UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K


X ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
  EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED DECEMBER 31, 2002

  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
  EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM _______TO______

                        Commission file number 001-11981

                        MUNICIPAL MORTGAGE & EQUITY, LLC
             (Exact name of Registrant as Specified in Its Charter)

                 Delaware                          52-1449733
     (State or Other Jurisdiction of             (I.R.S. Employer
     Incorporation or Organization)             Identification No.)

 218 North Charles Street, Suite 500
          Baltimore, Maryland                        21201
(Address of Principal Executive Offices)           (Zip Code)

Registrant's telephone number, including area code:  (443) 263-2900

Securities registered pursuant to Section 12(b) of the Act:

    Title of Each Class           Name of Each Exchange on Which Registered
    -------------------           -----------------------------------------
      Common Shares                        New York Stock Exchange, Inc.


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. YES [x] NO [ ].

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

     Indicate by check mark whether the registrant is an  accelerated  filer (as
defined in Exchange Act Rule 12b-2). YES [X] NO [ ].

     The  aggregate  market  value  of  the  Company's  Common  Shares  held  by
non-affiliates  of the registrant as of March 20, 2003 (computed by reference to
the  closing  price  of  such  shares  on  the  New  York  Stock  Exchange)  was
$635,300,301.  The Company had 28,826,284 Common Shares  outstanding as of March
20, 2003.

     Portions of the Company's  Proxy  Statement with respect to the 2003 Annual
Meeting  of  Shareholders  to  be  filed  subsequent  to  the  date  hereof  are
incorporated by reference Items 10, 11, 12 and 13 of Part III.



Forward-Looking Information

Assumptions  relating to various portions of the Company's Annual Report on Form
10-K involve  judgments  with respect to, among other  things,  future  economic
market conditions and future business  decisions,  all of which are difficult or
impossible to predict accurately and many of which are beyond the control of the
Company.  Although the Company  believes  that the  assumptions  underlying  the
forward-looking   information  included  herein  are  reasonable,   any  of  the
assumptions could be inaccurate and,  therefore,  there can be no assurance that
such  forward-looking  information  will prove to be  accurate.  In light of the
significant uncertainties inherent in forward-looking information, the inclusion
of such information should not be regarded as a representation by the Company or
any other person that the objectives and plans of the Company will be achieved.



                        MUNICIPAL MORTGAGE & EQUITY, LLC
                               INDEX TO FORM 10-K


Part I

Item 1.  Description of Business .....................................Page 4

Item 2.  Properties ..................................................Page 7

Item 3.  Legal Proceedings ...........................................Page 8

Item 4.  Submission of Matters to a Vote of Security Holders .........Page 8

Part II

Item 5.  Market for Registrant's Equity Securities and Related
         Stockholder Matters .........................................Page 9

Item 6.  Selected Financial Data .....................................Page 11

Item 7.  Management's Discussion and Analysis of Financial Condition..Page 12
         and Results of Operations

Item 7A. Quantitative and Qualitative Disclosures about Market Risk ..Page 35

Item 8.  Financial Statements and Supplementary Data .................Page 38

Item 9.  Changes in and Disagreements on Accounting and Financial ....Page 38
         Disclosure

Part III

Item 10. Directors and Executive Officers of the Registrant ..........Page 39

Item 11. Executive Compensation ......................................Page 39

Item 12. Security Ownership of Certain Beneficial Owners and .........Page 39
         Management

Item 13. Certain Relationships and Related Transactions ..............Page 39

Item 14. Controls and Procedures .....................................Page 39

Part IV

Item 15. Exhibits, Financial Statement Schedules, and Reports ........Page 39
         on Form 8-K



                                     Part I

Item 1.  Description of Business.

General Development of Business.

     Municipal  Mortgage  &  Equity,  LLC  ("MuniMae"  and,  together  with  its
subsidiaries, the "Company") provides debt and equity financing to developers of
multifamily  housing.  The Company invests in tax-exempt  bonds, or interests in
bonds, issued by state and local governments or their agencies or authorities to
finance  multifamily  housing  developments.  Interest  income  derived from the
majority  of these bond  investments  is exempt  income for  federal  income tax
purposes.  Multifamily  housing  developments,  as well as the rents paid by the
tenants, secure these investments.

     The Company is also a mortgage banker.  Mortgage banking activities include
the  origination,  investment in and  servicing of  investments  in  multifamily
housing,  both  for its own  account  and on  behalf  of  third  parties.  These
investments generate taxable income.

     The  Company  also  invests  in (1) other  housing-related  debt and equity
investments,  including equity investments in real estate operating partnerships
and  tax-exempt  bonds,  or  interests in bonds,  secured by student  housing or
assisted living developments,  and (2) tax-exempt  community  development bonds,
typically  secured by special taxes imposed on  single-family or other community
development  districts or by  assessments  imposed on the residents or other lot
owners of those developments.

     MuniMae is a Delaware limited liability company and is the successor to the
business  of SCA Tax Exempt Fund  Limited  Partnership.  As a limited  liability
company,  the Company combines the limited liability,  governance and management
characteristics  of a corporation  with the  pass-through  income  features of a
partnership. Since MuniMae is classified as a partnership for federal income tax
purposes,  no recognition of income taxes is made at the corporate level (except
for income  earned  through  certain  subsidiaries  of the Company  organized as
corporations).  Instead, the distributive share of MuniMae's income,  deductions
and credits is included in each shareholder's income tax return.

     Prior to March  2002,  the  Company  had four  types of  shares:  preferred
shares,  preferred capital  distribution  shares  ("preferred cd shares"),  term
growth shares and common shares.  The Company's  preferred shares,  preferred cd
shares,  term growth shares and common shares differed  principally with respect
to allocation of income and cash distributions,  as provided by the terms of the
Company's  Operating  Agreement.  The Company was required to  distribute to the
holders of preferred  shares and preferred cd shares cash flow  attributable  to
such shares as defined in the  Company's  Operating  Agreement.  The Company was
required to  distribute  2.0% of the net cash flow to the holders of term growth
shares. The balance of the Company's cash flow was available for distribution to
common shares.

     The Company's  Operating  Agreement  provided that the preferred shares and
the  preferred  cd shares  were  subject  to  partial  redemption  when any bond
attributable  to the shares was sold,  or beginning  in the year 2000,  when any
bond  attributable  to the shares  reached par value based on an appraisal.  The
Company was  required to redeem the  preferred  shares and  preferred  cd shares
within six months of the occurrence of a redemption event.

     A portion of the bonds  attributable  to preferred  shares and preferred cd
shares  reached  par value in  December  2000.  As a result,  in June 2001,  the
Company redeemed a portion of the preferred shares and preferred cd shares.  The
remaining  bonds  attributable  to the preferred  shares and preferred cd shares
were either paid off, sold and/or  reached par value from September 2001 through
January 2002.  As a result,  in March 2002,  the Company  redeemed the remaining
preferred shares and preferred cd shares. The Operating  Agreement required that
the term growth shares be redeemed after the last  preferred  share is redeemed.
As a result,  the term growth  shares,  which had no residual  value,  were also
redeemed in 2002.  Subsequent to March 2002, the common shares are the Company's
only outstanding shares.

Subsidiaries

MuniMae TE Bond Subsidiary, LLC
-------------------------------

     In 1999, the Company placed a substantial  portion of its tax-exempt  bonds
and residual interests in bond  securitizations in an indirect subsidiary of the
Company,  MuniMae  TE Bond  Subsidiary,  LLC ("TE Bond  Sub").  TE Bond Sub sold
Series A,  Series B and Series A-1 and Series B-1  Cumulative  Preferred  Shares
(collectively, the "TE Bond Sub Preferred Shares") to institutional investors in
May 1999,  June 2000 and October 2001,  respectively.  The TE Bond Sub Preferred
Shares have a senior claim to the income derived from the  investments  owned by
TE Bond  Sub.  Any  income  from TE Bond  Sub  available  after  payment  of the
cumulative distributions of the TE Bond Sub Preferred Shares is allocated to the
Company, which holds all of the common equity interests. As a result, the assets
of TE Bond Sub and its subsidiaries,  while indirectly controlled by MuniMae and
thus  included in the  consolidated  financial  statements  of the Company,  are
legally  owned  by TE Bond Sub and are not  available  to the  creditors  of the
Company.  The Company's common equity interest in TE Bond Sub was $271.4 million
and $268.4  million at  December  31,  2002 and 2001,  respectively.  The common
equity  interest  in TE Bond Sub held by MuniMae is subject to the claims of the
creditors of MuniMae and in certain circumstances could be foreclosed.

     The Series A and A-1 Preferred Shares bear interest at 6.875% and 6.30% per
annum,  respectively,  or, if lower,  the  aggregate  net income of the  issuing
company,  TE Bond Sub. The Series A and A-1 Preferred Shares have a senior claim
to the income derived from the investments  owned by TE Bond Sub. The Series A-1
Shares are equal in priority of payment to the Series A  Preferred  Shares.  The
Series B and B-1  Preferred  Shares bear  interest at 7.75% and 6.80% per annum,
respectively,  or, if lower, the aggregate net income of the issuing company, TE
Bond  Sub,  after  payment  of  distributions  to the  Series A and  Series  A-1
Preferred  Shares.  The Series B-1  Preferred  Shares are equal in  priority  of
payment to the Series B Preferred Shares.  Any income from TE Bond Sub available
after  payment  of the  cumulative  distributions  of the TE Bond Sub  Preferred
Shares  is  allocated  to the  Company.  Cash  distributions  on the TE Bond Sub
Preferred  Shares are paid  quarterly  on each January 31, April 30, July 31 and
October  31. The TE Bond Sub  Preferred  Shares are  subject to  remarketing  on
specified  dates.  On the remarketing  date, the remarketing  agent will seek to
remarket  the shares at the  lowest  distribution  rate that  would  result in a
resale  of the TE Bond Sub  Preferred  Shares  at a price  equal to par plus all
accrued  but unpaid  distributions.  The TE Bond Sub  Preferred  Shares  will be
subject to mandatory tender on specified dates and on all subsequent remarketing
dates at a price equal to par plus all accrued but unpaid distributions.

MFH
---

     The Company  engages in a variety of  mortgage  banking  activities.  These
activities  include the origination,  investment in and servicing of investments
in multifamily housing, both for its own account and on behalf of third parties.
The  mortgage  banking  activities  are  generally   conducted  through  Midland
Financial Holdings, Inc. (together with its subsidiaries, "MFH"), a wholly owned
subsidiary of the Company.

     The  Company  acquired  MFH in 1999  for a total  purchase  price  of $45.0
million ($46.0 million including acquisition costs). Of this amount, the Company
paid  approximately  $23.0 million in cash and $12.0 million in common shares at
the closing of the  transaction  and $10.0 million in  additional  common shares
paid in three equal  installments,  the last of which was paid in December 2002.
The  acquisition  has  been  accounted  for  as a  purchase.  The  cost  of  the
acquisition  was allocated on the basis of the  estimated  fair value of the net
assets acquired, which totaled $7.7 million.

Investment in Tax-Exempt Bonds and Residual Interests in Bond Securitizations

     The Company  originates  investments in tax-exempt  bonds and taxable loans
primarily to the affordable  multifamily housing industry.  Tax-exempt bonds are
issued by state and local government  authorities to finance multifamily housing
developments or other real estate financings. The bonds are typically secured by
nonrecourse mortgage loans on the underlying  properties.  The Company's sources
of  capital  to fund these  lending  activities  include  proceeds  from  equity
offerings,  securitizations,  and draws on lines of credit.  The  Company  earns
interest income from its investment in tax-exempt  bonds and taxable loans.  The
Company  also  earns  origination  and  construction  administration  fees  from
originating the bonds and servicing the bonds during the construction period.

     The  Company  may also  structure  transactions  whereby a third party buys
bonds directly from a seller and the Company  subsequently  purchases a residual
interest in securitization trusts holding the tax-exempt bonds.

     The  Company's  strategy  includes  the  maintenance  and  expansion  of  a
diversified  portfolio  of  tax-exempt  bonds and related  investments,  thereby
increasing  the interest  income earned by the Company.  The Company's  business
plan includes  originating  $375 million to $450 million in tax-exempt  bonds in
2003,  of which the Company would expect to retain up to $175 to $200 million in
its  investment  portfolio.  For the years ended December 31, 2002 and 2001, the
Company  structured  $300.1  million  and  $468.4  million  in  tax-exempt  bond
transactions, respectively.

Mortgage Banking Activities

     The Company  engages in a variety of  mortgage  banking  activities.  These
activities  include the origination,  investment in and servicing of investments
in multifamily housing, both for its own account and on behalf of third parties.

     The Company  originates  construction,  permanent and supplemental loans to
the multifamily housing industry. Supplemental loans include:

     o    bridge  and   pre-development   loans,   which  are   project-specific
          short-term  loans  for  qualifying   pre-development  and  development
          expenditures  and are structured to be repaid from the construction or
          permanent financing of the same project. Bridge loans fund timing gaps
          between  project   expenditures  and  later   installments  of  equity
          financing  or permanent  debt,  and  pre-development  loans fund early
          stage project expenditures and are repaid by the first installments of
          equity or construction financing; and

     o    term loans,  lines of credit and workout loans, which have expenditure
          purposes and sources of repayment  that may or may not be limited to a
          single  project.  Term loans,  lines of credit and  workout  loans are
          repaid with general  operating  cash flow of the  development or other
          capital  sources  of the  borrower,  including  cash  flows from other
          investments.

     Collateral  for the  supplemental  loans can take many  forms,  including a
mortgage against land or other real estate,  assignment of syndication proceeds,
assignment  and pledges of developer  fees,  assignment and pledge of cash flows
from properties, corporate guarantees and personal guarantees.

     The Company's sources of capital to fund these construction,  permanent and
supplemental  lending  activities  include:   (1)  warehousing   facilities  and
short-term lines of credit with commercial banks; (2) debt and equity financings
either through the Midland Affordable Housing Group Trust (the "Group Trust") or
the Midland  Multifamily  Equity REIT  ("MMER");  and (3) working  capital.  The
Company  earns income from the  difference  between the interest  charged on its
loans and the interest due under its notes  payable and other  funding  sources.
The Company also earns (1) origination  fees, (2) loan servicing fees, or in the
case of construction loans,  construction  administration fees and (3) guarantee
and other  fees in cases  where  the  Company  provides  credit  support  to the
obligations of a borrower to a third party.

     MFH is a Federal  National  Mortgage  Association  ("Fannie Mae") Delegated
Underwriter and Servicer  ("DUS") and a Federal Housing  Administration  ("FHA")
approved  mortgagee.  A majority of the  construction  loans  originated  by the
Company are  underwritten and structured so as to be eligible for sale to Fannie
Mae or FHA as or shortly after the loans are converted to permanent  loans.  The
Company  usually  retains the mortgage  servicing  rights on the permanent loans
which its sells to third parties.

     The Company grows its mortgage  banking  business by  increasing  levels of
fees  generated  by  affordable  housing tax credit  equity  syndications,  loan
servicing  and  origination  services.  The  Company's  business  plan  includes
originating  $875 to $975 million in  construction,  permanent and  supplemental
loans in 2003.

Equity Investments in Partnerships

     The   Company   makes   equity   investments   for  its  own   account   in
income-producing  real estate  operating  partnerships.  To date,  the Company's
equity  investments  have been made in  partnership  with CAPREIT,  Inc. and its
affiliates  ("CAPREIT").  In  2001,  the  Company  made  a $3.4  million  equity
investment in 12 property  partnerships  (the "CAPREIT Tera"  investment).  As a
result of the Company's CAPREIT Tera investment,  the Company owns a 35% general
partnership interest in the 12 property partnerships.

     In  2002,   MuniMae  invested  $70.7  million  to  acquire  a  35%  general
partnership  interest in 20 CAPREIT property  partnerships and four related swap
partnerships (the "CAPREIT 3M" investment). The Company's liquidation percentage
in CAPREIT 3M is 30%.

Syndication of Low-Income Housing Tax Credits

     The Company  acquires  and sells  interests  in  partnerships  that provide
low-income housing tax credits for investors. The Company earns syndication fees
on the placement of these interests with investors,  including  Fannie Mae and a
number of corporate investors. In conjunction with the sale of these partnership
interests,  the Company may provide  performance  guarantees  on the  underlying
properties  owned by the  partnerships or guarantees to the fund investors.  The
Company also earns asset management fees for managing the low-income housing tax
credits funds syndicated.

     The Company syndicated equity investments  totaling $152.4 million,  $114.7
million and $97.6 million, for the years ended December 31, 2002, 2001 and 2000,
respectively.  Although the Company has  endeavored  to expand this product line
over the past several  years,  it  estimates  that its 2002  syndication  volume
represents  only 2-3% of  approximately  $6 billion of newly  issued  low-income
housing  tax  credit  financings.  Subject to  pricing  and  market  conditions,
including  the  potential  impact of  changes  in tax law  proposed  by the Bush
administration  in January  2003 (see  "Management  Discussion  and  Analysis of
Financial Condition and Results of Operations - Factors that Could Affect Future
Results"  ), the  Company  plans to  continue to expand this line of business in
order to gain the benefits of economies of scale in marketing,  underwriting and
asset  management.  The Company's 2003 business plan includes  syndicating  $225
million of low-income housing tax credits.

Competition

     In seeking out attractive multifamily and other housing-related  investment
opportunities, the Company competes directly against a large number of lenders -
including  banks,  finance  companies and other financial  intermediaries  - and
providers of related  services such as portfolio loan servicing.  Certain of the
Company's  competitors,  including GMAC,  Prudential  Mortgage  Finance and Lend
Lease Mortgage Capital Co., have substantially greater financial and operational
resources  than the  Company.  While the Company has  historically  been able to
compete  effectively  against  such  competitors  on the  basis of its  service,
longstanding  relationships  with  developers  and  a  broad  array  of  product
offerings,  many of our competitors benefit from substantial  economies of scale
in their business and have other competitive advantages.

     In addition,  in seeking permanent  financing for their  developments,  the
Company's  customers  generally  evaluate a wide array of taxable and tax-exempt
financing options.  While tax-exempt  financings offer specific  attractions for
developers, they can be more complicated than taxable financings and can involve
ongoing  restrictions  on the  owner's  use of the  property.  As a result,  the
relative  attractiveness  of  tax-exempt  permanent  financing  may  increase or
decrease over time based on the availability and cost of taxable  financing.  In
particular,  the differential in interest expense between tax-exempt and taxable
financing  alternatives  tends to be lower in a low interest  rate  environment,
which tends to make the Company's tax-exempt multifamily housing bond financings
less  attractive  to developers  than taxable  alternatives.  Consequently,  the
Company's  primary (i.e.,  newly  originated)  tax-exempt bond originations have
declined  to $17.3  million  in the year ended  December  31,  2002,  from $18.2
million and $114.7  million in 2001 and 2000,  respectively.  In  response,  the
Company has taken advantage of  opportunities  in the secondary market for these
bonds and has begun to invest in other types of housing-related  tax-exempt bond
financings. While our strategic emphasis on tax-exempt financing will - absent a
major change in the tax code - continue, the Company will continue to expand and
diversify its other lines of business.

Business Segments

     In  October  1999,  as  a  result  of  the  MFH  acquisition,  the  Company
restructured its operations into two business segments: (1) an operating segment
consisting of MFH and other  subsidiaries  that primarily  generate  taxable fee
income by providing loan servicing,  loan origination and other related services
and (2) an  investing  segment  consisting  primarily  of  subsidiaries  holding
investments  producing  tax-exempt interest income. The revenues associated with
the investing  segment consist primarily of interest earned on tax-exempt bonds,
residual  interests  in  bond  securitizations,  taxable  loans  and  derivative
financial  instruments.  The  revenues  associated  with the  operating  segment
consist  primarily of loan servicing fees, loan  origination  fees,  syndication
fees,  asset  management  fees, and advisory fees.  Segment  results include all
direct  revenues  and  expenses  of each  segment  and  allocations  of indirect
expenses based on specific methodologies.  The Company's reportable segments are
strategic  business units that primarily  generate  different income streams and
are managed separately.

     For the  years  ended  December  31,  2002,  2001 and 2000,  the  Company's
revenues,  net income and identifiable  assets have been  distributed  among the
following segments:



                                                              For the year ended December 31,
                     ---------------------------------------------------------------------------------------------------------
                                            2002                                                 2001
                     ---------------------------------------------------  ----------------------------------------------------
(000s)                Investing    Operating  Adjustments (1)   Total      Investing   Operating    Adjustments (1)   Total
                     -----------  ----------  --------------- ----------  ----------  -----------  ---------------- ----------
                                                                                            
Total income         $   65,329    $ 71,394    $    (3,095)   $  133,628  $  57,914    $  69,948     $      (820)   $  127,042
Net income               23,402       8,642         (3,095)       28,949     19,312        7,390            (820)       25,882
Identifiable assets   1,004,716     548,202              -     1,552,918    791,199      498,077             -       1,289,276

(1)  Represents  origination fees on purchased investments that are deferred and
     amortized into income over the life of the investment.



     Prior to October 1999, all of the Company's operations were attributable to
the investing segment.

Employees

     As of March 26, 2003, the Company had 228  employees.  The Company is not a
party to any collective bargaining agreement.

Item 2.  Properties.

         The Company leases office space as follows:

Baltimore,  Maryland.  In November  1998,  the Company  assumed the office lease
---------------------
agreement from an affiliate for office space.  The office space contains  11,124
square feet and the lease expires in September  2003. In June 2001,  the Company
entered into a lease agreement for additional space in the same office building.
The new  office  space  contains  2,939  square  feet and the lease  expires  in
September 2003. In December 2002, the Company entered into a lease agreement for
additional  space in the same office  building.  The new office  space  contains
1,998 square feet and expires in June 2003.

Clearwater,  Florida.  In January  2001,  the Company  negotiated a new lease in
---------------------
Clearwater.  The office space contains  36,004 square feet and the lease expires
in December 2005.

     The Company also leases  office  space for its regional  offices in Dallas,
Texas,  San Francisco,  California,  Chicago,  Illinois,  Detroit,  Michigan and
Washington  D.C.  The Company  believes  its  facilities  are  suitable  for its
requirements  and  are  adequate  for  its  current  and   contemplated   future
operations.


Item 3.  Legal Proceedings.

         None.

Item 4.  Submission of Matters to a Vote of Security Holders.

     No matter was submitted to a vote of the Company's shareholders during the
three months ended December 31, 2002.



                                     Part II

Item 5.  Market for  Registrant's  Equity  Securities  and  Related  Stockholder
Matters

     The  following  table sets forth the high and low sale  prices per share of
the common shares as reported by the NYSE for each calendar  quarter in 2002 and
2001 and the  distributions  declared  with respect to such shares  allocable to
such period.



                                                                Distributions
                                      High           Low           Declared
                                  -----------   -----------    ---------------
                                                         
      2002:
              First Quarter         $ 26.40       $ 22.95         $ 0.4350
              Second Quarter          26.16         24.03           0.4375
              Third Quarter           26.35         22.11           0.4400
              Fourth Quarter          25.69         21.75           0.4425

      2001:
              First Quarter         $ 24.33       $ 21.75         $ 0.4250
              Second Quarter          23.50         22.00           0.4275
              Third Quarter           25.25         25.80           0.4300
              Fourth Quarter          25.80         23.11           0.4325

     As of March 20,  2003,  there were  approximaty 2,871 holders of record of
common shares.




     The Company's  current  policy is to distribute to holders of common shares
at least 80% of cash available for  distribution  to common shares.  The Company
pays  distributions to its holders of common shares quarterly in February,  May,
August and November.

