Delaware
|
33-0885775
|
(State
or Other Jurisdiction of Incorporation or
Organization)
|
(I.R.S.
Employer Identification No.)
|
Registrant’s telephone number, including Area Code: (86) 716- 832- 9196 |
Registrant’s
fax number: (86) 716-832-9298
|
Page
|
|
Part
I — Financial Information
|
|
Item
1. Financial Statements
|
3
|
Condensed
Consolidated Statements of Operations (Unaudited)
for the Three Months and Six Months Ended June 30, 2007 and
2006
|
3
|
Condensed
Consolidated Statements of Comprehensive Income (Unaudited)
for the Three Months and Six Months Ended June 30, 2007 and
2006
|
4
|
Condensed
Consolidated Balance Sheets at June
30, 2007(Unaudited) and December 31, 2006
|
7
|
Condensed
Consolidated
Statement of Stockholders’ Equity for the Six Months Ended June 30, 2007
(Unaudited) and December 31, 2006
|
8
|
Condensed
Consolidated Statements of Cash Flows (Unaudited)
for the Six Months Ended June 30, 2007 and 2006
|
9
|
Notes
to Condensed Consolidated Financial Statements (Unaudited)
|
11
|
Item
2.
Management’s Discussion and Analysis of Financial Condition and Results of
Operations
|
26
|
Item
3.
Quantitative and Qualitative Disclosures About Risk
|
39
|
Item
4.
Controls and Procedures
|
39
|
Part
II — Other Information
|
|
Item
1. Legal
Proceedings
|
40
|
Item
1A. Risk
Factors
|
40
|
Item
2. Unregistered
Sales of Equity Securities and Use of Proceeds.
|
45
|
Item
3. Defaults
Upon Senior Securities.
|
45
|
Item
4. Submission
of matters to a Vote of Security Holders.
|
45
|
Item
5. Other
Information.
|
45
|
Item
6. Exhibits
|
45
|
Signature
|
47
|
Three
Months Ended June 30
|
|||||||
2007
|
2006
|
||||||
Net
product sales, including $1,173,244
and $794,200
to
related parties in 2007 and 2006,
respectively
|
$
|
36,312,338
|
$
|
24,747,912
|
|||
Cost
of product sold, including $1,414,954
and $674,207
purchased from related parties in 2007 and 2006,
respectively
|
24,218,532
|
15,476,767
|
|||||
Gross
profit
|
12,093,806
|
9,271,145
|
|||||
Add:
Gain on other sales
|
147,993
|
117,887
|
|||||
Less:
Operating expenses-
|
|||||||
Selling
expenses
|
2,813,166
|
2,386,901
|
|||||
General
and administrative expenses
|
2,080,578
|
2,352,153
|
|||||
Research
and development expenses
|
468,517
|
251,394
|
|||||
Depreciation
and amortization
|
935,173
|
1,253,604
|
|||||
Total
Operating
expenses
|
6,297,434
|
6,244,052
|
|||||
Income
from operations
|
5,944,365
|
3,144,980
|
|||||
Add:
Other income, net
|
—
|
—
|
|||||
Financial
(expenses)
|
(16,495
|
)
|
(177,477
|
)
|
|||
Income
before income taxes
|
5,927,870
|
2,967,503
|
|||||
Less:
Income taxes
|
1,067,535
|
850,739
|
|||||
Income
before minority interests
|
4,860,335
|
2,116,764
|
|||||
Less:
Minority
interests
|
2,405,181
|
1,365,128
|
|||||
Net
income
|
$
|
2,455,154
|
$
|
751,636
|
|||
Net
income per common share
|
|||||||
Basic
and diluted
|
$
|
0.10
|
$
|
0.03
|
|||
Weighted
average number of common shares outstanding
|
|||||||
Basic
|
23,959,702
|
23,254,121
|
|||||
Diluted
|
23,962,153
|
23,267,235
|
Three
Months Ended June 30
|
|||||||
2007
|
2006
|
||||||
Net
income
|
$
|
2,455,154
|
$
|
751,636
|
|||
Other
comprehensive income:
|
|||||||
Foreign
currency translation gain
|
1,265,553
|
—
|
|||||
Comprehensive
income
|
$
|
3,720,707
|
$
|
751,636
|
Six
Months Ended June 30
|
|||||||
2007
|
2006
|
||||||
Net
product sales, including $2,075,828
and $1,377,739
to
related parties in 2007 and 2006,
respectively
|
$
|
64,695,730
|
$
|
45,712,364
|
|||
Cost
