and losses as well as changes in DFSC’s equity due to unrealized gains and losses.

 

-60-


Table of Contents

Basis of Consolidation

Our consolidated financial statements, which we have prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”), include our accounts and those of our wholly owned subsidiaries. We have eliminated all significant inter-company accounts and transactions in consolidation. The terms “we,” “us,” “our” or the “Company” as used herein refer to the consolidated entity.

Use of Estimates

In preparing our consolidated financial statements, our management makes estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the balance sheet and revenues and expenses for the period. Actual results could differ significantly from those estimates.

We make estimates and assumptions that can have a significant effect on amounts and disclosures we report in our consolidated financial statements. The most significant estimates relate to our insurance subsidiaries’ reserves for property and casualty insurance unpaid losses and loss expenses, valuation of investments and determination of other-than-temporary impairment and our insurance subsidiaries’ policy acquisition costs. While we believe our estimates and the estimates of our insurance subsidiaries are appropriate, the ultimate amounts may differ from the estimates provided. We regularly review our methods for making these estimates as well as the continuing appropriateness of the estimated amounts, and we reflect any adjustment we consider necessary in our current results of operations.

Investments

We classify our debt and equity securities into the following categories:

Held to Maturity - Debt securities that we have the positive intent and ability to hold to maturity; reported at amortized cost.

Available for Sale - Debt and equity securities not classified as held to maturity; reported at fair value, with unrealized gains and losses excluded from income and reported as a separate component of stockholders’ equity (net of tax effects).

Short-term investments carried at amortized cost, which approximates fair value.

We make estimates concerning the valuation of our investments and the recognition of other-than-temporary declines in the value of our investments. For equity securities, we write down the investment to its fair value and we reflect the amount of the write-down as a realized loss in our results of operations when we consider the decline in value of an individual investment to be other than temporary. We individually monitor all of our investments for other-than-temporary declines in value. Generally, we assume there has been an other-than-temporary decline in value if an individual equity security has depreciated in value by more than 20% of original cost and has been in such an unrealized loss position for more than six months. With respect to a debt security that is in an unrealized loss position, we first assess if we intend to sell the debt security. If we determine we intend to sell the debt security, we recognize the impairment loss in our results of operations. If we do not intend to sell the debt security, we determine whether it is more likely than not that we will be required to sell the debt security prior to recovery. If we determine it is more likely than not that we will be required to sell the debt security prior to recovery, we recognize an impairment loss in our results of operations. If we determine it is more likely than not that we will not be required to sell the debt security prior to recovery, we then evaluate whether a credit loss has occurred. We determine whether a credit loss has occurred by comparing the amortized cost of the debt security to the present value of the cash flows we expect to collect. If we expect a cash flow shortfall, we consider that a credit loss has occurred. If we determine that a credit loss has occurred, we consider the impairment to be other than temporary. We then recognize the amount of the impairment loss related to the credit loss in our results of operations, and we recognize the remaining portion of the impairment loss in our other comprehensive income, net of applicable taxes. In addition, we may write down securities in an unrealized loss position based on a number of other factors, including when the fair value of an investment is significantly below its cost, when the financial condition of the issuer of a security has deteriorated, the occurrence of industry, company or geographic events that have negatively impacted the value of a security and rating agency downgrades.

We amortize premiums and discounts on debt securities over the life of the security as an adjustment to yield using the effective interest method. We compute realized investment gains and losses using the specific identification method.

We amortize premiums and discounts for mortgage-backed debt securities using anticipated prepayments.

 

-61-


Table of Contents

We account for investments in affiliates using the equity method of accounting. Under the equity method, we record our investment at cost, with adjustments for our share of the affiliate’s earnings and losses as well as changes in the affiliate’s equity due to unrealized gains and losses.

Fair Values of Financial Instruments

We use the following methods and assumptions in estimating our fair value disclosures:

Investments - We present our investments in available-for-sale fixed maturity and equity securities at estimated fair value. The estimated fair value of a security may differ from the amount that could be realized if we sold the security in a forced transaction. In addition, the valuation of fixed maturity investments is more subjective when markets are less liquid, increasing the potential that the estimated fair value does not reflect the price at which an actual transaction would occur. We utilize nationally recognized independent pricing services to estimate fair values for our fixed maturity and equity investments. We generally obtain one price per security. The pricing services utilize market quotations for fixed maturity and equity securities that have quoted prices in active markets. For fixed maturity securities that generally do not trade on a daily basis, the pricing services prepare estimates of fair value measurements based predominantly on observable market inputs. The pricing services do not use broker quotes in determining the fair values of our investments. Our investment personnel review the estimates of fair value the pricing services provide to determine if the estimates obtained are representative of fair values based upon their general knowledge of the market, their research findings related to unusual fluctuations in value and their comparison of such values to execution prices for similar securities. Our investment personnel monitor the market and are familiar with current trading ranges for similar securities and pricing of specific investments. Our investment personnel review all pricing estimates that we receive from the pricing services against their expectations with respect to pricing based on fair market curves, security ratings, coupon rates, security type and recent trading activity. Our investment personnel review documentation with respect to the pricing services’ pricing methodology that they obtain periodically to determine if the primary pricing sources, market inputs and pricing frequency for various security types are reasonable. We refer to Note 5 - Fair Value Measurements for more information regarding our methods and assumptions in estimating fair values.

Cash and Short-Term Investments - The carrying amounts reported in the balance sheet for these instruments approximate their fair values.

Premiums and Reinsurance Receivables and Payables - The carrying amounts reported in the balance sheet for these instruments related to premiums and paid losses and loss expenses approximate their fair values.

Subordinated Debentures - The carrying amounts reported in the balance sheet for these instruments approximate their fair values.

Revenue Recognition

Our insurance subsidiaries recognize insurance premiums as income over the terms of the policies they issue. Our insurance subsidiaries calculate unearned premiums on a daily pro-rata basis.

Policy Acquisition Costs

We defer our insurance subsidiaries’ policy acquisition costs, consisting primarily of commissions, premium taxes and certain other underwriting costs, reduced by ceding commissions, that vary with and relate directly to the production of business. We amortize these deferred policy acquisition costs over the period in which our insurance subsidiaries earn the premiums. The method we follow in computing deferred policy acquisition costs limits the amount of such deferred costs to their estimated realizable value, which gives effect to the premium to be earned, related investment income, losses and loss expenses and certain other costs we expect to incur as our insurance subsidiaries earn the premium. Estimates in the calculation of policy acquisition costs have not shown material variability because of uncertainties in applying accounting principles or as a result of sensitivities to changes in key assumptions.

Property and Equipment

We report property and equipment at depreciated cost that we compute using the straight-line method based upon estimated useful lives of the assets.

 

-62-


Table of Contents

Losses and Loss Expenses

Liabilities for losses and loss expenses are estimates at a given point in time of the amounts an insurer expects to pay with respect to policyholder claims based on facts and circumstances then known. At the time of establishing its estimates, an insurer recognizes that its ultimate liability for losses and loss expenses will exceed or be less than such estimates. Our insurance subsidiaries base their estimates of liabilities for losses and loss expenses on assumptions as to future loss trends and expected claims severity, judicial theories of liability and other factors. However, during the loss adjustment period, our insurance subsidiaries may learn additional facts regarding certain claims, and consequently, it often becomes necessary for our insurance subsidiaries to refine and adjust their estimates of liability. We reflect any adjustments to our insurance subsidiaries’ liabilities for losses and loss expenses in our operating results in the period in which our insurance subsidiaries record the changes in estimates.

Our insurance subsidiaries maintain liabilities for the payment of losses and loss expenses with respect to both reported and unreported claims. Our insurance subsidiaries establish these liabilities for the purpose of covering the ultimate costs of settling all losses, including investigation and litigation costs. Our insurance subsidiaries base the amount of their liability for reported losses primarily upon a case-by-case evaluation of the type of risk involved, knowledge of the circumstances surrounding each claim and the insurance policy provisions relating to the type of loss their policyholder incurred. Our insurance subsidiaries determine the amount of their liability for unreported claims and loss expenses on the basis of historical information by line of insurance. Our insurance subsidiaries account for inflation in the reserving function through analysis of costs and trends and reviews of historical reserving results. Our insurance subsidiaries closely monitor their liabilities and recompute them periodically using new information on reported claims and a variety of statistical techniques. Our insurance subsidiaries do not discount their liabilities for losses.

Reserve estimates can change over time because of unexpected changes in assumptions related to our insurance subsidiaries’ external environment and, to a lesser extent, assumptions as to our insurance subsidiaries’ internal operations. For example, our insurance subsidiaries have experienced a decrease in claims frequency on workers’ compensation claims during the past several years while claims severity has gradually increased. These trend changes give rise to greater uncertainty as to the pattern of future loss settlements on workers’ compensation claims. Related uncertainties regarding future trends include the cost of medical technologies and procedures and changes in the utilization of medical procedures. Assumptions related to our insurance subsidiaries’ external environment include the absence of significant changes in tort law and the legal environment that increase liability exposure, consistency in judicial interpretations of insurance coverage and policy provisions and the rate of loss cost inflation. Internal assumptions include consistency in the recording of premium and loss statistics, consistency in the recording of claims, payment and case reserving methodology, accurate measurement of the impact of rate changes and changes in policy provisions, consistency in the quality and characteristics of business written within a given line of business and consistency in reinsurance coverage and collectibility of reinsured losses, among other items. To the extent our insurance subsidiaries determine that underlying factors impacting their assumptions have changed, our insurance subsidiaries attempt to make appropriate adjustments for such changes in their reserves. Accordingly, our insurance subsidiaries’ ultimate liability for unpaid losses and loss expenses will likely differ from the amount recorded.

Our insurance subsidiaries seek to enhance their underwriting results by carefully selecting the product lines they underwrite. Our insurance subsidiaries’ personal lines products include standard and preferred risks in private passenger automobile and homeowners lines. Our insurance subsidiaries’ commercial lines products primarily include business offices, wholesalers, service providers, contractors, artisans and light manufacturing operations. Our insurance subsidiaries have limited exposure to asbestos and other environmental liabilities. Our insurance subsidiaries write no medical malpractice liability risks.

Income Taxes

We currently file a consolidated federal income tax return.

We account for income taxes using the asset and liability method. The objective of the asset and liability method is to establish deferred tax assets and liabilities for the temporary differences between the financial reporting basis and the tax basis of our assets and liabilities at enacted tax rates expected to be in effect when we realize or settle such amounts.

Credit Risk

Our objective is to earn competitive returns by investing in a diversified portfolio of securities. Our portfolio of fixed maturity securities and, to a lesser extent, short-term investments is subject to credit risk. We define this risk as the potential loss in fair value resulting from adverse changes in the borrower’s ability to repay the debt. We manage this risk by performing an analysis of prospective investments and through regular reviews of our portfolio by our investment staff. We also limit the amount of our total investment portfolio that we invest in any one security.

Our insurance subsidiaries provide property and liability insurance coverages through independent insurance agencies located throughout their operating areas. Our insurance subsidiaries bill the majority of this business directly to their policyholders, although our insurance subsidiaries bill a portion of their commercial business through their agents, to whom they extend credit in the normal course of business.

 

-63-


Table of Contents

Our insurance subsidiaries have reinsurance agreements with Donegal Mutual and with a number of major unaffiliated reinsurers.

Reinsurance Accounting and Reporting

Our insurance subsidiaries rely upon reinsurance agreements to limit their maximum net loss from large single risks or risks in concentrated areas and to increase their capacity to write insurance. Reinsurance does not relieve our insurance subsidiaries from liability to their respective policyholders. To the extent that a reinsurer cannot pay losses for which it is liable under the terms of a reinsurance agreement with one of our insurance subsidiaries, our insurance subsidiaries retain continued liability for such losses. However, in an effort to reduce the risk of non-payment, our insurance subsidiaries require all of their reinsurers to have an A.M. Best rating of A- or better or, with respect to foreign reinsurers, to have a financial condition that, in the opinion of management, is equivalent to a company with an A.M. Best rating of A- or better. We refer to Note 10 - Reinsurance for more information regarding our reinsurance agreements.

Stock-Based Compensation

We measure all share-based payments to employees, including grants of stock options, using a fair-value-based method and record such expense in our results of operations. In determining the expense we record for stock options granted to directors and employees of our subsidiaries and affiliates, we estimate the fair value of each option award on the date of grant using the Black-Scholes option pricing model. The significant assumptions we utilize in applying the Black-Scholes option pricing model are the risk-free interest rate, expected term, dividend yield and expected volatility.

In 2013 and 2012, we realized $531,159 and $52,422, respectively in tax benefits upon the exercise of stock options. We did not realize any tax benefits upon the exercise of stock options in 2011.

Earnings per Share

We calculate basic earnings per share by dividing net income by the weighted-average number of common shares outstanding for the period. Diluted earnings per share reflects the dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock.

We have two classes of common stock, which we refer to as Class A common stock and Class B common stock. Our Class A common stock is entitled to the declaration and payment of cash dividends that are at least 10% higher than those we declare and pay on our Class B common stock. Accordingly, we use the two-class method for the computation of earnings per common share. The two-class method is an earnings allocation formula that determines earnings per share separately for each class of common stock based on dividends declared and an allocation of remaining undistributed earnings using a participation percentage that reflects the dividend rights of each class.

Goodwill and Other Intangible Assets

Goodwill represents the excess of the purchase price over the underlying fair value of acquired entities. When completing acquisitions, we seek also to identify separately identifiable intangible assets that we have acquired. We assess goodwill and intangible assets with an indefinite useful life for impairment annually. We also assess goodwill and other intangible assets for impairment upon the occurrence of certain events. In making our assessment, we consider a number of factors including operating results, business plans, economic projections, anticipated future cash flows and current market data. Inherent uncertainties exist with respect to these factors and to our judgment in applying them when we make our assessment. Impairment of goodwill and other intangible assets could result from changes in economic and operating conditions in future periods.

2 - Impact of New Accounting Standards

In February 2013, the Financial Accounting Standards Board (“FASB”) issued guidance that requires an entity to provide information about amounts it reclassifies out of accumulated other comprehensive income. If GAAP requires an entity to reclassify amounts out of accumulated other comprehensive income to net income in their entirety in the same reporting period, the guidance requires an entity to present significant amounts it reclassifies out of accumulated other comprehensive income by

 

-64-


Table of Contents

the respective line items of net income, either on the face of the statement where the entity presents net income or in the notes to the entity’s financial statements,. For other amounts that GAAP does not require an entity to reclassify to net income in their entirety, the guidance requires an entity to cross-reference such amounts to other disclosures GAAP requires that provide additional detail about those amounts. The guidance was effective for interim and annual reporting periods after December 15, 2012. We adopted this new guidance as of January 1, 2013. Our adoption of this new guidance did not impact our financial position, results of operations or cash flows.

3 - Transactions with Affiliates

Our insurance subsidiaries conduct business and have various agreements with Donegal Mutual that we describe in the following subparagraphs:

a. Reinsurance Pooling and Other Reinsurance Arrangements

Atlantic States, our largest insurance subsidiary, and Donegal Mutual have a pooling agreement under which both companies contribute all of their direct written business to the pool and receive an allocated percentage of their combined underwriting results, excluding certain reinsurance Donegal Mutual assumes from our insurance subsidiaries. Atlantic States has an 80% share of the results of the pool, and Donegal Mutual has a 20% share of the results of the pool. The intent of the pooling agreement is to produce more uniform and stable underwriting results from year to year for each pool participant than they would experience individually and to spread the risk of loss between the participants based on each participant’s relative amount of surplus and relative access to capital. Each participant in the pool has at its disposal the capacity of the entire pool, rather than being limited to policy exposures of a size commensurate with its own capital and surplus.

The following amounts represent reinsurance Atlantic States ceded to the pool during 2013, 2012 and 2011:

 

     2013      2012      2011  

Premiums earned

   $ 145,678,744       $ 132,876,094       $ 118,812,725   

Losses and loss expenses

     95,037,273         92,459,147         97,130,846   

Prepaid reinsurance premiums

     75,232,651         70,572,281         64,214,378   

Liability for losses and loss expenses

     88,035,924         83,623,652         77,312,645   

The following amounts represent reinsurance Atlantic States assumed from the pool during 2013, 2012 and 2011:

 

     2013      2012      2011  

Premiums earned

   $ 337,548,492       $ 298,803,060       $ 266,687,610   

Losses and loss expenses

     198,785,775         187,415,893         206,907,170   

Unearned premiums

     176,845,395         157,140,642         141,880,039   

Liability for losses and loss expenses

     175,497,405         162,863,045         156,941,512   

Donegal Mutual and Le Mars have a quota-share reinsurance agreement whereby Le Mars assumes 100% of the premiums and losses related to certain products Donegal Mutual offers in certain Midwestern states, which provide the availability of complementary products to Le Mars’ commercial accounts. Until October 31, 2012, Donegal Mutual and Southern had a quota-share reinsurance agreement whereby Southern assumed 100% of the premiums and losses related to personal lines products Donegal Mutual offered in Virginia through the use of its automated policy quoting and issuance system. The following amounts represent reinsurance Southern and Le Mars assumed from Donegal Mutual pursuant to the quota-share reinsurance agreements during 2013, 2012 and 2011:

 

     2013      2012      2011  

Premiums earned

   $ 12,170,155       $ 22,189,399       $ 17,757,409   

Losses and loss expenses

     10,839,444         19,620,587         14,983,405   

Unearned premiums

     1,831,672         9,926,381         10,225,922   

Liability for losses and loss expenses

     7,838,274         8,873,592         7,770,053   

 

-65-


Table of Contents

Donegal Mutual and MICO have a quota-share reinsurance agreement whereby Donegal Mutual assumes 25% of the premiums and losses related to the business of MICO. Donegal Mutual and Peninsula have a quota-share reinsurance agreement whereby Donegal Mutual assumes 100% of the premiums and losses related to the workers’ compensation product line of Peninsula in certain states. The business Donegal Mutual assumes becomes part of the pooling agreement between Donegal Mutual and Atlantic States.

The following amounts represent reinsurance ceded to Donegal Mutual pursuant to these quota-share reinsurance agreements during 2013, 2012 and 2011:

 

     2013      2012      2011  

Premiums earned

   $ 34,992,435       $ 33,046,914       $ 22,123,229   

Losses and loss expenses

     25,301,470         22,569,557         16,038,590   

Prepaid reinsurance premiums

     16,032,985         15,457,605         14,181,338   

Liability for losses and loss expenses

     25,298,464         18,285,182         11,868,641   

Atlantic States, Southern and Le Mars each have a catastrophe reinsurance agreement with Donegal Mutual that provides coverage under any one catastrophic occurrence above a set retention ($2,500,000, $2,000,000 and $500,000 for Atlantic States, Southern and Le Mars, respectively), with a combined retention of $5,000,000 for a catastrophe involving a combination of these subsidiaries, up to the amount Donegal Mutual and our insurance subsidiaries retain under catastrophe reinsurance agreements with unaffiliated reinsurers . Donegal Mutual and Southern have an excess of loss reinsurance agreement in which Donegal Mutual assumes up to $500,000 ($350,000 in 2011) of losses in excess of $500,000 ($400,000 in 2011).

The following amounts represent reinsurance that our insurance subsidiaries ceded to Donegal Mutual pursuant to these reinsurance agreements during 2013, 2012 and 2011:

 

     2013      2012      2011  

Premiums earned

   $ 12,108,754       $ 12,460,511       $ 12,953,452   

Losses and loss expenses

     2,323,726         10,787,850         20,770,637   

Liability for losses and loss expenses

     2,366,370         2,206,786         3,980,024   

The following amounts represent the effect of affiliated reinsurance transactions on net premiums our insurance subsidiaries earned during 2013, 2012 and 2011:

 

     2013     2012     2011  

Assumed

   $ 349,718,647      $ 320,992,459      $ 284,445,019   

Ceded

     (192,779,933     (178,383,519     (153,889,406
  

 

 

   

 

 

   

 

 

 

Net

   $ 156,938,714      $ 142,608,940      $ 130,555,613   
  

 

 

   

 

 

   

 

 

 

The following amounts represent the effect of affiliated reinsurance transactions on net losses and loss expenses our insurance subsidiaries incurred during 2013, 2012 and 2011:

 

     2013     2012     2011  

Assumed

   $ 209,625,219      $ 207,036,480      $ 221,890,575   

Ceded

     (122,662,469     (125,816,554     (133,940,073
  

 

 

   

 

 

   

 

 

 

Net

   $ 86,962,750      $ 81,219,926      $ 87,950,502   
  

 

 

   

 

 

   

 

 

 

 

-66-


Table of Contents

b. Expense Sharing

Donegal Mutual provides facilities, management and other services to us and our insurance subsidiaries. Donegal Mutual allocates certain related expenses to Atlantic States in relation to the relative participation of Atlantic States and Donegal Mutual in the pooling agreement. Our insurance subsidiaries other than Atlantic States reimburse Donegal Mutual for their personnel costs and bear their proportionate share of information services costs based on their percentage of the total written premiums of the Donegal Insurance Group. Charges for these services totalled $94,021,056, $78,778,333 and $64,711,860 for 2013, 2012 and 2011, respectively.

c. Lease Agreement

We lease office equipment and automobiles with terms ranging from 3 to 10 years to Donegal Mutual under a 10-year lease agreement dated January 1, 2011.

d. Legal Services

Donald H. Nikolaus, our Chairman of the Board and President and one of our directors, is a partner in the law firm of Nikolaus & Hohenadel. Such firm has served as our general counsel since 1986, principally in connection with the defense of claims litigation arising in Lancaster, Dauphin and York counties of Pennsylvania. We pay such firm its customary fees for such services.

e. Union Community Bank

At December 31, 2013 and 2012, we had $24,001,726 and $18,806,576, respectively, in checking accounts with UCB, a wholly owned subsidiary of DFSC. We earned $1,954, $1,591 and $1,019 in interest on these accounts during 2013, 2012 and 2011, respectively.

4 - Investments

The amortized cost and estimated fair values of fixed maturities and equity securities at December 31, 2013 and 2012 are as follows:

 

                                                                                                                   
     2013  
Held to Maturity    Amortized Cost      Gross Unrealized
Gains
     Gross Unrealized
Losses
     Estimated Fair
Value
 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

   $ 47,945,882       $ —         $ 869,683       $ 47,076,199   

Obligations of states and political subdivisions

     108,435,110         465,309         446,695         108,453,724   

Corporate securities

     14,874,969         17,337         111,957         14,780,349   

Mortgage-backed securities

     69,114,316         32,810         666,922         68,480,204   
  

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 240,370,277       $ 515,456       $ 2,095,257       $ 238,790,476   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

                                                                                                                   
     2013  
Available for Sale    Amortized Cost      Gross Unrealized
Gains
     Gross Unrealized
Losses
     Estimated Fair
Value
 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

   $ 14,272,550       $ 117,736       $ 56,589       $ 14,333,697   

Obligations of states and political subdivisions

     265,783,151         11,778,794         15,221         277,546,724   

Corporate securities

     39,939,873         775,430         43,380         40,671,923   

Mortgage-backed securities

     70,258,677         923,380         82,436         71,099,621   
  

 

 

    

 

 

    

 

 

    

 

 

 

Fixed maturities

     390,254,251         13,595,340         197,626         403,651,965   

Equity securities

     12,168,110         347,594         92,867         12,422,837   
  

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 402,422,361       $ 13,942,934       $ 290,493       $ 416,074,802   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

-67-


Table of Contents
                                                                                                                   
     2012  
Held to Maturity    Amortized Cost      Gross Unrealized
Gains
     Gross Unrealized
Losses
     Estimated Fair
Value
 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

   $ 1,000,000       $ 11,510       $ —         $ 1,011,510   

Obligations of states and political subdivisions

     40,909,132         1,609,211         —           42,518,343   

Mortgage-backed securities

     191,064         14,822         —           205,886   
  

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 42,100,196       $ 1,635,543       $ —         $ 43,735,739   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

                                                                                                                   
     2012  
Available for Sale    Amortized Cost      Gross Unrealized
Gains
     Gross Unrealized
Losses
     Estimated Fair
Value
 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

   $ 70,253,846       $ 1,101,208       $ 43,951       $ 71,311,103   

Obligations of states and political subdivisions

     385,371,983         32,221,045         606,065         416,986,963   

Corporate securities

     73,941,532         3,522,954         108,709         77,355,777   

Mortgage-backed securities

     125,606,445         3,315,976         66,443         128,855,978   
  

 

 

    

 

 

    

 

 

    

 

 

 

Fixed maturities

     655,173,806         40,161,183         825,168         694,509,821   

Equity securities

     8,663,183         200,823         106,748         8,757,258   
  

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 663,836,989       $ 40,362,006       $ 931,916       $ 703,267,079   
  

 

 

    

 

 

    

 

 

    

 

 

 

At December 31, 2013, our holdings of obligations of states and political subdivisions included general obligation bonds with an aggregate fair value of $294.1 million and an amortized cost of $284.9 million. Our holdings also included special revenue bonds with an aggregate fair value of $91.9 million and an amortized cost of $89.3 million. With respect to both categories, we held no securities of any issuer that comprised more than 10% of the category at December 31, 2013. Education bonds and water and sewer utility bonds represented 56% and 23%, respectively, of our total investments in special revenue bonds based on their carrying values at December 31, 2013. Many of the issuers of the special revenue bonds we held at December 31, 2013 have the authority to impose ad valorem taxes. In that respect, many of the special revenue bonds we held are similar to general obligation bonds.

