UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
For the month of May, 2016
BANCO LATINOAMERICANO DE COMERCIO EXTERIOR, S.A.
(Exact name of Registrant as specified in its Charter)
FOREIGN TRADE BANK OF LATIN AMERICA, INC.
(Translation of Registrant’s name into English)
Business Park Torre V, Ave. La Rotonda, Costa del Este
P.O. Box 0819-08730
Panama City, Republic of Panama
(Address of Registrant’s Principal Executive Offices)
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)
Form 20-F x Form 40-F ¨
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing information to the Commission pursuant to Rule 12g-3-2(b) under the Securities Exchange Act of 1934.)
Yes ¨ No x
(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b). 82__.)
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.
May 4, 2016
FOREIGN TRADE BANK OF LATIN AMERICA, INC.
By: /s/ Pierre Dulin | |
Name: Pierre Dulin | |
Title: General Manager |
Banco Latinoamericano
de Comercio Exterior, S.A.
and Subsidiaries
Consolidated balance sheets as of March 31, 2016 (unaudited) and December 31, 2015, and related consolidated statements of profit or loss, statements of profit or loss and other comprehensive income, statements of changes in equity and Cash Flows (unaudited) for the three Months Ended March 31, 2016 and 2015.
Banco Latinoamericano de Comercio Exterior, S.A.
and Subsidiaries
Consolidated Financial Statements
Notes | December 31 | December 31 | ||||||||
2015 | 2015 | |||||||||
Assets | ||||||||||
Cash and cash equivalents | 4,14 | 771,406 | 1,299,966 | |||||||
Financial Instruments: | 5,14 | |||||||||
At fair value through profit or loss | 5.2, 14 | 49,327 | 53,411 | |||||||
At fair value through OCI | 5.3,14 | 174,084 | 141,803 | |||||||
Securities at amortized cost, net | 5.4,14 | 107,890 | 108,215 | |||||||
Loans at amortized cost | 5.6 | 6,533,322 | 6,691,749 | |||||||
Allowance for expected credit losses | 5.6 | 92,117 | 89,974 | |||||||
Unearned interest & deferred fees | 8,579 | 9,304 | ||||||||
Loans at amortized cost, net | 6,432,626 | 6,592,471 | ||||||||
At fair value - Derivative financial instruments used for hedging – receivable | 5.8,5.9,14 | 21,521 | 7,400 | |||||||
Property and equipment, net | 5,793 | 6,173 | ||||||||
Intangibles, net | 415 | 427 | ||||||||
Other assets: | ||||||||||
Customers' liabilities under acceptances | 14 | 29,657 | 15,100 | |||||||
Accrued interest receivable | 14 | 47,736 | 45,456 | |||||||
Other assets | 7 | 29,112 | 15,794 | |||||||
Total of other assets | 106,505 | 76,350 | ||||||||
Total assets | 7,669,567 | 8,286,216 | ||||||||
Liabilities and stockholders' equity | ||||||||||
Deposits: | 6,14 | |||||||||
Noninterest-bearing - Demand | 711 | 639 | ||||||||
Interest-bearing - Demand | 122,935 | 243,200 | ||||||||
Time | 2,949,733 | 2,551,630 | ||||||||
Total deposits | 3,073,379 | 2,795,469 | ||||||||
At fair value – Derivative financial instruments used for hedging – payable | 5.8,5.9,14 | 31,364 | 29,889 | |||||||
Financial liabilities at fair value through profit or loss | 5.1,5.9,14 | - | 89 | |||||||
Securities sold under repurchase agreement | 4,5.3,5.9,14 | 145,616 | 114,084 | |||||||
Short-term borrowings and debt | 9.1,14 | 1,497,530 | 2,430,357 | |||||||
Long-term borrowings and debt, net | 9.2,14 | 1,861,625 | 1,881,813 | |||||||
Other liabilities: | ||||||||||
Acceptances outstanding | 14 | 29,657 | 15,100 | |||||||
Accrued interest payable | 14 | 21,534 | 17,716 | |||||||
Allowance for expected credit losses on off-balance sheet credit risk | 5.7 | 4,512 | 5,424 | |||||||
Other liabilities | 10 | 21,314 | 24,344 | |||||||
Total other liabilities | 77,017 | 62,584 | ||||||||
Total liabilities | 6,686,531 | 7,314,285 | ||||||||
Stockholders' equity: | 11,12,15 | |||||||||
Common stock | 279,980 | 279,980 | ||||||||
Treasury stock | (71,964 | ) | (73,397 | ) | ||||||
Additional paid-in capital in excess of assigned value of common stock | 119,403 | 120,177 | ||||||||
Capital reserves | 95,210 | 95,210 | ||||||||
Retained earnings | 569,080 | 560,642 | ||||||||
Accumulated other comprehensive loss | 5.3,5.8,15 | (8,673 | ) | (10,681 | ) | |||||
Total stockholders' equity | 983,036 | 971,931 | ||||||||
Total liabilities and stockholders' equity | 7,669,567 | 8,286,216 |
The accompanying notes are an integral part of these consolidated financial statements.
3
Notes | 2016 | 2015 | ||||||||
Interest income from financial instruments | 5 | |||||||||
Deposits | 1,171 | 431 | ||||||||
At fair value through OCI | 950 | 1,861 | ||||||||
At amortized cost | 59,037 | 51,362 | ||||||||
Total interest income | 61,158 | 53,654 | ||||||||
Interest expense: | 5 | |||||||||
Deposits | 4,552 | 2,453 | ||||||||
Short-term borrowings and debt | 4,855 | 6,643 | ||||||||
Long-term borrowings and debt | 12,233 | 8,733 | ||||||||
Total interest expense | 21,640 | 17,829 | ||||||||
Net interest income | 39,518 | 35,825 | ||||||||
Other income | ||||||||||
Fees and commissions, net | 16 | 2,373 | 2,300 | |||||||
Derivate financial instruments and foreign currency exchange | 5.8 | (839 | ) | 844 | ||||||
Gain per financial instrument at fair value through profit or loss | 17 | (4,183 | ) | 2,505 | ||||||
Gain per financial instrument at fair value through OCI | 5.3 | (285 | ) | 296 | ||||||
Gain on sale of loans at amortized cost | 100 | 207 | ||||||||
Other income, net | 351 | 248 | ||||||||
Net other income | (2,483 | ) | 6,400 | |||||||
Total income | 37,035 | 42,225 | ||||||||
Expenses | ||||||||||
Impairment (recovery) loss from expected credit losses on loans at amortized cost | 5.6 | 2,143 | (5,030 | ) | ||||||
Impairment loss from expected credit losses on investment securities | 5.3,5.4 | 7 | (830 | ) | ||||||
Impairment (gain) loss from expected credit losses on off-balance sheet instruments | 5.7 | (913 | ) | 5,105 | ||||||
Salaries and other employee expenses | 18 | 7,880 | 8,355 | |||||||
Depreciation of equipment and leasehold improvements | 329 | 380 | ||||||||
Amortization of intangible assets | 113 | 149 | ||||||||
Professional services | 477 | 753 | ||||||||
Maintenance and repairs | 433 | 395 | ||||||||
Other expenses | 19 | 3,128 | 3,080 | |||||||
Profit for the period | 23,438 | 29,868 | ||||||||
Earnings per share: | ||||||||||
Basic | 11 | 0.60 | 0.77 | |||||||
Diluted | 11 | 0.60 | 0.77 | |||||||
Weighted average basic shares | 11 | 38,997 | 38,805 | |||||||
Weighted average diluted shares | 11 | 39,121 | 38,858 |
The accompanying notes are an integral part of these consolidated financial statements.
4
Notes | 2016 | 2015 | ||||||||
Profit for the period | 23,438 | 29,868 | ||||||||
Other comprehensive income (loss): | ||||||||||
Items that are or may be reclassified to profit or loss: | ||||||||||
Net change in unrealized losses on financial instruments at fair value through OCI | 15 | 3,428 | 49 | |||||||
Net change in unrealized losses on derivative financial instruments | 15 | (1,420 | ) | (1,257 | ) | |||||
Other comprehensive income (loss) | 15 | 2,008 | (1,208 | ) | ||||||
Total comprehensive income for the period | 25,446 | 28,660 |
The accompanying notes are an integral part of these consolidated financial statements.
5
Common stock | Treasury stock | Additional
paid- in capital in excess of assigned value of common stock | Capital reserves | Retained
earnings | Accumulated other comprenhensive income (loss) | Total | ||||||||||||||||||||||
Balances at January 1, 2015 | 279,980 | (77,627 | ) | 119,644 | 95,210 | 501,669 | (7,837 | ) | 911,039 | |||||||||||||||||||
Profit for the period | - | - | - | - | 29,868 | - | 29,868 | |||||||||||||||||||||
Other comprehensive income | - | - | - | - | - | (1,208 | ) | (1,208 | ) | |||||||||||||||||||
Compensation cost - stock options and stock units plans | - | - | 581 | - | - | - | 581 | |||||||||||||||||||||
Exercised options and stock units vested | - | 2,932 | (1,487 | ) | - | - | - | 1,445 | ||||||||||||||||||||
Repurchase of "Class B" and "Class E" common stock | - | - | - | - | - | - | - | |||||||||||||||||||||
Dividends declared | - | - | - | - | - | - | - | |||||||||||||||||||||
Balances at March 31, 2015 | 279,980 | (74,695 | ) | 118,738 | 95,210 | 531,537 | (9,045 | ) | 941,725 | |||||||||||||||||||
Balances at January 1, 2016 | 279,980 | (73,397 | ) | 120,177 | 95,210 | 560,642 | (10,681 | ) | 971,931 | |||||||||||||||||||
Profit for the period | - | - | - | - | 23,438 | - | 23,438 | |||||||||||||||||||||
Other comprehensive income | - | - | - | - | - | 2,008 | 2,008 | |||||||||||||||||||||
Compensation cost - stock options and stock units plans | - | - | 659 | - | - | - | 659 | |||||||||||||||||||||
Exercised options and stock units vested | - | 1,433 | (1,433 | ) | - | - | - | - | ||||||||||||||||||||
Dividends declared | - | - | - | - | (15,000 | ) | - | (15,000 | ) | |||||||||||||||||||
Balances at March 31, 2016 | 279,980 | (71,964 | ) | 119,403 | 95,210 | 569,080 | (8,673 | ) | 983,036 |
The accompanying notes are an integral part of these consolidated financial statements.
6
Banco Latinoamericano de Comercio Exterior, S. A. y Subsidiarias |
Consolidated statements of cash flows |
For the three months ended March 31, 2016 and 2015 |
(Expressed in thousands of US dollars) |
2016 | 2015 | |||||||
Cash flows from operating activities: | ||||||||
Profit for the period | $ | 23,438 | $ | 29,868 | ||||
Adjustments to reconcile profit for the period to net cash provided by operating activities: | ||||||||
Activities of derivative financial instruments and hedging | (13,038 | ) | (14,901 | ) | ||||
Depreciation of equipment and leasehold improvements | 328 | 529 | ||||||
Amortization of intangible assets | 113 | - | ||||||
Impairment loss from expected credit losses | 1,237 | (755 | ) | |||||
Net gain on sale of financial assets at fair value through OCI | (285 | ) | (295 | ) | ||||
Compensation cost - share-based payment | 659 | 581 | ||||||
Interest income | (61,159 | ) | (53,654 | ) | ||||
Interest expense | 21,640 | 17,829 | ||||||
Net decrease (increase) in operating assets: | ||||||||
Net decrease (increase) in pledged deposits | 4,125 | 13,009 | ||||||
Financial instruments at fair value through profit or loss | (4,084 | ) | (575 | ) | ||||
Net increase in loans at amortized cost | 157,702 | 117,351 | ||||||
Other assets | (27,216 | ) | 113,368 | |||||
Net increase (decrease) in operating liabilities: | ||||||||
Net increase due to depositors | 277,910 | 107,651 | ||||||
Financial liabilities at fair value through profit or loss | (89 | ) | (13 | ) | ||||
Other liabilities | 11,322 | (119,879 | ) | |||||
Cash provided by operating activities | ||||||||
Interest received | 58,879 | 61,104 | ||||||
Interest paid | (17,823 | ) | (14,931 | ) | ||||
Net cash provided by operating activities | 433,659 | 256,287 | ||||||
Cash flows from investing activities: | ||||||||
Acquisition of equipment and leasehold improvements | 60 | (157 | ) | |||||
Acquisition of intangible assets | (7 | ) | - | |||||
Proceeds from disposal of equipment and leasehold improvements | ||||||||
Proceeds from disposal of intangible assets | ||||||||
Proceeds from the redemption of of financial instruments at fair value through OCI | 14,000 | 34,937 | ||||||
Proceeds from the sale of financial instruments at fair value through OCI | 51,449 | 31,505 | ||||||
Proceeds from maturities of financial instruments at amortized cost | 8,600 | 4,500 | ||||||
Purchases of financial instruments at fair value through OCI | (124,640 | ) | (58,123 | ) | ||||
Purchases of financial instruments at fair value at amortized cost | (8,226 | ) | (11,947 | ) | ||||
Net cash (used in) provided by investing activities | (58,764 | ) | 715 | |||||
Cash flows from financing activities: | ||||||||
Net (decrease) increase in short-term borrowings and debt and securities sold under repurchase agreements | (901,296 | ) | 51,389 | |||||
Proceeds from long-term borrowings and debt | 268,206 | 59,076 | ||||||
Repayments of long-term borrowings and debt | (281,199 | ) | (176,291 | ) | ||||
Dividends paid | 14,958 | (14,980 | ) | |||||
Exercised stock options | - | 1,445 | ||||||
Net cash used in financing activities | (899,331 | ) | (79,361 | ) | ||||
Net (decrease) increase in cash and cash equivalents | (524,436 | ) | 177,641 | |||||
Cash and cash equivalents at beginning of the year | 1,267,302 | 741,305 | ||||||
Cash and cash equivalents at end of the period | $ | 742,866 | $ | 918,946 |
The accompanying notes are an integral part of these consolidated financial statements
7
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
1. | Corporate information |
Banco Latinoamericano de Comercio Exterior, S. A. (“Bladex Head Office” and together with its subsidiaries “Bladex” or the “Bank”), headquartered in Panama City, Republic of Panama, is a specialized multinational bank established to support the financing of trade and economic integration in Latin America and the Caribbean (the “Region”). The Bank was established pursuant to a May 1975 proposal presented to the Assembly of Governors of Central Banks in the Region, which recommended the creation of a multinational organization to increase the foreign trade financing capacity of the Region. The Bank was organized in 1977, incorporated in 1978 as a corporation pursuant to the laws of the Republic of Panama, and officially initiated operations on January 2, 1979. Under a contract law signed in 1978 between the Republic of Panama and Bladex, the Bank was granted certain privileges by the Republic of Panama, including an exemption from payment of income taxes in Panama.
The Bank operates under a general banking license issued by the National Banking Commission of Panama, predecessor of the Superintendency of Banks of Panama (the “SBP”).
In the Republic of Panama, banks are regulated by the SBP through Executive Decree No. 52 of April 30, 2008, which adopts the unique text of the Law Decree No. 9 of February 26, 1998, modified by the Law Decree No. 2 of February 22, 2008. Banks are also regulated by resolutions and agreements issued by this entity. The main aspects of this law and its regulations include: the authorization of banking licenses, minimum capital and liquidity requirements, consolidated supervision, procedures for management of credit and market risks, measures to prevent money laundering, the financing of terrorism and related illicit activities, and procedures for banking intervention and liquidation, among others.