of product sold, including $2,466,434
and
$1,330,202
purchased from related parties in 2007 and 2006,
respectively
|
43,410,018
|
29,496,022
|
|||||
Gross
profit
|
21,285,712
|
16,216,342
|
|||||
Add:
Gain on other sales
|
260,087
|
200,602
|
|||||
Less:
Operating expenses-
|
|||||||
Selling
expenses
|
4,406,812
|
3,879,390
|
|||||
General
and administrative expenses
|
3,589,605
|
4,389,690
|
|||||
Research
and development expenses
|
587,982
|
441,141
|
|||||
Depreciation
and amortization
|
1,828,424
|
1,942,094
|
|||||
Total
Operating
expenses
|
10,412,823
|
10,652,315
|
|||||
Income
from operations
|
11,132,976
|
5,764,629
|
|||||
Add:
Other income, net
|
38,462
|
625
|
|||||
Financial
(expenses)
|
(411,492
|
)
|
(511,863
|
)
|
|||
Income
before income taxes
|
10,759,946
|
5,253,391
|
|||||
Less:
Income taxes
|
2,361,615
|
1,051,450
|
|||||
Income
before minority interests
|
8,398,331
|
4,201,941
|
|||||
Less:
Minority
interests
|
4,300,076
|
2,355,907
|
|||||
Net
income
|
$
|
4,098,255
|
$
|
1,846,034
|
|||
Net
income per common share
|
|||||||
Basic
and diluted
|
$
|
0.17
|
$
|
0.08
|
|||
Weighted
average number of common shares outstanding
|
|||||||
Basic
|
23,948,950
|
22,969,051
|
|||||
Diluted
|
23,956,740
|
22,987,095
|
Six
Months Ended June 30
|
|||||||
2007
|
2006
|
||||||
Net
income
|
$
|
4,098,255
|
$
|
1,846,034
|
|||
Other
comprehensive income:
|
|||||||
Foreign
currency translation gain
|
1,265,553
|
601,399
|
|||||
Comprehensive
income
|
$
|
5,363,808
|
$
|
2,447,433
|
June
30, 2007
|
December
31, 2006
|
||||||
(Unaudited)
|
|||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
19,627,606
|
$
|
27,418,500
|
|||
Pledged
cash deposits
|
2,828,672
|
3,484,335
|
|||||
Accounts
and notes receivable, net, including $1,850,422 and $1,770,933 from
related parties at 2007 and 2006, respectively
|
69,919,862
|
57,234,383
|
|||||
Advance
payments and other, including $223,684 and $487,333 to related
parties at 2007 and 2006, respectively
|
1,141,534
|
837,014
|
|||||
Inventories
|
17,364,810
|
15,464,571
|
|||||
Total
current assets
|
$
|
110,882,484
|
$
|
104,438,803
|
|||
Long-term
Assets:
|
|||||||
Property,
plant and equipment, net
|
$
|
41,656,104
|
$
|
40,848,046
|
|||
Intangible
assets, net
|
418,593
|
3,140,548
|
|||||
Other
receivables, net, including $811,653 and $738,510 from related parties
at
2007 and 2006, respectively
|
1,145,384
|
966,715
|
|||||
Advance
payment for property, plant and equipment, including $1,315,243 and
$488,873 to related parties at 2007 and 2006, respectively
|
5,633,146
|
2,640,708
|
|||||
Long-term
investments
|
72,368
|
73,718
|
|||||
Total
assets
|
$
|
159,808,079
|
$
|
152,108,538
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Bank
loans
|
$
|
11,447,368
|
$
|
15,384,615
|
|||
Accounts
and notes payable, including $987,473 and $640,405 to related parties
at
2007 and 2006, respectively
|
42,487,454
|
37,647,913
|
|||||
Customer
deposits
|
265,730
|
146,171
|
|||||
Accrued
payroll and related costs
|
2,006,378
|
1,506,251
|
|||||
Accrued
expenses and other payables
|
8,979,953
|
11,078,186
|
|||||
Accrued
pension costs
|
3,421,258
|
3,266,867
|
|||||
Taxes
payable
|
7,622,569
|
5,914,362
|
|||||
Amounts
due to shareholders/directors
|
370,080
|
358,065
|
|||||
Total
current liabilities
|
$
|
76,600,790
|
$
|
75,302,430
|
|||
Long-term
liabilities:
|
|||||||
Advances
payable
|
321,392
|
313,151
|
|||||
Total
liabilities
|
$
|
76,922,182
|
$
|
75,615,581
|
|||
Minority
interests
|
$
|
22,798,874
