Form 10-Q

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended October 29, 2011

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                     to                    

Commission File Nos. 1-8899 and 333-148108

 

 

Claire’s Stores, Inc.

(Exact name of registrant as specified in its charter)

 

Florida   59-0940416
(State or other jurisdiction of incorporation or organization)   (I.R.S. Employer Identification No.)

2400 West Central Road,

Hoffman Estates, Illinois

  60192
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (847) 765-1100

 

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes   x     No   ¨

Indicate by check mark whether registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files )     Yes   x     No   ¨

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   ¨    Accelerated filer   ¨
Non-accelerated filer   x  (Do not check if a smaller reporting company)    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes   ¨     No   x

As of December 1, 2011, 100 shares of the Registrant’s common stock, $0.001 par value, were outstanding.

 

 

 


CLAIRE’S STORES, INC. AND SUBSIDIARIES

INDEX

 

    

PAGE NO.

 

PART I. FINANCIAL INFORMATION

  

Item 1. Financial Statements

     3   

Unaudited Condensed Consolidated Balance Sheets as of October 29, 2011 and January 29, 2011

     3   

Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the Three and Nine Months Ended October 29, 2011 and October 30, 2010

     4   

Unaudited Condensed Consolidated Statements of Cash Flows for the Nine Months Ended October  29, 2011 and October 30, 2010

     5   

Notes to Unaudited Condensed Consolidated Financial Statements

     6   

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

     22   

Item 3. Quantitative and Qualitative Disclosures About Market Risk

     34   

Item 4. Controls and Procedures

     35   

PART II. OTHER INFORMATION

  

Item 1. Legal Proceedings

     36   

Item 1A. Risk Factors

     36   

Item 6. Exhibits

     36   

SIGNATURE PAGE

     37   

Ex-10.1 Contract of Employment with Beatrice Lafon

  

Ex-31.1 Section 302 Certification of CEO

  

Ex-31.2 Section 302 Certification of CFO

  

Ex-32.1 Section 906 Certification of CEO

  

Ex-32.2 Section 906 Certification of CFO

  

 

2


PART I. FINANCIAL INFORMATION

CLAIRE’S STORES, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

 

0000000 0000000
     October 29, 2011     January 29, 2011  
     (In thousands, except share and per share amounts)  

ASSETS

    

Current assets:

    

Cash and cash equivalents and restricted cash of $26,153 and $23,864, respectively

   $ 155,870      $ 279,766   

Inventories

     186,835        136,148   

Prepaid expenses

     34,757        21,449   

Other current assets

     27,655        24,658   
  

 

 

   

 

 

 

Total current assets

     405,117        462,021   
  

 

 

   

 

 

 

Property and equipment:

    

Furniture, fixtures and equipment

     207,269        186,514   

Leasehold improvements

     278,585        248,030   
  

 

 

   

 

 

 
     485,854        434,544   

Less accumulated depreciation and amortization

     (276,788     (233,511
  

 

 

   

 

 

 
     209,066        201,033   
  

 

 

   

 

 

 

Leased property under capital lease:

    

Land and building

     18,055        18,055   

Less accumulated depreciation and amortization

     (1,580     (903
  

 

 

   

 

 

 
     16,475        17,152   
  

 

 

   

 

 

 

Goodwill

     1,550,056        1,550,056   

Intangible assets, net of accumulated amortization of $47,462 and $38,747, respectively

     554,541        557,466   

Deferred financing costs, net of accumulated amortization of $53,778 and $41,659, respectively

     35,067        36,434   

Other assets

     46,443        42,287   
  

 

 

   

 

 

 
     2,186,107        2,186,243   
  

 

 

   

 

 

 

Total assets

   $ 2,816,765      $ 2,866,449   
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDER’S DEFICIT

    

Current liabilities:

    

Short-term debt and current portion of long-term debt

   $ 59,997      $ 76,154   

Trade accounts payable

     75,959        54,355   

Income taxes payable

     7,428        11,744   

Accrued interest payable

     41,697        16,783   

Accrued expenses and other current liabilities

     88,727        107,115   
  

 

 

   

 

 

 

Total current liabilities

     273,808        266,151   
  

 

 

   

 

 

 

Long-term debt

     2,395,079        2,236,842   

Revolving credit facility

     —          194,000   

Obligation under capital lease

     17,290        17,290   

Deferred tax liability

     120,706        121,776   

Deferred rent expense

     28,060        26,637   

Unfavorable lease obligations and other long-term liabilities

     26,434        30,268   
  

 

 

   

 

 

 
     2,587,569        2,626,813   
  

 

 

   

 

 

 

Commitments and contingencies

    

Stockholder’s deficit:

    

Common stock par value $0.001 per share; authorized 1,000 shares;issued and outstanding 100 shares

     —          —     

Additional paid-in capital

     623,858        621,099   

Accumulated other comprehensive income, net of tax

     8,402        1,416   

Accumulated deficit

     (676,872     (649,030
  

 

 

   

 

 

 
     (44,612     (26,515
  

 

 

   

 

 

 

Total liabilities and stockholder’s deficit

   $ 2,816,765      $ 2,866,449   
  

 

 

   

 

 

 

See Accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

 

3


CLAIRE’S STORES, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND

COMPREHENSIVE INCOME (LOSS)

(in thousands)

 

     Three Months
Ended
October 29,
2011
    Three Months
Ended
October 30,
2010
     Nine Months
Ended
October 29,
2011
    Nine Months
Ended
October 30,
2010
 

Net sales

   $ 356,000      $ 348,175       $ 1,060,993      $ 1,004,485   

Cost of sales, occupancy and buying expenses

     172,505        167,573         519,246        485,544   
  

 

 

   

 

 

    

 

 

   

 

 

 

Gross profit

     183,495        180,602         541,747        518,941   
  

 

 

   

 

 

    

 

 

   

 

 

 

Other expenses:

         

Selling, general and administrative

     123,378        122,269         380,309        362,035   

Depreciation and amortization

     17,129        16,106         50,535        48,328   

Severance and transaction-related costs

     180        121         949        435   

Other (income) expense, net

     (1,840     610         2,290        5,422   
  

 

 

   

 

 

    

 

 

   

 

 

 
     138,847        139,106         434,083        416,220   
  

 

 

   

 

 

    

 

 

   

 

 

 

Operating income

     44,648        41,496         107,664        102,721   

Gain on early debt extinguishment

     3,986        2,652         4,468        13,388   

Impairment of equity investment

     —          —           —          6,030   

Interest expense, net

     43,543        37,132         134,113        120,468   
  

 

 

   

 

 

    

 

 

   

 

 

 

Income (loss) before income tax expense

     5,091        7,016         (21,981     (10,389

Income tax expense

     3,193        3,369         5,861        6,609   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net income (loss)

   $ 1,898      $ 3,647       $ (27,842   $ (16,998
  

 

 

   

 

 

    

 

 

   

 

 

 

Net income (loss)

   $ 1,898      $ 3,647       $ (27,842   $ (16,998

Foreign currency translation and interest rate swap adjustments, net of tax

     (6,319     9,747         6,986        9,738   

Reclassification of foreign currency translation adjustments into net loss

     —          —           —          (9,572
  

 

 

   

 

 

    

 

 

   

 

 

 

Comprehensive income (loss)

   $ (4,421   $ 13,394       $ (20,856   $ (16,832
  

 

 

   

 

 

    

 

 

   

 

 

 

See Accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

 

4


CLAIRE’S STORES, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

     Nine Months
Ended
October 29, 2011
    Nine Months
Ended
October 30, 2010
 

Cash flows from operating activities:

    

Net loss

   $ (27,842   $ (16,998

Adjustments to reconcile net loss to net cash (used in)provided by operating activities:

    

Depreciation and amortization

     50,535        48,328   

Impairment

     —          6,030   

Amortization of lease rights and other assets

     2,424        2,246   

Amortization of debt issuance costs

     11,155        7,507   

Payment of in kind interest expense

     11,831        27,837   

Foreign currency exchange net loss on Euro Loan

     1,485        —     

Net unfavorable accretion of lease obligations

     (522     (1,236

Loss on sale/retirement of property and equipment, net

     53        632   

Gain on early debt extinguishment

     (4,468     (13,388

Stock compensation expense

     2,759        3,589   

(Increase) decrease in:

    

Inventories

     (48,997     (48,463

Prepaid expenses

     (12,534     1,698   

Other assets

     (7,776     (3,251

Increase (decrease) in:

    

Trade accounts payable

     21,193        16,505   

Income taxes payable

     (4,808     313   

Accrued interest payable

     24,880        12,389   

Accrued expenses and other liabilities

     (20,948     12,877   

Deferred income taxes

     (1,377     512   

Deferred rent expense

     1,164        2,957   
  

 

 

   

 

 

 

Net cash (used in) provided by operating activities

     (1,793     60,084   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Acquisition of property and equipment, net

     (51,382     (29,803

Acquisition of intangible assets/lease rights

     (2,411     (919

Proceeds from sale of property

     —          16,765   

Changes in restricted cash

     (1,480     —     
  

 

 

   

 

 

 

Net cash used in investing activities

     (55,273     (13,957
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Payments of Credit facility

     (438,940     (10,875

Proceeds from Note

     450,000        —     

Repurchases of Notes

     (71,674     (79,865

Payment of debt issuance costs

     (10,751     —     

Principal payments of capital leases

     —          (765
  

 

 

   

 

 

 

Net cash used in financing activities

     (71,365     (91,505
  

 

 

   

 

 

 

Effect of foreign currency exchange rate changes on cash and cash equivalents

     2,246        725   
  

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (126,185     (44,653

Cash and cash equivalents, at beginning of period

     255,902        198,708   
  

 

 

   

 

 

 

Cash and cash equivalents, at end of period

     129,717        154,055   

Restricted cash, at end of period

     26,153        —     
  

 

 

   

 

 

 

Cash and cash equivalents and restricted cash, at end of period

   $ 155,870      $ 154,055   
  

 

 

   

 

 

 
Supplemental disclosure of cash flow information:     

Income taxes paid

   $ 12,304      $ 5,095   

Interest paid

     86,303        72,997   

Non-cash investing and financing activities:

    

Property acquired under capital lease

     —          18,055   

See Accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

 

5


CLAIRE’S STORES, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. Basis of Presentation

The accompanying Unaudited Condensed Consolidated Financial Statements have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair statement of the results for the interim periods presented have been included. These statements should be read in conjunction with the Consolidated Financial Statements and notes thereto included in the Annual Report on Form 10-K for the year ended January 29, 2011 filed with the Securities and Exchange Commission, including Note 2 to the Consolidated Financial Statements included therein which discusses principles of consolidation and summary of significant accounting policies.

The Unaudited Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America, which require management to make certain estimates and assumptions about future events. These estimates and the underlying assumptions affect the amounts of assets and liabilities reported, disclosures regarding contingent assets and liabilities and reported amounts of revenues and expenses. Such estimates include, but are not limited to, the value of inventories, goodwill, intangible assets and other long-lived assets, legal contingencies and assumptions used in the calculation of income taxes, retirement and other post-retirement benefits, stock-based compensation, derivative and hedging activities, residual values and other items. These estimates and assumptions are based on management’s best estimates and judgment. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, which management believes to be reasonable under the circumstances. Management adjusts such estimates and assumptions when facts and circumstances dictate. Illiquid credit markets, volatile equity, foreign currency, energy markets and declines in consumer spending have combined to increase the uncertainty inherent in such estimates and assumptions. As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. Changes in those estimates will be reflected in the financial statements in those future periods when the changes occur.

Due to the seasonal nature of the retail industry and the Company’s business, the results of operations for interim periods of the year are not necessarily indicative of the results of operations on an annualized basis.

The Unaudited Condensed Consolidated Financial Statements include certain reclassifications of prior period amounts in order to conform to current period presentation.

2. Recent Accounting Pronouncements

In September 2011, the FASB issued ASU 2011-08, Intangibles – Goodwill and Other (Topic 350): Testing Goodwill for Impairment, which permits an entity to make a qualitative assessment of whether it is more likely than not that a reporting unit’s fair value is less than its carrying amount before applying the two-step goodwill impairment test. If an entity can support the conclusion that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, it would not need to perform the two-step impairment test for that reporting unit. The amendments in this ASU are effective for interim and annual fiscal periods beginning after December 15, 2011 and early adoption is permitted. The Company does not expect adoption of ASU 2011-08 will have a material impact on the Company’s financial position, results of operations or cash flows.

