UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE

SECURITIES EXCHANGE ACT OF 1934

 

For the month of July, 2012

 

BANCO LATINOAMERICANO DE COMERCIO EXTERIOR, S.A. 

(Exact name of Registrant as specified in its Charter)

 

FOREIGN TRADE BANK OF LATIN AMERICA, INC.

(Translation of Registrant’s name into English)

 

Business Park II, Ave. La Rotonda, Costa del Este

P.O. Box 0819-08730

Panama City, Republic of Panama

(Address of Registrant’s Principal Executive Offices)

 

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

 

Form 20-F x Form 40-F ¨

 

(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing information to the Commission pursuant to Rule 12g-3-2(b) under the Securities Exchange Act of 1934.)

 

Yes ¨ No x

 

(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b). 82__.)

 

 
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.

 

July 27, 2012.

 

 

  FOREIGN TRADE BANK OF LATIN AMERICA, INC.
       
    By: /s/ Pedro Toll
       
    Name: Pedro Toll
    Title: General Manager

 

 
 

 

Banco Latinoamericano

de Comercio Exterior, S. A.

and Subsidiaries

 

Consolidated Balance Sheets as of June 30, 2012 (Unaudited) and December 31, 2011, and Related Consolidated Statements of Income, Stockholders’ Equity, Comprehensive Income (Loss) and Cash Flows (Unaudited) for the Three and Six Months Ended June 30, 2012 and 2011

 

 
 

 

Banco Latinoamericano de Comercio Exterior, S. A.

and Subsidiaries

 

Consolidated Financial Statements

 

Contents   Pages
     
Consolidated balance sheets – June 30, 2012 (Unaudited) and December 31, 2011   1
     
Consolidated statements of income (Unaudited) - for the Three and Six Months Ended June 30, 2012 and 2011   2
     
Consolidated statements of comprehensive income (loss) (Unaudited) - for the Six Months Ended June 30, 2012 and 2011   3
     
Consolidated statements of changes in stockholders’ equity and redeemable noncontrolling interest (Unaudited)  - for the Six Months Ended June 30, 2012 and 2011   4
     
Consolidated statements of cash flows (Unaudited) - for the Six Months Ended June 30, 2012 and 2011   5
     
Notes to consolidated financial statements   6 – 51

 

 
 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
 
Consolidated balance sheets
 
(in US$ thousand, except share amounts)

 

   Notes   June 30,
2012
   December 31,
2011
 
       (Unaudited)    (Audited)  
Assets               
Cash and due from banks   3,17    4,605    12,814 
Interest-bearing deposits in banks (including pledged deposits of $28,845 in 2012 and $23,994 in 2011)   3,17    727,783    830,670 
Trading assets (including pledged securities to creditors of  $574 in 2012 and $18,988 in 2011)   4,17    7,111    20,436 
Securities available-for-sale (including pledged securities to creditors of $150,572 in 2012 and $375,492 in 2011)   5,17    176,708    416,300 
Securities held-to-maturity (fair value of $25,924 in 2012 and $26,637 in 2011) (including pledged securities to creditors of $17,399 in 2012 and $17,486 in 2011)   5,17    25,949    26,536 
Investment fund   6,17    121,518    120,425 
Loans   7,17    5,169,758    4,959,573 
Less:               
Allowance for loan losses   8,17    82,150    88,547 
Unearned income and deferred fees        6,966    6,697 
Loans, net        5,080,642    4,864,329 
                
Customers' liabilities under acceptances   17    2,765    1,110 
Accrued interest receivable   17    36,899    38,168 
Premises and equipment (net of accumulated depreciation and amortization of $10,420 in 2012 and $17,881 in 2011)        12,414    6,673 
Derivative financial instruments used for hedging - receivable   15,17    12,609    4,159 
Other assets        17,658    18,412 
Total assets        6,226,661    6,360,032 
                
Liabilities and stockholders' equity               
Deposits:   9,17           
Noninterest-bearing - Demand        16,873    680 
Interest-bearing - Demand        204,110    66,906 
Time        2,156,185    2,235,920 
Total deposits        2,377,168    2,303,506 
                
Trading liabilities   4,17    87    5,584 
Securities sold under repurchase agreement   3,4,5,10,17    154,856    377,002 
Short-term borrowings   11,17    723,528    1,323,466 
Acceptances outstanding   17    2,765    1,110 
Accrued interest payable   17    18,501    11,790 
Borrowings and long-term debt   12,17    2,055,923    1,487,548 
Derivative financial instruments used for hedging - payable   15,17    53,526    53,742 
Reserve for losses on off-balance sheet credit risk   8    9,986    8,887 
Other liabilities        19,026    22,568 
Total liabilities        5,415,366    5,595,203 
                
Commitments and contingencies   14,15,17,19           
                
Redeemable noncontrolling interest        3,719    5,547 
                
Stockholders' equity:   13,16,20           
"Class A" common stock, no par value, assigned value of $6.67
(Authorized 40,000,000; outstanding 6,342,189)
        44,407    44,407 
"Class B" common stock, no par value, assigned value of $6.67
(Authorized 40,000,000; outstanding 2,531,926 in 2012 and 2011)
        20,683    20,683 
"Class E" common stock, no par value, assigned value of $6.67
(Authorized 100,000,000; outstanding 29,052,003 in 2012 and 28,257,827 in 2011)
        214,890    214,890 
Additional paid-in capital in excess of assigned value of common stock        122,279    130,177 
Capital reserves        95,210    95,210 
Retained earnings        407,407    372,644 
Accumulated other comprehensive loss   5,15,16    (624)   (3,112)
Treasury stock        (96,676)   (115,617)
Total stockholders' equity        807,576    759,282 
                
Total liabilities and stockholders' equity        6,226,661    6,360,032 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

1
 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
 
Consolidated statements of income (Unaudited)
 
(in US$ thousand, except per share amounts)

 

       Three Months Ended   Six Months Ended 
       June 30,   June 30, 
    Notes    2012    2011    2012    2011 
Interest income:   15                     
Deposits with banks        512    178    1,096    360 
Trading assets        -    447    69    1,135 
Investment securities:                         
Available-for-sale        1,133    2,499    3,752    4,082 
Held-to-maturity        173    230    348    458 
Investment fund        46    594    649    983 
Loans        44,963    31,946    89,292    61,734 
Total interest income        46,827    35,894    95,206    68,752 
Interest expense:   15                     
Deposits        2,964    1,852    6,036    3,747 
Investment fund        22    26    36    46 
Short-term borrowings        4,056    3,109    11,075    6,376 
Borrowings and long-term debt        13,769    7,423    22,413    13,696 
Total interest expense        20,811    12,410    39,560    23,865 
Net interest income        26,016    23,484    55,646    44,887 
                          
Reversal of provision (provision) for loan losses   8    (2,916)   2,587    592    (2,225)
                          
Net interest income, after reversal of provision (provision) for loan losses        23,100    26,071    56,238    42,662 
                          
Other income (expense):                         
Reversal of provision (provision) for losses on off-balance sheet credit risk   8    (2,002)   (3,075)   (1,099)   1,471 
Fees and commissions, net        2,374    1,893    4,691    4,098 
Derivative financial instruments and hedging   15    1,960    495    2,400    508 
Recoveries, net of impairment of assets        -    (57)   -    (57)
Net gain from investment fund trading        3,727    13,314    6,536    17,813 
Net gain (loss) from trading securities        769    (588)   9,199    (1,490)
Net gain on sale of securities available-for-sale   5    1,724    1,118    6,030    1,262 
Gain (loss) on foreign currency exchange        (538)   165    (8,488)   531 
Gain on sale of premises and equipment   18    5,626    -    5,626    - 
Other income, net        133    229    930    250 
Net other income        13,773    13,494    25,825    24,386 
                          
Operating expenses:                         
Salaries and other employee expenses        8,005    7,554    15,709    14,375 
Depreciation and amortization of premises and equipment        506    620    970    1,242 
Professional services        1,075    997    2,194    1,885 
Maintenance and repairs        449    395    876    805 
Expenses from the investment fund        331    1,164    614    1,277 
Other operating expenses        3,180    2,674    6,012    4,802 
Total operating expenses        13,546    13,404    26,375    24,386 
                          
Net income        23,327    26,161    55,688    42,662 
                          
Net income attributable to the redeemable noncontrolling interest        104    421    244    618 
                          
Net income attributable to Bladex        23,223    25,740    55,444    42,044 
                          
                          
Basic earnings per share   13    0.61    0.70    1.48    1.14 
                          
Diluted earnings per share   13    0.61    0.69    1.47    1.14 
                          
Weighted average basic shares   13    37,833    36,943    37,557    36,838 
                          
Weighted average diluted shares   13    38,075    37,201    37,715    37,017 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

2
 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
 
Consolidated statements of comprehensive income (loss) (Unaudited)  
Six Months Ended June 30, 2012 and 2011
(in US$ thousand)

  

             
   Notes   2012   2011 
             
Net income        55,688    42,662 
                
Other comprehensive income (loss)               
                
Unrealized gains on securities available-for-sale:               
Unrealized gains arising from the period   16    7,099    4,687 
Less: reclassification adjustments for net gains included in net income   16    (5,775)   (1,262)
Net change in unrealized gains on securities available-for-sale        1,324    3,425 
                
Unrealized gains (losses) on derivative financial instruments:               
Unrealized gains (losses) arising from the period   16    512    377 
Less: reclassification adjustments for net (gains) losses included in net income   16    739    (757)
Net change in unrealized losses on derivative financial instruments        1,251    (380)
                
Foreign currency translation adjustment, net of hedges:               
Current period change        (216)   - 
Change in foreign currency translation adjustment        (216)   - 
                
Other comprehensive income        2,359    3,045 
                
Comprehensive income        58,047    45,707 
                
Comprehensive income attributable to the redeemable noncontrolling interest        115    618 
                
Comprehensive income attributable to Bladex        57,932    45,089 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

3
 

 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
 
Consolidated statements of changes in stockholders' equity and redeemable noncontrolling interest  (Unaudited)
Six Months Ended June 30, 2012 and 2011
(in US$ thousand)

  

   Stockholders' equity     
       Additional                         
       paid-in capital                         
       in excess of           Accumulated             
       assigned value           other       Total   Redeemable 
   Common   of common   Capital   Retained   comprehensive   Treasury   stockholders'   noncontrolling 
   stock   stock   reserves   earnings   income (loss)   stock   equity   interest 
                                 
Balances at January 1, 2011   279,980    133,815    95,210    320,153    (6,441)   (125,667)   697,050    18,950 
Net income   -    -    -    42,044    -    -    42,044    618 
Redeemable noncontrolling interest - redemptions   -    -    -    -    -    -    -    (14,321)
Other comprehensive income   -    -    -    -    3,045    -    3,045    - 
Compensation cost - stock options and stock units plans   -    1,237    -    -    -    -    1,237    - 
Exercised options and stock units vested   -    (4,388)   -    -    -    7,491    3,103    - 
Dividends declared   -    -    -    (15,864)   -    -    (15,864)   - 
Balances at June 30, 2011   279,980    130,664    95,210    346,333    (3,396)   (118,176)   730,615    5,247 
                                         
Balances at January 1, 2012   279,980    130,177    95,210    372,644    (3,112)   (115,617)   759,282    5,547 
Net income   -    -    -    55,444    -    -    55,444    244 
Redeemable noncontrolling interest - subscriptions   -    -    -    -    -    -    -    1,714 
Redeemable noncontrolling interest - redemptions   -    -    -    -    -    -    -    (3,657)
Other comprehensive income (loss)   -    -    -    -    2,488    -    2,488    (129)
Compensation cost - stock options and stock units plans   -    1,199    -    -    -    -    1,199    - 
Exercised options and stock units vested   -    (9,097)   -    -    -    18,941    9,844    - 
Dividends declared   -    -    -    (20,681)   -    -    (20,681)   - 
Balances at June 30, 2012   279,980    122,279    95,210    407,407    (624)   (96,676)   807,576    3,719 

  

The accompanying notes are an integral part of these consolidated financial statements.

 

4
 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
 
Consolidated statements of cash flows (Unaudited)
Six Months Ended June 30, 2012 and 2011
(in US$ thousand)

 

   2012   2011 
Cash flows from operating activities:          
Net income   55,688    42,662 
Adjustments to reconcile net income to net cash provided by operating activities:          
Activities of derivative financial instruments and hedging   882    (7,693)
Depreciation and amortization of premises and equipment   970    1,242 
Provision (reversal of provision) for loan losses   (592)   2,225 
Provision (reversal of provision) for losses on off-balance sheet credit risk   1,099    (1,471)
Net gain on sale of securities available-for-sale   (6,030)   (1,262)
Gain on sale of premises and equipment   (5,626)   - 
Compensation cost - compensation plans   1,199    1,237 
Amortization of premium and discounts on investments   1,965    3,333 
Net decrease (increase) in operating assets:          
Trading assets   12,608    27,232 
Investment fund   (1,093)   13,321 
Accrued interest receivable   1,269    (1,148)
Other assets   (1,102)   23,324 
Net increase (decrease) in operating liabilities:          
Trading liabilities   (5,497)   (2,184)
Accrued interest payable   6,711    60 
Other liabilities   (3,321)   (20,690)
Net cash provided by operating activities   59,130    80,188 
           
Cash flows from investing activities:          
Net (increase) decrease in pledged deposits   (4,851)   10,485 
Net decrease in deposits with original maturities greater than three months   30,000    - 
Net increase in loans   (217,901)   (720,531)
Proceeds from the sale of loans   2,180    9,261 
Acquisition of equipment and leasehold improvements   (9,110)   (1,291)
Proceeds from the sale of premises and equipment   8,023    - 
Proceeds from the redemption of securities available-for-sale   139    2,229 
Proceeds from the sale of securities available-for-sale   254,772    138,814 
Proceeds from the redemption of securities held to maturity   500    - 
Purchases of securities held-to-maturity   -    (500)
Purchases of investments available-for-sale   (17,944)   (291,174)
Net cash provided by (used in) investing activities   45,808    (852,707)
           
Cash flows from financing activities:          
Net increase in due to depositors   73,662    263,617 
Net decrease in short-term borrowings and securities sold under repurchase agreements   (822,084)   (8,387)
Proceeds from borrowings and long-term debt   817,827    499,000 
Repayments of borrowings and long-term debt   (249,452)   (25,736)
Dividends paid   (18,800)   (14,700)
Subscriptions of redeemable noncontrolling interest   1,714    - 
Redemptions of redeemable noncontrolling interest   (3,657)   (14,321)
Exercised stock options   9,844    3,103 
Net cash provided by (used in) financing activities   (190,946)   702,576 
           
Effect of exchange rate fluctuations on cash and cash equivalents   61    - 
           
Net decrease in cash and cash equivalents   (85,947)   (69,943)
Cash and cash equivalents at beginning of the period   789,490    420,639 
Cash and cash equivalents at end of the period   703,543    350,696 
           
Supplemental disclosures of cash flow information:          
Cash paid during the period for interest   32,849    23,805 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

1.Organization

 

Banco Latinoamericano de Comercio Exterior, S. A. (“Bladex Head Office” and together with its subsidiaries “Bladex” or the “Bank”), headquartered in Panama City, Republic of Panama, is a specialized supranational bank established to finance trade in Latin America and the Caribbean (the “Region”). The Bank was established pursuant to a May 1975 proposal presented to the Assembly of Governors of Central Banks in the Region, which recommended the creation of a multinational organization to increase the foreign trade financing capacity of the Region. The Bank was organized in 1977, incorporated in 1978 as a corporation pursuant to the laws of the Republic of Panama, and officially initiated operations on January 2, 1979. Under a contract signed in 1978 between the Republic of Panama and Bladex, the Bank was granted certain privileges by the Republic of Panama, including an exemption from payment of income taxes in Panama.