|
$
|
23,112,667
|
|||
Stockholders'
equity:
|
|||||||
Preferred
stock, $0.0001 par value - Authorized - 20,000,000 Shares
issued and outstanding - None
|
$
|
—
|
$
|
—
|
|||
Common
stock, $0.0001 par value - Authorized - 80,000,000 Shares
Issued and Outstanding - 23,959,702 shares and 23,851,581 shares
at June
30, 2007 and December 31, 2006, respectively
|
2,396
|
2,385
|
|||||
Additional
paid-in capital
|
29,994,873
|
28,651,959
|
|||||
Retained
earnings-
|
|||||||
Appropriated
|
6,078,613
|
6,209,909
|
|||||
Unappropriated
|
20,276,788
|
16,047,237
|
|||||
Accumulated
other comprehensive income
|
3,734,353
|
2,468,800
|
|||||
Total
stockholders' equity
|
$
|
60,087,023
|
$
|
53,380,290
|
|||
Total
liabilities and stockholders' equity
|
$
|
159,808,079
|
$
|
152,108,538
|
Common
Stock
|
|
|
Additional
Paid-in
|
|
|
Retained
Earnings
|
|
|
Accumulated
Other Comprehensive
|
|
|
|
|
|||||||||
|
|
|
Shares
|
|
|
Par
Value
|
|
|
Capital
|
|
|
Appropriated
|
|
|
Unappropriated
|
|
|
Income
(Loss)
|
Total
|
|||
Balance,
December 31, 2005
|
22,574,543
|
$
|
2,257
|
$
|
18,146,722
|
$
|
4,923,262
|
$
|
12,522,180
|
$
|
1,332,684
|
$
|
36,927,105
|
|||||||||
Foreign
currency translation gain
|
—
|
—
|
—
|
—
|
—
|
1,136,116
|
1,136,116
|
|||||||||||||||
Sale
of common stock
|
1,216,675
|
122
|
10,899,872
|
—
|
—
|
—
|
10,899,994
|
|||||||||||||||
Exercise
of stock options by independent directors
|
22,500
|
2
|
101,248
|
—
|
—
|
—
|
101,250
|
|||||||||||||||
Cash
paid for retaining fee, commissions and placement agent fee in
connection
with offering
|
—
|
—
|
(627,504
|
)
|
—
|
—
|
—
|
(627,504
|
)
|
|||||||||||||
Issuance
of common stock related to financing services
|
37,863
|
4
|
449,996
|
—
|
—
|
—
|
450,000
|
|||||||||||||||
Payment
of financing services by issuance of common stock in accordance
with
Cornell Partners, LP
|
—
|
—
|
(450,000
|
)
|
—
|
—
|
—
|
(450,000
|
)
|
|||||||||||||
Issuance
of a warrant to purchase common stock
|
—
|
—
|
832,639
|
—
|
—
|
—
|
832,639
|
|||||||||||||||
Payment
of commission and placement agent fee by issuance of common stock
warrants
in accordance with Cornell Partners, LP
|
—
|
—
|
(832,639
|
)
|
—
|
—
|
—
|
(832,639
|
)
|
|||||||||||||
Issuance
of stock options to independent directors
|
—
|
—
|
131,625
|
—
|
—
|
—
|
131,625
|
|||||||||||||||
Net
income for the year ended December, 31, 2006
|
—
|
—
|
—
|
—
|
4,811,704
|
—
|
4,811,704
|
|||||||||||||||
Appropriation
of retained earnings
|
—
|
—
|
—
|
1,286,647
|
(1,286,647
|
)
|
—
|
—
|
||||||||||||||
Balance,
December 31, 2006
|
23,851,581
|
$
|
2,385
|
$
|
28,651,959
|
$
|
6,209,909
|
$
|
16,047,237
|
$
|
2,468,800
|
$
|
53,380,290
|
|||||||||
Foreign
currency translation gain
|
—
|
—
|
—
|
—
|
—
|
1,265,553
|
1,265,553
|
|||||||||||||||
Sale
of common stock
|
108,121
|
11
|
1,199,989
|
—
|
—
|
—
|
1,200,000
|
|||||||||||||||
Cash
paid for retaining fee, commissions and placement agent fee in
connection
with offering
|
—
|
—
|
(54,500
|
)
|
—
|
—
|
—
|
(54,500
|
)
|
|||||||||||||
Increase
in connection with minority shareholders’ abandonment of all its
right and interest in Joint-venture
|
—
|
—
|
197,425
|
—
|
—
|
—
|
197,425
|
|||||||||||||||
Net
income for six months ended June, 30, 2007
|
—
|
—
|
—
|
—
|
4,098,255
|
—
|
4,098,255
|
|||||||||||||||
Appropriation
of retained earnings
|
—
|
—
|
—
|
(131,296
|
)
|
131,296
|
—
|
—
|
||||||||||||||
Balance,
June 30, 2007
|
23,959,702
|
$
|
2,396
|
$
|
29,994,873
|
$
|
6,078,613
|
$
|
20,276,788