In May 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and International Financial Reporting Standards (“IFRSs”) to provide a consistent definition of fair value and ensure that fair value measurements and disclosure requirements are similar between U.S. GAAP and IFRSs. This guidance

 

6


changes certain fair value measurement principles and enhances the disclosure requirements for fair value measurements. The amendments in this ASU are effective for interim and annual fiscal periods beginning after December 15, 2011 and are applied prospectively. Early adoption by public entities is not permitted. The Company does not expect adoption of ASU 2011-04 will have a material impact on the Company’s financial position, results of operations or cash flows.

3. Fair Value Measurements

ASC 820, Fair Value Measurement Disclosures defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. Disclosures of the fair value of certain financial instruments are required, whether or not recognized in the Unaudited Condensed Consolidated Balance Sheets. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date and in the principal or most advantageous market for that asset or liability. There is a three-level valuation hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Observable inputs are inputs market participants would use in valuing the asset or liability and are developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions about the factors market participants would use in valuing the asset or liability.

Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following tables summarize the Company’s assets (liabilities) measured at fair value on a recurring basis segregated among the appropriate levels within the fair value hierarchy (in thousands):

 

           Fair Value Measurements at October 29, 2011 Using  
           Quoted Prices in               
           Active Markets for      Significant     Significant  
           Identical Assets      Other Observable     Unobservable  
      Carrying Value     (Liabilities)
(Level 1)
     Inputs
(Level 2)
    Inputs
(Level 3)
 

Interest rate swap

   $ (2,374   $       $ (2,374   $ —     

 

           Fair Value Measurements at January 29, 2011 Using  
           Quoted Prices in               
           Active Markets for      Significant     Significant  
           Identical Assets      Other Observable     Unobservable  
      Carrying Value     (Liabilities)
(Level 1)
     Inputs
(Level 2)
    Inputs
(Level 3)
 

Interest rate swap

   $ (1,165   $       $ (1,165   $ —     

The fair value of the Company’s interest rate swaps represent the estimated amounts the Company would receive or pay to terminate those contracts at the reporting date based upon pricing or valuation models applied to current market information. The interest rate swaps are valued using the market standard methodology of netting the discounted future fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on an expectation of future interest rates derived from observed market interest rate curves. The interest rate swap entered into on July 28, 2010 is collateralized by cash and thus the Company does not make any credit-related valuation adjustments. The Company mitigates derivative credit risk by transacting with highly rated counterparties. The Company does not enter into derivative financial instruments for trading or speculative purposes.

Non-Financial Assets Measured at Fair Value on a Non-Recurring Basis

The Company's non-financial assets, which include goodwill, intangible assets, and long-lived tangible assets, are not adjusted to fair value on a recurring basis. Fair value measures of non-financial assets are primarily used in the impairment analysis of these assets. Any resulting asset impairment would require that the non-financial asset be recorded at its fair value. The Company reviews goodwill and indefinite-lived intangible assets for impairment annually, during the fourth quarter of each fiscal year, or as

 

7


circumstances indicate the possibility of impairment. The Company monitors the carrying value of definite-lived intangible assets and long-lived tangible assets for impairment whenever events or changes in circumstances indicate its carrying amount may not be recoverable.

Financial Instruments Not Measured at Fair Value

The Company’s financial instruments consist primarily of cash and cash equivalents, restricted cash, accounts receivable, current liabilities, short-term debt, long-term debt, and the revolving credit facility. Cash and cash equivalents, restricted cash, accounts receivable, short-term debt and current liabilities approximate fair market value due to the relatively short maturity of these financial instruments.

The Company considers all investments with a maturity of three months or less when acquired to be cash equivalents. The Company’s cash equivalent instruments are valued using quoted market prices and are primarily U.S. Treasury securities. The estimated fair value of the Company’s long-term debt was approximately $1.98 billion at October 29, 2011, compared to a carrying value of $2.40 billion at that date. The estimated fair value of the Company’s long-term debt, including the current portion, and the revolving credit facility was approximately $2.36 billion at January 29, 2011, compared to a carrying value of $2.45 billion at that date. For publicly-traded debt, the fair value (estimated market value) is based on market prices. For non-publicly-traded debt, fair value is estimated based on quoted prices for similar instruments.

4. Debt

Debt as of October 29, 2011 and January 29, 2011 included the following components (in thousands):

 

     October 29, 2011      January 29, 2011  

Short-term debt and current portion of long-term debt:

     

Note payable to bank due January 2012

   $ 59,997       $ 57,703   

Current portion of long-term debt

     —           18,451   
  

 

 

    

 

 

 

Total short-term debt and current portion of long-term debt

   $ 59,997       $ 76,154   
  

 

 

    

 

 

 

Long-term debt:

     

Senior secured term loan facility due 2014

   $ 1,154,310       $ 1,399,250   

Senior notes due 2015

     220,270         236,000   

Senior toggle notes due 2015

     310,887         360,431   

Senior subordinated notes due 2017

     259,612         259,612   

Senior secured second lien notes due 2019

     450,000         —     
  

 

 

    

 

 

 
     2,395,079         2,255,293   

Less: current portion of long-term debt

     —           (18,451
  

 

 

    

 

 

 

Long-term debt

   $ 2,395,079       $ 2,236,842   
  

 

 

    

 

 

 

Senior secured revolving credit facility due 2013

   $ —         $ 194,000   
  

 

 

    

 

 

 

Obligations under capital leases

   $ 17,290       $ 17,290   
  

 

 

    

 

 

 

See Note 3 for related fair value disclosure on debt.

Short-term Debt

In January 2011, we entered into a Euro (“€”) denominated loan (the “Euro Loan”) in the amount of €42.4 million that is due on January 24, 2012. The Euro Loan bears interest at the three month Euro Interbank Offered Rate (“EURIBOR”) rate plus 8.00% per year and is payable quarterly. As of October 29, 2011, there was €42.4 million, or the equivalent of $60.0 million, outstanding under the Euro Loan. The net proceeds of the borrowing were used for general corporate purposes.

 

8


The obligations under the Euro Loan are secured by a cash deposit in the amount of €15.1 million, or the equivalent of $21.4 million at October 29, 2011, and a perfected first lien security interest in all of the issued and outstanding equity interest of one of our international subsidiaries, Claire’s Holdings S.a.r.l. The cash deposit is classified as “Cash and cash equivalents and restricted cash” in our Unaudited Condensed Consolidated Balance Sheets.

Senior Secured Second Lien Notes

On March 4, 2011, the Company issued $450.0 million aggregate principal amount of 8.875% senior secured second lien notes that mature on March 15, 2019 (the “Senior Secured Second Lien Notes”). Interest on the Senior Secured Second Lien Notes is payable semi-annually to holders of record at the close of business on March 1 or September 1 immediately preceding the interest payment date on March 15 and September 15 of each year, commencing on September 15, 2011. The Senior Secured Second Lien Notes are guaranteed on a second-priority senior secured basis by all of the Company’s existing and future direct or indirect wholly-owned domestic subsidiaries that guarantee the Company’s senior secured credit facility. The Senior Secured Second Lien Notes and related guarantees are secured by a second-priority lien on substantially all of the assets that secure the Company’s and its subsidiary guarantors’ obligations under the Company’s senior secured credit facility. The Company used the proceeds of the offering of the Senior Secured Second Lien Notes to reduce the entire $194.0 million outstanding under the Company’s revolving credit facility (without terminating the commitment), to repay $244.9 million of indebtedness under the Company’s senior secured term loan, and to pay $10.7 million in financing costs which have been recorded as Deferred Financing Costs, Net in the accompanying Unaudited Condensed Consolidated Balance Sheets. As a result of our prepayment under the senior secured term loan facility, we are no longer required to make any quarterly payments and have a final payment due May 29, 2014.

Note Repurchases

The following is a summary of the Company’s debt repurchase activity for the three and nine months ended October 29, 2011 and October 30, 2010 (in thousands):

 

     Three Months Ended October 29, 2011      Nine Months Ended October 29, 2011  
     Principal      Repurchases      Recognized      Principal      Repurchase      Recognized  

Notes Repurchased

   Amount      Price      Gain (1)      Amount      Price      Gain (2)  

Senior Notes

   $ 2,730       $ 2,343       $ 346       $ 15,730       $ 15,213       $ 260   

Senior Toggle Notes

     27,780         23,834         3,640         60,920         56,461         4,208   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 30,510       $ 26,177       $ 3,986       $ 76,650       $ 71,674       $ 4,468   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)  Net of deferred issuance cost write-offs of $41 for the Senior Notes and $306 for the Senior Toggle Notes.

(2)  Net of deferred issuance cost write-offs of $257 for the Senior Notes and $706 for the Senior Toggle Notes, and accrued interest write-off of $455 for the Senior Toggle Notes.

 

     Three Months Ended October 30, 2010      Nine Months Ended October 30, 2010  
     Principal      Repurchases      Recognized      Principal      Repurchase      Recognized  

Notes Repurchased

   Amount      Price      Gain (1)      Amount      Price      Gain (2)  

Senior Notes

   $ 14,000       $ 12,268       $ 1,467       $ 14,000       $ 12,268       $ 1,467   

Senior Toggle Notes

     9,550         8,486         1,185         57,173         49,798         7,612   

Senior Subordinated Notes

     —           —           —           22,625         17,799         4,309   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 23,550       $ 20,754       $ 2,652       $ 93,798       $ 79,865       $ 13,388   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)  Net of deferred issuance cost write-offs of $265 for the Senior Notes and $144 for the Senior Toggle Notes, and accrued interest write-off of $265 for the Senior Toggle Notes.

(2)  Net of deferred issuance cost write-offs of $265 for the Senior Notes, $922 for the Senior Toggle Notes and $517 for the Senior Subordinated Notes, and accrued interest write-off of $1,159 for the Senior Toggle Notes.

The Company elected to pay interest in kind on its Senior Toggle Notes for the interest periods beginning June 2, 2008 through June 1, 2011. This election, net of reductions for note repurchases, increased the principal amount on the Senior Toggle Notes by $109.5 million and $98.1 million as of October 29, 2011 and January 29, 2011, respectively. The accrued payment in kind interest is included in “Long-term debt” in the Unaudited Condensed Consolidated Balance Sheets. Effective June 2, 2011, the Company began accruing cash interest.

 

9


Covenants

Our Senior Notes, Senior Toggle Notes, Senior Subordinated Notes and Senior Secured Second Lien Notes (collectively, the “Notes”), Credit Facility and Euro Loan contain certain covenants that, among other things, and subject to certain exceptions and other basket amounts, restrict our ability and the ability of our subsidiaries to:

 

   

incur additional indebtedness;

 

   

pay dividends or distributions on our capital stock, repurchase or retire our capital stock and redeem, repurchase or defease any subordinated indebtedness;

 

   

make certain investments;

 

   

create or incur certain liens;

 

   

create restrictions on the payment of dividends or other distributions to us from our subsidiaries;

 

   

transfer or sell assets;

 

   

engage in certain transactions with our affiliates; and

 

   

merge or consolidate with other companies or transfer all or substantially all of our assets.

None of these covenants, however, require the Company to maintain any particular financial ratio or other measure of financial performance. As of October 29, 2011, we were in compliance with the covenants under our Credit Facility, Notes and Euro Loan.

5. Derivatives and Hedging Activities

The Company formally designates and documents the financial instrument as a hedge of a specific underlying exposure, as well as the risk management objectives and strategies for undertaking the hedge transaction. The Company formally assesses both at inception and at least quarterly thereafter, whether the financial instruments that are used in hedging transactions are effective at offsetting changes in cash flows of the related underlying exposure. The Company measures the effectiveness of its cash flow hedges by evaluating the following criteria: (i) the re-pricing dates of the derivative instrument match those of the debt obligation; (ii) the interest rates of the derivative instrument and the debt obligation are based on the same interest rate index and tenor; (iii) the variable interest rate of the derivative instrument does not contain a floor or cap, or other provisions that cause a basis difference with the debt obligation; and (iv) the likelihood of the counterparty not defaulting is assessed as being probable.

The Company primarily employs derivative financial instruments to manage its exposure to interest rate changes and to limit the volatility and impact of interest rate changes on earnings and cash flows. The Company does not enter into derivative financial instruments for trading or speculative purposes. The Company faces credit risk if the counterparties to the financial instruments are unable to perform their obligations. However, the Company seeks to mitigate derivative credit risk by entering into transactions with counterparties that are significant and creditworthy financial institutions. The Company monitors the credit ratings of the counterparties.

