Use these links to rapidly review the document
TABLE OF CONTENTS

Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 10-Q



(Mark One)    

ý

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2012

OR

o

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM                        TO                         

Commission file number: 1-10989



Ventas, Inc.
(Exact Name of Registrant as Specified in Its Charter)



Delaware
(State or Other Jurisdiction of
Incorporation or Organization)
  61-1055020
(I.R.S. Employer
Identification No.)

353 N. Clark Street, Suite 3300
Chicago, Illinois

(Address of Principal Executive Offices)

60654
(Zip Code)

(877) 483-6827
(Registrant's Telephone Number, Including Area Code)

Not Applicable
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

         Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o

         Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý    No o

         Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer ý   Accelerated filer o   Non-accelerated filer o
(Do not check if a
smaller reporting company)
  Smaller reporting company o

         Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o    No ý

         Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

Class of Common Stock:   Outstanding at October 22, 2012:
Common Stock, $0.25 par value   295,554,765

   


Table of Contents

VENTAS, INC.
FORM 10-Q

INDEX

 
   
  Page

PART I—FINANCIAL INFORMATION

   

Item 1.

 

Financial Statements

  3

 

Consolidated Balance Sheets as of September 30, 2012 and December 31, 2011

  3

 

Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2012 and 2011

  4

 

Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2012 and 2011

  5

 

Consolidated Statements of Equity for the Nine Months Ended September 30, 2012 and the Year Ended December 31, 2011

  6

 

Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2012 and 2011

  7

 

Notes to Consolidated Financial Statements

  8

Item 2.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations

  46

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

  79

Item 4.

 

Controls and Procedures

  81


PART II—OTHER INFORMATION


 

 

Item 1.

 

Legal Proceedings

  82

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

  82

Item 6.

 

Exhibits

  83

2


Table of Contents


PART I—FINANCIAL INFORMATION

ITEM 1.    FINANCIAL STATEMENTS

        


VENTAS, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except per share amounts)

 
  September 30,
2012
  December 31,
2011
 
 
  (Unaudited)
  (Audited)
 

Assets

             

Real estate investments:

             

Land and improvements

  $ 1,754,826   $ 1,614,847  

Buildings and improvements

    16,552,534     15,337,919  

Construction in progress

    93,992     76,638  

Acquired lease intangibles

    965,500     800,858  
           

    19,366,852     17,830,262  

Accumulated depreciation and amortization

    (2,447,175 )   (1,916,530 )
           

Net real estate property

    16,919,677     15,913,732  

Secured loans receivable, net

    215,775     212,577  

Investments in unconsolidated entities

    90,992     105,303  
           

Net real estate investments

    17,226,444     16,231,612  

Cash and cash equivalents

   
58,530
   
45,807
 

Escrow deposits and restricted cash

    76,908     76,590  

Deferred financing costs, net

    25,426     26,669  

Other assets

    1,053,591     891,232  
           

Total assets

  $ 18,440,899   $ 17,271,910  
           

Liabilities and equity

             

Liabilities:

             

Senior notes payable and other debt

  $ 7,494,774   $ 6,429,116  

Accrued interest

    56,326     37,694  

Accounts payable and other liabilities

    1,049,043     1,085,597  

Deferred income taxes

    265,116     260,722  
           

Total liabilities

    8,865,259     7,813,129  

Redeemable OP unitholder interests

   
113,908
   
102,837
 

Commitments and contingencies

             

Equity:

             

Ventas stockholders' equity:

             

Preferred stock, $1.00 par value; 10,000 shares authorized, unissued

         

Common stock, $0.25 par value; 600,000 shares authorized, 295,534 and 288,823 shares issued at September 30, 2012 and December 31, 2011, respectively

    73,896     72,240  

Capital in excess of par value

    9,941,030     9,593,583  

Accumulated other comprehensive income

    23,626     22,062  

Retained earnings (deficit)

    (680,888 )   (412,181 )

Treasury stock, 0 and 14 shares at September 30, 2012 and December 31, 2011, respectively

        (747 )
           

Total Ventas stockholders' equity

    9,357,664     9,274,957  

Noncontrolling interest

    104,068     80,987  
           

Total equity

    9,461,732     9,355,944  
           

Total liabilities and equity

  $ 18,440,899   $ 17,271,910  
           

   

See accompanying notes.

3


Table of Contents


VENTAS, INC.

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(In thousands, except per share amounts)

 
  For the
Three Months
Ended September 30,
  For the Nine Months
Ended September 30,
 
 
  2012   2011   2012   2011  

Revenues:

                         

Rental income:

                         

Triple-net leased

  $ 210,096   $ 203,209   $ 622,702   $ 433,980  

Medical office buildings

    100,814     58,159     253,890     106,153  
                   

    310,910     261,368     876,592     540,133  

Resident fees and services

    317,131     274,294     906,946     590,103  

Medical office building and other services revenue

    4,544     9,271     16,791     26,050  

Income from loans and investments

    9,035     10,072     25,223     24,548  

Interest and other income

    330     373     441     529  
                   

Total revenues

    641,950     555,378     1,825,993     1,181,363  

Expenses:

                         

Interest

    75,139     69,518     217,475     162,348  

Depreciation and amortization

    189,908     156,593     538,946     286,663  

Property-level operating expenses:

                         

Senior living

    216,861     187,356     620,075     401,361  

Medical office buildings

    36,144     20,071     86,469     37,025  
                   

    253,005     207,427     706,544     438,386  

Medical office building services costs

    1,487     6,347     8,314     19,837  

General, administrative and professional fees

    26,872     20,624     75,779     51,010  

(Gain) loss on extinguishment of debt

    (1,194 )   8,685     38,339     25,211  

Litigation proceeds, net

        (85,327 )       (85,327 )

Merger-related expenses and deal costs

    4,917     69,350     49,566     131,606  

Other

    2,508     13,882     5,594     5,827  
                   

Total expenses

    552,642     467,099     1,640,557     1,035,561  
                   

Income before income/loss from unconsolidated entities, income taxes, discontinued operations and noncontrolling interest

    89,308     88,279     185,436     145,802  

Income (loss) from unconsolidated entities

    17,074     182     17,905     (71 )

Income tax benefit

    8,886     13,732     2,727     23,039  
                   

Income from continuing operations

    115,268     102,193     206,068     168,770  

Discontinued operations

    (3,447 )   (209 )   69,581     1,994  
                   

Net income

    111,821     101,984     275,649     170,764  

Net loss attributable to noncontrolling interest

    (61 )   (901 )   (884 )   (781 )
                   

Net income attributable to common stockholders

  $ 111,882   $ 102,885   $ 276,533   $ 171,545  
                   

Earnings per common share:

                         

Basic:

                         

Income from continuing operations attributable to common stockholders

  $ 0.39   $ 0.36   $ 0.71   $ 0.81  

Discontinued operations

    (0.01 )   (0.00 )   0.24     0.01  
                   

Net income attributable to common stockholders

  $ 0.38   $ 0.36   $ 0.95   $ 0.82  
                   

Diluted:

                         

Income from continuing operations attributable to common stockholders

  $ 0.39   $ 0.35   $ 0.70   $ 0.80  

Discontinued operations

    (0.01 )   (0.00 )   0.24     0.01  
                   

Net income attributable to common stockholders

  $ 0.38   $ 0.35   $ 0.94   $ 0.81  
                   

Weighted average shares used in computing earnings per common share:

                         

Basic

    294,928     287,365     291,177     208,470  

Diluted

    297,407     290,794     293,622     210,850  

Dividends declared per common share

 
$

0.62
 
$

0.4486
 
$

1.86
 
$

1.725
 

   

See accompanying notes.

4


Table of Contents


VENTAS, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

(In thousands)

 
  For the Three Months
Ended September 30,
  For the Nine Months
Ended September 30,
 
 
  2012   2011   2012   2011  

Net income

  $ 111,821   $ 101,984   $ 275,649   $ 170,764  

Other comprehensive income (loss):

                         

Foreign currency translation

    2,838     (7,293 )   3,180     (4,234 )

Change in unrealized gain on marketable debt securities

    (509 )   (1,285 )   (1,220 )   (2,964 )

Other

    (107 )   (397 )   (396 )   (433 )
                   

Total other comprehensive income (loss)

    2,222     (8,975 )   1,564     (7,631 )
                   

Comprehensive income

    114,043     93,009     277,213     163,133  

Comprehensive loss attributable to noncontrolling interest

    (61 )   (901 )   (884 )   (781 )
                   

Comprehensive income attributable to common stockholders

  $ 114,104   $ 93,910   $ 278,097   $ 163,914  
                   

   

See accompanying notes.

5


Table of Contents


VENTAS, INC.

CONSOLIDATED STATEMENTS OF EQUITY

For the Nine Months Ended September 30, 2012 and the Year Ended December 31, 2011

(In thousands, except per share amounts)

 
  Common
Stock Par
Value
  Capital in
Excess of
Par Value
  Accumulated
Other
Comprehensive
Income
  Retained
Earnings
(Deficit)
  Treasury
Stock
  Total Ventas
Stockholders'
Equity
  Noncontrolling
Interest
  Total Equity  

Balance at January 1, 2011

  $ 39,391   $ 2,576,843   $ 26,868   $ (255,628 ) $ (748 ) $ 2,386,726   $ 3,479   $ 2,390,205  

Comprehensive income:

                                                 

Net income (loss)

                364,493         364,493     (1,232 )   363,261  

Other comprehensive loss

            (4,806 )           (4,806 )       (4,806 )

Acquisition-related activity

   
31,181
   
6,711,081
   
   
   
(4,326

)
 
6,737,936
   
81,192
   
6,819,128
 

Net change in noncontrolling interest

        (3,188 )               (3,188 )   (2,452 )   (5,640 )

Dividends to common stockholders—$2.30 per share

                (521,046 )       (521,046 )       (521,046 )

Issuance of common stock

    1,627     297,931                 299,558         299,558  

Issuance of common stock for stock plans

    9     18,999             3,293     22,301         22,301  

Adjust redeemable OP unitholder interests to current fair value

        (4,442 )               (4,442 )       (4,442 )

Purchase of redeemable OP units

        (52 )               (52 )       (52 )

Grant of restricted stock, net of forfeitures

    32     (3,589 )           1,034     (2,523 )       (2,523 )
                                   

Balance at December 31, 2011

    72,240     9,593,583     22,062     (412,181 )   (747 )   9,274,957     80,987     9,355,944  

Comprehensive income (loss):

                                                 

Net income (loss)

                276,533         276,533     (884 )   275,649  

Other comprehensive income

            1,564             1,564         1,564  

Acquisition-related activity

   
   
(5,756

)
 
   
   
   
(5,756

)
 
28,246
   
22,490
 

Net change in noncontrolling interest

                            (4,281 )   (4,281 )

Dividends to common stockholders—$1.86 per share

                (545,240 )       (545,240 )       (545,240 )

Issuance of common stock

    1,495     340,974                 342,469         342,469  

Issuance of common stock for stock plans

    123     20,245             2,097     22,465         22,465  

Adjust redeemable OP unitholder interests to current fair value

        (15,861 )               (15,861 )       (15,861 )

Purchase of redeemable OP units

        (652 )           324     (328 )       (328 )

Grant of restricted stock, net of forfeitures

    38     8,497             (1,674 )   6,861         6,861  
                                   

Balance at September 30, 2012

  $ 73,896   $ 9,941,030   $ 23,626   $ (680,888 ) $   $ 9,357,664   $ 104,068   $ 9,461,732  
                                   

   

See accompanying notes.