Bladex Head Office’s subsidiaries are the following :
- | Bladex Holdings Inc. a wholly owned subsidiary, incorporated under the laws of the State of Delaware, United States of America (USA), on May 30, 2000. Bladex Holdings Inc. has ownership in two subsidiaries: Bladex Representacao Ltda. and Bladex Investimentos Ltda. |
- | Bladex Representaçao Ltda., incorporated under the laws of Brazil on January 7, 2000, acts as the Bank’s representative office in Brazil. Bladex Representacao Ltda. is 99.999% owned by Bladex Head Office and the remaining 0.001% owned by Bladex Holdings Inc. |
- | Bladex Investimentos Ltda. was incorporated under the laws of Brazil on May 3, 2011. Bladex Head Office owns 99% of Bladex Investimentos Ltda., and Bladex Holdings Inc. owns the remaining 1%. This company has invested substantially all of its assets in an investment fund incorporated in Brazil (“the Brazilian Fund”), registered with the Brazilian Securities Commission (“CVM”, for its acronym in Portuguese). The Brazilian Fund is a non-consolidated variable interest entity. |
- | Bladex Development Corp. was incorporated under the laws of Panama on June 5, 2014. Bladex Development Corp. is 100% owned by Bladex Head Office. |
- | BLX Soluciones, S.A. de C.V., SOFOM, E.N.R. was incorporated under the laws of Mexico on June 13, 2014. BLX Soluciones is 99.9% owned by Bladex Head Office, and Bladex Development Corp. owns the remaining 0.1%. The company specializes in offering financial leasing and other financial products such as loans and factoring. |
8
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
1. | Corporate information (continued) |
Bladex Head Office has an agency in New York City, USA (the “New York Agency”), which began operations on March 27, 1989. The New York Agency is principally engaged in financing transactions related to international trade, mostly the confirmation and financing of letters of credit for customers in the Region. The New York Agency also has authorization to book transactions through an International Banking Facility (“IBF”).
The Bank has representative offices in Buenos Aires, Argentina; in Mexico City, and Monterrey, Mexico; in Lima, Peru; and in Bogota, Colombia.
2. | Basis of preparation of the consolidated financial statements |
2.1 | Statement of compliance |
The consolidated financial statements of Banco Latinoamericano de Comercio Exterior, S. A. and its subsidiaries have been prepared in accordance with International Financial Reporting Standards ("IFRS") issued by the International Accounting Standards Board ("IASB").
2.2 | Basis of valuation and presentation currency |
The consolidated financial statements have been prepared on the basis of fair value for financial assets and liabilities through profit or loss, derivative financial instruments, investments and other financial assets at fair value through other comprehensive income. The carrying values of recognized assets and liabilities that are designated as hedged items in fair value hedges, that would otherwise be carried at amortized cost are adjusted to record changes in the fair values attributable to the risks that are being hedged in effective hedge relationships. Other financial assets and liabilities and other non-financial assets and liabilities are presented at amortized cost or on a historical cost basis.
All amounts presented in the consolidated financial statements and notes are expressed in United States of America dollars (“$”), which is the functional currency of the Bank.
Financial assets and liabilities are offset and the net amount are reported in the consolidated statement of financial position only when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis, or to realize the asset and settle the liability simultaneously. Income and expenses are not offset in the consolidated statement of profit or loss unless required or permitted by any accounting standard or interpretation, and as specifically disclosed in the accounting policies of the Bank.
2.3 | Basis of consolidation |
The consolidated financial statements comprise the financial statements of Bladex and its subsidiaries. Bladex consolidates its subsidiaries from the date on which control is transferred to the Bank. All intercompany balances and transactions have been eliminated for consolidation purposes. Control is achieved when the Bank is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Specifically, the Bank controls an investee if, and only if, the Bank has:
- | Power over the investee. Existing rights that give it the current ability to direct the relevant activities of the investee. |
- | Exposure, or rights, to variable returns from its involvement with the investee. |
- | The ability to use its power over the investee to affect its return. |
9
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
2. | Basis of preparation of the consolidated financial statements (continued) |
Generally, there is a presumption that a majority of voting rights results in control. To support this presumption and when the Bank has less than the majority of the voting or similar rights of an investee, the Bank considers all relevant facts and circumstances in assessing whether it has power over an investee, including:
- | The contractual arrangement(s) with the other vote holders of the investee |
- | Rights arising from other contractual arrangements |
- | The Bank’s voting rights and potential voting rights. |
The Bank re-assesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control. Consolidation of a subsidiary begins when the Bank obtains control over the subsidiary and ceases when the Bank loses control of the subsidiary. Assets, liabilities, income and expenses of a subsidiary acquired or disposed of during the year are included in the consolidated financial statements from the date the Bank gains control until the date the Bank ceases to control the subsidiary.
Profit or loss and each component of other comprehensive income (“OCI”) are attributed to the equity holders of the parent of the Bank and to the non-controlling interests, even if this results in the non-controlling interests having a deficit balance. When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies in line with the Bank’s accounting policies. All intra-group assets and liabilities, equity, income, expenses and cash flows relating to transactions between members of the Bank are eliminated in full on consolidation.
A change in the ownership interest of a subsidiary, without a loss of control, is accounted for as an equity transaction. If the Bank loses control over a subsidiary, it derecognizes the related assets, liabilities, non-controlling interest and other components of equity, while any resultant gain or loss is recognized in the consolidated statement of profit or loss. Any investment retained is recognized at fair value.
In the event of a loss of control of a controlled subsidiary, the Bank applies the following procedures to remove the subsidiary from consolidation:
- | Derecognition of the assets (including goodwill) and liabilities of the subsidiary |
- | Derecognition of the carrying amount of any non-controlling interest |
- | Derecognition of the cumulative translation differences, recorded in statement of changes in equity |
- | Recognition of the fair value of the consideration received |
- | Recognition of the fair value of any investment retained |
- | Recognition of any surplus or deficit to the consolidated statement of profit or loss |
- | Reclassification of the parent’s share of components previously recognized in other comprehensive income to the consolidated statement of profit or loss or retained earnings, as appropriate. |
3. | Summary of significant accounting policies |
The following are the significant accounting policies applied consistently by the Bank to all periods presented in these consolidated financial.
3.1 | Currency and foreign currency transactions |
3.1.1 | Foreign currency transactions |
For each entity, the Bank determines the functional currency, and items included in the consolidated financial statements of each entity are measured using the functional currency.
10
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
3. | Summary of significant accounting policies |
3.1.2 | Transactions and balances |
Assets and liabilities of foreign subsidiaries, whose local currency is considered their functional currency, are translated into the reporting currency, US dollars, using period-end spot foreign exchange rates. The Bank uses monthly-averaged exchange rates to translate revenues and expenses from local functional currency into US dollars. The effects of those translations adjustments are reported as a component of the accumulated other comprehensive income (loss) in the consolidated statement of changes in equity.
Transactions whose terms are denominated in a currency other than the functional currency, including transactions denominated in local currency of the foreign entity with the US dollar as their functional currency, are recorded at the exchange rate prevailing at the date of the transaction. Assets and liabilities in foreign currency are translated into US dollar using period-end spot foreign exchange rates. The effects of translation of monetary assets and liabilities into US dollar are included in current period’s earnings in the gain (loss) on foreign currency exchange line item.
Differences arising on settlement or translation of monetary items are recognized in the consolidated statement of profit or loss with the exception of monetary items that are designated as part of the hedge of the Bank’s net investment in a foreign operation. These are recognized in consolidated statements of other comprehensive income until the net investment is disposed of, at which time, the cumulative amount is classified to the consolidated statement of profit or loss. Tax charges and credits attributable to exchange differences on those monetary items are also recorded in consolidated statements of other comprehensive income, if applicable.
3.2 | Cash and cash equivalents |
Cash equivalents include demand deposits in banks and interest-bearing deposits in banks with original maturities of three months or less, excluding pledged deposits.
3.3 | Financial instruments |
3.3.1 | Date of recognition |
All financial assets and liabilities are initially recognized on the trade date, the date that the Bank becomes a party to the contractual provisions of the instrument. This includes regular way trades: purchases or sales of financial assets that require delivery of assets within the time frame generally established by regulation or convention in the market place.
3.3.2 | Initial measurement of financial instruments |
The Bank classifies its financial assets as subsequently measured at amortized cost, fair value through other comprehensive income or fair value through profit or loss on the basis of the Bank’s business model for managing the financial assets and the contractual cash flow characteristics of these financial assets. The Bank classifies all financial liabilities as subsequently measured at amortized costs, except for those liabilities measured at fair value through profit or loss as a result of hedge accounting, as well as liabilities measured at fair value in the case of undesignated derivatives.
11
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
3. | Summary of significant accounting policies (continued) |
3.3 | Financial instruments (continued) |
3.3.3 | Financial assets and liabilities at fair value through profit or loss (FVTPL) |
Financial assets and liabilities at fair value through profit or loss include bonds acquired for trading purposes, and receivables (unrealized gains) and payables (unrealized losses) related to derivative financial instruments which are not designated as hedges or which do not qualify for hedge accounting.
Unrealized and realized gains and losses on assets and liabilities at FVTPL are recorded in the consolidated statement of profit or loss as net gain (loss) from financial instruments at FVTPL.
3.3.4 | Financial assets at fair value through other comprehensive income (FVOCI) |
These securities consist of debt instruments not classified as either securities at FVTPL or securities at amortized cost, and are subject to the same approval criteria as the rest of the credit portfolio. These securities are carried at fair value if both of the following conditions are met:
- | The financial asset is held according to a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and, |
- | The contractual terms of the financial assets give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding. |
Unrealized gains and losses are reported as net increases or decreases to accumulated other comprehensive income (loss) (“OCI”) in consolidated statement of changes in equity until they are realized. Realized gains and losses from the sale of securities which are included in net gain on sale of securities are determined using the specific identification method.
3.3.5 | Financial assets at amortized cost |
Securities classified at amortized cost represent securities whose objective is to hold assets in order to collect contractual cash flows over the life of the instrument. These securities are measured at amortized cost if both of the following conditions are met:
- | The financial asset is held according to a business model whose objective is to hold the financial assets in order to collect the contractual cash flows, and |
- | The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding. |
12
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
3. | Summary of significant accounting policies (continued) |
3.3 | Financial instruments (continued) |
3.3.6 | Derecognition of financial assets and financial liabilities |
Financial assets
A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is derecognized when:
- | The rights to receive cash flows from the asset have expired. |
- | The Bank has transferred its rights to receive cash flows from the asset and either has transferred substantially all risk and rewards of the asset, or has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset. |
- | The Bank retains the right to receive cash flows from the asset, but has assumed an obligation to pay the received cash flows in full without material delay to a third party under a ‘pass–through’ arrangement. |
- | When the Bank has transferred its rights to receive cash flows from an asset or has entered into a pass–through arrangement, and has neither transferred nor retained substantially all of the risks and rewards of the asset nor transferred control of the asset, the asset is recognized to the extent of the Bank’s continuing involvement in the asset. In that case, the Bank also recognizes an associated liability. The transferred asset and the associated liability are measured on a basis that reflects the rights and obligations that the Bank has retained. |
Continuing involvement that takes the form of a guarantee over the transferred asset is measured at the lower of the original carrying amount of the asset and the maximum amount of consideration that the Bank could be required to repay.
Financial liabilities
A financial liability is derecognized when the obligation under the liability is extinguished, when the obligation specified in the contract is discharged or cancelled or expires.
Where an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a an extinguishment of the original liability and the recognition of a new liability.
The difference between the carrying value of the original financial liability and the consideration paid, including any non-cash assets transferred or liabilities assumed, is recognized in the consolidated statements of profit or loss.
Impairment of financial assets - securities
The Bank conducts periodic reviews for all of its securities. The Bank recognizes a loss allowance for expected credit losses on financial assets measured at fair value through other comprehensive income and at amortized cost. If at the reporting date, the credit risk of these financial instruments has not increased significantly since initial recognition, the Bank will measure the loss allowance for those financial instruments at an amount equal to 12-month expected credit losses. However, if the Bank determines that the credit risk of those financial instruments has increased significantly since initial recognition, then it measures a loss allowance at an amount equal to the lifetime expected credit losses
13
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
3. | Summary of significant accounting policies (continued) |
3.3 | Financial instruments (continued) |
3.3.6 | Derecognition of financial assets and financial liabilities |
Impairment of financial assets – securities (continued)
If the Bank has measured a loss allowance for a financial instrument at an amount equal to lifetime expected credit losses in the previous reporting period because of a significant increase in credit risk, but determines at the current reporting date that this presumption is no longer met; then it will measure the loss allowance at an amount equal to 12-month expected credit losses at the current reporting date. The Bank recognizes in the consolidated statement of profit or loss, as an impairment gain or loss, the amount of expected credit losses (or reversal) that is required to adjust the loss allowance to the amount that is required to be recognized at the reporting date.
For financial instruments measured at fair value through OCI, the expected credit losses do not reduce the carrying amount in the consolidated statement of financial position, which remains at fair value. Instead, an amount equal to the allowance that would arise if the asset was measured at amortized cost is recognized in the consolidated statement of other comprehensive income as the accumulated impairment amount. Impairment gains or losses are accounted for as an adjustment of the revaluation reserve in the accumulated other comprehensive income, with a corresponding charge to the consolidated statement of profit or loss.
Impairment on securities is evaluated considering numerous factors, and their relative significance varies case by case. Factors considered in determining whether a detrimental impact on the estimated future cash flows of a financial asset has occurred include, but are not limited to: significant financial difficulty of the issuer; high probability of bankruptcy; granting a concession to the issuer; disappearance of an active market because of financial difficulties; breach of contract, such as default or delinquency in interest or principal; and, observable data indicating there is a measureable decrease in the estimated future cash flows since initial recognition.
The fact that the security is no longer publicly traded or the downgrade of an entity‘s credit rating is not, by itself, evidence of impairment, but should be considered for impairment together with other information. A decline in the fair value of a debt instrument below its amortized cost is not necessarily evidence of impairment, as it may be due to an increase in market interest rates. Whether a decline in fair value below cost is considered significant or prolonged, must be assessed on an instrument-by-instrument basis and should be based on both qualitative and quantitative factors. However, the assessment of prolonged decline should not be compared to the entire period that the investment has been or is expected to be held.
Impairment losses of continuing operations are recognized in the consolidated statement of profit or loss in those expense categories consistent with the function of the impaired asset. For other non-financial assets, an assessment is made at each reporting date as to whether there is any indication that previously recognized impairment losses may no longer exists or may have decreased. If such indication exists, the Bank makes an estimate of the recoverable amount. In that case, the carrying amount of the asset is increased to its recoverable amount. This increase cannot exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognized for the asset in prior periods. Such reversal is recognized in the consolidated statement of profit or loss.
14
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
3. | Summary of significant accounting policies (continued) |
3.4 | Loans - at amortized cost |
Loans are reported at their amortized cost considering the principal outstanding amounts net of unearned interest, and deferred fees and allowance for expected credit losses. Interest income is recognized using the effective interest rate method. This shall be calculated by applying the effective interest rate to the gross carrying amount of the loan, except for: a) purchased or originated credit-impaired loans. For these financial assets, the Bank applies the credit-adjusted effective interest rate to the amortized cost of the financial asset from initial recognition; and b) loans that have subsequently become credit-impaired financial assets. For these loans, the Bank shall apply the effective interest rate to the amortized cost of the financial asset in subsequent reporting periods.
The amortization of net unearned interest and deferred fees are recognized as an adjustment to the related loan yield using the effective interest rate method.
Purchased loans are recorded at acquisition cost. The difference between the principal and the acquisition cost of loans, the premiums and discounts, is amortized over the life of the loan as an adjustment to the yield. All other costs related to acquisition of loans are expensed when incurred.
The Bank identifies loans as delinquent when no debt service and/or interest payment has been received for 30 days after such payments were due. The outstanding balance of a loan is considered past due when the total principal balance with one single balloon payment has not been received within 30 days after such payment was due, or when no agreed-upon periodical payment has been received for a period of 90 days after the agreed-upon date.
The above presumptions regarding past due loans may be rebuttable if the Bank has reasonable and supportable information that is available without undue cost or effort, that demonstrate that the credit risk has not increased significantly since initial recognition even though the contractual payments are more than 30 or 90 days past due.
A modified or renegotiated loan is a loan whose borrower is experiencing financial difficulties and the renegotiation constitutes a concession to the borrower. A concession may include modification of terms such as an extension of maturity date, reduction in the stated interest rate, rescheduling of future cash flows, and reduction in the face amount of the loan or reduction of accrued interest, among others.
