Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2012

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE TRANSITION PERIOD FROM                   TO                   

 

COMMISSION FILE NUMBER: 1-10521

 

CITY NATIONAL CORPORATION

(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

 

Delaware

 

95-2568550

(State of Incorporation)

 

(I.R.S. Employer Identification No.)

 

City National Plaza

555 South Flower Street, Los Angeles, California, 90071

(Address of principal executive offices)(Zip Code)

 

(213) 673-7700

(Registrant’s telephone number, including area code)

 

 

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for at least the past 90 days. Yes x  No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x  No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act). (Check one):

 

Large accelerated filer x

 

Accelerated filer o

 

 

 

Non-accelerated filer o

 

Smaller reporting company o

(Do not check if a smaller
reporting company)

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  o Yes  x No

 

As of April 30, 2012, there were 53,300,468 shares of Common Stock outstanding (including unvested restricted shares).

 

 

 



Table of Contents

 

TABLE OF CONTENTS

 

PART I

 

 

Item 1.

Financial Statements

3

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

50

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

81

Item 4.

Controls and Procedures

85

 

 

 

PART II

 

 

Item 1A.

Risk Factors

86

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

86

Item 6.

Exhibits

86

 

2



Table of Contents

 

PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

 

CITY NATIONAL CORPORATION

CONSOLIDATED BALANCE SHEETS

 

 

 

March 31,

 

December 31,

 

(in thousands, except share amounts)

 

2012

 

2011

 

 

 

(Unaudited)

 

 

 

Assets

 

 

 

 

 

Cash and due from banks 

 

$

210,799

 

$

168,376

 

Due from banks - interest-bearing 

 

101,375

 

76,438

 

Federal funds sold 

 

156,000

 

 

Securities available-for-sale - cost $6,699,181 and $7,445,999 at March 31, 2012 and December 31, 2011, respectively:

 

 

 

 

 

Securities pledged as collateral

 

38,817

 

37,861

 

Held in portfolio 

 

6,799,893

 

7,534,040

 

Securities held-to-maturity - fair value $996,455 and $473,903 at March 31, 2012 and December 31, 2011, respectively 

 

996,613

 

467,680

 

Trading securities 

 

82,589

 

61,975

 

Loans and leases, excluding covered loans 

 

12,747,902

 

12,309,385

 

Less: Allowance for loan and lease losses 

 

266,077

 

262,557

 

Loans and leases, excluding covered loans, net 

 

12,481,825

 

12,046,828

 

Covered loans, net of allowance for loan losses 

 

1,335,685

 

1,417,289

 

Net loans and leases

 

13,817,510

 

13,464,117

 

Premises and equipment, net 

 

143,238

 

143,641

 

Deferred tax asset 

 

149,532

 

155,529

 

Goodwill 

 

487,233

 

486,383

 

Customer-relationship intangibles, net 

 

34,484

 

36,370

 

Affordable housing investments 

 

143,916

 

121,039

 

Customers’ acceptance liability 

 

1,343

 

1,702

 

Other real estate owned ($78,456 and $98,550 covered by FDIC loss share at March 31, 2012 and December 31, 2011, respectively)

 

107,530

 

129,340

 

FDIC indemnification asset 

 

185,392

 

204,259

 

Other assets 

 

582,225

 

577,541

 

Total assets 

 

$

24,038,489

 

$

23,666,291

 

Liabilities

 

 

 

 

 

Demand deposits 

 

$

11,550,000

 

$

11,146,627

 

Interest checking deposits 

 

1,950,035

 

2,034,815

 

Money market deposits 

 

5,946,064

 

5,954,886

 

Savings deposits 

 

365,773

 

339,858

 

Time deposits-under $100,000 

 

234,180

 

251,782

 

Time deposits-$100,000 and over 

 

741,685

 

659,614

 

Total deposits 

 

20,787,737

 

20,387,582

 

Short-term borrowings 

 

222,776

 

50,000

 

Long-term debt 

 

482,024

 

697,778

 

Reserve for off-balance sheet credit commitments

 

24,067

 

23,097

 

Acceptances outstanding 

 

1,343

 

1,702

 

Other liabilities 

 

277,541

 

316,640

 

Total liabilities 

 

21,795,488

 

21,476,799

 

Redeemable noncontrolling interest 

 

43,436

 

44,643

 

Commitments and contingencies

 

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

Common stock, par value $1.00 per share; 75,000,000 shares authorized; 53,885,886 shares issued at March 31, 2012 and December 31, 2011 

 

53,886

 

53,886

 

Additional paid-in capital 

 

489,717

 

489,200

 

Accumulated other comprehensive income 

 

81,342

 

72,372

 

Retained earnings 

 

1,644,861

 

1,611,969

 

Treasury shares, at cost - 1,225,218 and 1,386,705 shares at March 31, 2012 and December 31, 2011, respectively

 

(70,241

)

(82,578

)

Total shareholders’ equity

 

2,199,565

 

2,144,849

 

Total liabilities and shareholders’ equity 

 

$

24,038,489

 

$

23,666,291

 

 

See accompanying Notes to the Unaudited Consolidated Financial Statements.

 

3



Table of Contents

 

CITY NATIONAL CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

 

 

For the three months ended

 

 

 

March 31,

 

(in thousands, except per share amounts)

 

2012

 

2011

 

Interest income

 

 

 

 

 

Loans and leases

 

$

168,102

 

$

162,939

 

Securities

 

45,387

 

37,420

 

Due from banks - interest-bearing

 

93

 

297

 

Federal funds sold and securities purchased under resale agreements

 

10

 

154

 

Total interest income

 

213,592

 

200,810

 

Interest expense

 

 

 

 

 

Deposits

 

4,033

 

10,190

 

Federal funds purchased and securities sold under repurchase agreements

 

31

 

 

Subordinated debt

 

4,061

 

4,648

 

Other long-term debt

 

4,754

 

4,682

 

Total interest expense

 

12,879

 

19,520

 

Net interest income

 

200,713

 

181,290

 

Provision for credit losses on loans and leases, excluding covered loans

 

 

 

Provision for losses on covered loans

 

7,466

 

19,116

 

Net interest income after provision

 

193,247

 

162,174

 

Noninterest income

 

 

 

 

 

Trust and investment fees

 

33,654

 

35,638

 

Brokerage and mutual fund fees

 

5,028

 

5,661

 

Cash management and deposit transaction charges

 

11,168

 

11,725

 

International services

 

8,785

 

8,316

 

FDIC loss sharing income, net

 

866

 

8,605

 

Gain on disposal of assets

 

2,191

 

2,424

 

Gain on sale of securities

 

449

 

130

 

Other

 

13,559

 

21,558

 

Impairment loss on securities:

 

 

 

 

 

Total other-than-temporary impairment loss on securities

 

(2,432

)

(4,510

)

Less: Portion of loss recognized in other comprehensive income

 

2,432

 

4,346

 

Net impairment loss recognized in earnings

 

 

(164

)

Total noninterest income

 

75,700

 

93,893

 

Noninterest expense

 

 

 

 

 

Salaries and employee benefits

 

120,245

 

111,012

 