|
$
|
3,734,353
|
$
|
60,087,023
|
Six
Months Ended June 30
|
|||||||
2007
|
2006
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
income
|
$
|
4,098,255
|
$
|
1,846,034
|
|||
Adjustments
to reconcile net income from continuing operations to net cash
provided by
operating activities:
|
|||||||
Minority
interests
|
4,300,076
|
2,355,907
|
|||||
Depreciation
and amortization
|
3,440,985
|
3,334,319
|
|||||
Allowance
for doubtful accounts (Recovered)
|
(107,765
|
)
|
1,263,545
|
||||
Other
operating adjustments
|
5,622
|
—
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
(Increase)
decrease in:
|
|||||||
Pledged
deposits
|
734,198
|
(661,757
|
)
|
||||
Accounts
and notes receivable
|
(11,092,496
|
)
|
(11,818,049
|
)
|
|||
Advance
payments and other
|
(280,899
|
)
|
(1,067,535
|
)
|
|||
Inventories
|
(1,425,194
|
)
|
(2,366,961
|
)
|
|||
Increase
(decrease) in:
|
|||||||
Accounts
and notes payable
|
3,825,270
|
4,120,931
|
|||||
Customer
deposits
|
116,009
|
609,049
|
|||||
Accrued
payroll and related costs
|
457,740
|
48,500
|
|||||
Accrued
expenses and other payables
|
(537,559
|
)
|
2,282,869
|
||||
Accrued
pension costs
|
68,177
|
180,874
|
|||||
Taxes
payable
|
1,520,988
|
1,076,165
|
|||||
Advances
payable
|
—
|
(62
|
)
|
||||
Net
cash provided by operating activities
|
$
|
5,123,407
|
$
|
1,203,829
|
|||
Cash
flows from investing activities:
|
|||||||
(Increase)
decrease in other receivables
|
(34,753
|
)
|
94,383
|
||||
Cash
received from equipment sales
|
146,412
|
—
|
|||||
Cash
paid to acquire property, plant and equipment
|
(6,064,201
|
)
|
(952,502
|
)
|
|||
Cash
paid to acquire intangible assets
|
(28,717
|
)
|
(139,462
|
)
|
|||
Cash
received from other investing activities
|
—
|
3,920
|
|||||
Net
cash (used in) investing activities
|
$
|
(5,981,259
|
)
|
$
|
(993,661
|
)
|
|
Cash
flows from financing activities:
|
|||||||
(Decrease)
increase in proceeds from bank loans
|
(4,156,545
|
)
|
1,414,898
|
||||
Dividends
paid to the minority interest holders of Joint-venture
companies
|
(4,377,448
|
)
|
(739,586
|
)
|
|||
Increase
(decrease) in amounts due to shareholders/directors
|
100
|
(451,138
|
)
|
||||
Proceeds
from issuance of common stock
|
1,145,500
|
4,959,740
|
|||||
Capital
Contribution from the minority interest holders of Joint-venture
companies
|
—
|
1,422,075
|
|||||
Net
cash provided by (used in) financing activities
|
$
|
(7,388,393
|
)
|
$
|
6,605,989
|
||
Cash
and cash equivalents effected by foreign currency
|
$
|
455,351
|
$
|
601,399
|
|||
Net
(decrease) increase in cash and cash equivalents
|
(7,790,894
|
)
|
7,417,556
|
||||
Cash
and cash equivalents at beginning of period
|
27,418,500
|
12,374,944
|
|||||
Cash
and cash equivalents at end of period
|
$
|
19,627,606
|
$
|
19,792,500
|
Six
Months Ended June 30
|
|||||||
2007
|
2006
|
||||||
Cash
paid for interest
|
$
|
422,902
|
$
|
347,886
|
|||
Cash
paid for income taxes
|
$
|
366,832
|
$
|
686,927
|
Six
Months Ended June 30
|
|||||||
2007
|
2006
|
||||||
Issuance
of common shares on a non-cash basis
|
$
|
—
|
$
|
4
|
|||
Financing
services fee related to issuance of common shares
|
—
|
(4
|
)
|
||||
Increase
in capital by minority shareholders of Joint-venture companies on
a
non-cash basis
|
—
|
921,785
|
|||||
Dividends
payable to minority shareholders of Joint-venture companies being
converted into capital
|
—
|
(921,785
|
)
|
||||
Decrease
in minority interests as a result of minority shareholder’s withdrawal
from Joint-venture.