At December 31, 2012, our holdings of obligations of states and political subdivisions included general obligation bonds with an aggregate fair value of $358.5 million and an amortized cost of $332.4 million. Our holdings also included special revenue bonds with an aggregate fair value of $101.0 million and an amortized cost of $93.9 million. With respect to both categories, we held no securities of any issuer that comprised more than 10% of the category at December 31, 2012. Education bonds and water and sewer utility bonds represented 54% and 19%, respectively, of our total investments in special revenue bonds based on their carrying values at December 31, 2012. Many of the issuers of the special revenue bonds we held at December 31, 2012 have the authority to impose ad valorem taxes. In that respect, many of the special revenue bonds we held are similar to general obligation bonds.

 

-68-


Table of Contents

We made reclassifications from available for sale to held to maturity of fixed maturities at fair value on November 30, 2013. We present the impact of the transfers in the following table, summarized by type of securities, at November 30, 2013:

 

     Amortized Cost      Estimated Fair
Value
 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

   $ 50,627,225       $ 47,914,311   

Obligations of states and political subdivisions

     88,456,842         79,866,801   

Corporate securities

     15,745,976         14,879,294   

Mortgage-backed securities

     72,465,250         69,567,883   
  

 

 

    

 

 

 

Totals

   $ 227,295,293       $ 212,228,289   
  

 

 

    

 

 

 

We have segregated within accumulated other comprehensive loss the net unrealized losses of $15.1 million arising prior to the November 30, 2013 reclassification date for fixed maturities reclassified from available for sale to held to maturity. We will amortize this balance over the remaining life of the related securities as an adjustment of yield in a manner consistent with the accretion of discount on the same fixed maturities.

We set forth below the amortized cost and estimated fair value of fixed maturities at December 31, 2013 by contractual maturity. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

     Amortized Cost      Estimated Fair
Value
 

Held to maturity

     

Due after one year through five years

   $ 26,553,403       $ 26,883,591   

Due after five years through ten years

     65,434,886         64,537,687   

Due after ten years

     79,267,672         78,888,994   

Mortgage-backed securities

     69,114,316         68,480,204   
  

 

 

    

 

 

 

Total held to maturity

   $ 240,370,277       $ 238,790,476   
  

 

 

    

 

 

 

Available for sale

     

Due in one year or less

   $ 8,172,570       $ 8,256,627   

Due after one year through five years

     35,310,675         36,104,054   

Due after five years through ten years

     119,933,647         125,005,089   

Due after ten years

     156,578,682         163,186,574   

Mortgage-backed securities

     70,258,677         71,099,621   
  

 

 

    

 

 

 

Total available for sale

   $ 390,254,251       $ 403,651,965   
  

 

 

    

 

 

 

The amortized cost of fixed maturities on deposit with various regulatory authorities at December 31, 2013 and 2012 amounted to $10,553,953 and $10,565,116, respectively.

Investments in affiliates consisted of the following at December 31, 2013 and 2012:

 

     2013      2012  

DFSC

   $ 35,685,433       $ 36,770,530   

Other

     —           465,000   
  

 

 

    

 

 

 

Total

   $ 35,685,433       $ 37,235,530   
  

 

 

    

 

 

 

We account for investments in our affiliates using the equity method of accounting. Under this method, we record our investment at cost, with adjustments for our share of our affiliates’ earnings and losses as well as changes in our affiliates’ equity due to unrealized gains and losses. Our investments in affiliates at December 31, 2013 represented our 48.2% ownership interest in DFSC. In May 2011, DFSC merged with UNNF, with DFSC as the surviving company in the merger. Under the merger agreement, Province Bank FSB, which DFSC owned, and Union National Community Bank, which UNNF owned, also merged and began doing business as UCB. Donegal Mutual contributed $22.1 million and we contributed $20.6 million to DFSC as additional capital to facilitate the mergers. We made an additional equity investment in DFSC in the amount of $100,000 during 2012.

 

-69-


Table of Contents

We include our share of DFSC’s net income in our results of operations. We have compiled the following summary financial information for DFSC at December 31, 2013 and 2012 from the financial statements of DFSC.

 

     December 31,  
Balance sheets:    2013      2012  

Total assets

   $ 512,577,883       $ 509,670,100   
  

 

 

    

 

 

 

Total liabilities

   $ 438,649,355       $ 433,490,583   

Stockholders’ equity

     73,928,528         76,179,517   
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 512,577,883       $ 509,670,100   
  

 

 

    

 

 

 

 

     Year Ended December 31,  
Income statements:    2013      2012      2011  

Net income

   $ 6,030,292       $ 9,401,001       $ 4,196,054   
  

 

 

    

 

 

    

 

 

 

Other comprehensive (loss) income in our statements of comprehensive income includes net unrealized (losses) gains of ($2.2 million), $138,771 and $479,401 for 2013, 2012 and 2011, respectively, representing our share of DFSC’s unrealized investment gains or losses.

At December 31, 2012, our investments in affiliates included our investments in statutory trusts that held our subordinated debentures that we discuss in Note 9 - Borrowings.

We derive net investment income, consisting primarily of interest and dividends, from the following sources:

 

     2013     2012     2011  

Fixed maturities

   $ 23,621,977      $ 24,642,897      $ 25,044,316   

Equity securities

     122,603        85,905        162,934   

Short-term investments

     98,817        34,482        57,296   

Other

     41,608        44,874        48,588   
  

 

 

   

 

 

   

 

 

 

Investment income

     23,885,005        24,808,158        25,313,134   

Investment expenses

     (5,089,766     (4,639,239     (4,454,955
  

 

 

   

 

 

   

 

 

 

Net investment income

   $ 18,795,239      $ 20,168,919      $ 20,858,179   
  

 

 

   

 

 

   

 

 

 

 

-70-


Table of Contents

We present below gross realized gains and losses from investments, including those we classified as held to maturity, and the change in the difference between fair value and cost of investments:

 

     2013     2012     2011  

Gross realized gains:

      

Fixed maturities

   $ 4,774,437      $ 6,730,331      $ 4,959,707   

Equity securities

     1,634,315        926,053        8,760,511   
  

 

 

   

 

 

   

 

 

 
     6,408,752        7,656,384        13,720,218   
  

 

 

   

 

 

   

 

 

 

Gross realized losses:

      

Fixed maturities

     3,091,538        42,135        163,316   

Equity securities

     893,772        754,810        1,275,635   
  

 

 

   

 

 

   

 

 

 
     3,985,310        796,945        1,438,951   
  

 

 

   

 

 

   

 

 

 

Net realized gains

   $ 2,423,442      $ 6,859,439      $ 12,281,267   
  

 

 

   

 

 

   

 

 

 

Change in difference between fair value and cost of investments:

      

Fixed maturities

   $ (29,153,645   $ 5,739,506      $ 29,646,545   

Equity securities

     160,652        (104,660     (7,459,314
  

 

 

   

 

 

   

 

 

 

Totals

   $ (28,992,993   $ 5,634,846      $ 22,187,231   
  

 

 

   

 

 

   

 

 

 

We held fixed maturities and equity securities with unrealized losses representing declines that we considered temporary at December 31, 2013 as follows:

 

     Less than 12 months      12 months or longer  
     Fair Value      Unrealized
Losses
     Fair Value      Unrealized
Losses
 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

   $ 50,802,809       $ 821,941       $ 4,642,775       $ 104,331   

Obligations of states and political subdivisions

     65,170,891         363,240         13,404,781         98,676   

Corporate securities

     16,693,759         83,535         6,851,898         71,802   

Mortgage-backed securities

     72,878,347         535,944         19,013,889         213,414   

Equity securities

     1,628,893         92,867         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 207,174,699       $ 1,897,527       $ 43,913,343       $ 488,223   
  

 

 

    

 

 

    

 

 

    

 

 

 

We held fixed maturities and equity securities with unrealized losses representing declines that we considered temporary at December 31, 2012 as follows:

 

     Less than 12 months      12 months or longer  
     Fair Value      Unrealized
Losses
     Fair Value      Unrealized
Losses
 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

   $ 12,308,333       $ 43,951       $ —         $ —     

Obligations of states and political subdivisions

     22,134,226         606,065         —           —     

Corporate securities

     12,271,750         79,136         2,958,520         29,573   

Mortgage-backed securities

     22,491,562         66,443         —           —     

Equity securities

     2,226,050         106,748         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 71,431,921       $ 902,343       $ 2,958,520       $ 29,573   
  

 

 

    

 

 

    

 

 

    

 

 

 

We make estimates concerning the valuation of our investments and the recognition of other-than-temporary declines in the value of our investments. For equity securities, we write down the investment to its fair value, and we reflect the amount of the write-down as a realized loss in our results of operations when we consider the decline in value of an individual investment to be other than temporary. We individually monitor all investments for other-than-temporary declines in value. Generally, we assume there has been an other-than-temporary decline in value if an individual equity security has depreciated in value by more than 20% of original cost and has been in such an unrealized loss position for more than six months. We held four equity securities that were in an unrealized loss position at December 31, 2013. Based upon our analysis of general market conditions

 

-71-


Table of Contents

and underlying factors impacting these equity securities, we considered these declines in value to be temporary. With respect to a debt security that is in an unrealized loss position, we first assess if we intend to sell the debt security. If we determine we intend to sell the debt security, we recognize the impairment loss in our results of operations. If we do not intend to sell the debt security, we determine whether it is more likely than not that we will be required to sell the debt security prior to recovery. If we determine it is more likely than not that we will be required to sell the debt security prior to recovery, we recognize an impairment loss in our results of operations. If we determine it is more likely than not that we will not be required to sell the debt security prior to recovery, we then evaluate whether a credit loss has occurred. We determine whether a credit loss has occurred by comparing the amortized cost of the debt security to the present value of the cash flows we expect to collect. If we expect a cash flow shortfall, we consider that a credit loss has occurred. If we determine that a credit loss has occurred, we consider the impairment to be other than temporary. We then recognize the amount of the impairment loss related to the credit loss in our results of operations, and we recognize the remaining portion of the impairment loss in our other comprehensive income, net of applicable taxes. In addition, we may write down securities in an unrealized loss position based on a number of other factors, including when the fair value of an investment is significantly below its cost, when the financial condition of the issuer of a security has deteriorated, the occurrence of industry, company or geographic events that have negatively impacted the value of a security and rating agency downgrades. We held 216 debt securities that were in an unrealized loss position at December 31, 2013. Based upon our analysis of general market conditions and underlying factors impacting these debt securities, we considered these declines in value to be temporary.

We did not recognize any impairment losses in 2013, 2012 or 2011. We had no sales or transfers from the held to maturity portfolio in 2013, 2012 or 2011. We have no derivative instruments or hedging activities.

5 - Fair Value Measurements

We account for financial assets using a framework that establishes a hierarchy that ranks the quality and reliability of inputs, or assumptions, used in the determination of fair value and we classify financial assets and liabilities carried at fair value in one of the following three categories:

Level 1 - quoted prices in active markets for identical assets and liabilities;

Level 2 - directly or indirectly observable inputs other than Level 1 quoted prices; and

Level 3 - unobservable inputs not corroborated by market data.

For investments that have quoted market prices in active markets, we use the quoted market price as fair value and include these investments in Level 1 of the fair value hierarchy. We classify publicly traded equity securities as Level 1. When quoted market prices in active markets are not available, we base fair values on quoted market prices of comparable instruments or price estimates we obtain from independent pricing services. We classify our fixed maturity investments as Level 2. Our fixed maturity investments consist of U.S. Treasury securities and obligations of U.S. government corporations and agencies, obligations of states and political subdivisions, corporate securities and mortgage-backed securities.

We present our investments in available-for-sale fixed maturity and equity securities at estimated fair value. The estimated fair value of a security may differ from the amount that could be realized if we sold the security in a forced transaction. In addition, the valuation of fixed maturity investments is more subjective when markets are less liquid, increasing the potential that the estimated fair value does not reflect the price at which an actual transaction would occur. We utilize nationally recognized independent pricing services to estimate fair values or obtain market quotations for substantially all of our fixed maturity and equity investments. We generally obtain one price per security. The pricing services utilize market quotations for fixed maturity and equity securities that have quoted prices in active markets. For fixed maturity securities that generally do not trade on a daily basis, the pricing services prepare estimates of fair value measurements based predominantly on observable market inputs. The pricing services do not use broker quotes in determining the fair values of our investments. Our investment personnel review the estimates of fair value the pricing services provide to determine if the estimates we obtain are representative of fair values based upon their general knowledge of the market, their research findings related to unusual fluctuations in value and their comparison of such values to execution prices for similar securities. Our investment personnel monitor the market and are familiar with current trading ranges for similar securities and pricing of specific investments. Our investment personnel review all pricing estimates that we receive from the pricing services against their expectations with respect to pricing based on fair market curves, security ratings, coupon rates, security type and recent trading activity. Our investment personnel review documentation with respect to the pricing services’ pricing methodology that they obtain periodically to determine if the primary pricing sources, market inputs and pricing frequency for various security types are reasonable. At December 31, 2013 and 2012, we received one estimate per security from one of the pricing services, and we priced substantially all of our Level 1 and Level 2 investments using those prices. In our review of the estimates the pricing services provided at December 31, 2013 and 2012, we did not identify any discrepancies, and we did not make any adjustments to the estimates the pricing services provided.

 

-72-


Table of Contents

We present our cash and short-term investments at estimated fair value. The carrying values in the balance sheet for premium receivables and reinsurance receivables and payables for premiums and paid losses and loss expenses approximate their fair values. The carrying amounts reported in the balance sheet for our subordinated debentures and borrowings under lines of credit approximate their fair values. We classify these items as Level 3. We evaluate our assets and liabilities on a recurring basis to determine the appropriate level at which to classify them for each reporting period.

We evaluate our assets and liabilities on a regular basis to determine the appropriate level at which to classify them for each reporting period. Based on our review of the methodology and summary of inputs the pricing services use, we have concluded that our Level 1 and Level 2 investments were classified properly at December 31, 2013 and 2012.

The following table presents our fair value measurements for our investments in available-for-sale fixed maturity and equity securities at December 31, 2013:

 

     Fair Value Measurements Using  
     Fair Value      Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
     Significant
Unobservable
Inputs (Level 3)
 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

   $ 14,333,697       $ —         $ 14,333,697       $ —     

Obligations of states and political subdivisions

     277,546,724         —           277,546,724         —     

Corporate securities

     40,671,923         —           40,671,923         —     

Mortgage-backed securities

     71,099,621         —           71,099,621         —     

Equity securities

     12,422,837         6,467,766         5,955,071         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 416,074,802       $ 6,467,766       $ 409,607,036       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table presents our fair value measurements for our investments in available-for-sale fixed maturity and equity securities at December 31, 2012:

 

     Fair Value Measurements Using  
     Fair Value      Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
     Significant
Unobservable
Inputs (Level 3)
 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

   $ 71,311,103       $ —         $ 71,311,103       $ —     

Obligations of states and political subdivisions

     416,986,963         —           416,986,963         —     

Corporate securities

     77,355,777         —           77,355,777         —     

Mortgage-backed securities

     128,855,978         —           128,855,978         —     

Equity securities

     8,757,258         5,365,721         3,391,537         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 703,267,079       $ 5,365,721       $ 697,901,358       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

-73-


Table of Contents

6 - Deferred Policy Acquisition Costs

Changes in our insurance subsidiaries’ deferred policy acquisition costs are as follows:

 

     2013     2012     2011  

Balance, January 1

   $ 40,121,697      $ 36,424,955      $ 34,445,579   

Acquisition costs deferred

     85,258,813        78,010,742        70,550,376   

Amortization charged to earnings

     (81,753,000     (74,314,000     (68,571,000
  

 

 

   

 

 

   

 

 

 

Balance, December 31

   $ 43,627,510      $ 40,121,697      $ 36,424,955   
  

 

 

   

 

 

   

 

 

 

 

-74-


Table of Contents

7 - Property and Equipment

Property and equipment at December 31, 2013 and 2012 consisted of the following:

 

     2013     2012     Estimated Useful
Life

Office equipment

   $ 9,116,070      $ 8,863,377      5-15 years

Automobiles

     2,106,116        2,010,762      3 years

Real estate

     5,911,129        5,356,705      15-50 years

Software

     2,717,205        2,717,206      5 years
  

 

 

   

 

 

   
     19,850,520        18,948,050     

Accumulated depreciation

     (13,425,817     (12,994,217  
  

 

 

   

 

 

   
   $ 6,424,703      $ 5,953,833     
  

 

 

   

 

 

   

Depreciation expense for 2013, 2012 and 2011 amounted to $783,897, $944,632 and $1.0 million, respectively.

8 - Liability for Losses and Loss Expenses

The establishment of an appropriate liability for losses and loss expenses is an inherently uncertain process, and we can provide no assurance that our insurance subsidiaries’ ultimate liability will not exceed their loss and loss expense reserves and have an adverse effect on our results of operations and financial condition. Furthermore, we cannot predict the timing, frequency and extent of adjustments to our insurance subsidiaries’ estimated future liabilities, because the historical conditions and events that serve as a basis for our insurance subsidiaries’ estimates of ultimate claim costs may change. As is the case for substantially all property and casualty insurance companies, our insurance subsidiaries have found it necessary in the past to increase their estimated future liabilities for losses and loss expenses in certain periods, and, in other periods, their estimates have exceeded their actual liabilities. Changes in our insurance subsidiaries’ estimate of their liability for losses and loss expenses generally reflect actual payments and their evaluation of information received since the prior reporting date.

 

-75-


Table of Contents

We summarize activity in our insurance subsidiaries’ liability for losses and loss expenses as follows:

 

     2013     2012     2011  

Balance at January 1

   $ 458,827,395      $ 442,407,615      $ 383,318,672   

Less reinsurance recoverable

     (207,891,560     (199,392,836     (165,422,373
  

 

 

   

 

 

   

 

 

 

Net balance at January 1

     250,935,835        243,014,779        217,896,299   
  

 

 

   

 

 

   

 

 

 

Incurred related to:

      

Current year

     332,770,088        325,275,882        340,671,237   

Prior years

     10,357,863        7,595,702        (168,460
  

 

 

   

 

 

   

 

 

 

Total incurred

     343,127,951        332,871,584        340,502,777   
  

 

 

   

 

 

   

 

 

 

Paid related to:

      

Current year

     201,781,955        205,876,331        219,183,102   

Prior years

     126,676,599        119,074,197        96,201,195   
  

 

 

   

 

 

   

 

 

 

Total paid

     328,458,554        324,950,528        315,384,297   
  

 

 

   

 

 

   

 

 

 

Net balance at December 31

     265,605,232        250,935,835        243,014,779   

Plus reinsurance recoverable

     230,014,037        207,891,560        199,392,836   
  

 

 

   

 

 

   

 

 

 

Balance at December 31

   $ 495,619,269      $ 458,827,395      $ 442,407,615   
  

 

 

   

 

 

   

 

 

 

Our insurance subsidiaries recognized an increase (decrease) in their liability for losses and loss expenses of prior years of $10.4 million, $7.6 million and ($168,460) in 2013, 2012 and 2011, respectively. Our insurance subsidiaries made no significant changes in their reserving philosophy, key reserving assumptions or claims management personnel, and they have made no significant offsetting changes in estimates that increased or decreased their loss and loss expense reserves in these years. The 2013 development represented 4.1% of the December 31, 2012 net carried reserves and resulted primarily from higher-than-expected severity in the private passenger automobile liability, commercial multiple peril, commercial automobile and workers’ compensation lines of business in accident years prior to 2013. The majority of the 2013 development related to increases in the liability for losses and loss expenses of prior years for Atlantic States and Southern. The 2012 development represented 3.1% of the December 31, 2011 net carried reserves and resulted primarily from higher-than-expected severity in the private passenger automobile liability and workers’ compensation lines of business in accident years prior to 2012. The majority of the 2012 development related to increases in the liability for losses and loss expenses of prior years for Atlantic States and Southern. The 2011 development represented an immaterial percentage of the December 31, 2010 net carried reserves.

9 - Borrowings

Lines of Credit

In June 2013, we renewed our existing credit agreement with Manufacturers and Traders Trust Company (“M&T”) relating to a $60.0 million unsecured, revolving line of credit. The line of credit now expires in July 2016. We have the right to request a one-year extension of the credit agreement as of each anniversary date of the agreement. At December 31, 2013, we had $43.0 million in outstanding borrowings and had the ability to borrow an additional $17.0 million at interest rates equal to M&T’s current prime rate or the then current LIBOR rate plus 2.25%. The interest rate on our outstanding borrowings is adjustable quarterly. At December 31, 2013, the interest rate on our outstanding borrowings was 2.42%. We pay a fee of 0.2% per annum on the loan commitment amount regardless of usage. The credit agreement requires our compliance with certain covenants. These covenants include minimum levels of our net worth, leverage ratio, statutory surplus and the A.M. Best ratings of our insurance subsidiaries. We complied with all requirements of the credit agreement during 2013.

 

-76-


Table of Contents

MICO has an agreement with the Federal Home Loan Bank (“FHLB”) of Indianapolis. Through its membership, MICO has the ability to issue debt to the FHLB of Indianapolis in exchange for cash advances. There were no outstanding borrowings at December 31, 2013 or 2012. The table below presents the amount of FHLB of Indianapolis stock MICO purchased, collateral pledged and assets related to MICO’s agreement at December 31, 2013.

 

FHLB stock purchased and owned as part of the agreement

   $ 252,100   

Collateral pledged, at par (carrying value $2,789,386)

     3,700,000   

Borrowing capacity currently available

     2,413,882   

Atlantic States is a member of the FHLB of Pittsburgh. Through its membership, Atlantic States has the ability to issue debt to the FHLB of Pittsburgh in exchange for cash advances. During 2013, Atlantic States issued secured debt in the principal amount of $15.0 million to the FHLB of Pittsburgh in exchange for cash advances in the amount of $15.0 million. Atlantic States then loaned $15.0 million to us. We used the proceeds of our loan from Atlantic States to fund our prepayment of our subordinated debentures, as we discuss below. The interest rate on the advances was .26% at December 31, 2013. Atlantic States had no outstanding borrowings with the FHLB of Pittsburgh at December 31, 2012. The table below presents the amount of FHLB of Pittsburgh stock Atlantic States purchased, collateral pledged and assets related to Atlantic States’ membership in the FHLB of Pittsburgh at December 31, 2013.