Net occupancy of premises

 

13,686

 

13,346

 

Legal and professional fees

 

11,880

 

10,077

 

Information services

 

8,149

 

7,497

 

Depreciation and amortization

 

7,428

 

6,748

 

Amortization of intangibles

 

1,886

 

2,168

 

Marketing and advertising

 

6,816

 

6,518

 

Office services and equipment

 

3,948

 

4,606

 

Other real estate owned

 

12,094

 

14,489

 

FDIC assessments

 

4,479

 

9,806

 

Other operating

 

10,109

 

11,130

 

Total noninterest expense

 

200,720

 

197,397

 

Income before income taxes

 

68,227

 

58,670

 

Income taxes

 

21,719

 

17,886

 

Net income

 

$

46,508

 

$

40,784

 

Less: Net income attributable to noncontrolling interest

 

243

 

1,092

 

Net income attributable to City National Corporation

 

$

46,265

 

$

39,692

 

Net income per share, basic

 

$

0.86

 

$

0.75

 

Net income per share, diluted

 

$

0.86

 

$

0.74

 

Shares used to compute net income per share, basic

 

52,741

 

52,320

 

Shares used to compute net income per share, diluted

 

53,021

 

52,894

 

Dividends per share

 

$

0.25

 

$

0.20

 

 

See accompanying Notes to the Unaudited Consolidated Financial Statements.

 

4



Table of Contents

 

CITY NATIONAL CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

 

 

 

For the three months ended

 

 

 

March 31,

 

(in thousands)

 

2012

 

2011

 

Net income

 

$

46,508

 

$

40,784

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

Net unrealized gain (loss), net of taxes of $6,882 and ($5,167)

 

9,570

 

(7,185

)

Reclassification adjustment for net gains included in net income, net of taxes of $165 and $37

 

(229

)

(51

)

Non-credit related impairment loss, net of taxes of ($1,017) and ($1,818)

 

(1,414

)

(2,528

)

Net change on cash flow hedges (1)

 

(42

)

(586

)

Pension liability adjustment

 

1,085

 

32

 

Total other comprehensive income (loss)

 

8,970

 

(10,318

)

Comprehensive income

 

$

55,478

 

$

30,466

 

Less: Comprehensive income attributable to noncontrolling interest

 

243

 

1,092

 

Comprehensive income attributable to City National Corporation

 

$

55,235

 

$

29,374

 

 


(1)  See Note 12 for additional information on other comprehensive income related to cash flow hedges.

 

5



Table of Contents

 

CITY NATIONAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

For the three months ended

 

 

 

March 31,

 

(in thousands)

 

2012

 

2011

 

Cash Flows From Operating Activities

 

 

 

 

 

Net income

 

$

46,508

 

$

40,784

 

Adjustments to net income:

 

 

 

 

 

Provision for losses on covered loans

 

7,466

 

19,116

 

Amortization of intangibles

 

1,886

 

2,168

 

Depreciation and amortization

 

7,428

 

6,748

 

Share-based employee compensation expense

 

4,706

 

4,678

 

Deferred income tax benefit

 

297

 

(811

)

Gain on disposal of assets

 

(2,191

)

(2,424

)

Gain on sale of securities

 

(449

)

(130

)

Impairment loss on securities

 

 

164

 

Other, net

 

(2,430

)

(12,700

)

Net change in:

 

 

 

 

 

Trading securities

 

(20,559

)

174,171

 

Other assets and other liabilities, net

 

(41,395

)

35,560

 

 

 

 

 

 

 

Net cash provided by operating activities

 

1,267

 

267,324

 

 

 

 

 

 

 

Cash Flows From Investing Activities

 

 

 

 

 

Purchase of securities available-for-sale

 

(629,049

)

(598,336

)

Sales of securities available-for-sale

 

5,173

 

6,094

 

Maturities and paydowns of securities available-for-sale

 

1,362,442

 

436,519

 

Purchase of securities held-to-maturity

 

(530,159

)

 

Maturities and paydowns of securities held-to-maturity

 

1,005

 

 

Loan originations, net of principal collections

 

(346,887

)

199,409

 

Net payments for premises and equipment

 

(7,025

)

(9,567

)

Net cash (paid) acquired in acquisitions

 

(850

)

7,922

 

Other investing activities, net

 

20,592

 

16,624

 

 

 

 

 

 

 

Net cash (used in) provided by investing activities

 

(124,758

)

58,665

 

 

 

 

 

 

 

Cash Flows From Financing Activities

 

 

 

 

 

Net increase in deposits

 

400,155

 

292,671

 

Net decrease in federal funds purchased and securities sold under repurchase agreements

 

(40,000

)

 

Net (decrease) increase in short-term borrowings, net of transfers from long-term debt

 

(1,500

)

70

 

Proceeds from exercise of stock options

 

2,000

 

4,015

 

Tax benefit from exercise of stock options

 

770

 

920

 

Cash dividends paid

 

(13,302

)

(10,576

)

Other financing activities, net

 

(1,272

)

(609

)

 

 

 

 

 

 

Net cash provided by financing activities

 

346,851

 

286,491

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

223,360

 

612,480

 

Cash and cash equivalents at beginning of year

 

244,814

 

434,689

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$

468,174

 

$

1,047,169

 

 

 

 

 

 

 

Supplemental Disclosures of Cash Flow Information:

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

Interest

 

$

22,386

 

$

32,666

 

Income taxes

 

27,163

 

2

 

 

 

 

 

 

 

Non-cash investing activities:

 

 

 

 

 

Transfer of loans to other real estate owned

 

$

8,292

 

$

34,139

 

Transfer of SERP liability to equity

 

 

8,348

 

 

 

 

See accompanying Notes to the Unaudited Consolidated Financial Statements.

 

6



Table of Contents

 

CITY NATIONAL CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(Unaudited)

 

 

 

City National Corporation Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

Common

 

 

 

Additional

 

other

 

 

 

 

 

Non-

 

 

 

 

 

shares

 

Common

 

paid-in

 

comprehensive

 

Retained

 

Treasury

 

controlling

 

Total

 

(in thousands, except share amounts)

 

issued

 

stock

 

capital

 

income (loss)

 

earnings

 

shares

 

interest

 

equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2011

 

53,885,886

 

$

53,886

 

$

487,868

 

$

36,853

 

$

1,482,037

 

$

(101,065

)

$

25,139

 

$

1,984,718

 

Net income (1) 

 

 

 

 

 

39,692

 

 

534

 

40,226

 

Other comprehensive loss, net of tax

 

 

 

 

(10,318

)

 

 

 

(10,318

)

Dividends and distributions to noncontrolling interest

 

 

 

 

 

 

 

(534

)

(534

)

Issuance of shares under share-based compensation plans

 

 

 

(11,820

)

 

 

14,111

 

 

2,291

 

Share-based employee compensation expense

 

 

 

4,629

 

 

 

 

 

4,629

 

Tax benefit from share-based compensation plans

 

 

 

1,037

 

 

 

 

 

1,037

 

Common stock dividends

 

 

 

 

 

(10,576

)

 

 

(10,576

)

Net change in deferred compensation plans

 