 

The Bank operates under a general banking license issued by the National Banking Commission of Panama, predecessor of the Superintendency of Banks of Panama (the “SBP”).

 

In the Republic of Panama, banks are regulated by the SBP through Executive Decree No. 52 of April 30, 2008, which adopts the text of the Law Decree No. 9 of February 26, 1998, modified by the Law Decree No. 2 of February 22, 2008. Banks are also regulated by resolutions and agreements issued by this entity. The main aspects of this law and its regulations include: the authorization of banking licenses, minimum capital and liquidity requirements, consolidated supervision, procedures for management of credit and market risks, measures to prevent money laundering, the financing of terrorism and related illicit activities, and procedures for banking intervention and liquidation, among others.

 

Bladex Head Office’s subsidiaries are the following:

 

-Bladex Holdings Inc., is a wholly owned subsidiary, incorporated under the laws of the State of Delaware, United States of America (USA), on May 30, 2000. Bladex Holdings Inc. exercises control over Bladex Asset Management Inc., incorporated on May 24, 2006, under the laws of the State of Delaware, USA, serves as investment manager for Bladex Offshore Feeder Fund (the “Feeder”) and Bladex Capital Growth Fund (the “Fund”). In February 2012, Bladex Asset Management Inc., was registered with the Securities and Exchange Commission (“SEC”) as an investment adviser. On September 8, 2009, Bladex Asset Management Inc. was registered as a foreign entity in the Republic of Panama, to establish a branch in Panama, which is mainly engaged in providing administrative and operating services to Bladex Asset Management Inc. in USA.

 

-The Feeder is an entity in which Bladex Head office owns 98.30% as of June 30, 2012, and 95.84% as of December 31, 2011. The Feeder was incorporated on February 21, 2006 under the laws of the Cayman Islands, and invests substantially all its assets in the Fund, which is also incorporated under the laws of the Cayman Islands. The Feeder and the Fund are registered with the Cayman Island Monetary Authority (“CIMA”), under the Mutual Funds Law of the Cayman Islands. The objective of the Fund is to achieve capital appreciation by investing in Latin American debt securities, stock indexes, currencies, and trading derivative instruments.

 

6
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

-Bladex Representacao Ltda., incorporated under the laws of Brazil on January 7, 2000, acts as the Bank’s representative office in Brazil. Bladex Representacao Ltda. is 99.999% owned by Bladex Head Office and the remaining 0.001% owned by Bladex Holdings Inc.

 

-Bladex Investimentos Ltda. was incorporated under the laws of Brazil on May 3, 2011. Bladex Head Office owns 99% of Bladex Investimentos Ltda. and Bladex Holdings Inc. owns the remaining 1%. This company has invested substantially all its assets in Bladex Latam Fundo de Investimento Multimercado, which was also incorporated under the laws of Brazil on July 26, 2011.

 

The objective of Bladex Latam Fundo de Investimento Multimercado (the “Brazilian Fund”) is to achieve capital gains by dealing in the interest, currency, securities, commodities and debt markets, and by trading instruments available in the spot and derivative markets. Bladex Latam Fundo de Investimento Multimercado is registered with the Brazilian Securities Commission (“CVM”). This fund is a variable interest entity (“VIE”), and has been consolidated in these consolidated financial statements. As of June 30, 2012 and December 31, 2011, Bladex Investimentos Ltda. held 79.33% and 91.99%, respectively, of the Brazilian Fund’s net asset value.

 

-BLX Brazil Ltd., was incorporated under the laws of the Cayman Islands on October 5, 2010. Bladex Head Office owns 99.80% of BLX Brazil Ltd. In turn, BLX Brazil Ltd. owns 99% of Bladex Asset Management Brazil – Gestora de Recursos Ltda. and Bladex Asset Management Inc. owns the remaining 1%. Bladex Asset Management Brazil – Gestora de Recursos Ltda. was incorporated under the laws of Brazil on January 6, 2011, and provides investment advisory services to Bladex Latam Fundo de Investimento Multimercado.

 

Bladex Head Office has an agency in New York City, USA (the “New York Agency”), which began operations on March 27, 1989. The New York Agency is principally engaged in financing transactions related to international trade, mostly the confirmation and financing of letters of credit for customers of the Region. The New York Agency is also licensed by the State of New York Banking Department, USA, to operate an International Banking Facility (“IBF”).

 

The Bank has representative offices in Buenos Aires, Argentina, in Mexico City, D.F. and Monterrey, Mexico, in Porto Alegre, Brazil, in Lima, Peru, in Bogota, Colombia, and an international administrative office in Miami, Florida, USA.

 

Bladex Head Office owns 50% of the equity shares of BCG PA LLC, a company incorporated under the laws of the State of Delaware, USA. This company owns “Class C” shares of the Fund that entitle it to receive a performance allocation on third-party investments in the Feeder and in the Fund.

 

Clavex LLC, a former subsidiary of Bladex Holdings, was dissolved on April 7, 2011, and its net assets were transferred to its controlling entity. Clavex S.A., a former subsidiary of Bladex Head Office, was dissolved on August 30, 2011, and its net assets were transferred to its Head Office.

 

7
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

2.Summary of significant accounting policies

 

a)Basis of presentation

 

These unaudited consolidated financial statements have been prepared under accounting principles generally accepted in the United States of America (“U.S. GAAP”). All amounts presented in the consolidated financial statements and notes are expressed in dollars of the United Stated of America (“US$”), which is the Bank’s functional currency. The accompanying consolidated financial statements have been translated from Spanish to English for users outside of the Republic of Panama.

 

The Accounting Standards Codification (the “ASC”) issued by the Financial Accounting Standards Board (the FASB) constitute the single official source of authoritative, non-governmental GAAP, other than guidance issued by the SEC. All other literature is considered non-authoritative.

 

These unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes for the fiscal year ended December 31, 2011. Certain financial information that is normally included in annual financial statements prepared in accordance with U.S. GAAP, but not required for interim reporting purposes, has been condensed or omitted.

 

As noted above, the notes to consolidated financial statements are unaudited.

 

b)Principles of consolidation

 

The consolidated financial statements include the accounts of Bladex Head Office and its subsidiaries. Bladex Head Office consolidates its subsidiaries in which it holds a controlling financial interest. The usual condition for a controlling financial interest is ownership of a majority voting interest. All intercompany balances and transactions have been eliminated for consolidation purposes.

 

When Bladex holds an interest in investment companies under the “Feeder-Master” structure where the Feeder’s shareholding is diluted and such entity is registered as a mutual fund with a regulatory body, it is considered an investment company. In those cases, the Feeder, and thereby Bladex indirectly, consolidates its participation in the Fund in one line item in the balance sheet, as required by the specialized accounting in the ASC Topic 946 - Financial Services – Investment Companies.

 

c)Variable interest entities

 

Variable interest entities (“VIE”) are entities that have either a total equity investment that is insufficient to permit the entity to finance its activities without additional subordinated financial support, or whose equity investors lack the characteristics of a controlling financial interest. Investors that finance the VIE through debt or equity interests or other counterparties that provide other forms of support, such as guarantees, or certain types of derivative contracts, are variable interest holders in the entity.

 

The variable interest holder, if any, that has a controlling financial interest in a VIE is deemed to be the primary beneficiary and must consolidate the VIE. The Bank would be deemed to have a controlling financial interest and be the primary beneficiary if it has both of the following characteristics:

 

8
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

-power to direct the activities of a VIE that most significantly impact the entity’s economic performance; and
-obligation to absorb losses of the entity that could potentially be significant to the VIE or right to receive benefits from the entity that could potentially be significant to the VIE.

 

d)Equity method

 

Investments in companies in which Bladex Head Office exercises significant influence, but not control over its financial and operating policies, and holds an equity participation of at least 20% but not more than 50%, are initially accounted for at cost, which is subsequently adjusted to record the participation of the investment in gains (losses) of the investee after the acquisition date.

 

e)Specialized accounting for investment companies

 

The Feeder and the Fund are organized under a “Feeder-Master” structure. Under this structure, the Feeder invests all its assets in the Fund which in turn invests in various assets on behalf of its investor. Specialized accounting for investment companies requires the Feeder to reflect its investment in the Fund in a single line item equal to its proportionate share of the net assets of the Fund, regardless of the level of Feeder’s interest in the Fund. The Feeder records the Fund’s results by accounting for its participation in the net interest income and expenses of the Fund, as well as its participation in the realized and unrealized gains or losses of the Fund.

 

As permitted by ASC Topic 810-10-25-15 – Consolidation, when Bladex consolidates its investment in the Feeder, it retains the specialized accounting for investment companies applied by the Feeder in the Fund, reporting it within the “Investment fund” line item in the consolidated balance sheet, and presenting the third party investments in the Feeder in the “Redeemable noncontrolling interest” line item between liabilities and stockholders’ equity. The Bank reports interest income and expense from the Fund in the Investment fund line item within interest income and expense, realized and unrealized gains and losses in the “Net gain (loss) from investment fund trading” line item, and expenses from the Fund are reported in “Expenses from the investment fund” line item in the consolidated statements of income.

 

f)Use of estimates

 

The preparation of the consolidated financial statements requires management to make estimates and use assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the period. Material estimates that are particularly susceptible to significant changes relate to the determination of the allowances for credit losses, impairment of securities available-for-sale and held-to-maturity, and the fair value of financial instruments. Actual results could differ from those estimates. Management believes these estimates are adequate.

 

9
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

g)Cash equivalents

 

Cash equivalents include demand deposits in banks and interest-bearing deposits in banks with original maturities of three months or less, excluding pledged deposits.

 

h)Repurchase agreements

 

Repurchase agreements are generally treated as collateralized financing transactions. When the criteria set forth in the following paragraph are met to account for the transaction as secured financing, the transaction is recorded at the amounts at which the securities will be subsequently reacquired including interest paid, as specified in the respective agreements. Interest is recognized in the statement of income over the life of the transaction. The fair value of securities to be repurchased is continuously monitored, and additional collateral is obtained or provided where appropriate, to protect against credit exposure.

 

The Bank’s policy is to relinquish possession of the securities sold under agreements to repurchase. Despite such relinquishment of possession, repurchase agreements qualify as secured financings if and only if all of the following conditions are met: the repurchase agreement must grant the transferor the right and obligation to repurchase or redeem the transferred financial assets; the assets to be repurchased are the same or substantially the same as those transferred; the agreement is to repurchase or redeem them before maturity, at a fixed and determinable price; and the agreement is entered into concurrently at the transfer date.

 

When repurchase agreements do not meet the above-noted conditions, they qualify as sales of securities, for which the related security is removed from the balance sheet and a forward purchase agreement is recognized for the obligation to repurchase the security. Changes in fair value of the forward purchase agreement as well as any gain or loss resulting from the sale of securities under repurchase agreements are reported in earnings of the period within net gain (loss) from trading securities.

 

i)Trading assets and liabilities

 

Trading assets and liabilities include bonds acquired for trading purposes, and receivables (unrealized gains) and payables (unrealized losses) related to derivative financial instruments which are not designated as hedges or which do not qualify for hedge accounting. These amounts include the derivative assets and liabilities net of cash received or paid, respectively, under legally enforceable master netting agreements. Trading assets and liabilities are carried at fair value, which is based upon quoted prices when available, or if quoted market prices are not available, on discounted expected cash flows using market rates commensurate with the credit quality and maturity of the security.

 

Unrealized and realized gains and losses on trading assets and liabilities are recorded in earnings as net gain (loss) from trading securities.

 

10
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

j)Investment securities

 

Securities are classified at the date of purchase based on the ability and intent to sell or hold them as investments. These securities consist of debt securities such as: negotiable commercial paper, bonds and floating rate notes.

 

Interest on securities is recognized based on the interest method. Amortization of premiums and discounts are included in interest income as an adjustment to the yield.

 

Securities available-for-sale

 

These securities consist of debt instruments that the Bank buys with the intention of selling them prior to maturity and are subject to the same approval criteria as the rest of the credit portfolio. These securities are carried at fair value, based on quoted market prices when available, or if quoted market prices are not available, based on discounted expected cash flows using market rates commensurate with the credit quality and maturity of the security. Unrealized gains and losses are reported as net increases or decreases to other comprehensive income (loss) (OCI) in stockholders’ equity until they are realized. Realized gains and losses from the sale of securities which are included in net gain on sale of securities are determined using the specific identification method.

 

Securities held-to-maturity

 

Securities classified as held-to-maturity represent securities that the Bank has the ability and the intent to hold until maturity. These securities are carried at amortized cost and are subject to the same approval criteria as the rest of the credit portfolio.

 

Impairment of securities

 

The Bank conducts periodic reviews of all securities with unrealized losses to evaluate whether the impairment is other-than-temporary. Impairment of securities is evaluated considering numerous factors, and their relative significance varies case by case. Factors considered in determining whether unrealized losses are temporary include: the length of time and extent to which the market value has been less than cost, the severity of the impairment, the cause of the impairment and the financial condition of the issuer, activity in the market of the issuer which may indicate adverse credit conditions, the intent and ability of the Bank to retain the security for a sufficient period of time to allow of an anticipated recovery in the market value (with respect to equity securities) and the intent and probability of the Bank to sell the security before the recovery of its amortized cost (with respect to debt securities). If, based on the analysis, it is determined that the impairment is other-than-temporary, the security is written down to its fair value, and a loss is recognized through earnings as impairment loss on assets.

 

In cases where the Bank does not intend to sell a debt security and estimates that it will not be required to sell the security before the recovery of its amortized cost basis, the Bank periodically estimates if it will recover the amortized cost of the security through the present value of expected cash flows. If the present value of expected cash flows is less than the amortized cost of the security, it is determined that an other-than-temporary impairment has occurred. The amount of this impairment representing credit loss is recognized through earnings and the residual of the other-than-temporary impairment related to non-credit factors is recognized in other comprehensive income (loss).