6


Table of Contents


VENTAS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

 
  For the Nine Months
Ended September 30,
 
 
  2012   2011  

Cash flows from operating activities:

             

Net income

  $ 275,649   $ 170,764  

Adjustments to reconcile net income to net cash provided by operating activities:

             

Depreciation and amortization (including amounts in discontinued operations)

    563,027     293,541  

Amortization of deferred revenue and lease intangibles, net

    (12,965 )   (7,458 )

Other non-cash amortization

    (31,326 )   (5,429 )

Change in fair value of financial instruments

    151     2,898  

Stock-based compensation

    16,529     13,596  

Straight-lining of rental income, net

    (16,712 )   (9,254 )

Loss on extinguishment of debt

    38,339     25,211  

Gain on real estate dispositions, net

    (79,148 )    

Loss (gain) on real estate loan investments

    559     (3,255 )

Gain on sale of marketable securities

        (733 )

Income tax benefit (including amounts in discontinued operations)

    (2,731 )   (23,310 )

(Income) loss from unconsolidated entities

    (1,260 )   71  

Gain on re-measurement of equity interest upon acquisition, net

    (16,645 )    

Other

    6,321     2,004  

Changes in operating assets and liabilities:

             

Increase in other assets

    (11,930 )   (27,009 )

Increase in accrued interest

    18,730     19,141  

Decrease in accounts payable and other liabilities

    (37,269 )   (6,877 )
           

Net cash provided by operating activities

    709,319     443,901  

Cash flows from investing activities:

             

Net investment in real estate property

    (1,154,912 )   (344,687 )

Purchase of noncontrolling interest

    (3,934 )   (3,319 )

Investment in loans receivable

    (30,523 )   (619,859 )

Proceeds from real estate disposals

    75,145     14,961  

Proceeds from loans receivable

    34,817     138,934  

Proceeds from sale of marketable securities

        23,050  

Development project expenditures

    (90,119 )   (23,233 )

Capital expenditures

    (42,270 )   (28,658 )

Other

    (2,110 )   (113 )
           

Net cash used in investing activities

    (1,213,906 )   (842,924 )

Cash flows from financing activities:

             

Net change in borrowings under revolving credit facilities

    248,921     434,000  

Proceeds from debt

    1,568,382     957,753  

Repayment of debt

    (1,103,000 )   (895,043 )

Payment of deferred financing costs

    (4,257 )   (1,898 )

Issuance of common stock, net

    342,469     299,926  

Cash distribution to common stockholders

    (545,240 )   (354,932 )

Cash distribution to redeemable OP unitholders

    (3,358 )   (4,038 )

Purchases of redeemable OP units

    (1,760 )    

Distributions to noncontrolling interest

    (4,035 )   (1,997 )

Other

    19,130     1,019  
           

Net cash provided by financing activities

    517,252     434,790  
           

Net increase in cash and cash equivalents

    12,665     35,767  

Effect of foreign currency translation on cash and cash equivalents

    58     (97 )

Cash and cash equivalents at beginning of period

    45,807     21,812  
           

Cash and cash equivalents at end of period

  $ 58,530   $ 57,482  
           

Supplemental schedule of non-cash activities:

             

Assets and liabilities assumed from acquisitions:

             

Real estate investments

  $ 497,755   $ 11,034,620  

Utilization of escrow funds held for an Internal Revenue Code Section 1031 exchange

    (134,003 )    

Other assets acquired

    99,889     431,679  

Debt assumed

    367,902     3,508,226  

Other liabilities

    60,684     992,122  

Deferred income tax liability

    4,299     43,889  

Redeemable OP unitholder interests

        100,430  

Noncontrolling interests

    26,430     83,702  

Equity issued

    4,326     6,737,930  

   

See accompanying notes.

7


Table of Contents


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1—DESCRIPTION OF BUSINESS

        Ventas, Inc. (together with its subsidiaries, unless otherwise indicated or except where the context otherwise requires, "we," "us" or "our") is a real estate investment trust ("REIT") with a geographically diverse portfolio of seniors housing and healthcare properties throughout the United States and Canada. As of September 30, 2012, we owned 1,450 properties located in 46 states, the District of Columbia and two Canadian provinces, consisting of: 677 seniors housing communities; 404 skilled nursing and other facilities; 322 medical office buildings ("MOBs"); and 47 hospitals. We were also in the process of developing five properties as of September 30, 2012. We are headquartered in Chicago, Illinois and have been a constituent member of the S&P 500® Index, a leading indicator of the large cap U.S. equities market, since 2009.

        Our primary business focuses on acquiring and owning seniors housing and healthcare properties and leasing those properties to unaffiliated tenants or operating those properties through independent third party managers. Through our Lillibridge Healthcare Services, Inc. ("Lillibridge") subsidiary and our ownership interest in PMB Real Estate Services LLC ("PMBRES"), we also provide MOB management, leasing, marketing, facility development and advisory services to highly rated hospitals and health systems throughout the United States. In addition, from time to time, we make mortgage loans and other investments relating to seniors housing and healthcare companies or properties.

        As of September 30, 2012, we leased 913 properties (excluding MOBs) to healthcare operating companies under "triple-net" or "absolute-net" leases that obligate the tenants to pay all property-related expenses, including maintenance, utilities, repairs, taxes, insurance and capital expenditures, and we engaged independent third parties, such as Atria Senior Living, Inc. ("Atria") and Sunrise Senior Living, Inc. (together with its subsidiaries, "Sunrise"), to manage 215 seniors housing communities pursuant to long-term management agreements.

NOTE 2—ACCOUNTING POLICIES

        The accompanying Consolidated Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") for interim financial information set forth in the Accounting Standards Codification ("ASC"), as published by the Financial Accounting Standards Board ("FASB"), and with the Securities and Exchange Commission ("SEC") instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair statement of results for the interim period have been included. Operating results for the three and nine months ended September 30, 2012 are not necessarily indicative of the results that may be expected for the year ending December 31, 2012. The accompanying Consolidated Financial Statements and related notes should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2011, filed with the SEC on February 22, 2012. Certain prior period amounts have been reclassified to conform to the current period presentation.

Business Combinations

        We account for acquisitions using the acquisition method and allocate the cost of the properties acquired among tangible and recognized intangible assets and liabilities based upon their estimated fair values as of the acquisition date. Recognized intangibles primarily include the value of in-place leases, acquired lease contracts, tenant and customer relationships, trade names/trademarks and goodwill. We

8


Table of Contents


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 2—ACCOUNTING POLICIES (Continued)

do not amortize goodwill, which represents the excess of the purchase price paid over the fair value of the net assets of the acquired business and is included in other assets on our Consolidated Balance Sheets.

        We estimate the fair value of buildings acquired on an as-if-vacant basis and depreciate the building value over the estimated remaining life of the building, not to exceed 35 years. We determine the allocated value of other fixed assets, such as site improvements and furniture, fixtures and equipment, based upon the replacement cost and depreciate such value over the assets' estimated remaining useful lives as determined at the applicable acquisition date. We determine the value of land either by considering the sales prices of similar properties in recent transactions or based on (a) internal analyses of recently acquired and existing comparable properties within our portfolio or (b) real estate tax assessed values in relation to the total value of the asset.

        We generally determine the value of construction in progress based upon the replacement cost. However, for certain acquired properties that are part of a ground-up development, we determine fair value by using the same valuation approach as for all other properties and deducting the estimated cost to complete the development. Construction in progress is not depreciated until the project has reached substantial completion.

        The fair value of acquired lease-related intangibles, if any, reflects (i) the estimated value of any above and/or below market leases, determined by discounting the difference between the estimated market rent and the in-place lease rent, the resulting intangible asset or liability of which we amortize to revenue over the remaining life of the associated lease plus any bargain renewal periods, and (ii) the estimated value of in-place leases related to the cost to obtain tenants, including leasing commissions, and an estimated value of the absorption period to reflect the value of the rent and recovery costs foregone during a reasonable lease-up period as if the acquired space was vacant, which we amortize to amortization expense over the remaining life of the associated lease. If a lease is terminated prior to its stated expiration or not renewed upon expiration, we recognize all related unamortized lease intangibles in operations at that time.

        We estimate the fair value of purchase option intangible assets and liabilities by discounting the difference between the applicable property's acquisition date fair value and an estimate of the future option price. We do not amortize the resulting intangible asset or liability over the term of the lease, but rather adjust the recognized value of the asset or liability upon sale. Net real estate assets for which we have recorded tenant purchase option intangibles were $437.5 million at September 30, 2012 (excluding properties classified as held for sale) and $644.0 million at December 31, 2011.

        We estimate the fair value of tenant or other customer relationships acquired, if any, by considering the nature and extent of existing business relationships with the tenant or customer, growth prospects for developing new business with the tenant or customer, the tenant's credit quality, expectations of lease renewals with the tenant, and the potential for significant, additional future leasing arrangements with the tenant, and we amortize that value over the expected life of the associated arrangements or leases, including the remaining terms of the related leases and any expected renewal periods. We estimate the fair value of trade names/trademarks using a royalty rate methodology and amortize that value over the estimated useful life of the trade name/trademark.

        In connection with a business combination, we may assume rights and obligations under certain lease agreements pursuant to which we become the lessee of a given property. We assume the lease classification previously determined by the prior lessee absent a modification in the assumed lease

9


Table of Contents


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 2—ACCOUNTING POLICIES (Continued)

agreement. All of our assumed capital leases contain bargain purchase options that we intend to exercise. Therefore, we recognized real estate assets based on the acquisition date fair values of the underlying properties and liabilities based on the acquisition date fair values of the capital lease obligations. We depreciate assets recognized under capital leases that contain bargain purchase options over the asset's useful life. Lease payments are allocated between the reduction of the capital lease obligation and interest expense using the interest method. We assess assumed operating leases, including ground leases, to determine whether the lease terms are favorable or unfavorable to us given current market conditions on the acquisition date. To the extent the lease terms are favorable or unfavorable relative to market conditions on the acquisition date, we recognize an intangible asset or liability, respectively, at fair value, and we amortize the recognized asset or liability (excluding purchase option intangibles) to interest or rental expense in our Consolidated Statements of Income over the applicable lease term. We include all lease-related intangible assets and liabilities within acquired lease intangibles and accounts payable and other liabilities, respectively, on our Consolidated Balance Sheets.

        We determine the fair value of loans receivable acquired in connection with a business combination by discounting the estimated future cash flows using current interest rates at which similar loans with the same maturities and same terms would be made to borrowers with similar credit ratings. The estimated future cash flows reflect our judgment regarding the uncertainty of those cash flows, so we do not establish a valuation allowance at the acquisition date. We recognize the difference between the acquisition date fair value and the total expected cash flows as interest income using an effective interest method over the life of the applicable loan. Subsequent to the acquisition date, we evaluate changes regarding the uncertainty of future cash flows and the need for a valuation allowance.

        We estimate the fair value of noncontrolling interest assumed using assumptions that are consistent with those used in valuing all of the underlying assets and liabilities.

        We calculate the fair value of long-term debt by discounting the remaining contractual cash flows on each instrument at the current market rate for those borrowings, which we approximate based on the rate at which we would expect to incur a replacement instrument on the date of acquisition, and recognize any fair value adjustments related to long-term debt as effective yield adjustments over the remaining term of the instrument.

        We record a liability for contingent consideration (included in accounts payable and other liabilities on our Consolidated Balance Sheets) at fair value as of the acquisition date and reassess the fair value at the end of each reporting period, with any changes being recognized in earnings. Increases or decreases in the fair value of the contingent consideration can result from changes in discount periods, discount rates and probabilities that contingencies will be met.

Revenue Recognition

        Certain of our triple-net leases, including a majority of the leases we acquired in connection with our acquisition of Nationwide Health Properties, Inc. (together with its subsidiaries, "NHP"), and most of our MOB leases provide for periodic and determinable increases in base rent. We recognize base rental revenues under these leases on a straight-line basis over the applicable lease term when collectibility is reasonably assured. Recognizing rental income on a straight-line basis generally results in recognized revenues during the first half of a lease term exceeding the cash amounts contractually due from our tenants, creating a straight-line rent receivable that is included in other assets on our

10


Table of Contents


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 2—ACCOUNTING POLICIES (Continued)

Consolidated Balance Sheets. At September 30, 2012 and December 31, 2011, this cumulative excess (net of allowances) totaled $112.5 million and $96.9 million, respectively.

        Our master lease agreements with Kindred Healthcare, Inc. (together with its subsidiaries, "Kindred") (the "Kindred Master Leases") and certain of our other leases provide for periodic increases in base rent only if certain revenue parameters or other substantive contingencies are met. We recognize the increased rental revenue under these leases as the related parameters or contingencies are met, rather than on a straight-line basis over the applicable lease term.

        We recognize resident fees and services, other than move-in fees, monthly as services are provided. We recognize move-in fees on a straight-line basis over the average resident stay. Our lease agreements with residents generally have a term of twelve to eighteen months and are cancelable by the resident upon 30 days' notice.