|
(2,830,545
|
)
|
—
|
||||
Withdrawal
of invested intangible assets by minority shareholder of
Joint-venture
|
2,600,204
|
—
|
|||||
Increase
in equity in connection with minority shareholder’s withdrawal from
Joint-venture
|
$
|
230,341
|
$
|
—
|
|
Percentage
Interest
|
||||||
Name
of Entity
|
June
30, 2007
|
June
30, 2006
|
|||||
Shashi
Jiulong Power Steering Gears Co., Ltd., "Jiulong"
|
81.00
|
%
|
81.00
|
%
|
|||
Jingzhou
Henglong Automotive Parts Co., Ltd., "Henglong"
|
44.50
|
%
|
44.50
|
%
|
|||
Shenyang
Jinbei Henglong Automotive Steering System Co., Ltd.,
”Shenyang"
|
70.00
|
%
|
70.00
|
%
|
|||
Zhejiang
Henglong & Vie Pump-Manu Co., Ltd., "Zhejiang"
|
51.00
|
%
|
51.00
|
%
|
|||
Universal
Sensor Application Inc., “USAI”
|
85.71
|
%
|
60.00
|
%
|
|||
Wuhan
Jielong Electric Power Steering Co., Ltd., “Jielong”
|
85.00
|
%
|
85.00
|
%
|
|||
Wuhu
HengLong Automotive Steering System Co., Ltd., “Wuhu”
|
77.33
|
%
|
77.33
|
%
|
|||
Jingzhou
Hengsheng Automotive System Co., Ltd, “Hengsheng”
|
100.00
|
%
|
—
|
Three
Months Ended June 30,
|
|||||||
2007
|
2006
|
||||||
Weighted
average shares outstanding
|
23,959,702
|
23,254,121
|
|||||
Effect
of dilutive securities
|
2,451
|
13,114
|
|||||
Diluted
shares outstanding
|
23,962,153
|
23,267,235
|
Six
Months Ended June 30,
|
|||||||
2007
|
2006
|
||||||
Weighted
average shares outstanding
|
23,948,950
|
22,969,051
|
|||||
Effect
of dilutive securities
|
7,790
|
18,044
|
|||||
Diluted
shares outstanding
|
23,956,740
|
22,987,095
|
June
30, 2007
|
December
31, 2006
|
||||||
Accounts
receivable
|
$
|
47,885,212
|
$
|
41,174,404
|
|||
Notes
receivable
|
26,230,142
|
20,146,197
|
|||||
Less:
allowance for doubtful accounts
|
(4,195,492
|
)
|
(4,086,218
|
)
|
|||
Balance
at the end of the period
|
$
|
69,919,862
|
$
|
57,234,383
|
June
30, 2007
|
|
December
31, 2006
|
|||||
Balance
at beginning of period
|
$
|
4,086,218
|
$
|
2,856,025
|
|||
Add:
amounts provided during the period
|
1,741
|
1,099,092
|
|||||
Add:
foreign currency translation
|
107,533
|
131,101
|
|||||
Balance
at the end of the period
|
$
|
4,195,492
|
$
|
4,086,218
|
|
June
30, 2007
|
December
31, 2006
|
|||||
Other
receivables
|
$
|
1,955,651
|
$
|
1,864,918
|
|||
Less:
allowance for doubtful accounts
|
(810,267
|
)
|
(898,203
|
)
|
|||
Balance
at the end of the period
|
$
|
1,145,384
|
$
|
966,715
|
June
30, 2007
|
December
31, 2006
|
||||||
Balance
at beginning of the period
|
$
|
898,203
|
$
|
1,040,169
|
|||
Less:
recovered amounts during the period
|
(111,573
|
)
|
(210,861
|
)
|
|||
Add:
foreign currency translation
|
23,637
|
68,895
|
|||||
Balance
at the end of the period
|
$
|
810,267
|
$
|
898,203
|
June
30,
2007
|
December
31, 2006
|
||||||
Raw
materials
|
$
|
6,759,773
|
$
|
5,381,372
|
|||
Work
in process
|
3,778,082
|
3,253,192
|
|||||
Finished
goods
|
8,098,081
|
7,548,218
|
|||||
18,635,936
|
16,182,782
|
||||||
Less:
provision for loss
|
(1,271,126
|
)
|
(718,211
|
)
|
|||
Balance
at the end of the period
|
$
|
17,364,810
|
$
|
15,464,571
|
June
30, 2007
|
December
31, 2006
|
||||||
Land
use rights and buildings
|
$
|
19,186,883
|
$
|
17,384,534
|
|||
Machinery
and equipment
|
36,284,695
|
33,466,198
|
|||||
Electronic
equipment
|
2,964,833
|
2,945,454
|
|||||
Motor
vehicles
|
2,365,192
|
2,095,169
|
|||||
Construction
in progress
|
2,621,085
|
3,280,279
|
|||||
63,422,688
|
59,171,634
|
||||||
Less:
Accumulated depreciation
|
(21,766,584
|
)
|
(18,323,588
|
)
|
|||
Balance