 

11
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

In periods subsequent to the recognition of the other-than-temporary impairment, the difference between the new amortized cost and the expected cash flows to be collected is accreted as interest income. The present value of the expected cash flows is estimated over the life of the debt security.

 

The other-than-temporary impairment of securities held-to-maturity that has been recognized in other comprehensive income is accreted to the amortized cost of the debt security prospectively over its remaining life.

 

Interest accrual is suspended on securities that are in default, or on which it is likely that future interest payments will not be received as scheduled.

 

k)Investment Fund

 

The Feeder records its investment in the Fund at fair value, which is the Feeder’s proportionate interest in the net assets of the Fund.

 

The Fund invests in trading assets and liabilities that are carried at fair value, which is based upon quoted market prices when available. For financial instruments for which quoted prices are not available, the Fund uses independent valuations from pricing providers that use their own proprietary valuation models that take into consideration discounted expected cash flows, using market rates commensurate with the credit quality and maturity of the security. These prices are compared to independent valuations from counterparties. The Fund reports trading gains and losses from negotiation of these instruments as realized and unrealized gains and losses on investments.

 

l)Other investments

 

Other investments that mainly consist of unlisted stock are recorded at cost and are included in other assets. The Bank determined that it is not practicable to obtain the market value of these investments, as these shares are not traded in a secondary market. Performance of these investments is evaluated periodically and declines that are determined to be other-than-temporary are charged to earnings as impairment on assets.

 

m)Loans

 

Loans are reported at their amortized cost considering the principal outstanding amounts net of unearned income, deferred fees and allowance for loan losses. Interest income is recognized using the interest method. The amortization of net unearned income and deferred fees are recognized as an adjustment to the related loan yield using the effective interest method.

 

Purchased loans are recorded at acquisition cost. The difference between the principal and the acquisition cost of loans, the premiums and discounts, is amortized over the life of the loan as an adjustment to the yield. All other costs related to acquisition of loans are expensed when incurred.

 

The Bank identifies loans as delinquent when no debt service and/or interest payment has been received for 30 days after such payments were due. The outstanding balance of a loan is considered past due when the total principal balance with one single balloon payment has not been received within 30 days after such payment was due, or when no agreed-upon periodical payment has been received for a period of 90 days after the agreed-upon date.

 

12
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

Loans are placed in a non-accrual status when interest or principal is overdue for 90 days or more, or before if the Bank’s management believes there is an uncertainty with respect to the ultimate collection of principal or interest. Any interest receivable on non-accruing loans is reversed and charged-off against earnings. Interest on these loans is only recorded as earned when collected. Non-accruing loans are returned to an accrual status when (1) all contractual principal and interest amounts are current; (2) there is a sustained period of repayment performance in accordance with the contractual terms of at least six months; and (3) if in the Bank management’s opinion the loan is fully collectible.

 

A modified loan is considered a troubled debt restructuring when the debtor is experiencing financial difficulties and if the restructuring constitutes a concession to the debtor. A concession may include modification of terms such as an extension of maturity date, reduction in the stated interest rate, rescheduling of future cash flows, and reduction in the face amount of the debt or reduction of accrued interest, among others. Marketable securities received in exchange for loans under troubled debt restructurings are initially recorded at fair value, with any gain or loss recorded as a recovery or charge to the allowance, and are subsequently accounted for as securities available-for-sale.

 

A loan is considered impaired, and also placed on a non-accrual basis, when based on current information and events, it is probable that the Bank will be unable to collect all amounts due according to original contractual terms of the loan agreement. Factors considered by the Bank’s management in determining impairment include collection status, collateral value, and economic conditions in the borrower’s country of residence. Impaired loans also include those modified loans considered troubled debt restructurings. When current events or available information confirm that specific impaired loans or portions thereof are uncollectible, such impaired loans are charged-off against the allowance for loan losses.

 

The reserve for losses on impaired loans is determined considering all available evidence, including the present value of expected future cash flows discounted at the loan's original contractual interest rate and/or the fair value of the collateral, if applicable. If the loan’s repayment is dependent on the sale of the collateral, the fair value considers costs to sell.

 

The Bank maintains a system of internal credit quality indicators. These indicators are assigned depending on several factors which include: profitability, quality of assets, liquidity and cash flows, capitalization and indebtedness, economic environment and positioning, regulatory framework and/or industry, sensitivity scenarios and the quality of debtor’s management and shareholders. A description of these indicators is as follows:

 

13
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

Rating   Classification   Description
1 to 6   Normal   Clients with payment ability to satisfy their financial commitments.
         
7   Special Mention   Clients exposed to systemic risks specific to the country or the industry in which they are located, facing adverse situations in their operation or financial condition. At this level, access to new funding is uncertain.
         
8   Substandard   Clients whose primary source of payment (operating cash flow) is inadequate and who show evidence of deterioration in their working capital that does not allow them to satisfy payments on the agreed terms, endangering recovery of unpaid balances.
         
9   Doubtful   Clients whose operating cash flow continuously shows insufficiency to service the debt on the originally agreed terms.  Due to the fact that the debtor presents an impaired financial and economic situation, the likelihood of recovery is low.
         
10   Unrecoverable   Clients with operating cash flow that does not cover their costs, are in suspension of payments, presumably they will also have difficulties to fulfill possible restructuring agreements, are in a state of insolvency, or have filed for bankruptcy, among others.

 

In order to maintain a periodical monitoring of the quality of the portfolio, loans with ratings between 1 and 5 are reviewed annually, ratings 6 are reviewed semi-annually, and those with ratings above 6 are reviewed quarterly.

 

The Bank's lending portfolio is summarized in the following segments: corporations, sovereign, middle-market companies and banking and financial institutions. The distinction between corporations and middle-market companies depends on the client’s level of annual sales in relation to the country risk, among other criteria. Except for the sovereign segment, segments are broken down into state-owned and private.

 

The Bank's lending policy is applicable to all classes of loans.

 

n)Transfer of financial assets

 

Transfers of financial assets, primarily loans, are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when: (1) the assets have been isolated from the Bank even in bankruptcy or other receivership; (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets; and (3) the Bank does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or does not have the right to cause the assets to be returned. Upon completion of a transfer of assets that satisfies the conditions described above to be accounted for as a sale, the Bank recognizes the assets as sold and records in earnings any gain or loss on the sale. The Bank may retain interest in loans sold in the form of servicing rights. Gains or losses on sale of loans depend in part on the carrying amount of the financial assets involved in the transfer, and its fair value at the date of transfer. The fair value of instruments is determined based upon quoted market prices when available, or are based on the present value of future expected cash flows using information related to credit losses, prepayment speeds, forward yield curves, and discounted rates commensurate with the risk involved.

 

 

14
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

o)Allowance for credit losses

 

The allowance for credit losses is provided for losses derived from the credit extension process, inherent in the loan portfolio and off-balance sheet financial instruments, using the reserve method of providing for credit losses. Additions to the allowance for credit losses are made by accreting earnings. Credit losses are deducted from the allowance, and subsequent recoveries are added. The allowance is also decreased by reversals of the allowance back to earnings. The allowance attributable to loans is reported as a deduction of loans and the allowance for off-balance sheet credit risk, such as, letters of credit and guarantees, is reported as a liability.

 

The allowance for possible credit losses includes an asset-specific component and a formula-based component. The asset-specific component relates to the provision for losses on credits considered impaired and measured on a case-by-case basis. A specific allowance is established when the discounted cash flows (or observable market price of collateral) of the credit is lower than the carrying value of that credit. The formula-based component covers the Bank’s performing credit portfolio and is established based in a process that estimates the probable loss inherent in the portfolio, based on statistical analysis and management’s qualitative judgment. The statistical calculation is a product of internal risk classifications, probabilities of default and loss given default. The probability of default is supported by Bladex’s historical portfolio performance complemented by probabilities of default provided by external sources, in view of the greater robustness of this external data for some cases. The loss given default is based on Bladex’s historical losses experience and best practices. The reserve balances, for both on and off-balance sheet credit exposures, are calculated applying the following formula:

Reserves = ∑(E x PD x LGD); where:

 

-Exposure (E) = the total accounting balance (on and off-balance sheet) at the end of the period under review.
-Probabilities of Default (PD) = one-year probability of default applied to the portfolio. Default rates are based on Bladex’s historical portfolio performance per rating category, complemented by Standard & Poor’s (“S&P”) probabilities of default for categories 6, 7 and 8, in view of the greater robustness of S&P data for such cases.
-Loss Given Default (LGD) = a factor is utilized, based on historical information, same as based on best practices in the banking industry. Management applies judgment and historical loss experience.

 

Management can also apply complementary judgment to capture elements of prospective nature or loss expectations based on risks identified in the environment that are not necessarily reflected in the historical data.

 

The allowance policy is applicable to all classes of loans and off-balance sheet financial instruments of the Bank.

 

p)Fair value of guarantees including indirect indebtedness of others

 

The Bank recognizes at inception a liability for the fair value of obligations undertaken such as stand-by letters of credit and guarantees. Fair value is calculated based on the present value of the premium to be received or a specific allowance for off-balance sheet credit contingencies, whichever is greater.

 

15
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

q)Fees and commissions

 

Loan origination fees, net of direct loan origination costs, are deferred, and the net amount is recognized as revenue over the contractual term of the loans as an adjustment to the yield. These net fees are not recognized as revenue during periods in which interest income on loans is suspended because of concerns about the realization of loan principal or interest. Underwriting fees are recognized as revenue when the Bank has rendered all services to the issuer and is entitled to collect the fee from the issuer, when there are no contingencies related to the fee. Underwriting fees are recognized net of syndicate expenses. In addition, the Bank recognizes credit arrangement and syndication fees as revenue after satisfying certain retention, timing and yield criteria. Fees received in connection with a modification of terms of a troubled debt restructuring are applied as a reduction of the recorded investment in the loan. Fees earned on letters of credit, guarantees and other commitments are amortized using the straight-line method over the life of such instruments.

 

r)Premises and equipment

 

Premises and equipment, including the electronic data processing equipment, are carried at cost less accumulated depreciation and amortization, except land, which is carried at cost. Depreciation and amortization are charged to operations using the straight-line method, over the estimated useful life of the related asset. The estimated original useful life for building is 40 years and for furniture and equipment is three to five years.

 

The Bank defers the cost of internal-use software that has a useful life in excess of one year in accordance with ASC Topic 350-40 - Intangibles – Goodwill and Other – Internal-Use Software. These costs consist of payments made to third parties related to the use of licenses and installation of both, software and hardware. Subsequent additions, modifications or upgrades to internal-use software are capitalized only to the extent that they allow the software to perform a task it previously did not perform. Software maintenance and training costs are expensed in the period in which they are incurred. Capitalized internal use software costs are amortized using the straight-line method over their estimated useful lives, generally consisting of 5 years.

 

s)Borrowings and debt

 

Short and long-term borrowings and debt are accounted for at amortized cost.

 

t)Capital reserves

 

Capital reserves are established as a segregation of retained earnings and are, as such, a form of retained earnings. Even though the constitution of capital reserves is not required by the SBP, their reductions require the approval of the Bank’s Board of Directors and the SBP.

 

u)Stock-based compensation and stock options plans

 

The Bank applies ASC Topic 718 – Compensation - Stock Compensation to account for compensation costs on restricted stock and stock option plans. Compensation cost is based on the grant date fair value of both stock and options and is recognized over the requisite service period of the employee. The fair value of each option is estimated at the grant date using a binomial option-pricing model.

 

16
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

When options and stock are exercised, the Bank’s policy is to reissue shares from treasury stock.

 

v)Derivative financial instruments and hedge accounting

 

The Bank uses derivative financial instruments for its management of interest rate and foreign exchange risks. Interest rate swap contracts and cross-currency swap contracts have been used to manage interest rate and foreign exchange risks associated with debt securities and borrowings with fixed rates, and loans and borrowings in foreign currency. These contracts can be classified as fair value and cash flow hedges. In addition, forward foreign exchange contracts are used to hedge exposures to changes in foreign currency in subsidiary companies with functional currencies other than US dollar. These contracts are classified as net investment hedges.

 

The accounting for changes in value of a derivative depends on whether the contract is for trading purposes or has been designated and qualifies for hedge accounting.

 

Derivatives held for trading purposes include interest rate swap, cross-currency swap, forward foreign exchange and future contracts used for risk management purposes that do not qualify for hedge accounting. The fair value of trading derivatives is reported as trading assets or trading liabilities, as applicable. Changes in realized and unrealized gains and losses and interest from these trading instruments are included in net gain (loss) from trading securities.

 

Derivatives for hedging purposes primarily include forward foreign exchange contracts and interest rate swap contracts in US dollars and cross-currency swaps. Derivative contracts designated and qualifying for hedge accounting are reported in the balance sheet as derivative financial instruments used for hedging - receivable and payable, as applicable, and hedge accounting is applied. In order to qualify for hedge accounting, a derivative must be considered highly effective at reducing the risk associated with the exposure being hedged. Each derivative must be designated as a hedge, with documentation of the risk management objective and strategy, including identification of the hedging instrument, the hedged item and the risk exposure, as well as how effectiveness will be assessed prospectively and retrospectively. The extent to which a hedging instrument is effective at achieving offsetting changes in fair value or cash flows must be assessed at least quarterly. Any ineffectiveness must be reported in current-period earnings. The Bank discontinues hedge accounting prospectively in the following situations:

 

1.It is determined that the derivative is no longer effective in offsetting changes in the fair value or cash flows of a hedged item.
2.The derivative expires or is sold, terminated or exercised.
3.The Bank otherwise determines that designation of the derivative as a hedging instrument is no longer appropriate.

 

The Bank carries all derivative financial instruments in the consolidated balance sheet at fair value. For qualifying fair value hedges, all changes in the fair value of the derivative and the fair value of the item for the risk being hedged are recognized in earnings. If the hedge relationship is terminated, then the fair value adjustment to the hedged item continues to be reported as part of the basis of the item and is amortized to earnings as a yield adjustment. For qualifying cash flow hedges and net investment hedges, the effective portion of the change in the fair value of the derivative is recorded in OCI and recognized in the income statement when the hedged cash flows affect earnings. The ineffective portion is recognized in the consolidated statement of income as activities of derivative financial instruments and hedging. If the cash flow hedge relationship is terminated, related amounts in OCI are reclassified into earnings when hedged cash flows occur.