        We recognize interest income from loans, including discounts and premiums, using the effective interest method when collectibility is reasonably assured. We apply the effective interest method on a loan-by-loan basis and recognize discounts and premiums as yield adjustments over the related loan term. We recognize interest income on an impaired loan to the extent our estimate of the fair value of the collateral is sufficient to support the balance of the loan, other receivables and all related accrued interest. When the balance of the loan, other receivables and all related accrued interest is equal to our estimate of the fair value of the collateral, we recognize interest income on a cash basis. We provide a reserve against an impaired loan to the extent our total investment in the loan exceeds our estimate of the fair value of the loan collateral.

        We recognize income from rent, lease termination fees, development services, management advisory services and all other income when all of the following criteria are met in accordance with SEC Staff Accounting Bulletin 104: (i) the applicable agreement has been fully executed and delivered; (ii) services have been rendered; (iii) the amount is fixed or determinable; and (iv) collectibility is reasonably assured.

        We assess the collectibility of our rent receivables, including straight-line rent receivables, in accordance with applicable accounting standards and our reserve policy, and we defer recognition of revenue if collectibility is not reasonably assured. We base our assessment of the collectibility of rent receivables (other than straight-line rent receivables) on several factors, including, among other things, payment history, the financial strength of the tenant and any guarantors, the value of the underlying collateral, if any, and current economic conditions. If our evaluation of these factors indicates it is probable that we will be unable to recover the full value of the receivable, we provide a reserve against the portion of the receivable that we estimate may not be recovered. We base our assessment of the collectibility of straight-line rent receivables on several factors, including, among other things, the financial strength of the tenant and any guarantors, the historical operations and operating trends of the property, the historical payment pattern of the tenant, and the type of property. If our evaluation of these factors indicates it is probable that we will be unable to receive the rent payments due in the future, we defer recognition of the straight-line rental revenue and, in certain circumstances, provide a

11


Table of Contents


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 2—ACCOUNTING POLICIES (Continued)

reserve against the previously recognized straight-line rent receivable asset for the portion, up to its full value, that we estimate may not be recovered. If we change our assumptions or estimates regarding the collectibility of future rent payments required by a lease, we may adjust our reserve to increase or reduce the rental revenue recognized and/or increase or reduce the reserve against the previously recognized straight-line rent receivable asset.

Fair Values of Financial Instruments

        Fair value is a market-based measurement, not an entity-specific measurement, and we determine fair value based on the assumptions that we expect market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, FASB guidance establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within levels one and two of the hierarchy) and the reporting entity's own assumptions about market participant assumptions (unobservable inputs classified within level three of the hierarchy).

        Level one inputs utilize unadjusted quoted prices for identical assets or liabilities in active markets that the reporting entity has the ability to access. Level two inputs are inputs other than quoted prices included in level one that are directly or indirectly observable for the asset or liability. Level two inputs may include quoted prices for similar assets and liabilities in active markets, as well as other inputs for the asset or liability, such as interest rates, foreign exchange rates and yield curves, that are observable at commonly quoted intervals. Level three inputs are unobservable inputs for the asset or liability, which are typically based on the reporting entity's own assumptions, as there is little, if any, related market activity. If the determination of the fair value measurement is based on inputs from different levels of the hierarchy, the level within which the entire fair value measurement falls is the lowest level input that is significant to the fair value measurement in its entirety. If a reporting entity determines that the volume and level of activity for an asset or liability has decreased significantly relative to the normal market activity for such asset or liability (or similar assets or liabilities), then transactions or quoted prices may not accurately reflect fair value. In addition, if there is evidence that the transaction for the asset or liability is not orderly, the reporting entity should place little, if any, weight on that transaction price as an indicator of fair value. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.

        We use the following methods and assumptions in estimating the fair value of our financial instruments:

12


Table of Contents


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 2—ACCOUNTING POLICIES (Continued)

Recently Issued or Adopted Accounting Standards

        In June 2011, the FASB issued Accounting Standards Update ("ASU") 2011-05, Presentation of Comprehensive Income ("ASU 2011-05"), which amends current guidance found in ASC Topic 220, Comprehensive Income. ASU 2011-05 requires entities to present comprehensive income in either (a) one continuous financial statement or (b) two separate but consecutive statements that display net income and the components of other comprehensive income. Totals and individual components of both net income and other comprehensive income must be included in either presentation. In December 2011, the FASB issued ASU 2011-12, Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05 ("ASU 2011-12"). The provisions of ASU 2011-12 indefinitely defer portions of ASU 2011-05 related to the presentation of reclassifications of items out of accumulated other comprehensive income. We adopted the provisions of ASU 2011-05 and ASU 2011-12 on January 1, 2012.

13


Table of Contents


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 3—CONCENTRATION OF CREDIT RISK

        As of September 30, 2012, Atria, Sunrise, Brookdale Senior Living Inc. (together with its subsidiaries, "Brookdale Senior Living") and Kindred managed or operated approximately 17.9%, 15.3%, 10.8% and 4.6%, respectively, of our real estate investments based on their gross book value. Also, as of September 30, 2012, seniors housing communities constituted approximately 62.6% of our real estate portfolio based on gross book value, with skilled nursing facilities, hospitals, MOBs and other healthcare assets collectively comprising the remaining 37.4%. Our properties were located in 46 states, the District of Columbia and two Canadian provinces as of September 30, 2012, with properties in one state (California) accounting for more than 10% of our total revenues and net operating income ("NOI," which is defined as total revenues, excluding interest and other income, less property-level operating expenses and medical office building services costs) (including amounts in discontinued operations) for the three months then ended.

Triple-Net Leased Properties

        For the three months ended September 30, 2012 and 2011, approximately 10.2% and 11.3%, respectively, of our total revenues and 16.9% and 18.3%, respectively, of our total NOI (including amounts in discontinued operations) were derived from our lease agreements with Kindred. For the same periods, approximately 6.5% and 7.8%, respectively, of our total revenues and 10.8% and 12.5%, respectively, of our total NOI (including amounts in discontinued operations) were derived from our lease agreements with Brookdale Senior Living. Each of our leases with Kindred and Brookdale Senior Living is a triple-net lease pursuant to which the tenant is required to pay all property-related expenses and to comply with the terms of the mortgage financing documents, if any, affecting the properties.

        Because the properties we lease to Kindred and Brookdale Senior Living currently account for a significant portion of our total revenues and NOI, our financial condition and results of operations could be weakened and our ability to service our indebtedness and to make distributions to our stockholders could be limited if either Kindred or Brookdale Senior Living becomes unable or unwilling to satisfy its obligations to us or to renew its leases with us upon expiration of the terms thereof. We cannot provide any assurance that either Kindred or Brookdale Senior Living will have sufficient assets, income and access to financing to enable it to satisfy its respective obligations to us, and any inability or unwillingness by Kindred or Brookdale Senior Living to do so could have a material adverse effect on our business, financial condition, results of operations and liquidity, on our ability to service our indebtedness and other obligations, and on our ability to make distributions to our stockholders, as required for us to continue to qualify as a REIT (a "Material Adverse Effect"). We also cannot provide any assurance that either Kindred or Brookdale Senior Living will elect to renew its respective leases with us upon expiration of their terms or that we will be able to reposition any properties that are not renewed on a timely basis or on the same or better economic terms, if at all.

Senior Living Operations

        As of September 30, 2012, Atria and Sunrise, collectively, provided comprehensive property management and accounting services with respect to 212 of our seniors housing communities, for which we pay annual management fees pursuant to long-term management agreements. Because Atria and Sunrise manage, but do not lease, our properties, we are not directly exposed to their credit risk in the same manner or to the same extent as our triple-net tenants. However, we rely on our managers' personnel, expertise, technical resources and information systems, proprietary information, good faith and judgment to manage our seniors housing communities efficiently and effectively. We also rely on our managers to set resident fees and otherwise operate those properties in compliance with the terms

14


Table of Contents


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 3—CONCENTRATION OF CREDIT RISK (Continued)

of our management agreements. Although we have various rights as the property owner under our management agreements, including various termination rights should certain events occur, Atria's or Sunrise's inability or unwillingness to satisfy its obligations under those agreements, to efficiently and effectively manage our properties or to provide timely and accurate accounting information with respect thereto could have a Material Adverse Effect on us. In addition, significant changes in Atria's or Sunrise's senior management or any adverse developments in their business and affairs or financial condition could have a Material Adverse Effect on us. In August 2012, Sunrise announced that it had entered into a definitive agreement pursuant to which all of its outstanding common stock would be acquired by Health Care REIT, Inc. ("Health Care REIT"). In September 2012, Sunrise announced that it had entered into another definitive agreement to sell its management company business to a partnership comprised of three private equity firms and Health Care REIT immediately prior to Health Care REIT's acquisition of Sunrise. These transactions, which are expected to close in 2013, are not expected to have a Material Adverse Effect on us.

Kindred, Brookdale Senior Living, Sunrise and Atria Information

        Each of Kindred, Brookdale Senior Living and Sunrise is subject to the reporting requirements of the SEC and is required to file with the SEC annual reports containing audited financial information and quarterly reports containing unaudited financial information. The information related to Kindred, Brookdale Senior Living and Sunrise contained or referred to in this Quarterly Report on Form 10-Q is derived from SEC filings made by Kindred, Brookdale Senior Living or Sunrise, as the case may be, or from other publicly available information, or has been provided to us by Kindred, Brookdale Senior Living or Sunrise. We have not verified this information either through an independent investigation or by reviewing Kindred's, Brookdale Senior Living's or Sunrise's public filings. We have no reason to believe that this information is inaccurate in any material respect, but we cannot provide any assurance that all of this information is accurate. Kindred's, Brookdale Senior Living's and Sunrise's filings with the SEC can be found on the SEC's website at www.sec.gov. We are providing this data for informational purposes only, and you are encouraged to obtain Kindred's, Brookdale Senior Living's and Sunrise's publicly available filings from the SEC.

        Atria is not subject to the reporting requirements of the SEC. The information related to Atria contained or referred to within this Quarterly Report on Form 10-Q is derived from publicly available information or has been provided to us by Atria. We have not verified this information through an independent investigation. We have no reason to believe that this information is inaccurate in any material respect, but we cannot provide any assurance that all of this information is accurate.

NOTE 4—ACQUISITIONS OF REAL ESTATE PROPERTY

        We make acquisitions and investments in seniors housing and healthcare properties primarily to achieve an expected yield on investment, to grow and diversify our portfolio and revenue base, and to reduce our dependence on any single tenant, operator or manager, geographic area, asset type, business model or revenue source.

Cogdell Acquisition

        On April 2, 2012, we acquired Cogdell Spencer Inc. (together with its subsidiaries, "Cogdell"), including its 71 real estate assets (including properties owned through joint ventures) and its MOB property management business, which had existing agreements with third parties to manage 44 MOBs,

15


Table of Contents


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 4—ACQUISITIONS OF REAL ESTATE PROPERTY (Continued)

in an all-cash transaction. At closing, our investment in Cogdell, including our share of debt, was approximately $760 million. In addition, our joint venture partners' share of net debt assumed was $36.3 million at the time of the acquisition.

        Pursuant to the terms of, and subject to the conditions set forth in, the agreement and plan of merger, at the effective time of the merger, (a) each outstanding share of Cogdell common stock and each outstanding unit of limited partnership interest in Cogdell's operating partnership, Cogdell Spencer LP, that was not owned by subsidiaries of Cogdell was converted into the right to receive $4.25 in cash, and (b) each outstanding share of Cogdell's 8.500% Series A Cumulative Redeemable Perpetual Preferred Stock was converted into the right to receive an amount in cash equal to $25.00, plus accrued and unpaid dividends through the date of closing. We financed our acquisition of Cogdell through the assumption of $203.8 million of existing Cogdell mortgage debt (including $36.3 million of our joint venture partners' share) and borrowings under our unsecured revolving credit facility. Prior to the closing, Cogdell completed the sale of its design-build and development business to an unaffiliated third party.