 

 

26

 

 

 

 

 

26

 

Change in redeemable noncontrolling interest

 

 

 

(822

)

 

 

 

 

(822

)

Other

 

 

 

 

 

 

 

(50

)

(50

)

Balance, March 31, 2011

 

53,885,886

 

$

53,886

 

$

480,918

 

$

26,535

 

$

1,511,153

 

$

(86,954

)

$

25,089

 

$

2,010,627

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2012

 

53,885,886

 

$

53,886

 

$

489,200

 

$

72,372

 

$

1,611,969

 

$

(82,578

)

$

 

$

2,144,849

 

Net income (1) 

 

 

 

 

 

46,265

 

 

 

46,265

 

Other comprehensive income, net of tax

 

 

 

 

8,970

 

 

 

 

8,970

 

Issuance of shares under share-based compensation plans

 

 

 

(12,175

)

 

 

12,337

 

 

162

 

Share-based employee compensation expense

 

 

 

4,549

 

 

 

 

 

4,549

 

Tax expense from share-based compensation plans

 

 

 

(136

)

 

 

 

 

(136

)

Common stock dividends

 

 

 

 

 

(13,373

)

 

 

(13,373

)

Net change in deferred compensation plans

 

 

 

42

 

 

 

 

 

42

 

Change in redeemable noncontrolling interest

 

 

 

(111

)

 

 

 

 

(111

)

Other (2) 

 

 

 

8,348

 

 

 

 

 

8,348

 

Balance, March 31, 2012

 

53,885,886

 

$

53,886

 

$

489,717

 

$

81,342

 

$

1,644,861

 

$

(70,241

)

$

 

$

2,199,565

 

 


(1)

Net income excludes net income attributable to redeemable noncontrolling interest of $243 and $558 for the three-month periods ended March 31, 2012 and 2011, respectively. Redeemable noncontrolling interest is reflected in the mezzanine section of the consolidated balance sheets. See Note 17 of the Notes to the Unaudited Consolidated Financial Statements.

 

 

(2)

Conversion of pension liability to equity due to SERP amendment. See Note 14 for additional information.

 

See accompanying Notes to the Unaudited Consolidated Financial Statements.

 

7



Table of Contents

 

CITY NATIONAL CORPORATION

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Note 1. Summary of Significant Accounting Policies

 

Organization

 

City National Corporation (the “Corporation”) is the holding company for City National Bank (the “Bank”). The Bank delivers banking, trust and investment services through 79 offices in Southern California, the San Francisco Bay area, Nevada, New York City, Nashville, Tennessee and Atlanta, Georgia. As of March 31, 2012, the Corporation had five consolidated investment advisory affiliates and one unconsolidated subsidiary, Business Bancorp Capital Trust I. Because the Bank comprises substantially all of the business of the Corporation, references to the “Company” mean the Corporation and the Bank together. The Corporation is approved as a financial holding company pursuant to the Gramm-Leach-Bliley Act of 1999.

 

Consolidation

 

The consolidated financial statements of the Company include the accounts of the Corporation, its non-bank subsidiaries, the Bank and the Bank’s wholly owned subsidiaries, after the elimination of all material intercompany transactions. It also includes noncontrolling interest, which is the portion of equity in a subsidiary not attributable to a parent. Preferred stock of consolidated bank affiliates that is owned by third parties is reflected as Noncontrolling interest in the equity section of the consolidated balance sheets. This preferred stock was liquidated or redeemed in full by the Bank in the third quarter of 2011. Redeemable noncontrolling interest includes noncontrolling ownership interests that are redeemable at the option of the holder or outside the control of the issuer. The redeemable equity ownership interests of third parties in the Corporation’s investment advisory affiliates are not considered to be permanent equity and are reflected as Redeemable noncontrolling interest in the mezzanine section between liabilities and equity in the consolidated balance sheets. Noncontrolling interests’ share of subsidiary earnings is reflected as Net income attributable to noncontrolling interest in the consolidated statements of income.

 

The Company’s investment management and wealth advisory affiliates are organized as limited liability companies. The Corporation generally owns a majority position in each affiliate and certain management members of each affiliate own the remaining shares. The Corporation has contractual arrangements with its affiliates whereby a percentage of revenue is allocable to fund affiliate operating expenses (“operating share”) while the remaining portion of revenue (“distributable revenue”) is allocable to the Corporation and the noncontrolling owners. All majority-owned affiliates that meet the prescribed criteria for consolidation are consolidated. The Corporation’s interests in investment management affiliates in which it holds a noncontrolling share are accounted for using the equity method. Additionally, the Company has various interests in variable interest entities (“VIEs”) that are not required to be consolidated. See Note 16 for a more detailed discussion on VIEs.

 

Use of Estimates

 

The Company’s accounting and reporting policies conform to generally accepted accounting principles (“GAAP”) and practices in the financial services industry. To prepare the financial statements in conformity with GAAP, management must make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements, and income and expenses during the reporting period. Circumstances and events that differ significantly from those underlying the Company’s estimates and assumptions could cause actual financial results to differ from those estimates. The material estimates included in the financial statements relate to the allowance for loan and lease losses, the reserve for off-balance sheet credit commitments, valuation of stock options and restricted stock, income taxes, goodwill and intangible asset impairment, securities impairment, private equity and alternative investment impairment, valuation of assets and liabilities acquired in business combinations, subsequent valuations of acquired impaired loans, Federal Deposit Insurance Corporation (“FDIC”) indemnification assets, valuation of noncontrolling interest and the valuation of financial assets and liabilities reported at fair value.

 

8



Table of Contents

 

Note 1. Summary of Significant Accounting Policies (Continued)

 

The Company has applied its critical accounting policies and estimation methods consistently in all periods presented in these financial statements. The Company’s estimates and assumptions are expected to change as changes in market conditions and the Company’s portfolio occur in subsequent periods.

 

Basis of Presentation

 

The Company is on the accrual basis of accounting for income and expenses. The results of operations reflect any adjustments, all of which are of a normal recurring nature, unless otherwise disclosed in this Form 10-Q, and which, in the opinion of management, are necessary for a fair presentation of the results for the periods presented. In accordance with the usual practice of banks, assets and liabilities of individual trust, agency and fiduciary funds have not been included in the financial statements. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011.

 

The results for the 2012 interim period are not necessarily indicative of the results expected for the full year. The Company has not made any significant changes in its critical accounting policies or in its estimates and assumptions from those disclosed in its 2011 Annual Report other than the adoption of new accounting pronouncements and other authoritative guidance that became effective for the Company on or after January 1, 2012. Refer to Accounting Pronouncements for discussion of accounting pronouncements adopted in 2012.

 

Certain prior period amounts have been reclassified to conform to the current period presentation.