at the end of the period
|
$
|
41,656,104
|
$
|
40,848,046
|
June
30,
2007
|
December
31, 2006
|
||||||
Balance
at beginning of period
|
$
|
3,140,548
|
$
|
3,503,217
|
|||
Add:
additions during the period-
|
|||||||
Patent
technology
|
—
|
109,073
|
|||||
Management
software license
|
29,044
|
65,852
|
|||||
Foreign
currency translation
|
11,078
|
121,698
|
|||||
Less:
decrease during the period-
|
|||||||
Patent
technology*
|
(2,600,204
|
)
|
—
|
||||
580,446
|
3,799,840
|
||||||
Less:
Amortization for the period
|
(161,873
|
)
|
(659,292
|
)
|
|||
Balance
at the end of the period
|
$
|
418,593
|
$
|
3,140,548
|
June
30, 2007
|
December
31, 2006
|
||||||
Accounts
payable
|
$
|
29,694,147
|
$
|
22,517,260
|
|||
Notes
payable*
|
12,793,307
|
15,130,653
|
|||||
Balance
at the end of the period
|
$
|
42,487,454
|
$
|
37,647,913
|
June
30, 2007
|
December
31, 2006
|
||||||
Accrued
expenses
|
$
|
1,377,222
|
$
|
1,695,188
|
|||
Other
payables
|
1,236,984
|
1,987,540
|
|||||
Warranty
reserves*
|
3,867,967
|
2,954,326
|
|||||
Dividend
payable to minority shareholders of Joint-ventures
|
2,497,780
|
4,441,132
|
|||||
Balance
at the end of the period
|
$
|
8,979,953
|
$
|
11,078,186
|
June
30,
2007
|
December
31, 2006
|
||||||
Balance
at the beginning of period
|
$
|
2,954,326
|
$
|
1,787,869
|
|||
Additions
during the reporting period
|
2,549,064
|
3,956,521
|
|||||
Settlement
within reporting period, by cash or actual material
|
(1,713,168
|
)
|
(2,858,829
|
)
|
|||
Foreign
currency translation
|
77,745
|
68,765
|
|||||
Accrual
balance at end of period
|
$
|
3,867,967
|
$
|
2,954,326
|
June
30,
2007
|
December
31, 2006
|
||||||
Balance
at beginning of the period
|
$
|
3,266,867
|
$
|
2,653,064
|
|||
Amounts
provided during the period
|
622,485
|
1,287,609
|
|||||
Settlement
during the period
|
(554,064
|
)
|
(789,265
|
)
|
|||
Foreign
currency translation
|
85,970
|
115,459
|
|||||
Balance
at end of period
|
$
|
3,421,258
|
$
|
3,266,867
|
June
30, 2007
|
December
31, 2006
|
||||||
Value-added
tax payable
|
$
|
5,897,966
|
$
|
6,274,698
|
|||
Income
tax payable*
|
1,657,037
|
(362,267
|
)
|
||||
Other
tax payable
|
67,566
|
1,931
|
|||||
Balance
at the end of the period
|
$
|
7,622,569
|
$
|
5,914,362
|
June
30,
2007
|
December
31, 2006
|
||||||
Tax
rate
|
7.5%-30.0
|
%
|
7.5%-16.5
|
%
|
|||
Balance
at beginning of the period(a)
|
$
|
(362,267
|
)
|
$
|
(624,707
|
)
|
|
Add:
additions during the period-
|
|||||||
Accrual
taxation
|
2,887,887
|
2,597,189
|
|||||
Less:
decrease during the period-
|
|||||||
Income
tax refund (b)
|
(526,272
|
)
|
(928,108
|
)
|
|||
Settlement
during the period
|
(366,832
|
)
|
(1,382,614
|
)
|
|||
Foreign
currency translation
|
24,521
|
(24,027
|
)
|
||||
Balance
at the end of the period
|
$
|
1,657,037
|
$
|
(362,267
|
)
|
June
30,
2007
|
December
31, 2006
|
||||||
Balance
at the beginning of period
|
$
|
358,065
|
$
|
766,642
|
|||
Decrease
during the reporting period
|
—
|
(429,061
|
)
|
||||
Foreign
currency translation
|
12,015
|
20,484
|
|||||
Balance
at end of period
|
$
|
370,080
|
$
|
358,065
|
June
30,
2007
|
December
31, 2006
|
||||||
Balance
at beginning of the period
|
$
|
23,112,667
|
$
|
21,751,043
|
|||
Add:
Additions during the period-
|
|||||||
contribution
by minority shareholders
|
—
|
2,332,470
|
|||||
Minority
interest’s income
|
4,300,076
|
5,545,350
|
|||||
Increase
in connection with minority shareholders’ abandonment of all its right and
interest in Joint-venture.