        We are accounting for the Cogdell acquisition under the acquisition method in accordance with ASC Topic 805, Business Combinations ("ASC 805"), and we have completed our initial accounting for this acquisition, which is subject to further adjustment. The following table summarizes the acquisition date fair values of the assets acquired and liabilities assumed, which we determined using level two and level three inputs (in thousands):

Land and improvements

  $ 93,585  

Buildings and improvements

    626,184  

Construction in progress

    24,117  

Acquired lease intangibles

    117,132  

Other assets

    24,459  
       

Total assets acquired

    885,477  

Notes payable and other debt

    213,430  

Other liabilities

    50,841  
       

Total liabilities assumed

    264,271  
       

Noncontrolling interest assumed

    29,545  
       

Net assets acquired

    591,661  

Cash acquired

    12,202  
       

Total cash used

  $ 579,459  
       

        The allocation of fair values of the assets acquired and liabilities assumed differs from the allocation reported in "Note 4—Acquisitions of Real Estate Property" of the Notes to Consolidated Financial Statements included in Part I, Item 1 of our Quarterly Report on Form 10-Q for the six months ended June 30, 2012, filed with the SEC on July 27, 2012, due primarily to adjustments to certain of our valuation assumptions based on more accurate information concerning the subject assets and liabilities. None of these changes had a material impact on our Consolidated Financial Statements.

        As of September 30, 2012, we had incurred a total of $28.5 million of acquisition-related costs related to the Cogdell acquisition, all of which were expensed as incurred and included in merger-related expenses and deal costs in our Consolidated Statements of Income for the applicable periods.

16


Table of Contents


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 4—ACQUISITIONS OF REAL ESTATE PROPERTY (Continued)

Other 2012 Acquisitions

        In May 2012, we acquired sixteen seniors housing communities managed by Sunrise for approximately $362 million in an all-cash transaction. Sunrise continues to manage the acquired assets under existing long-term management agreements.

        During the first nine months of 2012, we also invested approximately $525 million, including the assumption of $136.4 million in debt, in seven seniors housing communities, two skilled nursing facilities and 37 MOBs, including 36 MOBs that we had previously accounted for as investments in unconsolidated entities.

ASLG Acquisition

        In May 2011, we acquired 117 private pay seniors housing communities and one development land parcel located primarily in affluent coastal markets such as the New York metropolitan area, New England and California and the working capital of privately-owned Atria Senior Living Group, Inc. (together with its affiliates, "ASLG"). Prior to the closing, ASLG spun off its management operations to a newly formed entity, Atria, which continues to operate the acquired assets under long-term management agreements with us.

        We accounted for the ASLG acquisition under the acquisition method in accordance with ASC 805. The following table summarizes the acquisition date fair values of the assets acquired and liabilities assumed, which we determined using level two and level three inputs (in thousands):

Land and improvements

  $ 341,540  

Buildings and improvements

    2,876,717  

Acquired lease intangibles

    159,610  

Other assets

    215,708  
       

Total assets acquired

    3,593,575  

Notes payable and other debt

    1,629,212  

Deferred tax liability

    43,466  

Other liabilities

    202,278  
       

Total liabilities assumed

    1,874,956  
       

Net assets acquired

    1,718,619  

Cash acquired

    77,718  

Equity issued

    1,376,437  
       

Total cash used

  $ 264,464  
       

        Included in other assets is $80.5 million of goodwill, which represents the excess of the purchase price over the fair value of the assets acquired and liabilities assumed as of the acquisition date.

        As partial consideration for the ASLG acquisition, the sellers received the right to earn additional amounts ("contingent consideration") based upon the achievement of certain performance metrics, including the future operating results of the acquired assets, and other factors. The contingent consideration, if any, will be payable to the sellers following the applicable measurement date for the period ending December 31, 2014 or December 31, 2015, at the election of the sellers. We cannot determine the actual amount of contingent consideration, if any, that may become due to the sellers, nor can we estimate a range of potential outcomes, because they are dependent on various factors,

17


Table of Contents


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 4—ACQUISITIONS OF REAL ESTATE PROPERTY (Continued)

such as the future performance of the acquired assets and our equity multiple, which are subject to many risks and uncertainties beyond our control. As of September 30, 2012, December 31, 2011 and the acquisition date, the estimated discounted fair value of contingent consideration was $44.2 million and was included in accounts payable and other liabilities on our Consolidated Balance Sheets.

NHP Acquisition

        In July 2011, we acquired NHP in a stock-for-stock transaction. The NHP acquisition added 643 seniors housing and healthcare properties to our portfolio (including properties owned through joint ventures).

        We accounted for the NHP acquisition under the acquisition method in accordance with ASC 805. The following table summarizes the acquisition date fair values of the assets acquired and liabilities assumed, which we determined using level two and level three inputs (in thousands):

Land and improvements

  $ 701,154  

Buildings and improvements

    6,147,737  

Acquired lease intangibles

    493,125  

Investment in unconsolidated entities

    93,553  

Other assets

    815,968  
       

Total assets acquired

    8,251,537  

Notes payable and other debt

    1,882,752  

Other liabilities

    720,420  
       

Total liabilities assumed

    2,603,172  
       

Redeemable OP unitholder interests assumed

    100,888  

Noncontrolling interest assumed

    76,658  
       

Net assets acquired

    5,470,819  

Cash acquired

    29,205  

Equity issued

    5,365,819  
       

Total cash used

  $ 75,795  
       

        Included in other assets is $399.0 million of goodwill, which represents the excess of the purchase price over the fair value of the assets acquired and liabilities assumed as of the acquisition date. We have allocated $338.5 million and $60.5 million of the goodwill balance to our triple-net leased properties and MOB operations reportable business segments, respectively, based on relative fair value.

Other 2011 Acquisitions

        During 2011, in addition to the ASLG and NHP acquisitions, we invested approximately $329.5 million, including the assumption of $134.9 million in debt, in MOBs and seniors housing communities.

NOTE 5—DISPOSITIONS

        We present separately, as discontinued operations in all periods presented, the results of operations for assets classified as held for sale as of September 30, 2012, assets disposed of during the nine months ended September 30, 2012 and the year ended December 31, 2011 and operating leases (in which we were the lessee) not renewed as of September 30, 2012.

18


Table of Contents


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 5—DISPOSITIONS (Continued)

2012 Dispositions

        During the three and nine months ended September 30, 2012, we recognized a net gain from real estate dispositions of $0.4 million and $79.1 million, respectively. In addition, as of September 30, 2012, we classified 22 properties as held for sale and included their operations in discontinued operations in our Consolidated Statements of Income.

        In June 2012, we sold thirteen seniors housing communities to the existing tenants for aggregate consideration of $121.9 million, including a fee of $3.0 million, and recognized a gain from the sales of these assets. We deposited $97.0 million of proceeds from these sales in an Internal Revenue Code Section 1031 exchange escrow account with a qualified intermediary and, subsequently that month, we used approximately $58.1 million of the deposited proceeds for our seniors housing community acquisitions. As of September 30, 2012, there were no proceeds remaining in the exchange escrow account related to these sales.

        Also in June 2012, we declined to exercise our renewal option on the operating leases (in which we were the lessee) related to two seniors housing communities we acquired as part of the ASLG acquisition that expired on June 30, 2012.

        In February 2012, we sold nine seniors housing communities to the existing tenant for aggregate consideration of $121.3 million, including a lease termination fee of $1.8 million, and recognized a gain from the sale of these assets. We deposited a majority of the proceeds from this sale in an Internal Revenue Code Section 1031 exchange escrow account with a qualified intermediary and, during the first six months of 2012, we used approximately $76.4 million of the deposited proceeds for our MOB and seniors housing community acquisitions. As of September 30, 2012, there were no proceeds remaining in the exchange escrow account related to this sale.

        During the nine months ended September 30, 2012, we also sold two skilled nursing facilities and one seniors housing community for aggregate consideration of $28.5 million and recognized an immaterial net gain from the sales of these assets.

2011 Dispositions

        During 2011, we sold two seniors housing communities and two skilled nursing facilities pursuant to tenant purchase options for aggregate consideration of $20.6 million. We recognized no gain or loss from these sales.

        Set forth below is a summary of our results of operations of properties sold during the nine months ended September 30, 2012 and the year ended December 31, 2011 or classified as held for sale

19


Table of Contents


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 5—DISPOSITIONS (Continued)

as of September 30, 2012, which operations were included in our triple-net leased properties, senior living operations or MOB operations segments.

 
  For the Three Months
Ended September 30,
  For the Nine Months
Ended September 30,
 
 
  2012   2011   2012   2011  
 
  (In thousands)
 

Revenues:

                         

Rental income

  $ 3,826   $ 8,509   $ 17,377   $ 16,470  

Resident fees and services

        2,070     4,081     3,245  

Interest and other income

    1,127         5,952      
                   

    4,953     10,579     27,410     19,715  

Expenses:

                         

Interest

    1,371     4,238     6,950     7,698  

Depreciation and amortization

    6,714     4,434     24,081     6,878  

Property-level operating expenses

    651     1,734     4,709     2,579  

General, administrative and professional fees

    5         11      

Other

        554     1,230     837  
                   

    8,741     10,960     36,981     17,992  
                   

(Loss) income before income taxes and gain on sale of real estate assets

    (3,788 )   (381 )   (9,571 )   1,723  

Income tax (expense) benefit

    (16 )   172     4     271  

Gain on real estate dispositions, net

    357         79,148      
                   

Discontinued operations

  $ (3,447 ) $ (209 ) $ 69,581   $ 1,994  
                   

NOTE 6—INVESTMENTS IN UNCONSOLIDATED ENTITIES

        We report investments in unconsolidated entities over whose operating and financial policies we have the ability to exercise significant influence under the equity method of accounting. At September 30, 2012 and December 31, 2011, we owned interests (ranging between 5% and 25%) in 55 properties and 92 properties, respectively, that we accounted for under the equity method of accounting.

        We serve as the managing member of each unconsolidated entity and provide various services in exchange for fees and reimbursements. Total management fees earned in connection with these entities were $2.0 million and $1.9 million for the three months ended September 30, 2012 and 2011, respectively, and $5.7 million and $3.7 million for the nine months ended September 30, 2012 and 2011, respectively.

        We are not required to consolidate these entities, as our joint venture partners have significant participating rights, nor are these entities considered variable interest entities, as they are controlled by equity holders with sufficient capital. Our net investment in properties owned through unconsolidated entities as of September 30, 2012 and December 31, 2011 was $91.0 million and $105.3 million, respectively. For the three months ended September 30, 2012 and 2011, we recorded income from unconsolidated entities of $17.1 million and $0.2 million, respectively. For the nine months ended September 30, 2012 and 2011, we recorded income from unconsolidated entities of $17.9 million and a loss from unconsolidated entities of $0.1 million, respectively.

20


Table of Contents


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 6—INVESTMENTS IN UNCONSOLIDATED ENTITIES (Continued)

        In August 2012, we acquired the controlling interests (ranging between 80% and 95%) in 36 MOBs and one MOB which is being marketed for sale for approximately $350.0 million, including the assumption of $101.6 million in debt. This transaction had a total value of approximately $380.0 million. Prior to this acquisition, our equity method investment in these joint ventures was approximately $12.5 million. In connection with our acquisition of the controlling interests, we re-measured the fair value of our previously held equity interest at the acquisition date fair value to be approximately $30.0 million and recognized a net gain of $16.6 million, which is included in income (loss) from unconsolidated entities in our Consolidated Statements of Income. Operations relating to these properties are now consolidated in our Consolidated Statements of Income.

NOTE 7—INTANGIBLES

        The following is a summary of our intangibles as of September 30, 2012 and December 31, 2011:

 
  September 30, 2012   December 31, 2011  
 
  Balance   Remaining
Weighted Average
Amortization
Period in Years
  Balance   Remaining
Weighted Average
Amortization
Period in Years
 
 
  (Dollars in thousands)
 

Intangible assets:

                         

Above market lease intangibles

  $ 212,904     9.7   $ 210,358     10.1  

In-place and other lease intangibles

    752,596     25.6     590,500     22.4  

Other intangibles

    33,689     8.6     16,169     13.5  

Accumulated amortization

    (317,601 )   N/A     (188,442 )   N/A  

Goodwill

    492,523     N/A     448,393     N/A  
                       

Net intangible assets

  $ 1,174,111     20.9   $ 1,076,978     18.5  
                       

Intangible liabilities:

                         

Below market lease intangibles

  $ 430,609     15.4   $ 442,612     15.3  

Other lease intangibles

    29,386     30.8     27,157     7.9  

Accumulated amortization

    (68,442 )   N/A     (37,607 )   N/A  

Purchase option intangibles

    36,048     N/A     112,670     N/A  
                       

Net intangible liabilities

  $ 427,601     15.9   $ 544,832     15.2  
                       

N/A—Not Applicable.