     The  preferred  shares  and  the  preferred  capital   distribution  shares
("preferred  cd  shares")  that were  redeemed  in March 2002 are not listed for
trading on any national  securities exchange and there was no established public
trading market for those shares.

Description of Shares

     Prior to March  2002,  the  Company  had four  types of  shares:  preferred
shares, preferred cd shares, term growth shares and common shares. The Company's
preferred  shares,  preferred cd shares,  term growth  shares and common  shares
differed   principally   with   respect  to   allocation   of  income  and  cash
distributions,  as provided by the terms of the Company's  Operating  Agreement.
The Company was required to  distribute  to the holders of preferred  shares and
preferred  cd shares  cash flow  attributable  to such  shares as defined in the
Company's  Operating  Agreement.  The Company was required to distribute 2.0% of
the net cash flow to the  holders  of term  growth  shares.  The  balance of the
Company's cash flow was available for distribution to common shares.

     The Company's  Operating  Agreement  provided that the preferred shares and
the  preferred  cd shares  were  subject  to  partial  redemption  when any bond
attributable  to the shares was sold,  or beginning  in the year 2000,  when any
bond  attributable  to the shares  reached par value based on an appraisal.  The
Company was  required to redeem the  preferred  shares and  preferred  cd shares
within six months of the occurrence of a redemption event.

     A portion of the bonds  attributable  to preferred  shares and preferred cd
shares  reached  par value in  December  2000.  As a result,  in June 2001,  the
Company  redeemed a portion  of the  preferred  and  preferred  cd  shares.  The
remaining  bonds  attributable  to the preferred  shares and preferred cd shares
were either paid off, sold and/or  reached par value from September 2001 through
January 2002.  As a result,  in March 2002,  the Company  redeemed the remaining
preferred shares and preferred cd shares. The Operating  Agreement also required
that the term  growth  shares  be  redeemed  after the last  preferred  share is
redeemed. As a result, the term growth shares, which had no residual value, were
also redeemed in 2002.

     Subsequent  to  March  2002,  the  common  shares  are the  Company's  only
outstanding  shares.  The common shares have no par value. At December 31, 2002,
29,083,599  common shares were authorized.  The holders of the common shares are
entitled to  distributions as and when declared by the Board of Directors out of
funds legally available  therefor.  As of December 31, 2002, it is the Company's
policy to  distribute  to the holders of the common  shares at least 80% of cash
available for distribution.

     The  common  shares  are  not  redeemable   (except   pursuant  to  certain
anti-takeover  provisions)  and upon  liquidation  share  ratably  in any assets
remaining after payment of creditors. The holders of the common shares voting as
a single  class have the right to elect the  directors  of the  Company and have
voting rights with respect to a merger or  consolidation of the Company in which
it is not the surviving entity or the sale of  substantially  all of its assets,
the  removal  of a  director,  the  dissolution  of  the  Company,  and  certain
anti-takeover provisions. Each common share entitles its holder to cast one vote
on each matter presented for shareholder vote.

Securities Authorized for Issuance under Equity Compensation Plans

The following table sets forth  information  regarding the Company's  securities
authorized  for issuance  under the Company's  equity  compensation  plans as of
December 31, 2002.



                                                                     Equity Compensation Plan Information
                                             -----------------------------------------------------------------------------
                                              Number of securities          Weighted average
                                             to be issued upon exercise    exercise price of         Number of securities
                                             of outstanding options,      outstanding options,        remaining available
Plan category                                warrants and rights (1)      warrants and rights         for future issuance
-------------------------------------------  ------------------------    -----------------------    ----------------------
                                                                                                          
Equity compensation plans approved
  by security holders:
    Non-employee directors' share plans                      136,000      $               21.28 (2)                71,047
    Employee share incentive plans                           967,846 (3)  $               18.19 (2)               967,485

Equity compensation plans not approved
  by security holders                                              -                          -                         -

                                             ------------------------                               ----------------------
Total                                                      1,103,846                                            1,038,532
                                             ========================                               ======================

(1)  Does not include any restricted  shares which have already vested,  as such
     shares are already reflected in the Company's common shares outstanding.
(2)  Represents the weighted  average  exercise price of the  outstanding  stock
     options.
(3)  Includes 171,407 of unvested deferred shares and 796,439 of stock options.







ITEM 6.  SELECTED FINANCIAL DATA


As of and for the year ended December 31,                              2002         2001         2000          1999          1998
                                                                   -----------  -----------  -----------  ------------  ------------
                                                                                                         
INCOME STATEMENT DATA (000s):
Interest income                                                    $   96,073   $   89,864   $   79,225   $    43,826   $    29,134
Fee income                                                             28,997       28,956       19,308         7,040         1,581
Net gain on sales                                                       8,558        8,222        2,319         2,680         4,743
                                                                   -----------  -----------  -----------  ------------  ------------
Total income                                                          133,628      127,042      100,852        53,546        35,458
Interest expense                                                       36,596       30,696       31,152         6,665             -
Operating expenses                                                     34,658       33,409       24,249         9,815         6,002
Amortization expense                                                    1,314        2,509        1,887           297             -
                                                                   -----------  -----------  -----------  ------------  ------------
Total expenses                                                         72,568       66,614       57,288        16,777         6,002
Net holding losses on derivatives                                     (14,863)      (5,572)           -             -             -
Impairments and valuation allowances related to investments              (730)      (3,256)      (1,508)       (1,120)       (2,049)
Losses from equity investments in partnerships                         (3,057)      (1,279)           -             -             -
Income tax expense                                                     (1,484)      (1,383)      (2,006)         (703)            -
Income allocable to preferred shareholders in a subsidiary company    (11,977)     (10,779)      (8,475)       (3,433)            -
Cumulative effect on prior years of change in
   accounting for derivative financial instruments (1)                      -      (12,277)           -             -             -
                                                                   -----------  -----------  -----------  ------------  ------------
Net income                                                         $   28,949   $   25,882   $   31,575   $    31,513   $    27,407
                                                                   ===========  ===========  ===========  ============  ============
Net income available to common shareholders                        $   28,796   $   23,847   $   29,076   $    28,796   $    24,728
                                                                   ===========  ===========  ===========  ============  ============

NET INCOME PER SHARE:
Common shares (diluted earnings per share)                         $     1.13   $     1.09   $     1.62   $      1.67   $      1.60

BALANCE SHEET DATA (000s):
Investment in tax-exempt bonds, net                                $  770,345   $  616,460   $  500,190   $   391,544   $   298,424
Loans receivable, net                                                 461,448      440,031      349,291       286,489        17,246
Investments in partnerships                                            99,966        5,393            -             -             -
Residual interests in bond securitizations                             11,039       13,295            -             -             -
Investment in derivative financial instruments                         18,762        2,912            -             -             -
Total assets                                                        1,552,918    1,289,276      987,882       801,746       364,161
Notes payable                                                         450,924      420,063      329,159       261,956             -
Short-term debt                                                       219,945       78,560       41,290             -             -
Long-term debt                                                        147,357      134,881       70,899        67,000             -
Investment in derivative financial instruments                         49,359       18,646            -             -             -
Preferred shareholders' equity in a subsidiary company                160,465      160,645      137,664        80,159             -
Total shareholders' equity                                            487,064      436,708      364,783       363,611       355,452

CASH DISTRIBUTIONS PER SHARE:
Common shares:
         For the year ended December 31, paid quarterly (2)        $   1.7550   $   1.7150   $   1.6725   $    1.6075   $    1.5250

(1)  The  Company  has  several  types of  financial  instruments  that meet the
     definition of a derivative  financial  instrument under FAS 133,  including
     interest rate swaps,  put option  contracts and total return swaps. FAS 133
     requires the Company's  investment in derivative  financial  instruments be
     recorded  on the  balance  sheet  with  changes  in the fair value of these
     instruments  recorded  in current  earnings.  As of  January  1, 2001,  the
     Company's  put option  contracts  were recorded on the balance sheet with a
     fair value of zero and the  Company's  interest rate swaps and total return
     swaps were  reclassified  to trading  securities  and those with a negative
     balance were reflected as liabilties on the balance  sheet.  The cumulative
     effect of adopting  FAS 133 was a decrease  to net income of  approximately
     $12.3 million as of January 1, 2001.

(2)  This amount represents total dividends declared for the year.





Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

General Business

     Municipal   Mortgage  &  Equity,  LLC  ("MuniMae"  or,  together  with  its
subsidiaries, the "Company") provides debt and equity financing to developers of
multifamily  housing.  The Company invests in tax-exempt  bonds, or interests in
bonds, issued by state and local governments or their agencies or authorities to
finance  multifamily  housing  developments.  Interest  income  derived from the
majority  of these bond  investments  is exempt  income for  federal  income tax
purposes.  Multifamily  housing  developments,  as well as the rents paid by the
tenants, secure these investments.

     The Company is also a mortgage banker.  Mortgage banking activities include
the  origination,  investment in and  servicing of  investments  in  multifamily
housing,  both  for its own  account  and on  behalf  of  third  parties.  These
investments generate taxable income.

     The  Company  also  invests  in (1) other  housing-related  debt and equity
investments,  including equity investments in real estate operating partnerships
and  tax-exempt  bonds,  or  interests in bonds,  secured by student  housing or
assisted living developments,  and (2) tax-exempt  community  development bonds,
typically  secured by special taxes imposed on  single-family or other community
development  districts or by  assessments  imposed on the residents or other lot
owners of those developments.

     Although  the  Company  has  diversified  into more  fee-oriented  lines of
business  generating  taxable  income over the past  several  years,  tax-exempt
interest income on bonds and residual interests in bond securitizations  remains
the single  largest  component of the Company's  revenue,  as shown in the table
below:



                                                                For the year ended December 31,
                                        -------------------------------------------------------------------------
(000s)                                      2002         %           2001         %           2000         %
                                        -----------  ----------  -----------  ----------  -----------  ----------
                                                                                         
Interest on bonds and
     residual interests in
     bond securitizations                $  59,923       44.9%    $  53,443       42.1%    $  43,077       42.7%
Interest on loans                           34,895       26.1%       33,340       26.2%       31,757       31.5%
Interest on short-term
     investments                             1,255        0.9%        3,081        2.4%        4,391        4.4%
                                        -----------  ----------  -----------  ----------  -----------  ----------
Total interest income                       96,073       71.9%       89,864       70.7%       79,225       78.6%
Total fee income                            28,997       21.7%       28,956       22.8%       19,308       19.1%
Net gain on sales                            8,558        6.4%        8,222        6.5%        2,319        2.3%
                                        -----------  ----------  -----------  ----------  -----------  ----------
Total income                             $ 133,628      100.0%    $ 127,042      100.0%    $ 100,852      100.0%
                                        ===========  ==========  ===========  ==========  ===========  ==========



     MuniMae is a Delaware limited  liability  company.  As a limited  liability
company,  the Company combines the limited liability,  governance and management
characteristics  of a corporation  with the  pass-through  income  features of a
partnership. Since MuniMae is classified as a partnership for federal income tax
purposes,  no recognition of income taxes is made at the corporate level (except
for  income   earned   through   subsidiaries   of  the  Company   organized  as
corporations). Instead, the distributive share of MuniMae's income, capital gain
or loss,  deductions  and credits is included in each  shareholder's  income tax
return.

Investment in Tax-Exempt Bonds and Residual Interests in Bond Securitizations

     The Company  originates  investments in tax-exempt  bonds and taxable loans
primarily to the affordable  multifamily housing industry.  Tax-exempt bonds are
issued by state and local government  authorities to finance multifamily housing
developments or other real estate financings. The bonds are typically secured by
nonrecourse  mortgage  loans on the  underlying  properties.  The  Company  also
invests in (1) other tax-exempt bonds, or interests in bonds, secured by student
housing  or  assisted  living   developments,   and  (2)  tax-exempt   community
development  bonds,  typically secured by special taxes imposed on single-family
or other  community  development  districts  or by  assessments  imposed  on the
residents or other lot owners of those developments.

     The  Company  may also  structure  transactions  whereby a third party buys
bonds directly from a seller and the Company  subsequently  purchases a residual
interest in a bond securitization holding the tax-exempt bonds.

     The Company's sources of capital to fund these lending  activities  include
proceeds from equity offerings,  securitizations,  and draws on lines of credit.
The Company earns interest  income from its  investment in tax-exempt  bonds and
taxable   loans.   The  Company   also  earns   origination   and   construction
administration  fees from  originating  the bonds and servicing the bonds during
the construction period.

     The  Company's  strategy  includes  the  maintenance  and  expansion  of  a
diversified  portfolio  of  tax-exempt  bonds and related  investments,  thereby
increasing  the interest  income earned by the Company.  The Company's  business
plan includes  originating  $475 million to $550 million in tax-exempt bonds and
related investments in 2003. This range includes $225 million to $250 million of
construction   production   and  $250  million  to  $300  million  of  permanent
production.  Although these  construction  and permanent loan production  totals
relate  to the same  loans,  the  Company  counts  them as  separate  loans  for
consistency  with  market  practice  for  tracking  of  taxable  lending,  where
construction and permanent loans are legally distinct loans. For the years ended
December 31, 2002 and 2001,  the Company  structured  $300.1  million and $468.4
million, respectively, in tax-exempt bond transactions.

Mortgage Banking Activities

     The Company  engages in a variety of  mortgage  banking  activities.  These
activities  include the origination,  investment in and servicing of investments
in  multifamily  housing  and other  real  estate  financings,  both for its own
account and on behalf of third parties.

     The Company's mortgage banking  activities are generally  conducted through
Midland Financial  Holdings,  Inc.  (together with its  subsidiaries,  "MFH"), a
wholly owned subsidiary of the Company, which the Company acquired in 1999 for a
total  purchase  price of $45.0 million  ($46.0  million  including  acquisition
costs). Of this amount,  the Company paid  approximately  $23.0 million in cash,
$12.0  million  in common  shares at the  closing of the  transaction  and $10.0
million in additional common shares paid in three equal annual installments, the
last of which was paid in December 2002. The  acquisition has been accounted for
as a purchase.  The cost of the  acquisition  was  allocated on the basis of the
estimated fair value of the net assets acquired, which totaled $7.7 million. The
results  of  operations  of  MFH  are  included  in the  consolidated  financial
statements of the Company.

     The Company  originates  construction,  permanent and supplemental loans to
the multifamily housing industry. Supplemental loans include:

     o    bridge  and   pre-development   loans,   which  are   project-specific
          short-term  loans  for  qualifying   pre-development  and  development
          expenditures  and are structured to be repaid from the construction or
          permanent financing of the same project. Bridge loans fund timing gaps
          between  project   expenditures  and  later   installments  of  equity
          financing  or permanent  debt,  and  pre-development  loans fund early
          stage project expenditures and are repaid by the first installments of
          equity or construction financing; and

     o    term loans,  lines of credit and workout loans, which have expenditure
          purposes and sources of repayment  that may or may not be limited to a
          single  project.  Term loans,  lines of credit and  workout  loans are
          repaid with general  operating  cash flow of the  development or other
          capital  sources  of the  borrower,  including  cash  flows from other
          investments.

     Collateral  for the  supplemental  loans can take many  forms,  including a
mortgage against land or other real estate,  assignment of syndication proceeds,
assignment  and pledges of developer  fees,  assignment and pledge of cash flows
from properties, corporate guarantees and personal guarantees.

     The Company's  sources of capital to fund its mortgage  banking  activities
include  (1)  warehousing   facilities  and  short-term  lines  of  credit  with
commercial  banks,  (2) debt and equity  financings,  either through the Midland
Affordable  Housing Group Trust (the "Group  Trust") or the Midland  Multifamily
Equity REIT ("MMER"), and (3) working capital. The Company earns income from the
difference  between the interest charged on its loans and the interest due under
its  notes  payable  and other  funding  sources.  The  Company  also  earns (1)
origination fees, (2) loan servicing fees, or in the case of construction loans,
construction administration fees and (3) guarantee and other fees in cases where
the Company  provides credit support to the obligations of a borrower to a third
party.

     MFH is a Federal  National  Mortgage  Association  ("Fannie Mae") Delegated
Underwriter  and  Servicer  ("DUS").   A  majority  of  the  construction  loans
originated by the Company are  underwritten  and structured so as to be eligible
for sale to Fannie Mae as or shortly  after the loans are converted to permanent
loans.  The  Company  usually  retains  the  mortgage  servicing  rights  on the
permanent loans which its sells to third parties.

     As a Fannie Mae DUS lender,  MFH  underwrites  and  originates  multifamily
housing loans in accordance with Fannie Mae's underwriting  guidelines and sells
those loans directly to Fannie Mae.  Under the DUS loan program,  MFH has agreed
to bear a portion of any loss incurred on a DUS loan  originated by MFH and sold
to Fannie Mae in accordance with loss sharing  formulas under which MFH would be
subject to a maximum  responsibility  to Fannie Mae of up to 30% of the original
principal balance of the defaulted loan.

     MFH is also a Federal Housing  Administration  ("FHA") and US Department of
Housing and Urban  Development  ("HUD")  approved  mortgagee  and is an approved
lender under HUD's Multifamily  Accelerated Processing ("MAP") program. As a MAP
lender,  MFH is responsible for underwriting  and recommending  loans to FHA/HUD
for mortgage insurance.  As an FHA/HUD approved  mortgagee,  MFH must maintain a
minimum net worth.

     MFH  is  a  Government  National  Mortgage  Association  ("GNMA")  approved
securities issuer, seller and servicer.  All loans originated under HUD programs
are securitized  through the GNMA Mortgage  Backed Security  ("MBS") program and
sold in the secondary  market.  The Company may earn premiums or incur discounts
on the  securitization  of these loans,  and the Company  retains the  servicing
rights on all HUD loans  sold  under the GNMA MBS  program.  As a GNMA  approved
issuer,  seller and  servicer,  MFH must maintain a minimum net worth as well as
minimum insurance coverages.

     As an FHA/HUD approved mortagee,  MFH may share in losses relating to under
performing loans originated under the HUD programs.  If a borrower fails to make
payments  of  principal,  interest,  taxes or  insurance  premiums on a HUD loan
securitized  with GNMA, MFH may be required to make servicing  advances to GNMA.
If a defaulted loan is assigned to HUD,  insurance  will  generally  limit MFH's
loss exposure to 1% of the loan's then  outstanding  unpaid  principal  balance.
However, the Company's loan documents generally hold the borrower liable for any
losses incurred by MFH in the event of a default and/or  assignment of a loan to
HUD. In  addition,  GNMA allows for partial  recovery of expenses for loans that
were assigned to HUD after default and subsequently paid out of a GNMA pool.

     The Company grows its mortgage  banking  business by increasing  production
levels which,  in turn, is expected to increase the fees generated by affordable
housing tax credit equity syndications, loan servicing and origination services.

     The Company's  business plan includes  originating  $875 to $975 million in
construction,  permanent and  supplemental  loans in 2003.  The following  table
shows the Company's originations for the years ended December 31, 2002, 2001 and
2000.


(000s)                                2002           2001           2000
------                                ----           ----           ----
Construction loans                 $  338,202    $  175,835      $  280,548
Permanent loans                       351,868       294,900         148,272
Supplemental loans (1)                 76,154             -               -
                              ----------------------------------------------
Total                              $  766,224    $  470,735      $  428,820
                              ==============================================

(1)  Prior to 2002,  supplemental loan originations were not separately tracked.


The table below shows the carrying  value of all three loan types as of December
31, 2002 and 2001:


         (000s)                                2002          2001
         ------                                ----          ----
         Construction loans                  $300,266       $268,775
         Permanent loans                       44,665         86,182
         Supplemental loans                    80,459         49,885
                                       ------------------------------
         Total                               $425,390       $404,842
                                       ==============================

     Because   the   majority   of  the   Company's   supplemental   loans   are
pre-construction or workout loans, these loans are considered to be riskier than
the  Company's  construction  and  permanent  loans.  As a result,  the  Company
attempts to limit the growth of its  supplemental  loan portfolio;  however,  as
these loans are important to the maintenance of the Company's relationships with
developers,  the Company expects that they will continue to represent  5%-10% of
its origination volume going forward. As shown in the table above, the Company's
supplemental loan balances have increased significantly over the past two years.
In response,  the Company has recently  taken measures to upgrade its monitoring
and management of the supplemental loans in its portfolio.

Equity Investments in Partnerships

     The   Company   makes   equity   investments   for  its  own   account   in
income-producing  real estate  operating  partnerships.  To date,  the Company's
equity  investments  have been made in  partnership  with CAPREIT,  Inc. and its
affiliates  ("CAPREIT").  In  2001,  the  Company  made  a $3.4  million  equity
investment in 12 property  partnerships  (the "CAPREIT Tera"  investment).  As a
result of the Company's CAPREIT Tera investment,  the Company owns a 35% general
partnership interest in the 12 property partnerships.

     In 2002,  the  Company  invested  $70.7  million to  acquire a 35%  general
partnership  interest in 20 CAPREIT property  partnerships and four related swap
partnerships (the "CAPREIT 3M" investment). The Company's liquidation percentage
in the CAPREIT 3M investment is 30%.

Syndication of Low-income Housing Tax Credits

     The Company  acquires  and sells  interests  in  partnerships  that provide
low-income housing tax credits for investors. The Company earns syndication fees
on the placement of these interests with investors,  including  Fannie Mae and a
number of corporate investors. In conjunction with the sale of these partnership
interests,  the Company may provide  performance  guarantees  on the  underlying
properties  owned by the  partnerships or guarantees to the fund investors.  The
Company also earns asset management fees for managing the low-income housing tax
credit funds syndicated.

     The Company syndicated equity investments  totaling $152.4 million,  $114.7
million and $97.6 million, for the years ended December 31, 2002, 2001 and 2000,
respectively.  Although the Company has  endeavored  to expand this product line
over the past several  years,  it  estimates  that its 2002  syndication  volume
represents  only 2-3% of  approximately  $6 billion of newly  issued  low-income
housing  tax  credit  financings.  Subject to  pricing  and  market  conditions,
including  the  potential  impact of  changes  in tax law  proposed  by the Bush
administration  in January 2003 (see "Factors that Could Affect Future  Results"
below),  the Company  plans to continue to expand this line of business in order
to gain the benefits of economies of scale in marketing,  underwriting and asset
management.  The Company's 2003 business plan includes  syndicating $225 million
of low-income housing tax credits.

Liquidity and Capital Resources

     As noted above,  the Company relies on the regular  availability of capital
from pension funds,  government  sponsored entities ("GSEs"),  equity offerings,
bank lines of credit and  securitization  transactions to finance its growth. In
2002, the Company  completed a common share equity  offering and diversified its
access to  securitization  capital  to fund its  growth in the  tax-exempt  bond
business.  The Company also expanded its access to capital  through an expansion
of its bank  lines of  credit  and in  capital  from  pension  funds to fund its
mortgage  banking  activities  and tax credit  equity  business.  The  Company's
sources of capital are discussed below.

     The Company expects to meet its cash needs in the short-term, which consist
primarily  of  funding  of  new   investments,   payment  of   distributions  to
shareholders  and funding of mortgage banking  activities,  from equity offering
proceeds,  cash on hand and bank  lines of  credit.  To  continue  to grow these
activities,  the Company will need to increase its access to capital in 2003 and
future  years.  The  Company  expects  it will need $300 to $400  million in new
capital  to meet its 2003  production  targets  for its  lending  and tax credit
equity  business.  The  Company's  February 2003 equity  offering  generated net
proceeds of $72.2  million to satisfy a portion of the new capital  needed.  The
Company has entered  into  discussions  with its existing  capital  providers to
increase their  financing  commitments.  In addition,  the Company is seeking to
establish  relationships  with  additional  pension  funds  and  to  expand  its
relationships  with  GSEs.  If the  Company  is unable to secure  the  remaining
additional  capital needed during 2003,  its production  targets may decrease by
$400 to $450 million.