For derivatives that qualify as cash flow hedges, the Company reports the effective portion of the change in fair value as a component of "Accumulated other comprehensive income (loss), net of tax" in the Unaudited Condensed Consolidated Balance Sheets and reclassifies it into earnings in the same periods in which the hedged item affects earnings, and within the same income statement line item as the impact of the hedged item. The ineffective portion of the change in fair value of a cash flow hedge is recognized in income immediately. No ineffective portion was recorded to earnings during the three and nine months ended October 29, 2011 and October 30, 2010, respectively, and all components of the derivative gain or loss were included in the assessment of hedge effectiveness. For derivative financial instruments which do not qualify as cash flow hedges, any changes in fair value would be recorded in the Consolidated Statements of Operations and Comprehensive Income (Loss).

 

10


The Company may at its discretion change the designation of any such hedging instrument agreements prior to maturity. At that time, any gains or losses previously reported in accumulated other comprehensive income (loss) on termination would amortize into interest expense or interest income to correspond to the recognition of interest expense or interest income on the hedged debt. If such debt instrument was also terminated, the gain or loss associated with the terminated derivative included in accumulated other comprehensive income (loss) at the time of termination of the debt would be recognized in the Consolidated Statements of Operations and Comprehensive Income (Loss) at that time.

On July 28, 2010, the Company entered into an interest rate swap agreement (the "Swap") to manage exposure to fluctuations in interest rate changes related to the senior secured term loan facility. The Swap has been designated and accounted for as a cash flow hedge and expires on July 30, 2013. The Swap represents a contract to exchange floating rate for fixed interest payments periodically over the life of the Swap without exchange of the underlying notional amount. The Swap covers an aggregate notional amount of $200.0 million of the outstanding principal balance of the senior secured term loan facility and has a fixed rate of 1.2235%. The interest rate Swap results in the Company paying a fixed rate plus the applicable margin then in effect for LIBOR borrowings resulting in an interest rate of 3.97% at October 29, 2011, on a notional amount of $200.0 million of the senior secured term loan.

The Company does not make any credit-related valuation adjustments to the Swap entered into on July 28, 2010 because it is collateralized by cash, the balance of which is $4.8 million at October 29, 2011. The collateral requirement increases for declines in the three year LIBOR rate below 1.2235%. As of October 29, 2011, the three year LIBOR rate was 0.52% and each further 10 basis point decline in rate would result in an additional collateral requirement of $0.4 million. Any subsequent increases in the three year LIBOR rate will result in a release of the collateral.

At October 29, 2011 and January 29, 2011, the estimated fair values of the Company’s derivative financial instruments designated as interest rate cash flow hedges were liabilities of approximately $2.4 million and $1.2 million, respectively, which were recorded in “Accrued expenses and other current liabilities” in the Unaudited Condensed Consolidated Balance Sheets. These amounts were also recorded, net of tax of approximately $5.7 million and $5.7 million, respectively, as a component in “Accumulated other comprehensive income (loss), net of tax” in the Unaudited Condensed Consolidated Balance Sheets. See Note 3 – Fair Value Measurements for fair value measurement of interest rate swaps.

 

11


The following tables provide a summary of the financial statement effect of the Company’s derivative financial instruments designated as interest rate cash flow hedges during the three and nine months ended October 29, 2011 and October 30, 2010 (in thousands):

 

Derivatives in Cash Flow
Hedging Relationships

   Amount of Gain or (Loss) Recognized in OCI on
Derivative

(Effective Portion)
  Location of Gain or
(Loss) Reclassified
from Accumulated
OCI into Income
(Effective Portion)
   Amount of Gain or (Loss) Reclassified from
Accumulated OCI into Income

(Effective Portion) (1)
     Three months ended        Three months ended
     October 29, 2011    October 30, 2010        October 29, 2011   October 30, 2010

Interest rate swaps

   $ 167    $ (2,086)   Interest expense, net    $ (491)   $ (378)

 

(1) Represents reclassification of amounts from accumulated other comprehensive income (loss) to earnings as interest expense is recognized on the senior secured term loan facility. No ineffectiveness is associated with these interest rate cash flow hedges.

 

Derivatives in Cash Flow
Hedging Relationships

   Amount of Gain or (Loss) Recognized in OCI on
Derivative

(Effective Portion)
   Location of Gain or
(Loss) Reclassified
from Accumulated
OCI into Income
(Effective Portion)
   Amount of Gain or (Loss) Reclassified from
Accumulated OCI into Income

(Effective Portion) (1)
     Nine months ended         Nine months ended
     October 29, 2011   October 30, 2010         October 29, 2011   October 30, 2010

Interest rate swaps

   $ (1,209)   $ 5,663    Interest expense, net    $ (1,437)   $ (9,157)

 

(1) Represents reclassification of amounts from accumulated other comprehensive income (loss) to earnings as interest expense is recognized on the senior secured term loan facility. No ineffectiveness is associated with these interest rate cash flow hedges.

Over the next twelve months, the Company expects to reclassify net losses on the Company’s interest rate swaps recognized within “Accumulated other comprehensive income (loss), net of tax” of $1.6 million to interest expense.

6. Commitments and Contingencies

The Company is, from time to time, involved in litigation incidental to the conduct of its business, including personal injury litigation, litigation regarding merchandise sold, including product and safety concerns regarding heavy metal and chemical content in merchandise, litigation with respect to various employment matters, including litigation with present and former employees, wage and hour litigation, and litigation regarding intellectual property rights.

The Company believes that current pending litigation will not have a material adverse effect on its consolidated financial position, results of operations or cash flows.

 

12


7. Stock Options and Stock-Based Compensation

The following is a summary of activity in the Company’s stock option plan for the nine months ended October 29, 2011:

 

     Number of
Shares
    Weighted-
Average
Exercise
Price
     Weighted-
Average
Remaining
Contractual
Term
(Years)
 

Outstanding at January 29, 2011

     6,860,014      $ 10.00      

Options granted

     870,675      $ 10.00      

Options exercised

     —          

Options forfeited

     (169,405   $ 10.00      

Options expired

     (49,501   $ 10.00      
  

 

 

      

Outstanding at October 29, 2011

     7,511,783      $ 10.00         3.9   
  

 

 

      

Options vested and expected to vest at October 29, 2011

     7,237,998      $ 10.00         3.9   
  

 

 

      

Exercisable at October 29, 2011

     2,694,322      $ 10.00         3.1   
  

 

 

      

The weighted average grant date fair value of options granted during the nine months ended October 29, 2011 and October 30, 2010 was $2.90 and $3.97, respectively.

During the three and nine months ended October 29, 2011 and October 30, 2010, the Company recorded stock-based compensation expense and additional paid-in capital relating to stock-based compensation of approximately $0.6 million, $2.8 million, $1.1 million and $3.6 million, respectively. Stock-based compensation expense is recorded in “Selling, general and administrative” expenses in the accompanying Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss).

Incentive Plan Modifications

On May 20, 2011, the Compensation Committee of the Company approved amendments to the Company’s Stock Incentive Plan (the “Incentive Plan”), the form of option grant letter and certain outstanding options (the “Outstanding Options”) held by various employees (collectively, the “Plan Amendments”).

The Plan Amendments (which apply to Outstanding Options and, unless otherwise specified at the time of grant, any future option grants under the Amended Incentive Plan, and, where applicable, any shares held by employees) generally provide for the following:

 

   

Eliminated the holding period after vesting for Performance and Stretch Performance options;

 

   

Changed the definition of “Qualified IPO”;

 

   

Eliminated certain restrictions on transfer of shares in the event of a Qualified IPO;

 

   

Provided each optionee the right to satisfy the exercise price and any withholding tax obligation triggered by such exercise by any combination of cash and/or shares (including both previously owned shares and shares otherwise to be delivered upon exercise of the option); and

 

   

Added two additional vesting events applicable to Performance Options and to certain Stretch Performance Options if they occur prior to or concurrent with the end of the Company’s fiscal 2012 year.

The modifications to the Company’s Incentive Plan resulted in $2.2 million in total incremental compensation cost, of which $0.5 million was recognized in the nine months ended October 29, 2011.

 

13


The remaining unrecognized compensation cost will be amortized over the remaining vesting period. The plan modification affected approximately 155 employees.

Buy-One-Get-One (“BOGO”) Option Offer

On May 20, 2011, the Compensation Committee of the Company also approved an offer pursuant to the amended Incentive Plan to certain employees to purchase a specified number of shares of the common stock of the parent of the Company at a price per share of $10.00 (the “Offer”). For each share purchased, the employee received an option to purchase an additional share at $10.00 (a “BOGO Option”). The Offer was made available to employees who had not previously accepted similar offers from the parent of the Company. The Company granted 179,000 BOGO Options and recognized stock-based compensation expense of approximately $0.2 million in the nine months ended October 29, 2011 related to these options.

8. Income Taxes

The effective income tax rate was 62.7% and (26.7)% for the three and nine months ended October 29, 2011. This effective income tax rate differed from the statutory federal tax rate of 35% primarily from increases in the valuation allowance recorded for additional deferred tax assets generated in the three and nine months ended October 29, 2011 by the Company’s U.S. operations.

The effective income tax rate was 48.0% and (63.6)% for the three and nine months ended October 30, 2010. This effective income tax rate differed from the statutory federal tax rate of 35% primarily from increases in the valuation allowance recorded for additional deferred tax assets generated in the three and nine months ended October 30, 2010 by the Company’s U.S. operations.

In April 2011, the Company received from the Canada Revenue Agency withholding tax assessments for 2003 through 2007 of approximately $5.0 million, including penalties and interest. In conjunction with these assessments, a security deposit will be required in the amount of approximately $5.0 million until such time a final decision is made by the tax authority. The Company is objecting to these assessments and believes it will prevail at the appeals level; therefore, an accrual has not been recorded for this item. In February 2011, the Internal Revenue Service concluded its tax examination of our U.S. Federal income tax return for Fiscal 2007 and did not assess any additional tax liability. The Company’s U.S. Federal income tax returns for Fiscal 2008 and 2009 are currently under review by the Internal Revenue Service.

9. Related Party Transactions

The Company paid store planning and retail design fees to a Company owned by a family member of one of the Company’s executive officers. These fees are included in “Furniture, fixtures and equipment” in the Company’s Unaudited Condensed Consolidated Balance Sheets and “Selling, general and administrative” expenses in the Company’s Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss). For the three months ended October 29, 2011 and October 30, 2010, the Company paid fees of approximately $0.2 million and $0.3 million, respectively. For the nine months ended October 29, 2011 and October 30, 2010, the Company paid fees of approximately $1.1 million and $0.9 million, respectively. This arrangement was approved by the Audit Committee of the Board of Directors.

The initial purchasers of the Senior Secured Second Lien Notes were Credit Suisse Securities (USA) LLC, J.P. Morgan Securities LLC, Goldman Sachs & Co., and Morgan Joseph TriArtisan LLC. Apollo Management, LLC, an affiliate of Apollo Management VI, L.P., the Company’s controlling shareholder, has a non-controlling interest in Morgan Joseph TriArtisan LLC and its affiliates. Additionally, a member of the Company’s Board of Directors is an executive of Morgan Joseph TriArtisan Inc., an affiliate of Morgan Joseph TriArtisan LLC. In connection with the issuance of the Senior Secured Second Lien Notes, the Company paid a fee of approximately $0.3 million to Morgan Joseph TriArtisan LLC.

 

14


10. Segment Information

The Company is organized based on the geographic markets in which it operates. Under this structure, the Company currently has two reportable segments: North America and Europe. The Company accounts for the goods it sells to third parties under franchising and licensing agreements within “Net sales” and “Cost of sales, occupancy and buying expenses” in the Company’s Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) within its North American division. The franchise fees the Company charges under the franchising agreements are reported in “Other expense (income), net” in the Company’s Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) within its European division. Until September 2, 2010, the Company accounted for the results of operations of Claire’s Nippon under the equity method and included the results within “Other expense (income), net” in the Company’s Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) within the Company’s North American division. After September 2, 2010, these former joint venture stores began to operate as licensed stores. Substantially all of the interest expense on the Company’s outstanding debt is recorded in the Company’s North American division.