 

FHLB stock purchased and owned as part of the agreement

   $ 870,300   

Collateral pledged, at par (carrying value $15,305,496)

     19,000,000   

Borrowing capacity currently available

     305,496   

Subordinated Debentures

On October 29, 2003, we received $10.0 million in net proceeds from the issuance of subordinated debentures. The debentures had a maturity date of October 29, 2033 and were callable at our option, at par. The debentures carried an interest rate equal to the three-month LIBOR rate plus 3.85%. On January 28, 2013, we prepaid these subordinated debentures in full and liquidated our investment in the statutory trust.

On May 24, 2004, we received $5.0 million in net proceeds from the issuance of subordinated debentures. The debentures had a maturity date of May 24, 2034 and were callable at our option, at par. The debentures carried an interest rate equal to the three-month LIBOR rate plus 3.85%. On February 25, 2013, we prepaid these subordinated debentures in full and liquidated our investment in the statutory trust.

In January 2002, West Bend purchased a surplus note from MICO for $5.0 million to increase MICO’s statutory surplus. On December 1, 2010, Donegal Mutual purchased the surplus note from West Bend at face value. The surplus note carries an interest rate of 5.00%, and any repayment of principal or interest requires prior insurance regulatory approval. Upon receipt of regulatory approval, MICO paid $250,000 in interest to Donegal Mutual during each of 2013 and 2012.

10 - Reinsurance

Unaffiliated Reinsurers

Our insurance subsidiaries and Donegal Mutual purchase certain third-party reinsurance on a combined basis. Le Mars, MICO, Peninsula and Sheboygan also have separate third-party reinsurance programs that provide certain coverage that is commensurate with their relative size and exposures. Our insurance subsidiaries use several different reinsurers, all of which, consistent with the requirements of our insurance subsidiaries and Donegal Mutual, have an A.M. Best rating of A- (Excellent) or better, or, with respect to foreign reinsurers, have a financial condition that, in the opinion of our management, is equivalent to a company with at least an A- rating from A.M. Best. The external reinsurance our insurance subsidiaries and Donegal Mutual purchase includes “excess of loss reinsurance,” under which their losses are automatically reinsured, through a series of contracts, over a set retention (generally $1.0 million for 2013 and 2012 and $750,000 prior to 2012), and “catastrophic reinsurance,” under which they recover, through a series of contracts, 100% of an accumulation of many losses resulting from a single event, including natural disasters, over a set retention (generally $5.0 million) and after exceeding an annual aggregate deductible ($5.0 million in 2013 and $0 in 2012 and 2011) up to aggregate losses of $145.0 million per occurrence. For property insurance, our insurance subsidiaries had excess of loss treaties that provided for coverage up to $5.0 million per loss. For liability insurance, our insurance subsidiaries had excess of loss treaties that provided for coverage up to $40.0 million per occurrence. For workers’ compensation insurance, our insurance subsidiaries had excess of loss treaties that provided for coverage up to $10.0 million on any one life. Our insurance subsidiaries and Donegal Mutual had property catastrophe coverage through a series of layered treaties up to aggregate losses of $150.0 million for any single event. As many as 25

 

-77-


Table of Contents

reinsurers provided coverage on any one treaty with no reinsurer taking more than 30.0% of any one treaty. The amount of coverage provided under each of these types of reinsurance depends upon the amount, nature, size and location of the risks being reinsured. Donegal Mutual and our insurance subsidiaries also purchased facultative reinsurance to cover exposures from losses that exceeded the limits provided by the treaty reinsurance Donegal Mutual and our insurance subsidiaries purchased. In order to write automobile insurance in the State of Michigan, MICO is required to be a member of the Michigan Catastrophic Claims Association (“MCCA”). The MCCA provides reinsurance to MICO for personal automobile and commercial automobile personal injury claims in the State of Michigan over a set retention.

Through December 1, 2010, MICO and West Bend were parties to quota-share reinsurance agreements whereby MICO ceded 75% of its business to West Bend. MICO and West Bend agreed to terminate the reinsurance agreement in effect at November 30, 2010 on a run-off basis. West Bend’s obligations related to all past reinsurance agreements with MICO remain in effect for all policies effective prior to December 1, 2010.

MICO maintains a quota-share reinsurance agreement with third-party reinsurers to reduce its net exposures. Effective from December 1, 2010 to December 31, 2011, the quota-share reinsurance percentage was 50%. Effective January 1, 2012, MICO reduced the quota-share reinsurance percentage from 50% to 40%. Effective January 1, 2013, MICO reduced the quota-share reinsurance percentage from 40% to 30%. Effective January 1, 2014, MICO reduced the quota-share reinsurance percentage from 30% to 20%.

The following amounts represent ceded reinsurance transactions with unaffiliated reinsurers during 2013, 2012 and 2011:

 

     2013      2012      2011  

Premiums written

   $ 69,776,461       $ 76,736,510       $ 80,265,127   

Premiums earned

     73,504,433         79,680,782         88,297,408   

Losses and loss expenses

     58,556,283         56,179,284         82,836,893   

Prepaid reinsurance premiums

     21,398,306         25,126,276         28,054,302   

Liability for losses and loss expenses

     114,313,279         103,775,940         106,231,527   

Total Reinsurance

The following amounts represent our total ceded reinsurance transactions with both affiliated and unaffiliated reinsurers during 2013, 2012 and 2011:

 

     2013      2012      2011  

Premiums earned

   $ 266,284,366       $ 258,064,301       $ 242,186,814   

Losses and loss expenses

     181,218,752         181,995,838         216,776,966   

Prepaid reinsurance premiums

     112,663,942         111,156,162         106,450,018   

Liability for losses and loss expenses

     230,014,037         207,891,560         199,392,836   

The following amounts represent the effect of reinsurance on premiums written for 2013, 2012 and 2011:

 

     2013     2012     2011  

Direct

   $ 441,469,330      $ 419,811,847      $ 397,810,566   

Assumed

     359,753,517        339,389,274        306,416,861   

Ceded

     (267,792,144     (262,754,201     (250,176,390
  

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 533,430,703      $ 496,446,920      $ 454,051,037   
  

 

 

   

 

 

   

 

 

 

 

-78-


Table of Contents

The following amounts represent the effect of reinsurance on premiums earned for 2013, 2012 and 2011:

 

     2013     2012     2011  

Direct

   $ 431,788,593      $ 408,846,530      $ 385,737,801   

Assumed

     349,787,717        324,219,993        287,919,197   

Ceded

     (266,284,366     (258,064,301     (242,186,814
  

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 515,291,944      $ 475,002,222      $ 431,470,184   
  

 

 

   

 

 

   

 

 

 

11 - Income Taxes

Our provision for income tax consists of the following:

 

     2013      2012      2011  

Current

   $ 4,973,430       $ 3,614,390       $ (1,269,775

Deferred

     1,414,843         1,151,250         (5,922,491
  

 

 

    

 

 

    

 

 

 

Federal income tax (benefit) provision

   $ 6,388,273       $ 4,765,640       $ (7,192,266
  

 

 

    

 

 

    

 

 

 

Our effective tax rate is different from the amount computed at the statutory federal rate of 35% for 2013, 2012 and 2011. The reasons for such difference and the related tax effects are as follows:

 

     2013     2012     2011  

Income (loss) before income taxes

   $ 32,710,265      $ 27,858,260      $ (6,739,313
  

 

 

   

 

 

   

 

 

 

Computed “expected” taxes (benefit)

     11,448,593        9,750,391        (2,358,760

Tax-exempt interest

     (5,789,963     (5,824,281     (6,038,463

Proration

     868,306        869,551        905,326   

Other, net

     (138,663     (30,021     299,631   
  

 

 

   

 

 

   

 

 

 

Federal income tax (benefit) provision

   $ 6,388,273      $ 4,765,640      $ (7,192,266
  

 

 

   

 

 

   

 

 

 

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 2013 and 2012 are as follows:

 

     2013     2012  

Deferred tax assets:

    

Unearned premium

   $ 18,875,418      $ 17,613,415   

Loss reserves

     6,966,581        7,275,091   

Net operating loss carryforward

     —          1,942,128   

Net operating loss carryforward - Le Mars

     1,665,748        1,797,194   

Alternative minimum tax credit carryforward

     10,011,483        7,964,853   

Net unrealized losses

     1,245,400        —     

Other

     1,261,546        1,413,285   
  

 

 

   

 

 

 

Total gross deferred assets

     40,026,176        38,005,966   

Less valuation allowance

     (440,778     (440,778
  

 

 

   

 

 

 

Net deferred tax assets

     39,585,398        37,565,188   
  

 

 

   

 

 

 

Deferred tax liabilities:

    

Deferred policy acquisition costs

     15,269,629        14,042,594   

Net unrealized gains

     —          14,212,465   

Other

     4,005,211        3,042,593   
  

 

 

   

 

 

 

Total gross deferred tax liabilities

     19,274,840        31,297,652   
  

 

 

   

 

 

 

Net deferred tax asset

   $ 20,310,558      $ 6,267,536   
  

 

 

   

 

 

 

 

-79-


Table of Contents

We provide a valuation allowance when we believe it is more likely than not that we will not realize some portion of the tax asset. At December 31, 2013 and 2012, we established a valuation allowance of $440,778 related to a portion of the net operating loss carryforward of Le Mars that we acquired on January 1, 2004. We determined that we were not required to establish a valuation allowance for the other net deferred tax assets of $39.6 million and $37.6 million at December 31, 2013 and 2012, respectively, since it is more likely than not that we will realize these deferred tax assets through reversals of existing temporary differences, future taxable income and the implementation of tax-planning strategies.

Tax years 2010 through 2013 remained open for examination at December 31, 2013. The net operating loss carryforward of $4.8 million from Le Mars will begin to expire in 2020 if not utilized and is subject to an annual limitation of approximately $376,000. We also had an alternative minimum tax credit carryforward of $10.0 million with an indefinite life.

12 - Stockholders’ Equity

On April 19, 2001, our stockholders approved an amendment to our certificate of incorporation. Among other things, the amendment reclassified our common stock as Class B common stock and effected a one-for-three reverse split of our Class B common stock effective April 19, 2001. The amendment also authorized a new class of common stock with one-tenth of a vote per share designated as Class A common stock. Our board of directors also declared a dividend of two shares of Class A common stock for each share of Class B common stock, after the one-for-three reverse split, held of record at the close of business April 19, 2001.

At our annual meeting of stockholders on April 18, 2013, our stockholders approved an amendment to our certificate of incorporation that increased the number of shares of our Class A common stock we have the authority to issue from 30.0 million shares to 40.0 million shares.

Each share of Class A common stock outstanding at the time of the declaration of any dividend or other distribution payable in cash upon the shares of Class B common stock is entitled to a dividend or distribution payable at the same time and to stockholders of record on the same date in an amount at least 10% greater than any dividend declared upon each share of Class B common stock. In the event of our merger or consolidation with or into another entity, the holders of Class A common stock and the holders of Class B common stock are entitled to receive the same per share consideration in such merger or consolidation. In the event of our liquidation, dissolution or winding-up, any assets available to common stockholders will be distributed pro-rata to the holders of Class A common stock and Class B common stock after payment of all of our obligations.

In February 2009, our board of directors authorized a share repurchase program, pursuant to which we may purchase up to 300,000 shares of our Class A common stock at market prices prevailing from time to time in the open market subject to the provisions of Securities and Exchange Commission (“SEC”) Rule 10b-18 and in privately negotiated transactions. We purchased 24,240 and 135,064 shares of our Class A common stock under this program during 2013 and 2012, respectively. At December 31, 2013, we had the authority remaining to purchase 4,068 shares under this program.

On July 18, 2013, our board of directors authorized a share repurchase program pursuant to which we have the authority to purchase up to 500,000 additional shares of our Class A common stock at prices prevailing from time to time in the open market subject to the provisions of SEC Rule 10b-18 and in privately negotiated transactions. We did not purchase shares under this program during 2013.

At December 31, 2013, our treasury stock consisted of 940,862 and 72,465 shares of Class A common stock and Class B common stock, respectively. At December 31, 2012, our treasury stock consisted of 916,622 and 72,465 shares of Class A common stock and Class B common stock, respectively.

13 - Stock Compensation Plans

Equity Incentive Plans

During 1996, we adopted an Equity Incentive Plan for Employees. During 2001, we adopted a nearly identical plan that made a total of 2,666,667 shares of Class A common stock available for issuance to employees of our subsidiaries and affiliates. During 2005, we amended the plan to make a total of 4,000,000 shares of Class A common stock available for issuance. During 2007, we adopted a nearly identical plan that made a total of 3,500,000 shares of Class A common stock available for issuance to employees of our subsidiaries and affiliates. During 2011, we adopted a nearly identical plan that made a total of 3,500,000 shares of Class A common stock available for issuance to employees of our subsidiaries and affiliates. During 2013, we adopted a nearly identical plan that made a total of 4,500,000 shares of Class A common stock available for issuance to employees of our subsidiaries and affiliates. Each plan provides for the granting of awards by our board of directors in the form of stock options, stock appreciation rights, restricted stock or any combination of the above. The plans provide that stock options may become exercisable up to ten years from date of grant, with an option price not less than fair market value on date of grant. We have not granted any stock appreciation rights.

 

-80-


Table of Contents

During 1996, we adopted an Equity Incentive Plan for Directors. During 2001, we adopted a nearly identical plan that made 355,556 shares of Class A common stock available for issuance to our directors and those of our subsidiaries and affiliates. During 2007, we adopted a nearly identical plan that made 400,000 shares of Class A common stock available for issuance to our directors and the directors of our subsidiaries and affiliates. During 2011, we adopted a nearly identical plan that made 400,000 shares of Class A common stock available for issuance to our directors and the directors of our subsidiaries and affiliates. During 2013, we adopted a nearly identical plan that made 600,000 shares of Class A common stock available for issuance to our directors and the directors of our subsidiaries and affiliates. We may make awards in the form of stock options. The plan also provides for the issuance of 400 shares of restricted stock on the first business day of January in each year to each of our directors and each director of Donegal Mutual who does not serve as one of our directors. We issued 6,800, 6,800 and 5,598 shares of restricted stock on January 2, 2013, 2012 and 2011, respectively.

We measure all share-based payments to employees, including grants of employee stock options, using a fair-value-based method and record such expense in our results of operations. In determining the expense we record for stock options granted to directors and employees of our subsidiaries and affiliates, we estimate the fair value of each option award on the date of grant using the Black-Scholes option pricing model. The significant assumptions we utilize in applying the Black-Scholes option pricing model are the risk-free interest rate, expected term, dividend yield and expected volatility. The risk-free interest rate is the implied yield currently available on U.S. Treasury zero coupon issues with a remaining term equal to the expected term used as the assumption in the model. We base the expected term of an option award on our historical experience for similar awards. We determine the dividend yield by dividing the per share dividend by the grant date stock price. We base the expected volatility on the volatility of our stock price over a historical period comparable to the expected term.

The weighted-average grant date fair value of options granted during 2013 was $2.20. We calculated this fair value based upon a risk-free interest rate of 1.63%, expected life of five years, expected volatility of 23% and expected dividend yield of 3%.

The weighted-average grant date fair value of options granted during 2012 was $2.85. We calculated this fair value based upon a risk-free interest rate of .43%, expected life of five years, expected volatility of 33% and expected dividend yield of 3%.

The weighted-average grant date fair value of options granted during 2011 was $1.90. We calculated this fair value based upon a risk-free interest rate of .75%, expected life of five years, expected volatility of 31% and expected dividend yield of 4%.

We charged compensation expense for our stock compensation plans against income before income taxes of $547,374, $420,735 and $283,811 for the years ended December 31, 2013, 2012 and 2011, respectively, with a corresponding income tax benefit of $186,107, $143,050 and $96,496. At December 31, 2013 and 2012, our total unrecognized compensation cost related to non-vested share-based compensation granted under our stock compensation plans was $1.1 million and $1.2 million, respectively. We expect to recognize this cost over a weighted average period of 1.0 years.

During 2013, we received cash from option exercises under all stock compensation plans of $9.7 million. We realized actual tax benefits for the tax deductions from option exercises of share-based compensation of $531,159 for 2013. During 2012, we received cash from option exercises under all stock compensation plans of $1.1 million. We realized actual tax benefits for the tax deductions from option exercises of share-based compensation of $52,422 for 2012. We did not receive any cash from option exercises in 2011. No further shares are available for future option grants for plans in effect prior to 2013.

 

-81-


Table of Contents

Information regarding activity in our stock option plans follows:

 

     Number of
Options
    Weighted-Average
Exercise Price Per
Share
 

Outstanding at December 31, 2010

     3,998,667      $ 16.80   

Granted - 2011

     2,321,000        12.52   

Forfeited - 2011

     (52,000     15.63   

Expired - 2011

     (958,667     21.00   
  

 

 

   

 

 

 

Outstanding at December 31, 2011

     5,309,000        14.18   

Granted - 2012

     1,593,600        14.50   

Exercised - 2012

     (82,102     13.01   

Forfeited - 2012

     (109,673     13.84   

Expired - 2012

     (10,000     21.00   
  

 

 

   

 

 

 

Outstanding at December 31, 2012

     6,700,825        14.27   

Granted - 2013

     2,543,500        15.90   

Exercised - 2013

     (722,322     13.45   

Forfeited - 2013

     (116,669     13.65   

Expired - 2013

     (1,204,000     17.52   
  

 

 

   

 

 

 

Outstanding at December 31, 2013

     7,201,334      $ 14.39   
  

 

 

   

 

 

 

Exercisable at:

  

December 31, 2011

     1,821,333      $ 16.42   
  

 

 

   

 

 

 

December 31, 2012

     3,072,970      $ 15.03   
  

 

 

   

 

 

 

December 31, 2013

     3,028,619      $ 13.47   
  

 

 

   

 

 

 

Shares available for future option grants at December 31, 2013 totaled 2,556,500 shares under all plans.

The following table summarizes information about fixed stock options outstanding at December 31, 2013:

 

Exercise Price

   Number of
Options
Outstanding
     Weighted-Average
Remaining
Contractual Life
   Number of
Options
Exercisable
 

$12.50

     1,863,627       8.0 years      1,242,417   

  14.00

     1,284,207       2.0 years      1,277,540   

  14.50

     1,502,000       9.0 years      500,662   

  15.00

     3,000       2.0 years      3,000   

  15.90

     2,543,500       10.0 years      —     

  17.50

     5,000       0.25 years      5,000   
  

 

 

       

 

 

 

Total

     7,201,334            3,028,619   
  

 

 

       

 

 

 

Employee Stock Purchase Plans

During 1996, we adopted an Employee Stock Purchase Plan. During 2001, we adopted a nearly identical plan that made 533,333 shares of Class A common stock available for issuance. During 2011, we adopted another nearly identical plan that made 300,000 shares of Class A common stock available for issuance.

The 2011 plan extends over a 10-year period and provides for shares to be offered to all eligible employees at a purchase price equal to the lesser of 85% of the fair market value of our Class A common stock on the last day before the first day of each enrollment period (June 1 and December 1 of each year) under the plan or 85% of the fair market value of our common stock on the last day of each subscription period (June 30 and December 31 of each year).

 

-82-


Table of Contents

A summary of plan activity follows:

 

     Shares Issued  
     Price      Shares  

January 1, 2011

   $ 11.02         13,243   

July 1, 2011

     10.88         11,371   

January 1, 2012

     11.91         10,523   

July 1, 2012

     11.29         19,031   

January 1, 2013

     11.93         16,485   

July 1, 2013

     11.76         19,805   

On January 1, 2014, we issued an additional 16,964 shares at a price of $12.58 per share under this plan.

Agency Stock Purchase Plans

During 1996, we adopted an Agency Stock Purchase Plan. During 2001, we adopted a nearly identical plan that made 533,333 shares of Class A common stock available for issuance. During 2011, we adopted another nearly identical plan that made 300,000 shares of Class A common stock available for issuance. The plan provides for agents of our insurance subsidiaries and Donegal Mutual to invest up to $12,000 per subscription period (April 1 to September 30 and October 1 to March 31 of each year) under various methods. We issue stock at the end of each subscription period at a price equal to 90% of the average market price during the last ten trading days of each subscription period. During 2013, 2012 and 2011, we issued 79,532, 70,366 and 66,260 shares, respectively, under this plan. Expense recognized under the plan was not material.

 

-83-


Table of Contents

14 - Statutory Net Income, Capital and Surplus and Dividend Restrictions

The following table presents selected information, as filed with insurance regulatory authorities, for our insurance subsidiaries as determined in accordance with accounting practices prescribed or permitted by such insurance regulatory authorities:

 

     2013      2012     2011  

Atlantic States:

       

Statutory capital and surplus

   $ 186,606,655       $ 180,465,658      $ 173,505,872   

Statutory unassigned surplus

     131,028,806         124,924,794        113,497,280   

Statutory net income (loss)

     12,596,844         12,507,540        (7,729,040

Southern:

       

Statutory capital and surplus

     62,702,432         58,841,059        60,876,093   

Statutory unassigned surplus

     11,701,045         7,843,473        9,364,037   

Statutory net income (loss)

     4,195,635         (1,539,943     1,795,195   

Le Mars:

       

Statutory capital and surplus

     27,627,914         26,803,140        24,720,327   

Statutory unassigned surplus

     15,032,372         14,210,400        11,373,158   

Statutory net income (loss)

     790,147         2,423,225        (1,661,327

Peninsula:

       

Statutory capital and surplus

     41,891,487         42,471,092        40,744,215   

Statutory unassigned surplus

     24,089,092         24,671,678        22,601,043   

Statutory net income

     1,481,670         1,478,823        1,210,247   

Sheboygan:

       

Statutory capital and surplus

     12,085,839         10,944,235        10,800,499   

Statutory unassigned surplus (deficit)

     52,211         (1,087,936     (1,437,493

Statutory net income (loss)

     1,374,543         (33,316     (1,237,478

MICO:

       

Statutory capital and surplus

     41,594,701         42,443,200        39,264,423   

Statutory unassigned surplus

     15,588,110         16,440,388        12,689,880   

Statutory net income

     1,170,008         2,698,257        2,889,619   

Our principal source of cash for payment of dividends is dividends from our insurance subsidiaries. State insurance laws require our insurance subsidiaries to maintain certain minimum capital and surplus amounts on a statutory basis. Our insurance subsidiaries are subject to regulations that restrict the payment of dividends from statutory surplus and may require prior approval of their domiciliary insurance regulatory authorities. Our insurance subsidiaries are also subject to risk based capital (“RBC”) requirements that may further impact their ability to pay dividends. Our insurance subsidiaries’ statutory capital and surplus at December 31, 2013 exceeded the amount of statutory capital and surplus necessary to satisfy regulatory requirements, including the RBC requirements, by a significant margin. Amounts available for distribution to us as dividends from our insurance subsidiaries without prior approval of insurance regulatory authorities in 2014 are $18.7 million from Atlantic States, $4.2 million from Southern, $2.8 million from Le Mars, $4.2 million from Peninsula, $1.1 million from Sheboygan and $4.1 million from MICO, or a total of approximately $35.1 million.

 

-84-


Table of Contents

15 - Reconciliation of Statutory Filings to Amounts Reported Herein

Our insurance subsidiaries must file financial statements with state insurance regulatory authorities using accounting principles and practices prescribed or permitted by those authorities. We refer to these accounting principles and practices as statutory accounting principles (“SAP”). Accounting principles used to prepare these SAP financial statements differ from those used to prepare financial statements on the basis of GAAP.