Pension Funds

     The Company's mortgage banking activities depend on capital from a group of
pension funds with which MFH has had relationships  for over twenty-five  years.
Through the Group  Trust and MMER,  these  funds  provide the Company  with debt
financing.  In  addition,  from  time to time  the  pension  funds  make  direct
investments in debt or equity financings originated by the Company.

     The Group Trust was established by a group of pension funds for the purpose
of investing  in  income-producing  real  estate  investments.  The Group Trust
provides  loans and lines of credit to finance a variety of the  Company's  loan
products.  MMER is a Maryland real estate  investment  trust  established by the
same  pension  funds that  participate  in the Group Trust,  plus an  additional
pension  fund.  MMER  invests  in  market  rate   income-producing  real  estate
partnerships and provides the Company  short-term lines of credit to finance the
Company's lending activities.  MFH is the investment manager for the Group Trust
and MMER and receives  advisory fees for these services,  as well as origination
fees on the placement of equity interests in real estate  partnerships with MMER
and debt  investments with the Group Trust and the placement of direct equity or
debt investments with individual pension funds.

     During  2002,  the Company  expanded  its credit lines with the Group Trust
from $120  million to $160  million.  The Company  also  expanded the use of the
credit lines to include  providing  financing for the Company's  tax-exempt bond
investments.  The following table shows the balance of the Company's  borrowings
from the Group  Trust,  MMER and direct  pension  funds at December 31, 2002 and
2001.



                                                December 31, 2002                    December 31, 2001
                                      ------------------------------------ -----------------------------------
                                         Notes      Lines of                  Notes      Lines of
(000s)                                  payable    Credit (1)    Total       payable      Credit       Total
                                      -----------  ----------  ----------- -----------  ----------  ----------
                                                                                  
Group Trust                            $ 128,152    $ 58,770    $ 186,922   $ 105,272    $ 65,318   $ 170,590
MMER                                           -      30,283       30,283           -       7,459       7,459
Direct pension fund investment            64,256         N/A       64,256      77,495         N/A      77,495
                                      -----------  ----------  ----------- -----------  ----------  ----------
Total                                  $ 192,408    $ 89,053    $ 281,461   $ 182,767    $ 72,777   $ 255,544
                                      ===========  ==========  =========== ===========  ==========  ==========

(1)  At December 31, 2002, the Company's  borrowing facility under its lines of
     credit  with the Group  Trust and MMER  totaled  $160.0  million  and $80.0
     million, respectively.



     For the years  ended  December  31, 2002 and 2001,  the Company  structured
$47.6 and $46.0 million, respectively, in equity investments for MMER and direct
pension fund investments.

Government Sponsored Entities

     The  Company  relies  on the  GSEs as a  source  of  liquidity  and  credit
enhancement.  Consequently,  the Company's results may be impacted by changes in
the strategic  direction of the GSEs,  particularly  those which  diminish their
appetite for investments in affordable housing.

     A  majority  of  the  construction  loans  originated  by the  Company  are
underwritten  and  structured so as to be eligible for placement with Fannie Mae
as or shortly  after the loans are converted to permanent  loans.  For the years
ended  December  31, 2002 and 2001,  the Company  delivered  $187.8  million and
$191.9 million of permanent loans to Fannie Mae through the DUS program. For the
years ended December 31, 2002 and 2001, the Company  delivered $20.8 million and
$10.0 million, respectively, of permanent loans through the FHA/HUD program.

     The Company's future results could also be impacted by deterioration in the
credit quality of Fannie Mae and Freddie Mac,  which provide credit  enhancement
that facilitate the securitization of certain of the Company's assets. If Fannie
Mae or Freddie Mac ceased to provide  such  support,  the Company  would have to
seek  alternative  forms of credit  support in order to continue to leverage its
assets.  The Company does not have any reason to believe that either entity will
cease to provide such support;  nevertheless,  the Company is  negotiating  with
other prospective providers of credit enhancement in order to limit this risk.

     Fannie   Mae   and   Freddie   Mac   also   benefit   from  a   number   of
government-confirmed  benefits; including, for example, the following: (1) their
earnings  are exempt  from state and local  corporate  income  taxes;  (2) their
securities  are  exempt  from  SEC  registration  requirements;  and  (3)  their
securities are eligible for unlimited  investment by federally  insured thrifts,
national  banks and state bank  members of the  Federal  Reserve  system.  These
advantages,  coupled with the size and  prominence of Fannie Mae and Freddie Mac
in the  mortgage-backed  security  market,  have led to recent scrutiny of their
role in the mortgage market. A number of sizeable  financial  services companies
and trade  associations  have launched a concerted effort to limit the growth of
the GSEs and spur close  examination of how the benefits of their GSE status are
being  employed.  While it is impossible to predict the ultimate  impact of this
lobbying  effort,  it could  conceivably  result in a  contraction  of the GSEs'
support of the affordable housing market.

     Fannie Mae is the Company's single largest corporate investor in low-income
housing  tax  credits.  The  Company  estimates  that  Fannie Mae  accounts  for
approximately  30 to 40% of the  approximately  $4 billion market for syndicated
low-income housing tax credits. If Fannie Mae should significantly  decrease its
demand or lower the price it offers for these  credits,  the  Company's  results
from operations could be adversely affected.  In the fiscal years ended December
31,  2002,  2001  and  2000,  Fannie  Mae  purchased  20.0%,  19.2%  and  11.3%,
respectively, of the tax credits syndicated by the Company.

Equity Offerings

     The Company  periodically  obtains equity capital from public  offerings of
common shares and from preferred  share equity  offerings.  The preferred  share
offerings  are conducted by an indirect  subsidiary  of the Company,  MuniMae TE
Bond  Subsidiary,  LLC  ("TE  Bond  Sub"),  which  the  Company  formed  in 1999
specifically  as a vehicle  to raise  additional  capital.  When TE Bond Sub was
formed,  the Company placed a substantial  portion of its  tax-exempt  bonds and
residual interests in bond securitizations in TE Bond Sub. TE Bond Sub then sold
Series  A,  Series  B  and  Series  A-1  and  B-1  Cumulative  Preferred  Shares
(collectively, the "TE Bond Sub Preferred Shares") to institutional investors in
May 1999,  June 2000 and October 2001,  respectively.  The TE Bond Sub Preferred
Shares have a senior claim to the income derived from the  investments  owned by
TE Bond  Sub.  Any  income  from TE Bond  Sub  available  after  payment  of the
cumulative distributions of the TE Bond Sub Preferred Shares is allocated to the
Company, which holds all of the common equity interests in TE Bond Sub.

     On  February  8, 2002,  the  Company  sold to the public 3.0 million of the
Company's  common  shares  at a price  of  $24.70  per  share  and  granted  the
underwriters  an option to purchase up to an aggregate of 450,000  common shares
to cover  over-allotments  at the same  price.  Net  proceeds on the 3.0 million
shares  approximated  $70.5  million.  On February  15, 2002,  the  underwriters
partially  exercised  their  over-allotment  option to purchase  300,000  common
shares generating additional net proceeds of $7.1 million. The net proceeds from
this offering were used for general corporate purposes, including funding of new
investments, paying down debt and working capital.

     In February  2003, the Company sold to the public 3.2 million common shares
(including the entire underwriters'  over-allotment option) at a price of $23.60
per share.  Net proceeds of this offering were $72.2  million.  The net proceeds
from  this  offering  will be used for  general  corporate  purposes,  including
funding of new investments, paying down debt and working capital.

Lines of Credit

     The Company relies on short-term  lines of credit with commercial  banks to
finance  its  growth.  During  2002,  the  Company  structured  a line of credit
arrangement  with one new bank.  The following  table  summarizes  the Company's
borrowings under short-term lines of credit as of December 31, 2002 and 2001:



                                                                         December 31, 2002           December 31, 2001
                                                                      -------------------------  -------------------------
                                                                       Aggregate                  Aggregate
(000s)                             Principal purpose                   facilities     Balance     facilities     Balance
                                   ---------------------------------  ------------ ------------  ------------ ------------
                                                                                                
General bank lines of credit        Working capital and funding        $  24,000    $  15,830     $  24,000    $   13,521
                                    supplemental loans

Loan warehousing line               Warehousing construction and         100,000       77,618       100,000        98,033
                                    permanent loans

Tax credit equity warehousing line  Property acquisition and              30,000       17,373             -             -
                                    working capital
                                                                      ------------ ------------  ------------ ------------
Total                                                                  $ 154,000    $ 110,821     $ 124,000    $  111,554
                                                                      ============ ============  ============ ============



     At December 31, 2002,  the Company was in compliance  with all covenants of
the facilities listed above.

Securitizations

     The Company  securitizes  assets in order to enhance its overall  return on
its  investments  and to generate  proceeds that  facilitate the  acquisition of
additional  investments.  The Company uses various  programs to  facilitate  the
securitization and credit enhancement of its bond investments.

     The  Company  securitizes  assets  by  depositing  bonds  into a  trust  or
structuring a transaction whereby a third party deposits bonds into a trust. The
trust issues senior and subordinate  certificates  and the Company receives cash
proceeds from the sale of the senior  certificates  and retains the  subordinate
certificates.  The  interest  rate on the  senior  certificates  may be fixed or
variable. If the interest rate is variable,  the rate on the senior certificates
is reset weekly by a remarketing  agent. To increase the  attractiveness  of the
senior certificates to investors, the senior certificates are credit enhanced or
the bond  underlying the senior  certificates is credit  enhanced.  The residual
interests  retained by the Company are the subordinate  security and receive the
residual  interest  on the bond  after the  payment  of all fees and the  senior
certificate  interest.  For certain programs,  the counterparty or a third party
provides  liquidity to the senior  certificates.  Liquidity advances are used to
provide bridge funding for the redemption of senior certificates tendered upon a
failure  to  remarket  senior  certificates  or in the event of other  mandatory
tender events.

     During  2002,  the Company  expanded  and  diversified  its  securitization
programs  through  the  structuring  of  a  new  facility  with  MBIA  Insurance
Corporation  ("MBIA").  The  following  table  summarizes  the  results  of  the
Company's efforts to diversify its sources of securitization capital:




(000s)                                                                                         December 31, 2002
                                                                            --------------------------------------------------------
                                                                                           Face Amount               Percentage of
                                                                                            of Senior    Fair Value  Total Senior
                Nature of Senior    Provider of Credit      Provider of     Fair Value of   Security     of Residual  Securities
  Sponsor         Security             Enhancement           Liquidity       Total Bond    Outstanding    Interest   Outstanding (1)
--------------------------------------------------------------------------- --------------------------------------------------------
                                                                                                               
On Balance Sheet Securitizations:

                   short-term,
                 floating rate,      Merrill Lynch or
Merrill Lynch     weekly reset         Fannie Mae           Merrill Lynch    $   62,695    $  60,605      $  2,090         10.4%


Freddie Mac          fixed             Freddie Mac           Freddie Mac         91,290       68,970        22,320         11.8%



                   short-term,
                 floating rate,                             Bayerische
MBIA              weekly reset            MBIA              Landesbank          146,624      147,010          (386)        25.2%


                                        MMA Credit           MMA Credit
Term Debt            fixed          Enhancement I, LLC   Enhancement I, LLC      42,829       44,892        (2,063)         7.7%

                  weekly reset
Other              or fixed              Various                N/A              17,612       17,740          (128)         3.0%
                                                                            --------------------------------------------------------
Subtotal                                                                        361,050      339,217        21,833         58.1%


Off Balance Sheet Securitizations:

                   short-term,
                 floating rate,      Merrill Lynch or
Merrill Lynch     weekly reset         Fannie Mae           Merrill Lynch       187,404      177,812         9,592         30.4%


FSA Bonds            fixed                FSA                   N/A             119,188       67,400        51,788         11.5%
                                                                            --------------------------------------------------------

Subtotal                                                                        306,592      245,212        61,380         41.9%
                                                                            --------------------------------------------------------

Total                                                                        $  667,642    $ 584,429      $ 83,213        100.0%
                                                                            ========================================================






(000s)                                                                                         December 31, 2001
                                                                            --------------------------------------------------------
                                                                                           Face Amount               Percentage of
                                                                                            of Senior    Fair Value  Total Senior
                Nature of Senior    Provider of Credit      Provider of     Fair Value of   Security     of Residual  Securities
  Sponsor         Security             Enhancement           Liquidity       Total Bond    Outstanding    Interest   Outstanding (1)
--------------------------------------------------------------------------- --------------------------------------------------------

On Balance Sheet Securitizations:
                                                                                                               
                   short-term,
                 floating rate,      Merrill Lynch or
Merrill Lynch     weekly reset         Fannie Mae           Merrill Lynch    $  104,516    $  78,560      $ 25,956         13.1%


Freddie Mac          fixed             Freddie Mac           Freddie Mac         89,929       69,020        20,909         11.5%



                   short-term,
                 floating rate,                             Bayerische
MBIA              weekly reset            MBIA              Landesbank                -            -             -             -


                                        MMA Credit           MMA Credit
Term Debt            fixed          Enhancement I, LLC   Enhancement I, LLC      44,737       44,992          (255)         7.5%

                  weekly reset
Other              or fixed              Various                N/A               5,244        5,410          (166)         0.9%
                                                                            --------------------------------------------------------
Subtotal                                                                        244,426      197,982        46,444         33.0%


Off Balance Sheet Securitizations:

                   short-term,
                 floating rate,      Merrill Lynch or
Merrill Lynch     weekly reset         Fannie Mae           Merrill Lynch       339,481      334,165         5,316         55.7%


FSA Bonds            fixed                FSA                   N/A             122,488       67,530        54,958         11.3%
                                                                            --------------------------------------------------------

Subtotal                                                                        461,969      401,695        60,274         67.0%
                                                                            --------------------------------------------------------

Total                                                                        $  706,395    $ 599,677      $106,718        100.0%
                                                                            ========================================================



(1)  This  percentage  is  calculated  by dividing the face amount of the senior
     security  outstanding  from each  securitization  program by the total face
     amount of all senior securities outstanding.



Leverage

     The Company previously  reported its leverage ratio based upon management's
assessment of the actual  economic  risk to the Company of its financial  assets
and liabilities. The Company employed a formulaic measure of "economic leverage"
as an internal management tool.

     Recently,  management  determined  to focus  instead on a more  traditional
leverage  ratio derived  directly from line items on the Company's  consolidated
balance sheet. This decision was based on several factors:

o    the original  impetus for the  economic  measure of leverage was to apprise
     investors  of  financial  risks  that  did not  appear  on the  face of the
     Company's  balance sheet under  generally  accepted  accounting  principles
     ("GAAP")  then in effect.  Since the  Company's  adoption of  Statement  of
     Financial  Standards  No. 140,  "Accounting  for Transfers and Servicing of
     Financial  Assets and  Extinguishments  of  Liabilities"  ("FAS 140") as of
     January 1, 2001,  the  majority of those risks have been  brought  onto the
     Company's balance sheet, as pre-FAS 140  securitizations  recorded as sales
     (i.e.,  as  off-balance-sheet  transactions)  have  been  replaced  by  new
     securitizations accounted for as borrowings;

o    management concluded that few investors were likely to fully understand the
     adjustments made to arrive at the Company's economic leverage measure; and

o    management  determined that a simpler  definition  would minimize  internal
     administrative  burdens  and  would  be more  consistent  with  the  recent
     emphasis of the Securities and Exchange Commission on minimizing the use of
     non-GAAP financial measures.

     The Company's  leverage  ratio was 55.8% and 51.5% at December 31, 2002 and
2001,  respectively.  This leverage ratio is based on total debt (notes payable,
short- and long-term debt) divided by the Company's total capitalization  (notes
payable,  short-  and  long-term  debt,  preferred  shareholders'  equity  in  a
subsidiary company,  and shareholders'  equity).  Management includes short-term
debt in this  calculation  because of the  importance of short-term  debt to the
Company's  management  of its overall  cost of capital.  It should be noted that
this leverage ratio is one of many ways to measure leverage.  For example, as of
December  31,  2002,  this  ratio  excludes  $245.0  million  of  securitization
interests  that are senior to the  Company's  investments  that were  previously
accounted for as sales and includes $128.2 million of  construction  loans where
the economic risk belongs to a third party.

     The  Company  will  continue  to  try  to  maintain,  through  the  use  of
securitizations,  overall leverage ratios in the 50% to 65% range,  with certain
assets at significantly higher ratios, up to approximately 99%, and other assets
not leveraged at all.

Factors that Could Affect Future Results

     In seeking out attractive multifamily and other housing-related  investment
opportunities, the Company competes directly against a large number of lenders -
including  banks,  finance  companies and other financial  intermediaries  - and
providers of related  services such as portfolio loan servicing.  Certain of the
Company's  competitors,  including GMAC,  Prudential  Mortgage  Finance and Lend
Lease Mortgage Capital Co., have substantially greater financial and operational
resources  than the  Company.  While the Company has  historically  been able to
compete  effectively  against  such  competitors  on the  basis of its  service,
longstanding  relationships  with  developers  and  a  broad  array  of  product
offerings,  many of our competitors benefit from substantial  economies of scale
in their business and have other competitive advantages.

     In addition,  in seeking permanent  financing for their  developments,  the
Company's  customers  generally  evaluate a wide array of taxable and tax-exempt
financing options.  While tax-exempt  financings offer specific  attractions for
developers, they can be more complicated than taxable financings and can involve
ongoing  restrictions  on the  owner's  use of the  property.  As a result,  the
relative  attractiveness  of  tax-exempt  permanent  financing  may  increase or
decrease over time based on the availability and cost of taxable  financing.  In
particular,  the differential in interest expense between tax-exempt and taxable
financing  alternatives  tends to be lower in a low interest  rate  environment,
which tends to make the Company's tax-exempt multifamily housing bond financings
less  attractive  to developers  than taxable  alternatives.  Consequently,  the
Company's primary (i.e., newly originated) tax-exempt bond originations declined
to $17.3  million in the year ended  December 31, 2002,  from $18.2  million and
$114.7  million in 2001 and 2000,  respectively.  In  response,  the Company has
taken advantage of opportunities in the secondary market for these bonds and has
begun to invest in other types of  housing-related  tax-exempt bond  financings.
While our  strategic  emphasis  on  tax-exempt  financing  will - absent a major
change in the tax code -  continue,  the  Company  will  continue  to expand and
diversify its other lines of business.

     The Company's  results of operations  could also materially be  affected by
changes in the  performance of the properties  underlying  its  investments.  We
might receive less income from our investments  than we expect due to any number
of factors, including:

o    Adverse  economic  conditions,  either  locally,  regionally or nationally,
     limiting  the  amount  of  rent  that  can  be  charged  for  units  at the
     properties.  Adverse economic  conditions may also result in a reduction in
     timely rent payments or a reduction in occupancy levels.

o    Occupancy  and  rent  levels  may  decrease  due  to  the  construction  of
     additional housing units or the establishment of rent stabilization or rent
     control laws or similar agreements.

o    A decline in the level of mortgage  interest rates may encourage tenants in
     multifamily rental properties to purchase housing,  reducing the demand for
     rental housing.

o    Expenses at the property level, including but not limited to capital needs,
     real estate taxes and insurance, may increase.

     Periods of economic slowdown or recession that result in declining property
performance,  particularly  declines in the value or  performance of multifamily
properties,  may adversely affect our business. Any material decline in property
values  weakens  the  collateral  value of the  properties  we  invest  in,  and
prolonged poor performance in the affordable housing market segment could result
in a decline in demand for  financing.  Additionally,  some of our income  comes
from contingent  interest on  participating  tax-exempt  bonds. A decline in the
performance  of the related  multifamily  property  would likely have a negative
effect on our cash available for distribution.

     Other  governmental  policies relating to affordable  housing also directly
impact  the  Company's  business.  For  example,  in late 2000  Congress  passed
legislation  increasing the supply of low-income  housing tax credits  ("LIHTC")
and  tax-exempt  and  other  "private  activity"  bonds.  The  LIHTC,  which  is
determined on a state-by-state  basis according to each state's population,  was
increased from $1.25 per capita in 2000 to $1.50 in 2001 and $1.75 in 2002. This
increase  has  facilitated  the  increase  in the  Company's  tax credit  equity
syndications  to $152 million in 2002, as compared with $115 million in 2001 and
$98  million  in  2000.  Also in  2000,  Congress  approved  a 50%  increase  in
allocations for tax-exempt and other "private  activity" bonds,  from $50.00 per
state  resident for 2000 to $75.00 for 2002.  Current  legislation  provides for
inflation-based  adjustments  to  the  LIHTC  and  tax-exempt  bond  allocations
starting in 2003.

     The Company's  business prospects are directly impacted by governmental tax
policies,  which  affect  demand for the  Company's  debt and  equity  financing
products as well as investor demand for the Company's  securities.  For example,
in January 2003, the Bush  Administration  proposed changes to the tax laws that
would,  if enacted as proposed,  exclude  certain  corporate  dividends  from an
individual's  taxable  income.  The proposal  would reduce the  importance  of a
primary  advantage of investing in municipal  bonds - that interest  received on
these bonds is tax-exempt  while dividend  income from  investments in corporate
equity is taxed as ordinary  income.  This could  increase the cost of municipal
financings,  as interest rates offered by municipal borrowers rise to compensate
investors  for the loss of the tax  advantage.  This could lead to a decrease in
municipal borrowing activities,  which would reduce the Company's  opportunities
to originate,  structure and invest in municipal  financings.  In addition,  the
proposed changes could significantly decrease investor demand for the tax credit
equity  investments  syndicated  by the  Company.  Even if this  proposal is not
enacted,  while it is under consideration,  borrowers and investors may postpone
transactions until the issue is resolved. The proposed changes and any temporary
reduction in transaction volume could adversely affect the Company's  operations
and could negatively affect its net income.

     Our future results are also  dependent on the Company's  maintenance of its
relationships  with the GSEs  participating  in the affordable  housing  market,
particularly  Fannie Mae.  The  maintenance  of the  Company's  DUS license with
Fannie Mae is critical to the continued productivity and growth of the Company's
operating  segment.  As a DUS Lender, the Company is subject to periodic reviews
by Fannie Mae and must  comply  with a variety  of  underwriting  and  servicing
guidelines  imposed by Fannie  Mae  contractually.  Noncompliance  or failure to
adhere to these  guidelines  could result in loss of delegated  authority  and a
revocation of the Company's DUS license. Alternatively,  Fannie Mae could impact
the value of the DUS  license  to the  Company  by either  (1)  issuing  new DUS
licenses to the Company's competitors or (2) changing the delegated authority of
its DUS lenders or making it more costly or  otherwise  more  difficult  for DUS
lenders to underwrite  and service  loans on Fannie Mae's  behalf.  In addition,
because  Fannie Mae is the largest  corporate  buyer of  low-income  housing tax
credits,  any change in its appetite for such credits,  or the Company's loss of
Fannie Mae as a LIHTC  customer,  could  adversely  affect the  Company's  LIHTC
business. See "Government Sponsored Entities" above.

     The  pension  fund  participants  in  the  Group  Trust  and  MMER  provide
significant  financial  support to the Company's  mortgage  banking  activities.
While the Company  believes its relations  with these pension funds are good, it
is possible that these funds will reduce or withdraw their financing commitments
in the  future.  Moreover,  these  pension  funds are  relatively  small:  as of
December 31, 2002 their combined assets under  management  totaled $6.3 billion,
and their combined real estate assets under management totaled $0.9 billion.  As
a result,  the  Company  may not be able to  maintain  the rate of growth of its
mortgage banking activities without  establishing  relationships with additional
pension funds. Consequently,  the Company is actively seeking additional pension
fund investors.