In the renegotiation or modification of the contractual cash flows of the loan, the Bank shall:
- | Continue with its current accounting treatment for the existing loan that has been modified. |
- | Record a modification gain or loss by recalculating the gross carrying amount of the financial asset as the present value of the renegotiated or modified contractual cash flows, discounted at the loan’s original effective interest rate. |
- | Assess whether there has been a significant increase in the credit risk of the financial instrument, by comparing the risk of a default occurring at the reporting date (based on the modified contractual terms) and the risk of a default occurring at initial recognition (based on the original, unmodified contractual terms). The loan that is modified is not automatically considered to have a lower credit risk. The assessment should consider credit risk over the expected life of the asset based on the historical and forward-looking information, including information about the circumstances that led to the modification. Evidence that the criteria for the recognition of lifetime expected credit losses are subsequently no longer met may include a history of up-to-date and timely payment in subsequent periods. A minimum period of observation will be necessary before a financial asset may qualify to return to a 12-month expected credit loss measurement. |
15
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
3. | Summary of significant accounting policies (continued) |
3.4 | Loans - at amortized cost (continued) |
- | Make the appropriate quantitative and qualitative disclosures required for renegotiated or modified assets to reflect the nature and effect of such modifications (including the effect on the measurement of expected credit losses) and how the Bank monitors these loans that have been modified. |
The Bank recognizes a loss allowance for expected credit losses (ECL) on a loan that is measured at amortized cost at each reporting date at an amount equal to the lifetime expected credit losses if the credit risk on that loan has increased significantly since initial recognition. If at the reporting date, the credit risk of that loan has not increased significantly since initial recognition, an entity shall measure the loss allowance for that loan at an amount equal to 12-month expected credit losses.
The Bank maintains a system of internal credit quality indicators. These indicators are assigned depending on several factors which include: profitability, quality of assets, liquidity and cash flows, capitalization and indebtedness, economic environment and positioning, regulatory framework and/or industry, sensitivity scenarios and the quality of borrower’s management and shareholders, among others.
A description of these indicators is as follows:
Rating | Description | |
1 to 4 | Clients with payment ability to satisfy their financial commitments. | |
5 to 6 | Clients with payment ability to satisfy their financial commitments, but with more frequent reviews. | |
7 | Clients exposed to systemic risks specific to the country or the industry in which they are located, facing adverse situations in their operation or financial condition. At this level, access to new funding is uncertain. | |
8 | Clients whose primary source of payment (operating cash flow) is inadequate, and who show evidence of deterioration in their working capital that does not allow them to satisfy payments on the agreed terms, endangering recovery of unpaid balances. | |
9 | Clients whose operating cash flow continuously shows insufficiency to service the debt on the originally agreed terms. Due to the fact that the borrower presents an impaired financial and economic situation, the likelihood of recovery is low. | |
10 | Clients with operating cash flow that does not cover their costs, are in suspension of payments, presumably will also have difficulties fulfilling possible restructuring agreements, are in a state of insolvency, or have filed for bankruptcy, among others. |
In order to maintain periodical monitoring of the quality of the portfolio, clients are reviewed within a frequency of time between 3 and 12 months, depending on the risk rating.
16
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
3. | Summary of significant accounting policies (continued) |
3.4 | Loans - at amortized cost (continued) |
The Bank's lending portfolio is comprised of the following segments: corporations, sovereign, middle-market companies and banking and financial institutions. The distinction between corporations and middle-market companies depends on the client’s level of annual sales in relation to the country risk, among other criteria. Except for the sovereign segment, segments are broken down into state-owned and private.
The Bank's lending policy is applicable to all types of loans.
3.5 | Allowance for expected credit losses |
The allowance for expected credit losses is provided for losses derived from the credit extension process, inherent in the loan portfolio and off-balance sheet financial instruments, using the reserve methodology to determine expected credit losses. Additions to the allowance for expected credit losses are made by debiting earnings. Credit losses are deducted from the allowance, and subsequent recoveries are added. The allowance is also decreased by reversals of the allowance back to earnings. The allowance attributable to loans is reported as a deduction of loans and the allowance for off-balance sheet credit risk, such as, letters of credit and guarantees, is reported as a liability.
The Bank measures expected credit losses (ECLs) in a way that reflects: a) an unbiased and probability-weighted amount that is determined by evaluating a range of possible outcomes; b) the time value of money; and c) reasonable and supportable information that is available without undue cost or effort at the reporting date about past events, current conditions and forecast of future economic conditions.
The expected credit loss model reflects the general pattern of deterioration or improvement in the credit quality of financial instruments. The amount of ECLs recognized as a loss allowance or provision depends on the extent of credit deterioration since initial recognition. There are two measurement bases:
- | 12-month ECLs (Stage 1), which applies to all loans (from initial recognition) as long as there is no significant deterioration in credit quality, |
- | Lifetime ECLs (Stages 2 and 3), which applies when a significant increase in credit risk has occurred on an individual or collective basis. In Stages 2 and 3 interest revenue is recognized. Under Stage 2 (as under Stage 1), there is a full decoupling between interest recognition and impairment and interest revenue is calculated on the gross carrying amount. Under Stage 3, when a loan subsequently becomes credit impaired (when a credit event has occurred), interest revenue is calculated on the amortized cost, net of impairment, i.e. the gross carrying amount after deducting the impairment allowance. In subsequent reporting periods, if the credit quality of the financial asset improves so that the financial asset is no longer credit-impaired and the improvement can be related objectively to the occurrence of an event (such as an improvement in the borrower’s credit rating), then the entity will once again calculate the interest revenue. |
The allowance for expected credit losses includes an asset-specific component and a formula-based component. The asset-specific component, or specific allowance, relates to the provision for losses on credits considered impaired and measured individually case-by-case. A specific allowance is established when the discounted cash flows (or observable fair value of collateral) of the credit is lower than the carrying value of that credit. The formula-based component (collective assessment basis), covers the Bank’s performing credit portfolio and is established based in a process that estimates the probable loss inherent in the portfolio, based on statistical analysis and management’s qualitative judgment. This analysis considers comprehensive information that incorporates not only past-due data, but other relevant credit information, such as forward looking macro-economic information.
17
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
3. | Summary of significant accounting policies (continued) |
3.5 | Allowance for expected credit losses (continued) |
The statistical calculation is a product of internal risk classifications, probabilities of default and loss given default. The probability of default is supported by Bladex’s historical portfolio performance, complemented by probabilities of default provided by external sources, in view of the greater robustness of this external data for some cases. The loss given default is based on Bladex’s historical losses experience and best practices.
When assessing whether the credit risk on a loan has increased significantly, the Bank considers the change in the risk of default occurring since initial recognition. For a loan to be considered in “default”, management considers criteria used in the internal credit risk model and qualitative factors, such as financial covenants, when appropriate.
At each reporting date, the Bank assesses significant increases in credit risk based on the change in the risk of a default occurring over the expected life of the financial instrument. In order to make the assessment of whether there has been significant credit deterioration, the Bank considers reasonable and supportable information that is available without undue cost or effort and comparing:
- | The risk of a default occurring on the financial instrument as at the reporting date, and |
- | The risk of a default occurring on the financial instrument as at the date of initial recognition. |
For loan commitments, the Bank considers changes in the risk of a default occurring on the ‘potential’ loan to which a loan commitment relates, and for financial guarantee contracts, changes in the risk that the specified debtor will default are taken into consideration.
In order to determine whether there has been a significant increase in the credit risk of the financial instrument, the assessment is based on quantitative information and qualitative information. The Bank considers the following factors though not exhaustive, when measuring significant increase in credit risk:
a) Significant changes in internal price indicators of credit risk as a result of a change in credit risk since inception; b) Significant changes in external market indicators of credit risk for a particular financial instrument or similar financial instruments with the same expected life; c) An actual or expected significant change in the financial instrument’s external credit rating; d) Existing or forecast adverse changes in business, financial or economic conditions; e) An actual or expected significant change in the operating results of the borrower; f) An actual or expected significant adverse change in the regulatory environment; g) economic, or technological environment of the borrower; h) Significant changes in the value of the collateral supporting the obligation; i) Significant changes, such as reductions, in financial support from a parent entity or other affiliate or an actual or expected significant change in the quality of credit enhancements, among other factors incorporated in the Bank’s ECLs model.
18
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
3. | Summary of significant accounting policies (continued) |
3.5 | Allowance for expected credit losses (continued) |
The reserve balances, for both on and off-balance sheet credit exposures, are calculated applying the following formula:
Reserves = ∑(E x PD x LGD); where:
- | Exposure (E) = the total accounting balance (on and off-balance sheet) at the end of the period under review. |
- | Probabilities of Default (PD) = one-year probability of default applied to the portfolio to account for 12-month expected credit losses and lifetime probability of default to account for more than 12-month. Default rates are based on Bladex’s historical portfolio performance per rating category, complemented by International Rating Agency’s probabilities of default for categories 6, 7 and 8, in view of the greater robustness of data for such cases. |
- | Loss Given Default (LGD) = a factor is utilized, based on historical information, same as based on best practices in the banking industry. Management applies judgment and historical loss experience. Management also apply complementary judgment to capture elements of prospective nature or loss expectations based on risks identified in the environment that are not necessarily reflected in the historical data. The allowance policy is applicable to all classes of loans and off-balance sheet financial instruments of the Bank. |
When the Bank has no reasonable expectations of recovering the loan, then the gross carrying amount of the loan is directly reduced in its entirety; thus, constituting a derecognition event. If the amount of loss on write-off is greater than the accumulated loss allowance, the differences will be recognized as an additional impairment loss.
3.6 | Derivative financial instruments and hedge accounting |
The Bank uses derivative financial instruments for its management of interest rate and foreign exchange risks. Interest rate swap contracts, cross-currency swap contracts and foreign exchange forward contracts have been used to manage interest rate and foreign exchange risks associated with debt securities and borrowings with fixed and floating rates, and loans and borrowings in foreign currency.
These derivatives contracts can be classified as fair value and cash flow hedges. In addition, foreign exchange forward contracts are used to hedge exposures to changes in foreign currency in subsidiary companies with functional currencies other than the US dollar. These contracts are classified as net investment hedges.
The accounting for changes in value of a derivative depends on whether the contract is for trading purposes or has been designated and qualifies for hedge accounting.
Derivatives held for trading purposes include interest rate swap, cross-currency swap, foreign exchange forward and future contracts used for risk management purposes that do not qualify for hedge accounting. These derivatives are reported as asset or liabilities, as applicable. Changes in realized and unrealized gains and losses and interest from these financial instruments are included in gain per financial instrument at fair value through profit or loss.
19
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
3. | Summary of significant accounting policies (continued) |
3.6 | Derivative financial instruments and hedge accounting (continued) |
Derivatives for hedging purposes primarily include foreign exchange forward contracts and interest rate swap contracts in US dollar and cross-currency swaps. Derivative contracts designated and qualifying for hedge accounting are reported in the consolidated statement of financial position as derivative financial instruments used for hedging - receivable and payable, as applicable, and hedge accounting is applied. In order to qualify for hedge accounting, a derivative must be considered highly effective at reducing the risk associated with the exposure being hedged. Each derivative must be designated as a hedge, with documentation of the risk management objective and strategy, including identification of the hedging instrument, the hedged item and the risk exposure, as well as how effectiveness will be assessed prospectively. The extent to which a hedging instrument is effective at achieving offsetting changes in fair value or cash flows must be assessed at least quarterly. Any ineffectiveness must be reported in current-period earnings.
Economic relationship
As the Bank enters into a hedging relationship, the first requirement is that the hedging instrument and the hedged item must be expected to move in the opposite direction as a result of the change in the hedged risk. This should be based on an economic rational, as could be the case if the relationship is based only on a statistical correlation. This requirement is fulfilled for many of the hedging relationships carried by the Bank as the underlying of the hedging instrument matches, or is closely aligned with the hedged risk. Even when there are differences between the hedged item and the hedging instrument, the economic relationship will often be capable of being demonstrated using a qualitative assessment. The assessment considers, whether qualitative or quantitative, the following: a) maturity; b) nominal amount; c) cash flow dates; d) interest rate basis; and e) credit risk, including the effect of collateral, among others.
Hedge ratio
The hedge ratio is the ratio between the amount of hedged item and the amount of the hedging instrument. For most of the hedging relationships, the hedge ratio is 1:1 as the underlying of the hedging instrument perfectly matches the designated hedged risk. For a hedging relationship with a correlation between the hedged item and the hedging instrument that is not 1:1 relationship, the Treasury front office will generally set the hedge ratio so as to adjust for the type of relation in order to improve effectiveness.
Discontinuation of hedge accounting
The Bank discontinues hedge accounting prospectively in the following situations:
1. | It is determined that the derivative is no longer effective in offsetting changes in the fair value or cash flows of a hedged item. |
2. | The derivative expires or is sold, terminated or exercised. |
3. | The Bank otherwise determines that designation of the derivative as a hedging instrument is no longer appropriate. |
The Bank carries all derivative financial instruments in the consolidated statement of financial position at fair value.
20
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
3. | Summary of significant accounting policies (continued) |
3.6 | Derivative financial instruments and hedge accounting (continued) |
Fair value hedges
When a derivative is designated as the hedging instrument in a hedge of the change in fair value of a recognized asset or liability or a firm commitment that could affect profit or loss, changes in the fair value of the derivative are recognized in the consolidated statement of profit or loss together with changes in the fair value of the hedge item that are attributable to the hedged risk. If the hedge relationship is terminated, then the fair value adjustment to the hedged item continues to be reported as part of the basis of the item and it is amortized to earnings as a yield adjustment.
Cash flow hedges
When a derivative is designated as the hedging instrument in a hedge of variability in cash flows attributable to a particular risk associated with a recognized asset or liability that could affect profit or loss, the effective portion of changes in the fair value of the derivative is recognized in OCI and presented in the hedging reserve within equity and recognized in the consolidated statement of profit or loss when the hedged cash flows affect earnings. The ineffective portion is recognized in the consolidated statement of profit or loss as activities of derivative financial instruments and hedging. If the cash flow hedge relationship is terminated, related amounts in OCI are reclassified into earnings when hedged cash flows occur.
Net investment hedges
When a derivative instrument or a non-derivative financial liability is designated as the hedging instrument in a hedge of a net investment in a foreign operation, the effective portion of changes in the fair value of the hedging instrument is recognized in OCI and presented in the translation reserve within equity. Any ineffective portion of the changes in the fair value of the derivative is recognized in the consolidated statement of profit or loss. The amount recognized in OCI is reclassified to profit or loss as a reclassification adjustment on disposal of the foreign operation.
3.7 | Repurchase agreements |
Repurchase agreements are transactions in which the Bank sells a security and simultaneously agrees to repurchase it (or an asset that is substantially the same) at a fixed price on a future date. The Bank continues to recognize the securities in their entirety in the statement of financial position because it retains substantially all of the risks and rewards of ownership. The cash consideration received is recognized as a financial asset and a financial liability is recognized for the obligation to pay the repurchase price. Because the Bank sells the contractual rights to the cash flows of the securities, it does not have the ability to use the transferred assets during the term of the arrangement.
3.8 | Borrowings and debt |
Short and long-term borrowings and debt are accounted for at amortized cost.
21
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
3. | Summary of significant accounting policies (continued) |
3.9 | Recognition of income and expenses |
Fee and commission income
The Bank earns fee and commission income from a diverse range of services it provides to its customers.
Income is recognized to the extent that is probable that the economic benefits will flow to the Bank and it is reliably measured, regardless of when the payment is made. This income is measured at fair value of the consideration received or receivable, taking into account contractually defined terms of payment an excluding taxes or duty.
Fee income can be divided into the following two categories:
- | Fee income earned from services that are provided over a certain period of time. |
- | Fees earned for the provision of services over a period of time are accrued over that period. These fees include commission income and other management and advisory fees. |
Fee income from providing transaction services
Fees arising from negotiating or participating in the negotiation of a transaction for a third party, are recognized on completion of the underlying transaction. Fees or components of fees that are linked to a certain performance are recognized after fulfilling the corresponding criteria.
Net trading income
Results arising from trading activities include all gains and losses from changes in fair value and related interest income or expense and dividends for financial assets and financial liabilities held for trading.
Fees and commissions on loans at amortized cost
Loan commitment fees for loans that are likely to be drawn down and other credit related fees are deferred (together with any incremental costs) and recognized as an adjustment to the effective interest rate on the loan. When it is unlikely that a loan will be drawn down, the loan commitment fees are recognized over the commitment period on an effective interest rate basis. These fees are regarded as compensation for an ongoing involvement with the acquisition of a financial instrument. If the commitment expires without the Bank making the loan, the fee is recognized as revenue on expiration.