|
32,916
|
—
|
|||||
Foreign
currency translation
|
570,140
|
1,468,787
|
|||||
Less:
decrease during the period-
|
|||||||
Dividends
declared to the minority interest holders of Joint-venture
companies
|
(2,386,380
|
)
|
(7,984,983
|
)
|
|||
Decrease
in minority interests as a result of minority shareholders' withdrawal
from Joint-venture
|
(2,830,545
|
)
|
—
|
||||
Balance
at end of period
|
$
|
22,798,874
|
$
|
23,112,667
|
Sensor’s
|
Additional
paid-in capital
|
||||||||||||||||||
Equity
of USAI (before Sensor’s withdrawal at March 20, 2007)
|
Withdrawal
of equity in USAI
|
Carrying
value of intangible assets withdrawn
|
Abandoned
interest
|
The
Company’s
|
Hongxi’s
|
||||||||||||||
a
|
b
|
c
|
d=b-c
|
e=d*85.71%
|
f=d*14.29%
|
||||||||||||||
Additional
paid-in capital
|
$
|
4,337,291
|
$
|
3,000,000
|
$
|
2,600,204
|
$
|
399,796
|
$
|
342,665
|
$
|
57,131
|
|||||||
Foreign
currency translation
|
219,927
|
183,923
|
—
|
183,923
|
157,640
|
26,283
|
|||||||||||||
Stockholders'
deficit
|
(1,177,928
|
)
|
(353,378
|
)
|
—
|
(353,378
|
)
|
(302,880
|
)
|
(50,498
|
)
|
||||||||
Equity
|
$
|
3,379,290
|
$
|
2,830,545
|
$
|
2,600,204
|
$
|
230,341
|
$
|
197,425
|
$
|
32,916
|
June
30, 2007
|
December
31, 2006
|
||||||||||||
Common
Stock
|
Par
Value
|
Common
Stock
|
Par
Value
|
||||||||||
Balance
at beginning of the period
|
23,851,581
|
$
|
2,385
|
22,574,543
|
$
|
2,257
|
|||||||
Add:
Additions during the period
|
|||||||||||||
Issuance
of common stock for cash in accordance with the standby equity
distribution agreement with Cornell Capital Partners, LP
|
108,121
|
11
|
1,216,675
|
122
|
|||||||||
Exercise
of stock option by independent directors
|
—
|
—
|
22,500
|
2
|
|||||||||
Commissions
and placement agent fee payable in accordance with the standby
equity
distribution agreement with Cornell Capital Partners, LP
|
—
|
—
|
37,863
|
4
|
|||||||||
Balance
at end of period
|
23,959,702
|
$
|
2,396
|
23,851,581
|
$
|
2,385
|
June
30, 2007
|
December
31, 2006
|
||||||
Balance
at beginning of the period
|
$
|
28,651,959
|
$
|
18,146,722
|
|||
Add:
Additions during the period-
|
|||||||
Issuance
of common stock for cash in accordance with the standby equity
distribution agreement with Cornell Capital Partners, LP. Please
see Note
15.
|
1,199,989
|
10,899,872
|
|||||
Exercise
of stock option by independent directors
|
—
|
101,248
|
|||||
Issuance
of stock options to independent directors
|
—
|
131,625
|
|||||
Issuance
of common stock in accordance with the standby equity distribution
agreement with Cornell Capital Partners, LP
|
—
|
449,996
|
|||||
Issuance
of common stock warrants in accordance with the standby equity
distribution agreement with Cornell Capital Partners, LP
|
—
|
832,639
|
|||||
Increase
in connection with minority shareholders’ abandonment
of all its right and interest in Joint-venture. (Please see Note
14.)
|
197,425
|
—
|
|||||
Less:
decreases during the period
|
|||||||
Payment
of commissions and placement agent fee by issuance of common stock
in
accordance with the standby equity distribution agreement with Cornell
Capital Partners, LP
|
—
|
(449,996
|
)
|
||||
Payment
of commissions and placement agent fee by issuance of common stock
warrants in accordance with the standby equity distribution agreement
with
Cornell Capital Partners, LP
|
—
|
(832,639
|
)
|
||||
Cash
paid for retaining fee, commissions and placement agent fee in connection
with offering. (Please see Note 15.)
|
(54,500
|
)
|
(627,504
|
)
|
|||
Payment
of commissions and placement agent fee by issuance of common stock
in
accordance with the standby equity distribution agreement with Cornell
Capital Partners, LP
|
—
|
(4
|
)
|
||||
Balance
at end of period
|
$
|
29,994,873
|
$
|
28,651,959
|
Six
Months Ended June
30
|
|||||||
2007
|
2006
|
||||||
Merchandise
Sold to Related Parties (unaudited)
|
$
|
2,075,828
|
$
|
1,377,739
|
Six
Months Ended June
30
|
|||||||
2007
|
2006
|
||||||
Materials
Purchased from Related Parties
|
$
|
2,466,434
|
$
|