Reconciliations of statutory net income and capital and surplus, as determined using SAP, to the amounts included in the accompanying GAAP financial statements are as follows:

 

     Year Ended December 31,  
     2013     2012     2011  

Statutory net income (loss) of insurance subsidiaries

   $ 21,608,847      $ 17,534,586      $ (4,732,784

Increases (decreases):

      

Deferred policy acquisition costs

     3,505,813        3,696,742        1,979,376   

Deferred federal income taxes

     (1,414,843     (1,151,250     5,922,490   

Salvage and subrogation recoverable

     1,059,400        772,600        1,273,000   

Amortization of MICO fair value adjustments

     —          (5,416     (3,275,777

Consolidating eliminations and adjustments

     (10,648,834     (5,421,779     (15,080,164

Parent-only net income

     12,211,609        7,667,137        14,366,812   
  

 

 

   

 

 

   

 

 

 

Net income as reported herein

   $   26,321,992      $   23,092,620      $        452,953   
  

 

 

   

 

 

   

 

 

 

 

     Year Ended December 31,  
     2013     2012     2011  

Statutory capital and surplus of insurance subsidiaries

   $ 372,509,028      $ 361,968,384      $ 349,911,429   

Increases (decreases):

      

Deferred policy acquisition costs

     43,627,510        40,121,697        36,424,955   

Deferred federal income taxes

     (12,251,398     (25,682,004     (21,007,223

Salvage and subrogation recoverable

     13,060,000        12,000,600        11,228,000   

Non-admitted assets and other adjustments, net

     2,363,038        2,005,603        1,478,988   

Fixed maturities

     (1,465,363     39,607,340        33,165,065   

Parent-only equity and other adjustments

     (20,965,704     (29,987,526     (27,749,622
  

 

 

   

 

 

   

 

 

 

Stockholders’ equity as reported herein

   $ 396,877,111      $ 400,034,094      $ 383,451,592   
  

 

 

   

 

 

   

 

 

 

16 - Supplementary Cash Flow Information

The following table reflects net income taxes and interest paid during 2013, 2012 and 2011:

 

     2013      2012      2011  

Income taxes

   $ 5,450,000       $ 1,626,965       $ 324,291   

Interest

     1,527,037         2,128,693         1,793,366   

 

-85-


Table of Contents

17 - Earnings Per Share

We have two classes of common stock, which we refer to as Class A common stock and Class B common stock. Our Class A common stock is entitled to be paid cash dividends that are at least 10% higher than the cash we pay on our Class B common stock. Accordingly, we use the two-class method for the computation of earnings per common share. The two-class method is an earnings allocation formula that determines earnings per share separately for each class of common stock based on dividends declared and an allocation of remaining undistributed earnings using a participation percentage reflecting the dividend rights of each class.

We present below a reconciliation of the numerators and denominators we used in the basic and diluted per share computations for our Class A common stock:

 

     Year Ended December 31,  
(dollars in thousands, except per share data)    2013      2012      2011  

Basic earnings per share:

        

Numerator:

        

Allocation of net income

   $ 21,110       $ 18,455       $ 390   
  

 

 

    

 

 

    

 

 

 

Denominator:

        

Weighted-average shares outstanding

     20,363,677         20,031,455         19,997,146   
  

 

 

    

 

 

    

 

 

 

Basic earnings per share

   $ 1.04       $ 0.92       $ 0.02   
  

 

 

    

 

 

    

 

 

 

Diluted earnings per share:

        

Numerator:

        

Allocation of net income

   $ 21,110       $ 18,455       $ 390   
  

 

 

    

 

 

    

 

 

 

Denominator:

        

Number of shares used in basic computation

     20,363,677         20,031,455         19,997,146   

Weighted-average effect of dilutive securities

        

Add: Director and employee stock options

     398,708         274,103         36,499   
  

 

 

    

 

 

    

 

 

 

Number of shares used in per share computations

     20,762,385         20,305,558         20,033,645   
  

 

 

    

 

 

    

 

 

 

Diluted earnings per share

   $ 1.02       $ 0.91       $ 0.02   
  

 

 

    

 

 

    

 

 

 

We used the following information in the basic and diluted per share computations for our Class B common stock:

 

     Year Ended December 31,  
(dollars in thousands, except per share data)    2013      2012      2011  

Basic and diluted earnings per share:

        

Numerator:

        

Allocation of net income

   $ 5,212       $ 4,638       $ 63   
  

 

 

    

 

 

    

 

 

 

Denominator:

        

Weighted-average shares outstanding

     5,576,775         5,576,775         5,576,775   
  

 

 

    

 

 

    

 

 

 

Basic and diluted earnings per share

   $ 0.94       $ 0.83       $ 0.01   
  

 

 

    

 

 

    

 

 

 

During 2013, 2012 and 2011, we did not include certain options to purchase shares of our Class A common stock in the computation of diluted earnings per share because the exercise price of the options was greater than the average market price of our Class A common stock. The following table reflects such options that remained outstanding at December 31, 2013, 2012 and 2011:

 

     2013      2012      2011  

Options excluded from diluted earnings per share

     2,548,500         1,209,000         1,238,000   
  

 

 

    

 

 

    

 

 

 

 

-86-


Table of Contents

18 - Condensed Financial Information of Parent Company

Condensed Balance Sheets

(in thousands)

 

December 31,    2013      2012  

Assets

     

Investment in subsidiaries/affiliates (equity method)

   $ 457,886       $ 470,565   

Short-term investments

     149         326   

Cash

     1,604         805   

Property and equipment

     927         883   

Other

     586         304   
  

 

 

    

 

 

 

Total assets

   $ 461,152       $ 472,883   
  

 

 

    

 

 

 

Liabilities and Stockholders’ Equity

     

Liabilities

     

Cash dividends declared to stockholders

   $ 3,299       $ 3,067   

Borrowings under lines of credit

     58,000         52,000   

Subordinated debentures

     —           15,465   

Other

     2,976         2,316   
  

 

 

    

 

 

 

Total liabilities

     64,275         72,848   
  

 

 

    

 

 

 

Stockholders’ equity

     396,877         400,035   
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 461,152       $ 472,883   
  

 

 

    

 

 

 

 

-87-


Table of Contents

Condensed Statements of Income and Comprehensive Income

(in thousands)

 

Year Ended December 31,    2013     2012      2011  

Statements of Income

       

Revenues

       

Dividends from subsidiaries

   $ 12,500      $ 7,000       $ 16,000   

Other

     3,758        5,487         2,995   
  

 

 

   

 

 

    

 

 

 

Total revenues

     16,258        12,487         18,995   
  

 

 

   

 

 

    

 

 

 

Expenses

       

Operating expenses

     3,777        2,323         2,392   

Interest

     1,488        2,118         1,864   
  

 

 

   

 

 

    

 

 

 

Total expenses

     5,265        4,441         4,256   
  

 

 

   

 

 

    

 

 

 

Income before income tax (benefit) expense and equity in undistributed net income (loss) of subsidiaries

     10,993        8,046         14,739   

Income tax (benefit) expense

     (1,219     378         372   
  

 

 

   

 

 

    

 

 

 

Income before equity in undistributed net income (loss) of subsidiaries

     12,212        7,668         14,367   

Equity in undistributed net income (loss) of subsidiaries

     14,110        15,425         (13,914
  

 

 

   

 

 

    

 

 

 

Net income

   $ 26,322      $ 23,093       $ 453   
  

 

 

   

 

 

    

 

 

 

Statements of Comprehensive Income

       

Net income

   $ 26,322      $ 23,093       $ 453   
  

 

 

   

 

 

    

 

 

 

Other comprehensive (loss) income, net of tax

       

Unrealized (loss) gain - subsidiaries

     (28,707     4,644         14,972   
  

 

 

   

 

 

    

 

 

 

Other comprehensive (loss) income, net of tax

     (28,707     4,644         14,972   
  

 

 

   

 

 

    

 

 

 

Comprehensive (loss) income

   $ (2,385   $ 27,737       $ 15,425   
  

 

 

   

 

 

    

 

 

 

 

-88-


Table of Contents

Condensed Statements of Cash Flows

(in thousands)

 

Year Ended December 31,    2013     2012     2011  

Cash flows from operating activities:

      

Net income

   $ 26,322      $ 23,093      $ 453   
  

 

 

   

 

 

   

 

 

 

Adjustments:

      

Equity in undistributed net (income) loss of subsidiaries

     (14,110     (15,425     13,914   

Other

     (2,200     (2,624     (396
  

 

 

   

 

 

   

 

 

 

Net adjustments

     (16,310     (18,049     13,518   
  

 

 

   

 

 

   

 

 

 

Net cash provided

     10,012        5,044        13,971   
  

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

      

Net sale of short-term investments

     176        8,932        6,437   

Net purchase of property and equipment

     (420     (147     (380

Investment in subsidiaries

     990        (100     (27,777

Other

     44        44        43   
  

 

 

   

 

 

   

 

 

 

Net cash provided (used)

     790        8,729        (21,677
  

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

      

Cash dividends paid

     (12,809     (12,208     (11,874

Issuance of common stock

     12,648        2,983        1,461   

Payments on subordinated debentures

     (15,465     —          —     

Payments on line of credit

     (15,500     (6,000     (3,000

Borrowings under lines of credit

     21,500        3,500        22,500   

Repurchase of treasury stock

     (377     (1,927     (1,538
  

 

 

   

 

 

   

 

 

 

Net cash (used) provided

     (10,003     (13,652     7,549   
  

 

 

   

 

 

   

 

 

 

Net change in cash

     799        121        (157

Cash at beginning of year

     805        684        841   
  

 

 

   

 

 

   

 

 

 

Cash at end of year

   $ 1,604      $ 805      $ 684   
  

 

 

   

 

 

   

 

 

 

 

-89-


Table of Contents

19 - Segment Information

We have four reportable segments, which consist of our investment function, our personal lines of insurance, our commercial lines of insurance and our investment in DFSC. Using independent agents, our insurance subsidiaries market personal lines of insurance to individuals and commercial lines of insurance to small and medium-sized businesses.

We evaluate the performance of the personal lines and commercial lines primarily based upon our insurance subsidiaries’ underwriting results as determined under SAP for our total business.

We do not allocate assets to the personal and commercial lines and review the two segments in total for purposes of decision-making. We operate only in the United States and no single customer or agent provides 10 percent or more of our revenues.

Financial data by segment is as follows:

 

     2013      2012     2011  
     (in thousands)  

Revenues:

       

Premiums earned:

       

Commercial lines

   $ 202,983       $ 174,735      $ 152,247   

Personal lines

     312,309         300,272        282,498   
  

 

 

    

 

 

   

 

 

 

SAP premiums earned

     515,292         475,007        434,745   

GAAP adjustments

     —           (5     (3,275
  

 

 

    

 

 

   

 

 

 

GAAP premiums earned

     515,292         475,002        431,470   

Net investment income

     18,795         20,169        20,858   

Realized investment gains

     2,423         6,859        12,281   

Equity in earnings of DFSC

     2,908         4,533        2,023   

Other

     7,692         8,420        8,386   
  

 

 

    

 

 

   

 

 

 

Total revenues

   $ 547,110       $ 514,983      $ 475,018   
  

 

 

    

 

 

   

 

 

 

 

     2013     2012     2011  
     (in thousands)  

Income before income taxes:

      

Underwriting income (loss):

      

Commercial lines

   $ (524   $ 5,251      $ (6,560

Personal lines

     1,654        (18,236     (40,739
  

 

 

   

 

 

   

 

 

 

SAP underwriting income (loss)

     1,130        (12,985     (47,299

GAAP adjustments

     5,175        5,545        1,532   
  

 

 

   

 

 

   

 

 

 

GAAP underwriting income (loss)

     6,305        (7,440     (45,767

Net investment income

     18,795        20,169        20,858   

Realized investment gains

     2,423        6,859        12,281   

Equity in earnings of DFSC

     2,908        4,533        2,023   

Other

     2,279        3,737        3,866   
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

   $ 32,710      $ 27,858      $ (6,739
  

 

 

   

 

 

   

 

 

 

20 - Guaranty Fund and Other Insurance-Related Assessments

Our insurance subsidiaries’ liabilities for guaranty fund and other insurance-related assessments were $1,511,186 and $1,403,829 at December 31, 2013 and 2012, respectively. These liabilities included $527,241 and $433,994 related to surcharges collected by our insurance subsidiaries on behalf of regulatory authorities for 2013 and 2012, respectively.

 

-90-


Table of Contents

21 - Interim Financial Data (unaudited)

 

     2013  
     First Quarter      Second Quarter      Third Quarter      Fourth Quarter  

Net premiums earned

   $ 124,702,041       $ 126,963,328       $ 130,645,011       $ 132,981,564   

Total revenues

     133,872,592         135,507,635         138,334,960         139,394,878   

Net losses and loss expenses

     85,533,016         89,519,350         84,882,734         83,192,851   

Net income

     6,475,436         2,628,987         7,653,734         9,563,835   

Net earnings per common share:

           

Class A common stock - basic

     0.26         0.10         0.30         0.38   

Class A common stock - diluted

     0.25         0.10         0.30         0.37   

Class B common stock - basic and diluted

     0.23         0.09         0.27         0.35   

 

     2012  
     First Quarter      Second Quarter      Third Quarter      Fourth Quarter  

Net premiums earned

   $ 114,691,791       $ 117,569,122       $ 120,916,960       $ 121,824,349   

Total revenues

     125,348,162         127,299,190         130,431,531         131,903,702   

Net losses and loss expenses

     76,609,219         86,385,353         82,105,094         87,771,918   

Net income

     8,010,147         2,023,067         6,839,384         6,220,022   

Net earnings per common share:

           

Class A common stock - basic

     0.32         0.08         0.27         0.25   

Class A common stock - diluted

     0.31         0.08         0.27         0.25   

Class B common stock - basic and diluted

     0.29         0.07         0.25         0.22   

 

-91-


Table of Contents

Report of Independent Registered Public Accounting Firm

To the Stockholders and Board of Directors of Donegal Group Inc.

We have audited the accompanying consolidated balance sheets of Donegal Group Inc. and subsidiaries (the Company) as of December 31, 2013 and 2012, and the related consolidated statements of income and comprehensive income, stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2013. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We did not audit the financial statements of Donegal Financial Services Corporation (a 48.2 percent owned investee company). The Company’s investment in Donegal Financial Services Corporation at December 31, 2013 and 2012, was $35,685,433 and $36,770,530, respectively, and its equity in earnings of Donegal Financial Services Corporation was $2,907,867 and $4,533,257 for the years 2013 and 2012, respectively. The financial statements of Donegal Financial Services Corporation were audited by other auditors whose report has been furnished to us, and our opinion, insofar as it relates to the amounts included for Donegal Financial Services Corporation, is based solely on the report of the other auditors.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits and the report of the other auditors provide a reasonable basis for our opinion.

In our opinion, based on our audits and the report of the other auditors, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Donegal Group Inc. and subsidiaries as of December 31, 2013 and 2012, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2013, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Oversight Board (United States), Donegal Group Inc.’s internal control over financial reporting as of December 31, 2013 based on the criteria established in Internal Control - Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March 14, 2014 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.

 

LOGO
Philadelphia, Pennsylvania
March 14, 2014

 

-92-


Table of Contents
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

None.

 

Item 9A. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) at December 31, 2013 covered by this Form 10-K Report. Based on such evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that, at December 31, 2013, our disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a timely basis, information we are required to disclose in the reports that we file or submit under the Exchange Act and our disclosure controls and procedures are also effective to ensure that information we disclose in the reports we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, to allow timely decisions regarding required disclosure.

Management’s Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as that term is defined in Rule 13a-15(f) under the Exchange Act. Under the supervision and with the participation of our Chief Executive Officer and our Chief Financial Officer, our management has conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework and criteria established in Internal Control - Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission (the “COSO Framework”). Based on our evaluation under the COSO Framework, our management has concluded that our internal control over financial reporting was effective at December 31, 2013.

The effectiveness of our internal control over financial reporting at December 31, 2013 has been audited by KPMG LLP, an independent registered public accounting firm, as stated in their report, which is included in this Form 10-K Annual Report.

Changes in Internal Control over Financial Reporting

We did not make any changes to our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fourth quarter of 2013 that have materially affected, or are reasonably likely to affect materially, our internal control over financial reporting.

 

Item 9B. Other Information.

None.

 

-93-


Table of Contents

Report of Independent Registered Public Accounting Firm

To the Stockholders and Board of Directors of Donegal Group Inc.

We have audited Donegal Group Inc.’s (the Company) internal control over financial reporting as of December 31, 2013, based on criteria established in Internal Control - Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Donegal Group Inc.’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, Donegal Group Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2013, based on criteria established in Internal Control - Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Donegal Group Inc. and subsidiaries as of December 31, 2013 and 2012, and the related consolidated statements of income and comprehensive income, stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2013, and our report dated March 14, 2014 expressed an unqualified opinion on those consolidated financial statements.

 

LOGO
Philadelphia, Pennsylvania
March 14, 2014

 

-94-


Table of Contents

PART III

 

Item 10. Directors, Executive Officers and Corporate Governance of the Registrant.

We incorporate the response to this Item 10 by reference to our proxy statement we will file with the SEC on or about March 18, 2014 relating to our annual meeting of stockholders that we will hold on April 17, 2014, or our Proxy Statement. We respond to this Item with respect to our executive officers by reference to Part I of this Form 10-K Report.

We incorporate the full text of our Code of Business Conduct and Ethics by reference to Exhibit 14 to this Form 10-K Report.

 

Item 11. Executive Compensation.

We incorporate the response to this Item 11 by reference to our Proxy Statement. Neither the Report of our Compensation Committee nor the Report of our Audit Committee included in our Proxy Statement shall constitute or be deemed to constitute a filing with the SEC under the Securities Act or the Exchange Act or be deemed to have been incorporated by reference into any filing we make under the Securities Act or the Exchange Act, except to the extent we specifically incorporate the Report of Our Compensation Committee or the Report of Our Audit Company by reference.

 

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

We incorporate the response to this Item 12 by reference to our Proxy Statement.

 

Item 13. Certain Relationships and Related Transactions and Director Independence.

We incorporate the response to this Item 13 by reference to our Proxy Statement.

 

Item 14. Principal Accountant Fees and Services.

We incorporate the response to this Item 14 by reference to our Proxy Statement.

 

-95-


Table of Contents

PART IV

 

Item 15. Exhibits and Financial Statement Schedule.

(a) Financial statements, financial statement schedule and exhibits filed:

(a) Consolidated Financial Statements

 

     Page  

Reports of Independent Registered Public Accounting Firm

     92   

Donegal Group Inc. and Subsidiaries:

  

Consolidated Balance Sheets at December 31, 2013 and 2012

     56   

Consolidated Statements of Income and Comprehensive Income for each of the years in the three-year period ended December 31, 2013, 2012 and 2011

     57   

Consolidated Statements of Stockholders’ Equity for each of the years in the three-year period ended December 31, 2013, 2012 and 2011

     58   

Consolidated Statements of Cash Flows for each of the years in the three-year period ended December  31, 2013, 2012 and 2011

     59   

Notes to Consolidated Financial Statements

     60   

Report and Consent of Independent Registered Public Accounting Firm (Filed as Exhibit 23.1)

  

Consent of Independent Registered Public Accounting Firm (Filed as Exhibit 23.2)

  

Consent of Independent Registered Public Accounting Firm (Filed as Exhibit 23.3)

  

(b) Financial Statement Schedule

 

Schedule III - Supplementary Insurance Information

   Filed
herewith

Consolidated Financial Statements of Donegal Financial Services Corporation

   Filed
herewith

We have omitted all other schedules since they are not required, not applicable or the information is included in the financial statements or notes to the financial statements.

(c) Exhibits

 

Exhibit

No.

  

Description of Exhibits

  

Reference

  3.1

   Certificate of Incorporation of Donegal Group Inc., as amended.    (a)

  3.2

   Amended and Restated By-laws of Donegal Group Inc.    (i)

Management Contracts and Compensatory Plans or Arrangements

  

10.1

   Donegal Group Inc. 2013 Equity Incentive Plan for Employees.    (s)

10.2

   Donegal Group Inc. 2013 Equity Incentive Plan for Directors.    (s)

10.3

   Donegal Group Inc. 2011 Employee Stock Purchase Plan.    (c)

10.4

   Donegal Group Inc. 2011 Equity Incentive Plan for Employees.    (c)

10.5

   Donegal Group Inc. 2011 Equity Incentive Plan for Directors.    (c)

10.6

   Employment Agreement dated as of July 29, 2011 among Donegal Mutual Insurance Company, Donegal Group Inc. and Donald H. Nikolaus.    (d)

 

-96-


Table of Contents

10.7

   Consulting Agreement dated as of July 29, 2011 among Donegal Mutual Insurance Company, Donegal Group Inc. and Donald H. Nikolaus.    (d)

10.8

   Employment Agreement dated as of July 29, 2011 among Donegal Mutual Insurance Company, Donegal Group Inc. and Kevin G. Burke.    (d)

10.9

   Employment Agreement dated as of July 29, 2011 among Donegal Mutual Insurance Company, Donegal Group Inc. and Cyril J. Greenya.    (d)

10.10

   Employment Agreement dated as of July 29, 2011 among Donegal Mutual Insurance Company, Donegal Group Inc. and Jeffrey D. Miller.    (d)

10.11

   Employment Agreement dated as of July 18, 2013 among Donegal Mutual Insurance Company, Donegal Group Inc. and Sanjay Pandey.    Filed
herewith

10.12

   Employment Agreement dated as of July 29, 2011 among Donegal Mutual Insurance Company, Donegal Group Inc. and Robert G. Shenk.    (d)

10.13

   Employment Agreement dated as of July 29, 2011 among Donegal Mutual Insurance Company, Donegal Group Inc. and Daniel J. Wagner.    (d)

10.14

   Donegal Mutual Insurance Company 401(k) Plan.    (e)

10.15

   Amendment No. 1 effective January 1, 2000 to Donegal Mutual Insurance Company 401(k) Plan.    (e)

10.16

   Amendment No. 2 effective January 6, 2000 to Donegal Mutual Insurance Company 401(k) Plan.    (b)

10.17

   Amendment No. 3 effective July 23, 2001 to Donegal Mutual Insurance Company 401(k) Plan.    (b)

10.18

   Amendment No. 4 effective January 1, 2002 to Donegal Mutual Insurance Company 401(k) Plan.    (b)

10.19

   Amendment No. 5 effective December 31, 2001 to Donegal Mutual Insurance Company 401(k) Plan.    (b)

10.20

   Amendment No. 6 effective July 1, 2002 to Donegal Mutual Insurance Company 401(k) Plan.    (h)

10.21

   Donegal Group Inc. 2007 Equity Incentive Plan for Employees.    (j)

10.22

   Donegal Group Inc. 2007 Equity Incentive Plan for Directors.    (j)

10.23

   Donegal Group Inc. Incentive Compensation Program.    (k)

Other Material Contracts

  

10.24

   Reinsurance and Retrocession Agreement dated May 21, 1996 between Donegal Mutual Insurance Company and Southern Insurance Company of Virginia.    (f)

10.25

   Surplus Note Purchase Agreement dated September 8, 2009 between Donegal Mutual Insurance Company and Southern Mutual Insurance Company.    (l)

10.26

   Quota-share Reinsurance Agreement dated October 30, 2009 but effective 11:59 p.m. on October 31, 2009 between Donegal Mutual Insurance Company and Southern Mutual Insurance Company.    (l)

10.27

   Services and Affiliation Agreement dated October 30, 2009 between Donegal Mutual Insurance Company and Southern Mutual Insurance Company.    (l)

10.28

   Technology License Agreement dated October 30, 2009 between Donegal Mutual Insurance Company and Southern Mutual Insurance Company.    (l)