Loan origination fees, net of direct loan origination costs, are deferred, and the net amount is recognized as revenue over the contractual term of the loans as an adjustment to the yield. When there are concerns about the realization of loan principal or interest, these net fees are recognized as revenue at the credit-adjusted effective interest rate for credit-impaired financial assets. Underwriting fees are recognized as revenue when the Bank has rendered all services to the issuer and is entitled to collect the fee from the issuer, when there are no contingencies related to the fee. Underwriting fees are recognized net of syndicate expenses. In addition, the Bank recognizes credit arrangement and syndication fees as revenue after satisfying certain retention, timing and yield criteria.
Fees received in connection with a modification of terms of a loan at amortized cost are applied as a reduction of the recorded investment in the loan. Fees earned on letters of credit, guarantees and other commitments are amortized using the straight-line method over the life of such instruments.
22
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
3. | Summary of significant accounting policies (continued) |
3.10 | Property and equipment |
Property and equipment is stated at cost excluding the costs of day–to–day servicing, less accumulated depreciation and accumulated impairment in value. Changes in the expected useful life are accounted for by changing the amortization period or method, as appropriate, and treated as changes in accounting estimates.
Depreciation is calculated using the straight–line method to write down the cost of property and equipment to their residual values over their estimated useful lives. Land is not depreciated. The estimated useful lives are as follows:
Useful life in Years | |
Furniture and equipment | 3 to 5 years |
Leasehold improvements | 3 to 15 years or up to the lease term |
Improvements to leased properties, under operating leases are amortized on a straight line calculated without exceeding the length of the respective lease contracts.
Property and equipment is derecognized on disposal or when no future economic benefits are expected from its use. Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is recognized in other income in the consolidated statement of profit or loss in the period that the asset is derecognized.
3.11 | Intangible assets |
An intangible asset is recognized only when its cost can be measured reliably and it is probable that the expected future economic benefits that are attributable to it will flow to the Bank.
The useful lives of intangible assets are assessed to be either finite or indefinite. Intangible assets with finite useful life are amortized using the straight-line method over the estimated useful lives of assets which are reviewed annually by the Bank. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset are accounted for by changing the amortization period or method, as appropriate, and they are treated as changes in accounting estimates. The amortization expense on intangible assets with finite lives is presented as a separate line item in the consolidated statement of profit or loss.
Bank’s intangible assets include the value of computer software. Amortization is calculated using the straight–line method to write down the cost of intangible assets to their residual values over their estimated useful lives of 5 years. Gains or losses arising from the derecognition of an intangible asset is determined by the Bank as the difference between proceeds from the sale or disposal and the net carrying amount of the intangible asset and recognizing them in the results for the period in which the transaction occurs.
3.12 | Offsetting of financial instruments |
Financial assets and financial liabilities are offset and the net amount reported in the consolidated statement of financial position if, and only if, there is a currently enforceable legal right to offset the recognized amounts and there is an intention to settle on a net basis, or to realize the asset and settle the liability simultaneously. This is generally not the case with master netting agreements; therefore, the related assets and liabilities are presented gross in the consolidated statement of financial position.
23
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
3. | Summary of significant accounting policies (continued) |
3.13 | Leasing at amortized cost |
The determination of whether an arrangement is a lease, or contains a lease, is based on the substance of the arrangement and requires an assessment of whether the fulfillment of the arrangement is dependent on the use of a specific asset or assets and the arrangement conveys a right to use the asset.
Banks as a lessee
Leases where the lessor do not transfer to the Bank substantially all the risks and benefits incidental to ownership of the leased items are classified as operating leases. Operating lease payments are recognized as an expense in the consolidated statement of profit or loss on a straight-line basis over the lease term. Contingent rental payable is recognized as an expense in the period in which they are incurred.
Bank as a sub-lessor
Leases where the Bank does not transfer substantially all of the risk and benefits of ownership of the asset are classified as operating leases. Initial direct costs incurred in negotiating operating leases are added to the carrying amount of the leased asset and recognized over the lease term on the same basis as rental income. Contingent rents are recognized as revenue in the period in which they are earned. In the event that the contract is cancelable, they are recognized as income over the term of the lease.
3.14 | Provisions |
Provisions are recognized when the Bank has a present obligation (legal or constructive) as a result of a past event, and it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. The expense relating to any provision is presented in the consolidated statement of profit or loss, net of any reimbursement.
3.15 | Capital reserves |
Capital reserves are established as an appropriation of retained earnings and are, as such, a form of retained earnings. Reductions of capital reserves require the approval of the Bank’s Board of Directors and the SBP.
3.16 | Share–based payment transactions |
The Bank applies IFRS 2 for share–based payment transactions to account for compensation costs on restricted stock, restricted stock units and stock option plans. Compensation cost is based on the grant date fair value of both stock and options and is recognized over the requisite service period of the employee, using the accelerated method. The fair value of each option is estimated at the grant date using a binomial option-pricing model. When options and stock are exercised, the Bank’s policy is to reissue shares from treasury stock.
24
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
3. | Summary of significant accounting policies (continued) |
3.17 | Income taxes |
Current income tax
Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted by the reporting date.
- | Bladex Head Office is exempted from payment of income taxes in Panama in accordance with the contract law signed between the Republic of Panama and Bladex. |
- | The Feeder and the Master are not subject to income taxes in accordance with the laws of the Cayman Islands. These companies received an undertaking exempting them from taxation of all future profits until March 7, 2026. |
- | Bladex Representacao Ltda. and Bladex Investimentos Ltda., are subject to income taxes in Brazil. |
- | Bladex Development Corp. is subject to income taxes in Panama. |
- | BLX Soluciones, S.A. de C.V., SOFOM, is subject to income taxes in Mexico. |
- | The New York Agency and Bladex’s subsidiaries incorporated in USA are subject to federal and local taxation in USA based on the portion of income that is effectively connected with its operations in that country. |
The amount of current income taxes has been immaterial to-date.
Deferred tax
Deferred tax is calculated based on the liability method, on temporary differences between the carrying amounts of assets and liabilities reported for financial purposes and the amounts used for taxation purposes. The amount of deferred tax is based on the embodiment of assets and liabilities using the rate of income tax in effect on the date of the consolidated statement of financial position.
The amount of deferred income taxes has been immaterial to-date.
3.18 | Earnings per share |
Basic earnings per share is computed by dividing the profit for the period (the numerator) by the weighted average number of common shares outstanding (the denominator) during the period. Diluted earnings per share measure performance incorporating the effect that potential common shares, such as stock options and restricted stock units outstanding during the same period, would have on net earnings per share. The computation of diluted earnings per share is similar to the computation of basic earnings per share, except for the denominator, which is increased to include the number of additional common shares that would have been issued if the beneficiaries of stock purchase options and other stock plans could exercise their options. The number of potential common shares that would be issued is determined using the treasury stock method.
25
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
3. | Summary of significant accounting policies (continued) |
3.19 | Treasury shares and contracts on own shares |
The own equity instruments of the Bank which are acquired by it or by any of its subsidiaries (treasury shares) are deducted from equity and accounted for at weighted average cost. Consideration paid or received on the purchase, sale, issue or cancellation of the Bank’s own equity instruments is recognized directly in equity.
No gain or loss is recognized in the consolidated statement of profit or loss on the purchase, sale, issue or cancellation of own equity instruments.
3.20 | Segment reporting |
The Bank’s segment reporting is based on the following business segments: Commercial, which incorporates the Bank’s core business of financial intermediation and fee generation activities relating to the Bank’s Commercial Portfolio; and Treasury, which is responsible for the Bank’s funding and liquidity management, along with the management of its activities in investment securities, as well as the management of the Bank’s interest rate, liquidity, price, and currency risks.
3.21 | Judgments, estimates and significant accounting assumptions |
The preparation of the consolidated financial statements requires management to make estimates and use assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the period. Material estimates that are particularly susceptible to significant changes relate to the determination of the allowances for expected credit losses, impairment of securities, and the fair value of financial instruments. Actual results could differ from those estimates. Management believes these estimates are adequate.
Judgments
In the process of applying the Bank’s accounting policies, management has made the following judgments, which have the most significant effect on the amounts recognized in the consolidated financial statements:
Reserve for expected credit losses
When determining the reserve for expected credit losses, management’s judgment is required for evaluating the amount and timing of future cash flows in order to determine whether credit risk has increased significantly since initial recognition, considering the characteristics of the loans and the default patterns in the past for comparable financial instruments. Changes in the risk of a default occurring over the next 12 months may be a reasonable approximation of the changes in the lifetime risk of a default occurring. The Bank uses changes in the risk of a default occurring over the next 12 months to determine whether credit risk has increased significantly since initial recognition, unless circumstances indicate that a lifetime assessment is necessary.
Fair value measurement
When the fair values of financial assets and financial liabilities recorded on the consolidated statement of financial position cannot be derived from active markets, they are determined using a variety of valuation techniques that include the use of mathematical models. The inputs to these models are derived from observable market data where possible, but if this is not available, judgment is required to establish fair values. The judgments include considerations of liquidity and model inputs such as volatility for longer–dated derivatives and discount rates, prepayment rates and default rate assumptions for asset-backed securities. The valuation of financial instruments is described in more detail in Note 17.
26
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
3. | Summary of significant accounting policies (continued) |
3.21 | Judgments, estimates and significant accounting assumptions (continued) |
Estimates and assumptions
The key assumptions concerning the future and other key sources of estimating uncertainty at the reporting date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial period, are described below. The Bank based its assumptions and estimates on parameters available when the consolidated financial statements were prepared. Existing circumstances and assumptions about future developments; however, may change due to market changes or circumstances beyond the control of the Bank. Such changes are reflected in the assumptions when they occur.
Going concern
The Bank’s management has made an assessment of its ability to continue as a going concern and is satisfied that it has the resources to continue in business for the foreseeable future. Furthermore, management is not aware of any material uncertainties that may cast significant doubt upon the Bank’s ability to continue as a going concern. Therefore, the financial statements continue to be prepared on a going concern basis.
Impairment losses on loans and advances at amortized cost
The Bank reviews its individually significant loans and advances at amortized cost at each statement-of-financial-position date to assess whether an impairment loss should be recorded in the consolidated statement of profit or loss. In particular, management’s judgment is required in the estimation of the amount and timing of future cash flows when determining the impairment loss. These estimates are based on assumptions about a number of factors and actual results may differ, resulting in future changes to the allowance. Loans and advances at amortized cost that have been assessed individually (and found not to be impaired) are assessed together with all individually insignificant loans and advances in groups of assets with similar risk characteristics. This is to determine whether provision should be made due to incurred loss events for which there is objective evidence, but the effects of which are not yet evident.
The collective assessment takes account of data from the loan portfolio (such as levels of arrears, credit utilization, loan-to-collateral ratios, etc.), and judgments on the effect of concentrations of risks and economic data (including levels of unemployment, real estate prices indices, country risk and the performance of different individual groups).
Impairment of investments measured at fair value through OCI
The Bank reviews its debt securities classified as investments at fair value through OCI at each reporting date to assess whether they are impaired. This requires similar judgment as applied to the individual assessment of loans and advances. The Bank records impairment charges when there has been a significant or prolonged decline in the fair value below their cost. The determination of what is ‘significant’ or ‘prolonged’ requires judgment. In making this judgment, the Bank evaluates, among other factors, historical price movements and duration and extent to which the fair value of an investment is less than its cost.
27
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
3. | Summary of significant accounting policies (continued) |
3.22 | Future changes in applicable accounting policies |
The standards and interpretations that are issued, but not yet effective, up to the date of issuance of the Bank financial statements are disclosed below. The Bank intends to adopt these standards, if applicable, when they become effective.
IFRS 15 Revenue from Contracts with Customers
IFRS 15 was issued in May 2014 and establishes a five-step model to account for revenue arising from contracts with customers. Under IFRS 15, revenue is recognized at an amount that reflects the consideration to which an entity expects to be entitled in exchange for transferring goods or services to a customer.
The new revenue standard will supersede all current revenue recognition requirements under IFRS. Either a full retrospective application or a modified retrospective application is required for annual periods beginning on or after 1 January 2018, when the IASB finalizes their amendments to defer the effective date of IFRS 15 by one year. Early adoption is permitted. The Bank plans to adopt the new standard on the required effective date using the full retrospective method. During 2015, the Bank performed a preliminary assessment of IFRS 15, which is subject to changes arising from a more detailed ongoing analysis. Furthermore, the Bank is considering the clarifications issued by the IASB in an exposure draft in July 2015 and will monitor any further developments.
IFRS 16 Leases
IFRS 16 was issued in January 2016 and sets out the principles for the recognition, measurement, presentation and disclosure of leases. The objective is to ensure that lessees and lessors provide relevant information in a manner that faithfully represents those transactions. IFRS 16 introduces a single lessee accounting model and requires a lessee to recognize assets and liabilities for all leases with a term of more than 12 months, unless the underlying asset is of low value.
IFRS 16 is effective for annual periods beginning on or after January 1, 2019. Earlier application is permitted for entities that apply IFRS 15 Revenue from Contracts with Customers at or before the date of initial application of IFRS 16. IFRS 16 supersedes IAS 17 – Leases. The Bank is evaluating the potential impact of this new standard.in its consolidated financial statements.
4. | Cash and cash equivalents |
March 31, 2016 | December 31, 2015 | |||||||
Cash and due from banks | 6,504 | 2,601 | ||||||
Interest-bearing deposits in banks | 764,902 | 1,297,365 | ||||||
Total | 771,406 | 1,299,966 | ||||||
Less: | ||||||||
Pledged deposits | 28,540 | 32,664 | ||||||
Total cash and cash equivalents | 742,866 | 1,267,302 |
28
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
4. | Cash and cash equivalents (continued) |
Interest-bearing deposits in banks
Demand deposits
As of March 31, 2016 and December 31, 2015, cash in banks balances correspond to bank deposits, bearing interest based on the daily rates determined by banks for between 0.01% and 0.30% and 0.01%, and 0.27%, respectively.
Time deposits
As of March 31, 2016 and December 31, 2015, cash equivalents balances correspond to demand deposits (overnight), bearing an average interest rate of 0.20% to 0.35% and 0.20% to 0.35%, respectively.
On March 31, 2016 and December 31, 2015 the New York Agency had a pledged deposit with a carrying value of $3.3 million and $3.3 million, respectively, with the New York State Banking Department, as required by law since March 1994. As of March 31, 2016 and December 31, 2015, the Bank had pledged deposits with a carrying value of $25.2 million and $29.3 million, respectively, to secure derivative financial instruments transactions and repurchase agreements.
5. | Financial instruments |
5.1 | Financial liabilities at FVTPL |
The fair value of financial liabilities at FVTPL is as follows:
March 31, 2016 | December 31, 2015 | |||||||
Interest rate swaps | - | 15 | ||||||
Forward foreign exchange | - | 74 | ||||||
Cross currency swaps | - | - | ||||||
Total | - | 89 |
As of March 31, 2016 and December 31, 2015, information on the nominal amounts of derivative financial instruments at FVTPL is as follows:
March 31, 2016 | December 31, 2015 | |||||||||||||||||||||||
Nominal | Fair Value | Nominal | Fair Value | |||||||||||||||||||||
Amount | Asset | Liability | Amount | Asset | Liability | |||||||||||||||||||
Interest rate swaps | - | - | - | 14,000 | - | 15 | ||||||||||||||||||
Forward foreign exchange | - | - | - | 1,675 | - | 74 | ||||||||||||||||||
Cross currency swaps | - | - | - | - | - | - | ||||||||||||||||||
Total | - | - | - | 15,675 | - | 89 |
29
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
5. | Financial instruments (continued) |
5.2 | Investment Funds at FVTPL |
The Bank maintains an investment in the Alpha4X Feeder Fund (the “Feeder”) which is organized under a “Feeder-Master” structure. Under this structure, the Feeder invests all of its assets in the Master which in turn invests in various assets on behalf of its investor. The investment funds consist of the net asset value (NAV) of Bladex’s investment in the Feeder and in the Brazilian Fund.