     The Company's  capital  partners require  collateral  support for providing
capital to the Company.  As a result, the Company posts its assets as collateral
to  support  its  borrowings   under  notes  payable,   lines  of  credit,   and
securitization  facilities.  The degree to which the Company's  investments  and
other assets are pledged as collateral varies according to asset class; however,
the Company's collateral arrangements can be summarized as follows:

o    Tax-exempt Bonds. The majority (approximately $657.5 million carrying value
     amount as of December 31, 2002) of the Company's tax-exempt bonds are owned
     in a  subsidiary,  TE Bond Sub,  which has issued four series of cumulative
     preferred shares with an aggregate  redemption value of $168.0 million. The
     holders of the preferred shares have a senior claim to the income from this
     subsidiary.  In addition,  $372.9 million (the majority of which is held in
     TE Bond Sub) of the Company's  investments in tax-exempt  bonds are pledged
     as collateral for securitization facilities as of December 31, 2002.

o    Loans  Receivable.  Substantially all of the Company's  construction  loans
     (approximately  $302.4  million as of  December  31,  2002) are  pledged as
     collateral to support  borrowings  under the Company's notes payable,  bank
     lines, pension fund credit lines or other credit facilities. Certain of the
     Company's supplemental and permanent loans totaling $69.3 million and $41.6
     million,  respectively,  as of December 31, 2002 are pledged as  collateral
     under  short-term  bank lines of credit.  Certain  of the  Company's  other
     taxable loans totaling $3.8 million as of December 31, 2002 are pledged for
     securitization facilities and other programs.

o    Restricted  Assets.  The  Company's  restricted  assets  include  cash  and
     short-term  investments  pledged as collateral under terms of the Company's
     interest rate swap contracts, certain guarantees and other obligations (see
     Note 7 to the Company's consolidated financial statements).

o    Investments  in  Partnerships.  A portion of the Company's  investments  in
     partnerships  is  pledged  as  collateral  for  borrowings  under a line of
     credit.

     The  table  below  shows  the  proportion  of the  Company's  total  assets
(excluding  goodwill),  which was either  pledged  as  collateral  or  otherwise
restricted as of December 31, 2002 and 2001.




(in millions)                                          2002           2001
                                                  -------------  --------------
                                                            
 Tax-exempt bonds pledged                          $     372.9    $      358.4
 Loans receivable pledged                                417.1           406.3
 Restricted assets                                        40.3            16.7
 Bonds in securitization trusts                          361.1           244.4
 Residual interests in bond securitizations, net           9.6             5.3
 Investments in partnerships pledged                      20.7               -
                                                  -------------  --------------
 Total                                             $   1,221.7    $    1,031.1
                                                  =============  ==============

 As % of total assets, excluding goodwill and net
      of residual interests in bonds securitizations
      carried as liabilities                              80.5%           82.3%




     In 2001 the Company embarked on a comprehensive overhaul of its information
systems  infrastructure in an effort to: (1) standardize the Company's  hardware
and internal communications  platforms; (2) upgrade the Company's accounting and
financial  systems to an enterprise  resource  planning  (ERP)  system;  and (3)
develop  scalable,  integrated  loan  underwriting,  deal  management  and  loan
servicing  systems  tailored to the Company's needs and expected growth profile.
As of December 31, 2002, the Company had:  implemented  the accounting  modules,
begun  implementation  of treasury and cash management  modules and replaced its
local-area networks; and implemented a multi-year  outsourcing  arrangement with
an application  services  provider for wide-area  network  connectivity,  secure
internet  access  and  ERP  application   hosting.   Management   expects  these
information  systems  upgrades to continue at least  through  2004.  The Company
believes  that  successful  implementation  of the  upgrades  will  increase the
Company's  efficiency  in future  years;  however,  delays or  complications  in
implementation may have an adverse impact on the Company's operations.



Contractual Obligations

     The following table provides the Company's commitments,  as of December 31,
2002, to make future  payments  under the Company's  debt  agreements  and other
contractual obligations:




                                                               Payments due by Period
                                 -----------------------------------------------------------------------------------
                                                     Less than                                           More than
(000s)                               Total            1 year           1-3 years        3-5 years         5 years
                                 ---------------  ---------------   --------------   ---------------  --------------
                                                                                         
Short-term debt                    $    219,945     $    219,945      $         -      $         -      $         -
Notes payable                           450,924          326,284          124,640                -                -
Long-term debt                          147,357                -           12,239           69,792           65,326
Operating lease obligations               5,247            2,241            2,659              295               52
Unfunded loan commitments               311,136          311,136                -                -                -
Unfunded equity commitments              74,516           74,516                -                -                -
                                 ---------------  ---------------   --------------   ---------------  --------------
Total                              $  1,209,125     $    934,122      $   139,538      $    70,087      $    65,378
                                 ===============  ===============   ==============   ===============  ==============



Guarantees and Off-Balance Sheet Arrangements

     The  Company's  maximum  exposure  under its guarantee  obligations  is not
indicative of the  Company's  expected  loss under the  guarantees.  The Company
recognizes contingent liabilities on guarantees when the losses are probable and
can be reasonably estimated.



     The following table  summarizes the Company's  guarantees by major group at
December 31, 2002.




(in millions)                                                             December 31, 2002
                                             -------------------------------------------------------------------------------------
                                              Maximum       Carrying
             Guarantee              Note      Exposure       Amount                 Supporting Collateral
---------------------------------- -------   -----------   ----------   ----------------------------------------------------------
                                                           
Loss-Sharing Agreements with
  Fannie Mae and GNMA                (1)      $   162.1    $       -   $4.9 million Letter of Credit pledged

Bank Line of Credit Guarantees       (2)          182.0            -   Investment in partnership and loans totaling $153.6 million

Tax Credit Related Guarantees        (3)           42.8          0.1   None

Other Financial/Payment Guarantees   (4)          414.3          1.8   None

Put Options                          (5)          101.6            -   $30 million of loans and tax exempt bonds

Letter of Credit Guarantees          (6)           25.9            -   None

Indemnification Contracts            (7)           12.7            -   None
                                             -----------   ----------
                                              $   941.4    $     1.9
                                             ===========   ==========



Notes:

(1)  As a Fannie Mae DUS lender and GNMA loan servicer,  MFH may share in losses
     relating to under performing real estate mortgage loans delivered to Fannie
     Mae and GNMA. More specifically, if the borrower fails to make a payment on
     a DUS  loan  originated  by MFH  and  sold to  Fannie  Mae,  of  principal,
     interest,  taxes  or  insurance  premiums,  MFH  may be  required  to  make
     servicing advances to Fannie Mae. Also, MFH may participate in a deficiency
     after foreclosure on DUS and GNMA loans. As a DUS lender, MFH must maintain
     a minimum net worth and collateral  with a custodian.  The term of the loss
     sharing  agreement  is  based  on  the  contractual   requirements  of  the
     underlying  loans  delivered  to  Fannie  Mae and GNMA,  which  varies to a
     maximum of 30 years.
(2)  The  Company,   or  its  subsidiaries,   provides  payment  or  performance
     guarantees for certain  borrowings  under line of credit  facilities with a
     term of 1 year or less.
(3)  The Company  acquires  and sells  interests  in  partnerships  that provide
     low-income housing tax credits for investors.  In conjunction with the sale
     of  these  partnership  interests,  the  Company  may  provide  performance
     guarantees  on the  underlying  properties  owned  by the  partnerships  or
     guarantees to the fund investors. These guarantees have various expirations
     to a maximum term of 18 years.
(4)  The  Company,  or its  subsidiaries,  has entered  into  arrangements  that
     require  the Company to make  payment in the event a specified  third party
     fails  to  perform  on its  financial  obligation.  The  Company  typically
     provides  these  guarantees in  conjunction  with the sale of an asset to a
     third party or the Company's investment in equity ventures. The term of the
     guarantee varies based on loan payoff schedules or Company divestitures.
(5)  The Company  has entered  into put option  agreements  with  counterparties
     whereby  the  counterparty  has the right to sell to the  Company,  and the
     Company has the obligation to buy, an underlying  investment at a specified
     price. These put option agreements expire at various dates between February
     26, 2003 and April 1, 2007.
(6)  The Company,  or its subsidiaries,  provide a guarantee of the repayment on
     losses  incurred under letters of credit issued by third parties or provide
     a guarantee  to provide  substitute  letters of credits at a  predetermined
     future date. In addition,  the Company may provide a payment guarantee for
     certain  assets in  securitization  programs.  These  guarantees  expire at
     various dates between March 1, 2003 and September 1, 2017.
(7)  The Company has entered into indemnification  contracts,  which require the
     guarantor to make payments to the  guaranteed  party based on changes in an
     underlying  investment  that is  related  to an asset or  liability  of the
     guaranteed  party.  These  agreements  typically  require  the  Company  to
     reimburse the guaranteed party for legal and other costs in the event of an
     adverse  judgment in a lawsuit or the imposition of additional taxes due to
     a change in the tax law or an adverse  interpretation  of the tax law.  The
     term of the  indemnification  varies based on the underlying  program life,
     loan payoffs, or Company divestitures. Based on the terms of the underlying
     contracts,  the maximum  exposure amount only includes  amounts that can be
     reasonably  estimated at this time; the actual  exposure  amount could vary
     significantly.




     The Company  originates  investments in tax-exempt  bonds to the affordable
multifamily  housing  industry.  From  time to time,  depending  on its  capital
position and needs, the Company may structure transactions whereby a third party
buys  tax-exempt  bonds  directly  from a seller.  The third party  subsequently
deposits  the bonds  into  trusts and the trusts  issue  senior and  subordinate
certificates.  The senior certificates are sold to third party investors and the
Company  purchases  a residual  interest  in a bond  securitization  holding the
tax-exempt bonds. The Company has also structured transactions where the Company
deposited  a bond  into a trust and  accounted  for this  transaction  as a sale
arrangement.  As a result of structuring  transactions  where a third party buys
the bond directly from the seller or in securitization  transactions  structured
as sale  arrangements,  the Company  reports its  investment in the  subordinate
(residual) interest in a bond securitization on the balance sheet,  however, the
senior  certificate  is not reflected on the balance  sheet of the Company.  The
senior  certificates  in  securitization  trusts that are not  reflected  on the
Company's balance sheet at December 31, 2002 totaled $245 million (face amount).
The effect on the Company's  liquidity,  capital resources,  and market risk are
the same for  securitization  transactions  regardless  of  whether  the  senior
certificates are accounted for as on- or off-balance-sheet  debt (see discussion
in the Securitization section above).

Dividend Policy and Cash Available for Distribution

     Consistent with its strategy of maximizing shareholder value through steady
increases in cash distributions to holders,  the Company uses cash available for
distribution  ("CAD") as a primary measure of its ability to pay  distributions.
The  Company  believes  CAD is the most  relevant  measure of its ability to pay
distributions,  as CAD is a measure of current  earnings.  The Company uses this
measure  of  current   earnings  as  a  basis  for   declaring   its   quarterly
distributions.

     CAD differs from net income  because of variations  between GAAP income and
actual cash received.  There are four primary  differences  between CAD and GAAP
income.  The first is the  treatment  of loan  origination  fees,  which for CAD
purposes  are  recognized  as income when  received  but for GAAP  purposes  are
amortized  into income over the life of the  associated  investment.  The second
difference is the non-cash gain and loss  recognized  for GAAP  associated  with
valuations,  sales of  investments  and  capitalization  of  mortgage  servicing
rights,  which are not included in the calculation of CAD. The third  difference
is the treatment of the Company's  investments  in  partnerships.  For GAAP, the
Company records its allocable share of the income (loss) from the partnership as
income,  while for CAD reporting,  the Company records the cash distributions it
receives from the partnership as income.  The fourth difference is the treatment
of goodwill,  which, until January 1, 2002, was amortized into expense for GAAP,
but not included in the calculation of CAD. After January 1, 2002,  amortization
of goodwill was discontinued for GAAP reporting.

     Since the first quarter of 2002, when the Company  completed the redemption
of preferred shares and term growth shares, the Company's net cash flow has been
available for distribution to the common shares. The Company's current policy is
to  distribute to common  shareholders  at least 80% of its annual CAD to common
shares.  The table below shows the Company's CAD available to common shares, CAD
per common share, dividend per common share and payout ratio for the years ended
December 31, 2002, 2001 and 2000.



                                                2002          2001           2000
                                           ------------- -------------  -------------
                                                                 
CAD available to common shares (000s)        $   50,628    $   41,566     $   32,575
CAD per common share (1)                           2.00          1.92           1.86
Dividend per common share                        1.7550        1.7150         1.6725
Payout ratio                                      87.9%         89.2%          90.0%

(1)  CAD  per  common  share  is  calculated  based  on  the  number  of  shares
     outstanding at the end of each fiscal quarter.



     The following table reconciles the Company's GAAP net income to CAD for the
years ended December 31, 2002, 2001 and 2000:


 



                                                                                      For the year ended December 31,
                                                                         -------------------------------------------------------
(000s)                                                                     2002        2001          2000      1999       1998
                                                                         ----------  ----------  ---------- ---------- ----------
                                                                                                         
Net income allocated to common shares - GAAP Basis                        $ 28,796    $ 23,847    $ 29,076   $ 28,796   $ 24,728
                                                                         ==========  ==========  ========== ========== ==========
Conversion to Cash Available for Distribution:
    (1) Mark to market and cumulative effect adjustments                  $ 14,863    $ 17,849    $      -   $      -   $      -
    (2) Equity investments                                                   6,603       1,612           -          -          -
    (3) Net gain on sales                                                   (6,572)     (8,019)     (1,303)    (1,236)      (298)
    (3) Amortization of capitalized mortgage servicing fees                  1,314         936         780          -          -
    (4) Amortization of goodwill                                                 -       1,573       1,107        297          -
    (5) Origination fees and other income, net                               3,553        (127)      1,279      1,624        549
    (6) Valuation allowances and other-than-temporary impairments              730       3,256       1,008        544      1,617
    (7) Deferred tax expense                                                 1,341         639         628       (252)         -
                                                                         ----------  ----------  ---------- ---------- ----------
Cash Available for Distribution (CAD) (unaudited)                         $ 50,628    $ 41,566    $ 32,575   $ 29,773   $ 26,596
                                                                         ==========  ==========  ========== ========== ==========
Notes
(1)  For GAAP  reporting,  the Company records the non-cash change in fair value
     of its  investment  in interest rate swaps and other  derivative  financial
     instruments  through net income.  These  non-cash  gains and losses are not
     included in the Company's calculation of CAD.
(2)  For GAAP  reporting,  the  Company  accounts  for  various  investments  in
     partnerships  using the  equity  method  of  accounting.  As a result,  the
     Company's  allocable share of the net income or loss from the  partnerships
     is reported in income (losses) from equity investments in partnerships. The
     income from these partnerships includes depreciation expense and changes in
     the  fair  value  of  investments  in  derivatives.   For  GAAP  reporting,
     distributions  are treated as a return of capital.  For CAD reporting,  the
     Company records the cash distributions it receives from the partnerships as
     other income.
(3)  For GAAP  reporting,  the  Company  recognizes  non-cash  gains and  losses
     associated  with the sale of  assets  and the  capitalization  of  mortgage
     servicing rights.  The capitalized  mortgage servicing rights are amortized
     into expense over the estimated  life of the serviced  loans.  The non-cash
     gains and the associated amortization expense are not included in CAD.
(4)  For GAAP reporting, the amortization of goodwill was recognized as expense,
     but was not included in the  calculation of CAD. After  Janurary,  1, 2002,
     the amortization of goodwill was discontinued for GAAP reporting.
(5)  Origination  fees and certain other income amounts are recognized as income
     when  received for CAD  purposes,  but for GAAP  reporting  these items are
     deferred  and  amortized  into  income  over  the  life  of the  associated
     investment. This adjustment represents the net difference, for the relevant
     period,  between  fees  taken into  income  when  received  for CAD and the
     amortization of fees recorded for GAAP.
(6)  For  GAAP  reporting,   the  Company  records   valuation   allowances  and
     other-than-temporary  impairments on its  investments  in loans,  bonds and
     other  bond-related  investments.  Such non-cash  charges do not affect the
     cash  flow  generated  from the  operation  of the  underlying  properties,
     distributions  to shareholders,  or the tax-exempt  status of the income of
     the financial  obligation under the bonds.  Therefore,  these items are not
     included in the calculation of CAD.
(7)  For GAAP  reporting,  the  Company's  income tax  expense  contains  both a
     current and a deferred  component.  Only the Company's  current  income tax
     expense is reflected in CAD.



     The calculation of CAD is the basis for the  determination of the Company's
quarterly distributions to common shares, is used by securities analysts, and is
presented  as  a  supplemental  measure  of  the  Company's   performance.   The
calculation is not approved by the Securities and Exchange  Commission nor is it
required by GAAP and should not be considered as an alternative to net income as
an indicator of the Company's operating performance or as an alternative to cash
flows as a measure of liquidity. The Company believes that CAD provides relevant
information  about its operations and is necessary,  along with net income,  for
understanding its operating results.

Cash Flow - GAAP

     At December 31, 2002 and 2001, the Company had cash and cash equivalents of
approximately  $43.7  million and $97.4  million,  respectively.  Cash flow from
operating activities was $56.1 million,  $28.3 million and $31.5 million for the
years ended  December 31,  2002,  2001 and 2000,  respectively.  The increase in
operating cash flow for 2002 versus 2001 is due primarily to a decrease in other
receivables  (included in other assets on the consolidated  balance sheet), as a
result of draws on a new line of credit  replacing the Company's  warehousing of
tax credit equity  properties  using  operating  cash. The decrease in cash flow
from operating activities between 2001 and 2000 was the result of an increase in
the tax credit equity  business and the growth of the tax-exempt bond portfolio.
These  two  factors  increased  the  Company's  net  income  and cash  flow from
operating  activities,  however,  the  increase in income was fully  offset by a
corresponding  increase in  receivables  included in other  assets and  interest
receivable.

Results of Operations and Critical Accounting Estimates


Net Interest Income



                                                                For the year ended December 31,
                                        -------------------------------------------------------------------------
(000s)                                     2002          %          2001          %          2000          %
                                        -----------  ----------  -----------  ----------  -----------  ----------
                                                                                         
Interest on bonds and
     residual interests in
     bond securitizations                $  59,923      100.7%    $  53,443       90.3%    $  43,077       89.6%
Interest on loans                           34,895       58.7%       33,340       56.4%       31,757       66.1%
Interest on short-term
     investments                             1,255        2.1%        3,081        5.2%        4,391        9.1%
                                        -----------              -----------              -----------
Total interest income                       96,073                   89,864                   79,225
Interest expense                           (36,596)     -61.5%      (30,696)     -51.9%      (31,152)     -64.8%
                                        -----------  ----------  -----------  ----------  -----------  ----------
Net interest income                      $  59,477      100.0%    $  59,168      100.0%    $  48,073      100.0%
                                        ===========  ==========  ===========  ==========  ===========  ==========



     Total  interest  income for the year ended December 31, 2002 increased $6.2
million over 2001 due primarily to an $8.0 million  increase in  collections  of
interest on bonds, residual interests in bond  securitizations,  other notes and
loans due to an increase in on-balance  sheet assets related to  securitizations
and larger average notes receivable  balances,  offset by a decrease in interest
on short-term  investments resulting from funding of operations as well as lower
investment  yields.  Interest expense increased $5.9 million primarily due to an
increase in financing  costs related to  on-balance  sheet  securitizations  and
larger average notes payable balances outstanding during the year.

     Total interest  income for the year ended December 31, 2001 increased $10.6
million over 2000 due primarily to a $10.4 million increase in interest on bonds
and residual  interests  in bond  securitizations  resulting  from growth in the
Company's  investments  and increased  payments of  additional  interest paid on
participating bonds in 2001 compared with 2000.


Fee Income




                                                               For the year ended December 31,
                                        -------------------------------------------------------------------------
(000s)                                     2002          %          2001          %          2000          %
                                        ------------ ----------  ------------ ----------  ------------ ----------
                                                                                         
Syndication fees                          $   7,221      24.9%     $   5,480      18.9%     $   4,410      22.8%
Origination fees                              6,631      22.9%         6,451      22.3%         3,537      18.3%
Loan servicing fees                           6,823      23.5%         6,982      24.1%         5,621      29.1%
Asset management and advisory fees            3,887      13.4%         2,961      10.2%         2,426      12.6%
Other income                                  4,435      15.3%         7,082      24.5%         3,314      17.2%
                                        ------------ ----------  ------------ ----------  ------------ ----------
Total fee income                          $  28,997     100.0%     $  28,956     100.0%     $  19,308     100.0%
                                        ============ ==========  ============ ==========  ============ ==========



     Total fee income for the year ended  December  31,  2002 was  unchanged  as
compared  to 2001.  The  most  significant  variances  included  a $1.7  million
increase in syndication fees and a $0.9 million increase in asset management and
advisory fees,  offset by a $2.6 million decrease in other income.  The increase
in syndication fees is due primarily to the volume of syndications  closed.  The
$0.9  million  increase  in  asset  management  and  advisory  fees is due to an
increase in tax credit equity and MMER assets under management.  The decrease in
other  income is due to $3.3  million  of  non-recurring  income  earned in 2001
associated with the assumption of a purchase obligation on two bonds,  partially
offset by a $0.2 million  increase in commission fees on tax credit equity funds
in 2002. The increase in commission fees on tax credit equity funds is due to an
increase in the volume of syndications closed.

     Total fee  income for the year  ended  December  31,  2001  increased  $9.6
million over 2000 due to: (1) a $1.1 million increase in syndication fees due to
an increase in the volume of syndications closed; (2) a $2.9 million increase in
origination  fees due to an  increase  in loan  production;  (3) a $1.4  million
increase in loan servicing fees due to increase in loan  production;  (4) a $0.5
million increase in asset management and advisory fees due to an increase in tax
credit equity assets under management;  and (5) a $3.8 million increase in other
income due to $3.3 million of  non-recurring  income  earned in 2001  associated
with the  assumption  of a purchase  obligation  on two bonds and a $0.5 million
increase in commissions.

Net Gain on Sales




                                                                For the year ended December 31,
                                        -------------------------------------------------------------------------
(000s)                                     2002          %          2001          %          2000          %
                                        -----------  ----------  -----------  ----------  -----------  ----------
                                                                                         
Permanent loans sold                     $   3,167       37.0%    $   3,169       38.5%    $   1,931       83.3%
Sales and payoffs of investments             4,915       57.4%        2,743       33.4%          390       16.8%
Sale of investment in partnerships             282        3.3%        2,322       28.2%            -        0.0%
Other                                          194        2.3%          (12)      -0.1%           (2)      -0.1%
                                        -----------  ----------  -----------  ----------  -----------  ----------
Total net gain on sales                  $   8,558      100.0%    $   8,222      100.0%    $   2,319      100.0%
                                        ===========  ==========  ===========  ==========  ===========  ==========



     Net gain on sales for the year ended December 31, 2002 remained  relatively
stable  compared to 2001.  The most  significant  variances  were a $2.2 million
increase in sales and payoffs of investments,  partially offset by a decrease of
$2.0 million in the sale of  investment in  partnerships.  The increase in sales
and payoffs of investments  was primarily due to a $1.4 million gain realized on
the  purchase and resale of two related  investments  and a $1.0 million gain on
sale  resulting  from  the   restructuring  of  a   securitization   trust.  The
securitization  trust was  restructured  to  increase  the  senior  certificates
outstanding  in the  trust.  The  restructuring  of this trust  resulted  in the
Company  selling  its  larger  interest  in the  old  securitization  trust  and
re-purchasing a smaller  interest in the new trust.  The decrease in the gain on
sale of investment in  partnerships is due to a one-time gain of $2.3 million on
the re-syndication of certain tax credits in 2001.