 

17
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

w)Foreign currency translation

 

Assets and liabilities of foreign subsidiaries whose local currency is considered their functional currency are translated into the reporting currency, US dollars, using period-end spot foreign exchange rates. The Bank uses monthly-averaged exchange rates to translate revenues and expenses from local functional currency into US dollars. The effects of those translations adjustments are reported as a component of the Other comprehensive income (loss) in the stockholders’ equity.

 

Transactions whose terms are denominated in a currency other than the functional currency, including transactions denominated in local currency of the foreign entity with the US dollar as their functional currency, are recorded at the exchange rate prevailing at the date of the transaction. Assets and liabilities in foreign currency are translated into US dollars using period-end spot foreign exchange rates. The effects of translation of monetary assets and liabilities into US dollars are included in current period’s earnings in the Gain on foreign currency exchange item.

 

x)Income taxes

 

·Bladex Head Office is exempted from payment of income taxes in Panama in accordance with the contract signed between the Republic of Panama and Bladex.
·The Feeder, the Fund, and BLX Brazil Ltd. are not subject to income taxes in accordance with the laws of the Cayman Islands. These companies received an undertaking exempting them from taxation of all future profits until March 7, 2026 for the Feeder and the Fund, and until November 23, 2030 for BLX Brazil Ltd.
·Bladex Representacao Ltda., Bladex Investimentos Ltda., and Bladex Asset Management Brazil – Gestora de Recursos Ltda. are subject to income taxes in Brazil.
·The New York Agency and Bladex’s subsidiaries incorporated in USA are subject to federal and local taxation in USA based on the portion of income that is effectively connected with its operations in that country.

 

Such amounts of income taxes have been immaterial to date.

 

y)Redeemable noncontrolling interest

 

ASC Topic 810 - Consolidation requires that a noncontrolling interest, previously referred to as a minority interest, in a consolidated subsidiary be reported as a separate component of equity and the amount of consolidated net income specifically attributable to the noncontrolling interest be presented separately, below net income in the consolidated statement of income.

 

Furthermore, in accordance with ASC 480-10-S99, equity securities that are redeemable at the option of the holder and not solely within the control of the issuer must be classified outside of equity. The terms of third party investments in the consolidated funds contain a redemption clause which allows the holders the option to redeem their investment at fair value.  Accordingly, the Bank presents the noncontrolling interest between liabilities and stockholders’ equity in the consolidated balance sheets.

 

18
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

Net assets of the Feeder and the Brazilian Fund are measured and presented at fair value, given the nature of their net assets (i.e. represented mainly by cash and investments in securities).  Therefore, when calculating the value of the redeemable noncontrolling interest under ASC Topic 810, such amount is already recorded at its fair value and no further adjustments under ASC 480-10-S99 are necessary.

 

z)Earnings per share

 

Basic earnings per share is computed by dividing the net income attributable to Bladex (the numerator) by the weighted average number of common shares outstanding (the denominator) during the period. Diluted earnings per share measure performance incorporating the effect that potential common shares, such as stock options and restricted stock units outstanding during the same period, would have on net earnings per share. The computation of diluted earnings per share is similar to the computation of basic earnings per share, except for the denominator, which is increased to include the number of additional common shares that would have been issued if the beneficiaries of stock purchase options and other stock plans could exercise their options. The number of potential common shares that would be issued is determined using the treasury stock method.

 

aa)Recently issued accounting standards

 

During 2011, the following update to standard (“ASU”), applicable to the Bank, was issued and not in effect, at the date of these financial statements.

 

ASU 2011-11 – Balance Sheet (Topic 210)

 

This update requires an entity to disclose information about financial instruments and derivative instruments that are either offset in the balance sheet or subject to enforceable master netting arrangements or similar agreements, irrespective of whether they are offset. Entities are required to disclose both gross and net information about instruments and transactions eligible for offset and instruments and transactions subject to an agreement similar to a master netting arrangement.

 

This update is effective for interim and annual periods beginning on or after January 1, 2013. Entities should provide the disclosures required by this update retrospectively for all comparative periods presented. The Bank is evaluating the potential impact of those disclosures.

 

19
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

3.Cash and cash equivalents

 

Cash and cash equivalents are as follows:

 

   June 30,   December 31, 
(In thousands of US$)  2012   2011 
         
Cash and due from banks   4,605    12,814 
Interest-bearing deposits in banks   727,783    830,670 
Total   732,388    843,484 
Less:          
Interest-bearing deposits with original maturities of more than three months   -    30,000 
Pledged deposits   28,845    23,994 
    703,543    789,490 

 

On June 30, 2012 and December 31, 2011, the New York Agency had a pledged deposit with a carrying value of $3.0 million with the New York State Banking Department, as required by law since March 1994. As of June 30, 2012 and December 31, 2011, the Bank had pledged deposits with a carrying value of $25.8 million and $21.0 million, respectively, to secure derivative financial instruments transactions and repurchase agreements.

 

4.Trading assets and liabilities

 

The fair value of trading assets and liabilities is as follows:

 

   June 30,   December 31, 
(In thousands of US$)  2012   2011 
         
Trading assets:          
Sovereign bonds   6,766    20,415 
Interest rate swaps   55    - 
Cross-currency interest rate swaps   -    21 
Forward foreign exchange   290    - 
Total   7,111    20,436 
           
Trading liabilities:          
Interest rate swaps   -    748 
Cross-currency interest rate swaps   1    4,836 
Forward foreign exchange   15    - 
Future contracts   71    - 
Total   87    5,584 

 

Sovereign bonds outstanding as of June 30, 2012 and December 31, 2011, generated losses of $4 thousand and $418 thousand during 2012 and 2011, respectively, which have been recorded in earnings.

 

As of June 30, 2012 and December 31, 2011, bonds with a carrying value of $0.6 million and $19.0 million, respectively, secured repurchase agreements accounted for as secured borrowings and derivative financial instruments transactions.

 

20
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

During the three and six months ended June 30, 2012 and 2011, the Bank recognized the following gains and losses related to trading derivative financial instruments:

 

   Three months ended
June 30,
   Six months ended
June 30,
 
(In thousands of US$)  2012   2011   2012   2011 
                 
Interest rate swaps   46    (224)   (105)   (311)
Cross-currency interest rate swaps   432    (162)   8,784    (533)
Forward foreign exchange   515    -    481    - 
Future contracts   149    -    394    - 
Total   1,142    (386)   9,554    (844)

 

These losses are reported in the Net gain (loss) from trading securities and Net gain (loss) from the investment fund trading lines in the consolidated statements of income.

 

In addition to the trading derivative financial instruments, the Bank has hedging derivative financial instruments that are disclosed in Note 15.

 

As of June 30, 2012 and December 31, 2011, trading derivative liabilities include interest rate swap and cross-currency interest rate swap contracts that were previously designated as fair value hedges of securities available-for-sale and foreign-currency loans, respectively, that no longer qualify for hedge accounting.

 

As of June 30, 2012 and December 31, 2011, information on the nominal amounts of derivative financial instruments held for trading purposes is as follows:

 

   June 30, 2012   December 31, 2011 
  Nominal   Fair Value   Nominal   Fair Value 
(In thousands of US$)   Amount   Asset   Liability   Amount   Asset   Liability 
                         
Interest rate swaps   41,269    55    -    17,000    -    748 
Cross-currency interest rate swaps   29    -    1    85,163    21    4,836 
Forward foreign exchange   3,741    290    15    -    -    - 
Future contracts   5,957    -    71    139    -    - 
Total   50,996    345    87    102,302    21    5,584 

 

21
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

5.Investment securities

 

Securities available-for-sale

 

The amortized cost, related unrealized gross gain (loss) and fair value of securities available-for-sale by country risk and type of debt, are as follows:

 

   June 30, 2012 
(In thousands of US$)  Amortized
Cost
   Unrealized
Gross Gain
   Unrealized
Gross Loss
   Fair
Value
 
Corporate debt:                    
Brazil   13,664    29    33    13,660 
Colombia   983    52    -    1,035 
    14,647    81    33    14,695 
                     
Sovereign debt:                    
Brazil   28,103    2,141    46    30,198 
Colombia   15,669    -    363    15,306 
Honduras   16,185    -    200    15,985 
Mexico   35,641    1,948    30    37,559 
Panama   38,077    2,119    -    40,196 
Venezuela   22,121    648    -    22,769 
    155,796    6,856    639    162,013 
                     
Total   170,443    6,937    672    176,708 

 

   December 31, 2011 
(In thousands of US$)  Amortized
Cost
   Unrealized
Gross Gain
   Unrealized
Gross Loss
   Fair
Value
 
Corporate debt:                    
Brazil   45,937    152    2,094    43,995 
Colombia   28,169    89    -    28,258 
Peru   14,916    29    -    14,945 
    89,022    270    2,094    87,198 
                     
Sovereign debt:                    
Brazil   44,541    2,401    376    46,566 
Colombia   59,204    1,682    230    60,656 
Guatemala   5,469    -    19    5,450 
Honduras   16,384    -    166    16,218 
Mexico   63,094    2,456    62    65,488 
Panama   46,796    2,227    61    48,962 
Peru   25,487    602    -    26,089 
Venezuela   59,291    577    195    59,673 
    320,266    9,945    1,109    329,102 
                     
Total   409,288    10,215    3,203    416,300 

 

As of June 30, 2012 and December 31, 2011, securities available-for-sale with a carrying value of $150.6 million and $375.5 million, respectively, were pledged to secure repurchase transactions accounted for as secured financings.

 

22
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

The following table discloses those securities that have had unrealized losses for less than 12 months and for 12 months or longer:

 

   June 30, 2012 
(In thousands of US$)  Less than 12 months   12 months or longer   Total 
       Unrealized       Unrealized       Unrealized 
   Fair   Gross   Fair   Gross   Fair   Gross 
   Value   Losses   Value   Losses   Value   Losses 
                         
Corporate debt   10,000    33    -    -    10,000    33 
Sovereign debt   41,304    342    12,312    296    53,616    638 
    51,304    375    12,312    296    63,616    671 

  

   December 31, 2011 
(In thousands of US$)  Less than 12 months   12 months or longer   Total 
       Unrealized       Unrealized       Unrealized 
   Fair   Gross   Fair   Gross   Fair   Gross 
   Value   Losses   Value   Losses   Value   Losses 
                         
Corporate debt   33,366    2,094    -    -    33,366    2,094 
Sovereign debt   110,589    1,109    -    -    110,589    1,109 
    143,955    3,203    -    -    143,955    3,203 

 

Gross unrealized losses are related mainly to changes in market interest rates and other market factors and not due to underlying credit concerns by the Bank about the issuers. The sovereign debt that shows an unrealized gross loss for more than twelve months relates to a counterparty whose payment performance is and continues to be strong. The price of the bond in question has seen a recovery during 2012. Historically, this counterparty has not failed to perform on its obligations. As of June 30, 2012 the Bank does not intent to sell and will not be required to sell this security available-for-sale showing gross unrealized losses before the recovery of its amortized cost. As a result, the Bank does not consider this exposure to be other-than temporary impaired.

 

The following table presents the realized gains and losses on sale of securities available-for-sale:

 

(In thousands of US$)  Three months ended   Six months ended 
   June 30,   June 30, 
   2012   2011   2012   2011 
                 
Gains   1,724    1,124    6,141    1,268 
Losses   -    (6)   (111)   (6)
Net   1,724    1,118    6,030    1,262 

 

The amortized cost and fair value of securities available-for-sale by contractual maturity as of June 30, 2012, are shown in the following table:

 

   Amortized   Fair 
(In thousands of US$)  Cost   Value 
         
Due within 1 year   42,518    42,980 
After 1 year but within 5 years   127,925    133,728 
    170,443    176,708 

 

23
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

  

Securities held-to-maturity

 

The amortized cost, related unrealized gross gain (loss) and fair value of securities held-to-maturity by country risk and type of debt are as follows:

 

   June 30, 2012 
   Amortized   Unrealized   Unrealized   Fair 
(In thousands of US$)  Cost   Gross Gain   Gross Loss   Value 
                 
Corporate debt:                    
Panama   6,550    3    -    6,553 
                     
Sovereign debt:                    
Colombia   13,013    -    97    12,916 
Honduras   4,386    19    -    4,405 
Panama   2,000    50    -    2,050 
    19,399    69    97    19,371 
                     
Total   25,949    72    97    25,924 

 

   December 31, 2011 
   Amortized   Unrealized   Unrealized   Fair 
(In thousands of US$)  Cost   Gross Gain   Gross Loss   Value 
                 
Corporate debt:                    
Panama   7,050    -    -    7,050 
                     
Sovereign debt:                    
Colombia   13,015    40    -    13,055 
Honduras   4,471    1    -    4,472 
Panama   2,000    60    -    2,060 
    19,486    101    -    19,587 
                     
Total   26,536    101    -    26,637 

 

Securities that show gross unrealized losses have had losses for less than 12 months; and therefore, such losses are considered temporary.

 

The amortized cost of securities held-to-maturity by contractual maturity as of June 30, 2012, are shown in the following table:

 

   Amortized 
(In thousands of US$)  Cost 
     
Due within 1 year   10,936 
After 1 year but within 5 years   15,013 
    25,949 

 

As of June 30, 2012 and December 31, 2011, securities held-to-maturity with a carrying value of $17.4 million and $17.5 million, respectively, were pledged to secure repurchase agreements accounted for as secured financings.

 

24
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

6.Investment fund

 

The balance in the investment fund for $121.5 million as of June 30, 2012 and $120.4 million as of December 31, 2011 represents the participation of the Feeder in the net asset value (NAV) of the Fund.

 

The Fund’s net assets are mainly composed by cash, investments in equity and debt instruments, and derivative financial instruments that are quoted and traded in active markets.

 

As of June 30, 2012, the Feeder owns 97.72% of the Fund with a total of 90,724.4 shares issued, divided in 839.0 “Class A” shares, 846.3 “Class A1” shares and 89,039.1 “Class B”.

 

As of December 31, 2011, the Feeder owns 98.03% of the Fund with a total of 93,094.3 shares issued, divided in 2,948.0 “Class A” shares, 397.9 “Class A1” shares, 89,040.3 “Class B” shares and 708.1 “Class E1” shares.

 

The Fund has issued “Class A”, “Class A1”, “Class B”, “Class C”, “Class D”, “Class E” and “Class E1” shares and administrative shares. “Class A”, “Class A1” and “Class B” shares are participating shares in the net gains (losses) of the Fund, and only differ in relation to certain administrative fees. “Class C” and “Class D” shares do not participate in the net gains (losses) of the Fund; they are only entitled to the performance allocation from “Class A”, “Class A1” and “Class B” shares. The “Class E” and “Class E1” shares are not subject to either administrative fees or performance allocation. The Bank owns the Feeder’s and the Fund’s administrative shares.