Net sales and operating income for the three and nine months ended October 29, 2011 and October 30, 2010 are as follows (in thousands):

 

     Three Months
Ended
October 29,
2011
     Three Months
Ended
October 30,
2010
     Nine Months
Ended
October 29,
2011
    Nine Months
Ended
October 30,
2010
 

Net sales:

          

North America

   $ 221,825       $ 220,672       $ 663,070      $ 643,358   

Europe

     134,175         127,503         397,923        361,127   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total net sales

     356,000         348,175         1,060,993        1,004,485   
  

 

 

    

 

 

    

 

 

   

 

 

 

Depreciation and amortization:

          

North America

     10,709         10,344         31,235        31,253   

Europe

     6,420         5,762         19,300        17,075   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total depreciation and amortization

     17,129         16,106         50,535        48,328   
  

 

 

    

 

 

    

 

 

   

 

 

 

Operating income for reportable segments:

          

North America

     32,803         28,449         87,371        72,220   

Europe

     12,025         13,168         21,242        30,936   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total operating income for reportable segments

     44,828         41,617         108,613        103,156   

Severance and transaction-related costs

     180         121         949        435   
  

 

 

    

 

 

    

 

 

   

 

 

 

Net consolidated operating income

     44,648         41,496         107,664        102,721   

Gain on early debt extinguishment

     3,986         2,652         4,468        13,388   

Impairment of equity investment

     —           —           —          6,030   

Interest expense, net

     43,543         37,132         134,113        120,468   
  

 

 

    

 

 

    

 

 

   

 

 

 

Net consolidated income (loss) before income tax expense

   $ 5,091       $ 7,016       $ (21,981   $ (10,389
  

 

 

    

 

 

    

 

 

   

 

 

 

Excluded from operating income for the North American segment are severance and transaction-related costs of approximately $0 million and $0 for the three months ended October 29, 2011 and October 30, 2010, respectively, and $0.3 million and $0.3 million for the nine months ended October 29, 2011 and October 30, 2010, respectively.

Excluded from operating income for the European segment are severance and transaction-related costs of approximately $0.2 million and $0.1 million for the three months ended October 29, 2011 and October 30, 2010, respectively, and $0.6 million and $0.1 million for the nine months ended October 29, 2011 and October 30, 2010, respectively.

 

15


11. Supplemental Financial Information

On May 29, 2007, Claire’s Stores, Inc. (the “Issuer”), issued $935.0 million in Senior Notes, Senior Toggle Notes and Senior Subordinated Notes, and on March 4, 2011, issued $450.0 million aggregate principal amount of Senior Secured Second Lien Notes. These Notes are irrevocably and unconditionally guaranteed, jointly and severally, by all wholly-owned domestic current and future subsidiaries of Claire’s Stores, Inc. that guarantee the Company’s Credit Facility (the “Guarantors”). The Company’s other subsidiaries, principally its international subsidiaries including its European, Canadian and Asian subsidiaries (the “Non-Guarantors”), are not guarantors of these Notes.

The tables in the following pages present the condensed consolidating financial information for the Issuer, the Guarantors and the Non-Guarantors, together with eliminations, as of and for the periods indicated. The consolidating financial information may not necessarily be indicative of the financial position, results of operations or cash flows had the Issuer, Guarantors and Non-Guarantors operated as independent entities.

 

16


Condensed Consolidating Balance Sheet

October 29, 2011

(in thousands)

     Issuer     Guarantors     Non-
Guarantors
    Eliminations     Consolidated  

ASSETS

          

Current assets:

          

Cash and cash equivalents and restricted cash (1)

   $ 71,443      $ 2,496      $ 81,931      $ —        $ 155,870   

Inventories

     —          112,107        74,728        —          186,835   

Prepaid expenses

     1,020        15,279        18,458        —          34,757   

Other current assets

     —          19,130        8,525        —          27,655   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

     72,463        149,012        183,642        —          405,117   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Property and equipment:

          

Furniture, fixtures and equipment

     3,595        128,275        75,399        —          207,269   

Leasehold improvements

     1,071        149,800        127,714        —          278,585   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     4,666        278,075        203,113        —          485,854   

Less accumulated depreciation and amortization

     (2,735     (172,175     (101,878     —          (276,788
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     1,931        105,900        101,235        —          209,066   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Leased property under capital lease:

          

Land and building

     —          18,055        —          —          18,055   

Less accumulated depreciation and amortization

     —          (1,580     —          —          (1,580
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     —          16,475        —          —          16,475   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Intercompany receivables

     —          422,055        —          (422,055     —     

Investment in subsidiaries

     2,356,715        (62,461     —          (2,294,254     —     

Goodwill

     —          1,235,651        314,405        —          1,550,056   

Intangible assets, net

     286,000        6,919        261,622        —          554,541   

Deferred financing costs, net

     34,968        —          99        —          35,067   

Other assets

     130        3,809        42,504        —          46,443   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2,677,813        1,605,973        618,630        (2,716,309     2,186,107   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 2,752,207      $ 1,877,360      $ 903,507      $ (2,716,309   $ 2,816,765   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDER’S EQUITY (DEFICIT)

          

Current liabilities:

          

Short-term debt

   $ —        $ —        $ 59,997      $ —        $ 59,997   

Trade accounts payable

     1,804        32,429        41,726        —          75,959   

Income taxes payable

     —          (455     7,883        —          7,428   

Accrued interest payable

     41,633        —          64        —          41,697   

Accrued expenses and other current liabilities

     12,157        35,516        41,054        —          88,727   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

     55,594        67,490        150,724        —          273,808   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Intercompany payables

     346,146        —          75,909        (422,055     —     

Long-term debt

     2,395,079        —          —          —          2,395,079   

Revolving credit facility

     —          —          —          —          —     

Obligation under capital lease

     —          17,290        —          —          17,290   

Deferred tax liability

     —          106,193        14,513        —          120,706   

Deferred rent expense

     —          17,596        10,464        —          28,060   

Unfavorable lease obligations and other long-term liabilities

     —          25,487        947        —          26,434   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2,741,225        166,566        101,833        (422,055     2,587,569   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Stockholder’s equity (deficit):

          

Common stock

     —          367        2        (369     —     

Additional paid in capital

     623,858        1,435,909        815,866        (2,251,775     623,858   

Accumulated other comprehensive income (loss), net of tax

     8,402        3,740        701        (4,441     8,402   

Retained earnings (accumulated deficit)

     (676,872     203,288        (165,619     (37,669     (676,872
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (44,612     1,643,304        650,950        (2,294,254     (44,612
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholder’s equity (deficit)

   $ 2,752,207      $ 1,877,360      $ 903,507      $ (2,716,309   $ 2,816,765   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

  (1)   Cash and cash equivalents includes restricted cash of $4,800 for “Issuer” and $21,353 for “Non-Guarantors”

 

17


Condensed Consolidating Balance Sheet

January 29, 2011

(in thousands)

     Issuer     Guarantors     Non-
Guarantors
    Eliminations     Consolidated  

ASSETS

          

Current assets:

          

Cash and cash equivalents and restricted cash (1)

   $ 179,529      $ 3,587      $ 96,650      $ —        $ 279,766   

Inventories

     —          84,868        51,280        —          136,148   

Prepaid expenses

     851        1,680        18,918        —          21,449   

Other current assets

     —          16,547        8,111        —          24,658   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

     180,380        106,682        174,959        —          462,021   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Property and equipment:

          

Furniture, fixtures and equipment

     3,276        119,228        64,010        —          186,514   

Leasehold improvements

     1,052        143,072        103,906        —          248,030   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     4,328        262,300        167,916        —          434,544   

Less accumulated depreciation and amortization

     (2,205     (147,857     (83,449     —          (233,511
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2,123        114,443        84,467        —          201,033   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Leased property under capital lease:

          

Land and building

     —          18,055        —          —          18,055   

Less accumulated depreciation and amortization

     —          (903     —          —          (903
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     —          17,152        —          —          17,152   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Intercompany receivables

     —          366,929        —          (366,929     —     

Investment in subsidiaries

     2,303,333        (63,535     —          (2,239,798     —     

Goodwill

     —          1,235,651        314,405        —          1,550,056   

Intangible assets, net

     286,000        9,294        262,172        —          557,466   

Deferred financing costs, net

     35,973        —          461        —          36,434   

Other assets

     130        3,842        38,315        —          42,287   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2,625,436        1,552,181        615,353        (2,606,727     2,186,243   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 2,807,939      $ 1,790,458      $ 874,779      $ (2,606,727   $ 2,866,449   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDER’S EQUITY (DEFICIT)

          

Current liabilities:

          

Short-term debt and current portion of long-term debt

   $ 18,451      $ —        $ 57,703      $ —        $ 76,154   

Trade accounts payable

     1,199        24,545        28,611        —          54,355   

Income taxes payable

     —          644        11,100        —          11,744   

Accrued interest payable

     16,696        —          87        —          16,783   

Accrued expenses and other current liabilities

     20,630        37,910        48,575        —          107,115   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

     56,976        63,099        146,076        —          266,151   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Intercompany payables

     346,636        —          20,293        (366,929     —     

Long-term debt

     2,236,842        —          —          —          2,236,842   

Revolving credit facility

     194,000        —          —          —          194,000   

Obligation under capital lease

     —          17,290        —          —          17,290   

Deferred tax liability

     —          106,797        14,979        —          121,776   

Deferred rent expense

     —          17,230        9,407        —          26,637   

Unfavorable lease obligations and other long-term liabilities

     —          28,889        1,379        —          30,268   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2,777,478        170,206        46,058        (366,929     2,626,813   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Stockholder’s equity (deficit):

          

Common stock

     —          367        2        (369     —     

Additional paid in capital

     621,099        1,435,909        815,866        (2,251,775     621,099   

Accumulated other comprehensive income (loss), net of tax

     1,416        3,663        (7,080     3,417        1,416   

Retained earnings (accumulated deficit)

     (649,030     117,214        (126,143     8,929        (649,030
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (26,515     1,557,153        682,645        (2,239,798     (26,515
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholder’s equity (deficit)

   $ 2,807,939      $ 1,790,458      $ 874,779      $ (2,606,727   $ 2,866,449   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

  (1)   Cash and cash equivalents includes restricted cash of $3,450 for “Issuer” and $20,414 for “Non-Guarantors”

 

18


Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)

For The Three Months Ended October 29, 2011

(in thousands)

     Issuer     Guarantors     Non-
Guarantors
    Eliminations     Consolidated  

Net sales

   $ —        $ 204,222      $ 151,778      $ —        $ 356,000   

Cost of sales, occupancy and buying expenses

     1,647        98,605        72,253        —          172,505   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     (1,647     105,617        79,525        —          183,495   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other expenses:

          

Selling, general and administrative

     6,398        61,646        55,334        —          123,378   

Depreciation and amortization

     184        9,831        7,114        —          17,129   

Severance and transaction-related costs

     1        —          179        —          180   

Other (income) expense

     (2,752     (356     1,268        —          (1,840
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     3,831        71,121        63,895        —          138,847   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     (5,478     34,496        15,630        —          44,648   

Gain on early debt extinguishment

     3,986        —          —          —          3,986   

Interest expense, net

     41,508        539        1,496        —          43,543   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     (43,000     33,957        14,134        —          5,091   

Income tax expense

     —          752        2,441        —          3,193   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

     (43,000     33,205        11,693        —          1,898   

Equity in earnings of subsidiaries

     44,898        1,637        —          (46,535     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     1,898        34,842        11,693        (46,535     1,898   

Foreign currency translation and interest rate swap adjustments, net of tax

     (6,319     (1,192     (3,996     5,188        (6,319
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss)

   $ (4,421   $ 33,650      $ 7,697      $ (41,347   $ (4,421
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)

For The Three Months Ended October 30, 2010

(in thousands)

     Issuer     Guarantors      Non-
Guarantors
    Eliminations     Consolidated  

Net sales

   $ —        $ 203,938       $ 144,237      $ —        $ 348,175   

Cost of sales, occupancy and buying expenses

     1,088        99,481         67,004        —          167,573   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Gross profit

     (1,088     104,457         77,233        —          180,602   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Other expenses (income):

           

Selling, general and administrative

     8,161        62,610         51,498        —          122,269   

Depreciation and amortization

     162        9,485         6,459        —          16,106   

Severance and transaction-related costs

     41        —           80        —          121   

Other (income) expense

     (5,681     4,944         1,347        —          610   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
     2,683        77,039         59,384        —          139,106   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Operating income (loss)

     (3,771     27,418         17,849        —          41,496   

Gain on early debt extinguishment

     2,652        —           —          —          2,652   

Interest expense, net

     36,667        473         (8     —          37,132   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     (37,786     26,945         17,857        —          7,016   

Income tax expense

     —          822         2,547        —          3,369   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

     (37,786     26,123         15,310        —          3,647   

Equity in earnings of subsidiaries

     41,433        1,365         —          (42,798     —     
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net income (loss)

