Delaware
|
33-0885775
|
(State
or other jurisdiction of incorporation or
organization)
|
(I.R.S.
employer identification number)
|
Issuer’s
telephone number: (86) 716- 832- 9196
|
Issuer’s
fax number: (86) 716-832-9298
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated
filer (Do not check if a smaller reporting company)
|
Smaller
reporting company x
|
Page
|
|||
Part
I — Financial Information
|
|
||
|
|||
Item
1. Financial Statements
|
3 | ||
Condensed
Consolidated Statements of Operations (Unaudited) for the Three Months
Ended March 31, 2010 and 2009
|
3 | ||
Condensed
Consolidated Statements of Comprehensive Income (Unaudited) for
the Three Months Ended March 31, 2010 and 2009
|
4 | ||
Condensed
Consolidated Balance Sheets at March 31, 2010 (Unaudited) and December 31,
2009
|
5 | ||
Consolidated
Statements of Stockholders’ Equity for the Three Months Ended March 31,
2010 (Unaudited) and December 31, 2009
|
6 | ||
Condensed
Consolidated Statements of Cash Flows (Unaudited) for the Three Months
Ended March 31, 2010 and 2009
|
7 | ||
Notes
to Condensed Consolidated Financial Statements (Unaudited) for the Three
Months Ended March 31, 2010 and 2009
|
9 | ||
Item
2. Management’s Discussion and Analysis of Financial Condition and
Results of Operations
|
30 | ||
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
42 | ||
Item
4. Controls and Procedures
|
42 | ||
Part
II — Other Information
|
|||
Item
1. Legal Proceedings
|
43 | ||
Item
1A. Risk Factors
|
43 | ||
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
48 | ||
Item
3. Defaults Upon Senior Securities
|
48 | ||
Item
4. Submission of Matters to a Vote of Security
Holders
|
48 | ||
Item
5. Other Information
|
48 | ||
Item
6. Exhibits
|
48 | ||
Signatures
|
49 |
Three Months Ended March
31,
|
||||||||
2010
|
2009
|
|||||||
Net
product sales, including $1,660,393 and $559,011 to related parties for
the three months ended March 31, 2010 and 2009
|
$ | 84,232,689 | $ | 44,697,446 | ||||
Cost
of product sold, including $4,347,288 and $2,126,737 purchased from
related parties for the three months ended March 31, 2010 and
2009
|
61,697,672 | 33,794,101 | ||||||
Gross
profit
|
22,535,017 | 10,903,345 | ||||||
Add:
Gain on other sales
|
451,610 | 66,879 | ||||||
Less:
Operating expenses-
|
||||||||
Selling
expenses
|
1,867,803 | 1,064,680 | ||||||
General
and administrative expenses
|
3,604,784 | 1,801,702 | ||||||
R&D
expenses
|
1,301,758 | 439,922 | ||||||
Depreciation
and amortization
|
321,793 | 571,413 | ||||||
Total
Operating expenses
|
7,096,138 | 3,877,717 | ||||||
Income
from operations
|
15,890,489 | 7,092,507 | ||||||
Add:
Other income, net (note 21)
|
15,528 | - | ||||||
Financial
income (expenses) net (note 22)
|
(368,011 | ) | (439,480 | ) | ||||
Gain
(loss) on change in fair value of derivative (note 23)
|
149,028 | (1,560,848 | ) | |||||
Income
before income taxes
|
15,687,034 | 5,092,179 | ||||||
Less:
Income taxes (note 24)
|
2,285,522 | 1,449,670 | ||||||
Net
income
|
$ | 13,401,512 | $ | 3,642,509 | ||||
Net
income attributable to noncontrolling interest
|
3,066,343 | 1,383,697 | ||||||
Net
income attributable to parent company
|
$ | 10,335,169 | $ | 2,258,812 | ||||
Net
income per common share attributable to parent
company–
|
||||||||
Basic (note
25)
|
$ | 0.38 | $ | 0.08 | ||||
Diluted
(note 25)
|
$ | 0.34 | $ | 0.08 | ||||
Weighted
average number of common shares outstanding –
|
||||||||
Basic
|
27,046,244 | 26,983,244 | ||||||
Diluted
|
31,564,462 | 31,947,823 |
Three Months Ended March
31,
|
||||||||
2010
|
2009
|
|||||||
Net
income
|
$ | 13,401,512 | $ | 3,642,509 | ||||