10.29

   Amended and Restated Proportional Reinsurance Agreement dated March 1, 2010 between Donegal Mutual Insurance Company and Atlantic States Insurance Company.    (l)

10.30

   Agreement and Plan of Merger dated April 19, 2010, and as amended May 20, 2010, among Donegal Acquisition Inc., Donegal Financial Services Corporation, Donegal Group Inc. and Union National Financial Corporation; amended dated September 1, 2010; amended dated December 8, 2010.    (m)

10.31

   Amended and Restated Agreement and Plan of Merger dated December 6, 2010 among Michigan Insurance Company, West Bend Mutual Insurance Company, Donegal Group Inc. and DGI Acquisition Corp.    (n)

 

-97-


Table of Contents

10.32

   Amended and Restated Tax Sharing Agreement dated December 1, 2010 among Donegal Group Inc., Atlantic States Insurance Company, Southern Insurance Company of Virginia, Le Mars Insurance Company, The Peninsula Insurance Company, Peninsula Indemnity Company and Michigan Insurance Company.    (o)

10.33

   Amended and Restated Services Allocation Agreement dated December 1, 2010 among Donegal Group Inc., Atlantic States Insurance Company, Southern Insurance Company of Virginia, Le Mars Insurance Company, The Peninsula Insurance Company, Peninsula Indemnity Company and Michigan Insurance Company.    (o)

10.34

   Quota-share Reinsurance Agreement dated December 1, 2010 between Donegal Mutual Insurance Company and Michigan Insurance Company.    (o)

10.35

   Donegal Group Inc. 2011 Agency Stock Purchase Plan.    (p)

10.36

   Credit Agreement dated June 21, 2010 between Donegal Group Inc. and Manufacturers and Traders Trust Company, First Amendment to Credit Agreement dated October 12, 2010 and Second Amendment to Credit Agreement dated June 1, 2011.    (q)

10.37

   Third Amendment to Credit Agreement between Donegal Group Inc. and Manufacturers and Traders Trust Company dated June 1, 2012 and Fourth Amendment to Credit Agreement dated December 5, 2012.    (r)

10.38

   Fifth Amendment to Credit Agreement between Donegal Group Inc. and Manufacturers and Traders Trust Company dated June 1, 2013.    Filed
herewith

14

   Code of Business Conduct and Ethics.    (g)

21

   Subsidiaries of Registrant.    Filed
herewith

23.1

   Report and Consent of Independent Registered Public Accounting Firm.    Filed
herewith

23.2

   Consent of Independent Registered Public Accounting Firm.    Filed
herewith

23.3

   Consent of Independent Registered Public Accounting Firm.    Filed
herewith

31.1

   Rule 13a-14(a)/15(d)-14(a) Certification of Chief Executive Officer.    Filed
herewith

31.2

   Rule 13a-14(a)/15(d)-14(a) Certification of Chief Financial Officer.    Filed
herewith

32.1

   Section 1350 Certification of Chief Executive Officer.    Filed
herewith

32.2

   Section 1350 Certification of Chief Financial Officer.    Filed
herewith

Exhibit 101.INS

   XBRL Instance Document    Filed
herewith

Exhibit 101.SCH

   XBRL Taxonomy Extension Schema Document    Filed
herewith

Exhibit 101.PRE

   XBRL Taxonomy Presentation Linkbase Document    Filed
herewith

Exhibit 101.CAL

   XBRL Taxonomy Calculation Linkbase Document    Filed
herewith

Exhibit 101.LAB

   XBRL Taxonomy Label Linkbase Document    Filed
herewith

Exhibit 101.DEF

   XBRL Taxonomy Extension Definition Linkbase Document    Filed
herewith

 

-98-


Table of Contents

 

(a) We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 10-Q for the quarterly period ended March 31, 2013.
(b) We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 10-K Report for the year ended December 31, 2001.
(c) We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 8-K Report dated April 22, 2011.
(d) We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 8-K Report dated August 3, 2011.
(e) We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 10-K Report for the year ended December 31, 1999.
(f) We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 10-K Report for the year ended December 31, 1996.
(g) We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 10-K Annual Report for the year ended December 31, 2003.
(h) We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 10-K Annual Report for the year ended December 31, 2002.
(i) We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 8-K Report dated July 18, 2008.
(j) We incorporate such exhibit by reference to the like-numbered exhibit in Registrant’s Form 8-K Report dated April 20, 2007.
(k) We incorporate such exhibit by reference to the description of such plan in Registrant’s definitive proxy statement for its Annual Meeting of Stockholders held on April 21, 2011 filed on March 18, 2011.
(l) We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 10-K Annual Report for the year ended December 31, 2009.
(m) We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form S-4 registration statement filed June 25, 2010, Registrant’s Form 8-K Report dated September 1, 2010 and Registrant’s Form 8-K Report dated December 8, 2010.
(n) We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 8-K Report dated December 8, 2010.
(o) We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 10-K Annual Report for the year ended December 31, 2010.
(p) We incorporate such exhibit by reference to the like-described exhibit filed in Registrant’s Form S-3 registration statement filed on May 27, 2011.
(q) We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 10-K Annual Report for the year ended December 31, 2011.
(r) We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 10-K Annual Report for the year ended December 31, 2012.
(s) We incorporate such exhibit by reference to the like-described exhibit in Registrant’s Form 8-K Report dated April 22, 2013.

 

-99-


Table of Contents

DONEGAL GROUP INC. AND SUBSIDIARIES

SCHEDULE III - SUPPLEMENTARY INSURANCE INFORMATION

Years Ended December 31, 2013, 2012 and 2011

($ in thousands)

 

Segment

   Net
Earned
Premiums
     Net
Investment
Income
     Net Losses
And Loss
Expenses
     Amortization
of Deferred
Policy
Acquisition
Costs
     Other
Underwriting
Expenses
     Net
Premiums
Written
 

Year Ended December 31, 2013

                 

Personal lines

   $ 312,309       $ —         $ 206,977       $ 49,549       $ 49,818       $ 318,698   

Commercial lines

     202,983         —           136,151         32,204         32,379         214,733   

Investments

     —           18,795         —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 515,292       $ 18,795       $ 343,128       $ 81,753       $ 82,197       $ 533,431   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Year Ended December 31, 2012

                 

Personal lines

   $ 300,269       $ —         $ 218,502       $ 46,977       $ 46,725       $ 308,571   

Commercial lines

     174,733         —           114,370         27,337         27,190         187,876   

Investments

     —           20,169         —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 475,002       $ 20,169       $ 332,872       $ 74,314       $ 73,915       $ 496,447   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Year Ended December 31, 2011

                 

Personal lines

   $ 280,370       $ —         $ 232,141       $ 44,558       $ 43,487       $ 291,065   

Commercial lines

     151,100         —           108,362         24,013         23,437         162,986   

Investments

     —           20,858         —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 431,470       $ 20,858       $ 340,503       $ 68,571       $ 66,924       $ 454,051   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

-100-


Table of Contents

DONEGAL GROUP INC. AND SUBSIDIARIES

SCHEDULE III - SUPPLEMENTARY INSURANCE INFORMATION, CONTINUED

($ in thousands)

 

     At December 31,  

Segment

   Deferred
Policy
Acquisition
Costs
     Liability
For Losses
And Loss
Expenses
     Unearned
Premiums
     Other Policy
Claims and
Benefits
Payable
 

2013

           

Personal lines

   $ 26,351       $ 206,178       $ 231,172       $ —     

Commercial lines

     17,277         289,441         151,563         —     

Investments

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 43,628       $ 495,619       $ 382,735       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

2012

           

Personal lines

   $ 24,956       $ 201,884       $ 225,841       $ —     

Commercial lines

     15,166         256,943         137,247         —     

Investments

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 40,122       $ 458,827       $ 363,088       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

See accompanying Report and Consent of Independent Registered Public Accounting Firm.

 

-101-


Table of Contents
  LOGO  
  Donegal Financial Services Corporation
  Consolidated Financial Statements
  December 31, 2013 and 2012
The report accompanying these financial statements was issued by BDO USA, LLP, a Delaware limited liability partnership and the U.S. member of BDO International Limited, a UK company limited by guarantee.   LOGO   LOGO


Table of Contents

Donegal Financial Services Corporation

 

Table of Contents

December 31, 2013 and 2012

 

     Page  

Reports of Independent Registered Public Accounting Firms

     1   

Financial Statements

  

Consolidated Balance Sheet

     3   

Consolidated Statement of Income

     4   

Consolidated Statement of Comprehensive (Loss) Income

     5   

Consolidated Statement of Shareholders’ Equity

     6   

Consolidated Statement of Cash Flows

     7   

Notes to Consolidated Financial Statements

     9   


Table of Contents
LOGO    Tel: 717-233-8800    320 Market Street, 6th Floor
   Fax: 717-233-8801    Harrisburg, PA 17101
   www.bdo.com   

Report of Independent Registered Public Accounting Firm

Board of Directors

Donegal Financial Services Corporation

Mount Joy, Pennsylvania

We have audited the accompanying consolidated balance sheet of Donegal Financial Services Corporation and subsidiary, (the “Company”) as of December 31, 2013 and the related consolidated statements of income, comprehensive loss, shareholders’ equity and cash flows for the year then ended. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Donegal Financial Services Corporation and subsidiary at December 31, 2013, and the results of their operations and their cash flows for the year then ended, in conformity with accounting principles generally accepted in the United States of America.

 

LOGO
Harrisburg, Pennsylvania
March 7, 2014

BDO USA, LLP, a Delaware limited liability partnership, is the U.S. member of BDO International Limited, a UK company limited by guarantee, and forms part of the international BDO network of independent member firms.

BDO is the brand name for the BDO network and for each of the BDO Member Firms.

 

1


Table of Contents

[LOGO of Parente Beard]

Report of Independent Registered Public Accounting Firm

Board of Directors

Donegal Financial Services Corporation

We have audited the accompanying consolidated balance sheet of Donegal Financial Services Corporation and subsidiary (the “Company”) as of December 31, 2012 and the related consolidated statements of income, comprehensive income (loss), shareholders’ equity, and cash flows for each of the years in the two-year period ended December 31, 2012. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit.

We conducted our audit of the Company’s consolidated financial statements as of and for the year ended December 31, 2012 in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

We conducted our audit of the Company’s consolidated financial statements for the year ended December 31, 2011 in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Donegal Financial Services Corporation and subsidiary, as of December 31, 2012, and the results of their operations and their cash flows for each of the years in the two-year period ended December 31, 2012 in conformity with accounting principles generally accepted in the United States of America.

 

LOGO
Lancaster, Pennsylvania
March 8, 2013

 

2


Table of Contents

Donegal Financial Services Corporation

 

Consolidated Balance Sheet

(Dollars in Thousands, Except Share Data)

December 31, 2013 and 2012

 

     2013     2012  
Assets     

Cash and due from banks

   $ 18,945      $ 17,989   

Interest-bearing demand deposits in other banks

     40,593        11,012   
  

 

 

   

 

 

 

Cash and cash equivalents

     59,538        29,001   

Interest-bearing time deposits in other banks

     6        6   

Securities available-for-sale

     141,183        148,057   

Loans held for sale

     1,513        4,266   

Loans receivable, net of allowance for loan losses of $4,047 at December 31, 2013 and $4,038 at December 31, 2012

     274,589        290,507   

Restricted investment in bank stocks

     1,176        2,320   

Property and equipment, net

     11,252        11,829   

Bank-owned life insurance

     12,944        12,558   

Goodwill

     901        901   

Intangible assets

     1,013        1,317   

Other real estate owned

     367        556   

Accrued interest receivable

     1,532        1,778   

Other assets

     6,564        6,574   
  

 

 

   

 

 

 

Total assets

   $ 512,578      $ 509,670   
  

 

 

   

 

 

 
Liabilities and Shareholders’ Equity     

Liabilities

    

Deposits:

    

Demand, non-interest bearing

   $ 80,909      $ 75,317   

Interest bearing

     347,350        347,519   
  

 

 

   

 

 

 

Total deposits

     428,259        422,836   

Junior subordinated debentures

     7,701        7,387   

Other liabilities

     2,690        3,267   
  

 

 

   

 

 

 

Total liabilities

     438,650        433,490   
  

 

 

   

 

 

 

Shareholders’ Equity

    

Common stock, par value $0.01 per share; 17,864 shares authorized, issued and outstanding

     1        1   

Surplus

     62,164        61,961   

Retained earnings

     16,407        11,777   

Accumulated other comprehensive (loss) income

     (4,644     2,441   
  

 

 

   

 

 

 

Total shareholders’ equity

     73,928        76,180   
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 512,578      $ 509,670   
  

 

 

   

 

 

 

See notes to consolidated financial statements

 

3


Table of Contents

Donegal Financial Services Corporation

 

Consolidated Statement of Income

(Dollars in Thousands)

Years Ended December 31, 2013, 2012, and 2011

 

     2013     2012      2011  

Interest Income

       

Loans, including fees

   $ 20,190      $ 25,644       $ 18,445   

Securities:

       

Taxable

     2,462        2,174         1,911   

Tax exempt

     1,407        864         372   

Other

     93        84         66   
  

 

 

   

 

 

    

 

 

 

Total interest income

     24,152        28,766         20,794   
  

 

 

   

 

 

    

 

 

 

Interest Expense

       

Deposits

     2,059        2,394         2,169   

Junior subordinated debentures

     764        767         469   

Other

     —          —           11   
  

 

 

   

 

 

    

 

 

 

Total interest expense

     2,823        3,161         2,649   
  

 

 

   

 

 

    

 

 

 

Net interest income

     21,329        25,605         18,145   

Provision for Loan Losses

     205        1,148         2,641   
  

 

 

   

 

 

    

 

 

 

Net interest income after provision for loan losses

     21,124        24,457         15,504   
  

 

 

   

 

 

    

 

 

 

Other Income

       

Service charges on deposits

     1,239        1,433         1,105   

Other service charges, commissions, fees

     1,310        1,368         934   

Income from fiduciary activities

     75        76         42   

Alternative investment sales commissions

     812        852         609   

Gains on sales of loans

     889        775         790   

Net realized (losses)/gains on sales of securities

     (557     1,488         1,805   

Earnings from bank-owned life insurance

     386        393         256   

Other

     79        92         115   
  

 

 

   

 

 

    

 

 

 

Total other income

     4,233        6,477         5,656   
  

 

 

   

 

 

    

 

 

 

Other Expenses

       

Salaries and employee benefits

     8,332        8,632         7,364   

Occupancy and equipment

     2,520        2,598         1,984   

Advertising and marketing

     331        224         123   

Data and ATM processing

     2,129        2,020         1,476   

Professional fees

     601        879         979   

Supplies and printing

     276        267         221   

FDIC insurance

     217        237         220   

Merger expenses

     —          255         620   

Amortization of core deposit intangible

     271        306         223   

Other

     1,752        1,372         1,146   
  

 

 

   

 

 

    

 

 

 

Total other expenses

     16,429        16,790         14,356   
  

 

 

   

 

 

    

 

 

 

Income before income tax expense

     8,928        14,144         6,804   

Income Tax Expense

     2,898        4,743         2,608   
  

 

 

   

 

 

    

 

 

 

Net income

   $ 6,030      $ 9,401       $ 4,196   
  

 

 

   

 

 

    

 

 

 

See notes to consolidated financial statements

 

4


Table of Contents

Donegal Financial Services Corporation

 

Consolidated Statements of Comprehensive (Loss) Income

(Dollars in Thousands)

Years Ended December 31, 2013, 2012, and 2011

 

     2013     2012     2011  

Net income

   $ 6,030      $ 9,401      $ 4,196   
  

 

 

   

 

 

   

 

 

 

Other comprehensive (loss) income:

      

Unrealized (losses) gains arising during the period on available-for-sale securities, net of income taxes of ($3,838), $734, and $1,401, respectively

     (7,453     1,425        2,721   

Reclassification adjustment for net losses/(gains) on sales of available-for-sale securities included in net income, income taxes of $189, ($506), and ($614), respectively (A)(B)

     368        (982     (1,191
  

 

 

   

 

 

   

 

 

 

Total other comprehensive (loss) income

     (7,085     443        1,530   
  

 

 

   

 

 

   

 

 

 

Total comprehensive (loss) income

   $ (1,055   $ 9,844      $ 5,726   
  

 

 

   

 

 

   

 

 

 

 

(A) Amounts are included in net realized (losses) gains on sales of securities on the consolidated statement of income in total other income.
(B) Income tax amounts are included in income tax expense on the consolidated statement of income.

See notes to consolidated financial statements

 

5


Table of Contents

Donegal Financial Services Corporation

 

Consolidated Statement of Shareholders’ Equity

(Dollars in Thousands)

Years Ended December 31, 2013, 2012, and 2011

 

     Common Stock      Surplus      Retained
Earnings
(Accumulated
Deficit)
    Accumulated Other
Comprehensive
Income (Loss)
    Total  

Balance, January 1, 2011

   $ 1       $ 18,959       $ (1,820   $ 468      $ 17,608   

Net income

     —           —           4,196        —          4,196   

Other comprehensive income, net of taxes

     —           —           —          1,530        1,530   

Cash capital contribution from Donegal Mutual Insurance Company

     —           12,160         —          —          12,160   

Cash capital contribution from Donegal Group Inc.

     —           20,570         —          —          20,570   

Stock capital contribution from Donegal Mutual Insurance Company

     —           9,934         —          —          9,934   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance, December 31, 2011

     1         61,623         2,376        1,998        65,998   

Net income

     —           —           9,401        —          9,401   

Other comprehensive income, net of taxes

     —           —           —          443        443   

Cash capital contribution from Donegal Mutual Insurance Company

     —           200         —          —          200   

Stock Option Expense

     —           138         —          —          138   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance, December 31, 2012

     1         61,961         11,777        2,441        76,180   

Net income

     —           —           6,030        —          6,030   

Other comprehensive loss, net of taxes

     —           —           —          (7,085     (7,085

Common stock dividend

     —           —           (1,400     —          (1,400

Stock option expense

     —           203         —          —          203   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance, December 31, 2013

   $ 1       $ 62,164       $ 16,407      $ (4,644   $ 73,928   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

See notes to consolidated financial statements

 

6


Table of Contents

Donegal Financial Services Corporation

 

Consolidated Statement of Cash Flows

(Dollars in Thousands)

Years Ended December 31, 2013, 2012, and 2011

 

     2013     2012     2011  

Cash Flows from Operating Activities

      

Net income

   $ 6,030      $ 9,401      $ 4,196   

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

      

Provision for loan losses

     205        1,148        2,641   

Depreciation and amortization

     975        1,006        784   

Intangible amortization

     304        348        245   

Accretion of junior subordinated debentures

     314        284        58   

Net (loss) gain on sales of securities

     557        (1,488     (1,805

Net loss (gain) on sales of other real estate owned

     94        67        (16

Gain on sales of loans

     (889     (775     (790

Proceeds from sales of loans

     32,091        23,358        23,313   

Loans originated for sale

     (28,449     (25,518     (23,256

Stock option expense

     203        138        —     

Net (gain) loss on sale of property and equipment

     (2     1        24   

Amortization on securities, net

     666        642        256   

Earnings from bank-owned life insurance

     (386     (393     (256

Deferred income taxes (benefit)

     1,928        2,765        (6,455

Decrease (increase) in accrued interest receivable and other assets

     1,977        1,015        (6,418

Decrease in other liabilities

     (577     (1,994     (983
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     15,041        10,005        (8,462
  

 

 

   

 

 

   

 

 

 

Cash Flows from Investing Activities

      

Purchases of securities available-for-sale

     (50,782     (114,226     (91,457

Proceeds from sales of securities available-for-sale

     27,849        44,170        47,762   

Proceeds from maturities and principal repayments of securities available-for-sale

     17,850        19,885        15,683   

Net cash proceeds from bank acquisition

     —          —          79,162   

Net decrease in loans

     15,683        47,335        9,659   

Net maturities of interest bearing time deposits

     —          94        —     

Redemption of restricted stock

     1,144        929        841   

Proceeds from the sale of property and equipment

     38        7        8   

Purchases of property and equipment

     (434     (598     (72

Proceeds from sale of other real estate owned

     125        627        140   
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     11,473        (1,777     61,726   
  

 

 

   

 

 

   

 

 

 

Cash Flows from Financing Activities

      

Net increase (decrease) in deposits

     5,423        (31,740     (26,258

Proceeds from long-term debt

     6,000        —          27,677   

Repayment of long-term debt

     (6,000     —          (39,030

Capital contribution from Donegal Mutual Insurance Company

     —          200        12,160   

Capital contribution from Donegal Group Inc.

     —          —          20,570   

Dividends paid

     (1,400     —          —     
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     4,023        (31,540     (4,881
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     30,537        (23,312     48,383   

Cash and Cash Equivalents, Beginning of Year

     29,001        52,313        3,930   
  

 

 

   

 

 

   

 

 

 

Cash and Cash Equivalents, End of Year

   $ 59,538      $ 29,001      $ 52,313   
  

 

 

   

 

 

   

 

 

 

See notes to consolidated financial statements

 

7


Table of Contents

Donegal Financial Services Corporation

 

Consolidated Statement of Cash Flows

(Dollars in Thousands)

Years Ended December 31, 2013, 2012, and 2011

 

     2013      2012      2011  

Supplementary Cash Flows Information

        

Interest paid

   $ 2,880       $ 3,296       $ 2,270   
  

 

 

    

 

 

    

 

 

 

Income taxes paid

   $ 1,150       $ 1,100       $ 1,698   
  

 

 

    

 

 

    

 

 

 

Supplementary Schedule of Noncash Investing Activities

        

Loan transfers to other real estate owned

   $ 30       $ 517       $ 857   
  

 

 

    

 

 

    

 

 

 

Acquisition:

        

Assets Acquired:

        

Securities acquired through merger

   $ —         $ —         $ 33,391   

Loans acquired through merger

     —           —           291,903   

Restricted stock acquired through merger

     —           —           3,257   

Property and equipment acquired through merger

     —           —           12,588   

Goodwill and intangible assets acquired through merger

     —           —           2,811   

Bank-owned life insurance acquired through merger

     —           —           11,909   

Other assets acquired through merger

     —           —           14,194   
  

 

 

    

 

 

    

 

 

 
   $ —         $ —         $ 370,053   
  

 

 

    

 

 

    

 

 

 

Liabilities Assumed:

        

Deposits acquired through merger

   $ —         $ —         $ 401,685   

Junior subordinated debentures acquired through merger

     —           —           7,045   

Long-term debt acquired through merger

     —           —           11,353   

Other liabilities acquired through merger

     —           —           3,883   
  

 

 

    

 

 

    

 

 

 
   $ —         $ —         $ 423,966   
  

 

 

    

 

 

    

 

 

 

See notes to consolidated financial statements

 

8


Table of Contents

Donegal Financial Services Corporation

 

Notes to Consolidated Financial Statements

December 31, 2013 and 2012

 

1. Summary of Significant Accounting Policies

The accounting policies discussed below are followed consistently by Donegal Financial Services Corporation (the “Company”). These policies are in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and conform to common practices in the banking industry.

Nature of Operations

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Union Community Bank, (the “Bank”). All material intercompany transactions have been eliminated in consolidation. The Company is owned by Donegal Mutual Insurance Company (the “Insurance Company”) and Donegal Group Inc.

The Company is a one-bank holding company and provides full banking services through its subsidiary, Union Community Bank. The Bank serves primarily Lancaster County, Pennsylvania.

On May 6, 2011, Donegal Financial Services Corporation, the parent company of Province Bank, FSB, merged with Union National Financial Corporation, the parent company of Union National Community Bank, pursuant to which Union National Financial Corporation merged with and into Donegal Financial Services Corporation. As part of the transaction, Union National Community Bank merged with and into Province Bank, FSB. The entity is operating under the new name Union Community Bank. This series of transactions is collectively referred to as the “acquisition”.