 

Accounting Pronouncements

 

During the three months ended March 31, 2012, the following accounting pronouncements applicable to the Company were issued or became effective:

 

·              In April 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2011-03, Transfers and Servicing (Topic 860): Reconsideration of Effective Control for Repurchase Agreements (“ASU 2011-03”). Accounting Standards Codification (“ASC”) Topic 860, Transfers and Servicing, provides the criteria for determining whether a transfer of financial assets under a repurchase agreement is accounted for as a secured borrowing or as a sale. In a typical repurchase transaction, an entity transfers financial assets to a counterparty in exchange for cash with an agreement for the counterparty to return the same or equivalent financial assets for a fixed price in the future. Under the guidance, an entity that maintains effective control over transferred assets must account for the transfer as a secured borrowing. ASU 2011-03 eliminates the requirement for entities to consider whether a transferor has the ability to repurchase the financial assets in a repurchase agreement for purposes of determining whether the transferor has maintained effective control. The ASU does not change the other criteria applicable to the assessment of effective control. Adoption of ASU 2011-03 on January 1, 2012 did not have a material effect on the Company’s consolidated financial statements.

 

·              In May 2011, the FASB issued ASU 2011-04, Fair Value Measurements (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs (“ASU 2011-04”). ASU 2011-04 represents the converged guidance of the FASB and International Accounting Standards Board on fair value. The new guidance establishes a common framework for measuring fair value and for disclosing information about fair value measurements. While ASU 2011-04 is largely consistent with existing fair value measurement principles, it does expand disclosure requirements and amends certain guidance. Under the revised guidance, the highest and best use and valuation premise concepts only apply to measuring the fair value of nonfinancial assets. The highest and best use of a nonfinancial asset is one that is physically possible, legally permissible and financially feasible. The valuation premise guidance provides that the highest and best use of a nonfinancial asset is either on a stand-alone basis or in combination with other assets as a group. The ASU provides a framework for considering whether a premium or discount can be applied in a fair value measurement, and provides a model for measuring the fair value of an instrument classified in shareholders’ equity. ASU 2011-04 requires entities to make an accounting policy election regarding fair value measurements of financial assets and liabilities, such as derivatives, for which the exposure to market or counterparty credit risks is managed on a net or portfolio basis. The Company elected to continue measuring derivative instruments that are subject to master netting agreements on the net risk exposure at the measurement date.

 

9



Table of Contents

 

Note 1. Summary of Significant Accounting Policies (Continued)

 

The expanded disclosure requirements include more detailed disclosures about the valuation processes used in fair value measurements within Level 3 of the fair value hierarchy, and categorization by level of the fair value hierarchy for items that are not measured at fair value in the statement of financial position but for which fair value is required to be disclosed in accordance with ASC Topic 825, Financial Instruments. The Company adopted ASU 2011-04 for first quarter 2012 reporting. Adoption of the new guidance did not have a significant impact on the Company’s consolidated financial statements.

 

·                  In June 2011, the FASB issued ASU 2011-05, Comprehensive Income (Topic 220), Presentation of Comprehensive Income (“ASU 2011-05”). ASU 2011-05 revises the manner in which entities present comprehensive income in their financial statements. The new guidance requires entities to report components of comprehensive income in either (1) a continuous statement of comprehensive income or (2) two separate but consecutive statements. Under the two-statement approach, the first statement would include components of net income, which is consistent with the income statement format used today, and the second statement would include components of other comprehensive income. In December 2011, the FASB issued ASU 2011-12, Comprehensive Income (Topic 220), Deferral of the Effective Date for Amendments to the Presentation of Reclassification of Items out of Accumulated Other Comprehensive Income in ASU 2011-05 (“ASU 2011-12”). ASU 2011-12 indefinitely defers the provision of ASU 2011-05 that would have required entities to present reclassification adjustments out of accumulated other comprehensive income (“AOCI”) by component in both the statement in which net income is presented and the statement in which other comprehensive income is presented. ASU 2011-05 and ASU 2011-12 became effective for the Company for first quarter 2012 reporting. The Company elected to report components of comprehensive income in two separate but consecutive statements. The new guidances were applied retrospectively for all periods presented.

 

Note 2. Business Combinations

 

Nevada Commerce Bank

 

On April 8, 2011, the Bank acquired the banking operations of Nevada Commerce Bank (“NCB”), based in Las Vegas, Nevada, in a purchase and assumption agreement with the FDIC. Excluding the effects of acquisition accounting adjustments, the Bank acquired approximately $138.9 million in assets and assumed $121.9 million in liabilities. The Bank acquired most of NCB’s assets, including loans and other real estate owned (“OREO”) with a fair value of $56.4 million and $7.5 million, respectively, and assumed deposits with a fair value of $118.4 million. The Bank received approximately $2.7 million in cash from the FDIC at acquisition and recognized a gain of $8.2 million on the acquisition of NCB in the second quarter of 2011.

 

In connection with the acquisition of NCB, the Bank entered into loss-sharing agreements with the FDIC under which the FDIC will reimburse the Bank for 80 percent of eligible losses with respect to covered assets. Covered assets include acquired loans (“covered loans”) and OREO (“covered OREO”) that are covered under loss-sharing agreements with the FDIC. The term of the loss-sharing agreements is 10 years for single-family residential loans and eight years for all other loans. The expected reimbursements under the loss-sharing agreements were recorded as an indemnification asset at their estimated fair value of $33.8 million. The difference between the fair value of the FDIC indemnification asset and the undiscounted cash flow the Bank expects to collect from the FDIC is accreted into noninterest income.

 

San Jose, California Branch

 

On February 11, 2011, the Company purchased a branch banking office in San Jose, California from another financial institution. The Company acquired approximately $8.4 million in deposits, and recorded goodwill and core deposit intangibles of $0.3 million and $0.1 million, respectively.

 

10



Table of Contents

 

Note 3. Fair Value Measurements

 

The following tables summarize assets and liabilities measured at fair value as of March 31, 2012 and December 31, 2011 by level in the fair value hierarchy:

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

(in thousands)

 

Balance as of
March 31,
2012

 

Quoted Prices in
Active Markets
Level 1

 

Significant Other
Observable
Inputs
Level 2

 

Significant
Unobservable
Inputs
Level 3

 

Measured on a Recurring Basis

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

19,202

 

$

19,202

 

$

 

$

 

Federal agency - Debt

 

1,051,348

 

 

1,051,348

 

 

Federal agency - MBS

 

720,590

 

 

720,590

 

 

CMOs - Federal agency

 

4,400,318

 

 

4,400,318

 

 

CMOs - Non-agency

 

68,587

 

 

68,587

 

 

State and municipal

 

395,723

 

 

395,723

 

 

Other debt securities

 

181,792

 

 

162,783

 

19,009

 

Equity securities and mutual funds

 

1,150

 

1,150

 

 

 

Trading securities

 

82,589

 

80,527

 

2,062

 

 

Mark-to-market derivatives (1)

 

57,891

 

3,239

 

54,652

 

 

Total assets at fair value

 

$

6,979,190

 

$

104,118

 

$

6,856,063

 

$

19,009

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Mark-to-market derivatives (2)

 

$

49,384

 

$

1,574

 

$

47,810

 

$

 

Other liabilities

 

290

 

 

290

 

 

Total liabilities at fair value

 

$

49,674

 

$

1,574

 

$

48,100

 

$

 

 

 

 

 

 

 

 

 

 

 

Measured on a Nonrecurring Basis

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Collateral dependent impaired loans (3):

 

 

 

 

 

 

 

 

 

Commercial (4)

 

$

1,878

 

$

 

$

 

$

1,878

 

Commercial real estate mortgages

 

3,170

 

 

3,170

 

 

Residential mortgages

 

5,988

 

 

5,525

 

463

 

Real estate construction

 

14,300

 

 

7,500

 

6,800

 

Equity lines of credit

 

904

 

 

 

904

 

Installment

 

550

 

 

550

 

 

Other real estate owned (5)

 

27,347

 

 

23,269

 

4,078

 

Private equity and alternative investments

 

258

 

 

 

258

 

Total assets at fair value

 

$

54,395

 

$

 

$

40,014

 

$

14,381

 

 


(1)

Reported in Other assets in the consolidated balance sheets.