Other
comprehensive income:
|
||||||||
Foreign
currency translation gain (loss)
|
45,340 | (14,579 | ) | |||||
Comprehensive
income
|
$ | 13,446,852 | $ | 3,627,930 | ||||
Comprehensive
income attributable to non-controlling interest
|
3,073,906 | 1,379,281 | ||||||
Comprehensive
income attributable to parent company
|
$ | 10,372,946 | $ | 2,248,649 |
March 31, 2010
|
December 31, 2009
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 51,075,033 | $ | 43,480,176 | ||||
Pledged
cash deposits (note 3)
|
13,976,353 | 12,742,187 | ||||||
Accounts
and notes receivable, net, including $1,526,905 and $1,441,939 from
related parties at March 31, 2010 and December 31, 2009 (note
4)
|
168,252,346 | 154,863,292 | ||||||
Advance
payments and other, including $1,080,591 and $0 to related parties at
March 31, 2010 and December 31, 2009
|
7,549,606 | 2,413,556 | ||||||
Inventories
(note 6)
|
35,383,898 | 27,415,697 | ||||||
Current
deferred tax assets (note 9)
|
1,555,114 | 1,381,868 | ||||||
Total
current assets
|
$ | 277,792,350 | $ | 242,296,776 | ||||
Long-term
Assets:
|
||||||||
Property,
plant and equipment, net (note 7)
|
$ | 60,605,816 | $ | 60,489,798 | ||||
Intangible
assets, net (note 8)
|
516,052 | 561,389 | ||||||
Other
receivables, net, including $332,955 and $65, 416 from related parties at
March 31, 2010 and December 31, 2009 (note 5)
|
1,950,782 | 1,064,224 | ||||||
Advance
payments for property, plant and equipment, including $1,962,472 and
$2,579,319 to related parties at March 31, 2010 and December 31,
2009
|
8,323,825 | 6,369,043 | ||||||
Long-term
investments
|
79,106 | 79,084 | ||||||
Non-current
deferred tax assets (note 9)
|
2,447,578 | 2,172,643 | ||||||
Total
assets
|
$ | 351,715,509 | $ | 313,032,957 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Bank
loans (note 10)
|
$ | 4,394,767 | $ | 5,125,802 | ||||
Accounts
and notes payable, including $2,685,916 and $1,537,827 to related parties
at March 31, 2010 and December 31, 2009 (note 11)
|
124,659,294 | 107,495,833 | ||||||
Convertible
notes payable (note 12)
|
28,747,192 | 28,640,755 | ||||||
Compound
derivative liabilities (note 13)
|
730,981 | 880,009 | ||||||
Customer
deposits
|
6,894,977 | 1,918,835 | ||||||
Accrued
payroll and related costs
|
3,039,446 | 3,040,705 | ||||||
Accrued
expenses and other payables(note 14)
|
22,381,164 | 17,708,681 | ||||||
Accrued
pension costs (note 15)
|
3,859,241 | 3,778,187 | ||||||
Taxes
payable (note 16)
|
12,899,736 | 11,365,016 | ||||||
Amounts
due to shareholders/directors (note 17)
|
186,888 | - | ||||||
Total
current liabilities
|
$ | 207,793,686 | $ | 179,953,823 | ||||
Long-term
liabilities:
|
||||||||
Advances
payable (note 18)
|
234,007 | 233,941 | ||||||
Total
liabilities
|
$ | 208,027,693 | $ | 180,187,764 | ||||
Significant
concentrations (note 26)
|
||||||||
Related
party transactions (note 27 )
|
||||||||
Commitments
and contingencies (note 28 )
|
||||||||
Stockholders'
equity:
|
||||||||
Preferred
stock, $0.0001 par value - Authorized - 20,000,000 shares Issued and
outstanding – None
|
$ | $ | ||||||
Common
stock, $0.0001 par value - Authorized - 80,000,000 shares Issued and
Outstanding – 27,046,244 shares at March 31, 2010 and December 31, 2009
(note 19)
|
2,704 | 2,704 | ||||||
Additional
paid-in capital (note 19)
|
27,515,064 | 27,515,064 | ||||||
Retained
earnings-
|
||||||||
Appropriated
|
8,324,533 | 8,324,533 | ||||||
Unappropriated
|
68,977,192 | 58,642,023 | ||||||
Accumulated
other comprehensive income
|
11,225,521 | 11,187,744 | ||||||
Total
parent company stockholders' equity
|
116,045,014 | 105,672,068 | ||||||