 

“Class A”, “Class A1” and “Class E” shares can be redeemed monthly by investors with 30 day’s notice. $100 million of the “Class B” shares can be redeemed starting in 2012.

 

25
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

7.Loans

 

The following table set forth details of the Bank’s loan portfolio:

 

(In thousands of US$)  June 30,   December 31, 
   2012   2011 
         
Corporations:          
Private   2,190,143    2,089,520 
State-owned   467,964    232,893 
Banking and financial institutions:          
Private   1,628,019    1,716,406 
State-owned   331,188    447,757 
Middle-market companies:          
Private   517,778    445,731 
Sovereign   34,666    27,266 
Total   5,169,758    4,959,573 

 

The composition of the loan portfolio by industry is as follows:

 

(In thousands of US$)  June 30,   December 31, 
   2012   2011 
         
Banking and financial institutions   1,959,207    2,164,163 
Industrial   991,955    967,929 
Oil and petroleum derived products   945,033    645,875 
Agricultural   816,955    730,119 
Services   186,180    264,895 
Mining   53,715    37,723 
Sovereign   34,666    27,266 
Others   182,047    121,603 
Total   5,169,758    4,959,573 

 

Loans classified by debtor’s credit quality indicators are as follows:

 

(In thousands of US$)  June 30, 2012 
       Banking and financial   Middle-market         
  Corporations   institutions   companies   Sovereign     
 Rating (1)  Private   State-owned   Private   State-owned   Private      Total 
1-6   2,166,143    467,964    1,628,019    331,188    517,778    34,666    5,145,758 
7   -    -    -    -    -    -    - 
8   24,000    -    -    -    -    -    24,000 
9   -    -    -    -    -    -    - 
10   -    -    -    -    -    -    - 
 Total   2,190,143    467,964    1,628,019    331,188    517,778    34,666    5,169,758 

 

(In thousands of US$)  December 31, 2011 
       Banking and financial   Middle-market         
  Corporations   institutions   companies   Sovereign     
 Rating (1)  Private   State-owned   Private   State-owned   Private      Total 
1-6   2,057,520    232,893    1,716,406    447,757    445,731    27,266    4,927,573 
7   -    -    -    -    -    -    - 
8   24,000    -    -    -    -    -    24,000 
9   8,000    -    -    -    -    -    8,000 
10   -    -    -    -    -    -    - 
Total   2,089,520    232,893    1,716,406    447,757    445,731    27,266    4,959,573 

 

(1)Current ratings as of June 30, 2012 and December 31, 2011, respectively.

 

26
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

The remaining loan maturities are summarized as follows:

 

(In thousands of US$)  June 30,   December 31, 
   2012   2011 
Current:          
Up to 1 month   918,017    395,091 
From 1 month to 3 months   1,123,214    1,110,307 
From 3 months to 6 months   912,832    1,095,632 
From 6 months to 1 year   909,496    767,526 
From 1 year to 2 years   613,890    539,077 
From 2 years to 5 years   651,243    1,000,486 
More than 5 years   16,704    18,654 
    5,145,396    4,926,773 
           
Delinquent   362    800 
           
Restructured and impaired:          
Current balances with impairment   24,000    32,000 
Past due balances with impairment   -    - 
    24,000    32,000 
           
Total   5,169,758    4,959,573 

 

The following table provides a breakdown of loans by country risk:

 

(In thousands of US$)  June 30,   December 31, 
   2012   2011 
Country:          
Argentina   372,128    389,591 
Brazil   1,811,488    1,852,152 
Chile   345,543    376,297 
Colombia   354,512    734,213 
Costa Rica   281,600    109,263 
Dominican Republic   83,334    118,275 
Ecuador   78,511    21,676 
El Salvador   20,531    21,098 
France   39,656    - 
Germany   5,000    5,000 
Guatemala   176,128    161,107 
Honduras   47,615    45,509 
Jamaica   41,798    1,768 
Mexico   433,694    416,353 
Netherlands   61,520    20,000 
Nicaragua   4,846    9,995 
Panama   154,939    118,526 
Paraguay   19,487    30,286 
Peru   617,012    341,784 
Spain   5,945    340 
Trinidad and Tobago   114,471    76,340 
Uruguay   100,000    110,000 
    5,169,758    4,959,573 

 

27
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

The fixed and floating interest rate distribution of the loan portfolio is as follows:

 

(In thousands of US$)  June 30,   December 31, 
   2012   2011 
         
Fixed interest rates   2,838,216    2,360,115 
Floating interest rates   2,331,542    2,599,458 
    5,169,758    4,959,573 

 

As of June 30, 2012 and December 31, 2011, 87% and 84%, respectively, of the loan portfolio at fixed interest rates has remaining maturities of less than 180 days.

 

The following is a summary of information in non-accruing loans, and interest amounts on non-accruing loans:

 

(In thousands of US$)  June 30,   December 31, 
   2012   2011 
Loans in non-accrual status          
Private corporations   24,000    32,000 
Private middle-market companies   -    - 
Total loans in non-accrual status   24,000    32,000 

 

   Six months   Six months 
   ended   ended 
   June 30, 2012   June 30, 2011 
         
Foregone interest revenue at beginning of the period   946    996 
Interest which would have been recorded if the loans had not been in a non-accrual status   1,077    1,219 
Interest income collected on non-accruing loans   (1,057)   (1,174)
Foregone interest revenue at end of the period   966    1,041 

 

An analysis of non-accruing loans with impaired balances as of June 30, 2012 and December 31, 2011 is detailed as follows:

 

       Three months
 ended
   Six months
ended
 
(In thousands of US$)  June 30, 2012   June 30, 2012   June 30, 2012 
       Unpaid       Average   Interest   Interest 
   Recorded   principal   Related   principal   income   income 
   investment   balance   allowance   loan balance   recognized   recognized 
With an allowance recorded                              
Private corporations   24,000    24,000    9,600    24,000    540    1,057 
Total   24,000    24,000    9,600    24,000    540    1,057 
                               

 

       Three months
 ended
   Six months
ended
 
(In thousands of US$)  December 31, 2011   June 30, 2011   June 30, 2011 
       Unpaid       Average   Interest   Interest 
   Recorded   principal   Related   principal   income    income  
   investment   balance   allowance   loan balance   recognized   recognized 
With an allowance recorded                              
Private corporations   32,000    32,000    14,800    26,860    568    1,174 
Total   32,000    32,000    14,800    26,860    568    1,174 
                               

 

28
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

As of June 30, 2012 and December 31, 2011, there were no impaired loans without related allowance.

 

As of June 30, 2012 and December 31, 2011, the Bank did not have any troubled debt restructurings.

 

The following table presents an aging analysis of the loan portfolio:

 

(In thousands of US$)  June 30, 2012 
                Greater                
    91-120    121-150   151-180    than 180   Total         Total 
  days   days   days   days   Past Due   Delinquent   Current    Loans 
Corporations   -   -   -   -   -   -   2,658,107    2,658,107
Banking and financial institutions   -    -    -    -    -    -    1,959,207    1,959,207 
Middle-market companies   -    -    -    -    -    -    517,778    517,778 
Sovereign   -    -    -    -    -    362    34,304    34,666 
Total   -    -    -    -    -    362    5,169,396    5,169,758 

 

(In thousands of US$)  December 31, 2011 
               Greater                 
    91-120     121-150    151-180    than 180   Total         Total 
  days   days   days   days   Past Due   Delinquent   Current    Loans 
Corporations   -    -    -    -    -    -    2,322,413    2,322,413 
Banking and financial institutions   -    -    -    -    -    -    2,164,163    2,164,163 
Middle-market companies   -    -    -    -    -    800    444,931    445,731 
Sovereign   -    -    -    -    -    -    27,266    27,266 
Total   -    -    -    -    -    800    4,958,773    4,959,573 

 

As of June 30, 2012 and December 31, 2011, the Bank has credit transactions in the normal course of business with 25% and 29%, respectively, of its Class “A” and “B” stockholders. All transactions are made based on arm’s-length terms and subject to prevailing commercial criteria and market rates and are subject to all of the Bank’s corporate governance and control procedures. As of June 30, 2012 and December 31, 2011, approximately 15% and 19%, respectively, of the outstanding loan portfolio is placed with the Bank’s Class “A” and “B” stockholders and their related parties. As of June 301, 2012, the Bank was not directly or indirectly owned or controlled by another corporation or any foreign government, and no Class “A” or “B” shareholder was the registered owner of more than 3.5% of the total outstanding shares of the voting capital stock of the Bank.

 

29
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

8.Allowance for credit losses

 

The Bank classifies the allowance for credit losses into two components:

 

a)Allowance for loan losses:

 

(In thousands of US$)  Three Months Ended June 30, 2012 
   Corporations   Banking and
financial
institutions
   Middle-
market
companies
   Sovereign   Total 
Balance at beginning of the period   45,576    24,610    8,854    170    79,210 
Provision (reversal of provision) for loan losses   2,267    1,317    (595)   (73)   2,916 
Loan recoveries and other   (2)   26    -    -    24 
Loans written-off against the allowance for loan losses   -    -    -    -    - 
Balance at end of the period   47,841    25,953    8,259    97    82,150 
                          
Components:                         
Generic allowance   38,241    25,953    8,259    97    72,550 
Specific allowance   9,600    -    -    -    9,600 
Total allowance for loan losses   47,841    25,953    8,259    97    82,150 

 

(In thousands of US$)  Three Months Ended June 30, 2011 
   Corporations   Banking and
financial
institutions
   Middle-
market
companies
   Sovereign   Total 
Balance at beginning of the period   56,696    20,610    5,794    326    83,426 
Provision (reversal of provision) for loan losses   (6,877)   2,502    1,879    (91)   (2,587)
Loan recoveries and other   -    -    -    -    - 
Loans written-off against the allowance for loan losses   -    -    -    -    - 
Balance at end of the period   49,819    23,112    7,673    235    80,839 
                          
Components:                         
Generic allowance   38,619    23,112    7,373    235    69,339 
Specific allowance   11,200    -    300    -    11,500 
Total allowance for loan losses   49,819    23,112    7,673    235    80,839 

 

(In thousands of US$)  Six Months Ended June 30, 2012 
   Corporations   Banking and
financial
institutions
   Middle-
market
companies
   Sovereign   Total 
Balance at beginning of the period   48,865    30,523    8,952    207    88,547 
Provision (reversal of provision) for loan losses   4,798    (4,587)   (693)   (110)   (592)
Loan recoveries and other   (2)   17    -    -    15 
Loans written-off against the allowance for loan losses   (5,820)   -    -    -    (5,820)
Balance at end of the period   47,841    25,953    8,259    97    82,150 
                          

 

30
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

(In thousands of US$)  Six Months Ended June 30, 2011 
   Corporations   Banking and
financial
institutions
   Middle-
market
companies
   Sovereign   Total 
Balance at beginning of the period   54,160    18,790    5,265    400    78,615 
Provision (reversal of provision) for loan losses   (4,341)   4,323    2,408    (165)   2,225 
Loan recoveries and other   -    -    -    -    - 
Loans written-off against the allowance for loan losses   -   (1)     -    -   (1)  
Balance at end of the period   49,819    23,112    7,673    235    80,839 

 

Provision (reversal of provision) of generic allowance for credit losses are mostly related to changes in volume and composition of the credit portfolio. The decrease in the generic allowance for loan losses in 2012 was primarily due to an increased exposure in countries, customers and type of transactions with better ratings and a decreased exposure in those with lower ratings.

 

Following is a summary of loan balances and reserves for loan losses:

 

(In thousands of US$)  June 30, 2012 
   Corporations   Banking and
financial
institutions
   Middle-
market
companies
   Sovereign   Total 
Allowance for loan losses                         
Specific allowance   9,600    -    -    -    9,600 
Generic allowance   38,241    25,953    8,259    97    72,550 
Total of allowance for loan losses   47,841    25,953    8,259    97    82,150 
Loans                         
Loans with specific allowance   24,000    -    -    -    24,000 
Loans with generic allowance   2,634,107    1,959,207    517,778    34,666    5,145,758 
Total loans   2,658,107    1,959,207    517,778    34,666    5,169,758 

 

(In thousands of US$)  December 31, 2011 
   Corporations   Banking and
financial
institutions
   Middle-
market
companies
   Sovereign   Total 
Allowance for loan losses                         
Specific allowance   14,800    -    -    -    14,800 
Generic allowance   34,065    30,523    8,952    207    73,747 
Total of allowance for loan losses   48,865    30,523    8,952    207    88,547 
Loans                         
Loans with specific allowance   32,000    -    -    -    32,000 
Loans with generic allowance   2,290,413    2,164,163    445,731    27,266    4,927,573 
Total loans   2,322,413    2,164,163    445,731    27,266    4,959,573 

 

31
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

b)Reserve for losses on off-balance sheet credit risk:

 

(In thousands of US$)  Three Months Ended June 30, 
   2012   2011 
Balance at beginning of the period   7,984    8,789 
Provision for losses on off-balance sheet credit risk   2,002    3,075 
Balance at end of the period   9,986    11,864 
           

 

(In thousands of US$)  Six Months Ended June 30, 
   2012   2011 
Balance at beginning of the period   8,887    13,335 
Provision (reversal of provision) for losses on off-balance sheet credit risk   1,099    (1,471)
Balance at end of the period   9,986    11,864 

 

The reserve for losses on off-balance sheet credit risk reflects the Bank’s management estimate of probable losses on off-balance sheet credit risk items such as: confirmed letters of credit, stand-by letters of credit, guarantees and credit commitments (see Note 14). The 2012’s increase in the reserve for losses on off-balance sheet credit risk was primarily due to changes in volume, composition, and risk profile of the portfolio.

 

9.Deposits

 

The remaining maturity profile of the Bank’s deposits is as follows:

 

(In thousands of US$)  June 30,   December 31, 
   2012   2011 
Demand   220,983    67,586 
Up to 1 month   1,101,800    1,474,088 
From 1 month to 3 months   486,572    402,472 
From 3 months to 6 months   301,269    196,016 
From 6 months to 1 year   249,000    151,800 
From 1 years to 2 years   7,000    - 
From 2 years to 5 years   10,544    11,544 
    2,377,168    2,303,506 

 

The following table presents additional information about deposits:

 

(In thousands of US$)  June 30,   December 31, 
   2012   2011 
Aggregate amounts of time deposits of $100,000 or more   2,105,717    2,233,044 
Aggregate amounts of deposits in offices outside Panama   228,625    220,340 
Interest expense paid to deposits in offices outside Panama   621    983 

 

32
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

10.Securities sold under repurchase agreements

 

The Bank’s financing transactions under repurchase agreements amounted to $154.9 million and $377.0 million as of June 30, 2012 and December 31, 2011, respectively.