(2)

Reported in Other liabilities in the consolidated balance sheets.

(3)

Impaired loans for which fair value was calculated using the collateral valuation method.

(4)

Includes lease financing.

(5)

Other real estate owned balance of $107.5 million in the consolidated balance sheets includes $78.5 million of covered OREO and is net of estimated disposal costs.

 

 

11



Table of Contents

 

Note 3. Fair Value Measurements (Continued)

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

(in thousands)

 

Balance as of
December 31,
2011

 

Quoted Prices in
Active Markets
Level 1

 

Significant Other
Observable
Inputs
Level 2

 

Significant
Unobservable
Inputs
Level 3

 

Measured on a Recurring Basis

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

19,182

 

$

19,182

 

$

 

$

 

Federal agency - Debt

 

1,973,862

 

 

1,973,862

 

 

Federal agency - MBS

 

681,044

 

 

681,044

 

 

CMOs - Federal agency

 

4,326,907

 

 

4,326,907

 

 

CMOs - Non-agency

 

69,001

 

 

69,001

 

 

State and municipal

 

401,604

 

 

401,604

 

 

Other debt securities

 

99,074

 

 

79,491

 

19,583

 

Equity securities and mutual funds

 

1,227

 

1,227

 

 

 

Trading securities

 

61,975

 

61,922

 

53

 

 

Mark-to-market derivatives (1)

 

62,230

 

2,552

 

59,678

 

 

Total assets at fair value

 

$

7,696,106

 

$

84,883

 

$

7,591,640

 

$

19,583

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Mark-to-market derivatives (2)

 

$

52,881

 

$

1,542

 

$

51,339

 

$

 

Other liabilities

 

263

 

 

263

 

 

Total liabilities at fair value

 

$

53,144

 

$

1,542

 

$

51,602

 

$

 

 

 

 

 

 

 

 

 

 

 

Measured on a Nonrecurring Basis

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Collateral dependent impaired loans (3):

 

 

 

 

 

 

 

 

 

Commercial (4)

 

$

2,484

 

$

 

$

 

$

2,484

 

Commercial real estate mortgages

 

6,830

 

 

6,830

 

 

Residential mortgages

 

5,555

 

 

5,084

 

471

 

Real estate construction

 

18,528

 

 

9,680

 

8,848

 

Equity lines of credit

 

3,471

 

 

2,588

 

883

 

Installment

 

675

 

 

675

 

 

Collateral dependent impaired covered loans (3):

 

 

 

 

 

 

 

 

 

Commercial

 

422

 

 

 

422

 

Other real estate owned (5)

 

66,837

 

 

56,898

 

9,939

 

Private equity and alternative investments

 

6,558

 

 

 

6,558

 

Total assets at fair value

 

$

111,360

 

$

 

$

81,755

 

$

29,605

 

 


(1)

Reported in Other assets in the consolidated balance sheets.

(2)

Reported in Other liabilities in the consolidated balance sheets.

(3)

Impaired loans for which fair value was calculated using the collateral valuation method.

(4)

Includes lease financing.

(5)

Other real estate owned balance of $129.3 million in the consolidated balance sheets includes $98.6 million of covered OREO and is net of estimated disposal costs.

 

 

12



Table of Contents

 

Note 3. Fair Value Measurements (Continued)

 

At March 31, 2012, $6.98 billion, or approximately 29 percent, of the Company’s total assets were recorded at fair value on a recurring basis, compared with $7.70 billion, or 33 percent, at December 31, 2011. The majority of these financial assets were valued using Level 1 or Level 2 inputs. Less than 1 percent of total assets were measured using Level 3 inputs. At March 31, 2012, $49.7 million of the Company’s total liabilities were recorded at fair value using Level 1 or Level 2 inputs, compared with $53.1 million at December 31, 2011. There were no transfers between Level 1 and Level 2 of the fair value hierarchy for assets or liabilities measured on a recurring basis during the first quarter of 2012. At March 31, 2012, $54.4 million, or approximately 0.2 percent of the Company’s total assets, were recorded at fair value on a nonrecurring basis, compared with $111.4 million, or approximately 0.5 percent, at December 31, 2011. These assets were measured using Level 2 and Level 3 inputs.

 

Recurring Fair Value Measurements

 

Assets and liabilities for which fair value measurement is based on significant unobservable inputs are classified as Level 3 in the fair value hierarchy. Level 3 assets measured at fair value on a recurring basis consist of collateralized debt obligation senior notes that are included in securities available-for-sale. These securities totaling $19.0 million at March 31, 2012 were valued using the discounted cash flow method with the following unobservable inputs: (1) risk-adjusted discount rate consistent with similarly rated securities, (2) prepayment rate of 2 percent, (3) default rate of 0.75 percent of performing collateral, and (4) 15 percent recovery rate with a 2-year lag. The Company had no liabilities with fair value measurements categorized as Level 3 at March 31, 2012 or 2011.

 

The following table provides a reconciliation of the beginning and ending balances for Level 3 assets measured at fair value on a recurring basis for the three months ended March 31, 2012 and 2011. Unrealized gains and losses on securities available-for-sale are reported as a component of AOCI in the consolidated balance sheets.

 

Level 3 Assets Measured on a Recurring Basis

 

 

 

March 31, 2012

 

March 31, 2011

 

(in thousands)

 

Securities Available-
for-Sale

 

Securities Available-
for-Sale

 

Balance, beginning of period

 

$

19,583

 

$

20,982

 

Total realized/unrealized gains (losses):

 

 

 

 

 

Included in other comprehensive income

 

964

 

1,690

 

Settlements

 

(1,562

)

(1,707

)

Other (1)

 

24

 

(53

)

Balance, end of period

 

$

19,009

 

$

20,912

 

 


(1)

Other rollforward activity consists of amortization of premiums and accretion of discounts recognized on the initial purchase of the securities available-for-sale.

 

There were no purchases, sales, or transfers in and/or out of Level 3 assets measured on a recurring basis during the three months ended March 31, 2012 and 2011. Paydowns of $1.6 million and $1.7 million were received on Level 3 assets measured on a recurring basis for the three months ended March 31, 2012 and 2011, respectively. There were no gains or losses for the three months ended March 31, 2012 and 2011 included in earnings that were attributable to the change in unrealized gains or losses relating to assets still held as of March 31, 2012 and 2011.