        Above market lease intangibles and in-place and other lease intangibles are included in acquired lease intangibles within real estate investments on our Consolidated Balance Sheets. Other intangibles (including non-compete agreements, management agreements and trade names/trademarks) and goodwill are included in other assets on our Consolidated Balance Sheets. Below market lease, other lease and purchase option intangibles are included in accounts payable and other liabilities on our Consolidated Balance Sheets.

21


Table of Contents


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 8—OTHER ASSETS

        The following is a summary of our other assets as of September 30, 2012 and December 31, 2011:

 
  September 30,
2012
  December 31,
2011
 
 
  (In thousands)
 

Straight-line rent receivables, net

  $ 112,510   $ 96,883  

Marketable debt securities

    42,950     43,331  

Unsecured loans receivable, net

    60,877     63,598  

Goodwill and other intangibles, net

    519,082     462,655  

Assets held for sale

    199,031     119,290  

Other

    119,141     105,475  
           

Total other assets

  $ 1,053,591   $ 891,232  
           

NOTE 9—SENIOR NOTES PAYABLE AND OTHER DEBT

        The following is a summary of our senior notes payable and other debt as of September 30, 2012 and December 31, 2011:

 
  September 30, 2012   December 31, 2011  
 
  (In thousands)
 

Unsecured revolving credit facility

  $ 704,770   $ 455,578  

9% Senior Notes due 2012

        82,433  

81/4% Senior Notes due 2012

        72,950  

Unsecured term loan due 2013

        200,000  

6.25% Senior Notes due 2013

    269,850     269,850  

Unsecured term loan due 2015(1)

    131,509     126,875  

3.125% Senior Notes due 2015

    400,000     400,000  

6% Senior Notes due 2015

    234,420     234,420  

61/2% Senior Notes due 2016

        200,000  

Unsecured term loan due 2017(1)

    375,000     375,000  

63/4% Senior Notes due 2017

        225,000  

4.00% Senior Notes due 2019

    600,000      

4.750% Senior Notes due 2021

    700,000     700,000  

4.25% Senior Notes due 2022

    600,000      

3.25% Senior Notes due 2022

    275,000      

6.90% Senior Notes due 2037

    52,400     52,400  

6.59% Senior Notes due 2038

    22,973     22,973  

Mortgage loans and other(2)

    2,898,183     2,762,964  
           

Total

    7,264,105     6,180,443  

Capital lease obligations

    142,565     143,006  

Unamortized fair value adjustment

    119,319     144,923  

Unamortized commission fees and discounts

    (31,215 )   (39,256 )
           

Senior notes payable and other debt

  $ 7,494,774   $ 6,429,116  
           

(1)
These amounts represent in aggregate the approximate $500.0 million of borrowings outstanding under our unsecured term loan facility. Certain amounts included in the 2015 tranche are in the form of Canadian dollar borrowings.

22


Table of Contents


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 9—SENIOR NOTES PAYABLE AND OTHER DEBT (Continued)

(2)
Excludes debt related to real estate assets classified as held for sale as of September 30, 2012 and December 31, 2011, respectively. The total mortgage debt for these properties as of September 30, 2012 and December 31, 2011 was $23.4 million and $14.6 million, respectively, and is included in accounts payable and other liabilities on our Consolidated Balance Sheets.

        As of September 30, 2012, our indebtedness (excluding capital lease obligations) had the following maturities:

 
  Principal Amount
Due at Maturity
  Unsecured
Revolving Credit
Facility(1)
  Scheduled Periodic
Amortization
  Total Maturities(1)  
 
  (In thousands)
 

2012

  $ 9,031   $   $ 14,209   $ 23,240  

2013(2)

    562,366         51,679     614,045  

2014

    291,030         47,510     338,540  

2015

    1,074,793     704,770     38,098     1,817,661  

2016

    415,334         30,820     446,154  

Thereafter(3)

    3,846,022         178,443     4,024,465  
                   

Total maturities

  $ 6,198,576   $ 704,770   $ 360,759   $ 7,264,105  
                   

(1)
At September 30, 2012, we had $58.5 million of unrestricted cash and cash equivalents, for $646.2 million of net borrowings outstanding under our unsecured revolving credit facility. Borrowings under our unsecured revolving credit facility mature on October 16, 2015, but may be extended for an additional period of one year at our option, subject to the satisfaction of certain conditions.

(2)
Excludes $23.4 million of mortgage debt related to a real estate asset classified as held for sale as of September 30, 2012 that is scheduled to mature in 2013.

(3)
Includes $52.4 million aggregate principal amount of 6.90% senior notes due 2037 of Nationwide Health Properties, LLC ("NHP LLC") (as successor to NHP) that are subject to repurchase, at the option of the holders, on October 1 of each of 2012, 2017 and 2027, and $23.0 million aggregate principal amount of 6.59% senior notes due 2038 of NHP LLC that are subject to repurchase, at the option of the holders, on July 7 of each of 2013, 2018, 2023 and 2028. The option to require us to repurchase the 6.90% senior notes due 2037 on October 1, 2012 was not exercised by any holder.

Unsecured Revolving Credit Facility and Term Loans

        We have $2.0 billion of aggregate borrowing capacity under our unsecured revolving credit facility, which may be increased to up to $2.5 billion at our option, subject to the satisfaction of certain conditions, and includes sublimits of (a) up to $200 million for letters of credit, (b) up to $200 million for swingline loans, (c) up to $250 million for loans in certain alternative currencies, and (d) up to 50% of the facility for certain negotiated rate loans. Borrowings under our unsecured revolving credit facility bear interest at a fluctuating rate per annum (based on the applicable LIBOR for Eurocurrency rate loans and the higher of (i) the federal funds rate plus 0.50%, (ii) the administrative agent's prime rate and (iii) the applicable LIBOR plus 1.0% for base rate loans, plus, in each case, a spread based on our senior unsecured long-term debt ratings). At September 30, 2012, the applicable spread was 110 basis

23


Table of Contents


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 9—SENIOR NOTES PAYABLE AND OTHER DEBT (Continued)

points for Eurocurrency rate loans and 10 basis points for base rate loans. We also pay a facility fee ranging from 15 to 45 basis points per annum (based on our senior unsecured long-term debt ratings) on the aggregate revolving commitments under our unsecured revolving credit facility. At September 30, 2012, the facility fee was 17.5 basis points. Borrowings under our unsecured revolving credit facility mature on October 16, 2015, but may be extended for an additional period of one year at our option, subject to the satisfaction of certain conditions.

        As of September 30, 2012, we had $704.8 million of borrowings and $5.9 million of letters of credit outstanding and $1.29 billion of unused borrowing capacity available under our unsecured revolving credit facility.

        In August 2012, we prepaid in full our $200.0 million unsecured term loan due 2013.

        In October 2012, we entered into a new $180.0 million unsecured term loan, initially priced at 120 basis points over LIBOR. The term loan matures in January 2018 and contains the same covenants as our unsecured revolving credit and term loan facilities.

Senior Notes

        In February 2012, we issued and sold $600.0 million aggregate principal amount of 4.25% senior notes due 2022 at a public offering price equal to 99.214% of par, for total proceeds of $595.3 million before the underwriting discount and expenses.

        In March 2012, we redeemed all $200.0 million principal amount outstanding of our 61/2% senior notes due 2016 at a redemption price equal to 103.25% of par, plus accrued and unpaid interest to the redemption date, pursuant to the call option contained in the indenture governing the notes. As a result, we paid a total of $206.5 million, plus accrued and unpaid interest, on the redemption date and recognized a loss on extinguishment of debt of $29.7 million during the first quarter of 2012.

        In April 2012, we issued and sold $600.0 million aggregate principal amount of 4.00% senior notes due 2019 at a public offering price equal to 99.489% of par, for total proceeds of $596.9 million before the underwriting discount and expenses.

        In May 2012, we repaid in full, at par, $82.4 million principal amount then outstanding of our 9% senior notes due 2012 upon maturity.

        Also in May 2012, we redeemed all $225.0 million principal amount outstanding of our 63/4% senior notes due 2017 at a redemption price equal to 103.375% of par, plus accrued and unpaid interest to the redemption date, pursuant to the terms of the indenture governing the notes. As a result, we paid a total of $232.6 million, plus accrued and unpaid interest, on the redemption date and recognized a loss on extinguishment of debt of $10.0 million during the second quarter of 2012.

        In July 2012, we repaid in full, at par, $73.0 million principal amount then outstanding of NHP LLC's 81/4% senior notes due 2012 upon maturity.

        In August 2012, we issued and sold $275.0 million aggregate principal amount of 3.25% senior notes due 2022 at a public offering price equal to 99.027% of par, for total proceeds of $272.3 million before the underwriting discount and expenses.

Capital Leases

        As of September 30, 2012, we leased eight seniors housing communities pursuant to arrangements that are accounted for as capital leases. Under each capital lease agreement, rent may be increased annually based upon changes in the Consumer Price Index or gross revenues attributable to the property, subject to certain limits, and we have a bargain option to purchase the leased property and an option to exercise renewal terms.

24


Table of Contents


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 9—SENIOR NOTES PAYABLE AND OTHER DEBT (Continued)

        Future minimum lease payments required under the capital lease agreements, including amounts that would be due under purchase options, as of September 30, 2012 are as follows (in thousands):

2012

  $ 2,374  

2013

    9,573  

2014

    9,699  

2015

    9,826  

2016

    9,953  

Thereafter

    162,600  
       

Total minimum lease payments

    204,025  

Less: Amount related to interest

    (61,460 )
       

  $ 142,565  
       

        Net assets held under capital leases are included in net real estate investments on our Consolidated Balance Sheets and totaled $216.5 million and $224.7 million as of September 30, 2012 and December 31, 2011, respectively.

NOTE 10—FAIR VALUES OF FINANCIAL INSTRUMENTS

        As of September 30, 2012 and December 31, 2011, the carrying amounts and fair values of our financial instruments were as follows:

 
  September 30, 2012   December 31, 2011  
 
  Carrying
Amount
  Fair Value   Carrying
Amount
  Fair Value  
 
  (In thousands)
 

Assets:

                         

Cash and cash equivalents

  $ 58,530   $ 58,530   $ 45,807   $ 45,807  

Secured loans receivable, net

    215,775     221,225     212,577     216,315  

Derivative instruments

            11     11  

Marketable debt securities

    42,950     42,950     43,331     43,331  

Unsecured loans receivable, net

    60,877     64,001     63,598     65,219  

Liabilities:

                         

Senior notes payable and other debt, gross

    7,264,105     7,327,567     6,180,443     6,637,691  

Derivative instruments and other liabilities

    90,751     90,751     80,815     80,815  

Redeemable OP unitholder interests

   
113,908
   
113,908
   
102,837
   
102,837
 

        Fair value estimates are subjective in nature and based upon several important assumptions, including estimates of future cash flows, risks, discount rates and relevant comparable market information associated with each financial instrument. The use of different market assumptions and estimation methodologies may have a material effect on the reported estimated fair value amounts. Accordingly, the estimates presented above are not necessarily indicative of the amounts we would realize in a current market exchange.

        As of September 30, 2012, we held corporate marketable debt securities, classified as available-for-sale and included within other assets on our Consolidated Balance Sheets, having an aggregate amortized cost basis and fair value of $42.1 million and $43.0 million, respectively. As of

25


Table of Contents


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 10—FAIR VALUES OF FINANCIAL INSTRUMENTS (Continued)

December 31, 2011, our marketable debt securities had an aggregate amortized cost basis and fair value of $41.2 million and $43.3 million, respectively. The contractual maturities of our marketable debt securities range from October 1, 2012 to April 15, 2016. In October 2012, $37.5 million of our corporate marketable debt securities matured at par. During the first quarter of 2011, we sold certain marketable debt securities for $23.1 million in aggregate proceeds and recognized gains from these sales of approximately $1.8 million (which are included in income from loans and investments in our Consolidated Statement of Income for the nine months ended September 30, 2011).