Since January 2014, the changes of the Bank´s investment in the Feeder is recorded in the consolidated statement of profit or loss of that fund in the “Gain (loss) per financial instruments at fair value through profit and loss” line item. The Feeder is not consolidated in the Bank’s financial statements as a result of the evaluation of control as per IFRS 10 “Consolidated Financial Statements” according to which the existing rights on the fund do not give the Bank the ability to direct the relevant activities of the fund nor the ability to use its power over the investee to affect its return. At March 31, 2016 and December 31, 2015 the Bank has a participation in that fund of 47.71.
Bladex also reports the changes in the NAV of the Brazilian Fund in the “Gain (loss) per financial instruments at fair value through profit and loss" line item, which the Bank does not consolidate, because the existing rights on this fund do not give the Bank the ability to direct its relevant activities nor the ability to use its power over the investee to affect its return. This investment is adjusted to recognize the Bank's participation in the profits and losses of the fund in the line “gain (loss) per financial instruments at fair value through profit or loss” of the consolidated statement of profit or loss.
The following table summarizes the balances of investments in investment funds:
March 31, 2016 | December 31, 2015 | |||||||
Alpha4X Feeder Fund | 44,804 | 49,585 | ||||||
Alpha4X Latam Fundo de Investimento Multimercado | 4,523 | 3,826 | ||||||
49,327 | 53,411 |
On February, May and November 2015, the Bank redeemed a total of $8.0 million of its investment in the Fund. The Bank has a commitment to remain as an investor in these funds, with possibility of contractual redemptions, until March 31, 2016. The Bank filed notices of redemption and the funds will be received in the respective accounts on April. 2016.
30
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
5. | Financial instruments (continued) |
5.3 | Securities at fair value through other comprehensive income |
The amortized cost, related unrealized gross gain (loss) and fair value of securities at fair value through other comprehensive income by country risk and type of debt are as follows:
March 31, 2016 | ||||||||||||||||
Unrealized | ||||||||||||||||
Amortized Cost | Gain | Loss | Fair Value | |||||||||||||
Corporate debt: | ||||||||||||||||
Brazil | 16,700 | - | 1,399 | 15,301 | ||||||||||||
Colombia | 16,753 | - | 6,058 | 10,695 | ||||||||||||
Honduras | 7,162 | - | 21 | 7,141 | ||||||||||||
Panama | 4,635 | - | 7 | 4,628 | ||||||||||||
Peru | 7,320 | 81 | - | 7,401 | ||||||||||||
Venezuela | 18,349 | 513 | - | 18,862 | ||||||||||||
70,919 | 594 | 7,485 | 64,028 | |||||||||||||
Sovereign debt: | ||||||||||||||||
Brazil | 11,562 | - | 600 | 10,962 | ||||||||||||
Chile | 10,515 | 35 | 17 | 10,533 | ||||||||||||
Colombia | 11,464 | - | 500 | 10,964 | ||||||||||||
Mexico | 69,723 | - | 473 | 69,250 | ||||||||||||
Trinidad and Tobago | 9,601 | - | 1,254 | 8,347 | ||||||||||||
112,865 | 35 | 2,844 | 110,056 | |||||||||||||
183,784 | 629 | 10,329 | 174,084 |
31
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
5. | Financial instruments (continued) |
5.3 | Securities at fair value through other comprehensive income (continued) |
December 31, 2015 | ||||||||||||||||
Unrealized | ||||||||||||||||
Amortized Cost |
Gain |
Loss | Fair Value | |||||||||||||
Corporate debt: | ||||||||||||||||
Brazil | 31,831 | - | 3,000 | 28,831 | ||||||||||||
Chile | 8,205 | - | 209 | 7,996 | ||||||||||||
Colombia | 17,815 | - | 7,110 | 10,705 | ||||||||||||
Honduras | 7,195 | - | 61 | 7,134 | ||||||||||||
Panama | 4,648 | - | 73 | 4,575 | ||||||||||||
Peru | 7,339 | - | 64 | 7,275 | ||||||||||||
Venezuela | 18,392 | - | 93 | 18,299 | ||||||||||||
95,425 | - | 10,610 | 84,815 | |||||||||||||
Sovereign debt: | ||||||||||||||||
Brazil | 11,625 | - | 1,285 | 10,340 | ||||||||||||
Chile | 10,536 | - | 323 | 10,213 | ||||||||||||
Colombia | 12,046 | - | 670 | 11,376 | ||||||||||||
Mexico | 17,272 | - | 681 | 16,591 | ||||||||||||
Trinidad and Tobago | 9,705 | - | 1,237 | 8,468 | ||||||||||||
61,184 | - | 4,196 | 56,988 | |||||||||||||
156,609 | - | 14,806 | 141,803 |
As of March 31, 2016 and December 31, 2015 securities at fair value through OCI with a carrying value of $106.4 million and $87.6 million, respectively, were pledged to secure repurchase transactions accounted for as secured financings.
As of December 31, 2015 securities at fair value through OCI with a carrying value of $56.0 million, were reclassified into securities at amortized cost as part of the overall investment portfolio management strategy. The securities transferred maintained the same business model and cash flow characteristics that meet the SPPI (sole purpose of principal and interest collection) criterion, so they can be subsequently measured at amortized cost.
32
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
5. | Financial instruments (continued) |
5.3 | Securities at fair value through other comprehensive income (continued) |
The following table discloses those securities that have had unrealized losses for a period less than 12 months and for 12 months or longer:
March 31, 2016 | ||||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||
Fair Value | Unrealized Gross Losses | Fair Value | Unrealized Gross Losses | Fair Value | Unrealized Gross Losses | |||||||||||||||||||
Corporate debt | 22,572 | 120 | 15,193 | 7,365 | 37,765 | 7,485 | ||||||||||||||||||
Sovereign debt | 70,754 | 272 | 34,004 | 2,572 | 104,758 | 2,844 | ||||||||||||||||||
Total | 93,326 | 392 | 49,197 | 9,937 | 142,523 | 10,329 |
December 31, 2015 | ||||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||
Fair Value | Unrealized Gross Losses | Fair Value | Unrealized Gross Losses | Fair Value | Unrealized Gross Losses | |||||||||||||||||||
Corporate debt | 63,611 | 1,010 | 21,204 | 9,600 | 84,815 | 10,610 | ||||||||||||||||||
Sovereign debt | 23,468 | 846 | 33,520 | 3,350 | 56,988 | 4,196 | ||||||||||||||||||
Total | 87,079 | 1,856 | 54,724 | 12,950 | 141,803 | 14,806 |
The following table presents the realized gains and losses on sale of securities at fair value through other comprehensive income:
March 31, 2016 | March 31, 2015 | |||||||
Realized gain on sale of securities | 39 | 296 | ||||||
Realized loss on sale of securities | (324 | ) | - | |||||
Net gain (loss) on sale of securities at fair value through other comprehensive income | (285 | ) | 296 |
33
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
5. | Financial instruments (continued) |
5.3 | Securities at fair value through other comprehensive income (continued) |
Securities at fair value through other comprehensive income classified by issuer’s credit quality indicators are as follows
Rating(1) | March 31, 2016 | December 31, 2015 | ||||||
1-4 | 166,070 | 133,989 | ||||||
5-6 | 6,850 | 6,224 | ||||||
7 | 1,164 | 1,590 | ||||||
8 | - | - | ||||||
9 | - | - | ||||||
10 | - | - | ||||||
Total | 174,084 | 141,803 |
(1) Current ratings as of March 31, 2016 and December 31, 2015, respectively.
The amortized cost and fair value of securities at fair value through other comprehensive income by contractual maturity as of March 31, 2016 and December 31, 2015 are shown in the following tables:
March 31, 2015 | ||||||||
Amortized Cost | Fair Value | |||||||
Due within 1 year | 73,583 | 73,378 | ||||||
After 1 year but within 5 years | 68,092 | 58,646 | ||||||
After 5 years but within 10 years | 42,109 | 42,060 | ||||||
183,784 | 174,084 |
December 31, 2015 | ||||||||
Amortized Cost | Fair Value | |||||||
Due within 1 year | 21,068 | 20,212 | ||||||
After 1 year but within 5 years | 79,689 | 69,625 | ||||||
After 5 years but within 10 years | 55,852 | 51,966 | ||||||
156,609 | 141,803 |
34
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
5. | Financial instruments (continued) |
5.3 | Securities at fair value through other comprehensive income (continued) |
The allowance for expected credit losses relating to securities at fair value through other comprehensive income is as follow:
Stage 1 (1) | Stage
2 (2) assessed) | Stage
2 (2) (individually assessed) | Stage 3 (3) | Total | ||||||||||||||||
Allowance for expected credit losses as of December 31, 2015 | 234 | 178 | - | 6,737 | 7,149 | |||||||||||||||
Transfer to lifetime expected credit losses | - | - | - | - | - | |||||||||||||||
Transfer to credit-impaired financial assets | - | - | - | - | - | |||||||||||||||
Transfer to 12-month expected credit losses | - | - | - | - | - | |||||||||||||||
Financial assets that have been derecognized during the period | (48 | ) | - | - | (962 | ) | (1,010 | ) | ||||||||||||
Changes due to financial instruments recognized as of December 31, 2015 | (48 | ) | - | - | (962 | ) | (1,010 | ) | ||||||||||||
New financial assets originated or purchased | 28 | - | - | - | 28 | |||||||||||||||
Write-offs | - | - | - | - | - | |||||||||||||||
Changes in models/risk parameters | - | - | - | - | - | |||||||||||||||
Foreign exchange and other movements | - | - | - | - | - | |||||||||||||||
Allowance for expected credit losses as of March 31, 2016 | 214 | 178 | - | 5,775 | 6,167 |
Stage 1 (1) | Stage
2 (2) assessed) | Stage
2 (2) (individually assessed) | Stage 3 (3) | Total | ||||||||||||||||
Allowance for expected credit losses as of December 31, 2014 | 701 | 1,408 | - | - | 2,109 | |||||||||||||||
Transfer to lifetime expected credit losses | (5,507 | ) | 5,507 | - | - | - | ||||||||||||||
Transfer to credit-impaired financial assets | - | (6,737 | ) | - | 6,737 | - | ||||||||||||||
Transfer to 12-month expected credit losses | - | - | - | - | - | |||||||||||||||
Financial assets that have been derecognized during the period | (277 | ) | - | - | - | (277 | ) | |||||||||||||
Changes due to financial instruments recognized as of December 31, 2014 | (5,784 | ) | (1,230 | ) | - | 6,737 | (277 | ) | ||||||||||||
New financial assets originated or purchased | 5,317 | - | - | - | 5,317 | |||||||||||||||
Write-offs | - | - | - | - | - | |||||||||||||||
Changes in models/risk parameters | - | - | - | - | - | |||||||||||||||
Foreign exchange and other movements | - | - | - | - | - | |||||||||||||||
Allowance for expected credit losses as of December 31, 2015 | 234 | 178 | - | 6,737 | 7,149 |
(1) | 12-month expected credit losses |
(2) | Lifetime expected credit losses |
(3) | Credit-impaired financial assets (lifetime expected credit losses) |
35
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
5. | Financial instruments (continued) |
5.4 | Securities at amortized cost |
The amortized cost, related unrealized gross gain (loss) and fair value of these securities by country risk and type of debt are as follows:
March 31, 2016 | ||||||||||||||||
Unrealized | ||||||||||||||||
Amortized Cost (1) |
Gross Gain |
Gross Loss | Fair Value | |||||||||||||
Corporate debt: | ||||||||||||||||
Brazil | 1,483 | - | 261 | 1,222 | ||||||||||||
Costa Rica | 5,000 | - | - | 5,000 | ||||||||||||
Panama | 20,003 | 50 | - | 20,053 | ||||||||||||
26,486 | 50 | 261 | 26,275 | |||||||||||||
Sovereign debt: | ||||||||||||||||
Brazil | 21,888 | 4 | 2,195 | 19,697 | ||||||||||||
Colombia | 30,403 | - | 549 | 29,854 | ||||||||||||
Mexico | 20,789 | - | 968 | 19,821 | ||||||||||||
Panama | 8,824 | - | 108 | 8,716 | ||||||||||||
81,904 | 4 | 3,820 | 78,088 | |||||||||||||
108,390 | 54 | 4,081 | 104,363 |
December 31, 2015 | ||||||||||||||||
Unrealized | ||||||||||||||||
Amortized
Cost (1) |
Gross Gain |
Gross Loss | Fair Value | |||||||||||||
Corporate debt: | ||||||||||||||||
Brazil | 1,484 | - | 383 | 1,101 | ||||||||||||
Costa Rica | 5,000 | - | - | 5,000 | ||||||||||||
Panama | 20,008 | 45 | - | 20,053 | ||||||||||||
26,492 | 45 | 383 | 26,154 | |||||||||||||
Sovereign debt: | ||||||||||||||||
Brazil | 21,903 | - | 3,260 | 18,643 | ||||||||||||
Colombia | 30,599 | - | 1,530 | 29,069 | ||||||||||||
Mexico | 20,871 | - | 1,684 | 19,187 | ||||||||||||
Panama | 8,876 | 4 | - | 8,880 | ||||||||||||
82,249 | 4 | 6,474 | 75,779 | |||||||||||||
108,741 | 49 | 6,857 | 101,933 |
(1) | Amounts do not include allowance for expected credit losses of US$500. |
(2) | Amounts do not include allowance for expected credit losses of US$526. |
36
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
5. | Financial instruments (continued) |
5.4 | Securities at amortized cost (continued) |
The amortized cost and fair value of securities at amortized cost by contractual maturity as of March 31, 2016 and December 31, 2015 are shown in the following tables:
March 31, 2016 | ||||||||
Amortized Cost | Fair Value | |||||||
Due within 1 year | 34,536 | 34,425 | ||||||
After 1 year but within 5 years | 42,513 | 39,614 | ||||||
After 5 years but within 10 years | 31,341 | 30,324 | ||||||
108,390 | 104,363 |
December 31, 2015 | ||||||||
Amortized Cost | Fair Value | |||||||
Due within 1 year | 28,454 | 28,474 | ||||||
After 1 year but within 5 years | 43,236 | 39,206 | ||||||
After 5 years but within 10 years | 37,051 | 34,253 | ||||||
108,741 | 101,933 |
As of March 31, 2016 and December 31, 2015 securities at amortized cost with a carrying value of $69.8 million and $56.3 million, respectively, were pledged to secure repurchase transactions accounted for as secured financings.
Securities at amortized cost classified by issuer’s credit quality indicators are as follows:
Rating (1) | March 31, 2016 | December 31, 2015 | ||||||
1-4 | 93,907 | 94,257 | ||||||
5-6 | 14,483 | 14,484 | ||||||
7 | - | - | ||||||
8 | - | - | ||||||
9 | - | - | ||||||
10 | - | - | ||||||
Total | 108,390 | 108,741 |
(1) Current ratings as of March 31, 2016 and December 31, 2015, respectively.
37
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
5. | Financial instruments (continued) |
5.4 | Securities at amortized cost (continued) |
The allowance for expected credit losses relating to securities at amortized cost is as follow:
Stage 1 (1) | Stage
2 (2) assessed) | Stage
2 (2) (individually assessed) | Stage 3 (3) | Total | ||||||||||||||||
Allowance for expected credit losses as of December 31, 2015 | 348 | 178 | - | - | 526 | |||||||||||||||
Transfer to lifetime expected credit losses | - | - | - | - | - | |||||||||||||||
Transfer to credit-impaired financial assets | - | - | - | - | - | |||||||||||||||
Transfer to 12-month expected credit losses | - | - | - | - | - | |||||||||||||||
Financial assets that have been derecognized during the period | (80 | ) | (28 | ) | - | - | (108 | ) | ||||||||||||
Changes due to financial instruments recognized as of December 31, 2015 | (80 | ) | (28 | ) | - | - | (108 | ) | ||||||||||||
New financial assets originated or purchased | 82 | 82 | ||||||||||||||||||
Write-offs | - | - | - | - | - | |||||||||||||||
Changes in models/risk parameters | - | - | - | - | - | |||||||||||||||
Foreign exchange and other movements | - | - | - | - | - | |||||||||||||||
Allowance for expected credit losses as of March 31, 2016 | 350 | 150 | - | - | 500 |
Stage 1 (1) | Stage
2 (2) assessed) | Stage
2 (2) (individually assessed) | Stage 3 (3) | Total | ||||||||||||||||
Allowance for expected credit losses as of December 31, 2014 | 276 | - | - | - | 276 | |||||||||||||||
Transfer to lifetime expected credit losses | (178 | ) | 178 | - | - | - | ||||||||||||||
Transfer to credit-impaired financial assets | - | - | - | - | - | |||||||||||||||
Transfer to 12-month expected credit losses | - | - | - | - | - | |||||||||||||||
Financial assets that have been derecognized during the period | (207 | ) | - | - | - | (207 | ) | |||||||||||||
Changes due to financial instruments recognized as of December 31, 2014 | (385 | ) | 178 | - | - | (207 | ) | |||||||||||||
New financial assets originated or purchased | 457 | - | - | - | 457 | |||||||||||||||
Write-offs | - | - | - | - | - | |||||||||||||||
Changes in models/risk parameters | - | - | - | - | - | |||||||||||||||
Foreign exchange and other movements | - | - | - | - | - | |||||||||||||||
Allowance for expected credit losses as of December 31, 2015 | 348 | 178 | - | - | 526 |
(1) | 12-month expected credit losses |
(2) | Lifetime expected credit losses |
(3) | Credit-impaired financial assets (lifetime expected credit losses) |
38
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
5. | Financial instruments (continued) |
5.5 | Recognition and derecognition of financial assets |
During the period ended March 31, 2016 and 2015, the Bank sold certain financial instruments measured at amortized cost. These sales were made on the basis of compliance with the Bank's strategy to optimize the loan portfolio.