Non-controlling
interests (note 20)
|
27,642,802 | 27,173,125 | ||||||
Total
stockholders' equity
|
$ | 143,687,816 | $ | 132,845,193 | ||||
Total
liabilities and stockholders' equity
|
$ | 351,715,509 | $ | 313,032,957 |
Accumulated
|
Total parent
|
|||||||||||||||||||||||||||||||
Additional
|
Other
|
company
|
Total
|
|||||||||||||||||||||||||||||
Common
|
Paid-in
|
Retained Earnings
|
Comprehensive
|
stockholders '
|
Non-controlling
|
stockholders'
|
||||||||||||||||||||||||||
Stock
|
Capital
|
Appropriated
|
Unappropriated
|
Income (Loss)
|
Equity
|
interests
|
equity
|
|||||||||||||||||||||||||
Balance
at January 1, 2009
|
$ | 2,698 | $ | 26,648,154 | $ | 7,525,777 | $ | 36,026,516 | $ | 11,127,505 | $ | 81,330,650 | $ | 23,222,566 | $ | 104,553,216 | ||||||||||||||||
Foreign
currency translation gain
|
– | – | – | – | 60,239 | 60,239 | 22,365 | 82,604 | ||||||||||||||||||||||||
Exercise
of stock options
|
6 | 420,234 | – | – | – | 420,240 | – | 420,240 | ||||||||||||||||||||||||
Issuance
of stock options to independent directors and management
|
- | 446,676 | – | – | – | 446,676 | – | 446,676 | ||||||||||||||||||||||||
Appropriation
of retained earnings
|
- | - | 798,756 | (798,756 | ) | – | – | (3,944,619 | ) | (3,944,619 | ) | |||||||||||||||||||||
Net
income for the year ended December 31, 2009
|
– | – | – | 23,414,263 | – | 23,414,263 | 7,872,813 | 31,287,076 | ||||||||||||||||||||||||
Balance
at December 31, 2009
|
$ | 2,704 | $ | 27,515,064 | $ | 8,324,533 | $ | 58,642,023 | $ | 11,187,744 | $ | 105,672,068 | $ | 27,173,125 | $ | 132,845,193 | ||||||||||||||||
Foreign
currency translation gain
|
– | – | – | – | 37,777 | 37,777 | 7,563 | 45,340 | ||||||||||||||||||||||||
Appropriation
of retained earnings
|
– | – | – | – | – | – | (2,604,229 | ) | (2,604,229 | ) | ||||||||||||||||||||||
Net
income for the period ended March 31, 2010
|
– | – | – | 10,335,169 | – | 10,335,169 | 3,066,343 | 13,401,512 | ||||||||||||||||||||||||
Balance
at March 31, 2010
|
$ | 2,704 | $ | 27,515,064 | $ | 8,324,533 | $ | 68,977,192 | $ | 11,225,521 | $ | 116,045,014 | $ | 27,642,802 | $ | 143,687,816 |
Three Months Ended March
31,
|
||||||||
2010
|
2009
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 13,401,512 | $ | 3,642,509 | ||||
Adjustments
to reconcile net income from continuing operations to net cash provided by
operating activities:
|
||||||||
Depreciation
and amortization
|
2,358,266 | 2,026,816 | ||||||
Allowance
for doubtful accounts (Recovered)
|
218,944 | (650,590 | ) | |||||
Deferred
income taxes assets
|
(447,191 | ) | 112,451 | |||||
Amortization
for discount of convertible note payable
|
106,437 | 122,347 | ||||||
(Gain)
loss on change in fair value of derivative
|
(149,028 | ) | 1,560,848 | |||||
Other
operating adjustments
|
99 | (1,234 | ) | |||||
Changes
in operating assets and liabilities:
|
||||||||
(Increase)
decrease in:
|
||||||||
Pledged
deposits
|
(1,230,619 | ) | (1,102,026 | ) | ||||
Accounts
and notes receivable
|
(13,455,446 | ) | (6,482,746 | ) | ||||
Advance
payments and other
|
(5,135,625 | ) | (779,329 | ) | ||||
Inventories
|
(7,960,570 | ) | (1,379,040 | ) | ||||
Accounts
and notes payable
|
17,133,541 | 7,069,389 | ||||||
Customer
deposits
|
4,976,051 | 280,763 | ||||||
Accrued
payroll and related costs
|
(2,105 | ) | 90,811 | |||||
Accrued
expenses and other payables
|
2,063,614 | 690,931 | ||||||
Accrued
pension costs
|
80,002 | (91,254 | ) | |||||
Taxes
payable
|
1,531,557 | 3,779,564 | ||||||
Net
cash provided by operating activities
|
$ | 13,489,439 | $ | 8,890,210 | ||||
Cash