     In 2001, net gain on sales increased $5.9 million,  primarily due to: (1) a
$1.2 million  increase in gains on the sale of permanent  loans;  (2) a one time
gain of $2.3 million on the re-syndication of certain tax credits through a sale
of the  related  partnership  interests;  and (3) a $2.2  million  gain from the
pay-off of a $10.1 million (face amount) bond in 2001.

Operating Expenses and Amortization




                                                                For the year ended December 31,
                                        -------------------------------------------------------------------------
(000s)                                     2002          %          2001          %          2000          %
                                        -----------  ----------  -----------  ----------  -----------  ----------
                                                                                         
Salaries and benefits                    $  22,678       63.0%    $  21,381       59.5%    $  15,300       58.5%
General and administrative                   7,020       19.5%        6,527       18.2%        4,643       17.8%
Professional fees                            4,960       13.8%        5,501       15.3%        4,306       16.5%
Amortization of goodwill and mortgage
     servicing rights                        1,314        3.7%        2,509        7.0%        1,887        7.2%
                                        -----------  ----------  -----------  ----------  -----------  ----------
                                         $  35,972      100.0%    $  35,918      100.0%    $  26,136      100.0%
                                        ===========  ==========  ===========  ==========  ===========  ==========



     Total  expenses  for the year  ended  December  31,  2002  were  relatively
unchanged as compared to 2001. The most  significant  variances were: (1) a $1.3
million  increase in salaries and  benefits  due to a $2.0  million  increase in
salaries and other  compensation,  offset by a $0.7 million decrease in bonuses;
and (2) a $1.2  million  decrease  in  amortization  expense  due to  changes in
accounting guidelines relating to amortization of goodwill.

     Total  expenses for the year ended December 31, 2001 increased $9.8 million
over the 2000 fiscal  year,  primarily  due to: (1) a $6.1  million  increase in
salary and related benefits expense,  including  additional  bonuses  associated
with increased  syndication  production;  (2) a $1.9 million increase in general
and  administrative   expenses  due  primarily  to  a  $0.6  million  charitable
contribution  made in 2001,  an  increase in rental  expense  due to  additional
office  space  leased in 2001 versus  2000 and an  increase in computer  related
costs; (3) a $1.2 million increase in professional  fees associated with various
information  system  initiatives  and an increase in commissions  paid on equity
syndication  funds;  and (4) a $0.6  million  increase  in  goodwill  and  other
intangibles amortization.

Net Holding Losses on Derivatives and Cumulative  Effect of Change in Accounting
Policy

     As a result of the  adoption of FAS 133,  the  Company  recorded a negative
cumulative  effect  adjustment of $12.3 million on January 1, 2001.  The Company
recorded  net  holding  losses  for  mark-to-market  adjustments  on  derivative
financial  instruments  of $14.9  million  and $5.6  million for the years ended
December 31, 2002 and 2001, respectively.

Impairments and Valuation Allowances Related to Investments

     In accordance  with the Company's  valuation and impairment  policies,  the
Company recorded $0.7 million in impairments and valuation allowances related to
four bonds and one taxable loan with an aggregate  face amount of $57.6  million
in 2002. In 2001,  the Company  recorded an  other-than-temporary  impairment of
$3.3 million on two bonds with an  aggregate  face amount of $21.5  million.  In
2000, the Company recorded $1.5 million in impairments and valuation  allowances
related to one bond and one taxable loan with an aggregate  face amount of $19.6
million.

Net Losses from Equity Investments in Partnerships

     Net losses  from  equity  investments  in  partnerships  increased  by $1.8
million for the year ended December 31, 2002,  primarily due to losses generated
from  investments  totaling  $70.7  million  in  income-producing   real  estate
operating  partnerships and related swap  partnerships made in 2002. While these
investments  generate  cash  flow  to the  Company  in  the  form  of  quarterly
distributions,  on a GAAP  basis  for  2002  they  generated  a net  loss due to
non-cash adjustments for depreciation and mark-to-market  adjustments related to
the swap partnerships.

     Net losses from equity  investments in partnerships  increased $1.3 million
for the year ended  December  31,  2001 as compared  with 2000,  as 2001 was the
first year the Company made a significant investment in partnerships.

Income Tax Expense

     Income tax expense for the year ended December 31, 2002 remained relatively
stable compared to 2001. The most  significant  variances  include a decrease in
the deferred tax benefit relating to tax credits in 2002 versus 2001,  partially
offset by a decrease in current tax expense as a result of tax benefits  derived
from the Company's  equity  investment  in the  partnerships.  These  deductions
result  from  depreciation  expenses  generated  by the  underlying  real estate
properties that collateralize the Company's investments in partnerships.

     Income tax expense  decreased  $0.6 million for the year ended December 31,
2001 as compared with 2000,  primarily as a result of the tax benefits resulting
from  low-income  housing  tax  credits  earned  in 2001  and the  $0.6  million
charitable contribution in the same year.

Income Allocable to Preferred Shareholders in a Subsidiary Company

     Income  allocable  to  preferred   shareholders  in  a  subsidiary  company
increased  by $1.2  million  for 2002 as  compared  with 2001.  The 2002  figure
reflects  a full year of income  allocable  to the two new  series of  preferred
shares issued in October 2001.

     Income  allocable  to  preferred   shareholders  in  a  subsidiary  company
increased  by $2.3  million for 2001 as  compared  with 2000  because:  (1) 2001
reflects  a full year of income  allocable  to the  preferred  shares  that were
issued in June 2000; and (2) 2001 also reflects income  allocable to the two new
series of preferred shares from their issuance in October 2001.

Net Income

     Net income for the year ended  December 31, 2002  increased by $3.1 million
compared to 2001,  due primarily to: (1) a $3.0 million  decrease in net holding
losses on securities and cumulative effect of a change in accounting method; (2)
a $2.5  million  decrease in  impairments  and  valuation  allowance  related to
investments;  (3) a $0.3  million  increase in the  Company's  operating  income
(total income  excluding net gain on sales less total expenses) due to growth in
the Company's  investments;  partially  offset by (4) a $1.8 million increase in
net losses from  equity  investments  in  partnerships;  and (5) a $1.2  million
increase in income allocable to preferred shareholders in a subsidiary company.

     Net income for the year ended  December 31, 2001  decreased by $5.7 million
as compared with 2000,  due  primarily to: (1) net holding  losses on derivative
securities totaling $17.9 million,  consisting of (a) a $12.3 million cumulative
effect  adjustment  upon adoption of FAS 133 and (b) $5.6 million of net holding
losses for  mark-to-market  adjustments in 2001 (prior to adoption of FAS 133 as
of  January  1,  2001,  these   adjustments  had  been  recorded  through  other
comprehensive  income  rather than net income);  (2) a $1.7 million  increase in
impairments and valuation allowances related to investments;  (3) a $2.3 million
increase in income allocable to preferred  shareholders in a subsidiary company;
partially  offset by (4) an $11.0 million  increase in the  Company's  operating
income  (total income  excluding  net gain on sales less total  expenses) due to
growth in the Company's loan production  volume and investments;  and (5) a $5.9
million increase in gain on sales.

Other Comprehensive Income

     For the  year  ended  December  31,  2002,  the  net  adjustment  to  other
comprehensive  income  for  unrealized  holding  gains on  tax-exempt  bonds and
residual interests in bond securitizations  available for sale was $1.5 million.
After a  reclassification  adjustment for gains of $4.9 million  included in net
income,  other  comprehensive loss for the year ended December 31, 2002 was $3.4
million and total comprehensive income was $25.6 million.

     For the  year  ended  December  31,  2001,  the  net  adjustment  to  other
comprehensive  income for  unrealized  holding  losses on  tax-exempt  bonds and
residual interests in bond securitizations  available for sale was $7.0 million.
After a  reclassification  adjustment for losses of $8.1 million included in net
income, other comprehensive income for the year ended December 31, 2001 was $1.1
million and total comprehensive income was $27.0 million.

     For the  year  ended  December  31,  2000,  the  net  adjustment  to  other
comprehensive  income for  unrealized  holding  losses on  tax-exempt  bonds and
residual interests in bond securitizations  available for sale was $2.1 million.
After a  reclassification  adjustment for gains of $0.2 million  included in net
income,  other  comprehensive loss for the year ended December 31, 2000 was $2.3
million and total comprehensive income was $29.3 million.

Critical Accounting Policies and Estimates

     The  Company's  discussion  of  its  financial  condition  and  results  of
operations is based upon the Company's consolidated financial statements,  which
are prepared on the accrual basis of accounting  in  accordance  with  generally
accepted  accounting  principles.  The Company  believes the following  critical
accounting policies contain significant estimates used in the preparation of its
consolidated financial statements.

Mortgage Servicing Rights
-------------------------

     The Company  accounts for its mortgage  servicing rights under FAS 140. FAS
140 requires  servicing rights retained by the Company after the origination and
sale of the related loan to be  capitalized  by allocating  the carrying  amount
between the loan and the servicing  rights based on their  relative fair values.
The fair value of the mortgage  servicing rights is based on the expected future
net cash flow to be received over the estimated  life of the loan  discounted at
market discount rates. The  capitalization  of the mortgage  servicing rights is
reported  in the income  statement  as a gain or loss on sale and  results in an
offsetting asset or liability.  Mortgage servicing rights are amortized over the
estimated life of the serviced loans.  The  amortization  expense is included in
amortization  of goodwill  and  mortgage  servicing  rights in the  consolidated
statements of income.

     The Company selected a discount rate of 12% for the year ended December 31,
2002. Using a lower discount rate of 10% would result in increasing the recorded
asset  on the  Company's  balance  sheet  by  approximately  $279,000,  with  an
offsetting increase in the Company's  corresponding gain on sale of loans. Using
a higher  discount rate of 14% would result in decreasing the recorded assets on
the  Company's  balance  sheet by  approximately  $244,000,  with an  offsetting
decrease in the Company's corresponding gain on sale of
loans.

     The  Company  evaluates  all  capitalized  mortgage  servicing  rights  for
impairment when changes  indicate that impairment is probable,  but no less than
at each  reporting  date.  The mortgage  servicing  rights are  considered to be
impaired when the carrying  amount exceeds the fair value of the expected future
net cash flows to be received under the servicing contract.  Impairment, if any,
is recognized through a valuation allowance.

Other-than-Temporary Impairments and Valuation Allowances
---------------------------------------------------------

     The  Company  evaluates  on an  on-going  basis the  credit  risk  exposure
associated with its assets to determine whether other-than-temporary impairments
exist or a valuation  allowance is needed.  When the Company believes that it is
probable  that it will not collect  all amounts  due,  including  principal  and
interest,  under the terms of an investment,  it records an other-than-temporary
impairment or valuation  allowance.  The Company bases its measure of impairment
of an investment on the present value of expected  future cash flows  discounted
at the investment's effective interest rate, or the fair value of the collateral
if the investment is collateral dependent.

Goodwill
--------

     In June 2001, the Financial  Accounting Standards Board approved Statements
of Financial  Accounting  Standards No. 141 "Business  Combinations" ("FAS 141")
and No. 142  "Goodwill  and Other  Intangible  Assets,"  ("FAS  142") which were
effective July 1, 2001 and January 1, 2002, respectively.  FAS 141 requires that
the  purchase  method  of  accounting  be  used  for all  business  combinations
consummated  after June 30, 2001.  FAS 141 did not have an impact on the Company
for the years ended  December 31, 2002 or 2001.  The Company  adopted FAS 142 on
January  1,  2002.  Upon  adoption  of FAS 142,  amortization  of  goodwill  and
indefinitely lived intangible assets,  including goodwill and indefinitely lived
intangible assets recorded in past business combinations,  was discontinued. For
the year ended December 31, 2001, the Company recorded  amortization  expense of
$1.6  million.   Application  of  the  nonamortization   provision  resulted  in
additional net income of approximately  $1.6 million for the year ended December
31,  2002.  All  goodwill  was  tested for  impairment  in  accordance  with the
provisions  of FAS 142 and the Company  found no  instances of  impairment.  The
Company  determined  that none of the  intangible  assets,  other than goodwill,
recorded by the Company were  indefinitely  lived,  therefore,  amortization  of
these intangible assets has not ceased.

     The Company bases its test for impairment on the present value of estimates
of the future cash flows generated by the acquired business discounted at market
discount  rates.  The Company  selected a discount rate of 9% for the year ended
December 31, 2002. Increasing the discount rate by 10% and 20% would result in a
decrease  in the  estimated  value  of the  business  of $3.7  million  and $7.0
million, respectively. These decreases in value would not require the Company to
record impairment.

     The Company  estimated the growth in the future cash flows generated by the
acquired business based on assumptions of 4.0% annual growth in revenue and 4.0%
annual growth in expenses.  Decreasing the assumed annual revenue growth rate by
10% and 20% would  cause a  decrease  in the value of the asset and the  Company
would record impairment of zero and $11.9 million, respectively.  Increasing the
assumed  annual  expense rate by 10% and 20% would cause a decrease in the value
of the asset and the Company would record  impairment of zero and $11.4 million,
respectively.

Investment in Tax-Exempt Bonds and Residual Interests in Bond Securitizations
-----------------------------------------------------------------------------

     Investment   in   tax-exempt   bonds  and   residual   interests   in  bond
securitizations  (collectively,  "investments in bonds") are accounted for under
the  provisions  of  Statement  of  Financial   Accounting  Standards  No.  115,
"Accounting for Certain  Investments in Debt and Equity Securities" ("FAS 115").
All investments in bonds are classified and accounted for as  available-for-sale
debt  securities  and are  carried  at fair  value;  unrealized  gains or losses
arising  during the period are recorded  through other  comprehensive  income in
shareholders'  equity, while realized gains and losses and  other-than-temporary
impairments  are  recorded  through  operations.  The  Company  evaluates  on an
on-going  basis  the  credit  risk  exposure  associated  with  these  assets to
determine whether any other-than-temporary  impairments exist in accordance with
the Company's policy discussed under the Other-than-Temporary Impairment section
of  this  discussion.  Future  adverse  changes  in  market  conditions  or poor
operating  results from the underlying  real estate could result in losses or an
inability to recover the carrying value of the investments.

     The Company  determines the fair value of participating  bonds (i.e., bonds
that  participate  in the net cash  flow  and net  capital  appreciation  of the
underlying properties) that are wholly collateral dependent and for which only a
limited market exists by discounting the underlying collateral's expected future
cash flows using current estimates of discount rates and  capitalization  rates.
The Company  selected  discount  rates  ranging from 11.0% to 13.3% and selected
capitalization  rates ranging from 8.3% to 12.0% for the year ended December 31,
2002.  Increasing the discount  rates by 50 basis points and the  capitalization
rates by 100 basis points would result in decreasing  the recorded  asset on the
Company's  balance  sheet by  approximately  $12.8  million,  with an offsetting
decrease to other comprehensive income.

     The Company  bases the fair value of  non-participating  bonds and residual
interests in bond  securitizations,  which also have a limited market, on quotes
from  external  sources,  such  as  brokers,  for  these  or  similar  bonds  or
investments.  Net operating  income is one of the key assumptions  used to value
the non-participating bonds and residual interests in bond securitizations.  Had
net operating  income been decreased by 10% and 20%, the fair value of the bonds
and  residual  interests  in  bond   securitizations would   have  decreased  by
approximately $6.2 million and $13.7 million, respectively.

     Because the Company's investment in tax-exempt bonds and residual interests
in bond  securitizations  are  secured by  non-recourse  mortgage  loans on real
estate  properties,  the value of the Company's  assets is subject to all of the
factors  affecting  bond  and  real  estate  values,   including  macro-economic
conditions,  interest rate changes, demographics,  local real estate markets and
individual property performance.  Further, many of the Company's investments are
subordinated to the claims of other senior interests and uncertainties may exist
as to a borrower's ability to meet principal and interest payments.

New Accounting Pronouncements

     In  November  2002,  the  Financial  Accounting  Standards  Board  approved
Interpretation No. 45, "Guarantor's  Accounting and Disclosure  Requirements for
Guarantees, Including Indirect Guarantees of Indebtedness of Others" ("FIN 45").
FIN 45 requires that upon issuance of a guarantee,  the guarantor must recognize
a  liability  for the  fair  value  of the  obligation  it  assumes  under  that
guarantee.  FIN 45 is effective for guarantees issued or modified after December
31,  2002.  The  disclosure  requirements  under FIN 45 are  effective  for 2002
calendar  year-end  financial  statements.  The Company  believes the  provision
pertaining  to  the  recognition  of a  liability  for  the  fair  value  of the
obligation it assumes  under the guarantee may have a significant  impact on the
total  liabilities and net income of the Company,  but is unable to estimate the
effect  at this  time.  The  Company  incorporated  the  appropriate  disclosure
requirements  in the Note 11 to the  consolidated  financial  statements for the
year ended December 31, 2002.

     In  January  2003,  the  Financial   Accounting  Standards  Board  approved
Interpretation No. 46, "Consolidation of Variable Interest Entities" ("FIN 46").
FIN 46 requires the consolidation of a Company's equity investment in a variable
interest entity ("VIE") if the Company is the primary beneficiary of the VIE and
if risks are not effectively  dispersed among the owners of the VIE. The Company
is considered to be the primary  beneficiary  of the VIE if the Company  absorbs
the  majority of the losses of the VIE.  FIN 46 is  effective  for VIEs  created
after  January 31, 2003.  For any VIE in which the Company held an interest that
it acquired  before  February 1, 2003, FIN 46 is effective for the first interim
reporting  period after June 15, 2003.  The Company is currently  reviewing  the
impact  of FIN 46 on the  tax  credit  syndication  funds  that a  wholly  owned
subsidiary of the Company sponsors and asset manages.  The Company will continue
to review new  investments in order to determine if they should be accounted for
in accordance with FIN 46.

Related Party Transactions

Pension Fund Advisory Business

     The Company has  established  relationships  with pension funds through the
Group  Trust and MMER.  The Group  Trust was  established  by a group of pension
funds for the purpose of investing in income-producing  real estate investments.
The Group Trust  provides  loans and lines of credit to finance a variety of the
Company's  loan  products.  MMER is a  Maryland  real  estate  investment  trust
established by the same pension funds that participate in the Group Trust,  plus
one other pension fund. MMER provides the Company  short-term lines of credit to
finance  the  Company's  lending   activities,   in  addition  to  investing  in
income-producing real estate partnerships. MFH is the investment manager for the
Group Trust and MMER and receives advisory fees for these services. Furthermore,
MFH earns  origination  fees on the placement of permanent  loans with the Group
Trust.  MFH also earns  origination fees on the placement of equity interests in
real estate  partnerships  with MMER.  The Company's  fees earned from the Group
Trust for the years ended  December 31, 2002,  2001, and 2000 were $2.5 million,
$2.0 million and $1.0 million, respectively. The Company's fees earned from MMER
for the years ended  December 31, 2002,  2001 and 2000 were $1.6  million,  $1.4
million and zero, respectively.

     As of December 31, 2002,  the Company had $89.1 million  outstanding on its
credit lines with the Group Trust and MMER. The Group Trust loans outstanding to
various  subsidiaries of the Company totaled $128.2 million. For the years ended
December 31, 2002, 2001 and 2000, the Company recorded interest expense on these
borrowing  arrangements  of $11.1  million,  $11.3  million,  and $13.0 million,
respectively.

     The Group Trust and MMER engage in business  transactions  exclusively with
the  Company.  Four of the five  trustees  of the Group  Trust  (Mr.  Michael L.
Falcone,  the Company's  President and Chief  Operating  Officer,  Mr. Robert J.
Banks,  the Company's Vice Chairman,  Mr. Keith J. Gloeckl,  the Company's Chief
Investment  Officer,  and Mr. Gary A.  Mentesana,  the  Company's  Chief Capital
Officer) are officers of the Company. In addition,  three of the six trustees of
MMER (Messrs.  Falcone, Banks and Gloeckl) are Company officers.  These officers
are not paid for  Group  Trust or MMER  service.  The  Group  Trust and MMER are
deemed to be affiliates of the Company.

The Shelter Group

     Mr. Mark K. Joseph,  the Company's Chief Executive  Officer and Chairman of
its Board of  Directors,  controls  and is an  officer  of  Shelter  Development
Holdings,  Inc. ("Shelter  Holdings"), which owns a minority interest in Shelter
Development,  LLC  and  Shelter  Properties,  LLC  (collectively,  the  "Shelter
Group"),  engages in real estate  development and provides  property  management
services to a wide variety of commercial and residential properties.  One of the
Shelter Group companies provides property  management  functions for a number of
properties  that serve as collateral  for the Company's  bond  investments.  Mr.
Falcone had an ownership interest in and was a board member of this entity until
he relinquished these positions in 2000.

     The Shelter  Group  receives  fees  pursuant to  management  contracts  for
properties  which it manages.  During 2002, 2001 and 2000, the Shelter Group had
10, 10, and 12, respectively,  property management contracts for properties that
collateralize  the  Company's  investments  with fees at or below market  rates.
During the years ended December 31, 2002, 2001 and 2000, these fees approximated
$1.1 million,  $1.1 million, and $1.3 million,  respectively.  In addition,  the
Shelter Group is the general partner in a real estate operating partnership that
the Company  held a limited  partner  interest in at December  31,  2002.  As of
December 31, 2002,  the Company had invested $1.0 million in the  property,  and
the Shelter Group had received $58,063 in developer fees.

     Each affiliate property management contract is presented to the independent
members of the  Company's  Board of  Directors  for  approval  with  information
documenting the  comparability  of the proposed fees to those in the market area
of the  property.  Mr. Joseph has agreed to abstain from any  involvement,  as a
partner in the Shelter Group,  in the  structuring or review of any contracts or
transactions  between the Shelter Group and the Company.  He has likewise agreed
to excuse himself from review or  involvement,  as an officer or director of the
Company,  in  contracts  and  transactions  involving  the  Shelter  Group.  The
Company's  Board of  Directors  has  approved  all  contracts  and  transactions
involving  the  Shelter  Group and  conducts  an annual  review of all  property
management   contracts  between  the  Shelter  Group  and  any  properties  that
collateralize the Company's investments.

Management of Defaulted Assets

     In  certain   circumstances   involving  the  Company's  tax-exempt  bonds,
borrowers  have  defaulted on their debt  obligations  to the  Company.  In such
circumstances  the Company has,  after  evaluating  its  options,  chosen not to
foreclose on the property. Instead, the Company has negotiated the transfer of a
property's  deed in lieu of foreclosure to, or replaced the general partner of a
property with, an entity affiliated with the Company. The Company has done so in
order to preserve the original tax-exempt bond obligations and its participation
in cash flow from the  property,  consistent  with its overall goal of providing
tax-exempt income to its shareholders.