NOTE 11—LITIGATION

Litigation Relating to the NHP Acquisition

        In the weeks following the announcement of our acquisition of NHP on February 28, 2011, purported stockholders of NHP filed seven lawsuits against NHP and its directors. Six of these lawsuits also named Ventas, Inc. as a defendant and five named our subsidiary, Needles Acquisition LLC, as a defendant. On June 9, 2011, we and NHP agreed on a settlement in principle with the plaintiffs in the consolidated action pending in the Circuit Court of Baltimore City, Maryland (the "Maryland State Court"), which required us and NHP to make certain supplemental disclosures to stockholders concerning the merger. We and NHP made the supplemental disclosures on June 10, 2011. The parties executed a Stipulation of Settlement and Release on April 18, 2012. The settlement is subject to approval by the Maryland State Court.

        We believe that each of these actions is without merit.

Litigation Relating to the Cogdell Acquisition

        In the weeks following the announcement of our acquisition of Cogdell on December 27, 2011, purported stockholders of Cogdell filed seven lawsuits against Cogdell and its directors. Each of these lawsuits also named Ventas, Inc. as a defendant, and certain of the lawsuits also named our subsidiaries, TH Merger Corp, Inc. and TH Merger Sub, LLC, as defendants. On February 29, 2012, we and Cogdell agreed on a settlement in principle with the plaintiffs in the Maryland and North Carolina actions, pursuant to which Cogdell agreed to make certain supplemental disclosures to stockholders concerning the merger. Cogdell made the supplemental disclosures on February 29, 2012. The settlement is subject to appropriate documentation by the parties and approval by the Maryland State Court.

        We believe that each of these actions is without merit.

Proceedings against Tenants, Operators and Managers

        From time to time, Kindred, Brookdale Senior Living, Atria, Sunrise and our other tenants, operators and managers are parties to certain legal actions, regulatory investigations and claims arising in the conduct of their business and operations. Even though we generally are not party to these proceedings, the unfavorable resolution of any such actions, investigations or claims could, individually or in the aggregate, materially adversely affect such tenants', operators' or managers' liquidity, financial condition or results of operations and their ability to satisfy their respective obligations to us, which, in turn, could have a Material Adverse Effect on us.

26


Table of Contents


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 11—LITIGATION (Continued)

Proceedings Indemnified and Defended by Third Parties

        From time to time, we are party to certain legal actions, regulatory investigations and claims for which third parties are contractually obligated to indemnify, defend and hold us harmless. The tenants of our triple-net leased properties and, in some cases, their affiliates are required by the terms of their leases and other agreements with us to indemnify, defend and hold us harmless against certain actions, investigations and claims arising in the course of their business and related to the operations of our triple-net leased properties. In addition, third parties from whom we acquired certain of our assets and, in some cases, their affiliates, are required by the terms of the related conveyance documents to indemnify, defend and hold us harmless against certain actions, investigations and claims related to the acquired assets and arising prior to our ownership or related to excluded assets and liabilities. In some cases, a portion of the purchase price consideration is held in escrow for a specified period of time as collateral for these indemnification obligations. We are presently being defended by certain tenants and other obligated third parties in these types of matters. We cannot provide any assurance that our tenants, their affiliates or other obligated third parties will continue to defend us in these matters, that our tenants, their affiliates or other obligated third parties will have sufficient assets, income and access to financing to enable them to satisfy their defense and indemnification obligations to us or that any purchase price consideration held in escrow will be sufficient to satisfy claims for which we are entitled to indemnification. The unfavorable resolution of any such actions, investigations or claims could, individually or in the aggregate, materially adversely affect our tenants' or other obligated third parties' liquidity, financial condition or results of operations and their ability to satisfy their respective obligations to us, which, in turn, could have a Material Adverse Effect on us.

Proceedings Arising in Connection with Senior Living and MOB Operations; Other Litigation

        From time to time, we are party to various legal actions, regulatory investigations and claims (some of which may not be insured) arising in connection with our senior living and MOB operations or otherwise in the course of our business. In limited circumstances, the manager of the applicable seniors housing community or MOB may be contractually obligated to indemnify, defend and hold us harmless against such actions, investigations and claims. It is the opinion of management that, except as otherwise set forth in this Note 11, the disposition of any such actions, investigations and claims that are currently pending will not, individually or in the aggregate, have a Material Adverse Effect on us. However, regardless of their merits, these matters may force us to expend significant financial resources. We are unable to predict the ultimate outcome of these actions, investigations and claims, and if management's assessment of our liability with respect thereto is incorrect, such actions, investigations and claims could have a Material Adverse Effect on us.

NOTE 12—INCOME TAXES

        We have elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the "Code"), commencing with the year ended December 31, 1999. We have also elected for certain of our subsidiaries to be treated as taxable REIT subsidiaries ("TRS" or "TRS entities"), which are subject to federal and state income taxes. All entities other than the TRS entities are collectively referred to as "the REIT" within this Note 12.

        Although the TRS entities were not liable for any cash federal income taxes for the nine months ended September 30, 2012, their federal income tax liabilities may increase in future periods as we exhaust net operating loss carryforwards and as our senior living operations and MOB operations reportable business segments grow. Such increases could be significant.

27


Table of Contents


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 12—INCOME TAXES (Continued)

        Our consolidated provision for income taxes for the three months ended September 30, 2012 and 2011 was a benefit of $8.9 million and $13.7 million, respectively. Our consolidated provision for income taxes for the nine months ended September 30, 2012 and 2011 was a benefit of $2.7 million and $23.0 million, respectively. The income tax benefit for the nine months ended September 30, 2012 is due primarily to the income tax benefit of ordinary losses related to our TRS entities, net of the current period valuation allowance. The income tax benefit for the nine months ended September 30, 2011 was due primarily to the income tax benefit of ordinary losses related to our TRS entities and the reversal of certain income tax contingency reserves, including interest.

        Realization of a deferred tax benefit related to net operating losses depends in part upon generating sufficient taxable income in future periods. Our net operating loss carryforwards begin to expire in 2024 with respect to our TRS entities and in 2016 for the REIT.

        Each TRS is a tax paying component for purposes of classifying deferred tax assets and liabilities. Net deferred tax liabilities with respect to our TRS entities totaled $262.5 million and $258.7 million as of September 30, 2012 and December 31, 2011, respectively, and related primarily to differences between the financial reporting and tax bases of fixed and intangible assets and to net operating losses. These amounts include the initial net deferred tax liability related to the ASLG acquisition of $43.5 million and adjustments for activity during the periods from May 12, 2011 (the acquisition date) through September 30, 2012 and from May 12, 2011 through December 31, 2011, respectively.

        Generally, we are subject to audit under the statute of limitations by the Internal Revenue Service for the year ended December 31, 2009 and subsequent years and are subject to audit by state taxing authorities for the year ended December 31, 2008 and subsequent years. We are also subject to audit by the Canada Revenue Agency and provincial authorities generally for periods subsequent to 2006 related to our Canadian entities.

NOTE 13—STOCKHOLDERS' EQUITY

        In June 2012, we completed the sale of 5,980,000 shares of our common stock in an underwritten public offering pursuant to our existing shelf registration statement. We received $342.5 million in aggregate proceeds from the sale, which we used to repay indebtedness outstanding under our unsecured revolving credit facility and for working capital and other general corporate purposes.

Accumulated Other Comprehensive Income

        The following is a summary of our accumulated other comprehensive income as of September 30, 2012 and December 31, 2011:

 
  As of
September 30,
2012
  As of
December 31,
2011
 
 
  (In thousands)
 

Foreign currency translation

  $ 24,246   $ 21,066  

Unrealized gain on marketable debt securities

    883     2,103  

Other

    (1,503 )   (1,107 )
           

Total accumulated other comprehensive income

  $ 23,626   $ 22,062  
           

28


Table of Contents


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 14—EARNINGS PER COMMON SHARE

        The following table shows the amounts used in computing our basic and diluted earnings per common share:

 
  For the Three Months
Ended September 30,
  For the Nine Months
Ended September 30,
 
 
  2012   2011   2012   2011  
 
  (In thousands, except per share amounts)
 

Numerator for basic and diluted earnings per share:

                         

Income from continuing operations attributable to common stockholders

  $ 115,329   $ 103,094   $ 206,952   $ 169,551  

Discontinued operations

    (3,447 )   (209 )   69,581     1,994  
                   

Net income attributable to common stockholders          

  $ 111,882   $ 102,885   $ 276,533   $ 171,545  
                   

Denominator:

                         

Denominator for basic earnings per share—weighted average shares

    294,928     287,365     291,177     208,470  

Effect of dilutive securities:

                         

Stock options

    522     412     509     458  

Restricted stock awards

    121     38     86     57  

OP units

    1,836     1,868     1,850     630  

Convertible notes

        1,111         1,235  
                   

Denominator for diluted earnings per share—adjusted weighted average shares

    297,407     290,794     293,622     210,850  
                   

Basic earnings per share:

                         

Income from continuing operations attributable to common stockholders

  $ 0.39   $ 0.36   $ 0.71   $ 0.81  

Discontinued operations

    (0.01 )   (0.00 )   0.24     0.01  
                   

Net income attributable to common stockholders          

  $ 0.38   $ 0.36   $ 0.95   $ 0.82  
                   

Diluted earnings per share:

                         

Income from continuing operations attributable to common stockholders

  $ 0.39   $ 0.35   $ 0.70   $ 0.80  

Discontinued operations

    (0.01 )   (0.00 )   0.24     0.01  
                   

Net income attributable to common stockholders          

  $ 0.38   $ 0.35   $ 0.94   $ 0.81  
                   

NOTE 15—SEGMENT INFORMATION

        As of September 30, 2012, we operated through three reportable business segments: triple-net leased properties, senior living operations and MOB operations. Our triple-net leased properties segment consists of acquiring and owning seniors housing and healthcare properties in the United States and leasing those properties to healthcare operating companies under "triple-net" or "absolute-net" leases that obligate the tenants to pay all property-related expenses. Our senior living operations segment consists of investments in seniors housing communities located in the United States and Canada for which we engage independent third parties, such as Atria and Sunrise, to manage the operations. Our MOB operations segment primarily consists of acquiring, owning, developing, leasing and managing MOBs. Information provided for "all other" includes income from loans and investments

29


Table of Contents


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 15—SEGMENT INFORMATION (Continued)

and other miscellaneous income and various corporate-level expenses not directly attributable to our three reportable business segments. Assets included in "all other" consist primarily of corporate assets, including cash, restricted cash, deferred financing costs, loans receivable and miscellaneous accounts receivable.

        We evaluate performance of the combined properties in each reportable business segment based on segment profit, which we define as NOI adjusted for gain/loss from unconsolidated entities. We define NOI as total revenues, less interest and other income, property-level operating expenses and medical office building services costs. We believe that net income, as defined by GAAP, is the most appropriate earnings measurement. However, we believe that segment profit serves as a useful supplement to net income because it allows investors, analysts and our management to measure unlevered property-level operating results and to compare our operating results to the operating results of other real estate companies and between periods on a consistent basis. Segment profit should not be considered as an alternative to net income (determined in accordance with GAAP) as an indicator of our financial performance. In order to facilitate a clear understanding of our consolidated historical operating results, segment profit should be examined in conjunction with net income as presented in our Consolidated Financial Statements and other financial data included elsewhere in this Quarterly Report on Form 10-Q.

        Interest expense, depreciation and amortization, general, administrative and professional fees, income tax expense, discontinued operations and other non-property specific revenues and expenses are not allocated to individual reportable business segments for purposes of assessing segment performance. There are no intersegment sales or transfers.