flows from investing activities:
|
||||||||
(Increase)
decrease in other receivables
|
(979,428 | ) | (111,395 | ) | ||||
Cash
received from equipment sales
|
237,457 | 34,020 | ||||||
Cash
paid to acquire property, plant and equipment
|
(4,616,312 | ) | (4,296,391 | ) | ||||
Cash
paid to acquire intangible assets
|
(2,504 | ) | (292,573 | ) | ||||
Net
cash (used in) investing activities
|
$ | (5,360,787 | ) | $ | (4,666,339 | ) | ||
Cash
flows from financing activities:
|
||||||||
Proceeds
from (repayment of) bank loans
|
(732,462 | ) | (2,194,298 | ) | ||||
Dividends
paid to the non-controlling interest holders of Joint-venture
companies
|
- | (1,550,637 | ) | |||||
Increase
in amounts due to shareholders/directors
|
186,845 | - | ||||||
Net
cash provided by (used in) financing activities
|
$ | (545,617 | ) | $ | (3,744,935 | ) | ||
Cash
and cash equivalents affected by foreign currency
|
$ | 11,822 | $ | (7,020 | ) | |||
Net
increase in cash and cash equivalents
|
7,594,857 | 471,916 | ||||||
Cash
and cash equivalents at beginning of period
|
43,480,176 | 37,113,375 | ||||||
Cash
and cash equivalents at end of period
|
$ | 51,075,033 | $ | 37,585,291 |
Three Months Ended March
31,
|
||||||||
2010
|
2009
|
|||||||
Cash
paid for interest
|
$ | 174,783 | $ | 702,501 | ||||
Cash
paid for income taxes
|
$ | 1,559,519 | $ | 294,494 |
1.
|
Organization
and Business
|
Percentage Interest
|
||||||||
Name of Entity
|
March 31, 2010
|
March 31, 2009
|
||||||
Shashi
Jiulong Power Steering Gears Co., Ltd., “Jiulong”
|
81.00 | % | 81.00 | % | ||||
Jingzhou
Henglong Automotive Parts Co., Ltd., “Henglong”
|
80.00 | % | 80.00 | % | ||||
Shenyang
Jinbei Henglong Automotive Steering System Co., Ltd.,
“Shenyang”
|
70.00 | % | 70.00 | % | ||||
Zhejiang
Henglong & Vie Pump-Manu Co., Ltd., “Zhejiang”
|
51.00 | % | 51.00 | % | ||||
Universal
Sensor Application Inc., “USAI”
|
83.34 | % | 83.34 | % | ||||
Wuhan
Jielong Electric Power Steering Co., Ltd., “Jielong”
|
85.00 | % | 85.00 | % | ||||
Wuhu
HengLong Automotive Steering System Co., Ltd., “Wuhu”
|
77.33 | % | 77.33 | % | ||||
Jingzhou
Hengsheng Automotive System Co., Ltd, “Hengsheng”
|
100.00 | % | 100.00 | % | ||||
Jingzhou
Henglong Automotive Technology (Testing) Center, “Testing
Center”
|
80.00 | % | - | % |
March 31, 2010
|
December 31, 2009
|
|||||||
Accounts
receivable
|
$ | 122,018,900 | $ | 104,120,926 | ||||
Notes
receivable
|
51,664,801 | 56,062,744 | ||||||
173,683,701 | 160,183,670 | |||||||
Less:
allowance for doubtful accounts
|
(5,431,355 | ) | (5,320,378 | ) | ||||
Balance
at the end of the period
|
$ | 168,252,346 | $ | 154,863,292 |
March 31, 2010
|
December 31, 2009
|
|||||||
Balance
at beginning of period
|
$ | 5,320,378 | $ | 4,910,478 | ||||
Amounts
provided during the period
|
109,496 | 406,228 | ||||||
Foreign
currency translation gain
|
1,481 | 3,672 | ||||||
Balance
at the end of the period
|
$ | 5,431,355 | $ | 5,320,378 |
March 31, 2010
|
December 31, 2009
|
|||||||
Other
receivables
|
$ | 2,784,256 | $ | 1,804,334 | ||||
Less:
allowance for doubtful accounts
|
(833,474 | ) | (740,110 | ) | ||||
Balance
at the end of the period
|
$ | 1,950,782 | $ | 1,064,224 |
March 31, 2010
|
December 31, 2009
|
|||||||
Balance
at beginning of the period
|
$ | 740,110 | $ | 659,837 | ||||
Amounts
provided during the period
|
93,158 | 79,618 | ||||||
Foreign
currency translation gain
|
206 | 655 | ||||||
Balance
at the end of the period
|
$ | 833,474 | $ | 740,110 |
March 31, 2010
|
December 31, 2009
|
|||||||
Raw
materials
|
$ | 13,387,709 | $ | 10,683,448 | ||||
Work
in process
|
8,339,074 | 6,824,137 | ||||||