     3,647        27,488         15,310        (42,798     3,647   

Foreign currency translation and interest rate swap adjustments, net of tax

     9,747        83         11,465        (11,548     9,747   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Comprehensive income (loss)

   $ 13,394      $ 27,571       $ 26,775      $ (54,346   $ 13,394   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

19


Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)

For The Nine Months Ended October 29, 2011

(in thousands)

     Issuer     Guarantors      Non-
Guarantors
     Eliminations     Consolidated  

Net sales

   $ —        $ 613,791       $ 447,202       $ —        $ 1,060,993   

Cost of sales, occupancy and buying expenses

     4,588        294,544         220,114         —          519,246   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Gross profit

     (4,588     319,247         227,088         —          541,747   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Other expenses:

            

Selling, general and administrative

     22,308        189,700         168,301         —          380,309   

Depreciation and amortization

     549        28,586         21,400         —          50,535   

Severance and transaction-related costs

     298        —           651         —          949   

Other (income) expense

     (9,737     1,503         10,524         —          2,290   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 
     13,418        219,789         200,876         —          434,083   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Operating income (loss)

     (18,006     99,458         26,212         —          107,664   

Gain on early debt extinguishment

     4,468        —           —           —          4,468   

Interest expense, net

     128,021        1,611         4,481         —          134,113   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Income (loss) before income taxes

     (141,559     97,847         21,731         —          (21,981

Income tax expense

     —          398         5,463         —          5,861   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Income (loss) from continuing operations

     (141,559     97,449         16,268         —          (27,842

Equity in earnings of subsidiaries

     113,717        1,412         —           (115,129     —     
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Net income (loss)

     (27,842     98,861         16,268         (115,129     (27,842

Foreign currency translation and interest rate swap adjustments, net of tax

     6,986        76         7,780         (7,856     6,986   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Comprehensive income (loss)

   $ (20,856   $ 98,937       $ 24,048       $ (122,985   $ (20,856
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)

For The Nine Months Ended October 30, 2010

(in thousands)

     Issuer     Guarantors     Non-
Guarantors
    Eliminations     Consolidated  

Net sales

   $ —        $ 597,362      $ 407,123      $ —        $ 1,004,485   

Cost of sales, occupancy and buying expenses

     3,745        289,415        192,384        —          485,544   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     (3,745     307,947        214,739        —          518,941   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other expenses:

          

Selling, general and administrative

     25,065        188,480        148,490        —          362,035   

Depreciation and amortization

     449        28,699        19,180        —          48,328   

Severance and transaction-related costs

     355        —          80        —          435   

Other (income) expense

     (18,296     13,227        10,491        —          5,422   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     7,573        230,406        178,241        —          416,220   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     (11,318     77,541        36,498        —          102,721   

Gain on early debt extinguishment

     13,388        —          —          —          13,388   

Impairment of equity investment

     —          6,030        —          —          6,030   

Interest expense, net

     119,830        655        (17     —          120,468   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     (117,760     70,856        36,515        —          (10,389

Income tax expense

     23        506        6,080        —          6,609   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

     (117,783     70,350        30,435        —          (16,998

Equity in earnings of subsidiaries

     100,785        1,600        —          (102,385     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     (16,998     71,950        30,435        (102,385     (16,998

Foreign currency translation and interest rate swap adjustments, net of tax

     9,738        994        1,570        (2,564     9,738   

Reclassification of foreign currency translation adjustment into net income (loss)

     (9,572     (9,572     —          9,572        (9,572
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss)

   $ (16,832   $ 63,372      $ 32,005      $ (95,377   $ (16,832
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

20


Condensed Consolidating Statement of Cash Flows

Nine Months Ended October 29, 2011

(in thousands)

     Issuer     Guarantors     Non-
Guarantors
    Eliminations     Consolidated  

Cash flows from operating activities:

          

Net income (loss)

   $ (27,842   $ 98,861      $ 16,268      $ (115,129   $ (27,842

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

          

Equity in (earnings) loss of subsidiaries

     (113,717     (1,412     —          115,129        —     

Depreciation and amortization

     549        28,586        21,400        —          50,535   

Amortization of lease rights and other assets

     —          —          2,424        —          2,424   

Amortization of debt issuance costs

     10,702        —          453        —          11,155   

Payment of in kind interest expense

     11,831        —          —          —          11,831   

Foreign currency exchange net loss on Euro Loan

     —          —          1,485        —          1,485   

Net accretion of favorable (unfavorable) lease obligations

     —          (928     406        —          (522

Loss on sale/retirement of property and equipment, net

     —          42        11        —          53   

Gain on early debt extinguishment

     (4,468     —          —          —          (4,468

Stock compensation expense

     2,333        —          426        —          2,759   

(Increase) decrease in:

          

Inventories

     —          (27,238     (21,759     —          (48,997

Prepaid expenses

     (169     (13,598     1,233        —          (12,534

Other assets

     —          (3,164     (4,612     —          (7,776

Increase (decrease) in:

          

Trade accounts payable

     605        7,305        13,283        —          21,193   

Income taxes payable

     —          (1,098     (3,710     —          (4,808

Accrued interest payable

     24,937        —          (57     —          24,880   

Accrued expenses and other liabilities

     (9,681     (2,393     (8,874     —          (20,948

Deferred income taxes

     —          (338     (1,039     —          (1,377

Deferred rent expense

     —          366        798        —          1,164   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     (104,920     84,991        18,136        —          (1,793
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

          

Acquisition of property and equipment, net

     (357     (18,751     (32,274     —          (51,382

Acquisition of intangible assets/lease rights

     —          (35     (2,376     —          (2,411

Changes in restricted cash

     (1,350     —          (130     —          (1,480
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (1,707     (18,786     (34,780     —          (55,273
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

          

Payments of Credit facility

     (438,940     —          —          —          (438,940

Proceeds from Note

     450,000        —          —          —          450,000   

Repurchases of Notes

     (71,674     —          —          —          (71,674

Payment of debt issuance costs

     (10,661     —          (90     —          (10,751

Intercompany activity, net

     68,466        (67,905     (561     —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

     (2,809     (67,905     (651     —          (71,365
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Effect of foreign currency exchange rate changes on cash and cash equivalents

     —          609        1,637        —          2,246   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (109,436     (1,091     (15,658     —          (126,185

Cash and cash equivalents, at beginning of period

     176,079        3,587        76,236        —          255,902   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, at end of period

     66,643        2,496        60,578        —          129,717   

Restricted cash, at end of period

     4,800        —          21,353        —          26,153   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents and restricted cash, at end of period

   $ 71,443      $ 2,496      $ 81,931      $ —        $ 155,870   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

21


Condensed Consolidating Statement of Cash Flows

Nine Months Ended October 30, 2010

(in thousands)

     Issuer     Guarantors     Non-
Guarantors
    Eliminations     Consolidated  

Cash flows from operating activities:

          

Net income (loss)

   $ (16,998   $ 71,950      $ 30,435      $ (102,385   $ (16,998

Adjustments to reconcile net income (loss) to netcash provided by (used in) operating activities:

          

Equity in earnings of subsidiaries

     (100,785     (1,600     —          102,385        —     

Depreciation and amortization

     449        28,699        19,180        —          48,328   

Impairment

     —          6,030        —          —          6,030   

Amortization of lease rights and other assets

     —          29        2,217        —          2,246   

Amortization of debt issuance costs

     7,507        —          —          —          7,507   

Payment of in kind interest expense

     27,837        —          —          —          27,837   

Net accretion of favorable (unfavorable) lease obligations

     —          (1,624     388        —          (1,236

Loss on sale/retirement of property and equipment, net

     —          632        —          —          632   

Gain on early debt extinguishment

     (13,388     —          —          —          (13,388

Stock compensation expense

     2,757        —          832        —          3,589   

(Increase) decrease in:

          

Inventories

     —          (29,428     (19,035     —          (48,463

Prepaid expenses

     (1,026     (803     3,527        —          1,698   

Other assets

     1,216        1,299        (5,766     —          (3,251

Increase (decrease) in:

          

Trade accounts payable

     653        9,072        6,780        —          16,505   

Income taxes payable

     —          1,346        (1,033     —          313   

Accrued interest payable

     12,389        —          —          —          12,389   

Accrued expenses and other liabilities

     3,625        1,334        7,918        —          12,877   

Deferred income taxes

     —          424        88        —          512   

Deferred rent expense

     (107     1,770        1,294        —          2,957   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     (75,871     89,130        46,825        —          60,084   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

          

Acquisition of property and equipment, net

     (1,104     (10,386     (18,313     —          (29,803

Acquisition of intangible assets/lease rights

     —          (89     (830     —          (919

Proceeds from sale of property

     —          16,765        —          —          16,765   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     (1,104     6,290        (19,143     —          (13,957
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

          

Payments of Credit facility

     (10,875     —          —          —          (10,875

Repurchases of Notes

     (79,865     —          —          —          (79,865

Principal payments of capital leases

     —          (765     —          —          (765

Intercompany activity, net

     154,553        (94,473     (60,080     —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     63,813        (95,238     (60,080     —          (91,505
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Effect of foreign currency exchange rate changes on cash and cash equivalents

     —          1,807        (1,082     —          725   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     (13,162     1,989        (33,480     —          (44,653

Cash and cash equivalents, at beginning of period

     109,138        (10,604     100,174        —          198,708   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, at end of period

     95,976        (8,615     66,694        —          154,055   

Restricted cash, at end of period

     —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents and restricted cash, at end of period

   $ 95,976      $ (8,615   $ 66,694      $ —        $ 154,055   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Management’s Discussion and Analysis of Financial Condition and Results of Operations is designed to provide the reader of the financial statements with a narrative on our results of operations, financial position and liquidity, risk management activities, and significant accounting policies and critical estimates. Management’s Discussion and Analysis should be read in conjunction with the Unaudited Condensed Consolidated Financial Statements and related notes thereto contained elsewhere in this document.

We include a store in the calculation of same store sales once it has been in operation sixty weeks after its initial opening. A store which is temporarily closed, such as for remodeling, is removed from the same store sales computation if it is closed for nine consecutive weeks. The removal is effective prospectively upon the completion of the ninth consecutive week of closure. A store which is closed permanently, such as upon termination of the lease, is immediately removed from the same store sales computation. We compute same store sales on a local currency basis, which eliminates any impact for changes in foreign currency rates.

 

22


Business Overview

We are one of the world’s leading specialty retailers of fashionable accessories and jewelry at affordable prices for young women, teens, tweens, and girls ages 3 to 27. We are organized based on our geographic markets, which include our North American division and our European division. As of October 29, 2011, we operated a total of 3,047 stores, of which 1,959 were located in all 50 states of the United States, Puerto Rico, Canada, and the U.S. Virgin Islands (our North American division) and 1,088 stores were located in the United Kingdom, France, Switzerland, Spain, Ireland, Austria, Germany, Netherlands, Portugal, Belgium, Poland, Czech Republic and Hungary (our European division). We operate our stores under two brand names: Claire’s®, on a global basis, and Icing®, in North America.

As of October 29, 2011, we also franchised or licensed 381 stores in Japan, the Middle East, Turkey, Russia, Greece, Guatemala, Malta, Ukraine and Mexico. We account for the goods we sell to third parties under franchising agreements within “Net sales” and “Cost of sales, occupancy and buying expenses” in our Consolidated Statements of Operations and Comprehensive Income (Loss). The franchise fees we charge under the franchising agreements are reported in “Other expense (income), net” in our Consolidated Statements of Operations and Comprehensive Income (Loss).

Until September 2, 2010, we operated the stores in Japan through our former Claire’s Nippon 50:50 joint venture with Aeon Co., Ltd. We accounted for the results of operations of Claire’s Nippon under the equity method and included the results within “Other expense (income), net” in our Consolidated Statements of Operations and Comprehensive Income (Loss). Beginning September 2, 2010, these stores began to operate as licensed stores.

Our primary brand in North America and exclusively in Europe is Claire’s. Our Claire’s customers are predominantly teens (ages 13 to 18), tweens (ages 7 to 12) and kids (ages 3 to 6), or referred to as our Young, Younger and Youngest target customer groups.

Our second brand in North America is Icing, which targets a single edit point customer represented by a 23 year old young woman just graduating from college and entering the work force who dresses consistent with the current fashion influences. We believe this niche strategy enables us to create a well defined merchandise point of view and attract a broad group of customers from 19 to 27 years of age.