30


Table of Contents


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 15—SEGMENT INFORMATION (Continued)

        Summary information by reportable business segment is as follows:

        For the three months ended September 30, 2012:

 
  Triple-Net
Leased
Properties
  Senior
Living
Operations
  MOB
Operations
  All
Other
  Total  
 
  (In thousands)
 

Revenues:

                               

Rental income

  $ 210,096   $   $ 100,814   $   $ 310,910  

Resident fees and services

        317,131             317,131  

Medical office building and other services revenue

    1,110         3,434         4,544  

Income from loans and investments

                9,035     9,035  

Interest and other income

                330     330  
                       

Total revenues

  $ 211,206   $ 317,131   $ 104,248   $ 9,365   $ 641,950  
                       

Total revenues

  $ 211,206   $ 317,131   $ 104,248   $ 9,365   $ 641,950  

Less:

                               

Interest and other income

                330     330  

Property-level operating expenses

        216,861     36,144         253,005  

Medical office building services costs

            1,487         1,487  
                       

Segment NOI

    211,206     100,270     66,617     9,035     387,128  

Income from unconsolidated entities

    348         16,726         17,074  
                       

Segment profit

  $ 211,554   $ 100,270   $ 83,343   $ 9,035     404,202  
                         

Interest and other income

                            330  

Interest expense

                            (75,139 )

Depreciation and amortization

                            (189,908 )

General, administrative and professional fees

                            (26,872 )

Gain on extinguishment of debt

                            1,194  

Merger-related expenses and deal costs

                            (4,917 )

Other

                            (2,508 )

Income tax benefit

                            8,886  

Discontinued operations

                            (3,447 )
                               

Net income

                          $ 111,821  
                               

31


Table of Contents


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 15—SEGMENT INFORMATION (Continued)

        For the three months ended September 30, 2011:

 
  Triple-Net
Leased
Properties
  Senior
Living
Operations
  MOB
Operations
  All
Other
  Total  
 
  (In thousands)
 

Revenues:

                               

Rental income

  $ 203,209   $   $ 58,159   $   $ 261,368  

Resident fees and services

        274,294             274,294  

Medical office building and other services revenue

    1,109         8,162         9,271  

Income from loans and investments

                10,072     10,072  

Interest and other income

                373     373  
                       

Total revenues

  $ 204,318   $ 274,294   $ 66,321   $ 10,445   $ 555,378  
                       

Total revenues

  $ 204,318   $ 274,294   $ 66,321   $ 10,445   $ 555,378  

Less:

                               

Interest and other income

                373     373  

Property-level operating expenses

        187,356     20,071         207,427  

Medical office building services costs

            6,347         6,347  
                       

Segment NOI

    204,318     86,938     39,903     10,072     341,231  

Income from unconsolidated entities

   
121
   
   
61
   
   
182
 
                       

Segment profit

  $ 204,439   $ 86,938   $ 39,964   $ 10,072     341,413  
                         

Interest and other income

                            373  

Interest expense

                            (69,518 )

Depreciation and amortization

                            (156,593 )

General, administrative and professional fees

                            (20,624 )

Loss on extinguishment of debt

                            (8,685 )

Litigation proceeds, net

                            85,327  

Merger-related expenses and deal costs

                            (69,350 )

Other

                            (13,882 )

Income tax benefit

                            13,732  

Discontinued operations

                            (209 )
                               

Net income

                          $ 101,984  
                               

32


Table of Contents


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 15—SEGMENT INFORMATION (Continued)

        For the nine months ended September 30, 2012:

 
  Triple-Net
Leased
Properties
  Senior
Living
Operations
  MOB
Operations
  All
Other
  Total  
 
  (In thousands)
 

Revenues:

                               

Rental income

  $ 622,702   $   $ 253,890   $   $ 876,592  

Resident fees and services

        906,946             906,946  

Medical office building and other services revenue

    3,329         13,462         16,791  

Income from loans and investments

                25,223     25,223  

Interest and other income

                441     441  
                       

Total revenues

  $ 626,031   $ 906,946   $ 267,352   $ 25,664   $ 1,825,993  
                       

Total revenues

  $ 626,031   $ 906,946   $ 267,352   $ 25,664   $ 1,825,993  

Less:

                               

Interest and other income

                441     441  

Property-level operating expenses

        620,075     86,469         706,544  

Medical office building services costs

            8,314         8,314  
                       

Segment NOI

    626,031     286,871     172,569     25,223     1,110,694  

Income from unconsolidated entities

   
1,068
   
   
16,837
   
   
17,905
 
                       

Segment profit

  $ 627,099   $ 286,871   $ 189,406   $ 25,223     1,128,599  
                         

Interest and other income

                            441  

Interest expense

                            (217,475 )

Depreciation and amortization

                            (538,946 )

General, administrative and professional fees

                            (75,779 )

Loss on extinguishment of debt

                            (38,339 )

Merger-related expenses and deal costs

                            (49,566 )

Other

                            (5,594 )

Income tax benefit

                            2,727  

Discontinued operations

                            69,581  
                               

Net income

                          $ 275,649  
                               

33


Table of Contents


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 15—SEGMENT INFORMATION (Continued)

        For the nine months ended September 30, 2011:

 
  Triple-Net
Leased
Properties
  Senior
Living
Operations
  MOB
Operations
  All
Other
  Total  
 
  (In thousands)
 

Revenues:

                               

Rental income

  $ 433,980   $   $ 106,153   $   $ 540,133  

Resident fees and services

        590,103             590,103  

Medical office building and other services revenue

    1,109         24,941         26,050  

Income from loans and investments

                24,548     24,548  

Interest and other income

                529     529  
                       

Total revenues

  $ 435,089   $ 590,103   $ 131,094   $ 25,077   $ 1,181,363  
                       

Total revenues

  $ 435,089   $ 590,103   $ 131,094   $ 25,077   $ 1,181,363  

Less:

                               

Interest and other income

                529     529  

Property-level operating expenses

        401,361     37,025         438,386  

Medical office building services costs

            19,837         19,837  
                       

Segment NOI

    435,089     188,742     74,232     24,548     722,611  

Income (loss) from unconsolidated entities

   
121
   
   
(192

)
 
   
(71

)
                       

Segment profit

  $ 435,210   $ 188,742   $ 74,040   $ 24,548     722,540  
                         

Interest and other income

                            529  

Interest expense

                            (162,348 )

Depreciation and amortization

                            (286,663 )

General, administrative and professional fees

                            (51,010 )

Loss on extinguishment of debt

                            (25,211 )

Litigation proceeds, net

                            85,327  

Merger-related expenses and deal costs

                            (131,606 )

Other

                            (5,827 )

Income tax benefit

                            23,039  

Discontinued operations

                            1,994  
                               

Net income

                          $ 170,764  
                               

34


Table of Contents


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 15—SEGMENT INFORMATION (Continued)

        Capital expenditures, including investments in real estate property and development project expenditures, by reportable business segment are as follows:

 
  For the Three Months
Ended September 30,
  For the Nine Months
Ended September 30,
 
 
  2012   2011   2012   2011  
 
  (In thousands)
 

Capital expenditures:

                         

Triple-net leased

  $ 25,535   $ 68,604   $ 39,415   $ 69,831  

Senior living

    20,510     20,842     369,341     296,446  

MOB

    257,479     23,432     878,545     30,301  
                   

Total capital expenditures

  $ 303,524   $ 112,878   $ 1,287,301   $ 396,578  
                   

        Our portfolio of properties and mortgage loan and other investments are located in the United States and Canada. Revenues are attributed to an individual country based on the location of each property.

        Geographic information regarding our operations is as follows:

 
  For the Three Months
Ended September 30,
  For the Nine Months
Ended September 30,
 
 
  2012   2011   2012   2011  
 
  (In thousands)
 

Revenues:

                         

United States

  $ 617,605   $ 531,951   $ 1,754,418   $ 1,112,322  

Canada

    24,345     23,428     71,575     69,041  
                   

Total revenues

  $ 641,950   $ 555,378   $ 1,825,993   $ 1,181,363  
                   

 

 
  As of
September 30,
2012
  As of
December 31,
2011
 
 
  (In thousands)
 

Net real estate property:

             

United States

  $ 16,514,409   $ 15,510,824  

Canada

    405,268     402,908  
           

Total net real estate property

  $ 16,919,677   $ 15,913,732  
           

NOTE 16—CONDENSED CONSOLIDATING INFORMATION (Unaudited)

        We have fully and unconditionally guaranteed the obligation to pay principal and interest with respect to the outstanding senior notes issued by our 100% owned subsidiaries, Ventas Realty, Limited Partnership ("Ventas Realty") and Ventas Capital Corporation (collectively, the "Ventas Issuers"). Ventas Capital Corporation is a direct subsidiary of Ventas Realty that was formed in 2002 to facilitate offerings of senior notes and has no assets or operations. None of our other subsidiaries (excluding the Ventas Issuers, the "Ventas Subsidiaries") is obligated with respect to the Ventas Issuers' outstanding senior notes.

35


Table of Contents


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 16—CONDENSED CONSOLIDATING INFORMATION (Unaudited) (Continued)

        In connection with the NHP acquisition, our 100% owned subsidiary, NHP LLC, assumed the obligation to pay principal and interest with respect to the outstanding senior notes issued by NHP. We, the Ventas Issuers and the Ventas Subsidiaries (other than NHP LLC) are not obligated with respect to any of NHP LLC's outstanding senior notes.

        Contractual and legal restrictions, including those contained in the instruments governing our subsidiaries' outstanding mortgage indebtedness, may under certain circumstances restrict our ability to obtain cash from our subsidiaries for the purpose of meeting our debt service obligations, including our guarantee of the payment of principal and interest on the Ventas Issuers' senior notes. Certain of our real estate assets are also subject to mortgages.

        The following summarizes our condensed consolidating information as of September 30, 2012 and December 31, 2011 and for the three and nine months ended September 30, 2012 and 2011:


CONDENSED CONSOLIDATING BALANCE SHEET
As of September 30, 2012

 
  Ventas, Inc.   Ventas
Issuers
  Ventas
Subsidiaries
  Consolidated
Elimination
  Consolidated  
 
  (In thousands)
 

Assets

                               

Net real estate investments

  $ 7,766   $ 421,537   $ 16,797,141   $   $ 17,226,444  

Cash and cash equivalents

    10,181         48,349         58,530  

Escrow deposits and restricted cash

    2,114     2,188     72,606         76,908  

Deferred financing costs, net

    757     18,068     6,601         25,426  

Investment in and advances to affiliates

    9,756,019     1,867,251         (11,623,270 )    

Other assets

    64,627     4,896     984,068         1,053,591  
                       

Total assets

  $ 9,841,464   $ 2,313,940   $ 17,908,765   $ (11,623,270 ) $ 18,440,899  
                       

Liabilities and equity

                               

Liabilities:

                               

Senior notes payable and other debt

  $   $ 3,624,285   $ 3,870,489   $   $ 7,494,774  

Intercompany loans

    2,603,100     (3,090,707 )   487,607          

Accrued interest

        30,228     26,098         56,326  

Accounts payable and other liabilities

    97,383     5,905     945,755         1,049,043  

Deferred income taxes

    265,116                 265,116  
                       

Total liabilities

    2,965,599     569,711     5,329,949         8,865,259  

Redeemable OP unitholder interests

            113,908         113,908  

Total equity

    6,875,865     1,744,229     12,464,908     (11,623,270 )   9,461,732  
                       

Total liabilities and equity

  $ 9,841,464   $ 2,313,940   $ 17,908,765   $ (11,623,270 ) $ 18,440,899  
                       

36


Table of Contents


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 16—CONDENSED CONSOLIDATING INFORMATION (Unaudited) (Continued)


CONDENSED CONSOLIDATING BALANCE SHEET
As of December 31, 2011

 
  Ventas, Inc.   Ventas
Issuers
  Ventas
Subsidiaries
  Consolidated
Elimination
  Consolidated  
 
  (In thousands)
 

Assets

                               

Net real estate investments

  $ 309   $ 519,042   $ 15,712,261   $   $ 16,231,612  

Cash and cash equivalents

    2,335         43,472         45,807  

Escrow deposits and restricted cash

    1,971     7,513     67,106         76,590  

Deferred financing costs, net

    757     19,239     6,673         26,669  

Investment in and advances to affiliates

    8,612,893     1,728,635         (10,341,528 )    

Other assets

    54,415     47,063     789,754         891,232  
                       

Total assets

  $ 8,672,680   $ 2,321,492   $ 16,619,266   $ (10,341,528 ) $ 17,271,910  
                       

Liabilities and equity

                               

Liabilities:

                               