Finished
goods
|
15,742,057 | 12,017,195 | ||||||
37,468,840 | 29,524,780 | |||||||
Less:
provision for loss
|
(2,084,942 | ) | (2,109,083 | ) | ||||
Balance
at the end of the period
|
$ | 35,383,898 | $ | 27,415,697 |
March 31, 2010
|
December 31, 2009
|
|||||||
Land
use rights and buildings
|
$ | 33,485,052 | $ | 33,100,702 | ||||
Machinery
and equipment
|
64,626,551 | 62,982,885 | ||||||
Electronic
equipment
|
5,192,997 | 5,054,502 | ||||||
Motor
vehicles
|
2,655,218 | 2,634,696 | ||||||
Construction
in progress
|
2,175,749 | 1,939,256 | ||||||
108,135,567 | 105,712,041 | |||||||
Less:
Accumulated depreciation
|
(47,529,751 | ) | (45,222,243 | ) | ||||
Balance
at the end of the period
|
$ | 60,605,816 | $ | 60,489,798 |
March 31, 2010
|
December 31, 2009
|
|||||||
Costs:
|
||||||||
Patent
technology
|
$ | 1,384,422 | $ | 1,384,037 | ||||
Management
software license
|
440,985 | 438,359 | ||||||
1,825,407 | 1,822,396 | |||||||
Less:
Amortization
|
(1,309,355 | ) | (1,261,007 | ) | ||||
Balance
at the end of the period
|
$ | 516,052 | $ | 561,389 |
March 31, 2010
|
December 31, 2009
|
|||||||
Losses
carryforward (U.S.)
|
$ | 4,097,046 | $ | 3,855,426 | ||||
Losses
carryforward (PRC)
|
480,084 | 421,629 | ||||||
Product
warranties and other reserves
|
2,595,000 | 2,313,728 | ||||||
Property,
plant and equipment
|
2,898,292 | 2,818,497 | ||||||
Bonus
accrual
|
345,329 | 306,030 | ||||||
Other
|
444,098 | 395,649 | ||||||
10,859,849 | 10,110,959 | |||||||
Valuation
allowance *
|
(6,857,157 | ) | (6,556,448 | ) | ||||
Total
deferred tax assets**
|
$ | 4,002,692 | $ | 3,554,511 |
March 31, 2010
|
December 31, 2009
|
|||||||
Accounts
payable
|
$ | 84,639,902 | $ | 69,454,231 | ||||
Notes
payable
|
40,019,392 | 38,041,602 | ||||||
Balance
at the end of the period
|
$ | 124,659,294 | $ | 107,495,833 |
March 31, 2010
|
December 31, 2009
|
|||||||
Convertible
notes payable, face value
|
$ | 30,000,000 | $ | 30,000,000 | ||||
Less:
discount of Convertible notes payable
|
(1,252,808 | ) | (1,359,245 | ) | ||||
Balance
at the end of the period
|
$ | 28,747,192 | $ | 28,640,755 |
March 31, 2010
|
December 31, 2009
|
|||||||
Balance
at beginning of year
|
$ | 1,359,245 | $ | 2,077,923 | ||||
Less:
amortization
|
(106,437 | ) | (718,678 | ) | ||||
Balance
at the end of the period
|
$ | 1,252,808 | $ | 1,359,245 |
0-6
months:
|
125
|
%
|
|
6-12
months:
|
125
|
%
|
|
12-18
months:
|
135
|
%
|
|
18-24
months:
|
135
|
%
|
|
24-30
months:
|
145
|
%
|
|
30-36
months:
|
145
|
%
|
|
36-42
months:
|
155
|
%
|
|
42-48
months:
|
155
|
%
|
December
31,
2008
|
March
31,
2009
|
Comments
|
||||
Default
put :
|
0.00%
|
0.00%
|
||||
Service
default
|
Low
|
Low
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Bankruptcy/liquidation
|
Low
|
Low
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Material
judgments
|
Low
|
Low
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Suspension
of listing*
|
Low
|
Low
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Non-registration
events:
|
0.50%
|
0.50%
|
||||
Filing*
|
Low
|
Low
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Effectiveness*
|
Low
|
Low
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Continuous
Effectiveness*
|
Low
|
Low
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Share
non-delivery
|
0.50%
|
0.50%
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Mandatory
redemption put:
|
15.0%
|
100.00%
|
||||
Maintenance
of share price at a certain level**
|
15.0%
|
100.00%
|
This
is not within the Company’s control. This put is only available subsequent
to February 15, 2009 and only if the stock price is <45% of the