Estimates

The preparation of consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of deferred tax assets, the evaluation of investment securities for other than temporary impairment, the fair valuing of assets acquired and liabilities assumed, and the evaluation of goodwill for impairment.

Presentation of Cash Flows

For purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks, federal funds sold, interest-bearing demand deposits with other banks, and short-term investments consisting of money market accounts and U.S. Treasury bills purchased with a maturity date of three months or less. Generally, federal funds are purchased and sold for one-day periods.

 

9


Table of Contents

Donegal Financial Services Corporation

 

Notes to Consolidated Financial Statements

December 31, 2013 and 2012

 

Securities

Management determines the appropriate classification of debt securities at the time of purchase, or acquisition, and re-evaluates such designation as of each balance sheet date.

Securities classified as available-for-sale are those securities that the Company intends to hold for an indefinite period of time but not necessarily to maturity. Any decision to sell a security classified as available-for-sale would be based on various factors, including significant movement in interest rates, changes in maturity mix of the Company’s assets and liabilities, liquidity needs, regulatory capital considerations and other similar factors. Securities available-for-sale are carried at fair value. Unrealized gains and losses are reported as increases or decreases in other comprehensive (loss) income. Realized gains or losses, determined on the basis of the cost of the specific securities sold, are included in earnings. Premiums and discounts are recognized in interest income using the interest method over the terms of the securities.

Other-than-temporary impairment guidance on debt securities specifies that (a) if a company does not have the intent to sell a debt security prior to recovery and (b) it is more likely than not that it will not have to sell the debt security prior to recovery, the security would not be considered other-than-temporarily impaired unless there is a loss due to credit quality. When an entity does not intend to sell the security, and it is more likely than not, the entity will not have to sell the security before the recovery of its cost basis, it will recognize the credit component of an other-than-temporary impairment of a debt security in earnings and the remaining portion in other comprehensive (loss) income. The Company has not recognized any other-than-temporary impairment losses in the years ended December 31, 2013, 2012 or 2011.

Loans Held for Sale

Loans originated and intended for sale in the secondary market are carried in the aggregate at the lower of cost or estimated fair value. The fair value of loans held for sale is determined, when possible, using quoted secondary-market prices. If no such quoted prices exist, the fair value of a loan is determined using quoted prices for a similar loan or loans, adjusted for the specific attribute of that loan. Net unrealized losses are recognized through a valuation allowance with corresponding charges in the consolidated statement of income. The Company did not write down any loans held for sale during the years ended December 31, 2013, 2012 or 2011. All sales are made without recourse and are sold with servicing released.

Loans Receivable

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are generally stated at their outstanding unpaid principal balances, net of an allowance for credit losses, and any deferred fees or costs on originated loans. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the yield (interest income) of the related loans. The Company is amortizing these amounts over the contractual life of the loan. Premiums and discounts on purchased loans are amortized as adjustments to interest income using the effective yield method.

 

10


Table of Contents

Donegal Financial Services Corporation

 

Notes to Consolidated Financial Statements

December 31, 2013 and 2012

 

The loan portfolio is segmented into commercial and consumer loans. Commercial loans consist of the following classes: commercial real estate secured; commercial & industrial (“C&I”); and commercial other. Consumer loans consist of the following classes: residential mortgage loans; home equity installment loans and lines of credit; and consumer loans other.

Commercial Loans - Real Estate Secured - the Company engages in commercial lending secured by real estate in its primary market, Lancaster County, Pennsylvania, and surrounding areas. The majority of the commercial loan portfolio is secured by owner-occupied commercial office and manufacturing properties, as well as agricultural land. A smaller portion of the Company’s commercial real estate portfolio is secured by commercial real estate development and construction projects.

Generally, commercial real estate loans have terms that do not exceed 20 years, have loan-to-value ratios of up to 80% of the appraised value of the property, and typically require the personal guarantees of the principals of the borrowing entities. Terms of construction loans depend on the specifics of the project such as estimated absorption rates, estimated time to complete, etc. In underwriting commercial real estate loans, the Company performs a thorough analysis of the financial condition and cash flows of the borrower, the borrower’s credit history, the borrower’s character, and the reliability and predictability of the cash flow generated by the business and property securing the loan. Appraisals supporting the underwriting of properties securing commercial real estate loans are performed by independent appraisers.

Commercial real estate loans generally present a higher level of risk than other types of loans primarily due to adverse economic conditions causing declines in the values of the collateral. This market value risk is somewhat mitigated for owner-occupied commercial real estate loans since the performance and cash flow of the business is the primary source of loan repayment, and not the sale or rent of the real estate.

Commercial Loans - C & I, and Other - The Company originates commercial loans not secured by real estate, but instead by business operations and non-real-estate assets, generally referred to as commercial and industrial loans. These commercial and industrial loans are made primarily to businesses located in the Company’s primary market, Lancaster County, Pennsylvania, and surrounding areas. These loans are used for various business purposes which include short-term loans and lines of credit to finance machinery and equipment purchases, and inventory and accounts receivable management, supporting the businesses growth, stability, and profitability.

Generally, the maximum term for commercial loans used for machinery and equipment purchases is based on the projected useful life of such machinery and equipment. Most working capital and business lines of credit are written on demand and require annual renewal. Commercial and industrial loans are generally secured with short-term assets; however, in some cases, additional collateral such as junior liens on real estate is provided as additional security for the loan. Loan-to-values have been established by the Company, specific to the type of business collateral, and generally do not exceed 75% of the value of the underlying business assets. Collateral values may be determined using invoices, inventory reports, accounts receivable aging reports and collateral appraisals.

 

11


Table of Contents

Donegal Financial Services Corporation

 

Notes to Consolidated Financial Statements

December 31, 2013 and 2012

 

In underwriting commercial and industrial loans, an analysis of the borrower’s capacity to repay the loan, the adequacy of the borrower’s capital and collateral, the borrower’s character, as well as an evaluation of the local and broader economic conditions affecting the borrower’s business, is performed. Analysis of the borrower’s past, present and future cash flows is also an important aspect of the Company’s underwriting analysis.

Commercial loans generally present a higher level of risk than other types of loans primarily due to adverse economic conditions having a negative effect on business sales, receivable collections, and, cash flows.

Residential Mortgage Loans, and Home Equity Loans and Lines of Credit - The Company originates one-to-four-family first position residential mortgage loans, and junior lien home equity loans and lines of credit, through the Company’s marketing efforts, to present customers, new walk-in customers, and referred customers. Residential mortgage and home equity credits include fixed-rate and adjustable rate mortgages with terms up to a maximum of 20 years for both permanent structures and those under construction. These one-to-four-family mortgage originations are secured by residential properties primarily located in the Company’s primary market, Lancaster County, Pennsylvania, and surrounding areas. The majority of residential mortgage and home equity credits have a total loans-to-value ratio of 80% or less. If the total of residential mortgage and home equity loans and lines on a residential property exceed 80% of the underlying real estate value, the borrowers are required to have private mortgage insurance.

In underwriting one-to-four-family residential mortgage and home equity credits, the Company evaluates both the borrower’s ability to make monthly payments (from the borrower’s existing financial condition and sustainable income sources), and the value of the residential property securing the loan. Real estate properties securing residential mortgage and home equity credits are appraised by independent appraisers. The Company generally requires borrowers to obtain an attorney’s title opinion or title insurance, and fire and property insurance (and flood insurance, if necessary) in an amount not less than the appraised value of the property securing the loan. The Company has not engaged in sub-prime residential mortgage originations.

Residential mortgage and home equity credits present a credit risk to the Company, but generally at a lower risk profile as compared to other types of loans since, though adverse economic conditions may cause a decline in property value or cessation in borrower repayment ability, the loan-to-value underwriting standards and generally higher marketability of residential real estate provides for more effective collateral liquidation to cover outstanding loan balances.

Consumer Loans, Other - The Company offers a variety of secured and unsecured consumer loans, including vehicle loans, loans secured by savings deposits, and unsecured consumer loans. Consumer loan terms vary according to the type and value of collateral and creditworthiness of the borrower. In underwriting consumer loans, a thorough analysis of the borrower’s willingness and financial ability to repay the loan as agreed is performed. The ability to repay shall be determined by the borrower’s employment history, current financial conditions, and credit background.

 

12


Table of Contents

Donegal Financial Services Corporation

 

Notes to Consolidated Financial Statements

December 31, 2013 and 2012

 

Consumer loans not secured by real estate generally entail greater credit risk than do residential mortgage loans, particularly in the case of consumer loans which are unsecured or are secured by rapidly depreciable assets, such as automobiles or recreational equipment. In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance as a result of the greater likelihood of damage, loss or depreciation. In addition, consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be affected by adverse personal circumstances. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.

Nonaccrual Loans - Generally, a loan is classified as nonaccrual, and the accrual of interest on such loan is discontinued, when (1) the contractual payment of principal or interest has become 90 days past due or (2) management has serious doubts about the further collectability of principal or interest, even though the loan is currently performing. A loan 90 days or more past due may remain on accrual status if it is in the process of collection and is either guaranteed or well-secured. When a loan is placed on nonaccrual status, unpaid interest credited to income is reversed. Interest received on nonaccrual loans including impaired loans is either applied against principal or reported as interest income, according to management’s judgment as to the collectability of principal. Generally, loans are restored to accrual status when both principal and interest are brought current, the loan has performed in accordance with the contractual terms for a reasonable period of time (generally six months), and the ultimate collectability of the total contractual principal and interest is no longer in doubt. The past due status of all classes of loans receivable is determined based on the contractual due dates for loan payments.

Allowance for Loan Losses

The allowance for loan losses represents management’s estimate of losses inherent in the loan portfolio as of the balance sheet date and is recorded as a reduction to loans. The allowance for loan losses is increased by the provision for loan losses, and decreased by charge-offs, net of recoveries. Loans deemed to be uncollectible are charged against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance. All, or part, of the principal balance of loans receivable are charged off to the allowance as soon as it is determined that the repayment of all, or part, of the principal balance is highly unlikely. Non-residential consumer loans are generally charged off no later than 120 days past due on a contractual basis, earlier in the event of bankruptcy, or if there is an amount deemed uncollectible. Because all identified losses are immediately charged off, no portion of the allowance for loan losses is restricted to any individual loan or groups of loans, and the entire allowance is available to absorb any and all loan losses.

The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Management performs a monthly evaluation of the adequacy of the allowance, which is based on the Company’s past loan loss experience, industry peer analysis, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions, and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available.

 

13


Table of Contents

Donegal Financial Services Corporation

 

Notes to Consolidated Financial Statements

December 31, 2013 and 2012

 

The allowance for loan losses consists of specific, general and unallocated components. The specific component relates to loans that are classified as impaired. For such loans, an allowance is established when the (i) discounted cash flows, or (ii) collateral value, or (iii) observable market price of the impaired loan is lower than the carrying value of that loan. The general component covers pools of loans by loan class including commercial loans not considered impaired, as well as smaller balance homogeneous loans, such as residential real estate, home equity loans and home equity lines of credit, and other consumer loans. These pools of loans are evaluated for loss exposure based upon historical loss rates for each of these categories of loans, adjusted for relevant qualitative factors. Separate qualitative factor adjustments are made for higher-risk criticized loans that are not impaired.

Qualitative risk factors used by the Company to adjust historical loan loss rates include:

 

  1. Lending policies and procedures including underwriting standards and risk assessment.

 

  2. Quality of the Company’s credit and collection processes.

 

  3. National, regional, and local economic and business conditions as well as the condition of various market segments, including the value of underlying collateral for collateral dependent loans.

 

  4. Nature and volume of the portfolio and terms of loans.

 

  5. Experience, ability, and depth of lending management and staff.

 

  6. Volume and severity of past due, classified and nonaccrual loans as well as trends and other loan modifications.

 

  7. Quality of the Company’s loan review system, and the degree of oversight by the Company’s Board of Directors.

 

  8. Existence and effect of any concentrations of credit and changes in the level of such concentrations.

 

  9. Effect of external factors, such as competition and legal and regulatory requirements.

Each qualitative factor is assigned a value that is added to or deducted from the historical loss rate for separately defined loan pools to reflect improving, stable or declining conditions based on management’s best judgment using relevant information available at the time of the evaluation.

A relatively small component of the allowance for loan losses is an unallocated component which covers uncertainties that could affect management’s estimate of probable losses. The unallocated component reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating the specific and general loss components in the portfolio.

 

14


Table of Contents

Donegal Financial Services Corporation

 

Notes to Consolidated Financial Statements

December 31, 2013 and 2012

 

If, based on current information and events, it is probable that the Company will be unable to collect both the contractual principal and interest payments as scheduled according to a loan’s contractual terms, the loan is considered impaired. However, management determines the significance of payment delays and shortfalls on a case-by-case basis and may judge an insignificant delay or insignificant shortfall in the amount of payments as not reflective of an impairment. For example, a loan is not considered impaired during a period of delay in payment if the Company expects to collect all amounts due including interest accrued at the contractual interest rate for the period of delay.

Measuring impairment of a loan requires judgment and estimates, and the eventual outcomes may differ from those estimates. When the Company determines that a loan is impaired, the Company measures impairment based on the present value of expected future cash flows, or based upon a loan’s observable market price, or based upon the fair value of collateral if the loan is collateral dependent. When the Company uses the fair value of collateral to measure impairment where some or all of the repayment of the loan is dependent upon the liquidation of the collateral, the fair value of the collateral shall be adjusted by the estimated costs of liquidation.

For commercial loans secured by real estate, estimated fair values are determined primarily through third-party appraisals. When a real estate secured loan becomes impaired, a decision is made regarding whether an updated appraisal of the real estate is necessary. This decision is based on various considerations, including the age of the most recent appraisal, the loan-to-value ratio based on the original appraisal and the condition of the property. Appraised values are discounted to arrive at the estimated selling price of the collateral, which is considered to be the estimated fair value. The discounts also include estimated costs to sell the property.

For commercial loans secured by non-real estate collateral, such as accounts receivable, inventory and equipment, estimated fair values are determined based on the borrower’s financial statements, inventory reports, accounts receivable agings or equipment appraisals or invoices. Indications of value from these sources are generally discounted based on the age of the financial information or the quality of the assets.

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual residential mortgage loans, home equity loans and other consumer loans for impairment disclosures, unless such loans are associated with a commercial relationship or the subject of a troubled debt restructuring agreement.

Loans whose terms are modified are classified as troubled debt restructurings if the Company grants such borrowers concessions and it is deemed that those borrowers are experiencing financial difficulty. Concessions granted under a troubled debt restructuring generally involve a temporary reduction in interest rate or an extension of a loan’s stated maturity date. Non-accrual troubled debt restructurings are restored to accrual status if principal and interest payments, under the modified terms, are current for six consecutive months after modification.

 

15


Table of Contents

Donegal Financial Services Corporation

 

Notes to Consolidated Financial Statements

December 31, 2013 and 2012

 

The allowance calculation methodology includes further segregation of loan pools into risk rating categories. The borrower’s overall financial condition, repayment sources, guarantors and value of collateral, if appropriate, are evaluated annually for commercial loans or when credit deficiencies arise, such as delinquent loan payments, for commercial and consumer loans. Credit quality risk ratings include regulatory classifications of special mention, substandard, doubtful and loss. Loans criticized as special mention have potential weaknesses that deserve management’s close attention. If uncorrected, the potential weaknesses may result in deterioration of the repayment prospects. Loans classified substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They include loans that are inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified doubtful have all the weaknesses inherent in loans classified substandard with the added characteristic that collection or liquidation in full, on the basis of current conditions and facts, is highly improbable. Loans classified as a loss are considered uncollectible and are charged off against the allowance for loan losses. Loans not criticized are rated pass.

In addition, Federal regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses and may require the Company to recognize additions to or charge-offs against the allowance based on their judgments about information available to them at the time of their examination, which may not be currently available to management.

Based on management’s comprehensive analysis of the loan portfolio, management believes the current level of the allowance for loan losses is adequate.

Reserve for Unfunded Lending Commitments - The reserve for unfunded lending commitments represents management’s estimate of losses inherent in its unfunded loan commitments and is recorded in other liabilities on the balance sheet. The Company had a reserve of $125,000 as of December 31, 2013 and $129,000 as of December 31, 2012.

Acquired Loans

Loans that we acquire in connection with acquisitions are recorded at fair value with no carryover of the related allowance for loan losses. Fair value of the loans involves estimating the amount and timing of principal and interest cash flows expected to be collected on the loans and discounting those cash flows at a market rate of interest.

The excess of cash flows expected at acquisition over the estimated fair value is referred to as the accretable discount and is recognized into interest income over the remaining life of the loan. The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition is referred to as the nonaccretable discount. The nonaccretable discount includes estimated future credit losses expected to be incurred over the life of the loan. Subsequent decreases to the expected cash flows will require us to evaluate the need for an additional allowance for credit losses. Subsequent improvement in expected cash flows will result in the reversal of a corresponding amount of the nonaccretable discount which we will then reclassify as accretable discount that will be recognized into interest income over the remaining life of the loan.

 

16


Table of Contents

Donegal Financial Services Corporation

 

Notes to Consolidated Financial Statements

December 31, 2013 and 2012

 

Acquired loans that met the criteria for impaired or nonaccrual of interest prior to the acquisition may be considered performing upon acquisition, regardless of whether the customer is contractually delinquent if we expect to fully collect the new carrying value (i.e. fair value) of the loans. As such, we may no longer consider the loan to be nonaccrual or nonperforming and may accrue interest on these loans, including the impact of any accretable discount. In addition, charge-offs on such loans would be first applied to the nonaccretable difference portion of the fair value adjustment.

Loans acquired through business combinations that do not meet the specific criteria of Accounting Standards Codification (“ASC”) 310-30, but for which a discount is attributable at least in part to credit quality, are also accounted for in accordance with this guidance. As a result, related discounts are recognized subsequently through accretion based on the contractual cash flows of the acquired loans.

Business Combinations and Core Deposit Intangible

We account for our merger and acquisitions using the acquisition accounting method. Acquisition accounting requires the total purchase price to be allocated to the estimated fair values of assets acquired and liabilities assumed, including certain intangible assets that must be recognized. Typically, this allocation results in the purchase price exceeding the fair value of net assets acquired, which is recorded as goodwill. Core deposit intangibles are a measure of the value of checking, money market and savings deposits acquired in business combinations accounted for under the purchase method. Core deposit intangibles are being amortized over the sum of year’s digits. We complete an annual impairment test for goodwill and other intangible assets. Identifiable intangible assets are evaluated for impairment if events and circumstances indicate a possible impairment. There can be no assurance that future goodwill impairment tests will not result in a charge to earnings.

Goodwill

Goodwill represents the excess of the purchase price over the underlying fair value of merged entities. We assess goodwill for impairment annually as of October 1 of each year. If certain events occur which indicate goodwill might be impaired between annual tests, goodwill must be tested when such events occur. In making this assessment, we consider a number of factors including operating results, business plans, economic projections, anticipated future cash flows, current market data, etc. There are inherent uncertainties related to these factors and our judgment in applying them to the analysis of goodwill impairment. Changes in economic and operating conditions could result in goodwill impairment in future periods. The Company did not identify any impairment on its outstanding goodwill from its most recent testing which was performed as of October 1, 2013. Goodwill was evaluated in accordance with ASC 350-20 using a qualitative analysis.

Transfers of Financial Assets

Transfers of financial assets, including loan and loan participation sales, are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

 

17


Table of Contents

Donegal Financial Services Corporation

 

Notes to Consolidated Financial Statements

December 31, 2013 and 2012

 

Property and Equipment

Buildings and improvements, leasehold improvements, and furniture, fixtures and equipment are stated at cost less accumulated depreciation. Depreciation is computed on the straight-line method over the assets’ estimated useful lives.

Restricted Investment in Bank Stock

Federal law requires a member institution of the Federal Home Loan Bank system to hold stock of its district Federal Home Loan Bank according to a predetermined formula. This restricted stock is carried at cost.

Management evaluates the restricted stock for impairment in accordance with ASC 942, Financial Services - Depository and Lending. Management’s determination of whether these investments are impaired is based on their assessment of the ultimate recoverability of their cost rather than by recognizing temporary declines in value. The determination of whether a decline affects the ultimate recoverability of their cost is influenced by criteria such as (1) the significance of the decline in net assets of the FHLB as compared to the capital stock amount for the FHLB and the length of time this situation has persisted, (2) commitments by the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance of the FHLB, and (3) the impact of legislative and regulatory changes on institutions and, accordingly, on the customer base of the FHLB.

Management believes no impairment charge was necessary related to the FHLB restricted stock in 2013, 2012 or 2011.

Bank-Owned Life Insurance

The Company invests in bank-owned life insurance (“BOLI”) as a source of funding for employee benefit expenses. BOLI involves the purchase of life insurance by the Company on a chosen group of employees. The Company is the owner and is a joint or sole beneficiary of the policies. This life insurance investment is carried as an asset at the cash surrender value of the underlying policies. Income from the increase in cash surrender value of the policies and income from the realization of death benefits is reflected in other income.

ASC Topic 715, Compensation - Retirement Benefits, requires the recognition of a liability related to the postretirement benefits covered by an endorsement split-dollar life insurance arrangement. The Company has certain split-dollar life insurance arrangements as part of the Company’s bank-owned life insurance program, and recognized its liability and related compensation expense in accordance with ASC Topic 715. Compensation expense related to this split-dollar life insurance was $30,000, $43,000 and $16,000 for the years ended December 31, 2013, 2012 and 2011, respectively.

 

18


Table of Contents

Donegal Financial Services Corporation

 

Notes to Consolidated Financial Statements

December 31, 2013 and 2012

 

Mortgage Servicing Rights

Mortgage servicing rights are recognized as assets upon the sale of a mortgage loan. A portion of the cost of the loan is allocated to the servicing right based upon relative fair value. The fair value of servicing rights is based on the present value of estimated future cash flows for pools of mortgages sold stratified by rate and maturity date. Assumptions that are incorporated in the valuation of servicing rights include assumptions about prepayment speeds on mortgages and the cost to service loans. Servicing rights are reported in intangible assets and are amortized over the estimated period of future servicing income to be received on the underlying mortgage loans. The carrying amount of mortgage servicing rights was $76,000 and $109,000 at December 31, 2013 and 2012, respectively. Any related amortization expense is netted against loan servicing fee income and is reflected in the income statement in other non-interest income. Amortization expense was $33,000, $42,000 and $22,000 for the years ended December 31, 2013, 2012 and 2011, respectively. Servicing rights are evaluated for impairment based upon estimated fair value as compared to unamortized book value.

The Company retains the servicing rights on certain mortgage loans sold to the FHLB and receives mortgage banking fee income based upon the principal balance outstanding. Total loans serviced for the FHLB amounted to $7,614,000 and $10,858,000 at December 31, 2013 and 2012, respectively. These mortgage loans sold to the FHLB and serviced by the Company are not reflected in the balance sheet.

Other Real Estate Owned

Other real estate owned (“OREO”) includes assets acquired through foreclosure, deed in-lieu of foreclosure, and loans identified as in-substance foreclosures. A loan is classified as an in-substance foreclosure when effective control of the real estate collateral has been taken prior to completion of formal foreclosure proceedings. OREO is held for sale and is recorded at fair value less estimated costs to sell. Net costs to maintain OREO and subsequent net losses or gains attributable to OREO liquidations are included in the income statement in other expense as realized. No depreciation or amortization expense is recognized.

Advertising Costs

The Company follows the policy of charging the costs of advertising to expense as incurred.

Income Taxes

The Company accounts for income taxes in accordance with income tax accounting guidance (ASC 740, Income Taxes).

The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.

 

19


Table of Contents

Donegal Financial Services Corporation

 

Notes to Consolidated Financial Statements

December 31, 2013 and 2012

 

Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.