Senior notes payable and other debt

  $   $ 2,593,176   $ 3,835,940   $   $ 6,429,116  

Intercompany loans

    1,204,987     (2,040,590 )   835,603          

Accrued interest

        12,561     25,133         37,694  

Accounts payable and other liabilities

    86,101     18,162     981,334         1,085,597  

Deferred income taxes

    260,722                 260,722  
                       

Total liabilities

    1,551,810     583,309     5,678,010         7,813,129  

Redeemable OP unitholder interests

            102,837         102,837  

Total equity

    7,120,870     1,738,183     10,838,419     (10,341,528 )   9,355,944  
                       

Total liabilities and equity

  $ 8,672,680   $ 2,321,492   $ 16,619,266   $ (10,341,528 ) $ 17,271,910  
                       

37


Table of Contents


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 16—CONDENSED CONSOLIDATING INFORMATION (Unaudited) (Continued)

CONDENSED CONSOLIDATING STATEMENT OF INCOME
For the Three Months Ended September 30, 2012

 
  Ventas, Inc.   Ventas
Issuers
  Ventas
Subsidiaries
  Consolidated
Elimination
  Consolidated  
 
  (In thousands)
 

Revenues:

                               

Rental income

  $ 640   $ 70,220   $ 240,050   $   $ 310,910  

Resident fees and services

            317,131         317,131  

Medical office building and other services revenues

            4,544         4,544  

Income from loans and investments

    951     301     7,783         9,035  

Equity earnings in affiliates

    115,319         318     (115,637 )    

Interest and other income

    12     10     308         330  
                       

Total revenues

    116,922     70,531     570,134     (115,637 )   641,950  

Expenses:

                               

Interest

    (1,139 )   23,407     52,871         75,139  

Depreciation and amortization

    1,057     7,578     181,273         189,908  

Property-level operating expenses

        128     252,877         253,005  

Medical office building services costs

            1,487         1,487  

General, administrative and professional fees

    1,028     8,092     17,752         26,872  

Loss (gain) on extinguishment of debt

        17     (1,211 )       (1,194 )

Merger-related expenses and deal costs

    12,552         (7,635 )       4,917  

Other

    (5 )       2,513         2,508  
                       

Total expenses

    13,493     39,222     499,927         552,642  
                       

Income from continuing operations before income from unconsolidated entities, income taxes and noncontrolling interest

    103,429     31,309     70,207     (115,637 )   89,308  

Income from unconsolidated entities

        429     16,645         17,074  

Income tax benefit

    8,886                 8,886  
                       

Income from continuing operations

    112,315     31,738     86,852     (115,637 )   115,268  

Discontinued operations

    (433 )   106     (3,120 )       (3,447 )
                       

Net income

    111,882     31,844     83,732     (115,637 )   111,821  

Net loss attributable to noncontrolling interest

            (61 )       (61 )
                       

Net income attributable to common stockholders

  $ 111,882   $ 31,844   $ 83,793   $ (115,637 ) $ 111,882  
                       

38


Table of Contents


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 16—CONDENSED CONSOLIDATING INFORMATION (Unaudited) (Continued)

CONDENSED CONSOLIDATING STATEMENT OF INCOME
For the Three Months Ended September 30, 2011

 
  Ventas, Inc.   Ventas
Issuers
  Ventas
Subsidiaries
  Consolidated
Elimination
  Consolidated  
 
  (In thousands)
 

Revenues:

                               

Rental income

  $ 623   $ 68,314   $ 192,431   $   $ 261,368  

Resident fees and services

            274,294         274,294  

Medical office building and other services revenues

            9,271         9,271  

Income from loans and investments

    1,124     103     8,845         10,072  

Equity earnings in affiliates

    52,291         259     (52,550 )    

Interest and other income

    6     10     357         373  
                       

Total revenues

    54,044     68,427     485,457     (52,550 )   555,378  

Expenses:

                               

Interest

    392     20,590     48,536         69,518  

Depreciation and amortization

    440     7,945     148,208         156,593  

Property-level operating expenses

        115     207,312         207,427  

Medical office building services costs

            6,347         6,347  

General, administrative and professional fees

    1,194     6,427     13,003         20,624  

Loss on extinguishment of debt

        8,685             8,685  

Litigation proceeds, net

    (85,327 )               (85,327 )

Merger-related expenses and deal costs

    47,309         22,041         69,350  

Other

    883         12,999         13,882  
                       

Total expenses

    (35,109 )   43,762     458,446         467,099  
                       

Income from continuing operations before income from unconsolidated entities, income taxes and noncontrolling interest

    89,153     24,665     27,011     (52,550 )   88,279  

Income from unconsolidated entities

        182             182  

Income tax benefit

    13,732                 13,732  
                       

Income from continuing operations

    102,885     24,847     27,011     (52,550 )   102,193  

Discontinued operations

        1,085     (1,294 )       (209 )
                       

Net income

    102,885     25,932     25,717     (52,550 )   101,984  

Net loss attributable to noncontrolling interest

            (901 )       (901 )
                       

Net income attributable to common stockholders

  $ 102,885   $ 25,932   $ 26,618   $ (52,550 ) $ 102,885  
                       

39


Table of Contents


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 16—CONDENSED CONSOLIDATING INFORMATION (Unaudited) (Continued)

CONDENSED CONSOLIDATING STATEMENT OF INCOME
For the Nine Months Ended September 30, 2012

 
  Ventas, Inc.   Ventas
Issuers
  Ventas
Subsidiaries
  Consolidated
Elimination
  Consolidated  
 
  (In thousands)
 

Revenues:

                               

Rental income

  $ 1,898   $ 208,445   $ 666,249   $   $ 876,592  

Resident fees and services

            906,946         906,946  

Medical office building and other services revenues

            16,791         16,791  

Income from loans and investments

    2,841     1,330     21,052         25,223  

Equity earnings in affiliates

    228,099         537     (228,636 )    

Interest and other income

    97     20     324         441  
                       

Total revenues

    232,935     209,795     1,611,899     (228,636 )   1,825,993  

Expenses:

                               

Interest

    (3,375 )   68,576     152,274         217,475  

Depreciation and amortization

    2,576     28,527     507,843         538,946  

Property-level operating expenses

        369     706,175         706,544  

Medical office building services costs

            8,314         8,314  

General, administrative and professional fees

    4,839     22,204     48,736         75,779  

Loss (gain) on extinguishment of debt

        39,737     (1,398 )       38,339  

Merger-related expenses and deal costs

    42,605         6,961         49,566  

Other

    (4 )       5,598         5,594  
                       

Total expenses

    46,641     159,413     1,434,503         1,640,557  
                       

Income from continuing operations before income from unconsolidated entities, income taxes and noncontrolling interest

    186,294     50,382     177,396     (228,636 )   185,436  

Income from unconsolidated entities

        1,260     16,645         17,905  

Income tax benefit

    2,727                 2,727  
                       

Income from continuing operations

    189,021     51,642     194,041     (228,636 )   206,068  

Discontinued operations

    87,512     2,091     (20,022 )       69,581  
                       

Net income

    276,533     53,733     174,019     (228,636 )   275,649  

Net loss attributable to noncontrolling interest

            (884 )       (884 )
                       

Net income attributable to common stockholders

  $ 276,533   $ 53,733   $ 174,903   $ (228,636 ) $ 276,533  
                       

40


Table of Contents


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 16—CONDENSED CONSOLIDATING INFORMATION (Unaudited) (Continued)

CONDENSED CONSOLIDATING STATEMENT OF INCOME
For the Nine Months Ended September 30, 2011

 
  Ventas, Inc.   Ventas
Issuers
  Ventas
Subsidiaries
  Consolidated
Elimination
  Consolidated  
 
  (In thousands)
 

Revenues:

                               

Rental income

  $ 1,848   $ 202,726   $ 335,559   $   $ 540,133  

Resident fees and services

            590,103         590,103  

Medical office building and other services revenues

            26,050         26,050  

Income from loans and investments

    5,070     8,566     10,912         24,548  

Equity earnings in affiliates

    160,546         1,103     (161,649 )    

Interest and other income

    96     52     381         529  
                       

Total revenues

    167,560     211,344     964,108     (161,649 )   1,181,363  

Expenses:

                               

Interest

    (474 )   48,914     113,908         162,348  

Depreciation and amortization

    1,273     23,939     261,451         286,663  

Property-level operating expenses

        414     437,972         438,386  

Medical office building services costs

            19,837         19,837  

General, administrative and professional fees

    (5,840 )   21,625     35,225         51,010  

Loss on extinguishment of debt

        8,685     16,526         25,211  

Litigation proceeds, net

    (85,327 )               (85,327 )

Merger-related expenses and deal costs

    108,509         23,097         131,606  

Other

    913         4,914         5,827  
                       

Total expenses

    19,054     103,577     912,930         1,035,561  
                       

Income from continuing operations before loss/income from unconsolidated entities, income taxes and noncontrolling interest

    148,506     107,767     51,178     (161,649 )   145,802  

Loss from unconsolidated entities

        (71 )           (71 )

Income tax benefit

    23,039                 23,039  
                       

Income from continuing operations

    171,545     107,696     51,178     (161,649 )   168,770  

Discontinued operations

        2,616     (622 )       1,994  
                       

Net income

    171,545     110,312     50,556     (161,649 )   170,764  

Net loss attributable to noncontrolling interest

            (781 )       (781 )
                       

Net income attributable to common stockholders

  $ 171,545   $ 110,312   $ 51,337   $ (161,649 ) $ 171,545  
                       

41


Table of Contents


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 16—CONDENSED CONSOLIDATING INFORMATION (Unaudited) (Continued)

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
For the Three Months Ended September 30, 2012

 
  Ventas, Inc.   Ventas
Issuers
  Ventas
Subsidiaries
  Consolidated
Elimination
  Consolidated  
 
  (In thousands)
 

Net income

  $ 111,882   $ 31,844   $ 83,732   $ (115,637 ) $ 111,821  

Other comprehensive income (loss):

                               

Foreign currency translation

            2,838         2,838  

Change in unrealized gain on marketable debt securities

    (509 )               (509 )

Other

            (107 )       (107 )
                       

Total other comprehensive (loss) income

    (509 )       2,731         2,222  
                       

Comprehensive income

    111,373     31,844     86,463     (115,637 )   114,043  

Comprehensive loss attributable to noncontrolling interest

            (61 )       (61 )
                       

Comprehensive income attributable to common stockholders

  $ 111,373   $ 31,844   $ 86,524   $ (115,637 ) $ 114,104  
                       


CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
For the Three Months Ended September 30, 2011

 
  Ventas, Inc.   Ventas
Issuers
  Ventas
Subsidiaries
  Consolidated
Elimination
  Consolidated  
 
  (In thousands)
 

Net income

  $ 102,885   $ 25,932   $ 25,717   $ (52,550 ) $ 101,984  

Other comprehensive loss:

                               

Foreign currency translation

            (7,293 )       (7,293 )

Change in unrealized gain on marketable debt securities

    (1,285 )               (1,285 )

Other

            (397 )       (397 )
                       

Total other comprehensive loss

    (1,285 )       (7,690 )       (8,975 )
                       

Comprehensive income

    101,600     25,932     18,027     (52,550 )   93,009  

Comprehensive loss attributable to noncontrolling interest

            (901 )       (901 )
                       

Comprehensive income attributable to common stockholders

  $ 101,600   $ 25,932   $ 18,928   $ (52,550 ) $ 93,910  
                       

42


Table of Contents


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 16—CONDENSED CONSOLIDATING INFORMATION (Unaudited) (Continued)


CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
For the Nine Months Ended September 30, 2012

 
  Ventas, Inc.   Ventas
Issuers
  Ventas
Subsidiaries
  Consolidated
Elimination
  Consolidated  
 
  (In thousands)
 

Net income

  $ 276,533   $ 53,733   $ 174,019   $ (228,636 ) $ 275,649  

Other comprehensive income (loss):

                               

Foreign currency translation

            3,180         3,180  

Change in unrealized gain on marketable debt securities

    (1,220 )               (1,220 )

Other

            (396 )       (396 )
                       

Total other comprehensive (loss) income

    (1,220 )       2,784         1,564  
                       

Comprehensive income

    275,313     53,733     176,803     (228,636 )   277,213  

Comprehensive loss attributable to noncontrolling interest

            (884 )       (884 )
                       

Comprehensive income attributable to common stockholders

  $ 275,313   $ 53,733   $ 177,687   $ (228,636 ) $ 278,097  
                       


CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
For the Nine Months Ended September 30, 2011