     Following the transfer of the property's deed to an affiliated entity, that
entity  controls the  collateral  for certain  investments  held by the Company.
These  affiliated  entities are controlled by or are managed by certain officers
of the Company.  The following table outlines these affiliate  relationships  at
December 31, 2002:



                                             Number of Properties Owned      Carrying Value of Company's
Affiliate Entity                              (directly or indirectly)     Investment at December 31, 2002
----------------                              ------------------------     -------------------------------
                                                                              
SCA Successor, Inc. (1)                                  4                           $ 53,563,000
SCA Successor II, Inc. (1)                               12                            51,788,000
MMA Affordable Housing Corporation (2)                   2                             47,734,000
MuniMae Foundation, Inc. (3) /
MMA Successor I, Inc. (1)                                3                             12,035,000
                                                    ------------                     ------------
Total                                                    21                          $165,120,000
                                                    ============                     ============



(1)  These corporations are general partners of the operating partnerships whose
     property collateralizes the Company's investments.  Mr. Joseph controls the
     general  partners of these operating  partnerships and is a limited partner
     in eight of these  partnerships.  Mr.  Falcone and Mr. William S. Harrison,
     the Company's Chief Financial  Officer and Senior Vice President,  serve as
     officers and directors of one such general  partner.  Ms. Angela A. Barone,
     the Company's Vice President of Finance and Budgeting, serves as a director
     in one such general partner.
(2)  MMA  Affordable  Housing  Corporation  ("MMAHC") is a 501(c)(3)  non-profit
     entity organized to provide charitable  donations on behalf of the Company.
     Mr.  Joseph is the  Chairman and one of five  directors  of the MMAHC.  Mr.
     Falcone, Mr. Harrison,  Mr. Gary A. Mentesana,  the Company's Chief Capital
     Officer,  and Mr. Earl W. Cole,  III, Senior Vice President of the Company,
     are also officers and directors of MMAHC.
(3)  MuniMae  Foundation  Inc.,  is a private  non-profit  entity  organized  to
     provide  charitable  donations on behalf of the Company.  Mr. Joseph is the
     Chairman and one of four directors of the MuniMae  Foundation.  Mr. Falcone
     and  Mr.   Mentesana  are  also  officers  and  directors  of  the  MuniMae
     Foundation.


     The  officers  of the  Company  who serve as  directors  or officers of the
affiliated  entities listed above are neither  compensated for their services as
officer or director  thereof,  nor derive any other economic  benefit from those
entities  except for Mr.  Joseph,  who  controls  SCA  Successor  I,  Inc.,  SCA
Successor II, Inc. and MMA Successor I, Inc.

     Such entities could have interests that do not fully coincide with, or even
are adverse to, the interests of the Company.  Such entities could choose to act
in  accordance  with  their own  interests,  which  could  adversely  affect the
Company. Among the actions such entities could take might be selling a property,
thereby causing a redemption event, at a time and under circumstances that would
not be advantageous to the Company.

Other Relationships

     The Company leases office space from an affiliate.  Mr. Joseph and a member
of the Company's Board of Directors have ownership  interests in the partnership
that leases the office  space to the Company.  For the years ended  December 31,
2002,  2001  and  2000,  the  Company  paid  $230,000,  $208,000  and  $178,000,
respectively, in rental lease payments under the related lease agreements. These
lease agreements with an affiliate were negotiated at market rate.

     Mr. Banks and Mr.  Gloeckl hold  limited  partnership  interests in various
limited  partnerships that function as the general partner of certain syndicated
low-income housing tax credit funds. The Company is the general partner in these
limited partnerships. The limited partnerships are as follows: Midland Equity IV
LP,  Midland  Equity V LP,  Midland Equity VI LP, Midland Equity VII LP, Midland
Equity VIII LP,  Midland Equity IX LP and Midland Equity X LP. Mr. Banks and Mr.
Gloeckl are also invested in Midland Tax Credit Investors Partnership,  which is
a general  partnership  that invests as a limited partner in certain  syndicated
low-income tax credit funds.

     Mr.  Banks  and Mr.  Gloeckl  own  shares  in three  corporations  that are
invested in real  estate  operating  partnerships  as the  general  partner.  In
addition,  Mr.  Banks and Mr.  Gloeckl  are  directly  invested in a real estate
operating  partnership  as the general  partner with Mr.  Gloeckl  acting as the
managing general partner. All four of the real estate operating partnerships are
involved in equity transactions with certain of the Company's low-income housing
tax credit funds.

     Until 2002, the Company owned a 75% interest in Whitehawk Capital,  LLC and
Whitehawk Capital IV, LLC (collectively,  "Whitehawk").  Mr. Charles M. Pinckney
and Mr. Mark S. Begeny, employees of Whitehawk,  owned the remaining 25%. During
2002,  the Company  purchased the  remaining 25% interest in Whitehawk  from Mr.
Pinckney and Mr. Begeny for a total purchase price of $1.2 million ($1.1 million
in cash and $0.1 million in common  shares of the  Company).  Subsequent  to the
purchase of the 25% interest in  Whitehawk,  Mr.  Pinckney and Mr. Begeny became
employees  of the  Company.  In addition,  each of Mr.  Pinckney and Mr.  Begeny
receives $32,500 per year through 2010 from the Company for deferred  consulting
fees earned prior to becoming employees of the Company.

     In conjunction with the sale of certain taxable notes in 1998 and 1999, the
Company provided a guarantee on behalf of 11 operating partnerships for the full
and punctual  payment of interest  and  principal  due under the taxable  notes.
These  taxable  notes have a face amount of $16.2  million at December 31, 2002.
Mr. Joseph controls the general  partners of these operating  partnerships.  The
Company's  obligation  under this  guarantee  is  included in the summary of the
Company's guarantees in Note 11.

     Shelter  Development   Holdings,   Inc.  (the  "Special   Shareholder")  is
personally liable for the obligations and liabilities of the Company. Mr. Joseph
controls  and is an  officer  of the  Special  Shareholder.  In the event that a
business  combination or change in control occurs,  and the Special  Shareholder
does not approve of such transaction,  the Special  Shareholder has the right to
terminate  its  status  as  the  Special  Shareholder.  In  the  event  of  such
termination,  the Company would be obligated to pay the Special Shareholder $1.0
million.

     In 2000 and 2001, prior to his employment with the Company,  Mr. William S.
Harrison,  Senior Vice  President  and Chief  Financial  Officer of the Company,
provided  consulting  services to the Company through a corporation wholly owned
by Mr. Harrison.  The Company paid approximately $31,000 and $79,000 in 2001 and
2000, respectively, for these services.

     A member  of the  Company's  Board of  Directors  is the  managing  general
partner  of the law firm of  Gallagher,  Evelius  and Jones LLP  ("GEJ"),  which
provides  corporate and real estate legal services to the Company.  For the year
ended  December  31, 2002,  $1.2  million in legal fees to GEJ was  generated by
transactions  structured  by the  Company,  of which $0.8  million was  directly
incurred by the  Company.  The total amount of $1.2  million  represented  8% of
GEJ's total  revenues  for 2002.  For the year ended  December  31,  2001,  $1.6
million in legal fees to GEJ was  generated by  transactions  structured  by the
Company,  of which $1.0 million was directly incurred by the Company.  The total
amount of $1.6 million represented 12.6% of GEJ's total revenues for 2001.

     Until the  redemption of the term growth shares in 2002 (see Note 13 to the
Company's  consolidated  financial  statements),  an affiliate of Merrill  Lynch
owned 1,250 term growth shares of the Company. The Company may from time to time
enter into various investment  banking,  financial advisory and other commercial
services with Merrill  Lynch for which  Merrill Lynch  receives and will receive
customary compensation. The Company also enters into various securitizations and
interest rate swap transactions with Merrill Lynch on terms generally  available
in the marketplace.

     The Company is the general  partner in various  partnerships  that  provide
low-income  tax credits for  investors.  The Company  sells the limited  partner
interests in these  partnerships  to third party  investors.  In  addition,  the
Company may provide certain performance  guarantees on the underlying properties
owned by the  partnerships  (see Note 11). The Company receives asset management
fees from these  partnerships.  For the year ended December 31, 2002,  2001, and
2000,  the Company  earned $3.0 million,  $2.4 million and $1.9 million in asset
management fees, respectively.

     For  the  year  ended  December  31,  2001,  the  Company  made a  $600,000
charitable contribution to MMA Affordable Housing Corporation.

Income Tax Considerations

     MuniMae is organized as a limited liability company.  This structure allows
MuniMae  to  combine   the  limited   liability,   governance   and   management
characteristics  of a corporation  with the  pass-through  income  features of a
partnership.  Therefore, the distributive share of MuniMae's income,  deductions
and credits is included in each  shareholder's  income tax return.  In addition,
the tax-exempt income derived from certain  investments  remains tax-exempt when
it is passed  through to the  shareholders.  The Company  records cash dividends
received from subsidiaries  organized as corporations as dividend income for tax
purposes.  Shareholders'  distributive share of MuniMae's income, deductions and
credits are reported to shareholders on Internal Revenue Service Schedule K-1.

     The Company has elected under  Section 754 of the Internal  Revenue Code to
adjust the basis of the Company's  property on the transfer of shares to reflect
the price each shareholder paid for its shares.  While the bulk of the Company's
recurring interest income is tax-exempt,  from time to time the Company may sell
or securitize  various assets,  which may result in capital gains and losses for
tax purposes.  Since the Company is taxed as a partnership,  these capital gains
and  losses  are  passed  through  to  shareholders  and  are  reported  on each
shareholder's Schedule K-1. The capital gain and loss allocated from the Company
may be different for each shareholder due to the Company's  Section 754 election
and is a function  of,  among  other  things,  the  timing of the  shareholder's
purchase of shares and the timing of transactions  that generate gains or losses
for the Company.  This means that for assets purchased by the Company prior to a
shareholder's  purchase of shares, the shareholder's  basis in the assets may be
significantly  different than the Company's basis in those same assets. Although
the procedure for allocating the basis adjustment is complex,  the result of the
election is that each share is homogeneous,  while each  shareholder's  basis in
the assets of the Company may be different.  Consequently, the capital gains and
losses allocated to individual  shareholders may be significantly different than
the capital gains and losses recorded by the Company.

     In January 2003, the Company applied to have its election under Section 754
of the  Internal  Revenue Code revoked  effective  January 1, 2003.  The Company
applied  for  the  revocation  due  to  the  increased   administrative   burden
attributable to this election  resulting form the increased  numbers of partners
and frequency of shifts in ownership.  The Internal  Revenue Service has not yet
responded to the Company's application to revoke its election under Section 754.

     A portion of the Company's interest income is derived from private activity
bonds that for income tax  purposes  are  considered  tax  preference  items for
purposes of  alternative  minimum  tax  ("AMT").  AMT is a mechanism  within the
Internal Revenue Code to ensure that all taxpayers pay at least a minimum amount
of taxes. All taxpayers are subject to the AMT calculation requirements although
the vast  majority of  taxpayers  will not actually pay AMT. As a result of AMT,
the  percentage of the Company's  income that is exempt from federal  income tax
may be different for each shareholder depending on that shareholder's individual
tax situation.

     The  Company  has  numerous  corporate  subsidiaries,  which are subject to
income taxes. The Company provides for income taxes in accordance with Statement
of Financial  Accounting  Standards No. 109, "Accounting for Income Taxes" ("FAS
109").  FAS 109 requires the  recognition of deferred tax assets and liabilities
for the expected future tax  consequences of temporary  differences  between the
financial   statement   carrying  amounts  and  the  tax  basis  of  assets  and
liabilities.


 Item 7A. Quantitative and Qualitative Disclosures about Market Risk.

     The  Company  invests  in a  variety  of  financial  instruments  and other
investments,  including  available-for-sale  investments in tax-exempt bonds and
residual interests in bond securitizations,  taxable construction, permanent and
related loans and  investments  in  income-producing  real estate  partnerships,
which are subject to various  forms of market risk  including  real estate risk,
interest rate risk,  credit and liquidity risk and prepayment  risk. The Company
seeks  to  prudently  and  actively   manage  such  risks,  to  earn  sufficient
compensation  to justify the  undertaking of such risks and to maintain  capital
levels consistent with the risks the Company
undertakes.

     The  following  is a  discussion  of  various  categories  of risk that the
Company may be subject to in the foreseeable future.

Real Estate Risk

     The  Company's   investments  in  bonds  and  residual  interests  in  bond
securitizations are primarily  collateralized by non-recourse  mortgage loans on
real  estate   properties.   One  of  the  major  risks  of  owning  investments
collateralized by multifamily residential properties is the possibility that the
owner of a property  collateralizing  the investment  will not make the payments
due to the Company and therefore  defaults on the debt obligation.  Defaults are
subject to a wide variety of factors,  including,  but not limited to,  property
performance,  property  management,  supply and demand forces,  economic trends,
interest  rates and other  factors  beyond the control of the  Company.  Adverse
economic conditions may limit the amounts of rent that can be charged for rental
units at the properties or may reduce a property's  occupancy  level.  Occupancy
and rent levels may  decrease  due to the  construction  of  additional  housing
units.  City,  state or federal  housing  programs  that  subsidize  many of the
properties may impose rent  limitations  and may limit the ability of a property
to increase  rents.  The  property  may  experience  an  increase  in  expenses,
including but not limited to capital needs, real estate taxes and insurance. All
of these  conditions  and events may  increase the  possibility  that a property
owner may be unable to meet its  obligations to the Company under its tax-exempt
bond.  This could  affect the  Company's  cash  available  for  distribution  to
shareholders.  The Company  manages  this risk  through a diligent  underwriting
process and by carefully monitoring loan performance.

     The Company may be  adversely  affected by periods of economic  slowdown or
recession  that result in  declining  property  values or property  performance,
particularly declines in the value or performance of multifamily properties. Any
material  decline in  property  values  weakens the value of the  properties  as
collateral for the Company's investments and increases the possibility of a loss
in the  event  of a  default.  Additionally,  some  of  our  income  comes  from
additional  interest  on  participating  tax-exempt  bonds.  The  collection  of
additional interest may decrease in times of economic slowdown due to lower cash
available from the properties.  Further,  many of the Company's  investments are
subordinated to the claims of other senior interests and uncertainties may exist
as to a borrower's ability to meet principal and interest payments.  As a result
of these  factors,  debt service on the  investments,  and  therefore  cash flow
available for distribution to shareholders, is dependent upon the performance of
the  underlying  properties.  Accordingly,  a decline in the  performance of the
related multifamily  property could have a negative effect on our cash available
for distribution to shareholders.

Interest Rate Risk

     Interest  rate  risk  is  highly  sensitive  to  many  factors,   including
governmental, monetary and tax policies, domestic and international economic and
political  considerations  and other factors beyond the Company's  control.  The
interest  income  collected on investments  that bear interest at fixed rates or
pay interest based on the cash flow  available from the underlying  property are
not directly  impacted by fluctuations in interest rates,  unless the investment
is prepaid as discussed below. In contrast, certain of the Company's investments
in residual interests in bond  securitizations,  which bear interest at floating
rates,  are directly  impacted by  fluctuations  in market  interest  rates.  If
interest  rates had changed by 100 basis points and 200 basis points at December
31, 2002, the Company's annual interest income on these  investments  would have
changed by $479,000 and $958,000, respectively. If interest rates had changed by
100 basis points and 200 basis points at December 31, 2001, the Company's annual
interest income on these investments would have changed by $95,000 and $200,000,
respectively.

     The majority of Company's loans receivable and notes payable related to the
Company's  mortgage banking activities are generally not expected to be directly
subject to interest rate risk. The Company typically provides loans to borrowers
(loans receivable) by borrowing from third parties (notes payable).  The Company
earns net interest  income that  represents the difference  between the interest
charged to borrowers and the interest paid to the Company's lenders. The Company
typically  attempts  to match the terms  and rates of its loans  receivable  and
notes payable to fix the interest income the Company will receive.

     Changing interest rate environments could reduce the demand for multifamily
tax-exempt  and taxable  financing,  which could limit the Company's  ability to
structure transactions. Conversely, falling interest rates may prompt historical
renters to become first time homebuyers, in turn potentially reducing the demand
for multifamily  housing.  In addition,  in a falling interest rate environment,
demand for taxable financing could increase relative to tax-exempt financing.

     Developing an effective  interest rate management  strategy can be complex,
and no strategy can insulate the Company  from all  potential  risks  associated
with interest rate  changes.  Management  believes the majority of the Company's
interest  rate risk  arises in  connection  with:  (1)  certain of its  residual
interests  in bond  securitizations;  (2)  CAPREIT;  and (3) to the  extent  not
match-funded  as  described  above,  floating-rate  debt  used  to  finance  the
Company's  mortgage  banking  activities.  The Company manages its interest rate
exposure   on  its   investments   in  certain   residual   interests   in  bond
securitizations,  which are inverse  floaters,  through the use of interest rate
swaps  in  the  notional  amount  of the  outstanding  senior  interests  in the
securitization  trusts.  Historically,   the  Company  has  attempted  to  hedge
substantially  all of the floating  interest rate exposure arising from residual
interests;  however, from time to time, a portion of this floating rate exposure
may not be fully  mitigated  by  hedging  instruments.  As a result,  changes in
interest  rates could result in either an increase or decrease in the  Company's
interest income and cash flows associated with these investments.  Also, certain
of the interest rate swap  agreements are subject to risk of early  termination,
possibly at times unfavorable to the Company. There can be no assurance that the
Company will be able to acquire hedging  instruments at favorable  prices, or at
all, when the existing arrangements expire or are terminated.  In this case, the
Company  would be fully  exposed to interest rate risk to the extent the hedging
instruments are terminated by the counterparty  while the  securitization  trust
remains in existence.

     In addition, there is no guarantee that the securitization trust will be in
existence for the duration of the hedge, as these securitization trusts would be
collapsed if the related  credit  enhancement  or liquidity  facilities  are not
renewed.

     The  interest  required  to be paid on  certain of the  Company's  floating
senior  interests in bond  securitization  trusts includes a remarketing  spread
over market interest rate. This remarketing  spread varies on a weekly basis and
is not  mitigated  by the  hedging  instruments  discussed  above.  As a result,
changes in the remarketing spread could result in either an increase or decrease
in the Company's  interest  income and cash flows  associated  with its residual
interests in bond securitizations.  At December 31, 2002, the Company's weighted
average  remarketing  spread was 0.16%. If the remarketing spread had changed by
50% and 100% at December 31, 2002, the Company's annual interest income on these
investments would have changed by $318,000 and $636,000, respectively.

     The Company's  investments in tax-exempt bonds,  residual interests in bond
securitizations, and investments in derivative financial instruments are carried
at fair value.  Significant  changes in market  interest  rates could affect the
amount  and  timing  of  unrealized  and  realized  gains  or  losses  on  these
investments.  If interest  rates had  changed by 100 basis  points and 200 basis
points at December 31, 2002,  the market value of these  investments  would have
changed by 6% and 11%, respectively.  If interest rates had changed by 100 basis
points and 200 basis  points at December  31,  2001,  the market  value of these
investments  would have changed by 8% and 16%,  respectively.  However,  for the
participating  tax-exempt  bonds  for  which  the fair  value is  determined  by
discounting the underlying collateral's expected future cash flows using current
estimates of discount rates and capitalization rates, changes in market interest
rates do not have a strong  enough  correlation  to discount and  capitalization
rates  from which to draw a  conclusion.  There are many  mitigating  factors to
consider in determining what causes discount and capitalization rates to change,
such as macroeconomic  issues, real estate capital markets,  economic events and
conditions, and investor risk perceptions.

Credit and Liquidity Risks

     Substantially  all of the  Company's  bonds and residual  interests in bond
securitization  investments lack a regular trading market and are illiquid. This
lack of liquidity could be exacerbated  during turbulent market conditions or if
any of the tax-exempt  bonds become  taxable or go into default.  If the Company
were required to raise  additional cash during a turbulent  market,  the Company
might have to liquidate its investments on unfavorable  terms. In addition,  the
illiquidity  associated  with the Company's bond and residual  interests in bond
securitization  investments can result in increased volatility in the fair value
of the Company's investments, which could impact the Company's balance sheet and
other comprehensive income (loss).

     There can also be  significant  credit risk  assigned by  investors  to the
types of  investments  held by the  Company.  The  illiquid  assets  held by the
Company  trade at yields that can be traced to spreads over  "investment  grade"
instruments.  On occasion there may be periods of market volatility during which
the market  investors  demand an increased  credit spread to "investment  grade'
investments for the investments  owned by the Company.  During these times,  the
market value of the  Company's  investments  may decline  significantly.  If the
investors' required rate of return on the Company's  investments had changed 100
basis  points and 200 basis  points at December  31,  2002,  the market value of
these  investments  would  have  changed  by 6% and  11%,  respectively.  If the
investors' required rate of return on the Company's  investments had changed 100
basis  points and 200 basis  points at December  31,  2001,  the market value of
these investments would have changed by 8% and 16% respectively.

     Under  the  terms of the  Company's  interest  rate  swap  agreements  with
counterparties  and certain other  transactions  (see Note 7 to the consolidated
financial  statements),  the Company is required to maintain  cash deposits with
its counterparties (margin call deposits).  These cash margin call deposits have
risen from $15.1  million at December 31, 2001 to $30.0  million at December 31,
2002.  There  is a  risk  that  the  Company  could  be  required  to  liquidate
investments  to satisfy  margin  calls on its  interest  rate swap  contracts if
interest rates rise or fall dramatically.  Additionally,  the Company is exposed
to the credit risks of the Company's  counterparties  in the interest rate swap.
The  Company's  counterparties,  under  certain  circumstances,  may  not pay or
perform  under  the  contracts  or they  may  terminate  the  contract  at times
unfavorable to the Company.

     In order to facilitate the  securitization of certain assets at higher than
normal leverage  ratios,  the Company has pledged  additional  bonds that act as
collateral for the senior interests in the  securitization  trusts. In the event
that a securitization trust cannot meet its obligations, all or a portion of the
bonds pledged as collateral may be sold to satisfy the obligations of the senior
interest in the  securitization  trust.  In addition,  if short-term  tax-exempt
interest  rates rise  dramatically  and exceed the coupon rate of the underlying
fixed rate bond in a  securitization  trust, the  securitization  trust would be
collapsed as a result of  insufficient  interest from the underlying  fixed rate
bond available to service the floating senior interest obligation.

Prepayment Risk

     A decrease  in market  interest  rates may result in the  redemption  of an
investment or a borrower  prepaying or refinancing  the investment  prior to its
stated  maturity.  The Company may not be able to reinvest  the  proceeds of the
redeemed  investment  at an  attractive  rate of  return.  This may  affect  the
Company's ability to generate sufficient cash to pay distributions.

Risk Associated with Securitizations

     Through securitizations, the Company seeks to enhance its overall return on
its  investments  and to generate  proceeds that  facilitate the  acquisition of
additional investments.  In certain of the Company's  securitization trusts, the
investment  bank (the  "credit  enhancer")  provides  liquidity to the trust and
credit  enhancement to the bonds,  which enables the senior interests to be sold
to certain  accredited third party investors  seeking  investments rated "AA" or
better.  The  liquidity  and credit  enhancement  facilities  are  generally for
one-year terms and are renewable annually by the credit enhancer.  To the extent
that the credit enhancer is downgraded below "AA", either an alternative  credit
enhancement  provider would be  substituted to reinstate the desired  investment
rating or the senior interests would be marketed to other accredited  investors.
In either case,  it is  anticipated  that the return on the  residual  interests
would  decrease,  which would  negatively  impact the Company's  income.  If the
credit enhancer does not renew the liquidity or credit  enhancement  facilities,
the Company would be forced to find alternative  liquidity or credit enhancement
facilities, repurchase the underlying bonds or liquidate the underlying bond and
its investment in the residual interests.  If the Company is forced to liquidate
its investment in the residual  interests and potentially  the related  interest
rate swaps (discussed above), the Company would recognize gains or losses on the
liquidation,  which may be  significant  depending on market  conditions.  As of
December 31, 2002,  $385.4  million and $165.7  million of the Company's  senior
interests in securitization trusts were subject to annual "rollover" renewal for
liquidity and credit enhancement,  respectively. As of December 31, 2001, $412.7
million and $280.7 million of the Company's senior  interests in  securitization
trusts  were  subject to annual  "rollover"  renewal  for  liquidity  and credit
enhancement,  respectively.  The Company has already extended,  in advance,  the
liquidity  and credit  enhancement  of the senior  interests for a period of one
year on each trust.  The expiration of each facility is staggered for the trusts
so that the annual renewals are not  concentrated in any one month. In addition,
the Company  entered an agreement  whereby the liquidity and credit  enhancement
facilities will be  automatically  extended for six month increments on each six
month  anniversary  thereafter unless notified by the credit enhancer six months
in advance of their termination of the facilities.  The extension and renewal of
the  liquidity  and  credit  enhancement  facilities  have the same terms as the
original  facilities.  The Company  continues to review  alternatives that would
reduce and diversify credit risks.