 

13



Table of Contents

 

Note 3. Fair Value Measurements (Continued)

 

Nonrecurring Fair Value Measurements

 

Assets measured at fair value on a nonrecurring basis using significant unobservable inputs include certain collateral dependent impaired loans, OREO for which fair value is not solely based on market observable inputs, and certain private equity and alternative investments. Private equity and alternative investments do not have readily determinable fair values. These investments are carried at cost and evaluated for impairment on a quarterly basis. Due to the lack of readily determinable fair values for these investments, the impairment assessment is based primarily on a review of investment performance and the likelihood that the capital invested would be recovered.

 

The table below provides information about valuation method, inputs and assumptions for nonrecurring Level 3 fair value measurements. The weight assigned to each input is based on the facts and circumstances that exist at the date of measurement.

 

Information About Nonrecurring Level 3 Fair Value Measurements

 

(in thousands)

 

Fair Value at
March 31,
2012

 

Valuation
Method

 

Unobservable Inputs

 

Collateral dependent impaired loans

 

$

10,045

 

Market

 

- Adjustments to external or internal appraised values
- Probability weighting of broker price opinions

- Management assumptions regarding market trends or other relevant factors

 

 

 

 

 

 

 

 

 

Other real estate owned

 

$

4,078

 

Market

 

- Adjustments to external or internal appraised values

 

 

 

 

 

 

 

- Probability weighting of broker price opinions

 

 

 

 

 

 

 

- Management assumptions regarding market trends or other relevant factors

 

 

 

 

 

 

 

 

 

Private equity and alternative investments

 

$

258

 

Cost Recovery

 

- Management’s assumptions regarding recoverability of investment based on fund financial performance, market conditions and other relevant factors

 

 

Market-based valuation methods use prices and other relevant information generated by market transactions involving identical or comparable assets. Under the cost recovery approach, fair value represents an estimate of the amount of an asset expected to be recovered. The Company only employs the cost recovery approach for assets that are not readily marketable and for which minimal market-based information exists.

 

For assets measured at fair value on a nonrecurring basis, the following table presents the total net (losses) gains, which include charge-offs, recoveries, specific reserves, OREO valuation write-downs and write-ups, gains and losses on sales of OREO, and impairment write-downs on private equity investments, recognized in the three months ended March 31, 2012 and 2011:

 

 

 

For the three months ended
March 31,

 

(in thousands)

 

2012

 

2011

 

Collateral dependent impaired loans:

 

 

 

 

 

Commercial

 

$

(368

)

$

(606

)

Commercial real estate mortgages

 

(365

)

7,114

 

Residential mortgages

 

(582

)

(142

)

Real estate construction

 

(6,472

)

2,217

 

Equity lines of credit

 

54

 

36

 

Installment

 

(107

)

(4,514

)

Other real estate owned (1)

 

(8,465

)

(9,122

)

Private equity and alternative investments

 

(127

)

 

Total net losses recognized

 

$

(16,432

)

$

(5,017

)

 


(1)

Net losses on OREO includes $7.6 million and $8.2 million of net losses related to covered OREO for the three months ended March 31, 2012 and 2011, respectively, a significant portion of which is reimbursable by the FDIC.

 

14



Table of Contents

 

Note 3. Fair Value Measurements (Continued)

 

Fair Value of Financial Instruments

 

A financial instrument is broadly defined as cash, evidence of an ownership interest in another entity, or a contract that imposes a contractual obligation on one entity and conveys a corresponding right to a second entity to require delivery or exchange of a financial instrument. The table below summarizes the estimated fair values for the Company’s financial instruments as of March 31, 2012 and December 31, 2011. The table also provides information on the level in the fair value hierarchy for inputs used in the fair value of financial assets and financial liabilities. Refer to Note 1, Summary of Significant Accounting Policies, in the Company’s 2011 Form 10-K for additional information on fair value measurements. Financial assets and financial liabilities for which carrying amount equals fair value are considered by the Company to be Level 1 in the fair value hierarchy. Additional detail on assets and liabilities that are categorized in multiple levels of the fair value hierarchy is provided in the above tables of this Note.

 

The disclosure does not include estimated fair value amounts for assets and liabilities which are not defined as financial instruments but which have significant value. These assets and liabilities include the value of customer-relationship intangibles, goodwill, affordable housing investments carried at cost, other assets, deferred taxes and other liabilities. Accordingly, the total of the fair values presented does not represent the underlying value of the Company.

 

Following is a description of the methods and assumptions used in estimating the fair values for each class of financial instrument:

 

Cash and due from banks, Due from banks—interest bearing and Federal funds sold For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

 

Securities available-for-sale, Securities held-to-maturity and Trading securities For securities held as available-for-sale and held-to-maturity, the fair value is determined by quoted market prices, where available, or on observable market inputs appropriate for the type of security. If quoted market prices or observable market inputs are not available, discounted cash flows may be used to determine an appropriate fair value. Fair values for trading securities are based on quoted market prices or dealer quotes. The fair value of trading securities for which quoted prices are not available is based on observable market inputs.

 

Loans and leases Loans and leases, excluding covered loans, are not recorded at fair value on a recurring basis. Nonrecurring fair value adjustments are periodically recorded on impaired loans that are measured for impairment based on the fair value of collateral. Due to the lack of activity in the secondary market for the types of loans in the Company’s portfolio, a model-based approach is used for determining the fair value of loans for purposes of the disclosures in the following table. The fair value of loans is estimated by discounting future cash flows using discount rates that incorporate the Company’s assumptions concerning current market yields, credit risk and liquidity premiums. Loan cash flow projections are based on contractual loan terms adjusted for the impact of current interest rate levels on borrower behavior, including prepayments. Loan prepayment assumptions are based on industry standards for the type of loans being valued. Projected cash flows are discounted using yield curves based on current market conditions. Yield curves are constructed by product type using the Bank’s loan pricing model for like-quality credits. The discount rates used in the Company’s model represent the rates the Bank would offer to current borrowers for like-quality credits. These rates could be different from what other financial institutions could offer for these loans.

 

Covered loans The fair value of covered loans is based on estimates of future loan cash flows and appropriate discount rates, which incorporate the Company’s assumptions about market funding cost and liquidity premium. The estimates of future loan cash flows are determined using the Company’s assumptions concerning the amount and timing of principal and interest payments, prepayments and credit losses.

 

FDIC indemnification asset The fair value of the FDIC indemnification asset is estimated by discounting estimated future cash flows based on estimated current market rates.

 

Investment in FHLB and FRB stock Investments in government agency stock are recorded at cost. Ownership of these securities is restricted to member banks and the securities do not have a readily determinable market value. Purchases and sales of these securities are at par value with the issuer. The fair value of investments in FRB and FHLB stock is equal to the carrying amount.

 

Derivative contracts The fair value of non-exchange traded (over-the-counter) derivatives is obtained from third party market sources. The Company provides client data to the third party source for purposes of calculating the credit valuation component of the fair value measurement of client derivative contracts. The fair values of interest rate contracts include interest receivable and payable and cash collateral, if any.