 

During the period of three months ended June 30, 2012 and 2011, interest expense related to financing transactions under repurchase agreements totaled $0.4 million and $0.3 million, respectively, were recorded.

 

During the period of six months ended June 30, 2012 and 2011, interest expense related to financing transactions under repurchase agreements totaled $1.2 million and $0.7 million, respectively, were recorded. These expenses are presented in the consolidated statements of income as interest expense –borrowings.

 

11.Short-term borrowings

 

The breakdown of short-term borrowings due to financial institutions, together with contractual interest rates, is as follows:

 

   June 30,   December 31, 
(In thousands of US$)  2012   2011 
Advances from financial institutions:          
At fixed interest rates   578,468    1,005,357 
At floating interest rates   145,060    318,109 
Total short-term borrowings   723,528    1,323,466 
           
Average outstanding balance during the period   1,013,638    1,100,059 
           
Maximum balance at any month-end   1,300,641    1,323,466 
           
Range of fixed interest rates on borrowings in U.S. dollars   0.95% to 2.64   0.84% to 2.64
           
Range of floating interest rates on borrowings in U.S. dollars   1.57% to 2.04   1.11% to 2.01
           
Fixed interest rate on borrowings in Euros   2.98%   2.98%
           
Fixed interest rate on borrowings in Renminbis   -    6.65%
           
Floating interest rate on borrowings in Mexican pesos   -    5.70%
           
Weighted average interest rate at end of the period   1.72%   1.84%
           
Weighted average interest rate during the period   1.87%   1.22%

 

33
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

12.Borrowings and long-term debt

 

Borrowings consist of long-term and syndicated loans obtained from international banks. Debt instruments consist of Euro-Notes and other issuances in Latin America. The breakdown of borrowings and long-term debt (original maturity of more than one year), together with contractual interest rates, is as follows:

 

   June 30,   December 31, 
(In thousands of US$)  2012   2011 
         
Borrowings:          
At fixed interest rates with due dates from September 2012 to June 2014   15,585    15,696 
At floating interest rates with due dates from July 2012 to September 2014   1,443,460    1,426,237 
Total borrowings   1,459,045    1,441,933 
           
Debt:          
At fixed interest rates with due dates from November 2014 to April 2017   447,364    45,615 
At floating interest rates with due dates in March 2015   149,514    - 
Total debt   596,878    45,615 
           
Total borrowings and long-term debt outstanding   2,055,923    1,487,548 
           
Average outstanding balance during the period   1,787,995    1,391,440 
           
Maximum outstanding balance at any month-end   2,152,584    1,548,404 
           
Range of fixed interest rates on borrowings and debt in U.S. dollars   0.91% to 3.75    1.50%
           
Range of floating interest rates on borrowings and debt in U.S. dollars   0.67% to 2.58    0.62% to 2.30
           
Range of fixed interest rates on borrowings and debt in Mexican pesos   7.60% to 9.90   7.50% to 9.90 %
           
Range of floating interest rates on borrowings and debt in Mexican pesos   5.42% to 6.26%   5.66% to 6.30
           
Fixed interest rate on debt in Peruvian nuevos soles   6.50%   6.50%
           
Weighted average interest rate at the end of the period   2.86%   2.16%
           
Weighted average interest rate during the period   2.56%   1.94%

  

The Bank's funding activities include: (i) Euro Medium Term Note Program (“EMTN”), which may be used to issue notes for up to $2.3 billion, with maturities from 7 days up to a maximum of 30 years, at fixed or floating interest rates, or at discount, and in various currencies. The notes are generally issued in bearer or registered form through one or more authorized financial institutions; (ii) Short-and Long-Term Notes “Certificados Bursatiles” Program (the “Mexico Program”) in the Mexican local market, registered with the Mexican National Registry of Securities maintained by the National Banking and Securities Commission in Mexico (“CNBV”, for its initials in Spanish), for an authorized aggregate principal amount of 10 billion Mexican pesos with maturities from one day to 30 years; (iii) a Program in Peru to issue corporate bonds under a private offer in Peruvian nuevos soles (“PEN”), offered exclusively to institutional investors domiciled in the Republic of Peru, for an maximum aggregate limit of the equivalent of $300 million, with different maturities and interest rate structures.

 

34
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

Some borrowing agreements include various events of default and covenants related to minimum capital adequacy ratios, incurrence of additional liens, and asset sales, as well as other customary covenants, representations and warranties. As of June 30, 2012, the Bank was in compliance with all covenants.

 

The future remaining maturities of long-term debt and borrowings outstanding as of June 30, 2012, are as follows:

 

(In thousands of US$)    
Due in:  Outstanding 
     
2012   171,084 
2013   404,527 
2014   929,580 
2015   149,514 
2017   401,218 
    2,055,923 

 

13.Earnings per share

 

The following table presents a reconciliation of the income and share data used in the basic and diluted earnings per share (“EPS”) computations for the dates indicated:

 

   Three Months Ended   Six Months Ended 
(In thousands of US$, except per share amounts)  June 30,   June 30, 
   2012   2011   2012   2011 
                 
Net income attributable to Bladex for both basic and diluted EPS   23,223    25,740    55,444    42,044 
                     
Weighted average common shares outstanding applicable to basic EPS   37,833    36,943    37,557    36,838 
Basic earnings per share   0.61    0.70    1.48    1.14 
                     
Weighted average common shares outstanding applicable to diluted EPS   37,833    36,943    37,557    36,838 
Effect of dilutive securities (1):                  

 

Stock options and restricted stock units plans   242    258    158    179
Adjusted weighted average common shares outstanding applicable to diluted EPS   38,075    37,201    37,715    37,017 
Diluted earnings per share   0.61    0.69    1.47    1.14 

 

(1) As of June 30, 2011, weighted average options of 72,053 were excluded from the computation of diluted earnings per share because the option’s exercise price was greater than the average quoted market price of the Bank’s common stock. As of June 30, 2012, the computation of earnings per share did not exclude any weighted average options.

 

14.Financial instruments with off-balance sheet credit risk

 

In the normal course of business, to meet the financing needs of its customers, the Bank is party to financial instruments with off-balance sheet credit risk. These financial instruments involve, to varying degrees, elements of credit and market risk in excess of the amount recognized in the consolidated balance sheet. Credit risk represents the possibility of loss resulting from the failure of a customer to perform in accordance with the terms of a contract.

 

35
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

The Bank’s outstanding financial instruments with off-balance sheet credit risk were as follows:

 

(In thousands of US$)  June 30,   December 31, 
   2012   2011 
Confirmed letters of credit   265,436    266,547 
Stand-by letters of credit and guarantees - Commercial risk   72,507    18,899 
Credit commitments   113,318    75,962 
    451,261    361,408 

 

As of June 30, 2012, the remaining maturity profile of the Bank’s outstanding financial instruments with off-balance sheet credit risk is as follows:

 

(In thousands of US$)    
Maturities  Amount 
Within 1 year   449,964 
From 2 to 5 years   606 
After 5 years   691 
    451,261 

 

As of June 30, 2012 and December 31, 2011 the breakdown of the Bank’s off-balance sheet exposure by country risk is as follows:

 

(In thousands of US$)  June 30,   December 31, 
Country:  2012   2011 
Argentina   36,222    92 
Bolivia   2,511    944 
Brazil   106,777    41,116 
Chile   15,920    12,367 
Colombia   -    2,396 
Costa Rica   -    11,661 
Dominican Republic   2,496    1,603 
Ecuador   159,608    215,272 
El Salvador   25    2,025 
Guatemala   290    501 
Honduras   425    400 
Jamaica   150    295 
Mexico   1,724    14,677 
Panama   56,781    1,801 
Paraguay   -    81 
Peru   1,092    2,467 
Spain   4,054    9,660 
Switzerland   -    500 
United States of America   -    21,780 
Venezuela   63,186    21,770 
    451,261    361,408 

 

36
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

Letters of credit and guarantees

The Bank, on behalf of its client base, advises and confirms letters of credit to facilitate foreign trade transactions. When confirming letters of credit, the Bank adds its own unqualified assurance that the issuing bank will pay and that if the issuing bank does not honor drafts drawn on the credit, the Bank will. The Bank provides stand-by letters of credit and guarantees, which are issued on behalf of institutional customers in connection with financing between its customers and third parties. The Bank applies the same credit policies used in its lending process, and once issued the commitment is irrevocable and remains valid until its expiration. Credit risk arises from the Bank's obligation to make payment in the event of a customer’s contractual default to a third party. Risks associated with stand-by letters of credit and guarantees are included in the evaluation of the Bank’s overall credit risk.

 

Credit commitments

Commitments to extend credit are binding legal agreements to lend to customers. Commitments generally have fixed expiration dates or other termination clauses and require payment of a fee to the Bank. As some commitments expire without being drawn down, the total commitment amounts do not necessarily represent future cash requirements.

 

15.Derivative financial instruments for hedging purposes

 

As of June 30, 2012 and December 31, 2011, quantitative information on derivative financial instruments held for hedging purposes is as follows:

 

   June 30, 2012   December 31, 2011 
(In thousands of US$)  Nominal   Fair Value (1)   Nominal   Fair Value (1) 
   Amount   Asset   Liability   Amount   Asset   Liability 
Fair value hedges:                              
Interest rate swaps   480,000    4,614    7,498    125,000    16    10,317 
Cross-currency interest rate swaps   379,866    2,332    42,609    215,107    56    40,574 
Cash flow hedges:                              
Interest rate swaps   -    -    -    20,000    -    512 
Cross-currency interest rate swaps   42,173    4,975    5    42,336    3,549    - 
Forward foreign exchange   68,604    203    3,414    53,264    249    2,339 
Net investment hedges:                              
Forward foreign exchange   6,036    485    -    6,036    289    - 
Total   976,679    12,609    53,526    461,743    4,159    53,742 
                               
Net gain (loss) on the ineffective portion of hedging activities as of June 30, 2012 and 2011 (2)   2,400              434           

  

(1) The fair value of assets and liabilities is reported within the derivative financial instruments used for hedging - receivable and payable lines in the consolidated balance sheets, respectively.

(2) Gains and losses resulting from ineffectiveness and credit risk in hedging activities are reported within the derivative financial instruments and hedging line in the consolidated statements of income.

 

37
 

 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

The gains and losses resulting from activities of derivative financial instruments and hedging recognized in the consolidated statements of income are presented below:

 

Three Months Ended June 30, 2012
(In thousands of US$)   Gain (loss)
recognized in OCI
(effective portion)
   Classification of 
gain (loss)
  Gain (loss) reclassified
from accumulated OCI to
the statements of income
(effective portion)
   Gain (loss)
recognized on
derivatives
(ineffective portion)
 
Derivatives – cash flow hedge                
Cross-currency interest rate swaps   437   Gain (loss) on foreign currency exchange   72    - 
Forward foreign exchange   (65)  Interest income – loans   (54)   - 
        Interest expense - borrowings   256    - 
        Gain (loss) on foreign currency exchange   (1,939)   - 
Total   372       (1,665)   - 
Derivatives – net investment hedge                  
Forward foreign exchange   401   Gain (loss) on foreign currency exchange   -      

 

Three Months Ended June 30, 2011
(In thousands of US$)   Gain (loss)
recognized in OCI
(effective portion)
   Classification of 
gain (loss) 
  Gain (loss) reclassified
from accumulated OCI to
the statements of income
(effective portion)
   Gain (loss)
recognized on
derivatives
(ineffective portion)
 
Derivatives – cash flow hedge                
Interest rate swaps   231       -    - 
Cross-currency interest rate swaps   829   Gain (loss) on foreign currency exchange   875    - 
Forward foreign exchange   (59)  Interest income – loans   (46)   - 
 
       Gain (loss) on foreign currency exchange   45    - 
Total   1,001       874    - 

 

Six Months Ended June 30, 2012
(In thousands of US$)  
Gain (loss)
recognized in OCI
(effective portion)
  

Classification of 
gain (loss)
  Gain (loss) reclassified
from accumulated OCI to
the statements of income
(effective portion)
   Gain (loss)
recognized on
derivatives
(ineffective portion)
 
Derivatives – cash flow hedge                
Interest rate swaps   217       -    - 
Cross-currency interest rate swaps   1,416   Gain (loss) on foreign currency exchange   470    - 
Forward foreign exchange   (1,121  Interest income – loans   (125)   - 
        Interest expense - borrowings   512    - 
        Gain (loss) on foreign currency exchange   (1,596)   - 
Total   512       (739)   - 
                   
Derivatives – net investment hedge                  
Forward foreign exchange   195   Gain (loss) on foreign currency exchange   -      

 

38
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

Six Months Ended June 30, 2011
(In thousands of US$)  Gain (loss)
recognized in OCI
(effective portion)
   Classification of 
gain (loss)
  Gain (loss) reclassified
from accumulated OCI to
the statements of income
(effective portion)
   Gain (loss)
recognized on
derivatives
(ineffective portion)
 
Derivatives – cash flow hedge                
Interest rate swaps   460       -    - 
Cross-currency interest rate swaps   63   Gain (loss) on foreign currency exchange   829    - 
Forward foreign exchange   (147)  Interest income – loans   (86)   - 
       Gain (loss) on foreign currency exchange   14    - 
Total   376       757    - 

 

The Bank recognized in earnings the gain (loss) on derivative financial instruments and the gain (loss) of the hedged asset or liability related to qualifying fair value hedges, as follows:

 

Three Months Ended June 30, 2012 

(In thousands of US$)

  Classification in statements of
income
 

Gain (loss) on

derivatives

  

Gain (loss) on

hedged item

  

Net gain

(loss)

 
Derivatives - fair value hedge                
Interest rate swaps  Interest income – available-for-sale   (720)   1,161    441 
  Interest expense – borrowings and debt   445    (3,913)   (3,468)
  Derivative financial instruments and hedging (ineffectiveness)   176    -    176 
Cross-currency interest rate swaps  Interest  income – loans   (64)   168    104 
   Interest expense – borrowings and debt     2,358    (4,749)   (2,391)
  Derivative financial instruments and hedging (ineffectiveness)   1,784    -    1,784 
  Gain (loss) on foreign currency exchange   (15,393)   15,450    57 
     (11,414)   8,117    (3,297)

 

Three Months Ended June 30, 2011 

(In thousands of US$)

  Classification in statements of
income
 

Gain (loss) on

derivatives

  

Gain (loss) on

hedged item

  

Net gain

(loss)

 
Derivatives - fair value hedge               
Interest rate swaps  Interest income – available-for-sale   (1,774)   2,680    906 
Cross-currency interest rate swaps  Interest  income – loans   (10)   17    7 
  Interest expense – borrowings and debt   1,073    (1,858)   (785)
  Derivative financial instruments and hedging (ineffectiveness)   421    -    421 
  Gain (loss) on foreign currency exchange   1,483    (1,515)   (32)
     1,193    (676)   (517)