Uncertain tax positions are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to management’s judgment.

The Company recognizes interest and penalties on income taxes as a component of income tax expense. Tax years subject to examination by tax authorities are the years ended December 31, 2012, 2011 and 2010.

Off-Balance Sheet Financial Instruments

In the ordinary course of business, the Company has entered into off-balance sheet financial instruments consisting of commitments to extend credit. Such financial instruments are recorded in the consolidated balance sheet when they are funded.

Subsequent Events

The Company has evaluated events and transactions occurring subsequent to the consolidated balance sheet date of December 31, 2013 for items that should potentially be recognized or disclosed in these consolidated financial statements. The evaluation was conducted through March 7, 2014, the date these consolidated financial statements were available to be issued.

 

2. Merger

On May 6, 2011, Donegal Financial Services Corporation, the parent company of Province Bank, FSB, merged with Union National Financial Corporation, the parent company of Union National Community Bank, with Donegal Financial Services Corporation as the surviving entity. As part of the transaction, Union National Community Bank merged with and into Province Bank, FSB. The merged Bank is operating under the new name Union Community Bank.

 

20


Table of Contents

Donegal Financial Services Corporation

 

Notes to Consolidated Financial Statements

December 31, 2013 and 2012

 

The assets and liabilities of Union National Community Bank and Union National Financial Corporation were recorded on the consolidated balance sheet at their estimated fair value as of May 6, 2011, and their results of operations have been included in the consolidated income statement since such date.

Included in the purchase price was goodwill and core deposit intangible of $901,000 and $1,738,000, respectively. The core deposit intangible will be amortized over a ten-year period using a sum of the year’s digits basis. The goodwill will not be amortized, but will be measured annually for impairment. Core deposit intangible amortization expense of $271,000, $306,000 and $223,000 was recorded in 2013, 2012 and 2011, respectively. Intangible amortization expense projected for the succeeding five years beginning 2014 is estimated to be $237,000, $203,000, $168,000, $134,000 and $99,000 per year, respectively, and $97,000 in total for years after 2018.

The allocation of the purchase price follows (in thousands):

 

Cash from Donegal Group Inc.

   $ 12,176   

Cash from Donegal Mutual Insurance Company

     3,139   

Value of 248,999 shares of Union National Financial Corporation common stock contributed by Donegal Mutual Insurance Company

     2,054   

Value of 600,000 shares of Donegal Group Inc. Class A common stock contributed by Donegal Mutual Insurance Company

     7,880   
  

 

 

 

Total cost of acquisition

     25,249   
  

 

 

 

Union National Financial Corporation net assets acquired:

  

Shareholders’ equity

     29,306   
  

 

 

 

Estimated adjustments to reflect assets acquired and liabilities assumed at fair value:

  

Total fair value adjustments

     (7,511

Associated deferred income taxes

     2,553   
  

 

 

 

Fair value adjustment to net assets acquired, net of tax

     (4,958
  

 

 

 

Total Union National Financial Corporation net assets acquired

     24,348   
  

 

 

 

Goodwill resulting from the merger

   $ 901   
  

 

 

 

 

21


Table of Contents

Donegal Financial Services Corporation

 

Notes to Consolidated Financial Statements

December 31, 2013 and 2012

 

The following table summarizes the estimated fair value of the assets acquired (in thousands):

 

Total purchase price

   $ 25,249   
  

 

 

 

Net assets acquired:

  

Cash and due from banks

     79,162   

Securities available-for-sale

     33,391   

Loans

     291,903   

Property and equipment

     12,588   

Restricted investment in bank stocks

     3,257   

Bank-owned life insurance

     11,909   

Core deposit intangible

     1,738   

Accrued interest receivable

     1,529   

Deferred tax asset

     7,354   

Other assets

     5,483   

Non-interest bearing deposits

     (72,841

Interest-bearing deposits

     (328,844

Borrowings

     (11,353

Junior subordinated debentures

     (7,045

Other liabilities

     (3,883
  

 

 

 
     24,348   
  

 

 

 

Goodwill

   $ 901   
  

 

 

 

The fair value of the financial assets acquired included loans receivable with a gross amortized cost basis of $316,448,000. The table below illustrates the fair value adjustments made to the amortized costs basis in order to present a fair value of the loans acquired (in thousands).

 

Gross amortized costs basis at May 6, 2011

   $ 316,448   

Market rate adjustment

     (4,178

Credit fair value adjustment on pools of homogeneous loans

     (9,118

Credit fair value adjustment on distressed loans

     (11,249
  

 

 

 

Fair value of purchased loans at May 6, 2011

   $ 291,903   
  

 

 

 

The market rate adjustment represents the movement in market interest rates, irrespective of credit adjustments, compared to the stated rates of the acquired loans. The credit adjustment made on pools of homogeneous loans represents the changes in credit quality of the underlying borrowers from the loan inception to the acquisition date. The credit adjustment on distressed loans is derived in accordance with ASC 310-30-30 and represents the portion of the loan balance that has been deemed uncollectible based on our expectations of future cash flows for each respective loan.

 

22


Table of Contents

Donegal Financial Services Corporation

 

Notes to Consolidated Financial Statements

December 31, 2013 and 2012

 

Information about the acquired Union National Financial Corporation distressed loan portfolio as of May 6, 2011 is as follows (in thousands):

 

Contractually required principal and interest at acquisition

   $ 23,871   

Contractual cash flows not expected to be collected (nonaccretable discount)

     (9,613
  

 

 

 

Expected cash flows at acquisition

     14,258   

Interest component of expected cash flows (accretable discount)

     (1,636
  

 

 

 

Fair value of acquired loans

   $ 12,622   
  

 

 

 

ASC 805 allows adjustments to the goodwill calculation based on new information obtained during the measurement period. As a result of this guidance, the Company identified a $539,000 adjustment to the deferred tax asset during the measurement period, which resulted in a decrease of goodwill of $539,000, and an increase in deferred tax assets which has been reflected in the 2011 consolidated financial statements.

 

3. Restrictions on Cash and Cash Equivalents

The Company is required to maintain cash reserve balances for the Federal Reserve Bank. The total required reserve balances were $9,257,000 and $8,444,000 as of December 31, 2013 and 2012, respectively.

 

4. Securities Available-for-Sale

The amortized cost, related fair value and unrealized gains and losses of securities available-for-sale are as follows at December 31, 2013 and 2012 (in thousands):

 

     2013  
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Fair
Value
 

U.S. treasuries

   $ 7,489       $ —         $ (596   $ 6,893   

U.S. government agencies securities

     13,025         —           (713     12,312   

Corporate debt securities

     3,174         57         (118     3,113   

Tax-free municipal securities

     42,593         372         (3,537     39,428   

Taxable municipal securities

     2,839         167         —          3,006   

U.S. government sponsored enterprise mortgage-backed securities

     78,808         276         (2,944     76,140   

Equity securities

     291         —           —          291   
  

 

 

    

 

 

    

 

 

   

 

 

 
   $ 148,219       $ 872       $ (7,908   $ 141,183   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

23


Table of Contents

Donegal Financial Services Corporation

 

Notes to Consolidated Financial Statements

December 31, 2013 and 2012

 

     2012  
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Fair
Value
 

U.S. treasuries

   $ 3,014       $ 2       $ (14   $ 3,002   

U.S. government agencies securities

     16,521         223         (39     16,705   

Corporate debt securities

     9,550         334         (14     9,870   

Tax-free municipal securities

     42,111         1,472         (249     43,334   

Taxable municipal securities

     3,347         494         —          3,841   

U.S. government sponsored enterprise mortgage-backed securities

     69,525         1,525         (36     71,014   

Equity securities

     291         —           —          291   
  

 

 

    

 

 

    

 

 

   

 

 

 
   $ 144,359       $ 4,050       $ (352   $ 148,057   
  

 

 

    

 

 

    

 

 

   

 

 

 

Certain obligations of the U.S. Government are pledged to secure public deposits and for other purposes as required or permitted by law. The carrying value of the pledged assets was $35,406,000 and $35,305,000 at December 31, 2013 and 2012, respectively.

The amortized cost and fair value of securities as of December 31, 2013, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because the securities may be called or prepaid with or without any penalty (in thousands).

 

     Amortized
Cost
     Fair
Value
 

Due in one year or less

   $ 501       $ 512   

Due after one year through five years

     2,322         2,347   

Due after five years through ten years

     23,312         21,944   

Due after ten years

     42,985         39,949   

U.S. government sponsored enterprise mortgage-backed securities

     78,808         76,140   

Equity securities

     291         291   
  

 

 

    

 

 

 
   $ 148,219       $ 141,183   
  

 

 

    

 

 

 

 

24


Table of Contents

Donegal Financial Services Corporation

 

Notes to Consolidated Financial Statements

December 31, 2013 and 2012

 

The following table shows the Company’s investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2013 and 2012 (in thousands):

 

     2013  
     Less than 12 Months     12 Months or More     Total  
         Fair Value              Unrealized    
Losses
        Fair Value              Unrealized    
Losses
        Fair Value              Unrealized    
Losses
 

U.S. treasuries

   $ 6,893       $ (596   $ —         $ —        $ 6,893       $ (596

U.S. government agencies securities

     11,612         (662     699         (51     12,311         (713

Corporate debt securities

     1,733         (118     —           —          1,733         (118

Tax-free municipal securities

     27,153         (2,557     4,746         (980     31,899         (3,537

U.S. government sponsored enterprise mortgage-backed securities

     55,721         (2,498     5,223         (446     60,944         (2,944
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
   $ 103,112       $ (6,431   $ 10,668       $ (1,477   $ 113,780       $ (7,908
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

     2012  
     Less than 12 Months     12 Months or More      Total  
         Fair Value              Unrealized    
Losses
        Fair Value              Unrealized    
Losses
         Fair Value              Unrealized    
Losses
 

U.S. treasuries

   $ 1,998       $ (14   $ —         $ —         $ 1,998       $ (14

U.S. government agencies securities

     4,740         (39     —           —           4,740         (39

Corporate debt securities

     1,844         (14     —           —           1,844         (14

Tax-free municipal securities

     9,713         (249     —           —           9,713         (249

U.S. government sponsored enterprise mortgage-backed securities

     10,151         (36     —           —           10,151         (36
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 
   $ 28,446       $ (352   $ —         $ —         $ 28,446       $ (352
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

At December 31, 2013, five available for sale U.S. treasury securities had unrealized losses and have not been in a continuous loss position for 12 months or more. These unrealized losses relate principally to changes in interest rates subsequent to the acquisition of specific securities. None of the securities in this category had a fair value significantly below their amortized cost.

At December 31, 2013, ten available for sale U.S. government and agency securities had unrealized losses. Nine of the ten securities have not been in a continuous loss position for 12 months or more. One security has been in a continuous loss position for more than 12 months. None of the securities in this category had a fair value significantly below their amortized cost. These unrealized losses relate principally to changes in interest rates subsequent to the acquisition of specific securities.

 

25


Table of Contents

Donegal Financial Services Corporation

 

Notes to Consolidated Financial Statements

December 31, 2013 and 2012

 

At December 31, 2013, three available for sale corporate debt securities had unrealized losses and have not been in a continuous loss position for 12 months or more. These unrealized losses relate principally to changes in interest rates subsequent to the acquisition of specific securities. None of the securities in this category had a fair value significantly below their amortized cost.

At December 31, 2013, fifty-three available for sale municipal securities had unrealized losses. Forty-six of the fifty-three securities have not been in a continuous loss position for 12 months or more. Seven securities have been in a continuous loss position for more than 12 months. None of the securities in this category had a fair value significantly below their amortized cost. These unrealized losses relate principally to changes in interest rates subsequent to the acquisition of specific securities.

At December 31, 2013, twenty-nine available for sale U.S. government sponsored enterprise mortgage-backed securities had unrealized losses. Twenty-seven of the twenty-nine securities have not been in a continuous loss position for 12 months or more. Two securities have been in a continuous loss position for more than 12 months. None of the securities in this category had a fair value significantly below their amortized cost. These unrealized losses relate principally to changes in interest rates subsequent to the acquisition of specific securities.

At December 31, 2012, two available for sale U.S. treasury securities had unrealized losses and have not been in a continuous loss position for 12 months or more. These unrealized losses relate principally to changes in interest rates subsequent to the acquisition of specific securities. None of the securities in this category had a fair value significantly below their amortized cost.

At December 31, 2012, five available for sale U.S. government and agency securities had unrealized losses and have not been in a continuous loss position for 12 months or more. These unrealized losses relate principally to changes in interest rates subsequent to the acquisition of specific securities. None of the securities in this category had a fair value significantly below their amortized cost.

At December 31, 2012, two available for sale corporate debt securities had unrealized losses and have not been in a continuous loss position for 12 months or more. These unrealized losses relate principally to changes in interest rates subsequent to the acquisition of specific securities. None of the securities in this category had a fair value significantly below their amortized cost.

At December 31, 2012, thirteen available for sale municipal securities had unrealized losses and have not been in a continuous loss position for 12 months or more. These unrealized losses relate principally to changes in interest rates subsequent to the acquisition of specific securities. None of the securities in this category had a fair value significantly below their amortized cost.

At December 31, 2012, three available for sale U.S. government sponsored enterprise mortgage-backed securities had unrealized losses and have not been in a continuous loss position for 12 months or more. These unrealized losses relate principally to changes in interest rates subsequent to the acquisition of specific securities. None of the securities in this category had a fair value significantly below their amortized cost.

 

26


Table of Contents

Donegal Financial Services Corporation

 

Notes to Consolidated Financial Statements

December 31, 2013 and 2012

 

Unrealized losses on these securities have not been recognized into earnings because the issuers of the securities are of high credit quality, management has the ability and intent to hold these securities for the foreseeable future and does not believe they will have to sell the securities or be required to sell the securities, and the declines in fair value are largely due to market interest rates and not a result of credit risk. The fair values of these securities are expected to recover as they approach maturity and/or market interest rates fluctuate.

Gross realized losses on securities sold during 2013, 2012 and 2011 totaled $793,000, $3,000 and $34,000, respectively. Gross realized gains on securities sold during 2013, 2012 and 2011 totaled $236,000, $1,491,000 and $1,839,000, respectively.

 

5. Loans and Allowance for Loan Losses

Credit Quality Indicators

The following tables present the classes of the loan portfolio summarized by the aggregate credit risk ratings (special mention, substandard and doubtful) within the Company’s internal risk rating system as of December 31, 2013 and 2012 (in thousands):

 

     2013  
     Pass      Special
Mention
     Sub-
standard
     Doubtful      Total  

Commercial loans:

              

Real estate secured

   $ 148,090       $ 1,018       $ 10,197       $ —         $ 159,305   

C & I

     19,193         570         2,423         —           22,186   

Other

     3,823         —           —           —           3,823   

Residential mortgage loans

     8,036         —           177         —           8,213   

Home equity installments and lines of credit

     81,629         —           673         —           82,302   

Consumer loans, other

     2,769         —           38         —           2,807   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 263,540       $ 1,588       $ 13,508       $ —         $ 278,636   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     2012  
     Pass      Special
Mention
     Sub-
standard
     Doubtful      Total  

Commercial loans:

              

Real estate secured

   $ 143,752       $ 2,695       $ 19,603       $ —         $ 166,050   

C & I

     23,429         191         4,182         —           27,802   

Other

     4,265         —           —           —           4,265   

Residential mortgage loans

     9,631         —           168         —           9,799   

Home equity installments and lines of credit

     81,866         —           499         —           82,365   

Consumer loans, other

     4,232         —           32         —           4,264   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 267,175       $ 2,886       $ 24,484       $ —         $ 294,545   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

27


Table of Contents

Donegal Financial Services Corporation

 

Notes to Consolidated Financial Statements

December 31, 2013 and 2012

 

Loans that are individually and collectively evaluated for impairment, as well as the related allowance for loan loss at December 31, 2013 and 2012 are presented below (in thousands):

 

     2013  
     Total      Individually Evaluated for
Impairment
     Loans Acquired with Credit
Deterioration
     Collectively Evaluated for
Impairment
 
     Unpaid
Balance
     Allowance
for Loan
Losses
     Unpaid
Balance
     Allowance
for Loan
Losses
     Unpaid
Balance
     Allowance
for Loan
Losses
     Unpaid
Balance
     Allowance
for Loan
Losses
 

Commercial loans:

                       

Real estate secured

   $ 159,305       $ 2,661       $ —         $ —         $ —         $ —         $ 159,305       $ 2,661   

C & I

     22,186         447         —           —           —           —           22,186         447   

Other

     3,823         24         —           —           —           —           3,823         24   

Residential mortgage loans

     8,213         62         —           —           —           —           8,213         62   

Home equity installments and lines of credit

     82,302         696         —           —           —           —           82,302         696   

Consumer loans, other

     2,807         44         —           —           —           —           2,807         44   

Unallocated

     —           113         —           —           —           —           —           113   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 278,636       $ 4,047       $ —         $ —         $ —         $ —         $ 278,636       $ 4,047   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     2012  
     Total      Individually Evaluated for
Impairment
     Loans Acquired with Credit
Deterioration
     Collectively Evaluated for
Impairment
 
     Unpaid
Balance
     Allowance
for Loan
Losses
     Unpaid
Balance
     Allowance
for Loan
Losses
     Unpaid
Balance
     Allowance
for Loan
Losses
     Unpaid
Balance
     Allowance
for Loan
Losses
 

Commercial loans:

                       

Real estate secured

   $ 166,050       $ 2,451       $ —         $ —         $ —         $ —         $ 166,050       $ 2,451   

C & I

     27,802         645         —           —           —           —           27,802         645   

Other

     4,265         29         —           —           —           —           4,265         29   

Residential mortgage loans

     9,799         78         —           —           —           —           9,799         78   

Home equity installments and lines of credit

     82,365         655         —           —           —           —           82,365         655   

Consumer loans, other

     4,264         71         —           —           —           —           4,264         71   

Unallocated

     —           109         —           —           —           —           —           109   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 294,545       $ 4,038       $ —         $ —         $ —         $ —         $ 294,545       $ 4,038   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

28


Table of Contents

Donegal Financial Services Corporation

 

Notes to Consolidated Financial Statements

December 31, 2013 and 2012

 

The following tables summarize the activity by segments of the allowance for loan losses for the years ended December 31, 2013, 2012 and 2011 (in thousands):

 

     2013  
     Commercial Loans     Residential
Mortgage
Loans
    Home Equity
Installments and
Lines of Credit
    Consumer
Loans,
Other
    Unallocated      Total  
     Real Estate
Secured
    C & I     Other             

Beginning balance, January 1, 2013

   $ 2,451      $ 645      $ 29      $ 78      $ 655      $ 71      $ 109       $ 4,038   

Charge-offs

     (4     (14     —          (100     (57     (50     —           (225

Recoveries

     —          16        —          —          11        2        —           29   

Provisions

     214        (200     (5     84        87        21        4         205   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance, December 31, 2013

   $ 2,661      $ 447      $ 24      $ 62      $ 696      $ 44      $ 113       $ 4,047   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

     2012  
     Commercial Loans     Residential
Mortgage
Loans
    Home Equity
Installments and
Lines of Credit
    Consumer
Loans,
Other
    Unallocated      Total  
     Real Estate
Secured
    C & I     Other             

Beginning balance, January 1, 2012

   $ 2,180      $ 375      $ 32      $ 81      $ 609      $ 85      $ 51       $ 3,413   

Charge-offs

     (18     (18     —          (19     (170     (307     —           (532

Recoveries

     —          5        —          —          1        3        —           9   

Provisions

     289        283        (3     16        215        290        58         1,148   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance, December 31, 2012

   $ 2,451      $   645      $ 29      $ 78      $ 655      $ 71      $ 109       $ 4,038   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

     2011  
     Commercial Loans      Residential
Mortgage
Loans
    Home Equity
Installments and
Lines of Credit
     Consumer
Loans,
Other
    Unallocated      Total  
     Real Estate
Secured
    C & I     Other               

Beginning balance, January 1, 2011

   $ 742      $ 54      $ —         $ 77      $ 123       $ 19      $ —         $ 1,015   

Charge-offs

     (40     (181     —           (30     —           (41     —           (292

Recoveries

     4        45        —           —          —           —          —           49   

Provisions

     1,474        457        32         34        486         107        51         2,641   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Ending balance, December 31, 2011

   $ 2,180      $ 375      $     32       $ 81      $ 609       $ 85      $     51       $ 3,413   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

29


Table of Contents

Donegal Financial Services Corporation

 

Notes to Consolidated Financial Statements

December 31, 2013 and 2012

 

The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due. The following table presents the classes of the loan portfolio summarized by the past due status as of December 31, 2013 and 2012 (in thousands):

 

     2013  
     30-59 Days
Past Due
     60-89 Days
Past Due
     >90 Days
Past due
     Non-Accrual
Loans
     Total Past
Due and
Non-Accrual
     Current
Loans
     Total Loans
Receivable
 

Commercial loans:

                    

Real estate secured

   $ 309       $ —         $ —         $ 1,325       $ 1,634       $ 155,085       $ 156,719   

C & I

     —           59         16         26         101         21,015         21,116   

Other

     —           —           —           —           —           3,823         3,823   

Acquired with credit deterioration

     —           —           —           1,025         1,025         2,631         3,656   

Residential mortgage loans:

                    

Residential mortgage loans

     29         8         —           281         318         7,832         8,150   

Acquired with credit deterioration

     —           —           —           63         63         —           63   

Home equity loans:

                    

Home equity installments and lines of credit

     207         65         98         631         1,001         81,262         82,263   

Acquired with credit deterioration

     —           —           —           —           —           39         39   

Consumer loans, other

     4         —           4         2         10         2,797         2,807   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 549       $ 132       $ 118       $ 3,353       $ 4,152       $ 274,484       $ 278,636   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

30


Table of Contents

Donegal Financial Services Corporation

 

Notes to Consolidated Financial Statements

December 31, 2013 and 2012

 

     2012  
     30-59 Days
Past Due
     60-89 Days
Past Due
     >90 Days
Past due
     Non-Accrual
Loans
     Total Past
Due and
Non-Accrual
     Current
Loans
     Total Loans
Receivable
 

Commercial loans:

                    

Real estate secured

   $ 15       $ —         $ 134       $ 2,337       $ 2,486       $ 154,516       $ 157,002   

C & I

     —           14         2         38         54         26,694         26,748   

Other

     —           —           —           —           —           4,265         4,265   

Acquired with credit deterioration

     359         374         —           701         1,434         8,668         10,102   

Residential mortgage loans:

                    

Residential mortgage loans

     78         133         —           379         590         9,151         9,741   

Acquired with credit deterioration

     —           —           —           58         58         —           58   

Home equity loans:

                    

Home equity installments and lines of credit

     220         110         —           482         812         81,526         82,338   

Acquired with credit deterioration

     —           —           —           —           —           27         27   

Consumer loans, other

     6         18         6         48         78         4,186         4,264   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 678       $ 649       $ 142       $ 4,043       $ 5,512       $ 289,033       $ 294,545   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The Company identified no loans that were considered troubled debt restructurings during the periods presented, and did not have any troubled debt restructurings as of December 31, 2013 or 2012.

 

31


Table of Contents

Donegal Financial Services Corporation

 

Notes to Consolidated Financial Statements

December 31, 2013 and 2012

 

The following table provides activity for the accretable yield of purchased impaired loans for the years ended December 31, 2013, 2012 and 2011 (in thousands):

 

Accretable yield, January 1, 2011

   $ —     

Acquisition of impaired loans

     1,636   

Accretable yield amortized to interest income

     (811

Reclassification from nonaccretable difference (1)

     978   
  

 

 

 

Accretable yield, December 31, 2011

     1,803   

Accretable yield amortized to interest income

     (3,900

Reclassification from nonaccretable difference (1)

     2,694   
  

 

 

 

Accretable yield, December 31, 2012

     597   

Accretable yield amortized to interest income

     (3,701

Reclassification from nonaccretable difference (1)

     3,109   
  

 

 

 

Accretable yield, December 31, 2013

   $ 5   
  

 

 

 

 

(1) Reclassification from non-accretable difference represents an increase to the estimated cash flows to be collected on the underlying portfolio.