The amounts and gains arising from the derecognition of these financial instruments are presented in the following table. These gains are presented within the line “gain on sale of loans” in the consolidated statement of profit or loss.
Assignments and Participations | Gains | |||||||
For the period ended March 31, 2016 | 13,800 | 56 | ||||||
For the period ended March 31, 2015 | 21,333 | 122 |
5.6 | Loans – at amortized cost |
The following table set forth details of the Bank’s gross loan portfolio:
March 31, 2016 | December 31, 2015 | |||||||
Corporations: | ||||||||
Private | 3,229,070 | 3,254,792 | ||||||
State-owned | 542,559 | 461,573 | ||||||
Banking and financial institutions: | ||||||||
Private | 1,810,277 | 1,974,960 | ||||||
State-owned | 572,805 | 612,677 | ||||||
Middle-market companies: | ||||||||
Private | 378,611 | 387,747 | ||||||
Total | 6,533,322 | 6,691,749 |
The composition of the gross loan portfolio by industry is as follows:
March 31, 2016 | December 31, 2015 | |||||||
Banking and financial institutions | 2,383,083 | 2,587,637 | ||||||
Industrial | 1,120,935 | 1,142,385 | ||||||
Oil and petroleum derived products | 934,143 | 828,355 | ||||||
Agricultural | 1,172,641 | 1,140,124 | ||||||
Services | 629,724 | 670,013 | ||||||
Mining | 114,872 | 110,655 | ||||||
Others | 177,924 | 212,580 | ||||||
Total | 6,533,322 | 6,691,749 |
39
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
5. | Financial instruments (continued) |
5.6 | Loans – at amortized cost (continued) |
Loans are reported at their amortized cost considering the principal outstanding amounts net of unearned interest, deferred fees and allowance for expected credit losses.
The amortization of net unearned interest and deferred fees are recognized as an adjustment to the related loan yield using the effective interest rate method.
The unearned discount interest and deferred commission amounted to $8,579 and $9,304 at March 31, 2016 and December 31, 2015, respectively
Loans classified by borrower’s credit quality indicators are as follows:
March 31, 2016 | ||||||||||||||||||||||||
Corporations | Banking and financial institutions | Middle-market companies | ||||||||||||||||||||||
Rating(1) | Private | State-owned | Private | State-owned | Private | Total | ||||||||||||||||||
1-4 | 2,535,200 | 402,323 | 1,527,283 | 275,843 | 215,191 | 4,955,840 | ||||||||||||||||||
5-6 | 656,708 | 140,236 | 282,994 | 296,962 | 127,513 | 1,504,413 | ||||||||||||||||||
7 | 32,456 | - | - | - | 35,000 | 67,456 | ||||||||||||||||||
8 | - | - | - | - | - | - | ||||||||||||||||||
9 | - | - | - | - | - | - | ||||||||||||||||||
10 | 4,706 | - | - | - | 907 | 5,613 | ||||||||||||||||||
Total | 3,229,070 | 542,559 | 1,810,277 | 572,805 | 378,611 | 6,533,322 |
December 31, 2015 | ||||||||||||||||||||||||
Corporations | Banking and financial institutions | Middle-market companies | ||||||||||||||||||||||
Rating(1) | Private | State-owned | Private | State-owned | Private | Total | ||||||||||||||||||
1-4 | 2,644,758 | 351,216 | 1,757,668 | 309,559 | 212,746 | 5,275,947 | ||||||||||||||||||
5-6 | 558,612 | 110,357 | 217,292 | 303,118 | 174,094 | 1,363,473 | ||||||||||||||||||
7 | 46,716 | - | - | - | - | 46,716 | ||||||||||||||||||
8 | - | - | - | - | - | - | ||||||||||||||||||
9 | - | - | - | - | - | - | ||||||||||||||||||
10 | 4,706 | - | - | - | 907 | 5,613 | ||||||||||||||||||
Total | 3,254,792 | 461,573 | 1,974,960 | 612,677 | 387,747 | 6,691,749 |
(1) | Current ratings as of March 31, 2016 and December 31, 2015, respectively. |
40
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
5. | Financial instruments (continued) |
5.6 | Loans – at amortized cost (continued) |
The following table provides a breakdown of gross loans by country risk:
March 31, 2016 | December 31, 2015 | |||||||
Country: | ||||||||
Argentina | 190,446 | 142,437 | ||||||
Belgium | 0 | 12,629 | ||||||
Bermuda | 19,200 | 19,600 | ||||||
Bolivia | 24,910 | 19,911 | ||||||
Brazil | 1,462,339 | 1,605,497 | ||||||
Chile | 160,134 | 195,290 | ||||||
Colombia | 602,255 | 620,547 | ||||||
Costa Rica | 336,401 | 341,490 | ||||||
Dominican Republic | 285,610 | 384,353 | ||||||
Ecuador | 161,994 | 169,164 | ||||||
El Salvador | 117,645 | 68,465 | ||||||
France | 4,500 | 6,000 | ||||||
Germany | 97,000 | 97,000 | ||||||
Guatemala | 435,144 | 457,700 | ||||||
Honduras | 110,717 | 118,109 | ||||||
Jamaica | 19,790 | 16,520 | ||||||
Mexico | 886,281 | 788,893 | ||||||
Nicaragua | 22,000 | 16,820 | ||||||
Panama | 401,555 | 455,405 | ||||||
Paraguay | 108,946 | 116,348 | ||||||
Peru | 606,607 | 511,250 | ||||||
Singapore | 28,372 | 11,655 | ||||||
Switzerland | 41,925 | 44,650 | ||||||
Trinidad and Tobago | 139,340 | 200,000 | ||||||
United States of America | 46,711 | 53,516 | ||||||
Uruguay | 223,500 | 218,500 | ||||||
Total | 6,533,322 | 6,691,749 |
41
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
5. | Financial instruments (continued) |
5.6 | Loans – at amortized cost (continued) |
The remaining loan maturities are summarized as follows:
March 31, 2016 | December 31, 2015 | |||||||
Current: | ||||||||
Up to 1 month | 894,862 | 1,031,608 | ||||||
From 1 month to 3 months | 1,118,617 | 1,336,901 | ||||||
From 3 months to 6 months | 1,252,746 | 1,094,885 | ||||||
From 6 months to 1 year | 1,275,952 | 1,170,114 | ||||||
From 1 year to 2 years | 974,985 | 1,000,553 | ||||||
From 2 years to 5 years | 921,906 | 967,416 | ||||||
More than 5 years | 43,634 | 37,943 | ||||||
6,482,702 | 6,639,420 | |||||||
Delinquent | 22,607 | - | ||||||
Impaired | 28,013 | 52,329 | ||||||
Total | 6,533,322 | 6,691,749 |
The fixed and floating interest rate distribution of the loan portfolio is as follows:
March 31, 2016 | December 31, 2015 | |||||||
Fixed interest rates | 2,985,713 | 3,177,147 | ||||||
Floating interest rates | 3,547,609 | 3,514,602 | ||||||
Total | 6,533,322 | 6,691,749 |
As of March 31, 2016 and December 31, 2015, 89 and 90%, respectively, of the loan portfolio at fixed interest rates has remaining maturities of less than 180 days.
An analysis of credit- impaired balances as of March 31, 2016 and December 31, 2015 is detailed as follows:
March 31, 2016 | 2016 | |||||||||||||||||||
Recorded | Unpaid | Related Stage 3 | Average principal loan balance | Interest
| ||||||||||||||||
With an allowance recorded: | ||||||||||||||||||||
Private corporations | 27,106 | 4,706 | 20,652 | 27,106 | 11 | |||||||||||||||
Middle-market companies | 907 | 907 | 537 | 907 | 66 | |||||||||||||||
Total | 28,013 | 5,613 | 21,189 | 28,013 | 77 |
42
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
5. | Financial instruments (continued) |
5.6 | Loans – at amortized cost (continued) |
December 31, 2015 | 2015 | |||||||||||||||||||
Recorded |
Unpaid |
Related Stage 3 | Average principal loan balance |
Interest | ||||||||||||||||
With an allowance recorded: | ||||||||||||||||||||
Private corporations | 51,422 | 4,706 | 20,703 | 9,946 | 230 | |||||||||||||||
Middle-market companies | 907 | 907 | 448 | 7,472 | 49 | |||||||||||||||
Total | 52,329 | 5,613 | 21,151 | 17,418 | 279 |
The following is a summary of information of interest amounts recognized on an effective interest basis on net carrying amount for those financial assets in Stage 3:
March 31, 2016 | March 31, 2015 | |||||||
Interest revenue calculated on the net carrying amount(net of credit allowance) | 77 | 56 |
The following table presents an aging analysis of the loan portfolio:
March 31, 2016 | ||||||||||||||||||||||||||||||||
91-120 days | 121- 150 days | 151- 180 days | Greater than | Total Past due | Delinquent | Current | Total Loans | |||||||||||||||||||||||||
Corporations | - | - | - | 4,706 | 4,706 | 7,607 | 3,759,316 | 3,771,629 | ||||||||||||||||||||||||
Banking and financial institutions | - | - | - | - | - | - | 2,383,082 | 2,383,082 | ||||||||||||||||||||||||
Middle-market companies | - | - | - | 907 | 907 | 15,000 | 362,704 | 378,611 | ||||||||||||||||||||||||
Total | - | - | - | 5,613 | 5,613 | 22,607 | 6,505,102 | 6,533,322 |
43
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
5. | Financial instruments (continued) |
5.6 | Loans – at amortized cost (continued) |
December 31, 2015 | ||||||||||||||||||||||||||||||||
91-120 days | 121- 150 days | 151- 180 days | Greater than 180 | Total Past due | Delinquent | Current | Total Loans | |||||||||||||||||||||||||
Corporations | - | - | - | 4,706 | 4,706 | - | 3,711,659 | 3,716,365 | ||||||||||||||||||||||||
Banking and financial institutions | - | - | - | - | - | - | 2,587,637 | 2,587,637 | ||||||||||||||||||||||||
Middle-market companies | - | - | - | 907 | 907 | - | 386,840 | 387,747 | ||||||||||||||||||||||||
Total | - | - | - | 5,613 | 5,613 | - | 6,686,136 | 6,691,749 |
As of March 31, 2016 and December 31, 2015 the Bank had credit transactions in the normal course of business with 16%, of its Class “A” and “B” stockholders. All transactions were made based on arm’s-length terms and subject to prevailing commercial criteria and market rates and were subject to all of the Bank’s Corporate Governance and control procedures. As of March 31, 2016 and December 31, 2015, approximately 8% and 9%, respectively, of the outstanding loan portfolio was placed with the Bank’s Class “A” and “B” stockholders and their related parties. As of March 31, 2016, the Bank was not directly or indirectly owned or controlled by another corporation or any foreign government, and no Class “A” or “B” shareholder was the registered owner of more than 3.5% of the total outstanding shares of the voting capital stock of the Bank.
The allowances for expected credit losses related to loans at amortized cost at December 31, 2015 and 2014 as follows:
Stage 1 (1) | Stage 2 (2) assessed) | Stage 2 (2) (individually assessed) | Stage 3 (3) | Total | ||||||||||||||||
Allowance for expected credit losses as of December 31, 2015 | 59,214 | 9,609 | - | 21,151 | 89,974 | |||||||||||||||
Transfer to lifetime expected credit losses | (3,622 | ) | 1,598 | 2,024 | - | - | ||||||||||||||
Transfer to credit-impaired financial assets | - | - | - | - | - | |||||||||||||||
Transfer to 12-month expected credit losses | 1,925 | (1,963 | ) | - | 38 | - | ||||||||||||||
Financial assets that have been derecognized during the period | (21,.001 | ) | (2,609 | ) | - | - | (23,610 | ) | ||||||||||||
Changes due to financial instruments recognized as of December 31, 2015 | (22,698 | ) | (2,974 | ) | (2,024 | ) | 38 | (23,610 | ) | |||||||||||
New financial assets originated or purchased | 25,753 | - | - | - | 25,753 | |||||||||||||||
Write-offs | - | - | - | - | - | |||||||||||||||
Changes in models/risk parameters | - | - | - | - | - | |||||||||||||||
Foreign exchange and other movements | - | - | - | - | - | |||||||||||||||
Allowance for expected credit losses as of March 31, 2016 | 62,269 | 6,635 | 2,024 | 21,189 | 92,117 |
(1) | 12-month expected credit losses |
(2) | Lifetime expected credit losses |
(3) | Credit-impaired financial assets (lifetime expected credit losses) |
44
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
5. | Financial instruments (continued) |
5.6 | Loans – at amortized cost (continued) |
Stage 1 (1) | Stage 2 (2) assessed) | Stage 2 (2) (individually assessed) | Stage 3 (3) | Total | ||||||||||||||||
Allowance for expected credit losses as of December 31, 2014 | 37,469 | 37,564 | - | 2,654 | 77,687 | |||||||||||||||
Transfer to lifetime expected credit losses | (9,147 | ) | 9,147 | - | - | - | ||||||||||||||
Transfer to credit-impaired financial assets | - | (24,186 | ) | - | 24,186 | - | ||||||||||||||
Transfer to 12-month expected credit losses | 101 | (101 | ) | - | - | - | ||||||||||||||
Financial assets that have been derecognized during the period | (31,774 | ) | (12,815 | ) | - | - | (44,589 | ) | ||||||||||||
Changes due to financial instruments recognized as of December 31, 2014 | (40,820 | ) | (27,955 | ) | - | 24,186 | (44,589 | ) | ||||||||||||
New financial assets originated or purchased | 62,565 | - | - | - | 62,565 | |||||||||||||||
Write-offs | - | - | - | (5,689 | ) | (5,689 | ) | |||||||||||||
Changes in models/risk parameters | - | - | - | - | - | |||||||||||||||
Foreign exchange and other movements | - | - | - | - | - | |||||||||||||||
Allowance for expected credit losses as of December 31, 2015 | 59,214 | 9,609 | - | 21,151 | 89,974 |
(1) | 12-month expected credit losses |
(2) | Lifetime expected credit losses |
(3) | Credit-impaired financial assets (lifetime expected credit losses) |
5.7 | Instruments with off-balance sheet credit risk |
In the normal course of business, to meet the financing needs of its customers, the Bank is party to instruments with off-balance sheet credit risk. These instruments involve, to varying degrees, elements of credit and market risk in excess of the amount recognized in the consolidated statement of financial position. Credit risk represents the possibility of loss resulting from the failure of a customer to perform in accordance with the terms of a contract.