conversion price for 20 trading days. On December 31, 2008, the stock
price has maintained a value barely above 45% of the adjusted conversion
price, so the risk of mandatory redemption was high. On March 31, 2009,
the Company has a “WAP default”, and then received a mandatory redemption
notice form the Convertible Note holder. Thus, the possibility of
mandatory redemption was 100%.
|
|||
Suspension
of listing and non-registration events*
|
Low
|
Low
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Annual
Redemption Rights:
|
30.0%
|
0.00%
|
||||
Allows
for redemption rights on specific dates**
|
30.0%
|
0.00%
|
This
is not within the Company’s control. On December 31, 2008, the stock
prices were below the adjusted conversion price, so the risk of annual
redemption was high. On March 31, 2009, the Company has a “WAP default”,
and then received a mandatory redemption notice form the Convertible Note
holder. Thus, the possibility of annual redemption was
zero.
|
|||
Allows
for redemption if < 10% of note is outstanding
|
Low
|
Low
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Henglong
Make Whole Amount and Redemption Right
|
Low
|
Low
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Change
in Control Put:
|
0.50%
|
0.50%
|
||||
Change
in control**
|
0.50%
|
0.50%
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
December
31, 2009
|
March
31,
2010
|
Comments
|
||||
Default
put:
|
0.00%
|
0.00%
|
||||
Service
default
|
Low
|
Low
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Bankruptcy/liquidation
|
Low
|
Low
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Material
judgments
|
Low
|
Low
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Suspension
of listing*
|
Low
|
Low
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Non-registration
events:
|
0.50%
|
0.50%
|
||||
Filing*
|
Low
|
Low
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Effectiveness*
|
Low
|
Low
|
Please
see Financial Statements Notes 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Continuous
Effectiveness*
|
Low
|
Low
|
Please
see Financial Statements Notes 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Share
non-delivery
|
0.50%
|
0.50%
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Mandatory
redemption put:
|
1.50%
|
1.50%
|
||||
Maintenance
of share price at a certain level**
|
1.50%
|
1.50%
|
This
is not within the Company’s control. This put is only available subsequent
to February 15, 2009 and only if the stock price is <45% of the
conversion price for 20 trading days. On December 31, 2009 and March 31,
2010, the stock price was 164% and 226% above the adjusted conversion
price. Moreover the Company received an revocation of such mandatory
redemption notice, so the risk of mandatory redemption was
low.
|
|||
Suspension
of listing and non-registration events*
|
Low
|
Low
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Annual
Redemption Rights:
|
11.7%
|
9.28%
|
||||
Allows
for redemption rights on specific dates**
|
11.7%
|
9.28%
|
This
is not within the Company’s control. On December 31, 2009 and March 31,
2010, the stock price was 164% and 226% above the adjusted conversion
price, so the risk of annual redemption was low.
|
|||
Allows
for redemption if < 10% of note is outstanding
|
Low
|
Low
|
Please
see Financial Statements Note 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
|||
Henglong
Make Whole Amount and Redemption Right
|
Low
|
Low
|
Please
see the Financial Statements Notes 14 incorporated in the Company’s Form
10-K for the year ended December 31, 2009 filed with
SEC.