 

39
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

Six Months Ended June 30, 2012 

(In thousands of US$)

 

Classification in statements of

income

 

Gain (loss) on

derivatives

  

Gain (loss) on

hedged item

  

Net gain

(loss)

 
Derivatives - fair value hedge                
Interest rate swaps  Interest income – available-for-sale   (1,544)   2,396    852 
  Interest expense – borrowings and debt   445    (3,913)   (3,468)
  Derivative financial instruments and hedging (ineffectiveness)   176    -    176 
Cross-currency interest rate swaps  Interest  income – loans   (73)   182    109 
  Interest expense – borrowings and debt   3,924    (7,741)   (3,817)
  Derivative financial instruments and hedging (ineffectiveness)   2,224    -    2,224 
  Gain (loss) on foreign currency exchange   604    (837)   (233)
     5,756    (9,913)   (4,157)

 

Six Months Ended June 30, 2011 

(In thousands of US$)

  Classification in statements of
income
 

Gain (loss) on

derivatives

  

Gain (loss) on

hedged item

  

Net gain

(loss)

 
Derivatives - fair value hedge               
Interest rate swaps  Interest income – available-for-sale   (4,419)   6,635    2,216 
Cross-currency interest rate swaps  Interest  income – loans   (20)   29    9 
  Interest expense – borrowings and debt   2,064    (3,651)   (1,587)
  Derivative financial instruments and hedging (ineffectiveness)   434    -    434 
  Gain (loss) on foreign currency exchange   6,033    (6,119)   (86)
     4,092    (3,106)   986 

 

For control purposes, derivative instruments are recorded at their nominal amount (“notional amount”) in memorandum accounts. Interest rate swaps are made either in a single currency or cross currency for a prescribed period to exchange a series of interest rate flows, which involve fixed for floating interest payments. The Bank also engages in certain foreign exchange trades to serve customers’ transaction needs and to manage the foreign currency risk. All such positions are hedged with an offsetting contract for the same currency. The Bank manages and controls the risks on these foreign exchange trades by establishing counterparty credit limits by customer and by adopting policies that do not allow for open positions in the credit and investment portfolio. The Bank also uses foreign currency exchange contracts to hedge the foreign exchange risk associated with the Bank’s equity investment in a non-U.S. dollar functional currency foreign subsidiary. Derivative and foreign exchange instruments negotiated by the Bank are executed mainly over-the-counter (OTC). These contracts are executed between two counterparties that negotiate specific agreement terms, including notional amount, exercise price and maturity.

 

The maximum length of time over which the Bank has hedged its exposure to the variability in future cash flows on forecasted transactions is 2.39 years.

 

40
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

The Bank estimates that approximately $329 thousand of gains reported in OCI as of June 30, 2012 related to forward foreign exchange contracts are expected to be reclassified into interest expense as an adjustment to yield of hedged liabilities during the remaining of 2012.

 

The Bank estimates that approximately $441 thousand of losses reported in OCI as of June 30, 2012 related to forward foreign exchange contracts are expected to be reclassified into interest income as an adjustment to yield of hedged loans during the remaining of 2012.

 

Types of Derivatives and Foreign Exchange Instruments

Interest rate swaps are contracts in which a series of interest rate flows in a single currency are exchanged over a prescribed period. The Bank has designated a portion of these derivative instruments as fair value hedges and a portion as cash flow hedges. Cross currency swaps are contracts that generally involve the exchange of both interest and principal amounts in two different currencies. The Bank has designated a portion of these derivative instruments as fair value hedges and a portion as cash flow hedges. Forward foreign exchange contracts represent an agreement to purchase or sell foreign currency at a future date at agreed-upon terms. The Bank has designated these derivative instruments as cash flow hedges and net investment hedges.

 

In addition to hedging derivative financial instruments, the Bank has derivative financial instruments held for trading purposes that have been disclosed in Note 4.

 

16.Accumulated other comprehensive income (loss)

 

As of June 30, 2012 and 2011 the breakdown of accumulated other comprehensive income (loss) related to investment securities available-for-sale and derivative financial instruments, and foreign currency translation is as follows:

 

Six Months Ended June 30, 2012

 

(In thousands of US$)  Securities
available-
for-sale
   Derivative
financial
instruments
   Foreign currency
translation
adjustment,
net of hedges
   Total 
Balance as of January 1, 2012   (1,728)   (640)   (744)   (3,112)
Net unrealized gains arising from the period   7,710    140    -    7,850 
Reclassification adjustment for gains included in net income (1)   (3,841)   (926)   -    (4,767)
Foreign currency translation adjustment, net   -    -    (92)   (92)
Balance as of March 31, 2012   2,141    (1,426)   (836)   (121)
Net unrealized gains (losses) arising from the period   (611)   372    -    (239)
Reclassification adjustment for (gains) losses included in net income (1)   (1,934)   1,665    -    (269)
Foreign currency translation adjustment, net   -    -    5    5 
Balance as of June 30, 2012   (404)   611    (831)   (624)

 

41
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

Six Months Ended June 30, 2011

(In thousands of US$)  Securities
available-
for-sale
   Derivative
financial
instruments
   Foreign currency
translation
adjustment, 
net of hedges
   Total 
Balance as of January 1, 2011   (3,744)   (2,697)   -    (6,441)
Net unrealized gains (losses) arising from the period   3,328    (624)   -    2,704 
Reclassification adjustment for (gains) losses included in net income (1)   (144)   117    -    (27)
Balance as of March 31, 2011   (560)   (3,204)   -    (3,764)
Net unrealized gains (losses) arising from the period   1,359    1,001    -    2,360 
Reclassification adjustment for (gains) losses included in net income (1)   (1,118)   (874)   -    (1,992)
Balance as of June 30, 2011   (319)   (3,077)   -    (3,396)

 

(1) Reclassification adjustments include amounts recognized in net income during the current period that had been part of other comprehensive income (loss) in this and previous periods.

 

17.Fair value of financial instruments

 

The Bank determines the fair value of its financial instruments using the fair value hierarchy established in ASC Topic 820 - Fair Value Measurements and Disclosure, which requires the Bank to maximize the use of observable inputs (those that reflect the assumptions that market participants would use in pricing the asset or liability developed based on market information obtained from sources independent of the reporting entity) and to minimize the use of unobservable inputs (those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances) when measuring fair value. Fair value is used on a recurring basis to measure assets and liabilities in which fair value is the primary basis of accounting. Additionally, fair value is used on a non-recurring basis to evaluate assets and liabilities for impairment or for disclosure purposes. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Depending on the nature of the asset or liability, the Bank uses some valuation techniques and assumptions when estimating fair value. The Bank applied the following fair value hierarchy:

 

Level 1 – Assets or liabilities for which an identical instrument is traded in an active market, such as publicly-traded instruments or futures contracts.

 

Level 2 – Assets or liabilities valued based on observable market data for similar instruments, quoted prices in markets that are not active; or other observable inputs that can be corroborated by observable market data for substantially the full term of the asset or liability.

 

Level 3 – Assets or liabilities for which significant valuation assumptions are not readily observable in the market; instruments measured based on the best available information, which might include some internally-developed data, and considers risk premiums that a market participant would require.

 

When determining the fair value measurements for assets and liabilities that are required or permitted to be recorded at fair value, the Bank considers the principal or most advantageous market in which it would transact and considers the assumptions that market participants would use when pricing the asset or liability. When possible, the Bank uses active and observable markets to price identical assets or liabilities. When identical assets and liabilities are not traded in active markets, the Bank uses observable market information for similar assets and liabilities. However, certain assets and liabilities are not actively traded in observable markets and the Bank must use alternative valuation techniques to determine the fair value measurement. The frequency of transactions, the size of the bid-ask spread and the size of the investment are factors considered in determining the liquidity of markets and the relevance of observed prices in those markets.

 

42
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

When there has been a significant decrease in the volume or level of activity for a financial asset or liability, the Bank uses the present value technique which considers market information to determine a representative fair value in usual market conditions.

 

A description of the valuation methodologies used for assets and liabilities measured at fair value on a recurring basis, including the general classification of such assets and liabilities under the fair value hierarchy is presented below:

 

Trading assets and liabilities and securities available-for-sale

 

When quoted prices are available in an active market, available-for-sale securities and trading assets and liabilities are classified in level 1 of the fair value hierarchy. If quoted market prices are not available or they are available in markets that are not active, then fair values are estimated based upon quoted prices of similar instruments, or where these are not available, by using internal valuation techniques, principally discounted cash flows models. Such securities are classified within level 2 of the fair value hierarchy.

 

Investment fund

 

The Fund is not traded in an active market and, therefore, representative market quotes are not readily available. Its fair value is adjusted on a monthly basis based on its financial results, its operating performance, its liquidity and the fair value of its long and short investment portfolio that are quoted and traded in active markets. Such investment is classified within level 2 of the fair value hierarchy.

 

Derivative financial instruments

 

The valuation techniques and inputs depend on the type of derivative and the nature of the underlying instrument. Exchange-traded derivatives that are valued using quoted prices are classified within level 1 of the fair value hierarchy.

 

For those derivative contracts without quoted market prices, fair value is based on internal valuation techniques using inputs that are readily observable and that can be validated by information available in the market. The principal technique used to value these instruments is the discounted cash flows model and the key inputs considered in this technique include interest rate yield curves and foreign exchange rates. These derivatives are classified within level 2 of the fair value hierarchy.

 

The fair value adjustments applied by the Bank to its derivative carrying values include credit valuation adjustments (“CVA”), which are applied to over-the-counter derivative instruments, in which the base valuation generally discounts expected cash flows using the London Interbank Offered Rate (“LIBOR”) interest rate curves. Because not all counterparties have the same credit risk as that implied by the relevant LIBOR curve, a CVA is necessary to incorporate the market view of both, counterparty credit risk and the Bank’s own credit risk, in the valuation.

 

43
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

Own-credit and counterparty CVA is determined using a fair value curve consistent with the Bank’s or counterparty credit rating. The CVA is designed to incorporate a market view of the credit risk inherent in the derivative portfolio. However, most of the Bank’s derivative instruments are negotiated bilateral contracts and are not commonly transferred to third parties. Derivative instruments are normally settled contractually, or if terminated early, are terminated at a value negotiated bilaterally between the counterparties. Therefore, the CVA (both counterparty and own-credit) may not be realized upon a settlement or termination in the normal course of business. In addition, all or a portion of the CVA may be reversed or otherwise adjusted in future periods in the event of changes in the credit risk of the Bank or its counterparties or due to the anticipated termination of the transactions.

 

Financial instruments measured at fair value on a recurring basis by caption on the consolidated balance sheets using the fair value hierarchy are described below:

 

   June 30, 2012 
(In thousands of US$)  Quoted market
prices in an active
market
(Level 1)
   Internally developed
models with
significant
observable market
information
(Level 2)
   Internally developed
models with
significant
unobservable market
information
(Level 3)
   Total carrying
value in the
consolidated
balance sheets
 
Assets                    
Trading assets                    
Sovereign bonds   6,766    -    -    6,766 
Interest rate swaps   -    55    -    55 
Forward foreign exchange   -    290    -    290 
Total trading assets   6,766    345    -    7,111 
Securities available –for-sale                    
Corporate debt   25,409    -    -    25,409 
Sovereign debt   150,895    404    -    151,299 
Total securities available-for-sale   176,304    404    -    176,708 
Investment fund   -    121,518    -    121,518 
Derivative financial instruments - receivable                    
Interest rate swaps   -    4,614    -    4,614 
Cross-currency interest rate swaps   -    7,307    -    7,307 
Forward foreign exchange   -    688    -    688 
Total derivative financial instruments - receivable   -    12,609    -    12,609 
Total assets at fair value   183,070    134,876    -    317,946 
                     
Liabilities                    
Trading liabilities                    
Cross-currency interest rate swaps   -    1    -    1 
Forward foreign exchange   -    15    -    15 
Futures   -    71    -    71 
Total trading liabilities   -    87    -    87 
Derivative financial instruments - payable                    
Interest rate swaps   -    7,498    -    7,498 
Cross-currency interest rate swaps   -    42,614    -    42,614 
Forward foreign exchange   -    3,414    -    3,414 
Total derivative financial instruments - payable   -    53,526    -    53,526 
Total liabilities at fair value   -    53,613    -    53,613 

 

44
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

   December 31, 2011 
(In thousands of US$)  Quoted market
prices in an active
market
(Level 1)
   Internally developed
models with
significant
observable market
information
(Level 2)
   Internally
developed models
with significant
unobservable
market information
(Level 3)
   Total carrying
value in the
consolidated
balance sheets
 
Assets                    
Trading assets                    
Sovereign bonds   20,415    -    -    20,415 
Cross-currency interest rate swaps   -    21    -    21 
Total trading assets   20,415    21    -    20,436 
Securities available –for-sale                    
Corporate debt   87,198    -    -    87,198 
Sovereign debt   328,544    558    -    329,102 
Total securities available-for-sale   415,742    558    -    416,300 
Investment fund   -    120,425    -    120,425 
Derivative financial instruments - receivable                    
Interest rate swaps   -    16    -    16 
Cross-currency interest rate swaps   -    3,605    -    3,605 
Forward foreign exchange   -    538    -    538 
Total derivative financial instruments - receivable   -    4,159    -    4,159 
Total assets at fair value   436,157    125,163    -    561,320 
                     
Liabilities                    
Trading liabilities                    
Interest rate swaps   -    748    -    748 
Cross-currency interest rate swaps   -    4,836    -    4,836 
Total trading liabilities   -    5,584    -    5,584 
Derivative financial instruments - payable                    
Interest rate swaps   -    10,829    -    10,829 
Cross-currency interest rate swaps   -    40,574    -    40,574 
Forward foreign exchange   -    2,339    -    2,339 
Total derivative financial instruments - payable   -    53,742    -    53,742 
Total liabilities at fair value   -    59,326    -    59,326 

 

ASC Topic 825 - Financial Instruments requires disclosure of fair value of financial instruments including those assets and liabilities for which the Bank did not elect the fair value option. Bank’s management uses its best judgment in estimating the fair value of the Bank’s financial instruments; however, there are limitations in any estimation technique. The estimated fair value amounts have been measured as of their respective period-ends, and have not been re-expressed or updated subsequent to the dates of these consolidated financial statements. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each period-end.

 

The following information should not be interpreted as an estimate of the fair value of the Bank. Fair value calculations are only provided for a limited portion of the Bank’s financial assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparison of fair value information of the Bank and other companies may not be meaningful for comparative analysis.