The Bank’s outstanding instruments with off-balance sheet credit risk are as follows:
March 31, 2016 | December 31, 2015 | |||||||
Confirmed letters of credit | 57,896 | 99,031 | ||||||
Stand-by letters of credit and guaranteed – Commercial risk | 188,200 | 158,599 | ||||||
Credit commitments | 104,769 | 189,820 | ||||||
Total | 350,865 | 447,450 |
45
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
5. | Financial instruments (continued) |
5.7 | Instruments with off-balance sheet credit risk (continued) |
As of March 31, 2016 and December 31, 2015 the remaining maturity profile of the Bank’s outstanding instruments with off-balance sheet credit risk is as follows:
Maturities | March 31, 2016 | December 31 2015 | ||||||
Up to 1 year | 311,873 | 424,687 | ||||||
From 1 to 2 years | 36,414 | 22,185 | ||||||
From 2 to 5 years | 2,000 | - | ||||||
More than 5 years | 578 | 578 | ||||||
350,865 | 447,450 |
Instruments with off-balance sheet credit risk classified by issuer’s credit quality indicators are as follows:
Rating(1) | March 31, 2016 | December 31 2015 | ||||||
1-4 | 199,758 | 276,860 | ||||||
5-6 | 76,107 | 170,590 | ||||||
7 | 75,000 | - | ||||||
8 | - | - | ||||||
9 | - | - | ||||||
10 | - | - | ||||||
Total | 350,865 | 447,450 |
(1) Current ratings as of March 31, 2016 and December 31, 2015, respectively.
Letters of credit and guarantees
The Bank, on behalf of its clients base, advises and confirms letters of credit to facilitate foreign trade transactions. When confirming letters of credit, the Bank adds its own unqualified assurance that the issuing bank will pay and that if the issuing bank does not honor drafts drawn on the letter of credit, the Bank will. The Bank provides stand-by letters of credit and guarantees, which are issued on behalf of institutional clients in connection with financing between its clients and third parties. The Bank applies the same credit policies used in its lending process, and once issued the commitment is irrevocable and remains valid until its expiration. Credit risk arises from the Bank's obligation to make payment in the event of a client’s contractual default to a third party. Risks associated with stand-by letters of credit and guarantees are included in the evaluation of the Bank’s overall credit risk.
Credit commitments
Commitments to extend credit are binding legal agreements to lend to clients. Commitments generally have fixed expiration dates or other termination clauses and require payment of a fee to the Bank. As some commitments expire without being drawn down, the total commitment amounts do not necessarily represent future cash requirements.
46
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
5. | Financial instruments (continued) |
5.7 | Instruments with off-balance sheet credit risk (continued) |
As of March 31, 2016 and December 31, 2015 the breakdown of the Bank’s off-balance sheet exposure by country risk is as follows:
March 31, 2016 | December 31 2015 | |||||||
Country: | ||||||||
Argentina | - | 10,145 | ||||||
Bolivia | 2,042 | 1,261 | ||||||
Brazil | 2,000 | 17,291 | ||||||
Colombia | 104,515 | 96,085 | ||||||
Dominican Republic | 26,334 | 4,527 | ||||||
Ecuador | 53,162 | 88,585 | ||||||
El Salvador | 25 | 145 | ||||||
Honduras | 300 | 876 | ||||||
Mexico | 14,387 | 46,994 | ||||||
Panama | 112,468 | 136,022 | ||||||
Paraguay | - | 43 | ||||||
Peru | 9,562 | 19,018 | ||||||
Singapore | 25,000 | 25,000 | ||||||
Switzerland | 1,000 | 1,000 | ||||||
United Kingdom | 70 | 70 | ||||||
Uruguay | - | 388 | ||||||
Total | 350,865 | 447,450 |
The allowances for credit losses related to financial instruments with off-balance sheet credit risk at December 31, 2015 and 2014 as follows:
Stage 1 (1) | Stage 2 (2) assessed) | Stage 2 (2) (individually assessed) | Stage 3 (3) | Total | ||||||||||||||||
Allowance for expected credit losses as of December 31, 2015 | 2,914 | 333 | 2,177 | - | 5,424 | |||||||||||||||
Transfer to lifetime expected credit losses | (610 | ) | 126 | 484 | - | - | ||||||||||||||
Transfer to credit-impaired financial assets | - | - | - | - | - | |||||||||||||||
Transfer to 12-month expected credit losses | - | - | - | - | - | |||||||||||||||
Financial assets that have been derecognized during the period | (2,023 | ) | - | - | - | (2,023 | ) | |||||||||||||
Changes due to financial instruments recognized as of December 31, 2015 | (2,633 | ) | 126 | 484 | - | (2,023 | ) | |||||||||||||
New financial assets originated or purchased | 1,111 | - | - | - | 1,111 | |||||||||||||||
Write-offs | - | - | - | - | - | |||||||||||||||
Changes in models/risk parameters | - | - | - | - | - | |||||||||||||||
Foreign exchange and other movements | - | - | - | - | - | |||||||||||||||
Allowance for expected credit losses as of March 31, 2016 | 1,392 | 459 | 2,661 | - | 4,512 |
(1) | 12-month expected credit losses |
(2) | Lifetime expected credit losses |
(3) | Credit-impaired financial assets (lifetime expected credit losses) |
47
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
5. | Financial instruments (continued) |
5.7 | Instruments with off-balance sheet credit risk (continued) |
Stage 1 (1) | Stage 2 (2) assessed) | Stage 2 (2) (individually assessed) | Stage 3 (3) | Total | ||||||||||||||||
Allowance for expected credit losses as of December 31, 2014 | 7,079 | 2,794 | - | - | 9,873 | |||||||||||||||
Transfer to lifetime expected credit losses | - | (2,177 | ) | 2,177 | - | - | ||||||||||||||
Transfer to credit-impaired financial assets | - | - | - | - | - | |||||||||||||||
Transfer to 12-month expected credit losses | - | - | - | - | - | |||||||||||||||
Financial assets that have been derecognized during the period | (6,908 | ) | (284 | ) | - | - | (7,192 | ) | ||||||||||||
Changes due to financial instruments recognized as of December 31, 2014 | (6,908 | ) | (2,461 | ) | 2,177 | - | (7,192 | ) | ||||||||||||
New financial assets originated or purchased | 2,743 | - | - | - | 2,743 | |||||||||||||||
Write-offs | - | - | - | - | - | |||||||||||||||
Changes in models/risk parameters | - | - | - | - | ||||||||||||||||
Foreign exchange and other movements | - | - | - | - | - | |||||||||||||||
Allowance for expected credit losses as of December 31, 2015 | 2,914 | 333 | 2,177 | - | 5,424 |
(1) | 12-month expected credit losses |
(2) | Lifetime expected credit losses |
(3) | Credit-impaired financial assets (lifetime expected credit losses) |
The reserve for expected credit losses on off-balance sheet credit risk reflects the Bank’s Management estimate of expected credit losses on off-balance sheet credit risk items such as: confirmed letters of credit, stand-by letters of credit, guarantees and credit commitments.
48
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
5. | Financial instruments (continued) |
5.8 | Derivative financial instruments for hedging purposes |
As of March 31, 2016 and December 31, 2015, quantitative information on derivative financial instruments held for hedging purposes is as follows:
March 31, 2016 | ||||||||||||||||
Nominal | Carrying amount of the hedging instrument | Changes in calculating | ||||||||||||||
Amount | Asset | Liability | ineffectiveness | |||||||||||||
Fair value hedges: | ||||||||||||||||
Interest rate swaps | 876,114 | 12,824 | 2,249 | 11,680 | ||||||||||||
Cross-currency interest rate swaps | 233,427 | 3,556 | 17,390 | (37,222 | ) | |||||||||||
Cash flow hedges: | ||||||||||||||||
Interest rate swaps | 600,000 | 126 | 3,780 | (5,678 | ) | |||||||||||
Cross-currency interest rate swaps | 59,498 | 2,484 | - | 2,463 | ||||||||||||
Forward foreign exchange | 284,993 | 2,531 | 7,407 | (3,029 | ) | |||||||||||
Net investment hedges: | ||||||||||||||||
Forward foreign exchange | 3,898 | - | 539 | (511 | ) | |||||||||||
Total | 2,057,930 | 21,520 | 31,365 | (31,786 | ) |
December 31, 2015 | ||||||||||||||||
Nominal | Carrying amount of the hedging instrument | Changes in calculating
| ||||||||||||||
Amount | Asset | Liability | ineffectiveness | |||||||||||||
Fair value hedges: | ||||||||||||||||
Interest rate swaps | 886,631 | 2,549 | 1,444 | 647 | ||||||||||||
Cross-currency interest rate swaps | 214,067 | 322 | 23,710 | 14,731 | ||||||||||||
Cash flow hedges: | ||||||||||||||||
Interest rate swaps | 870,000 | 230 | 2,254 | (258 | ) | |||||||||||
Cross-currency interest rate swaps | 75,889 | 374 | 395 | 215 | ||||||||||||
Forward foreign exchange | 247,869 | 3,925 | 2,058 | 1,867 | ||||||||||||
Net investment hedges: | ||||||||||||||||
Forward foreign exchange | 3,818 | - | 28 | 28 | ||||||||||||
Total | 2,298,274 | 7,400 | 29,889 | 17,230 |
The hedging instruments presented in the tables above are located in the line item in the statement of financial position at fair value - Derivative financial instruments used for hedging – receivable or at fair value – Derivative financial instruments used for hedging – payable.
49
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
5. | Financial instruments (continued) |
5.8 | Derivative financial instruments for hedging purposes (continued) |
The gains and losses resulting from activities of derivative financial instruments and hedging recognized in the consolidated statements of profit or loss are presented below:
March 31, 2016 | ||||||||||||||
Gain (loss) recognized in OCI (effective portion) | Classification of gain (loss) | Gain (loss) reclassified from accumulated OCI to the consolidated statement of profit or loss | Gain (loss) recognized on derivatives (ineffective portion) | |||||||||||
Derivatives – cash flow hedge | ||||||||||||||
Interest rate swaps | (1,618 | ) | Gain (loss) on interest rate swap | - | (578 | ) | ||||||||
Cross-currency interest rate swaps | 2,787 | Gain (loss) on foreign currency exchange | - | (64 | ) | |||||||||
Interest income – loans | (752 | ) | - | |||||||||||
Forward foreign exchange | (1,214 | ) | Interest income – securities at FVOCI | (220 | ) | - | ||||||||
Interest income – loans | - | - | ||||||||||||
Interest expense – borrowings and debt | - | - | ||||||||||||
Interest expenses – deposits | 177 | - | ||||||||||||
Gain (loss) on foreign currency exchange | 3,940 | - | ||||||||||||
Total | (45 | ) | 2,503 | |||||||||||
Derivatives – net investment hedge | ||||||||||||||
Forward foreign exchange | - | |||||||||||||
Total | - | - | - |
50
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
5. | Financial instruments (continued) |
5.8 | Derivative financial instruments for hedging purposes (continued) |
March 31, 2015 | ||||||||||||||
Gain (loss) recognized in OCI (effective portion) | Classification of gain (loss) | Gain (loss) reclassified from accumulated OCI to the consolidated statement of profit or loss | Gain (loss) recognized on derivatives (ineffective portion) | |||||||||||
Derivatives – cash flow hedge | ||||||||||||||
Interest rate swaps | (1,139 | ) | Gain (loss) on interest rate swap | - | - | |||||||||
Cross-currency interest rate swaps | 959 | Gain (loss) on foreign currency exchange | - | - | ||||||||||
Interest income – loans | - | - | ||||||||||||
Forward foreign exchange | 1,551 | Interest income – securities at FVOCI | (197 | ) | - | |||||||||
Interest income – loans | (246 | ) | - | |||||||||||
Interest expense – borrowings and debt | - | - | ||||||||||||
Interest expenses – deposits | - | - | ||||||||||||
Gain (loss) on foreign currency exchange | 3,011 | - | ||||||||||||
Total | 1,371 | 2,586 | ||||||||||||
Derivatives – net investment hedge | ||||||||||||||
Forward foreign exchange | 840 | - | - | |||||||||||
Total | 840 | - | - |
51
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
5. | Financial instruments (continued) |
5.9 | 5.8 Derivative financial instruments for hedging purposes (continued) |
The Bank recognized in the consolidated statement of profit or loss the gain (loss) on derivative financial instruments and the gain (loss) of the hedged asset or liability related to qualifying fair value hedges, as follows:
March 31, 2016 | ||||||||||||||
Classification in consolidated statement of profit or loss | Gain (loss) on derivatives | Gain (loss) on hedge item | Net gain (loss) | |||||||||||
Derivatives – fair value hedge | ||||||||||||||
Interest rate swaps | Interest income – securities at FVOCI | (198 | ) | 426 | 228 | |||||||||
Interest income – loans | (36 | ) | 831 | 795 | ||||||||||
Interest expenses – borrowings and debt | 1,679 | (7,063 | ) | 5,384 | ||||||||||
Derivative financial instruments and hedging | (7,186 | ) | 8,208 | 1,022 | ||||||||||
Cross-currency interest rate swaps | Interest income – loans | (42 | ) | 119 | 77 | |||||||||
Interest expenses – borrowings and debt | (148 | ) | (1,837 | ) | (1,985 | ) | ||||||||
Derivative financial instruments and hedging | 7,131 | (6,801 | ) | 330 | ||||||||||
Total | 1,200 | (6,117 | ) | (4,917 | ) |
March 31, 2015 | ||||||||||||||
Classification in consolidated statement of profit or loss | Gain (loss) on derivatives | Gain (loss) on hedge item | Net gain (loss) | |||||||||||
Derivatives – fair value hedge | ||||||||||||||
Interest rate swaps | Interest income – securities at FVOCI | (356 | ) | 428 | 72 | |||||||||
Interest income – loans | (113 | ) | 1,053 | 940 | ||||||||||
Interest expenses – borrowings and debt | (1,788 | ) | (4,047 | ) | (3,061 | ) | ||||||||
Derivative financial instruments and hedging | 1,014 | (1,129 | ) | (115 | ) | |||||||||
Cross-currency interest rate swaps | Interest income – loans | (67 | ) | 590 | 523 | |||||||||
Interest expenses – borrowings and debt | 676 | (1,788 | ) | (1,112 | ) | |||||||||
Derivative financial instruments and hedging | (12,286 | ) | 13,314 | 1,028 | ||||||||||
Total | (10,146 | ) | 8,421 | (1,725 | ) |
52
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
5. | Financial instruments (continued) |
5.8 | Derivative financial instruments for hedging purposes (continued) |
For control purposes, derivative instruments are recorded at their nominal amount (“notional amount”) in memorandum accounts. Interest rate swaps are made either in a single currency or cross currency for a prescribed period to exchange a series of interest rate flows, which involve fixed for floating interest payments, and vice versa. The Bank also engages in certain foreign exchange trades to serve customers’ transaction needs and to manage foreign currency risk. All such positions are hedged with an offsetting contract for the same currency.
The Bank manages and controls the risks on these foreign exchange trades by establishing counterparty credit limits by customer and by adopting policies that do not allow for open positions in the credit and investment portfolio. The Bank also uses foreign currency exchange contracts to hedge the foreign exchange risk associated with the Bank’s equity investment in a non-U.S. dollar functional currency foreign subsidiary. Derivative and foreign exchange instruments negotiated by the Bank are executed mainly over-the-counter (OTC). These contracts are executed between two counterparties that negotiate specific agreement terms, including notional amount, exercise price and maturity.
The maximum length of time over which the Bank has hedged its exposure to the variability in future cash flows on forecasted transactions is 7.94 years.
The Bank estimates that during remaining of 2016, approximately $499 reported as losses in OCI as of March 31, 2015 related to forward foreign exchange contracts, are expected to be reclassified into interest income as an adjustment to yield of hedged loans during the twelve-month period ending December 31, 2016.
The Bank estimates that during remaining of 2016, approximately $221 reported as losses in OCI as of March 31, 2015 related to forward foreign exchange contracts, are expected to be reclassified into interest income as an adjustment to yield of hedged securities during the twelve-month period ending December 31, 2016.
The Bank estimates that during remaining of 2016, approximately $344 reported as losses in OCI as of March 31, 2015 related to forward foreign exchange contracts, are expected to be reclassified into interest income as an adjustment to yield of hedged deposits during the twelve-month period ending December 31, 2016.
Types of Derivatives and Foreign Exchange Instruments
Interest rate swaps are contracts in which a series of interest rate flows in a single currency are exchanged over a prescribed period. The Bank has designated a portion of these derivative instruments as fair value hedges and a portion as cash flow hedges. Cross currency swaps are contracts that generally involve the exchange of both interest and principal amounts in two different currencies. The Bank has designated a portion of these derivative instruments as fair value hedges and a portion as cash flow hedges. Forward foreign exchange contracts represent an agreement to purchase or sell foreign currency at a future date at agreed-upon terms. The Bank has designated these derivative instruments as cash flow hedges and net investment hedges.