|
|||
Change
in Control Put:
|
0.50%
|
0.50%
|
||||
Change
in control**
|
0.50%
|
0.50%
|
Please
see Financial Statements Notes 14 incorporated in the Company’s Form 10-K
for the year ended December 31, 2009 filed with the
SEC.
|
March 31, 2010
|
December 31, 2009
|
|||||||
Accrued
expenses
|
$ | 4,531,182 | $ | 4,160,433 | ||||
Other
payables
|
3,086,801 | 2,694,447 | ||||||
Warranty
reserves*
|
10,397,124 | 9,092,462 | ||||||
Dividend
payable to non-controlling interest shareholders of
Joint-ventures
|
4,366,057 | 1,761,339 | ||||||
Balance
at the end of the period
|
$ | 22,381,164 | $ | 17,708,681 |
March 31, 2010
|
December 31, 2009
|
|||||||
Balance
at the beginning of period
|
$ | 9,092,462 | $ | 6,335,613 | ||||
Additions
during the period-
|
2,919,304 | 10,192,749 | ||||||
Settlement
within period, by cash or actual material
|
(1,617,173 | ) | (7,442,984 | ) | ||||
Foreign
currency translation gain
|
2,531 | 7,084 | ||||||
Balance
at end of period
|
$ | 10,397,124 | $ | 9,092,462 |
|
March 31, 2010
|
December 31, 2009
|
||||||
Balance
at beginning of the period
|
$ | 3,778,187 | $ | 3,806,519 | ||||
Amounts
provided during the period
|
1,182,448 | 3,738,373 | ||||||
Settlement
during the period
|
(1,102,446 | ) | (3,770,220 | ) | ||||
Foreign
currency translation gain
|
1,052 | 3,515 | ||||||
Balance
at end of period
|
$ | 3,859,241 | $ | 3,778,187 |
March 31, 2010
|
December 31, 2009
|
|||||||
Value-added
tax payable
|
$ | 9,830,999 | $ | 9,290,149 | ||||
Income
tax payable
|
2,907,617 | 1,733,942 | ||||||
Other
tax payable
|
161,120 | 340,925 | ||||||
Balance
at end of the period
|
$ | 12,899,736 | $ | 11,365,016 |
March 31, 2010
|
December 31, 2009
|
|||||||
Balance
at the beginning of period
|
$ | - | $ | 337,370 | ||||
Increase
(decrease) during the period
|
186,845 | (337,915 | ) | |||||
Foreign
currency translation gain
|
43 | 545 | ||||||
Balance
at end of period
|
$ | 186,888 | $ | - |
|
Share Capital
|
|||||||||||
Shares
|
Par Value
|
Additional paid-in capital
|
||||||||||
Balance
at January 1, 2009
|
26,983,244 | $ | 2,698 | $ | 26,648,154 | |||||||
Exercise
of stock option by independent directors and management
|
63,000 | 6 | 420,234 | |||||||||
Issuance
of stock options to independent directors and management*
|
- | - | 446,676 | |||||||||
Balance
at December 31, 2009
|
27,046,244 | $ | 2,704 | $ | 27,515,064 | |||||||
Balance
at March 31, 2010
|
27,046,244 | $ | 2,704 | $ | 27,515,064 |
March 31, 2010
|
December 31, 2009
|
|||||||
Balance
at beginning of the period
|
$ | 27,173,125 | $ | 23,222,566 | ||||
Add:
Additions during the period –
|
||||||||
Income
attributable to non-controlling interests
|
3,066,343 | 7,872,813 | ||||||
Less:
Decreases during the period
|
||||||||
Dividends
declared to the non-controlling interest holders of Joint-venture
companies
|
(2,604,229 | ) | (3,944,619 | ) | ||||
Foreign
currency translation gain
|
7,563 | 22,365 | ||||||
Balance
at end of period
|
$ | 27,642,802 | $ | 27,173,125 |
|
Three Months Ended March 31,
|
|||||||
2010
|
2009
|
|||||||
Interest
expenses, net
|
$ | 211,960 | $ | 288,279 | ||||
Foreign
exchange loss, net
|
9,821 | 14,568 | ||||||
Loss
of note discount, net
|
15,191 | 110 | ||||||
Amortization
for discount of convertible note payable
|
106,437 | 122,347 | ||||||
Handling
charge
|
24,602 | 14,176 | ||||||