 

45
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

The following methods and assumptions were used by the Bank’s management in estimating the fair values of financial instruments whose fair value are not measured on a recurring basis:

 

Financial instruments with carrying value that approximates fair value

 

The carrying value of certain financial assets, including cash and due from banks, interest-bearing deposits in banks, customers’ liabilities under acceptances, accrued interest receivable and certain financial liabilities including customer’s demand and time deposits, securities sold under repurchase agreements, accrued interest payable, and acceptances outstanding, as a result of their short-term nature, are considered to approximate fair value.

 

Securities held-to-maturity

 

The fair value has been based upon current market quotations, where available. If quoted market prices are not available, fair value has been estimated based upon quoted price of similar instruments, or where these are not available, on discounted expected cash flows using market rates commensurate with the credit quality and maturity of the security.

 

Loans

 

The fair value of the loan portfolio, including impaired loans, is estimated by discounting future cash flows using the current rates at which loans would be made to borrowers with similar credit ratings and for the same remaining maturities, considering the contractual terms in effect at the end of the relevant period.

 

Borrowings and short and long-term debt

 

The fair value of short-term and long-term debt and borrowings is estimated using discounted cash flow analysis based on the current incremental borrowing rates for similar types of borrowing arrangements, taking into account the changes in the Bank’s credit margin.

 

Commitments to extend credit, stand-by letters of credit, and financial guarantees written

 

The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of guarantees and letters of credit is based on fees currently charged for similar agreements which consider the counterparty risks.

 

46
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

The following table provides information on the carrying value and estimated fair value of the Bank’s financial instruments that are not measured on a recurring basis:

 

(In thousands of US$)  June 30, 2012 
   Carrying
Value
   Fair
Value
   Quoted
market prices
in an active
market
(Level 1)
   Internally
developed models
with significant
observable market
information
(Level 2)
   Internally
developed models
with significant
unobservable
market information
(Level 3)
 
Financial assets:                         
Instruments with carrying value that approximates fair value   772,052    772,052    -    772,052    - 
Securities held-to-maturity   25,949    25,924    17,320    8,604    - 
Loans, net of allowance (1)   5,080,642    5,174,194    -    5,174,194    - 
                          
Financial liabilities:                         
Instruments with carrying value that approximates fair value   2,553,290    2,552,796    -    2,552,796    - 
Short-term borrowings   723,528    699,653    -    699,653    - 
Borrowings and long-term debt   2,055,923    2,506,561    -    2,506,561    - 
Commitments to extend credit, standby letters of credit, and financial guarantees written   10,394    9,596    -    9,596    - 

 

(1) The carrying value of loans is net of the Allowance for loan losses of $82.2 million for June 30, 2012.

 

   December 31, 2011                         
  

Carrying

Value

  

Fair

Value

                        
Financial assets:                                  
Instruments with carrying value that approximates fair value   882,762    882,762                         
Securities held-to-maturity   26,536    26,637                         
Loans, net of allowance (1)   4,864,329    4,913,473                         
                                   
Financial liabilities:                                  
Instruments with carrying value that approximates fair value   2,693,408    2,692,832                         
Short-term borrowings   1,323,466    1,319,350                         
Borrowings and long-term debt   1,487,548    1,441,919                         
Commitments to extend credit, standby letters of credit, and financial guarantees written   10,497    9,807                         

(1) The carrying value of loans is net of the Allowance for loan losses of $88.5 million for December 31, 2011.

 

18.Gain on sale of premises and equipment

 

In June 2012, the Bank recorded a gain on sale of premises and equipment of $5.6 million due to the sale of its former head office’s premises. Bank’s new head office is on a leased property in Business Park Tower V, in Panama City.

 

47
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

19.Litigation

 

Bladex is not engaged in any litigation that is material to the Bank’s business or, to the best of the knowledge of the Bank’s management that is likely to have an adverse effect on its business, financial condition or results of operations.

 

20.Capital adequacy

 

The Banking Law in the Republic of Panama requires banks with general banking license to maintain a total capital adequacy index that shall not be lower than 8% of total assets and off-balance sheet irrevocable contingency transactions, weighted according to their risk; and primary capital equivalent that shall not be less than 4% of its assets and off-balance sheet irrevocable contingency transactions, weighted according to their risk. As of June 30, 2012, the Bank’s capital adequacy ratio is 17% which is in compliance with the capital adequacy ratios required by the Banking Law in the Republic of Panama.

 

21.Business segment information

 

The Bank’s activities are operated and managed in three segments, Commercial, Treasury and Asset Management. The segment information reflects this operational and management structure, in a manner consistent with the requirements outlined in ASC Topic 280 - Segment Reporting. The segment results are determined based on the Bank’s managerial accounting process, which assigns consolidated balance sheets, revenue and expense items to each reportable division on a systematic basis.

 

In 2011, the Bank made the following changes in the measurement methods used to determine segment profit or loss. Current period´s interest expenses allocation methodology reflects allocated funding on a matched-funded basis, net of risk adjusted capital by business segment. Current period´s operating expenses allocation methodology allocates overhead expenses based on resource consumption by business segment. Prior periods’ presentation allocated interest expenses and overhead operating expenses based on the segments average portfolio.

 

The Bank incorporates net operating income(3) by business segment in order to disclose the revenue and expense items related to its normal course of business, segregating from the net income, the impact of reversals of reserves for loan losses and off-balance sheet credit risk, and recoveries on assets. In addition, the Bank’s net interest income represents the main driver of net operating income; therefore, the Bank presents its interest-earning assets by business segment, to give an indication of the size of business generating net interest income. Interest-earning assets also generate gains and losses on sales, such as for securities available-for-sale and trading assets and liabilities, which are included in net other income, in the Treasury and Asset Management segments. The Bank also discloses its other assets and contingencies by business segment, to give an indication of the size of business that generates net fees and commissions, also included in net other income, in the Commercial Segment.

 

The Bank believes that the presentation of net operating income provides important supplementary information to investors regarding financial and business trends relating to the Bank’s financial condition and results of operations. These measures exclude the impact of reversals (provisions) for loan losses and reversals (provisions) for losses on off-balance sheet credit risk (together referred to as “reversal (provision) for credit losses”) which Bank’s management considers distort trend analysis.

 

48
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

Net operating income disclosed by the Bank should not be considered a substitute for, or superior to, financial measures calculated differently from similar measures used by other companies. These measures, therefore, may not be comparable to similar measurements used by other companies.

 

Commercial incorporates all of the Bank’s financial intermediation and fees generated by the commercial portfolio. The commercial portfolio includes book value of loans, selected deposits placed, acceptances and contingencies. Operating income from the Commercial Segment includes net interest income from loans, fee income and allocated operating expenses.

 

Treasury incorporates deposits in banks and all of the Bank’s trading assets, securities available-for-sale and held-to-maturity. Operating income from the Treasury Segment includes net interest income from deposits with banks, trading securities and securities available-for-sale and held-to-maturity, derivative and hedging activities, gains and losses from trading securities, gains and losses on sale of securities available-for-sale, gain and losses on foreign currency exchange, and allocated income and operating expenses.

 

Asset Management incorporates the balance of the Investment Fund and the assets of the Brazilian Fund. Operating income from the Asset Management Segment includes net interest margin related to the Feeder’s participation in the net interest margin of the Fund, net gains from investment fund trading, fee income, and allocated operating expenses. Operating income from this segment also includes the net interest margin from the Brazilian Fund, as well as net gain (loss) from trading securities, fee income, and allocated operating expenses from the Brazilian Fund.

 

The following table provides certain information regarding the Bank’s continuing operations by segment:

 

Business Segment Analysis (1)

 

   Three Months Ended   Six Months Ended 
   June 30,   June 30, 
(In millions of US$)  2012   2011   2012   2011 
COMMERCIAL                    
Interest income   45.0    31.9    89.5    61.8 
Interest expense   (17.9)   (13.7)   (35.6)   (27.1)
Net interest income   27.1    18.2    53.9    34.7 
Net other income (2)   2.4    2.1    5.4    4.3 
Operating expenses   (8.9)   (9.0)   (17.3)   (16.9)
Net operating income (3)   20.6    11.3    42.0    22.1 
(Provision) reversal of provision for loan and off-balance sheet credit losses   (4.9)   (0.5)   (0.5)   (0.8)
Recoveries, net of impairment of assets   -    (0.1)   -    (0.1)
Net income attributable to Bladex   15.7    10.7    41.5    21.2 
                     
Commercial assets and contingencies (end of period balances):                    
Interest-earning assets (4)             5,162.8    4,771.2 
Other assets and contingencies (5)             455.1    437.1 
Total interest-earning assets, other assets and contingencies             5,617.9    5,208.3 
TREASURY                    
Interest income   1.8    3.4    5.1    6.0 
Interest expense   (2.3)   1.7    (3.0)   4.1 
Net interest income   (0.5)   5.1    2.1    10.1 
Net other income (2)   3.9    1.2    9.3    0.8 
Operating expenses   (3.2)   (2.5)   (6.3)   (4.8)
Net operating income (3)   0.2    3.8    5.1    6.1 
Net income (loss) attributable to Bladex   0.2    3.8    5.1    6.1 
                     
Treasury assets and contingencies (end of period balances):                    
Interest-earning assets (6)             934.0    907.7 
Other assets and contingencies (5)             -    - 
Total interest-earning assets, other assets and contingencies             934.0    907.7 

 

49
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

   Three Months Ended   Six Months Ended 
   June 30,   June 30, 
(In millions of US$)  2012   2011   2012   2011 
ASSET MANAGEMENT                    
Interest income   -    0.6    0.6    1.0 
Interest expense   (0.6)   (0.4)   (1.0)   (0.9)
Net interest income   (0.6)   0.2    (0.4)   0.1 
Net other income (2)   3.8    13.3    6.6    17.9 
Operating expenses   (1.4)   (1.9)   (2.8)   (2.7)
Net operating income (3)   1.8    11.6    3.4    15.3 
Net income (loss)   1.8    11.6    3.4    15.3 
Net income (loss) attributable to the redeemable noncontrolling interest   0.1    0.4    0.2    0.6 
Net income (loss) attributable to Bladex   1.7    11.2    3.2    14.7 
                     
Funds’ assets and contingencies (end of period balances):                    
Interest-earning assets (6)             129.6    154.0 
Other assets             -    - 
Total interest-earning assets, other assets and contingencies             129.6    154.0 
TOTAL                    
Interest income   46.8    35.9    95.2    68.8 
Interest expense   (20.8)   (12.4)   (39.6)   (23.9)
Net interest income   26.0    23.5    55.6    44.9 
Net other income (2)   10.1    16.6    21.3    23.0 
Operating expenses   (13.5)   (13.4)   (26.4)   (24.4)
Net operating income (3)   22.6    26.7    50.5    43.5 
(Provision) reversal of provision for loans and off-balance sheet credit losses   (4.9)   (0.5)   (0.5)   (0.8)
Recoveries, net of impairment of assets   -    (0.1)   -    (0.1)
Net income – business segment   17.7    26.1    50.0    42.6 
Net income (loss) attributable to the redeemable noncontrolling interest   0.1    0.4    0.2    0.6 
Net income attributable to Bladex – business segment   17.6    25.7    49.8    42.0 
Other income unallocated - Gain on sale of premises and equipment   5.6    -    5.6    - 
Net income attributable to Bladex   23.2    25.7    55.4    42.0 
                     
Total assets and contingencies (end of period balances):                    
Interest-earning assets (4 & 6)             6,226.4    5,832.9 
Other assets and contingencies (5)             455.1    437.1 
Total interest-earning assets, other assets and contingencies             6,681.5    6,270.0 

 

(1)The numbers set out in these tables have been rounded and accordingly may not total exactly.
(2)Net other income excludes reversals (provisions) for loans and off-balance sheet credit losses, recoveries on assets, and gain on sale of premises and equipment.

 

Reconciliation of Net other income:                    
Net other income – business segment   10.1    16.6    21.3    23.0 
Reversal  of provision for losses on off-balance sheet credit risk   (4.9)   (0.5)   (0.5)   (0.8)
Recoveries, net of impairment of assets   -    (0.1)   -    (0.1)
Gain on sale of premises and equipment   5.6    -    5.6    - 
Net other income  – consolidated financial statements   10.8    16.0    26.4    22.1 

 

(3)Net operating income refers to net income excluding reversals (provisions) for loans and off-balance sheet credit losses and recoveries on assets.
(4)Includes selected deposits placed, and loans, net of unearned income and deferred loan fees.
(5)Includes customers’ liabilities under acceptances, letters of credit and guarantees covering commercial and country risk, and credit commitments.
(6)Includes cash and due from banks, interest-bearing deposits with banks, securities available for sale and held to maturity, trading securities and the balance of the Investment Fund.

 

Reconciliation of Total assets:          
Interest-earning assets – business segment   6,226.4    5,832.9 
Allowance for loan losses   (82.1)   (80.8)
Customers’ liabilities under acceptances   2.8    2.2 
Premises and equipment   12.4    6.6 
Accrued interest receivable   36.9    32.3 
Derivative financial instruments used for hedging - receivable   12.6    1.5 
Other assets   17.7    12.6 
Total assets  – consolidated financial statements   6,226.7    5,807.3 

 

50
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements

 

Geographic information is as follows:

 

   Three Months Ended June 30, 2012 
(In thousands of US$)  Panama   Brazil   United States
of America
   Cayman
Islands
   Total 
Interest income   42,460    28    4,321    18    46,827 
Interest expense   (20,479)   -    (310)   (22)   (20,811)
Net interest income   21,981    28    4,011    (4   26,016 

 

   Six Months Ended June 30, 2012 
(In thousands of US$)  Panama   Brazil   United States
of America
   Cayman
Islands
   Total 
Interest income   86,352    94    8,206    554    95,206 
Interest expense   (38,903)   -    (621)   (36)   (39,560)
Net interest income   47,449    94    7,585    518    55,646 
                          
Long-lived assets:                         
Premises and equipment, net   11,938    8    468    -    12,414 

 

   Three Months Ended June 30, 2011 
(In thousands of US$)  Panama   Brazil   United States
of America
   Cayman
Islands
   Total 
Interest income   33,102    -    2,198    594    35,894 
Interest expense   (12,167)   -    (215)   (28)   (12,410)
Net interest income   20,935    -    1,983    566    23,484 

 

   Six Months Ended June 30, 2011 
(In thousands of US$)  Panama   Brazil   United States
of America
   Cayman
Islands
   Total 
Interest income   63,658    -    4,111    983    68,752 
Interest expense   (23,379)   -    (439)   (47)   (23,865)
Net interest income   40,279    -    3,672    936    44,887 

 

   December 31, 2011 
(In thousands of US$)  Panama   Brazil   United States
of America
   Cayman
Islands
   Total 
Long-lived assets:                         
Premises and equipment, net   6,125    10    538    -    6,673 

 

51