In addition to hedging derivative financial instruments, the Bank has derivative financial instruments at FVTPL as disclosed in Note 5.1.
53
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
5. | Financial instruments (continued) |
5.9 | Offsetting of financial assets and liabilities |
In the ordinary course of business, the Bank enters into derivative financial instrument transactions and securities sold under repurchase agreements under industry standards agreements. Depending on the collateral requirements stated in the contracts, the Bank and counterparties can receive or deliver collateral based on the fair value of the financial instruments transacted between parties. Collateral typically consists of cash deposits and securities. The master netting agreements include clauses that, in the event of default, provide for close-out netting, which allows all positions with the defaulting counterparty to be terminated and net settled with a single payment amount.
The International Swaps and Derivatives Association master agreement (“ISDA”) and similar master netting arrangements do not meet the criteria for offsetting in the consolidated statement of financial position. This is because they create for the parties to the agreement a right of set-off of recognized amounts that is enforceable only following an event of default, insolvency or bankruptcy of the Bank or the counterparties or following other predetermined events.
The following tables summarize financial assets and liabilities that have been offset in the consolidated statement of financial position or are subject to master netting agreements:
a) | Derivative financial instruments – assets |
March 31, 2016 | ||||||||||||||||||||||||
Gross amounts offset
in the | Net
amount of in the | Gross
amounts not offset in the consolidated statement of financial position | ||||||||||||||||||||||
Description | Gross amounts assets | statement
of financial position | consolidated
statement of financial position | Financial instruments | Cash Collateral received | Net Amount | ||||||||||||||||||
Derivative financial instruments | 21,521 | - | 21,521 | - | (690 | ) | 20,831 | |||||||||||||||||
Total | 21,521 | - | 21,521 | - | (690 | ) | 20,831 |
December 31, 2015 | ||||||||||||||||||||||||
Gross amounts offset
in the | Net
amount of in the | Gross
amounts not offset in the consolidated statement of financial position | ||||||||||||||||||||||
Description | Gross amounts assets | statement
of financial position | consolidated
statement of financial position | Financial instruments | Cash Collateral received | Net Amount | ||||||||||||||||||
Derivative financial instruments | 7,400 | - | 7,400 | - | (690 | ) | 6,710 | |||||||||||||||||
Total | 7,400 | - | 7,400 | - | (690 | ) | 6,710 |
54
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
5. | Financial instruments (continued) |
5.9 | Offsetting of financial assets and liabilities (continued) |
The following table presents the reconciliation of assets that have been offset or are subject to master netting agreements to individual line items in the consolidated statement of financial position as of March 31, 2016 and December 31, 2015:
March 31, 2016 | ||||||||||||
Description | Gross amounts of assets | Gross amounts offset in the consolidated statement of financial position | Net amount of in the consolidated | |||||||||
Derivative financial instruments: | ||||||||||||
Derivative financial instruments used for hedging – receivable | 21,521 | - | 21,521 | |||||||||
Total derivative financial instruments | 21,521 | - | 21,521 |
December 31, 2015 | ||||||||||||
Description | Gross amounts of assets | Gross amounts offset in the consolidated statement of financial position | Net amount of in the consolidated | |||||||||
Derivative financial instruments: | ||||||||||||
Derivative financial instruments used for hedging – receivable | 7,400 | - | 7,400 | |||||||||
Total derivative financial instruments | 7,400 | - | 7,400 |
55
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
5. | Financial Instruments (continued) |
5.9 | Offsetting of financial assets and liabilities (continued) |
b) | Financial liabilities and derivative financial instruments – liabilities |
March 31, 2016 | ||||||||||||||||||||||||
Gross | Gross amounts offset
in the | Net amount of liabilities presented in the consolidated | Gross amounts not offset in the consolidated statement of financial position | |||||||||||||||||||||
Description | amounts of liabilities | statement of financial position | statement of financial position | Financial instruments | Cash collateral pledged | Net Amount | ||||||||||||||||||
Securities sold under repurchase agreements | 145,616 | - | 145,616 | 145,616 | - | - | ||||||||||||||||||
Financial liabilities at FVTPL | - | - | - | - | - | - | ||||||||||||||||||
Derivative financial instruments - hedging | 31,364 | - | 31,364 | - | (25,238 | ) | 6,126 | |||||||||||||||||
Total | 176,980 | - | 176,980 | 145,616 | (25,238 | ) | 6,126 |
December 31, 2015 | ||||||||||||||||||||||||
Gross | Gross amounts offset
in the | Net amount of liabilities presented in the consolidated | Gross amounts not offset in the consolidated statement of financial position | |||||||||||||||||||||
Description | amounts of liabilities | statement of financial position | statement of financial position | Financial instruments | Cash collateral pledged | Net Amount | ||||||||||||||||||
Securities sold under repurchase agreements | 114,084 | - | 114,084 | (111,620 | ) | (2,463 | ) | 1 | ||||||||||||||||
Financial liabilities at FVTPL | 89 | - | 89 | - | - | 89 | ||||||||||||||||||
Derivative financial instruments - hedging | 29,889 | - | 29,889 | - | (26,899 | ) | 2,990 | |||||||||||||||||
Total | 144,062 | - | 144,062 | (111,620 | ) | (29,362 | ) | 3,080 |
56
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
5. | Financial Instruments (continued) |
5.9 | Offsetting of financial assets and liabilities (continued) |
The following table presents the reconciliation of liabilities that have been offset or are subject to master netting agreements to individual line items in the consolidated statement of financial position as of March 31, 2016 and December 31, 2015:
March 31, 2016 | ||||||||||||
Description | Gross amounts of liabilities | Gross amounts offset in the consolidated statement of financial position | Net amount of liabilities presented in the consolidated statement of financial position | |||||||||
Securities sold under repurchase agreements | 145,616 | - | 145,616 | |||||||||
Derivative financial instruments: | ||||||||||||
Financial liabilities at FVTPL | ||||||||||||
Derivative financial instruments used for hedging – payable | 31,364 | - | 31,364 | |||||||||
Total derivative financial instruments | 31,364 | - | 31,364 |
December 31, 2015 | ||||||||||||
Description | Gross amounts of liabilities | Gross amounts offset in the consolidated statement of financial position | Net amount of liabilities presented in the consolidated statement of financial position | |||||||||
Securities sold under repurchase agreements | 114,084 | - | 114,084 | |||||||||
Derivative financial instruments: | ||||||||||||
Financial liabilities at FVTPL | 89 | - | 89 | |||||||||
Derivative financial instruments used for hedging – payable | 29,889 | - | 29,889 | |||||||||
Total derivative financial instruments | 29,978 | - | 29,978 |
6. | Deposits |
The remaining maturity profile of the Bank’s deposits is as follows:
March 31, 2016 | December 31 2015 | |||||||
Demand | 123,646 | 243,839 | ||||||
Up to 1 month | 158,700 | 1,492,175 | ||||||
From 1 month to 3 months | 743,042 | 475,611 | ||||||
From 3 month to 6 months | 293,667 | 319,995 | ||||||
From 6 month to 1 year | 1,754,324 | 263,849 | ||||||
3,073,379 | 2,795,469 |
57
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
6. | Deposits (continued) |
The following table presents additional information regarding the Bank’s deposits:
March 31, 2016 | December 31 2015 | |||||||
Aggregate amounts of time deposits of $100,000 or more | 3,072,859 | 2,794,912 | ||||||
Aggregate amounts of deposits in the New York Agency | 226,917 | 235,203 | ||||||
Interest expense paid to deposits in the New York Agency | 388 | 292 |
7. | Other assets |
Following is a summary of other assets as of March 31, 2016 and December 31, 2015:
March 31, 2016 | December 31 2015 | |||||||
Accounts receivable | 6,252 | 6,428 | ||||||
Equity investment in a private fund (at cost) | 530 | 530 | ||||||
IT projects under development | 5,978 | 4,952 | ||||||
Other | 16,352 | 3,884 | ||||||
29,112 | 15,794 |
8. | Securities sold under repurchase agreements |
The Bank’s financing transactions under repurchase agreements amounted to $145.6 million and $114.4 million, as of March 31, 2016 and December 31, 2015, respectively.
During the periods ended March 31, 2016 and 2015, interest expense related to financing transactions under repurchase agreements totaled $270, and $662, respectively, corresponding to interest expense generated by the financing contracts under repurchase agreements. These expenses are included in the interest expense – short-term borrowings and debt line in the consolidated statements of profit or loss.
58
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
9. | Borrowings and debt |
9.1 | Short-term borrowings and debt |
The breakdown of short-term (original maturity of less than one year) borrowings and debt, together with contractual interest rates, is as follows:
March 31, 2016 | December
31 2015 | |||||||
Short-term Borrowings: | ||||||||
At fixed interest rates | 425,997 | 983,245 | ||||||
At floating interest rates | 590,000 | 871,522 | ||||||
Total borrowings | 1,015,997 | 1,854,767 | ||||||
Short-term Debt: | ||||||||
At fixed interest rates | 481,533 | 525,590 | ||||||
At floating interest rates | - | 50,000 | ||||||
Total debt | 481,533 | 575,590 | ||||||
Total short-term borrowings and debt | 1,497,530 | 2,430,357 | ||||||
Average outstanding balance during the period | 1,764,967 | 2,266,864 | ||||||
Maximum balance at any month-end | 1,876,322 | 2,856,507 | ||||||
Range of fixed interest rates on borrowing and debt in U.S. dollars | 0.83% a 1.27 | % | 0.53% to 1.21% | |||||
Range of floating interest rates on borrowing and debt in U.S. dollars | - | 0.67% to 1.24% | ||||||
Range of fixed interest rates on borrowing in Mexican pesos | 4.66 | % | 3.76% to 3.98% | |||||
Range of floating interest rate on borrowing in Mexican pesos | - | 3.90% to 4.17% | ||||||
Range of fixed interest rate on debt in Japanese yens | 0.31 | % | 0.31% to 0.33% | |||||
Weighted average interest rate at end of the period | 1.07 | % | 0.93 | % | ||||
Weighted average interest rate during the period | 1.00 | % | 0.85 | % |
The balances of short-term borrowings and debt by currency, is as follows:
March 31, 2016 | December 31 2015 | |||||||
Currency | ||||||||
US dollar | 1,486,100 | 2,402,701 | ||||||
Mexican peso | 6,097 | 14,366 | ||||||
Japanese yen | 5,333 | 13,290 | ||||||
Total | 1,497,530 | 2,430,357 |
59
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
9. | Borrowings and debt (continued) |
9.2 | Long-term borrowings and debt |
Borrowings consist of long-term and syndicated loans obtained from international banks. Debt instruments consist of public and private issuances under the Bank's Euro Medium Term Notes Program (“EMTN”) as well as public issuances in the Mexican market. The breakdown of borrowings and long-term debt (original maturity of more than one year), together with contractual interest rates gross of prepaid commission of $7,196 and $7,017 as of March 31, 2016 and December 31, 2015, respectively, is as follows:
March 31, 2016 | December 31 2015 | |||||||
Long-term Borrowings: | ||||||||
At fixed interest rates with due dates from September 2016 to October 2020 | 73,465 | 113,039 | ||||||
At floating interest rates with due dates from November 2016 to December 2020 | 708,091 | 695,837 | ||||||
Total borrowings | 781,556 | 808,876 | ||||||
Long-term Debt: | ||||||||
At fixed interest rates with due dates from March 2016 to March 2024 | 936,992 | 929,998 | ||||||
At floating interest rates with due dates from July 2016 to January 2018 | 150,273 | 149,956 | ||||||
Total debt | 1,087,265 | 1,079,954 | ||||||
Total long-term borrowings and debt outstanding | 1,868,821 | 1,888,830 | ||||||
Average outstanding balance during the period | 1,688,132 | 1,589,451 | ||||||
Maximum outstanding balance at any month – end | 1,871,864 | 1,888,830 | ||||||
Range of fixed interest rates on borrowing and debt in U.S. dollars | 1.01% a 3.75 | % | 1.01% to 3.75% | |||||
Range of floating interest rates on borrowing and debt in U.S. dollars | 0.92% a 2.18 | % | 0.84% to 1.95% | |||||
Range of fixed interest rates on borrowing in Mexican pesos | 4.30% a 5.95 | % | 4.30% to 5.95% | |||||
Range of floating interest rates on debt in Mexican pesos | 4.45% a 5.45 | % | 3.93% to 5.45% | |||||
Range of fixed interest rate on debt in Japanese yens | 0.50% a 0.81 | % | 0.50% to 0.81% | |||||
Range of fixed interest rate on debt in Euros | 0.40% a 3.75 | % | 0.40% to 3.75% | |||||
Weighted average interest rate at the end of the period | 2.71 | % | 2.62 | % | ||||
Weighted average interest rate during the period | 2.68 | % | 2.65 | % |
60
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
9. | Borrowings and debt (continued) |
9.2 | Long-term borrowings and debt (continued) |
The balances of long-term borrowings and debt by currency, is as follows:
March 31, 2016 | December 31 2015 | |||||||
Currency | ||||||||
US dollar | 1,572,857 | 1,599,233 | ||||||
Mexican peso | 150,694 | 153,332 | ||||||
Japanese yen | 26,783 | 25,035 | ||||||
Euro | 118,487 | 111,230 | ||||||
Total | 1,868,821 | 1,888,830 |
The Bank's funding activities include: (i) EMTN, which may be used to issue notes for up to $2.3 billion, with maturities from 7 days up to a maximum of 30 years, at fixed or floating interest rates, or at discount, and in various currencies. The notes are generally issued in bearer or registered form through one or more authorized financial institutions; (ii) Short-and Long-Term Notes “Certificados Bursatiles” Program (the “Mexico Program”) in the Mexican local market, registered with the Mexican National Registry of Securities maintained by the National Banking and Securities Commission in Mexico (“CNBV”, for its acronym in Spanish), for an authorized aggregate principal amount of 10 billion Mexican pesos with maturities from one day to 30 years.
Some borrowing agreements include various events of default and covenants related to minimum capital adequacy ratios, incurrence of additional liens, and asset sales, as well as other customary covenants, representations and warranties. As of March 31, 2016, the Bank was in compliance with all covenants.
The future remaining maturities of long-term borrowings and debt outstanding as of March 31, 2016, are as follows:
Outstanding | ||||
Due in | ||||
2016 | 159,616 | |||
2017 | 590,420 | |||
2018 | 505,801 | |||
2019 | 191,914 | |||
2020 | 359,518 | |||
2024 | 61,552 | |||
1,868,821 |
10. | Other liabilities |
March 31, 2016 | December 31 2015 | |||||||
Accruals and other accumulated expenses | 4,217 | 9,676 | ||||||
Dividends payable | 146 | 146 | ||||||
Accounts payable | 13,679 | 11,096 | ||||||
Others | 3,272 | 3,426 | ||||||
21,314 | 24,344 |
61
Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
Notes to the Consolidated Financial Statements
(Amounts expressed in thousands of U.S. dollars)
11. | Earnings per share |
The following table presents a reconciliation of the income and share data used in the basic and diluted earnings per share (“EPS”) computations for the dates indicated:
March 31, 2016 | March 31, 2015 | |||||||
Profit for the period for both basic and diluted EPS | 23,438 | 28,868 | ||||||
Basic earnings per share | 0.60 | 0.74 | ||||||
Diluted earnings per share | 0.60 | 0.74 | ||||||
Weighted average common shares outstanding - applicable to basic | 38,997 | 38,805 | ||||||
Effect of dilutive securities: | ||||||||
Stock options and restricted stock units plans | 124 | 53 | ||||||
Adjusted weighted average common shares outstanding applicable to diluted EPS | 39,121 | 38,858 |
12. | Capital and Reserves |
Common stock
The Bank’s common stock is divided into four categories:
1) | “Class A”; shares may only be issued to Latin American Central Banks or banks in which the state or other government agency is the majority shareholder. |
2) | “Class B”; shares may only be issued to banks or financial institutions. |
3) | “Class E”; shares may be issued to any person whether a natural person or a legal entity. |
4) | “Class F”; may only be issued to state entities and agencies of non-Latin American countries, incl |