We believe that we are the leading accessories and jewelry destination for our target customers, which is embodied in our mission statement – to be a fashion authority and fun destination offering a compelling, focused assortment of value-priced accessories, jewelry and other emerging fashion categories targeted to the lifestyles of kids, tweens, teens and young women. In addition to age segmentation, we use multiple lifestyle aesthetics to further differentiate our merchandise assortments for our Young and Younger target customer groups.

We provide our target customer groups with a significant selection of fashionable merchandise across a wide range of categories, all with a compelling value proposition. Our major categories of business are:

 

   

Accessories – includes fashion accessories for year-round use, including legwear, headwear, attitude glasses, scarves, armwear and belts, and seasonal use, including sunglasses, hats, fall footwear, sandals, scarves, gloves, boots, slippers and earmuffs; and other accessories, including hairgoods, handbags, and small leather goods, as well as cosmetics

 

   

Jewelry – includes earrings, necklaces, bracelets, body jewelry and rings, as well as ear piercing

In North America, our stores are located primarily in shopping malls. The differentiation of our Claire’s and Icing brands allows us to operate multiple store locations within a single mall. In Europe our stores are located primarily on high streets, in shopping malls and in high traffic urban areas.

 

23


Current Market Conditions

Continued distress in the financial markets has resulted in declines in consumer confidence and spending, extreme volatility in securities prices, and has had a negative impact on credit availability and declining valuations of certain investments. We have assessed the implications of these factors on our current business and have responded with pursuit of cost reduction opportunities and are proceeding cautiously to support increased sales. If the national, or global, economies or credit market conditions in general were to deteriorate further in the future, it is possible that such deterioration could put additional negative pressure on consumer spending and negatively affect our cash flows or cause a tightening of trade credit that may negatively affect our liquidity.

Consolidated Results of Operations

A summary of our consolidated results of operations for the three and nine months ended October 29, 2011 and October 30, 2010 are as follows (dollars in thousands):

 

     Three Months
Ended
October 29, 2011
    Three Months
Ended
October 30, 2010
 

Net sales

   $ 356,000      $ 348,175   

(Decrease) increase in same store sales

     (2.2 )%      7.5

Gross profit percentage

     51.5     51.9

Selling, general and administrative expenses as a percentage of net sales

     34.7     35.1

Depreciation and amortization as a percentage of net sales

     4.8     4.6

Operating income

   $ 44,648      $ 41,496   

Gain on early debt extinguishment

   $ 3,986      $ 2,652   

Net income

   $ 1,898      $ 3,647   

Number of stores at the end of the period (1)

     3,047        2,971   

(1)  Number of stores excludes stores operated under franchise and licensing agreements.

 

     Nine Months
Ended
October 29, 2011
    Nine Months
Ended
October 30, 2010
 

Net sales

   $ 1,060,993      $ 1,004,485   

(Decrease) increase in same store sales

     (0.2 )%      8.0

Gross profit percentage

     51.1     51.7

Selling, general and administrative expenses as a percentage of net sales

     35.8     36.0

Depreciation and amortization as a percentage of net sales

     4.8     4.8

Operating income

   $ 107,664      $ 102,721   

Gain on early debt extinguishment

   $ 4,468      $ 13,388   

Impairment of equity investment

   $ —        $ 6,030   

Net loss

   $ (27,842   $ (16,988

Number of stores at the end of the period (1)

     3,047        2,971   

(1)  Number of stores excludes stores operated under franchise and licensing agreements.

Net sales

Net sales for the three months ended October 29, 2011 increased $7.8 million, or 2.2%, from the three months ended October 30, 2010. This increase was attributable to new store sales and favorable foreign currency translation effect of our foreign locations’ sales, partially offset by a decrease in same store sales and the effect of store closures. Net sales would have increased 0.3% excluding the impact from foreign currency rate changes.

 

24


Net sales for the nine months ended October 29, 2011 increased $56.5 million, or 5.6%, from the nine months ended October 30, 2010. This increase was attributable to new store sales, favorable foreign currency translation effect of our foreign locations’ sales and an increase in shipments to franchisees, partially offset by the effect of store closures and a decrease in same stores sales. Net sales would have increased 2.4% excluding the impact from foreign currency rate changes.

For the three months ended October 29, 2011, the decrease in same store sales was primarily attributable to a decrease in average number of transactions per store of 7.6%, partially offset by an increase in average transaction value of 5.4%.

For the nine months ended October 29, 2011, the decrease in same store sales was primarily attributable to a decrease in average number of transactions per store of 4.7%, partially offset by an increase in average transaction value of 4.8%.

The following table compares our sales of each product category for each of the periods presented:

 

     Percentage of Total      Percentage of Total  

Product Category

   Three Months
Ended
October 29, 2011
     Three Months
Ended
October 30, 2010
     Nine Months
Ended
October 29, 2011
     Nine Months
Ended
October 30, 2010
 

Accessories

     53.0         54.3         52.4         52.7   

Jewelry

     47.0         45.7         47.6         47.3   
  

 

 

    

 

 

    

 

 

    

 

 

 
     100.0         100.0         100.0         100.0   
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit

In calculating gross profit and gross profit percentages, we exclude the costs related to our distribution center. These costs are included instead in “Selling, general and administrative” expenses in our Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss). Other retail companies may include these costs in cost of sales, so our gross profit percentages may not be comparable to those retailers.

During the three months ended October 29, 2011, gross profit percentage decreased 40 basis points to 51.5% compared to 51.9% during the three months ended October 30, 2010. The decrease in gross profit percentage consisted of a 90 basis point increase in occupancy costs and a 10 basis point increase in buying and buying-related costs, partially offset by a 60 basis point increase in merchandise margin. The increase in merchandise margin resulted primarily from an increase in markup and a reduction in freight expense, partially offset by an increase in markdowns.

During the nine months ended October 29, 2011, gross profit percentage decreased 60 basis points to 51.1% compared to 51.7% during the nine months ended October 30, 2010. The decrease in gross profit percentage consisted of a 30 basis point decrease in merchandise margin and a 30 basis point increase in occupancy costs. The decrease in merchandise margin resulted primarily from an increase in markdowns and a reduction in inventory shrink benefit, partially offset by an increase in markup and a reduction in freight expense.

Selling, general and administrative expenses

During the three months ended October 29, 2011, selling, general and administrative expenses increased $1.1 million, or 0.9%, compared to the three months ended October 30, 2010. As a percentage of net sales, selling, general and administrative expenses decreased 0.4% compared to the three months ended October 30, 2010. Excluding an unfavorable $2.4 million foreign currency translation effect, selling, general and administrative expenses would have decreased $1.3 million.

During the nine months ended October 29, 2011, selling, general and administrative expenses increased $18.3 million, or 5.0%, compared to the nine months ended October 30, 2010. As a percentage of net sales, selling, general and administrative expenses decreased 0.2% compared to the nine months ended October 30, 2010. Excluding an unfavorable $11.5 million foreign currency translation effect, selling, general and administrative expenses would have increased $6.8 million.

 

25


Depreciation and amortization expense

During the three months ended October 29, 2011, depreciation and amortization expense increased $1.0 million to $17.1 million compared to $16.1 million for the three months ended October 30, 2010. Excluding an unfavorable $0.2 million foreign currency translation effect, the increase in depreciation and amortization expense would have been $0.8 million. The majority of this increase is due to the effect of asset additions during fiscal 2010 and the first nine months of fiscal 2011.

During the nine months ended October 29, 2011, depreciation and amortization expense increased $2.2 million to $50.5 million compared to $48.3 million for the nine months ended October 30, 2010. Excluding an unfavorable $1.2 million foreign currency translation effect, the increase in depreciation and amortization expense would have been $1.0 million. The majority of this increase is due to the effect of asset additions during fiscal 2010 and the first nine months of fiscal 2011.

Other expense (income), net

The following is a summary of other expense (income) activity for the three and nine months ended October 29, 2011 and October 30, 2010 (in thousands):

 

     Three Months
Ended
October 29, 2011
    Three Months
Ended
October 30, 2010
    Nine Months
Ended
October 29, 2011
    Nine Months
Ended
October 30, 2010
 

Foreign currency exchange (gain) loss, net

   $ (1,354   $ 1,163      $ 4,011        4,458   

Equity loss

     —          —          —          2,529   

Royalty income

     (486     (553     (1,472     (1,085

Other income

     —          —          (249     (480
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ (1,840   $ 610      $ 2,290      $ 5,422   
  

 

 

   

 

 

   

 

 

   

 

 

 

During the three months ended October 29, 2011, foreign currency exchange loss, net decreased primarily from net foreign exchange gains including a $(0.7) million net gain to remeasure the Euro Loan at the period end foreign exchange rate. Equity loss decreased due to the Company converting its equity ownership interest in a former joint venture into a licensing agreement.

During the nine months ended October 29, 2011, foreign currency exchange loss, net decreased primarily from an increase in net foreign exchange gains partially offset by a $1.5 million net charge to remeasure the Euro Loan at the period end foreign exchange rate. Equity loss decreased due to the Company converting its equity ownership interest in a former joint venture into a licensing agreement.

 

26


Gain on early debt extinguishment

The following is a summary of the Company’s debt repurchase activity for the three and nine months ended October 29, 2011 and October 30, 2010 (in thousands):

 

     Three Months Ended October 29, 2011      Nine Months Ended October 29, 2011  

Notes Repurchased

   Principal
Amount
     Repurchases
Price
     Recognized
Gain (1)
     Principal
Amount
     Repurchase
Price
     Recognized
Gain (2)
 

Senior Notes

   $ 2,730       $ 2,343       $ 346       $ 15,730       $ 15,213       $ 260   

Senior Toggle Notes

     27,780         23,834         3,640         60,920         56,461         4,208   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 30,510       $ 26,177       $ 3,986       $ 76,650       $ 71,674       $ 4,468   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)  Net of deferred issuance cost write-offs of $41 for the Senior Notes and $306 for the Senior Toggle Notes.

(2)  Net of deferred issuance cost write-offs of $257 for the Senior Notes and $706 for the Senior Toggle Notes, and accrued interest write-off of $455 for the Senior Toggle Notes.

 

     Three Months Ended October 30, 2010      Nine Months Ended October 30, 2010  

Notes Repurchased

   Principal
Amount
     Repurchases
Price
     Recognized
Gain (1)
     Principal
Amount
     Repurchase
Price
     Recognized
Gain (2)
 

Senior Notes

   $ 14,000       $ 12,268       $ 1,467       $ 14,000       $ 12,268       $ 1,467   

Senior Toggle Notes

     9,550         8,486         1,185         57,173         49,798         7,612   

Senior Subordinated Notes

     —           —           —           22,625         17,799         4,309   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 23,550       $ 20,754       $ 2,652       $ 93,798       $ 79,865       $ 13,388   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)  Net of deferred issuance cost write-offs of $265 for the Senior Notes and $144 for the Senior Toggle Notes, and accrued interest write-off of $265 for the Senior Toggle Notes.

(2)  Net of deferred issuance cost write-offs of $265 for the Senior Notes, $922 for the Senior Toggle Notes and $517 for the Senior Subordinated Notes, and accrued interest write-off of $1,159 for the Senior Toggle Notes.

Impairment Charge

During the second quarter of fiscal 2010, we recorded a non-cash impairment charge of $6.0 million for our former investment in Claire’s Nippon. There were no other impairment charges recorded during the three and nine months ended October 30, 2010. The joint venture’s continuing operating losses prompted us to perform a valuation of our investment in Claire’s Nippon during the second quarter of fiscal 2010.

Interest expense, net

During the three months ended October 29, 2011, net interest expense aggregated $43.5 million compared to $37.1 million for the three months ended October 30, 2010. The increase of $6.4 million is primarily due to interest on the $450.0 million Senior Secured Second Lien Notes and Euro Loan, partially offset by lower outstanding balances under our Revolving Credit Facility and Senior Notes.

During the nine months ended October 29, 2011, net interest expense aggregated $134.1 million compared to $120.5 million for the nine months ended October 30, 2010. The increase of $13.6 million is primarily due to interest on the $450.0 million Senior Secured Second Lien Notes and Euro Loan and an accelerated reduction of deferred financing costs, partially offset by lower outstanding balances under our Revolving Credit Facility and Senior Notes.

Income taxes

The effective income tax rate for the three and nine months ended October 29, 2011 was 62.7% and (26.7)%, respectively, compared to 48.0% and (63.6)% for the three and nine months ended October 30, 2010. These effective income tax rates differed from the statutory federal tax rate of 35% primarily from increases in the valuation allowance recorded for additional deferred tax assets generated in the three and nine months ended October 29, 2011 and October 30, 2010, respectively, by our U.S. operations.