Item 8.  Financial Statements and Supplementary Data.

     The  consolidated  financial  statements of the Company,  together with the
report thereon of PricewaterhouseCoopers LLP dated February 27, 2003, are listed
in Item 14(a)(1) and included at the end of this report.

Item 9.  Changes in and Disagreements on Accounting and Financial Disclosure.

     None.



                                    Part III

Item 10.  Directors and Executive Officers of the Registrant.

     The  information  required by Item 10 is contained in the  Company's  proxy
statement for its 2003 annual shareholders  meeting under the captions "Election
of Directors,"  "Identification  of Executive  Officers," and  "Compliance  with
Section 16(a) of the Securities Exchange Act of 1934" and is incorporated herein
by reference.

Item 11.  Executive Compensation.

     The  information  required by Item 11 is contained in the  Company's  proxy
statement for its 2003 annual shareholders  meeting under the heading "Report of
the Compensation Committee of the Board of Directors" and is incorporated herein
by reference.

Item 12.  Security Ownership of Certain Beneficial Owners and Management.

     The  information  required by Item 12 is contained in the  Company's  proxy
statement for its 2003 annual shareholders meeting under the same caption and is
incorporated herein by reference.

Item 13.  Certain Relationships and Related Transactions.

     The  information  required by Item 13 is contained in the  Company's  proxy
statement for its 2003 annual shareholders meeting under the same caption and is
incorporated herein by reference.

Item 14. Controls and Procedures

(a)      Evaluation of disclosure controls and procedures

     The term "disclosure controls and procedures" is defined in Rules 13a-14(c)
and 15d-14(c) of the Securities  and Exchange Act of 1934 (the "Exchange  Act").
These rules refer to the  controls  and other  procedures  of a company that are
designed to ensure that information required to be disclosed by a company in the
reports that it files under the Exchange Act is recorded, processed,  summarized
and reported within required time periods.  Our Chief Executive  Officer and our
Chief  Financial  Officer have  evaluated the  effectiveness  of our  disclosure
controls  and  procedures  as of a date within 90 days before the filing of this
annual report (the "Evaluation  Date"),  and they have concluded that, as of the
Evaluation  Date,  such controls and procedures  were effective at ensuring that
required  information  will be disclosed on a timely basis in our reports  filed
under the Exchange Act.

(b)      Changes in internal controls

     We maintain a system of internal  accounting  controls that are designed to
provide  reasonable  assurance that our books and records accurately reflect our
transactions and that our established policies and procedures are followed.  For
the quarter ended December 31, 2002,  there were no  significant  changes to our
internal  controls  or in other  factors  that  could  significantly  affect our
internal controls.


                                     Part IV

Item 15.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

(a)  (1)  List  of  Financial  Statements.  The  following  is  a  list  of  the
     consolidated financial statements included at the end of this report:

     Report  of  Independent  Accountants
     Consolidated  Balance  Sheets  as  of December 31, 2002 and 2001
     Consolidated  Statements of Income for the Years Ended  December  31,
       2002,  2001  and  2000
     Consolidated   Statements  of Comprehensive  Income for the Years Ended
     December 31, 2002,  2001 and 2000
     Consolidated  Statements  of Cash Flows for the Years  Ended  December  31,
       2002, 2001 and 2000
     Consolidated  Statement of Shareholders' Equity for the Years  Ended
       December  31,  2002,  2001  and 2000
     Notes  to  Consolidated Financial Statements

     (2) List of Financial Statement Schedules.

     All  schedules  prescribed  by  Regulation  S-X have  been  omitted  as the
     required  information  is  inapplicable  or the  information  is  presented
     elsewhere in the consolidated financial statements or related notes.

     (3) List of Exhibits.  The following is a list of exhibits furnished.

     3.1  Second  Amended and Restated  Certificate  of Formation  and Operating
          Agreement of the Company dated as of August 12, 2002.

     3.4  Amended and Restated By-laws of the Company



     10.1 Master  Repurchase  Agreement  among the  Registrant,  Trio  Portfolio
          Investors,  L.L.C., Rio Portfolio  Partners,  L.P.,  Blackrock Capital
          Finance,  L.P., Brazos Fund, L.P. and M.F. Swapco, Inc. dated June 30,
          1997 (filed as Item 7 (c) Exhibit 10.4 to the Company's report on Form
          8-K, filed with the Commission on January 28, 1998 and incorporated by
          reference herein).

     10.2 Stock  Purchase and  Contribution  Agreement  among the Registrant and
          Messrs.  Robert J. Banks,  Keith J.  Gloeckl  and Ray F. Mathis  dated
          September  30, 1999 (filed as Item 7 (c) Exhibit 2.1 to the  Company's
          report on Form 8-K,  filed with the Commission on November 8, 1999 and
          incorporated by reference herein).

     10.3 Registration Rights Agreement among the Registrant and Messrs.  Robert
          J. Banks,  Keith J. Gloeckl and Ray F. Mathis  dated  October 20, 1999
          (filed as Item 16  Exhibit  2.2 to the  Company's  report on Form S-3,
          File No. 333-56049,  filed with the Commission on January 24, 2000 and
          incorporated by reference herein).

     10.4 Employment Agreement between the Registrant and Robert J. Banks, dated
          October  20, 1999  (filed as part of the  Company's  Form 10-K for the
          fiscal year ended  December  31, 1999 and  incorporated  by  reference
          herein).

     10.5 Employment  Agreement  between the  Registrant  and Keith J.  Gloeckl,
          dated October 20, 1999 (filed as part of the  Company's  Form 10-K for
          the fiscal year ended December 31, 1999 and  incorporated by reference
          herein).

     10.6 Employment  Agreement between the Registrant and Mark K. Joseph, dated
          December  31,  1999  (filed as part of the  Company's  Form  10-K,  as
          amended,  for the fiscal year ended December 31, 1999 and incorporated
          by reference herein).

     10.7 Employment  Agreement  between the  Registrant and Michael L. Falcone,
          dated  December 31, 1999 (filed as part of the Company's Form 10-K, as
          amended,  for the fiscal year ended December 31, 1999 and incorporated
          by reference herein).

     10.8 Employment  Agreement  between the Registrant  and Gary A.  Mentesana,
          dated  December 31, 1999 (filed as part of the Company's Form 10-K, as
          amended,  for the fiscal year ended December 31, 1999 and incorporated
          by reference herein).

     10.9 Employment  Agreement  between the Registrant and William S. Harrison,
          dated  April  9,  2001  (filed  as  Item 6 (a)  Exhibit  10.13  to the
          Company's  report on Form 8-K,  filed with the  Commission  on May 15,
          2001.

     10.10Employment  Agreement  between the  Registrant  and Keith J.  Gloeckl,
          dated  August  30,  2001  (filed  as  Item 6 (a)  Exhibit  10.1 to the
          Company's  report on Form 8-K, filed with the Commission on August 14,
          2001.

     10.11Employment  Agreement  between  the  Registrant  and Robert J.  Banks,
          dated  August  30,  2001  (filed  as  Item 6 (a)  Exhibit  10.1 to the
          Company's  report on Form 8-K,  filed with the  Commission on November
          13, 2001.

     21   Subsidiaries

     23   Consent of PricewaterhouseCoopers LLP

     99   Officers'  Certificate  pursuant to Section 906 of the  Sarbanes-Oxley
          Act of 2002


   (b)   Reports on Form 8-K.

          On October 21,  2002,  the  Company  filed a Form 8-K  containing  the
          supplemental information reported to securities analysts for the three
          months ended September 30, 2002.



SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                             Municipal Mortgage & Equity, LLC

                                             By:  /s/ Mark K. Joseph
                                             -----------------------
                                                      Mark K. Joseph
                                                      Chief Executive Officer
                                             Date: March 26, 2003

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report has been signed by the following  persons,  in the  capacities and on the
dates indicated.


Signature                                 Title                       Date
---------                                 -----                       ----

/s/ Mark K. Joseph       Chairman of the Board, Chief Executive  March 26, 2003
-----------------------    Officer (Principal Executive Officer),
Mark K. Joseph             and Director

/s/ Robert J. Banks      Vice Chairman and Director              March 26, 2003
-----------------------
Robert J. Banks

/s/ Michael L. Falcone   President, Chief Operating Officer      March 26, 2003
-----------------------    and Director
Michael L. Falcone

/s/ William S. Harrison  Senior Vice President, Chief Financial  March 26, 2003
-----------------------    Officer and Secretary
William S. Harrison

/s/ Charles Baum         Director                                March 26, 2003
-----------------------
Charles Baum

/s/ Richard O. Berndt    Director                                March 26, 2003
-----------------------
Richard O. Berndt

/s/ Robert S. Hillman    Director                                March 26, 2003
-----------------------
Robert S. Hillman

/s/ Douglas A. McGregor  Director                                March 26, 2003
-----------------------
Douglas A. McGregor

/s/ Carl W. Stearn       Director                                March 26, 2003
-----------------------
Carl W. Stearn



CERTIFICATIONS
--------------



I, William S. Harrison, certify that:

     1.   I have reviewed this annual report on Form 10-K of Municipal  Mortgage
          & Equity, LLC;

     2.   Based on my  knowledge,  this  quarterly  report  does not contain any
          untrue  statement  of material  fact or omit to state a material  fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this quarterly report;

     3.   Based on my knowledge,  the financial statements,  and other financial
          information  included in this quarterly report,  fairly present in all
          material respects the financial  condition,  results of operations and
          cash flows of the registrant as of, and for, the periods  presented in
          this quarterly report;

     4.   The registrant's  other certifying  officers and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange  Act Rules  13a-14 and 15d-14) for the  registrant
          and we have:

          a.   designed such  disclosure  controls and procedures to ensure that
               material  information  relating to the registrant,  including its
               consolidated  subsidiaries,  is made known to us by others within
               those  entities,  particularly  during  the  period in which this
               quarterly report is being prepared;

          b.   evaluated  the  effectiveness  of  the  registrant's   disclosure
               controls and  procedures as of a date within 90 days prior to the
               filing date of this quarterly report (the "Evaluation Date"); and

          c.   presented  in this  quarterly  report our  conclusions  about the
               effectiveness of the disclosure  controls and procedures based on
               our evaluation as of the Evaluation Date;

     5.   The registrant's other certifying officers and I have disclosed, based
          on our most recent  evaluation,  to the registrant's  auditors and the
          audit committee of the registrant's board of directors:

          a.   all  significant  deficiencies  in the  design  or  operation  of
               internal  controls which could adversely  affect the registrant's
               ability to record,  process,  summarize and report financial data
               and have  identified for the  registrant's  auditors any material
               weaknesses in internal controls; and
          b.   any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal controls; and

     6.   The  registrant's  other  certifying  officers and I have indicated in
          this  quarterly  report  whether  there  were  significant  changes in
          internal controls or in other factors that could significantly  affect
          internal   controls   subsequent  to  the  date  of  our  most  recent
          evaluation,   including   any   corrective   actions  with  regard  to
          significant deficiencies and material weaknesses.


Date:  March 26, 2003
                                            /s/ William S. Harrison
                                           --------------------------------
                                           Name:    William S. Harrison
                                           Title:   Chief Financial Officer



I, Mark K. Joseph, certify that:

     1.   I have reviewed this annual report on Form 10-K of Municipal  Mortgage
          & Equity,  LLC;

     2.   Based on my  knowledge,  this  quarterly  report  does not contain any
          untrue  statement  of material  fact or omit to state a material  fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this quarterly report;

     3.   Based on my knowledge,  the financial statements,  and other financial
          information  included in this quarterly report,  fairly present in all
          material respects the financial  condition,  results of operations and
          cash flows of the registrant as of, and for, the periods  presented in
          this quarterly report;

     4.   The registrant's  other certifying  officers and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange  Act Rules  13a-14 and 15d-14) for the  registrant
          and we have:

          a.   designed such  disclosure  controls and procedures to ensure that
               material  information  relating to the registrant,  including its
               consolidated  subsidiaries,  is made known to us by others within
               those  entities,  particularly  during  the  period in which this
               quarterly report is being prepared;

          b.   evaluated  the  effectiveness  of  the  registrant's   disclosure
               controls and  procedures as of a date within 90 days prior to the
               filing date of this quarterly report (the "Evaluation Date"); and

          c.   presented  in this  quarterly  report our  conclusions  about the
               effectiveness of the disclosure  controls and procedures based on
               our evaluation as of the Evaluation Date;

     5.   The registrant's other certifying officers and I have disclosed, based
          on our most recent  evaluation,  to the registrant's  auditors and the
          audit committee of the registrant's board of directors:

          a.   all  significant  deficiencies  in the  design  or  operation  of
               internal  controls which could adversely  affect the registrant's
               ability to record,  process,  summarize and report financial data
               and have  identified for the  registrant's  auditors any material
               weaknesses in internal controls; and

          b.   any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal controls; and

     6.   The  registrant's  other  certifying  officers and I have indicated in
          this  quarterly  report  whether  there  were  significant  changes in
          internal controls or in other factors that could significantly  affect
          internal   controls   subsequent  to  the  date  of  our  most  recent
          evaluation,   including   any   corrective   actions  with  regard  to
          significant deficiencies and material weaknesses.




Date: March 26, 2003                          /s/ Mark K. Joseph
                                             --------------------------------
                                             Name:    Mark K. Joseph
                                             Title:   Chief Executive Officer



                        Report of Independent Accountants
                        ---------------------------------

To the Shareholders and Board of Directors of Municipal Mortgage & Equity, LLC:

In our opinion,  the  accompanying  consolidated  balance sheets and the related
consolidated  statements of income, cash flows, and shareholders' equity present
fairly, in all material respects, the financial position of Municipal Mortgage &
Equity, LLC and its subsidiaries at December 31, 2002 and December 31, 2001, and
the results of their operations and their cash flows for each of the three years
in the period ended December 31, 2002 in conformity with  accounting  principles
generally accepted in the United States of America.  These financial  statements
are the  responsibility of the Company's  management;  our  responsibility is to
express  an  opinion  on these  financial  statements  based on our  audits.  We
conducted our audits of these  statements in accordance with auditing  standards
generally  accepted in the United States of America,  which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements,  assessing the accounting  principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

/s/ PricewaterhouseCoopers LLP
------------------------------
Baltimore, Maryland
February 27, 2003








                                                  MUNICIPAL MORTGAGE & EQUITY, LLC
                                                    CONSOLIDATED BALANCE SHEETS
                                                 (In thousands, except share data)

                                                                                 December 31, 2002       December 31, 2001
                                                                               --------------------    ---------------------
                                                                                                          
ASSETS
Investment in tax-exempt bonds, net (Note 2)                                           $   770,345              $   616,460
Loans receivable, net (Note 3)                                                             461,448                  440,031
Investments in partnerships (Note 4)                                                        99,966                    5,393
Residual interests in bond securitizations (Note 5)                                         11,039                   13,295
Investment in derivative financial instruments (Note 6)                                     18,762                    2,912
Cash and cash equivalents                                                                   43,745                   97,373
Interest receivable                                                                         16,157                   15,859
Restricted assets (Note 7)                                                                  40,318                   16,710
Other assets                                                                                46,592                   43,077
Mortgage servicing rights, net (Note 8)                                                     11,009                    9,161
Goodwill                                                                                    33,537                   29,005
                                                                               --------------------    ---------------------
Total assets                                                                           $ 1,552,918              $ 1,289,276
                                                                               ====================    =====================
LIABILITIES AND SHAREHOLDERS' EQUITY
Notes payable (Note 9)                                                                 $   450,924              $   420,063
Short-term debt (Note 9)                                                                   219,945                   78,560
Long-term debt (Note 9)                                                                    147,357                  134,881
Residual interests in bond securitizations (Note 5)                                          1,447                    7,979
Investment in derivative financial instruments (Note 6)                                     49,359                   18,646
Accounts payable and accrued expenses                                                       14,113                   13,104
Unearned revenue and other liabilities                                                      19,250                   15,910
Distributions payable                                                                        2,994                    2,960
                                                                               --------------------    ---------------------
Total liabilities                                                                          905,389                  692,103
                                                                               --------------------    ---------------------

Commitments and contingencies (Note 11)                                                          -                        -

Preferred shareholders' equity in a subsidiary company (Note 12)                           160,465                  160,465

Shareholders' equity:
Preferred shares:
    Series I (0 and 10,995 shares issued and outstanding, respectively)                          -                    6,914
    Series II (0 and 3,176 shares issued and outstanding, respectively)                          -                    2,326
Preferred capital distribution shares:
    Series I (0 and 5,742 shares issued and outstanding, respectively)                           -                    2,552
    Series II (0 and 1,391 shares issued and outstanding, respectively)                          -                      411
Term growth shares (0 and 2,000 shares issued and outstanding,
  respectively)                                                                                  -                      229
Common shares, par value $0 (29,083,599 shares authorized,
  including 25,571,580 shares issued and outstanding, and
  29,844 deferred shares at December 31, 2002 and 24,594,597
  authorized, 21,857,312 shares issued and outstanding, and 22,254
  deferred shares at December 31, 2001)                                                    471,946                  406,733
Less common shares held in treasury at cost (55,444 and 59,330
  shares respectively)                                                                        (857)                    (912)
Less unearned compensation (deferred shares) (Note 15)                                      (3,274)                  (4,145)
Accumulated other comprehensive income                                                      19,249                   22,600
                                                                               --------------------    ---------------------
Total shareholders' equity                                                                 487,064                  436,708
                                                                               --------------------    ---------------------
Total liabilities and shareholders' equity                                             $ 1,552,918              $ 1,289,276
                                                                               ====================    =====================

The accompanying notes are an integral part of these financial statements.






                                                      MUNICIPAL MORTGAGE & EQUITY, LLC
                                                      CONSOLIDATED STATEMENTS OF INCOME
                                               (In thousands, except share and per share data)

                                                                                   For the year ended December 31,
                                                                          ------------------------------------------------
                                                                               2002             2001             2000
                                                                          --------------   --------------  ---------------
                                                                                                     
INCOME:
Interest income
      Interest on bonds and residual interests in bond securitizations      $    59,923      $    53,443      $    43,077
      Interest on loans                                                          34,895           33,340           31,757
      Interest on short-term investments                                          1,255            3,081            4,391
                                                                          --------------   --------------  ---------------
         Total interest income                                                   96,073           89,864           79,225
                                                                          --------------   --------------  ---------------
Fee income
      Syndication fees                                                            7,221            5,480            4,410
      Origination fees                                                            6,631            6,451            3,537
      Loan servicing fees                                                         6,823            6,982            5,621
      Asset management and advisory fees                                          3,887            2,961            2,426
      Other income                                                                4,435            7,082            3,314
                                                                          --------------   --------------  ---------------
         Total fee income                                                        28,997           28,956           19,308
                                                                          --------------   --------------  ---------------
Net gain on sales                                                                 8,558            8,222            2,319
                                                                          --------------   --------------  ---------------
Total income                                                                    133,628          127,042          100,852
                                                                          --------------   --------------  ---------------
EXPENSES:
Interest expense                                                                 36,596           30,696           31,152
Salaries and benefits                                                            22,678           21,381           15,300
General and administrative                                                        7,020            6,527            4,643
Professional fees                                                                 4,960            5,501            4,306
Amortization of goodwill and mortgage servicing rights                            1,314            2,509            1,887
                                                                          --------------   --------------  ---------------
Total expenses                                                                   72,568           66,614           57,288
                                                                          --------------   --------------  ---------------
Net holding losses on derivatives                                               (14,863)          (5,572)               -
Impairments and valuation allowances related to investments (Notes 2 and 3)        (730)          (3,256)          (1,508)
Net losses from equity investments in partnerships                               (3,057)          (1,279)               -
                                                                          --------------   --------------  ---------------
Net income before income taxes, income allocated to
      preferred shareholders in a subsidiary company,
      and cumulative effect of accounting change                                 42,410           50,321           42,056
Income tax expense                                                                1,484            1,383            2,006
                                                                          --------------   --------------  ---------------
Net income before income allocated to preferred shareholders
      in a subsidiary company and cumulative effect of
      accounting change                                                          40,926           48,938           40,050
Income allocable to preferred shareholders in a subsidiary company (Note 12)     11,977           10,779            8,475
                                                                          --------------   --------------  ---------------
Net income before cumulative effect of accounting change                         28,949           38,159           31,575
Cumulative effect on prior years of change in
      accounting for derivatives                                                      -          (12,277)               -
                                                                          --------------   --------------  ---------------
Net income                                                                  $    28,949      $    25,882      $    31,575
                                                                          ==============   ==============  ===============
Net income allocated to:
      Preferred shares:
         Series I                                                           $         -      $       720      $       840
                                                                          ==============   ==============  ===============
         Series II                                                                    -              109              472
                                                                          ==============   ==============  ===============
      Preferred capital distribution shares:
         Series I                                                           $         -      $       324      $       338
                                                                          ==============   ==============  ===============
         Series II                                                                    -               16              148
                                                                          ==============   ==============  ===============
      Term growth shares                                                    $       153      $       866      $       701
                                                                          ==============   ==============  ===============
      Common shares                                                         $    28,796      $    23,847      $    29,076
                                                                          ==============   ==============  ===============

The accompanying notes are an integral part of these financial statements.








                                                      MUNICIPAL MORTGAGE & EQUITY, LLC
                                                      CONSOLIDATED STATEMENTS OF INCOME
                                               (In thousands, except share and per share data)

                                                                                   For the year ended December 31,
                                                                          ------------------------------------------------
                                                                               2002             2001             2000
                                                                          --------------   --------------  ---------------
                                                                                                     
Basic earnings per share:
      Preferred shares:
         Series I                                                           $         -      $     57.05      $     56.25
                                                                          ==============   ==============  ===============
         Series II                                                          $         -      $     22.51      $     65.31
                                                                          ==============   ==============  ===============
      Preferred capital distribution shares:
         Series I                                                           $         -      $     49.22      $     43.34
                                                                          ==============   ==============  ===============
         Series II                                                          $         -      $      7.44      $     46.73
                                                                          ==============   ==============  ===============
      Common shares:
      Earnings before cumulative effect of accounting change                $      1.16      $      1.70      $      1.67
      Cumulative effect on prior years of change in
         accounting for derivatives                                                   -            (0.58)               -
                                                                          --------------   --------------  ---------------
      Basic earnings per common share                                       $      1.16      $      1.12      $      1.67
                                                                          ==============   ==============  ===============
      Weighted average common shares outstanding                             24,904,437       21,204,209       17,459,829
Diluted earnings per share:
      Common shares:
      Earnings before cumulative effect of accounting change                $      1.13      $      1.66      $      1.62
      Cumulative effect on prior years of change in
         accounting for derivatives                                                   -            (0.57)               -
                                                                          --------------   --------------  ---------------
      Diluted earnings per common share                                     $      1.13      $      1.09      $      1.62
                                                                          ==============   ==============  ===============
      Weighted average common shares outstanding                             25,473,815       21,804,186       18,088,366

The accompanying notes are an integral part of these financial statements.