1,330,202
|
|||
Technology
Purchased from Related Parties
|
64,103
|
188,640
|
|||||
Equipment
Purchased from Related Parties
|
294,836
|
199,476
|
|||||
Total
|
$
|
2,825,373
|
$
|
1,718,318
|
June
30, 2007
|
December
31, 2006
|
||||||
Accounts
receivable
|
$
|
1,850,422
|
$
|
1,770,933
|
|||
Other
receivables
|
811,653
|
738,510
|
|||||
Total
|
$
|
2,662,075
|
$
|
2,509,443
|
June
30, 2007
|
December
31, 2006
|
||||||
Advanced
Equipment Payment to Related Parties
|
$
|
1,315,243
|
$
|
488,873
|
|||
Advanced
Expenses and Others to Related Parties
|
223,684
|
487,333
|
|||||
Total
|
$
|
1,538,927
|
$
|
976,206
|
June
30, 2007
|
December
31, 2006
|
||||||
Accounts
payable
(June
30,
2007 unaudited)
|
$
|
987,473
|
$
|
640,405
|
Payment
Obligations by Period
|
|||||||||||||||||||
2007(a)
|
2008
|
2009
|
2010
|
Thereafter
|
Total
|
||||||||||||||
Obligations
for service agreements
|
$
|
—
|
$
|
110,000
|
$
|
110,000
|
$
|
110,000
|
$
|
110,000
|
$
|
440,000
|
|||||||
Obligations
for purchasing agreements
|
5,423,726
|
1,281,332
|
—
|
—
|
—
|
6,705,058
|
|||||||||||||
Total
|
$
|
5,423,726
|
$
|
1,391,332
|
$
|
110,000
|
$
|
110,000
|
$
|
110,000
|
$
|
7,145,058
|
Henglong
|
Jiulong
|
Shenyang
|
Zhejiang
|
Wuhu
|
Other
Sectors
|
Other
(1)
|
Total
|
||||||||||||||||||
For
the Three Months Ended:
|
|
|
|
|
|
|
|
||||||||||||||||||
June
30, 2007
|
|||||||||||||||||||||||||
Revenue
|
|||||||||||||||||||||||||
Net
product sales - external
|
$
|
11,227,899
|
$
|
9,929,409
|
$
|
5,623,382
|
$
|
3,528,630
|
$
|
5,989,690
|
$
|
13,328
|
$
|
—
|
$
|
36,312,338
|
|||||||||
Net
product sales - internal
|
9,271,479
|
794,417
|
808,420
|
21,423
|
—
|
—
|
(10,895,739
|
)
|
—
|
||||||||||||||||
Gain
on other sales and other income - external
|
106,461
|
32,405
|
10,176
|
(1,619
|
)
|
2,499
|
(579
|
)
|
(1,350
|
)
|
147,993
|
||||||||||||||
Total
revenue
|
$
|
20,605,839
|
$
|
10,756,231
|
$
|
6,441,978
|
$
|
3,548,434
|
$
|
5,992,189
|
$
|
12,749
|
($10,897,089
|
)
|
$
|
36,460,331
|
|||||||||
Net
income
|
$
|
2,057,464
|
$
|
770,313
|
$
|
606,730
|
$
|
545,066
|
$
|
(150,304
|
)
|
$
|
(165,395
|
)
|
$
|
(1,208,720
|
)
|
$
|
2,455,154
|
||||||
June
30, 2006
|
|||||||||||||||||||||||||
Revenue
|
|||||||||||||||||||||||||
Net
product sales - external
|
11,670,227
|
6,040,117
|
4,083,729
|
2,844,383
|
$
|
—
|
109,456
|
$
|
—
|
24,747,912
|
|||||||||||||||
Net
product sales - internal
|
2,433,500
|
1,159,712
|
246,628
|
103,829
|
—
|
—
|
(3,943,669
|
)
|
—
|
||||||||||||||||
Gain
on other sales and other income - external
|
42,599
|
62,138
|
5,741
|
8,693
|
—
|
—
|
(1,284
|
)
|
117,887
|
||||||||||||||||
Total
revenue
|
$
|
14,146,326
|
$
|
7,261,967
|
$
|
4,336,098
|
$
|
2,956,905
|
$
|
—
|
$
|
109,456
|
$
|
(3,944,953
|
)
|
$
|
24,865,799
|
||||||||
Net
income
|
$
|
876,720
|
$
|
94,467
|
$
|
350,431
|
$
|
279,214
|
$
|
—
|
$
|
(242,827
|
)
|
$
|
(606,369
|
)
|
$
|
751,636
|
Henglong
|
Jiulong
|
Shenyang
|
Zhejiang
|
Wuhu
|
Other
Sectors
|
Other
(1)
|
Total
|
||||||||||||||||||
For
the Six Months Ended:
|
|
|
|
|
|
|
|
||||||||||||||||||
June
30, 2007
|
|||||||||||||||||||||||||
Revenue
|
|||||||||||||||||||||||||
Net
product sales - external
|
$
|
21,773,617
|
$
|
17,350,790
|
$
|
8,940,966
|
$
|
6,785,961
|
$
|
8,919,539
|
$
|
24,857
|
$
|
—
|
$
|
64,695,730
|
|||||||||
Net
product sales - internal
|
15,650,556
|
1,888,812
|
1,411,688
|
30,152
|
—
|
—
|
(18,981,208
|
)
|
—
|
||||||||||||||||
Gain
on other sales and other income - external
|
220,638
|
64,455
|
18,369
|
(4,165
|
)
|
2,499
|
(579
|
)
|
(2,668
|
)
|
298,549
|
||||||||||||||
Total
revenue
|
$
|
37,644,811
|
$
|
19,304,057
|
$
|
10,371,023
|
$
|
6,811,948
|
$
|
9,822,038
|
$
|
24,278
|
($18,983,876
|
)
|
$
|
64,994,279
|
|||||||||
Net
income
|
$
|
3,507,777
|
$
|
1,542,694
|
$
|
964,736
|
$
|
824,924
|
$
|
(456,249
|
)
|
$
|
(235,462
|
)
|
$
|
(2,050,165
|
)
|
$
|
4,098,255
|
||||||
June
30,2006
|
|||||||||||||||||||||||||
Revenue
|
|||||||||||||||||||||||||
Net
product sales - external
|
$
|