 

27


Segment Operations

We are organized into two business segments – North America and Europe. The following is a discussion of results of operations by business segment.

North America

Key statistics and results of operations for our North American division are as follows (dollars in thousands):

 

     Three Months
Ended
October 29,
2011
    Three Months
Ended
October 30,
2010
    Nine Months
Ended
October 29,
2011
    Nine Months
Ended
October 30,
2010
 

Net sales

   $ 221,825      $ 220,672      $ 663,070      $ 643,358   

Increase in same store sales

     0.8     9.6     2.5     9.1

Gross profit percentage

     52.2     52.1     52.1     51.9

Number of stores at the end of the period (1)

     1,959        1,983        1,959        1,983   

(1)  Number of stores excludes stores operated under franchise and licensing agreements.

During the three months ended October 29, 2011, net sales in North America increased $1.2 million, or 0.5%, from the three months ended October 30, 2010. This increase was attributable to new store sales, an increase in same store sales and a favorable foreign currency translation effect of our Canadian operations’ sales, partially offset by the effect of store closures. Sales would have increased 0.3% excluding the impact from foreign currency rate changes.

During the nine months ended October 29, 2011, net sales in North America increased $19.7 million, or 3.1%, from the nine months ended October 30, 2010. This increase was attributable to an increase in same store sales, new store sales, an increase in shipments to franchisees and a favorable foreign currency translation effect of our Canadian operations’ sales, partially offset by the effect of store closures. Sales would have increased 2.7% excluding the impact from foreign currency rate changes.

For the three months ended October 29, 2011, the increase in same store sales was primarily attributable to an increase in average transaction value of 7.1%, partially offset by a decrease in average number of transactions per store of 5.6%.

For the nine months ended October 29, 2011, the increase in same store sales was primarily attributable to an increase in average transaction value of 5.7%, partially offset by a decrease in average number of transactions per store of 2.5%.

During the three months ended October 29, 2011, gross profit percentage increased 10 basis points to 52.2% compared to 52.1% during the three months ended October 30, 2010. The increase in gross profit percentage consisted of a 40 basis point increase in merchandise margin, partially offset by a 30 basis point increase in buying and buying-related costs. The increase in merchandise margin resulted primarily from a reduction in freight expense.

During the nine months ended October 29, 2011, gross profit percentage increased 20 basis points to 52.1% compared to 51.9% during the nine months ended October 30, 2010. The increase in gross profit percentage consisted of a 50 basis point decrease in occupancy costs, partially offset by a 20 basis point decrease in merchandise margin and a 10 basis point increase in buying and buying-related costs. The improvement in occupancy rate is due to the leveraging effect of higher sales. The decrease in merchandise margin resulted primarily from an increase in markdowns and a reduction in inventory shrink benefit partially offset by a reduction in freight expense.

 

28


The following table compares our sales of each product category in North America for each of the periods presented:

 

     Percentage of Total      Percentage of Total  

Product Category

   Three Months
Ended
October 29, 2011
     Three Months
Ended
October 30, 2010
     Nine Months
Ended
October 29, 2011
     Nine Months
Ended
October 30, 2010
 

Accessories

     48.9         49.4         47.1         47.7   

Jewelry

     51.1         50.6         52.9         52.3   
  

 

 

    

 

 

    

 

 

    

 

 

 
     100.0         100.0         100.0         100.0   
  

 

 

    

 

 

    

 

 

    

 

 

 

Europe

Key statistics and results of operations for our European division are as follows (dollars in thousands):

 

     Three Months
Ended
October 29,

2011
    Three Months
Ended
October 30,
2010
    Nine Months
Ended
October 29,
2011
    Nine Months
Ended
October 30,
2010
 

Net sales

   $ 134,175      $ 127,503      $ 397,923      $ 361,127   

(Decrease) increase in same store sales

     (7.1 )%      3.9     (4.8 )%      5.9

Gross profit percentage

     50.5     51.5     49.3     51.2

Number of stores at the end of the period (1)

     1,088        988        1,088        988   

(1)  Number of stores excludes stores operated under franchise and licensing agreements.

During the three months ended October 29, 2011, net sales in Europe increased $6.7 million, or 5.2%, from the three months ended October 30, 2010. This increase was attributable to new store sales and favorable foreign currency translation of our European operations’ sales, partially offset by a decrease in same store sales and the effect of store closures. Sales would have increased 0.4% excluding the impact from foreign currency rate changes.

During the nine months ended October 29, 2011, net sales in Europe increased $36.8 million, or 10.2%, from the nine months ended October 30, 2010. This increase was attributable to new store sales and favorable foreign currency translation of our European operations’ sales, partially offset by a decrease in same store sales and the effect of store closures. Sales would have increased 1.9% excluding the impact from foreign currency rate changes.

For the three months ended October 29, 2011, the decrease in same store sales was primarily attributable to a decrease in average number of transactions per store of 11.9%, partially offset by an increase in average transaction value of 3.3%.

For the nine months ended October 29, 2011, the decrease in same store sales was primarily attributable to a decrease in average number of transactions per store of 9.1%, partially offset by an increase in average transaction value of 3.8%.

During the three months ended October 29, 2011, gross profit percentage decreased 100 basis points to 50.5% compared to 51.5% during the three months ended October 30, 2010. The decrease in gross profit percentage consisted of a 210 basis point increase in occupancy costs, partially offset by a 90 basis point increase in merchandise margin and a 20 basis point decrease in buying and buying-related costs. The increase in merchandise margin resulted from an increase in markup, partially offset by an increase in markdowns.

During the nine months ended October 29, 2011, gross profit percentage decreased 190 basis points to 49.3% compared to 51.2% during the nine months ended October 30, 2010. The decrease in gross profit percentage consisted of a 150 basis point increase in occupancy costs and a 60 basis point decrease in merchandise margin, partially offset by a 20 basis point decrease in buying and buying-related costs. The decrease in merchandise margin resulted primarily from an increase in markdowns, partially offset by an increase in markup.

 

29


The following table compares our sales of each product category in Europe for each of the periods presented:

 

     Percentage of Total      Percentage of Total  

Product Category

   Three Months
Ended
October 29, 2011
     Three Months
Ended
October 30, 2010
     Nine Months
Ended
October 29, 2011
     Nine Months
Ended
October 30, 2010
 

Accessories

     59.7         62.6         61.0         61.6   

Jewelry

     40.3         37.4         39.0         38.4   
  

 

 

    

 

 

    

 

 

    

 

 

 
     100.0         100.0         100.0         100.0   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liquidity and Capital Resources

A summary of cash flows provided by (used in) operating, investing and financing activities for the nine months ended October 29, 2011 and October 30, 2010 is outlined in the table below (in thousands):

 

     Nine Months
Ended
October 29, 2011
    Nine Months
Ended
October 30, 2010
 

Operating activities

   $ (1,793   $ 60,084   

Investing activities

     (55,273     (13,957

Financing activities

     (71,365     (91,505

Cash flows from operating activities

Cash used in operations was $1.8 million for the nine months ended October 29, 2011 compared to cash provided of $60.1 million in the prior year period. The change was caused primarily by a $33.8 million decrease in accrued expenses, a $14.2 million increase in prepaid expenses, a $5.1 million decrease in income taxes payable, an increase of $4.5 million in other assets and $9.3 million of other working capital uses, partially offset by an increase in operating income of $5.0 million.

Cash flows from investing activities

Cash used in investing activities was $55.3 million for the nine months ended October 29, 2011 and primarily consisted of capital expenditures for new store openings, the remodeling of existing stores, improvements to technology systems, acquisition of lease rights and, to a lesser extent, an increase in restricted cash. Cash used in investing activities was $14.0 million for the nine months ended October 30, 2010 and primarily consisted of capital expenditures for new store openings, the remodeling of existing stores, improvements to technology systems and acquisition of lease rights partially offset by proceeds received from our sale-leaseback transaction. During the remainder of Fiscal 2011, we expect to fund between $23.0 million and $27.0 million of capital expenditures.

Cash flows from financing activities

Cash used in financing activities was $71.4 million for the nine months ended October 29, 2011 which consisted primarily of note repurchases of $71.7 million to retire $15.7 million of Senior Notes and $60.9 million of Senior Toggle Notes and proceeds from the issuance of $450.0 million senior secured second lien notes used to reduce the entire $194.0 million outstanding under the revolving credit facility and repay $244.9 million of indebtedness under the senior secured term loan. Cash used in financing activities was $91.5 million for the nine months ended October 30, 2010 which consisted primarily of note repurchases of $79.9 million to retire $14.0 million of Senior Notes, $57.2 million of Senior Toggle Notes and $22.6 million of Senior Subordinated Notes and scheduled principal payments of $10.9 million on our Credit Facility.

 

30


As discussed in our Annual Report on Form 10-K for the year ended January 29, 2011, we elected to pay interest in kind on our Senior Toggle Notes for the interest periods beginning June 2, 2008 through June 1, 2011. This election, net of reductions for note repurchases, increased the principal amount on the Senior Toggle Notes by $109.5 million and $98.1 million as of October 29, 2011 and January 29, 2011, respectively. The accrued payment in kind interest is included in “Long-term debt” in the Unaudited Condensed Consolidated Balance Sheets. Effective June 2, 2011, the Company began accruing cash interest.

We or our affiliates have purchased and may, from time to time, purchase portions of our indebtedness. All of our purchases have been privately-negotiated, open market transactions.

Cash Position

As of October 29, 2011, we had cash and cash equivalents and restricted cash of $155.9 million and substantially all of the cash equivalents consisted of money market funds invested in U.S. Treasury Securities.

We anticipate that cash generated from operations will be sufficient to meet our future working capital requirements, capital expenditures, and debt service requirements for at least the next twelve months. However, our ability to fund future operating expenses and capital expenditures and our ability to make scheduled payments of interest on, to pay principal on, or refinance indebtedness and to satisfy any other present or future debt obligations will depend on future operating performance. Our future operating performance and liquidity may also be adversely affected by general economic, financial, and other factors beyond the Company’s control, including those disclosed in “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended January 29, 2011.

Short-term Debt

On January 24, 2011, we entered into a Euro (“€”) denominated loan (the “Euro Loan”) in the amount of €42.4 million that is due on January 24, 2012. The Euro Loan bears interest at the three month Euro Interbank Offered Rate (“EURIBOR”) rate plus 8.00% per year and is payable quarterly. As of October 29, 2011, there was €42.4 million, or the equivalent of $60.0 million, outstanding under the Euro Loan. The net proceeds of the borrowing were used for general corporate purposes.

The obligations under the Euro Loan are secured by a cash deposit in the amount of €15.1 million, or the equivalent of $21.4 million at October 29, 2011, and a perfected first lien security interest in all of the issued and outstanding equity interest of one of our international subsidiaries, Claire’s Holdings S.a.r.l. The cash deposit is classified as “Cash and cash equivalents and restricted cash” in our Unaudited Condensed Consolidated Balance Sheets.

Senior Secured Second Lien Notes

On March 4, 2011, we issued $450.0 million aggregate principal amount of 8.875% senior secured second lien notes that mature on March 15, 2019 (the “Senior Secured Second Lien Notes”). Interest on the Senior Secured Second Lien Notes is payable semi-annually to holders of record at the close of business on March 1 or September 1 immediately preceding the interest payment date on March 15 and September 15 of each year, commencing on September 15, 2011. The Senior Secured Second Lien Notes are guaranteed on a second-priority senior secured basis by all of our existing and future direct or indirect wholly-owned domestic subsidiaries that guarantee the Credit Facility. The Senior Secured Second Lien Notes and related guarantees are secured by a second-priority lien on substantially all of the assets that secure our and our subsidiary guarantors’ obligations under the Credit Facility. As noted above, we used the proceeds of the offering of the Senior Secured Second Lien Notes to reduce the entire $194.0 million outstanding under the Company’s revolving credit facility (without terminating the commitment), to repay $244.9 million of indebtedness under the Company’s senior secured term loan, and to pay $10.7 million in financing costs which have been recorded as Deferred Financing Costs, Net in the accompanying Unaudited Condensed Consolidated Balance Sheets.

 

31


Credit Facility

As mentioned above, we reduced the entire amount outstanding under our Revolver (without terminating the commitment) and indebtedness under our senior secured term loan. We can borrow up to $200.0 million under our Revolver that matures on May 29, 2013. At October 29, 2011, we had $4.8 million of letters of credit outstanding against the Revolver and had available $195.2 million to fund operations under our Revolver, if needed. As a result of our prepayment under the senior secured term loan facility, we are no longer required to make any quarterly payments and have a final payment due May 29, 2014.