 

15



Table of Contents

 

Note 3. Fair Value Measurements (Continued)

 

Deposits The fair value of demand and interest checking deposits, savings deposits, and certain money market accounts is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit (“CD”) is determined by discounting expected future cash flows using the rates offered by the Bank for deposits of similar type and remaining maturity at the measurement date. This value is compared to the termination value of each CD given the Bank’s standard early withdrawal penalties. The fair value reported is the higher of the discounted present value of each CD and the termination value after the recovery of prepayment penalties. The Bank reviews pricing for its CD products weekly. This review gives consideration to market pricing for products of similar type and maturity offered by other financial institutions.

 

Federal funds purchased and Securities sold under repurchase agreements The carrying amount is a reasonable estimate of fair value.

 

Other short-term borrowings The fair value of the current portion of long-term debt classified in short-term borrowings is obtained through third-party pricing sources. The carrying amount of the remaining other short-term borrowings is a reasonable estimate of fair value.

 

Long-term debt The fair value of long-term debt is obtained through third-party pricing sources.

 

FDIC clawback liability The FDIC clawback liability represents an estimated payment by the Company to the FDIC if actual cumulative losses on acquired covered assets are lower than the cumulative losses originally estimated by the FDIC at the time of acquisition. The fair value of the FDIC clawback liability is estimated by discounting estimated future cash flows based on estimated current market rates.

 

Off-balance sheet commitments, which include commitments to extend credit, are excluded from the table below. A reasonable estimate of fair value for these instruments is the carrying amount of deferred fees and the reserve for any credit losses related to these off-balance sheet instruments. This estimate is not material to the Company’s financial position.

 

 

 

 

 

March 31, 2012

 

December 31, 2011

 

 

 

Fair Value

 

Carrying

 

Fair

 

Carrying

 

Fair

 

(in millions)

 

Level

 

Amount

 

Value

 

Amount

 

Value

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

1

 

$

210.8

 

$

210.8

 

$

168.4

 

$

168.4

 

Due from banks - interest bearing

 

1

 

101.4

 

101.4

 

76.4

 

76.4

 

Federal funds sold

 

1

 

156.0

 

156.0

 

 

 

Securities available-for-sale

 

1,2,3

 

6,838.7

 

6,838.7

 

7,571.9

 

7,571.9

 

Securities held-to-maturity

 

2

 

996.6

 

996.5

 

467.7

 

473.9

 

Trading securities

 

1,2

 

82.6

 

82.6

 

62.0

 

62.0

 

Loans and leases, net of allowance

 

3

 

12,481.8

 

12,909.0

 

12,046.8

 

12,400.5

 

Covered loans, net of allowance

 

3

 

1,335.7

 

1,388.7

 

1,417.3

 

1,472.6

 

FDIC indemnification asset

 

3

 

185.4

 

163.0

 

204.3

 

184.3

 

Investment in FHLB and FRB stock

 

1

 

103.8

 

103.8

 

107.4

 

107.4

 

Derivative assets

 

1,2

 

57.9

 

57.9

 

62.2

 

62.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

1,3

 

$

20,787.7

 

$

20,791.8

 

$

20,387.6

 

$

20,392.3

 

Federal funds purchased and securities sold under repurchase agreements

 

1

 

10.0

 

10.0

 

50.0

 

50.0

 

Other short-term borrowings

 

2

 

212.8

 

219.0

 

 

 

Long-term debt

 

2

 

482.0

 

505.6

 

697.8

 

718.7

 

Derivative liabilities

 

1,2

 

49.4

 

49.4

 

52.9

 

52.9

 

FDIC clawback liability

 

3

 

8.7

 

8.7

 

8.1

 

8.1

 

 

16



Table of Contents

 

Note 4. Securities

 

At March 31, 2012, the Company had total securities of $7.92 billion, comprised of securities available-for-sale at fair value of $6.84 billion, securities held-to-maturity at amortized cost of $996.6 million and trading securities at fair value of $82.6 million. At December 31, 2011, the Company had total securities of $8.10 billion, comprised of securities available-for-sale at fair value of $7.57 billion, securities held-to-maturity at amortized cost of $467.7 million and trading securities at fair value of $62.0 million.

 

The following is a summary of amortized cost and estimated fair value for the major categories of securities available-for-sale and securities held-to-maturity at March 31, 2012 and December 31, 2011:

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

 

 

(in thousands)

 

Cost

 

Gains

 

Losses

 

Fair Value

 

March 31, 2012

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

19,217

 

$

8

 

$

(23

)

$

19,202

 

Federal agency - Debt

 

1,046,035

 

5,348

 

(35

)

1,051,348

 

Federal agency - MBS

 

690,183

 

30,580

 

(173

)

720,590

 

CMOs - Federal agency

 

4,304,148

 

97,498

 

(1,328

)

4,400,318

 

CMOs - Non-agency

 

74,737

 

809

 

(6,959

)

68,587

 

State and municipal

 

378,541

 

17,379

 

(197

)

395,723

 

Other debt securities

 

185,968

 

3,417

 

(7,593

)

181,792

 

Total debt securities

 

6,698,829

 

155,039

 

(16,308

)

6,837,560

 

Equity securities and mutual funds

 

352

 

798

 

 

1,150

 

Total securities available-for-sale

 

$

6,699,181

 

$

155,837

 

$

(16,308

)

$

6,838,710

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity (1):

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

104,268

 

$

394

 

$

(66

)

$

104,596

 

Federal agency - MBS

 

173,380

 

1,794

 

(427

)

174,747

 

CMOs - Federal agency

 

590,931

 

2,496

 

(3,918

)

589,509

 

State and municipal

 

128,034

 

1,431

 

(1,862

)

127,603

 

Total securities held-to-maturity

 

$

996,613

 

$

6,115

 

$

(6,273

)

$

996,455

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

19,163

 

$

24

 

$

(5

)

$

19,182

 

Federal agency - Debt

 

1,967,928

 

6,230

 

(296

)

1,973,862

 

Federal agency - MBS

 

650,091

 

31,040

 

(87

)

681,044

 

CMOs - Federal agenc

 

4,239,205

 

89,926

 

(2,224

)

4,326,907

 

CMOs - Non-agency

 

79,999

 

322

 

(11,320

)

69,001

 

State and municipal

 

383,210

 

18,767

 

(373

)

401,604

 

Other debt securities

 

106,051

 

1,896

 

(8,873

)

99,074

 

Total debt securities

 

7,445,647

 

148,205

 

(23,178

)

7,570,674

 

Equity securities and mutual funds

 

352

 

875

 

 

1,227

 

Total securities available-for-sale

 

$

7,445,999

 

$

149,080

 

$

(23,178

)

$

7,571,901

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity (1):

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

40,423

 

$

780

 

$

 

$

41,203

 

Federal agency - MBS

 

75,231

 

1,632

 

 

76,863

 

CMOs - Federal agency

 

292,547

 

2,580

 

(195

)

294,932

 

State and municipal

 

59,479

 

1,463

 

(37

)

60,905

 

Total securities held-to-maturity

 

$

467,680

 

$

6,455

 

$

(232

)

$

473,903

 

 


(1)

Securities held-to-maturity are presented in the consolidated balance sheets at amortized cost.