 

6. Property and Equipment

The components of property and equipment at December 31, 2013 and 2012 are as follows (in thousands):

 

     2013     2012  

Land and Land Improvements

   $ 3,328      $ 3,328   

Buildings and Improvements

     7,414        7,414   

Leasehold improvements

     1,583        1,398   

Furniture, fixtures and equipment

     2,607        2,562   

Construction and Development

     14        —     
  

 

 

   

 

 

 
     14,946        14,702   

Accumulated depreciation and amortization

     (3,694     (2,873
  

 

 

   

 

 

 
   $ 11,252      $ 11,829   
  

 

 

   

 

 

 

Total depreciation and amortization expense was $975,000, $1,006,000 and $784,000 for the years ended December 31, 2013, 2012 and 2011, respectively.

The Company leases its main office from the Insurance Company. On September 1, 2006, the Company renewed the lease for an additional term of eight years. Lease expense for the years ended December 31, 2013, 2012 and 2011 was $29,000, $27,000 and $25,000, respectively, under this related party operating lease.

 

32


Table of Contents

Donegal Financial Services Corporation

 

Notes to Consolidated Financial Statements

December 31, 2013 and 2012

 

Future minimum lease payments by year, including payments due under renewal agreements, are as follows (in thousands):

 

     Lease
Obligation
     Sublease
Income
     Net Lease
Obligations
     Obligation
to Related
Party
 

2014

   $ 713       $ 210       $ 503       $ 19   

2015

     670         215         455         —     

2016

     722         219         503         —     

2017

     722         223         499         —     

2018

     664         227         437         —     

Thereafter

     12,171         1,989         10,182         —     

Net rent expense at December 31, 2013, 2012 and 2011 consisted of the following (in thousands):

 

     2013     2012     2011  

Rental expense

   $ 901      $ 900      $ 614   

Sublease rental income

     (273     (342     (234
  

 

 

   

 

 

   

 

 

 

Net rental expense

   $ 628      $ 558      $ 380   
  

 

 

   

 

 

   

 

 

 

 

7. Deposits

The components of deposits at December 31, 2013 and 2012 are as follows (in thousands):

 

     2013      2012  

Demand, non-interest bearing

   $ 80,909       $ 75,317   

Demand, interest bearing

     89,152         88,941   

Savings and money market

     116,076         113,780   

Time, $100,000 and over

     44,015         42,848   

Time, other

     98,107         101,950   
  

 

 

    

 

 

 

Total deposits

   $ 428,259       $ 422,836   
  

 

 

    

 

 

 

At December 31, 2013, the scheduled maturities of time deposits are as follows (in thousands):

 

2014

   $ 69,577   

2015

     51,849   

2016

     13,668   

2017

     4,447   

2018

     2,495   

Thereafter

     86   
  

 

 

 
   $ 142,122   
  

 

 

 

 

33


Table of Contents

Donegal Financial Services Corporation

 

Notes to Consolidated Financial Statements

December 31, 2013 and 2012

 

8. Borrowings

As of December 31, 2013, the Company has a maximum borrowing capacity of $164,914,300 from the Federal Home Loan Bank, of which $-0- was outstanding as of December 31, 2013. Federal Home Loan Bank advances are secured by qualifying assets of the Company. As of December 31, 2012, the Company had a maximum borrowing capacity of $159,634,200 from the Federal Home Loan Bank of which $-0- was outstanding as of December 31, 2012.

 

9. Junior Subordinated Debentures

Through the acquisition of Union National Financial Corporation, the Company acquired three issuances of junior subordinated debentures with a contractual value of $17,341,000 and a fair market value of $7,045,000. The outstanding balance as of December 31, 2013 was $7,701,000 and $7,387,000 at December 31, 2012.

The Bank acquired a junior subordinated debenture issued on July 28, 2006, with a contractual amount of $6,000,000 due September 15, 2021 with a five-year initial fixed rate of 7.17%, and then an annual coupon rate, reset quarterly, based on three-month LIBOR plus 1.65%. The first coupon reset date was September 15, 2011. The outstanding balance as of December 31, 2013 was $3,373,000, the coupon rate was 1.89% and the market yield was 9.95%. The outstanding balance was $3,159,000, the coupon rate was 1.96%, and the market yield was 10.07% at December 31, 2012.

The Company acquired a debenture issued in December 2003 by Union National Capital Trust I (“UNCT 1”) in the amount of $8,248,000. The floating-rate debenture is due January 23, 2034, of which $248,000 is related to the Company’s capital contribution. UNCT I provides for quarterly distributions at a variable annual coupon rate that is reset quarterly, based on three-month LIBOR plus 2.85%. The outstanding balance was $3,337,000, the coupon rate was 3.09%, and the market yield was 9.86% at December 31, 2013. The outstanding balance was $3,263,000, the coupon rate was 3.16%, and the market yield was 10.06% at December 31, 2012.

The Company acquired a debenture issued in October 2004, by Union National Capital Trust II (“UNCT II”) in the amount of $3,093,000. The floating–rate debenture is due November 23, 2034, of which $93,000 is related to the Company’s capital contribution. UNCT II provides for quarterly distributions at a variable annual coupon rate that is reset quarterly, based on three-month LIBOR plus 2.00%. The outstanding balance was $991,000, the coupon rate was 2.24% and the market yield was 9.88% at December 31, 2013. The outstanding balance was $965,000, the coupon rate was 2.31% and the market yield was 10.11% at December 31, 2012.

All of the junior subordinated debentures are callable at the Company’s option beginning at five years from the date of issuance. These debentures do not have to be called in full. UNCT I became callable in December 2008, UNCT II became callable in October 2009, and the Bank’s junior subordinated debenture became callable in September 2011. All three issuances of junior subordinated debentures qualify as a component of risk-based capital for regulatory purposes.

 

34


Table of Contents

Donegal Financial Services Corporation

 

Notes to Consolidated Financial Statements

December 31, 2013 and 2012

 

10. Income Taxes

The components of the income tax expense (benefit) for the years ended December 31, 2013, 2012 and 2011 are as follows (in thousands):

 

     2013      2012      2011  

Federal:

        

Current

   $ 334       $ 1,287       $ 8,347   

Deferred

     1,928         2,765         (6,455
  

 

 

    

 

 

    

 

 

 
     2,262         4,052         1,892   

State, current

     636         691         716   
  

 

 

    

 

 

    

 

 

 

Balance, ending

   $ 2,898       $ 4,743       $ 2,608   
  

 

 

    

 

 

    

 

 

 

A reconciliation of the statutory income tax at a rate of 34% to the income tax expense included in the consolidated statement of income is as follows for 2013, 2012 and 2011.

 

     2013     2012     2011  

Federal income tax at statutory rate

     34.0     34.0     34.0

State tax expense, net of federal benefit

     4.7        3.2        7.0   

Tax exempt income, net of disallowed interest expense

     (5.7     (2.7     (2.7

Bank owned life insurance

     (1.5     (1.0     (1.3

Stock option expense

     0.8        0.3        —     

Nondeductible merger costs

     —          —          1.2   

Other

     0.2        (0.3     0.1   
  

 

 

   

 

 

   

 

 

 

Effective income tax rate

     32.5     33.5     38.3
  

 

 

   

 

 

   

 

 

 

 

35


Table of Contents

Donegal Financial Services Corporation

 

Notes to Consolidated Financial Statements

December 31, 2013 and 2012

 

The components of the net deferred tax asset, included in other assets on the consolidated balance sheet, at December 31, 2013 and 2012 are as follows (in thousands):

 

     2013     2012  

Deferred tax assets:

    

Allowance for loan loss

   $ 1,376      $ 1,373   

State net operating loss carryforward

     351        315   

Federal net operating loss carryforward

     161        602   

Alternative minimum tax credit carryforward

     1,101        864   

Nonaccrual interest

     23        28   

Purchase accounting adjustments

     —          941   

Low income housing tax credit carryforward

     437        437   

Unrealized loss on available for sale securities

     2,392        —     

Other

     265        353   
  

 

 

   

 

 

 
     6,106        4,913   

Valuation allowance

     (351     (315
  

 

 

   

 

 

 

Total deferred tax assets, net of valuation allowance

     5,755        4,598   
  

 

 

   

 

 

 

Deferred tax liabilities:

    

Property and equipment

     (284     (561

Unrealized gain on available for sale securities

     —          (1,257

Purchase accounting adjustments

     (970     —     
  

 

 

   

 

 

 

Net deferred tax liabilities

     (1,254     (1,818
  

 

 

   

 

 

 

Net deferred tax assets

   $ 4,501      $ 2,780   
  

 

 

   

 

 

 

The valuation allowance at December 31, 2013 and 2012 relates to state net operating loss carryforwards for which realizability is uncertain. At December 31, 2013, 2012 and 2011, the Company had state net operating loss carryforwards of $3,523,000, $3,153,000 and $2,417,000, respectively, which are available to offset future state taxable income, and expire at various dates through 2032. At December 31, 2013 and 2012, the Company had no valuation allowance established against its federal net operating loss carryforward, low income housing tax credit carryforward, or alternative minimum tax credit carryforward, as management believes the Company will generate sufficient future taxable income to fully utilize these deferred tax assets. The federal net operating loss carryforward will expire in 2030, the low income housing credit carryforward will expire between 2021 and 2027, and the alternative minimum tax credit carryforward has no expiration.

 

36


Table of Contents

Donegal Financial Services Corporation

 

Notes to Consolidated Financial Statements

December 31, 2013 and 2012

 

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. Based on the level of historical taxable income and projections for future taxable income over the periods in which the deferred tax assets are deductible and tax planning strategies, management believes it is more likely than not that the Company will realize the benefits of these deferred tax assets, net of any valuation allowance at December 31, 2013.

 

11. Transactions with Executive Officers, Directors and Affiliated Companies

The Company has had, and may be expected to have in the future, banking transactions with its executive officers, directors, their immediate families and affiliated companies (commonly referred to as related parties). Deposits of related parties totaled $9,550,000 and $8,544,000 at December 31, 2013 and 2012, respectively. At December 31, 2013 and 2012, related party loans totaled $3,652,000 and $3,829,000, respectively. During 2013, loan advances and repayments totaled $3,306,000 and $3,483,000.

During 2011, Donegal Group Inc. incurred stock based compensation expense on behalf of employees of the Company in the amount of $77,000 without reimbursement. There were no expenses incurred by Donegal Group Inc. for stock based compensation on behalf of the Company in 2013 or 2012.

The Company also has an operating lease agreement with the Insurance Company as described in Note 6.

 

12. Financial Instruments with Off-Balance Sheet Risk

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheet.

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.

 

37


Table of Contents

Donegal Financial Services Corporation

 

Notes to Consolidated Financial Statements

December 31, 2013 and 2012

 

At December 31, 2013 and 2012, the following financial instruments were outstanding whose contract amounts represent credit risk (in thousands):

 

     2013      2012  

Commitments to grant loans

   $ 2,817       $ 4,528   

Unfunded commitments under lines of credit

     93,961         96,450   
  

 

 

    

 

 

 
   $ 96,778       $ 100,978   
  

 

 

    

 

 

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The Company evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation. Collateral held typically consists of residential or commercial real estate.

 

13. Concentration of Credit Risk

The concentration of credit by type of loan is set forth in Note 5. The debtors’ ability to honor their contracts is influenced by the region’s economy and financial stability.

 

14. Employee Benefit Plan

The Company maintains a defined contribution 401(k) retirement Plan that covers eligible employees. The Company’s matching contribution is 100% of each participant’s first 1% of elective contribution and 50% of each participant’s next 5% of elective contributions with a maximum contribution of 3.50% of the participants compensation. The Company’s contributions to the Plan totaled $183,000, $183,000 and $103,000 for the years ended December 31, 2013, 2012 and 2011, respectively.

 

15. Regulatory Matters

The Bank is subject to various regulatory capital requirements administered by its primary regulators, The Pennsylvania Department of Banking and Securities and the Federal Deposit Insurance Corporation. Failure to meet the minimum capital requirements can initiate certain mandatory and possibly additional discretionary-actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk-weightings and other factors, to be considered “well capitalized.”

 

38


Table of Contents

Donegal Financial Services Corporation

 

Notes to Consolidated Financial Statements

December 31, 2013 and 2012

 

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth below) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets and of Tier 1 capital to assets. Management believes, as of December 31, 2013, that the Bank meets all capital adequacy requirements to which it is subject.

A comparison of the Bank’s actual capital amounts to the regulatory requirements at December 31, 2013 and 2012 is presented below (dollars in thousands). The Company’s actual capital amounts and ratios are not significantly different from the Bank’s.

 

     2013  
     Actual     For Capital Adequacy Purposes     To be Well Capitalized
under Prompt Corrective
Action Provisions
 
     Amount      Ratio     Amount      Ratio     Amount      Ratio  

Total capital (to risk-weighted assets)

   $ 88,745         25.83   $ ³27,483         ³8.0   $ ³34,354         ³10.0

Tier 1 capital (to risk-weighted assets)

     81,200         23.64        ³13,742         ³4.0        ³20,612         ³ 6.0   

Core (Tier 1) capital (to adjusted total assets)

     81,200         15.67        ³20,732         ³4.0        ³31,098         ³ 6.0   

Tangible equity (to adjusted total assets)

     81,200         15.67        ³ 7,774         ³1.5        ³ 7,774         ³ 1.5   

 

     2012  
     Actual     For Capital Adequacy Purposes     To be Well Capitalized
under Prompt Corrective
Action Provisions
 
     Amount      Ratio     Amount      Ratio     Amount      Ratio  

Total capital (to risk-weighted assets)

   $ 83,221         23.18   $ ³28,726         ³8.0   $ ³35,908         ³10.0

Tier 1 capital (to risk-weighted assets)

     75,895         21.14        ³14,363         ³4.0        ³21,545         ³ 6.0   

Core (Tier 1) capital (to adjusted total assets)

     75,895         15.05        ³20,176         ³4.0        ³30,264         ³ 6.0   

Tangible equity (to adjusted total assets)

     75,895         15.05        ³ 7,566         ³1.5        ³ 7,566         ³ 1.5   

 

16. Fair Value Measurements

Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts the Company could have realized in a sales transaction on the dates indicated. The estimated fair value amounts have been measured as of year-end and have not been re-evaluated or updated for purposes of these consolidated financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at year end.

 

39


Table of Contents

Donegal Financial Services Corporation

 

Notes to Consolidated Financial Statements

December 31, 2013 and 2012

 

FASB ASC Topic 820-10, Fair Value Measurements and Disclosures, defines fair value measurement and disclosure guidance as the price that would be received to sell the asset or transfer the liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. Additional guidance is provided in determining fair value when the volume and level of activity for the asset or liability has significantly decreased, including guidance on identifying circumstances when a transaction may not be considered orderly.

Fair value measurement and disclosure guidance provides a list of factors a reporting entity should evaluate to determine whether there has been a significant decrease in the volume and level of activity for the asset or liability in relation to normal market activity for the asset or liability. When the reporting entity concludes there has been a significant decrease in the volume and level of activity for the asset or liability, further analysis of the information from that market is needed and significant adjustments to the related prices may be necessary to estimate fair value.

The guidance further clarifies that when there has been a significant decrease in the volume and level of activity for the asset or liability; some transactions may not be orderly. In those situations, the entity must evaluate the weight of the evidence to determine whether the transaction is orderly, considering the circumstances that indicate that a transaction is not orderly. A transaction price that is not associated with an orderly transaction is given little, if any, weight when estimating fair value.

Fair value measurement and disclosure guidance establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2 - Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.

Level 3 - Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity).

An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

 

40


Table of Contents

Donegal Financial Services Corporation

 

Notes to Consolidated Financial Statements

December 31, 2013 and 2012

 

For financial assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used at December 31, 2013 and 2012 are as follows (in thousands):

 

     2013  
     Total      (Level 1)
Quoted Prices
in Active
Markets for
Identical Assets
     (Level 2)
Significant
Other
Observable
Inputs
     (Level 3)
Significant
Unobservable
Inputs
 

U.S. treasuries

   $ 6,893       $ —         $ 6,893       $ —     

U.S. government agencies securities

     12,312         —           12,312         —     

Corporate debt securities

     3,113         —           3,113         —     

Tax-free municipal securities

     39,428         —           39,428         —     

Taxable municipal securities

     3,006         —           3,006         —     

U.S. government sponsored enterprise mortgage-backed securities

     76,140         —           76,140         —     

Equity securities

     291         —           291         —     

 

     2012  
     Total      (Level 1)
Quoted Prices
in Active
Markets for
Identical Assets
     (Level 2)
Significant
Other
Observable
Inputs
     (Level 3)
Significant
Unobservable
Inputs
 

U.S. treasuries

   $ 3,002       $ —         $ 3,002       $ —     

U.S. government agencies securities

     16,705         —           16,705         —     

Corporate debt securities

     9,870         —           9,870         —     

Tax-free municipal securities

     43,334         —           43,334         —     

Taxable municipal securities

     3,841         —           3,841         —     

U.S. government sponsored enterprise mortgage-backed securities

     71,014         —           71,014         —     

Equity securities

     291         —           291         —     

The valuation technique used to measure the fair values for the items in the tables above are as follows:

Securities

The fair value of securities available-for-sale (carried at fair value) are determined by obtaining quoted market prices on nationally recognized securities exchanges (Level 1), or matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices.

 

41


Table of Contents

Donegal Financial Services Corporation

 

Notes to Consolidated Financial Statements

December 31, 2013 and 2012

 

The Company did not have any financial assets measured at fair value on a non-recurring basis at December 31, 2013 or 2012.

The estimated fair values of financial instruments as of December 31, 2013 and 2012 are set forth in the tables below (in thousands). The information in the table should not be interpreted as an estimate of the fair value of the Company in its entirety since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful.

 

     2013      2012  
     Carrying
Amount
     Fair
Value
     Carrying
Amount
     Fair
Value
 

Assets:

           

Cash and cash equivalents

   $ 59,538       $ 59,538       $ 29,001       $ 29,001   

Interest-bearing time deposits in other banks

     6         6         6         6   

Securities available-for-sale

     141,183         141,183         148,057         148,057   

Loans held for sale

     1,513         1,513         4,266         4,379   

Loans, net

     274,589         279,824         290,507         294,847   

Restricted investment in bank stocks

     1,176         1,176         2,320         2,320   

Accrued interest receivable

     1,532         1,532         1,778         1,778   

Mortgage servicing assets

     76         76         109         109   

Liabilities:

           

Demand and savings deposits

     286,137         286,137         278,038         278,038   

Time deposits

     142,122         143,076         144,798         146,741   

Junior subordinated debentures

     7,701         7,701         7,387         7,387   

Accrued interest payable

     234         234         291         291   

Off-Balance-Sheet Items:

           

Commitments to extend credit and standby letters of credit

     —           —           —           —     

The following methods and assumptions were used by the Company to estimate the fair value of its financial instruments at December 31, 2013 and 2012.

Cash and Cash Equivalents

The carrying amounts of cash and short-term investments (U.S. Treasury Bills with a maturity of less than 90 days) approximate their fair values.

Interest-Bearing Time Deposits in Other Banks

The carrying amounts of interest-bearing time deposits in other banks approximate their fair values. The Company generally purchases amounts below the insured limit, limiting the amount of credit risk on these time deposits.

 

42


Table of Contents

Donegal Financial Services Corporation

 

Notes to Consolidated Financial Statements

December 31, 2013 and 2012

 

Securities Available-for-Sale

The carrying values of securities available-for-sale (carried at fair value) are determined by obtaining quoted market prices on nationally recognized securities exchanges (Level 1), or matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices.

Loans Held for Sale

The fair value of mortgage loans held for sale are determined as the par amounts to be received at settlement by establishing the respective buyer and rate in advance.

Loans

For variable-rate loans that reprice frequently and which entail no significant changes in credit risk, carrying value approximates fair value. The fair value of other loans are estimated by calculating the present value of future cash flows, discounted at the interest rates currently being offered for loans with similar terms to borrowers with similar credit quality.

Loans purchased were recorded at their acquisition date fair value. In order to record the loans at fair value, management made three different types of fair value adjustments. A market rate adjustment was made to adjust for the movement in market interest rates, irrespective of credit adjustments, compared to the stated rates of the acquired loans. A credit adjustment was made on pools of homogeneous loans representing the changes in credit quality of the underlying borrowers from the loan inception to the acquisition date. A credit adjustment on distressed loans which represents the portion of the loan balance that has been deemed uncollectible based on our expectations of future cash flows for each respective loan.

Restricted Investment in Bank Stocks

The carrying amounts reported in the consolidated balance sheet for restricted investment in bank stocks approximate their fair values.

Accrued Interest Receivable

The carrying amount of accrued interest receivable approximates its fair value.

Mortgage Servicing Assets

The fair value of servicing assets is based on the present value of estimated future cash flows on pools of mortgages stratified by rate and maturity date.

 

43


Table of Contents

Donegal Financial Services Corporation

 

Notes to Consolidated Financial Statements

December 31, 2013 and 2012

 

Deposit Liabilities

The fair values of deposits with no stated maturities, such as demand deposits, savings accounts, NOW and money market deposits, equal their carrying amounts, which represent the amount payable on demand. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.

Junior Subordinated Debentures

For floating-rate debentures, fair value is based on the difference between current interest rates for similar types of borrowing arrangements and the current coupon rate. For debentures that are at a fixed rate for a period of time, the fair value is determined using discounted cash flow analyses, based on current interest rates for similar types of borrowing arrangements.

Accrued Interest Payable

The carrying amount of accrued interest payable approximates its fair value.

Off-Balance-Sheet Instruments

The Company’s off-balance-sheet instruments consist of commitments to extend credit, and financial and performance standby letters of credit. The estimated fair value is based on fees currently charged to enter into similar agreements, taking into account the remaining term of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates.

 

44


Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

DONEGAL GROUP INC.
By:  

/s/ Donald H. Nikolaus

  Donald H. Nikolaus, President

Date: March 14, 2014

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the Registrant in the capacities and on the dates indicated.

 

Signature

  

Title

 

Date

/s/ Donald H. Nikolaus

Donald H. Nikolaus

  

President and a Director (principal executive officer)

  March 14, 2014

/s/ Jeffrey D. Miller

Jeffrey D. Miller

  

Senior Vice President and Chief Financial Officer (principal financial and accounting officer)

  March 14, 2014

/s/ Scott A. Berlucchi

Scott A. Berlucchi

  

Director

  March 14, 2014

/s/ Robert S. Bolinger

Robert S. Bolinger

  

Director

  March 14, 2014

/s/ Patricia A. Gilmartin

Patricia A. Gilmartin

  

Director

  March 14, 2014

/s/ Philip H. Glatfelter, II

Philip H. Glatfelter, II

  

Director

  March 14, 2014

/s/ Jack L. Hess

Jack L. Hess

  

Director

  March 14, 2014

/s/ Kevin M. Kraft, Sr.

Kevin M. Kraft, Sr.

  

Director

  March 14, 2014

/s/ John J. Lyons

John J. Lyons

  

Director

  March 14, 2014

/s/ Jon M. Mahan

Jon M. Mahan

  

Director

  March 14, 2014

/s/ S. Trezevant Moore, Jr.

S. Trezevant Moore, Jr.

  

Director

  March 14, 2014

/s/ Richard D. Wampler, II

Richard D. Wampler, II

  

Director

  March 14, 2014

 

-1-