Total
|
$ | 368,011 | $ | 439,480 |
Three Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
Income
(loss) from adjustment of fair value of liabilities in connection with
warrants
|
$ | - | $ | 1,977 | ||||
Income
(loss) from adjustment of fair value of compound derivative
liabilities
|
149,028 | (1,562,825 | ) | |||||
Total
|
$ | 149,028 | $ | (1,560,848 | ) |
Three Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
Numerator:
|
||||||||
Net
income attributable to Parent company
|
$ | 10,335,169 | $ | 2,258,812 | ||||
Add:
interest expenses of convertible notes payable, net of tax
|
182,813 | 284,375 | ||||||
Add:
Amortization for discount of convertible notes payable, net of
tax
|
69,184 | 122,347 | ||||||
$ | 10,587,166 | $ | 2,665,534 | |||||
Denominator:
|
||||||||
Weighted
average shares outstanding
|
27,046,244 | 26,983,244 | ||||||
Effect
of dilutive securities
|
4,518,218 | 4,964,579 | ||||||
31,564,462 | 31,947,823 | |||||||
Net
income per common share attributable to Parent company -
basic
|
$ | 0.38 | $ | 0.08 | ||||
Net
income per common share attributable to Parent company -
diluted
|
$ | 0.34 | $ | 0.08 |
|
Three Months Ended March 31,
|
|||||||
|
2010
|
2009
|
||||||
Merchandise
Sold to Related Parties
|
$ | 1,660,393 | $ | 559,011 |
Three Months Ended March 31 ,
|
||||||||
|
2010
|
2009
|
||||||
Materials
Purchased from Related Parties
|
$ | 4,347,288 | $ | 2,126,737 | ||||
Technology
Purchased from Related Parties
|
43,948 | 43,886 | ||||||
Equipment
Purchased from Related Parties
|
1,127,302 | 1,076,335 | ||||||
Total
|
$ | 5,518,538 | $ | 3,246,958 |
March 31, 2010
|
December 31, 2009
|
|||||||
Accounts
receivable
|
$ | 1,526,905 | $ | 1,441,939 | ||||
Other
receivables
|
332,955 | 65,416 | ||||||
Total
|
$ | 1,859,860 | $ | 1,507,355 |
|
March 31, 2010
|
December 31, 2009
|
||||||
Advanced
Equipment Payment to Related Parties
|
$ | 1,962,472 | $ | 2,579,319 | ||||
Advanced
Expenses and Others to Related Parties
|
1,080,591 | - | ||||||
Total
|
$ | 3,043,063 | $ | 2,579,319 |
|
March 31, 2010
|
December 31, 2009
|
||||||
Accounts
payable
|
$ | 2,685,916 | $ | 1,537,827 |
Payment Obligations by Period
|
||||||||||||||||||||||||
2010 (a)
|
2011
|
2012
|
2013
|
Thereafter
|
Total
|
|||||||||||||||||||
Obligations
for service agreements
|
$ | 110,000 | $ | 110,000 | $ | - | $ | - | $ | - | $ | 220,000 | ||||||||||||
Obligations
for purchasing agreements
|
11,508,669 | 2,053,634 | $ | - | $ | - | - | 13,562,303 | ||||||||||||||||
Total
|
$ | 11,618,669 | $ | 2,163,634 | $ | - | $ | - | $ | - | $ | 13,782,303 |
Henglong
|
Jiulong
|
Shenyang
|
Zhejiang
|
Wuhu
|
Other sector
|
Other *
|
Total
|
|||||||||||||||||||||||||
For
the Three Months Ended March
31, 2010 (unaudited):
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Revenue
|
||||||||||||||||||||||||||||||||
Net
product sales – external
|
$
|
41,160,453
|
$
|
19,610,124
|
$
|
8,128,135
|
$
|
5,656,532
|
$
|
8,447,995
|
$
|
1,229,450
|
$
|
-
|
$
|
84,232,689
|
||||||||||||||||
Net
product sales – internal
|
13,274,199
|
553,227
|
1,893,176
|
975,628
|
-
|
3,297,365
|
(19,993,595
|
)
|
-
|
|||||||||||||||||||||||
Gain
on other sales
|
52,271
|
121,657
|
104,070
|
10,592
|
62,250
|
102,277
|
(1,507
|
)
|
451,610
|
|||||||||||||||||||||||
Total
revenue
|
$
|
54,486,923
|
$
|
20,285,008
|
$
|