 

17



Table of Contents

 

Note 4. Securities (Continued)

 

Proceeds from sales of securities available-for-sale were $5.2 million and $6.1 million for the three months ended March 31, 2012 and 2011, respectively. There were no sales of securities held-to-maturity during the three months ended March 31, 2012. The following table provides the gross realized gains and losses on the sales and calls of securities:

 

 

 

For the three months ended

 

 

 

March 31,

 

(in thousands)

 

2012

 

2011

 

Gross realized gains

 

$

496

 

$

160

 

Gross realized losses

 

(47

)

(30

)

Net realized gains

 

$

449

 

$

130

 

 

Interest income on securities (including trading securities) for the three months ended March 31, 2012 and 2011 is comprised of: (i) taxable interest income of $41.5 million and $34.3 million, respectively (ii) nontaxable interest income of $3.8 million and $2.9 million, respectively, and (iii) dividend income of $0.1 million and $0.2 million, respectively.

 

The following table provides the expected remaining maturities of debt securities included in the securities portfolio at March 31, 2012. The maturities of mortgage-backed securities are allocated according to the average life of expected cash flows. Average expected maturities will differ from contractual maturities because of the amortizing nature of the loan collateral and prepayment behavior of borrowers.

 

(in thousands)

 

One year or
less

 

Over 1 year
through
5 years

 

Over 5 years
through
10 years

 

Over 10
years

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

10,013

 

$

9,189

 

$

 

$

 

$

19,202

 

Federal agency - Debt

 

847,374

 

203,974

 

 

 

1,051,348

 

Federal agency - MBS

 

14

 

447,143

 

273,433

 

 

720,590

 

CMOs - Federal agency

 

181,389

 

4,040,298

 

178,631

 

 

4,400,318

 

CMOs - Non-agency

 

8,286

 

33,100

 

27,201

 

 

68,587

 

State and municipal

 

53,996

 

209,947

 

80,836

 

50,944

 

395,723

 

Other

 

3,383

 

136,042

 

42,367

 

 

181,792

 

Total debt securities available-for-sale

 

$

1,104,455

 

$

5,079,693

 

$

602,468

 

$

50,944

 

$

6,837,560

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized cost

 

$

1,099,279

 

$

4,965,611

 

$

583,091

 

$

50,848

 

$

6,698,829

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

10,950

 

$

33,669

 

$

 

$

59,649

 

$

104,268

 

Federal agency - MBS

 

 

 

173,380

 

 

173,380

 

CMOs - Federal agency

 

 

45,373

 

545,558

 

 

590,931

 

State and municipal

 

 

8,259

 

79,468

 

40,307

 

128,034

 

Total debt securities held-to-maturity at amortized cost

 

$

10,950

 

$

87,301

 

$

798,406

 

$

99,956

 

$

996,613

 

 

Impairment Assessment

 

The Company performs a quarterly assessment of the debt and equity securities in its investment portfolio that have an unrealized loss to determine whether the decline in the fair value of these securities below their cost is other-than-temporary. Impairment is considered other-than-temporary when it becomes probable that an investor will be unable to recover the cost of an investment. The Company’s impairment assessment takes into consideration factors such as the length of time and the extent to which the market value has been less than cost; the financial condition and near-term prospects of the issuer, including events

 

18



Table of Contents

 

Note 4. Securities (Continued)

 

specific to the issuer or industry; defaults or deferrals of scheduled interest, principal or dividend payments; external credit ratings and recent downgrades; and whether the Company intends to sell the security and whether it is more likely than not it will be required to sell the security prior to recovery of its amortized cost basis. If a decline in fair value is judged to be other than temporary, the cost basis of the individual security is written down to fair value which then becomes the new cost basis. The new cost basis is not adjusted for subsequent recoveries in fair value.

 

When there are credit losses associated with an impaired debt security and the Company does not have the intent to sell the security and it is more likely than not that it will not have to sell the security before recovery of its cost basis, the Company will separate the amount of the impairment into the amount that is credit-related and the amount related to non-credit factors. The credit-related impairment is recognized in Net impairment loss recognized in earnings in the consolidated statements of income. The non-credit-related impairment is recognized in AOCI.

 

Securities Deemed to be Other-Than-Temporarily Impaired

 

The Company determined through its impairment assessment process that none of the securities held had a credit loss impairment at March 31, 2012. Accordingly, there were no impairment losses recognized in earnings on securities available-for-sale for the three months ended March 31, 2012. The Company recognized an impairment loss of $0.2 million in earnings related to non-agency CMOs for the three months ended March 31, 2011. The Company recognized $2.4 million and $4.3 million of non-credit-related other-than-temporary impairment in AOCI on securities available-for-sale at March 31, 2012 and 2011, respectively. There were no impairment losses recognized in earnings or AOCI for securities held-to-maturity during the three months ended March 31, 2012.

 

The following table summarizes the changes in cumulative credit-related other-than-temporary impairment recognized in earnings for debt securities for the three months ended March 31, 2012 and 2011. Credit-related other-than-temporary impairment that was recognized in earnings is reflected as an “Initial credit-related impairment” if the period reported is the first time the security had a credit impairment. A credit-related other-than-temporary impairment is reflected as a “Subsequent credit-related impairment” if the period reported is not the first time the security had a credit impairment. Cumulative impairment is reduced for securities with previously recognized credit-related impairment that were sold during the period. Cumulative impairment is further reduced for increases in expected cash flows.

 

 

 

For the three months ended

 

 

 

March 31,

 

(in thousands)

 

2012

 

2011

 

Balance, beginning of period

 

$

17,531

 

$

17,923

 

Subsequent credit-related impairment

 

 

164

 

Net increase in expected cash flows on securities for which OTTI was previously recognized

 

(162

)

(537

)

Balance, end of period

 

$

17,369

 

$

17,550

 

 

Non-Agency CMOs

 

The Company held $44.7 million of variable rate non-agency CMOs at March 31, 2012. These CMOs have a fixed interest rate for an initial period after which they become variable-rate instruments with annual rate resets. The variable rate non-agency securities held include $10.8 million of securities that had non-credit-related impairment recognized in AOCI. There were no credit-related impairment losses recognized in earnings in the first quarter of 2012. The non-credit portion of other-than-temporary impairment for these securities at March 31, 2012 was recognized in AOCI, and is attributed to external market conditions, primarily the lack of liquidity in these securities, and increases in interest rates. The Company recognized credit-related impairment losses in earnings on its investments in certain variable rate non-agency CMOs totaling $0.2 million in the first quarter of 2011. The Company also holds $23.9 million in fixed rate non-agency CMOs at March 31, 2012, none of which have experienced any other-than-temporary impairment.

 

19



Table of Contents

 

Note 4. Securities (Continued)

 

The following table provides a summary of the gross unrealized losses and fair value of investment securities that are not deemed to be other-than-temporarily impaired aggregated by investment category and length of time that the securities have been in a continuous unrealized loss position as of March 31, 2012 and December 31, 2011. The table also includes investment securities that had both a credit-related impairment recognized in earnings and a non-credit-related impairment recognized in AOCI.