European Credit Facilities

Our non-U.S. subsidiaries have bank credit facilities totaling $2.8 million. These facilities are used for working capital requirements, letters of credit and various guarantees. These credit facilities have been arranged in accordance with customary lending practices in their respective countries of operation. At October 29, 2011, the entire amount of $2.8 million was available for borrowing by us, subject to a reduction of $2.8 million for outstanding bank guarantees.

Covenants

Our Senior Notes, Senior Toggle Notes, Senior Subordinated Notes and Senior Secured Second Lien Notes (collectively, the “Notes”), Credit Facility and Euro Loan contain certain covenants that, among other things, and subject to certain exceptions and other basket amounts, restrict our ability and the ability of our subsidiaries to:

 

   

incur additional indebtedness;

 

   

pay dividends or distributions on our capital stock, repurchase or retire our capital stock and redeem, repurchase or defease any subordinated indebtedness;

 

   

make certain investments;

 

   

create or incur certain liens;

 

   

create restrictions on the payment of dividends or other distributions to us from our subsidiaries;

 

   

transfer or sell assets;

 

   

engage in certain transactions with our affiliates; and

 

   

merge or consolidate with other companies or transfer all or substantially all of our assets.

None of these covenants, however, require the Company to maintain any particular financial ratio or other measure of financial performance. As of October 29, 2011, we were in compliance with the covenants under our Credit Facility, Notes and Euro Loan.

Critical Accounting Policies and Estimates

Our Unaudited Condensed Consolidated Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles. Preparation of these statements requires management to make judgments and estimates. Some accounting policies have a significant impact on amounts reported in these financial statements. A summary of significant accounting policies and a description of accounting policies that are considered critical may be found in our Fiscal 2010 Annual Report on Form 10-K, filed on April 21, 2011, in the Notes to Consolidated Financial Statements, Note 2, and the Critical Accounting Policies and Estimates section contained in the Management’s Discussion and Analysis of Financial Condition and Results of Operations therein.

Recent Accounting Pronouncements

See Note 2 – Recent Accounting Pronouncements, in the Notes to the Unaudited Condensed Consolidated Financial Statements.

 

32


Cautionary Note Regarding Forward-Looking Statements and Risk Factors

We and our representatives may from time to time make written or oral forward-looking statements, including statements contained in this and other filings with the Securities and Exchange Commission and in our press releases and reports we issue publicly. All statements which address operating performance, events or developments that we expect or anticipate will occur in the future, including statements relating to our future financial performance, business strategy, planned capital expenditures, ability to service our debt, and new store openings for future periods, are forward-looking statements. The forward-looking statements are and will be based on management’s then current views and assumptions regarding future events and operating performance, and we assume no obligation to update any forward-looking statement. Forward-looking statements involve known or unknown risks, uncertainties and other factors, including changes in estimates and judgments discussed under “Critical Accounting Policies and Estimates” which may cause our actual results, performance or achievements, or industry results to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. The forward-looking statements may use the words “expect,” “anticipate,” “plan,” “intend,” “project,” “may,” “believe,” “forecasts” and similar expressions. Some of these risks, uncertainties and other factors are as follows: changes in consumer preferences and consumer spending; competition; our level of indebtedness; general economic conditions; general political and social conditions such as war, political unrest and terrorism; natural disasters or severe weather events; currency fluctuations and exchange rate adjustments; uncertainties generally associated with the specialty retailing business, such as decreases in mall traffic due to high gasoline prices or other general economic conditions; disruptions in our supply of inventory; inability to increase same store sales; inability to renew, replace or enter into new store leases on favorable terms; increases in the cost of our merchandise; significant increases in our merchandise markdowns; inability to grow our store base in Europe or expand our international franchising operations; inability to design and implement new information systems or disruptions in adapting our information systems to allow for e-commerce sales; delays in anticipated store openings or renovations; results from any future asset impairment analysis; changes in applicable laws, rules and regulations, including changes in federal, state or local regulations governing the sale of our products, particularly regulations relating to the content in our products, general employment laws, including laws relating to overtime pay and employee benefits, health care laws, tax laws and import laws; product recalls; loss of key members of management; increases in the cost of labor; labor disputes; unwillingness of vendors and service providers to supply goods or services pursuant to historical customary credit arrangements; increases in the cost of borrowings; unavailability of additional debt or equity capital; and the impact of our substantial indebtedness on our operating income and our ability to grow. The Company undertakes no obligation to update or revise any forward-looking statements to reflect subsequent events or circumstances. In addition, we typically earn a disproportionate share of our operating income in the fourth quarter due to seasonal buying patterns, which are difficult to forecast with certainty. Additional discussion of these and other risks and uncertainties is contained elsewhere in this Item 2, in Item 3, “Quantitative and Qualitative Disclosures About Market Risk” and in our Form 10-K for Fiscal 2010 under “Statement Regarding Forward-Looking Disclosures” and “Risk Factors.”

 

33


Item 3. Quantitative and Qualitative Disclosures About Market Risk

Cash and Cash Equivalents

We have significant amounts of cash and cash equivalents, excluding restricted cash, at financial institutions that are in excess of federally insured limits. With the current financial environment and the instability of financial institutions, we cannot be assured that we will not experience losses on our deposits. We mitigate this risk by investing in money market funds that are invested exclusively in U.S. Treasury securities, maintaining bank accounts with a group of credit worthy financial institutions and limiting the cash balance in any one bank account. As of October 29, 2011, all cash equivalents, excluding restricted cash, were maintained in one money market fund that was invested exclusively in U.S. Treasury securities and our restricted cash was deposited with significant and credit worthy financial institutions.

Interest Rates

On July 28, 2010, we entered into an interest rate swap agreement (the “Swap”) to manage exposure to fluctuations in interest rates. The Swap expires on July 30, 2013. The Swap represents a contract to exchange floating rate for fixed interest payments periodically over the life of the Swap without exchange of the underlying notional amount. The Swap covers an aggregate notional amount of $200.0 million of the outstanding principal balance of the senior secured term loan facility. The fixed rate of the Swap is 1.2235% and has been designated and accounted for as a cash flow hedge. At October 29, 2011, the estimated fair value of the Swap was a liability of approximately $2.4 million and was recorded, net of tax, as a component of “Accumulated other comprehensive income (loss), net of tax” in our Unaudited Condensed Consolidated Balance Sheets.

At October 29, 2011, we had fixed rate debt of $1,258.1 million and variable rate debt of $1,214.3 million. Based on our variable rate debt balance (less $200.0 million for the interest rate swap) as of October 29, 2011, a 1% change in interest rates would increase or decrease our annual interest expense by approximately $10.1 million, net.

Foreign Currency

We are exposed to market risk from foreign currency exchange rate fluctuations on the United States dollar (“USD” or “dollar”) value of foreign currency denominated transactions and our investments in foreign subsidiaries. We manage this exposure to market risk through our regular operating and financing activities, and may from time to time, use foreign currency options. Exposure to market risk for changes in foreign currency exchange rates relates primarily to our foreign operations’ buying, selling, and financing activities in currencies other than local currencies and to the carrying value of our net investments in foreign subsidiaries. At October 29, 2011, we maintained no foreign currency options. We generally do not hedge the translation exposure related to our net investment in foreign subsidiaries. Included in “Comprehensive income (loss)” are $8.2 million and $4.1 million, net of tax, reflecting the unrealized gain (loss) on foreign currency translations during the nine months ended October 29, 2011 and October 30, 2010, respectively.

Certain of our subsidiaries make significant USD purchases from Asian suppliers, particularly in China. Until July 2005, the Chinese government pegged its currency, the yuan renminbi ("RMB"), to the USD, adjusting the relative value only slightly and on infrequent occasion. Many people viewed this practice as leading to a substantial undervaluation of the RMB relative to the USD and other major currencies, providing China with a competitive advantage in international trade. China now allows the RMB to float to a limited degree against a basket of major international currencies, including the USD, the euro and the Japanese yen. The official exchange rate has historically remained stable; however, there are no assurances that this currency exchange rate will continue to be as stable in the future due to the Chinese government's adoption of a floating rate with respect to the value of the RMB against foreign currencies. While the international reaction to the RMB revaluation has generally been positive, there remains significant international pressure on China to adopt an even more flexible and more market-oriented currency policy that allows a greater fluctuation in the exchange rate between the RMB and the USD.

 

34


This floating exchange rate, and any appreciation of the RMB that may result from such rate, could have various effects on our business, which include making our purchases of Chinese products more expensive. If we are unable to negotiate commensurate price decreases from our Chinese suppliers, these higher prices would eventually translate into higher costs of sales, which could have a material adverse effect on our results of operations.

The results of operations of our foreign subsidiaries, when translated into U.S. dollars, reflect the average foreign currency exchange rates for the months that comprise the periods presented. As a result, if foreign currency exchange rates fluctuate significantly from one period to the next, results in local currency can vary significantly upon translation into U.S. dollars. Accordingly, fluctuations in foreign currency exchange rates, most notably the strengthening of the dollar against the euro, could have a material impact on our revenue growth in future periods.

General Market Risk

Our competitors include department stores, specialty stores, mass merchandisers, discount stores and other retail and internet channels. Our operations are impacted by consumer spending levels, which are affected by general economic conditions, consumer confidence, employment levels, availability of consumer credit and interest rates on credit, consumer debt levels, consumption of consumer staples including food and energy, consumption of other goods, adverse weather conditions and other factors over which the Company has little or no control. The increase in costs of such staple items has reduced the amount of discretionary funds that consumers are willing and able to spend for other goods, including our merchandise. Should there be continued volatility in food and energy costs, sustained recession in the U.S. and Europe, rising unemployment and continued declines in discretionary income, our revenue and margins could be significantly affected in the future. We can not predict whether, when or the manner in which the economic conditions described above will change.

Item 4. Controls and Procedures

Disclosure Controls and Procedures

We carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934), as of the end of the period covered by this Quarterly Report. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this Quarterly Report to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including each of such officers as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

No changes in our internal control over financial reporting have been made during the quarter ended October 29, 2011, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

35


PART II. OTHER INFORMATION

Item 1. Legal Proceedings

We are, from time to time, involved in routine litigation incidental to the conduct of our business, including litigation instituted by persons injured upon premises under our control; litigation regarding the merchandise that we sell, including product and safety concerns regarding content in our merchandise; litigation with respect to various employment matters, including wage and hour litigation; litigation with present and former employees; and litigation regarding intellectual property rights. Although litigation is routine and incidental to the conduct of our business, like any business of our size which employs a significant number of employees and sells a significant amount of merchandise, such litigation can result in large monetary awards when judges, juries or other finders of facts do not agree with management’s evaluation of possible liability or outcome of litigation. Accordingly, the consequences of these matters cannot be finally determined by management. However, in the opinion of management, we believe that current pending litigation will not have a material adverse effect on our financial results.

Item 1A. Risk Factors

There have been no material changes in our risk factors disclosed in our Annual Report on Form 10-K for the year ended January 29, 2011.

Item 6. Exhibits

 

10.1    Contract of Employment with Beatrice Lafon
31.1    Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a).
31.2    Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a).
32.1    Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2    Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS    XBRL Instance Document
101.SCH    XBRL Taxonomy Extension Schema
101.CAL    XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB    XBRL Taxonomy Extension Label Linkbase Document
101.PRE    XBRL Taxonomy Extension Presentation Linkbase Document

Items 2, 3, 4 and 5 of Part II are not applicable and have been omitted.

 

36


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  CLAIRE’S STORES, INC.
December 2, 2011   By:  

/s/Eugene S. Kahn

    Eugene S. Kahn, Chief Executive Officer (principal executive officer)
December 2, 2011   By:  

/s/J. Per Brodin

    J. Per Brodin, Executive Vice President and Chief Financial Officer (principal financial and accounting officer)

 

37


INDEX TO EXHIBITS

 

EXHIBIT NO.    DESCRIPTION
10.1    Contract of Employment with Beatrice Lafon
31.1    Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a).
31.2    Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a).
32.1    Certification of Chief Executive Officer pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2    Certification of Chief Financial Officer pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS    XBRL Instance Document
101.SCH    XBRL Taxonomy Extension Schema
101.CAL    XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB    XBRL Taxonomy Extension Label Linkbase Document
101.PRE    XBRL Taxonomy Extension Presentation Linkbase Document

 

38