                                                   MUNICIPAL MORTGAGE & EQUITY, LLC
                                            CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                                                            (In thousands)

                                                                                     For the year ended December 31,
                                                                           ----------------------------------------------
                                                                                2002            2001            2000
                                                                           --------------  --------------  --------------
                                                                                                       
Net income                                                                      $ 28,949        $ 25,882        $ 31,575
                                                                           --------------  --------------  --------------

Other comprehensive income (loss):
  Unrealized gains (losses) on investments:
    Unrealized holding gains (losses) arising during the period                    1,536          (6,951)         (2,093)
    Reclassification adjustment for (gains) losses
       included in net income                                                     (4,887)          8,086            (181)
                                                                           --------------  --------------  --------------
Other comprehensive income (loss)                                                 (3,351)          1,135          (2,274)
                                                                           --------------  --------------  --------------

Comprehensive income                                                            $ 25,598        $ 27,017        $ 29,301
                                                                           ==============  ==============  ==============

The accompanying notes are an integral part of these financial statements.






                                         MUNICIPAL MORTGAGE & EQUITY, LLC
                                  CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                          (In thousands, except share data)

                                                                                 Preferred Capital
                                                           Preferred Shares      Distribution Shares     Term
                                                       ----------------------- ----------------------   Growth
                                                        Series I    Series II   Series I   Series II    Shares
                                                       ----------- ----------- ---------- ----------- -----------
                                                                                       
Balance, January 1, 2000                               $   10,105  $    5,720  $   3,756  $    1,632  $      165
    Net income                                                840         472        338         148         701
    Unrealized losses on investments, net of
     reclassifications                                          -           -          -           -           -
    Distributions                                          (1,351)     (1,324)      (605)       (512)       (669)
    Purchase of treasury shares                                 -           -          -           -           -
    Reissuance of treasury shares                               -           -          -           -           -
    Options exercised                                           -           -          -           -           -
    Issuance of common shares                                   -           -          -           -           -
    Deferred shares issued under the
      Non-Employee Directors' Share Plans (Note 15)             -           -          -           -           -
    Deferred share grants (Note 15)                             -           -          -           -           -
    Amortization of deferred compensation (Note 15)             -           -          -           -           -
                                                       ----------- ----------- ---------- ----------- -----------
Balance, December 31, 2000                                  9,594       4,868      3,489       1,268         197
    Net income                                                720         109        324          16         866
    Unrealized gains on investments, net of
     reclassifications                                          -           -          -           -           -
    Distributions                                            (602)     (1,101)      (237)       (440)       (834)
    Redemption of preferred shares                         (2,798)     (1,550)    (1,024)       (433)          -
    Reissuance of treasury shares                               -           -          -           -           -
    Options exercised                                           -           -          -           -           -
    Issuance of common shares                                   -           -          -           -           -
    Deferred shares issued under the
      Non-Employee Directors' Share Plans (Note 15)             -           -          -           -           -
    Deferred share grants (Note 15)                             -           -          -           -           -
    Amortization of deferred compensation (Note 15)             -           -          -           -           -
    Tax benefit from exercise of options and
     vesting of deferred shares                                 -           -          -           -           -
                                                       ----------- ----------- ---------- ----------- -----------
Balance, December 31, 2001                                  6,914       2,326      2,552         411         229
    Net income                                                  -           -          -           -         153
    Unrealized losses on investments, net of
     reclassifications                                          -           -          -           -           -
    Distributions                                            (115)        (15)       (49)         (1)       (382)
    Redemption of preferred shares                         (6,799)     (2,311)    (2,503)       (410)          -
    Options exercised                                           -           -          -           -           -
    Issuance of common shares                                   -           -          -           -           -
    Reissuance of treasury shares                               -           -          -           -           -
    Deferred shares issued under the
      Non-Employee Directors' Share Plans (Note 15)             -           -          -           -           -
    Deferred share grants (Note 15)                             -           -          -           -           -
    Amortization of deferred compensation (Note 15)             -           -          -           -           -
    Tax benefit from exercise of options and                                           -
     vesting of deferred shares                                 -           -          -           -           -
                                                       ----------- ----------- ---------- ----------- -----------
Balance, December 31, 2002                             $        -  $        -  $       -  $        -  $        -
                                                       =========== =========== ========== =========== ===========






                                                     MUNICIPAL MORTGAGE & EQUITY, LLC
                                              CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                                                      (In thousands, except share data)

                                                                                                Accumulated
                                                                                                   Other
                                                          Common      Treasury     Unearned    Comprehensive
                                                          Shares       Shares    Compensation  Income (Loss)     Total
                                                       ------------- ----------- ------------  -------------  ----------
                                                                                               
Balance, January 1, 2000                               $    324,443  $   (2,481) $    (3,468)  $     23,739   $ 363,611
    Net income                                               29,076           -            -              -      31,575
    Unrealized losses on investments, net of
     reclassifications                                            -           -            -         (2,274)     (2,274)
    Distributions                                           (29,011)          -            -              -     (33,472)
    Purchase of treasury shares                                   -        (191)           -              -        (191)
    Reissuance of treasury shares                            (1,707)      1,728            -              -          21
    Options exercised                                           895           -            -              -         895
    Issuance of common shares                                 3,415           -            -              -       3,415
    Deferred shares issued under the
      Non-Employee Directors' Share Plans (Note 15)             115           -            -              -         115
    Deferred share grants (Note 15)                           1,764           -       (1,764)             -           -
    Amortization of deferred compensation (Note 15)               -           -        1,088              -       1,088
                                                       ------------- ----------- ------------  -------------  ----------
Balance, December 31, 2000                                  328,990        (944)      (4,144)        21,465     364,783
    Net income                                               23,847           -            -              -      25,882
    Unrealized gains on investments, net of
     reclassifications                                            -           -            -          1,135       1,135
    Distributions                                           (35,195)          -            -              -     (38,409)
    Redemption of preferred shares                           (1,363)          -            -              -      (7,168)
    Reissuance of treasury shares                               (32)         32            -              -           -
    Options exercised                                         2,558           -            -              -       2,558
    Issuance of common shares                                85,992           -            -              -      85,992
    Deferred shares issued under the
      Non-Employee Directors' Share Plans (Note 15)             151           -            -              -         151
    Deferred share grants (Note 15)                           1,418           -       (1,418)             -           -
    Amortization of deferred compensation (Note 15)               -           -        1,417              -       1,417
    Tax benefit from exercise of options and
     vesting of deferred shares                                 367           -            -              -         367
                                                       ------------- ----------- ------------  -------------  ----------
Balance, December 31, 2001                                  406,733        (912)      (4,145)        22,600     436,708
    Net income                                               28,796           -            -              -      28,949
    Unrealized losses on investments, net of
     reclassifications                                            -           -            -         (3,351)     (3,351)
    Distributions                                           (42,683)          -            -              -     (43,245)
    Redemption of preferred shares                           (7,275)          -            -              -     (19,298)
    Options exercised                                         3,541           -            -              -       3,541
    Issuance of common shares                                81,286           -            -              -      81,286
    Reissuance of treasury shares                               (55)         55            -              -           -
    Deferred shares issued under the
      Non-Employee Directors' Share Plans (Note 15)             190           -            -              -         190
    Deferred share grants (Note 15)                             830           -         (830)             -           -
    Amortization of deferred compensation (Note 15)               -           -        1,701              -       1,701
    Tax benefit from exercise of options and
     vesting of deferred shares                                 583           -            -              -         583
                                                       ------------- ----------- ------------  -------------  ----------
Balance, December 31, 2002                             $    471,946  $     (857) $    (3,274)  $    19,249    $ 487,064
                                                       ============= =========== ============  =============  ==========

The accompanying notes are an integral part of these financial statements.






                                                                     MUNICIPAL MORTGAGE & EQUITY, LLC
                                                              CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                                                                      (In thousands, except share data)

                                                                           Preferred Capital
                                                    Preferred Shares      Distribution Shares       Term
                                                  ---------------------  ----------------------    Growth       Common     Treasury
 SHARE ACTIVITY:                                   Series I   Series II   Series I    Series II    Shares       Shares      Shares
                                                  ----------  ---------  ----------  ----------  ----------  ------------  ---------
                                                                                                       
Balance, January 1, 2000                             14,933      7,226       7,798       3,164       2,000    17,392,064    146,076
    Purchase of treasury shares                           -          -           -           -           -        (9,042)     9,042
    Reissuance of treasury shares                         -          -           -           -           -        59,745    (59,745)
    Options exercised                                     -          -           -           -           -        52,034    (34,534)
    Issuance of common shares                             -          -           -           -           -       155,234          -
    Deferred shares issued under the
     Non-Employee Directors' Share Plans (Note 15)        -          -           -           -           -         5,702          -
                                                  ----------  ---------  ----------  ----------  ----------  ------------  ---------
Balance, December 31, 2000                           14,933      7,226       7,798       3,164       2,000    17,655,737     60,839
    Redemption of preferred shares                   (3,938)    (4,050)     (2,056)     (1,773)          -             -          -
    Reissuance of treasury shares                         -          -           -           -           -         1,509     (1,509)
    Options exercised                                     -          -           -           -           -       147,800          -
    Issuance of common shares                             -          -           -           -           -     3,933,920          -
    Issuance of common shares under
      employee share incentive plans (Note 15)            -          -           -           -           -        74,847          -
    Deferred shares issued under the
     Non-Employee Directors' Share Plans (Note 15)        -          -           -           -           -         6,423          -
                                                  ----------  ---------  ----------  ----------  ----------  ------------  ---------
Balance, December 31, 2001                           10,995      3,176       5,742       1,391       2,000    21,820,236     59,330
    Redemption of preferred shares                  (10,995)    (3,176)     (5,742)     (1,391)     (2,000)            -          -
    Options exercised                                     -          -           -           -           -       192,031          -
    Issuance of common shares                             -          -           -           -           -     3,436,463          -
    Reissuance of treasury shares                         -          -           -           -           -         3,886     (3,886)
    Issuance of common shares under
      employee share incentive plans (Note 15)            -          -           -           -           -        85,774          -
    Deferred shares issued under the
     Non-Employee Directors' Share Plans (Note 15)        -          -           -           -           -         7,590          -
                                                  ----------  ---------  ----------  ----------  ----------  ------------  ---------
Balance, December 31, 2002                                -          -           -           -           -    25,545,980     55,444
                                                  ==========  =========  ==========  ==========  ==========  ============  =========

The accompanying notes are an integral part of these financial statements.







                                                      MUNICIPAL MORTGAGE & EQUITY, LLC
                                                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                                (In thousands)

                                                                                           For the year ended December 31,
                                                                                    ------------------------------------------
                                                                                        2002          2001           2000
                                                                                    ------------- -------------- -------------
                                                                                                         
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                                           $    28,949   $     25,882   $    31,575
Adjustments to reconcile net income to net cash provided by operating activities:
   Income allocated to preferred shareholders in a subsidiary company                     11,977         10,779         8,475
   Cumulative effect of accounting change                                                      -         12,277             -
   Net holding losses on trading securities                                               14,863          3,457             -
   Impairments and valuation allowances related to investments                               730          3,153         1,503
   Net gain on sales                                                                      (8,558)        (5,546)       (2,118)
   Loss from investments in partnerships                                                   3,057          1,279             -
   Distributions received from equity investments                                            497            205             -
   Net amortization of premiums, discounts and fees on investments                          (203)           248           302
   Depreciation and amortization                                                           1,856          2,883         2,087
   Tax benefit from deferred share benefit                                                   583            367             -
   Deferred share compensation expense                                                     1,701          1,417         1,088
   Common and deferred shares issued under the Non-Employee Directors' Share Plans           224            178           115
   Director fees paid and share awards made by reissuance of treasury shares                   -              -            21
Net change in assets and liabilities:
   Increase in interest receivable                                                          (298)        (5,881)       (1,860)
   Increase in other assets                                                               (3,651)       (27,835)      (11,771)
   Increase in accounts payable, accrued expenses and other liabilities                    4,349          5,465         2,082
                                                                                    ------------- -------------- -------------
Net cash provided by operating activities                                                 56,076         28,328        31,499
                                                                                    ------------- -------------- -------------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of tax-exempt bonds and residual interests in bond securitizations            (191,619)      (159,969)     (148,838)
Loan originations                                                                       (384,787)      (459,253)     (364,559)
Acquisition of an unconsolidated subsidiary                                               (1,100)             -             -
Purchases of property and equipment                                                         (290)        (2,096)         (321)
Net reduction (investment) in restricted assets                                          (23,387)         8,502        (9,379)
Principal payments received                                                              364,755        397,304       292,101
Investment in partnerships                                                              (123,351)       (15,543)       (2,451)
Return of capital invested in partnerships                                                25,328         18,666             -
Proceeds from sales of investments                                                        33,149          5,188        50,303
                                                                                    ------------- -------------- -------------
Net cash used in investing activities                                                   (301,302)      (207,201)     (183,144)
                                                                                    ------------- -------------- -------------
CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings from credit facilities                                                        711,002        674,030       422,274
Repayment of credit facilities                                                          (680,141)      (578,542)     (360,155)
Proceeds from short-term debt                                                            179,700         48,970        41,290
Repayment of short-term debt                                                             (38,315)       (11,700)            -
Proceeds from long-term debt                                                              13,063        131,130         4,023
Repayment of long-term debt                                                                 (587)       (67,148)         (124)
Issuance of common shares                                                                 77,821         82,645             -
Issuance of preferred shares in a subsidiary company                                           -         22,801        57,604
Redemption of preferred shares                                                           (19,298)        (7,168)            -
Proceeds from stock options exercised                                                      3,541          2,558           895
Purchase of treasury shares                                                                    -              -          (191)
Distributions on common shares                                                           (43,245)       (38,409)      (33,472)
Distributions to preferred shareholders in a subsidiary company                          (11,943)       (10,425)       (7,412)
                                                                                    ------------- -------------- -------------
Net cash provided by financing activities                                                191,598        248,742       124,732
                                                                                    ------------- -------------- -------------

Net (decrease) increase in cash and cash equivalents                                     (53,628)        69,869       (26,913)
Cash and cash equivalents at beginning of period                                          97,373         27,504        54,417
                                                                                    ------------- -------------- -------------
Cash and cash equivalents at end of period                                           $    43,745   $     97,373   $    27,504
                                                                                    ============= ============== =============

The accompanying notes are an integral part of these financial statements.






                                                      MUNICIPAL MORTGAGE & EQUITY, LLC
                                                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                                (In thousands)


                                                                                           For the year ended December 31,
                                                                                    ------------------------------------------
                                                                                        2002          2001           2000
                                                                                    ------------- -------------- -------------
                                                                                                           
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Interest paid                                                                           $ 29,399       $ 33,727      $ 30,192
                                                                                    ============= ============== =============
Income taxes paid                                                                          1,180          1,173         1,579
                                                                                    ============= ============== =============

DISCLOSURE OF NON-CASH ACTIVITIES:
Disposal of advance to related party                                                     $ 2,618            $ -           $ -
                                                                                    ============= ============== =============
Investment in partnership under a note payable obligation                                      -              -         5,084
                                                                                    ============= ============== =============
Contribution of investment in partnership to a subsidiary                                      -          4,584             -
                                                                                    ============= ============== =============
Issuance of common stock in connection with the acquisition of an
   unconsolidated subsidiary                                                                 100              -             -
                                                                                    ============= ============== =============
Issuance of common stock in connection with MFH acquisition                                3,331          3,320         3,415
                                                                                    ============= ============== =============

The accompanying notes are an integral part of these financial statements.





                        MUNICIPAL MORTGAGE & EQUITY, LLC
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Municipal  Mortgage  &  Equity,  LLC  ("MuniMae"  and,  together  with  its
subsidiaries, the "Company") provides debt and equity financing to developers of
multifamily  housing.  The Company invests in tax-exempt  bonds, or interests in
bonds, issued by state and local governments or their agencies or authorities to
finance  multifamily  housing  developments.  Interest  income  derived from the
majority  of these bond  investments  is exempt  income for  federal  income tax
purposes.  Multifamily  housing  developments,  as well as the rents paid by the
tenants, secure these investments.

     The Company is also a mortgage banker.  Mortgage banking activities include
the  origination,  investment in and  servicing of  investments  in  multifamily
housing,  both  for its own  account  and on  behalf  of  third  parties.  These
investments generate taxable income.

     The  Company  also  invests  in (1) other  housing-related  debt and equity
investments,  including equity investments in real estate operating partnerships
and  tax-exempt  bonds,  or  interests in bonds,  secured by student  housing or
assisted living developments,  and (2) tax-exempt  community  development bonds,
typically  secured by special taxes imposed on  single-family or other community
development  districts or by  assessments  imposed on the residents or other lot
owners of those developments.

     MuniMae is a Delaware limited  liability  company.  As a limited  liability
company,  the Company combines the limited liability,  governance and management
characteristics  of a corporation  with the  pass-through  income  features of a
partnership. Since MuniMae is classified as a partnership for federal income tax
purposes,  no recognition of income taxes is made at the corporate level (except
for  income   earned   through   subsidiaries   of  the  Company   organized  as
corporations).  Instead, the distributive share of MuniMae's income,  deductions
and credits is included in each shareholder's income tax return.

Basis of Presentation

     The  consolidated  financial  statements of the Company are prepared on the
accrual basis of accounting in accordance  with  generally  accepted  accounting
principles  in  the  United  States  ("GAAP").  The  presentation  of  financial
statements in conformity  with GAAP  requires  management to make  estimates and
assumptions that affect the amounts reported in the financial statements and the
accompanying  notes.  Actual results could differ from those estimates.  Certain
amounts in prior years' financial  statements have been  reclassified to conform
to the current year presentation.

     The  following  is  a  summary  of  the  Company's  significant  accounting
policies.


Consolidation

     The consolidated  financial statements include the accounts of MuniMae, its
wholly owned subsidiaries and its majority owned  subsidiaries.  All significant
intercompany   balances  and  transactions   have  been  eliminated.   Preferred
shareholders'  equity in a subsidiary  company  represents a minority  ownership
interest in the Company.

Investment in Tax-Exempt Bonds and Residual Interests in Bond Securitizations

     The Company  originates  investments in tax-exempt  bonds and taxable loans
primarily to the affordable  multifamily housing industry.  Tax-exempt bonds are
issued by state and local government  authorities to finance multifamily housing
developments or other real estate financings. The bonds are typically secured by
nonrecourse mortgage loans on the underlying  properties.  The Company's sources
of  capital  to fund these  lending  activities  include  proceeds  from  equity
offerings,  securitizations,  and draws on lines of credit.  The  Company  earns
interest income from its investment in tax-exempt  bonds and taxable loans.  The
Company  also  earns  origination  and  construction  administration  fees  from
originating the bonds and servicing the bonds during the construction period.

     The  Company  may also  structure  transactions  whereby a third party buys
bonds directly from a seller and the Company  subsequently  purchases a residual
interest in a bond securitization holding the tax-exempt bonds.

General Terms of Tax-Exempt Bonds

     The  Company's  rights under the bonds it holds are defined by the terms of
the underlying  mortgage  loans,  which are pledged to the Company to secure the
payment of principal and interest under the bonds.  The mortgage loans are first
mortgage  or  subordinate  loans on  multifamily  housing  developments  and are
generally  nonrecourse,  except  upon the  occurrence  of  certain  events.  The
mortgage loans bear interest at rates  determined by  arm's-length  negotiations
that reflect market  conditions  existing at the time the bonds were acquired or
originated  by the  Company.  Non-participating  bonds,  which  account  for the
majority of the Company's  tax-exempt bonds (see Note 2), provide for payment of
a fixed rate of interest.  Participating bonds have additional interest features
that allow the Company to participate in the growth of the underlying  property.
The  participating  bonds  provide  for  payment  of  additional  interest  from
available cash flow of the property in addition to the base interest.  The terms
of the  additional  interest to be received on a bond are  specific to that bond
and  are  set  forth  in  the  bond   documents.   Certain   participating   and
non-participating  bonds are  considered  subordinate  bonds,  as the payment of
interest and  principal on the bonds occurs only after  payment of principal and
interest  on a bond  that  has  priority  to the  cash  flow  of the  underlying
collateral.

     Principal amortization on the bonds, if any, is received in accordance with
amortization   tables  set  forth  in  the  bond  documents.   If  no  principal
amortization is required during the bond term, the outstanding principal balance
will be required to be repaid or  refinanced in a lump sum payment at the end of
the holding  period or at such  earlier  time as the Company  may  require.  The
mortgage  loans are  non-assumable  except with the consent of the Company.  The
bonds contain  provisions  that prohibit  prepayment of the bond for a specified
period of time.

Securitization Programs

     The Company  securitizes  assets in order to enhance its overall  return on
its  investments  and to generate  proceeds  that,  along with  equity  offering
proceeds, facilitate the acquisition of additional investments. The Company uses
various programs to facilitate the  securitization and credit enhancement of its
bond investments.

Summary of Major Securitization Programs

     To date, the Company securitizes  mortgage bonds in its portfolio primarily
through three programs: (1) the Merrill Lynch Pierce Fenner & Smith Incorporated
("Merrill Lynch") Puttable Floating Option  Tax-Exempt  Receipts  ("P-FLOATsSM")
program,  (2) a tender  option bond program with the Federal Home Loan  Mortgage
Corporation  ("Freddie  Mac"),  and  (3)  a  securitization  program  with  MBIA
Insurance  Corporation  ("MBIA").  The Company  securitizes assets by depositing
bonds into a trust or  structuring a transaction  whereby a third party deposits
bonds into a trust. The trust issues senior and subordinate certificates and the
Company  receives  cash proceeds  from the sale of the senior  certificates  and
retains  the  subordinate   certificates.   The  interest  rate  on  the  senior
certificates  may be fixed or  variable.  If the interest  rate is  variable,  a
remarketing agent typically resets the rate on the senior  certificates  weekly.
To increase the  attractiveness  of the senior  certificates  to investors,  the
senior  certificates  are  credit  enhanced  or the bond  underlying  the senior
certificates is credit enhanced.  The residual interests retained by the Company
are subordinate  securities and receive the residual  interest on the bond after
the  payment  of all fees  and the  senior  certificate  interest.  For  certain
programs, a counterparty provides liquidity to the senior certificates.  In such
programs,  liquidity  advances  would be used to provide  bridge funding for the
redemption of senior  certificates  tendered  upon a failure to remarket  senior
certificates or in the event of other mandatory tender events.  The Company also
enters into various forms of interest rate protection in conjunction  with these
securitization programs (See "Financial Risk Management and Derivatives" in Note
1).

Term Securitization Facility

     In March 1999,  the Company  securitized  $67.0  million in bonds through a
long-term securitization trust ("Term Securitization  Facility").  In July 2001,
the Company  refinanced  this Term  Securitization  Facility.  The result of the
refinancing was a reduction of the outstanding  bonds in the facility from $67.0
million to $45.0 million. The Term Securitization Facility issued two classes of
certificates, Class A and Class B. The Class A certificates, which are senior to
the Class B certificates,  were sold to qualified third party investors and bear
interest at a fixed  tax-exempt  rate of 4.95% per annum through the remarketing
date,  August 15, 2005. The interest rate will be reset on the remarketing  date
to the lowest rate that would result in the sale of the Class A certificates  at
par plus any appreciation in the value of the underlying  bonds  attributable to
the Class A certificates. The Company owns the Class B certificates. The Class B
certificates receive the residual interest from the Term Securitization Facility
after  payment  of (1)  trustee  fees and  expenses,  (2) all  interest  and any
principal due on the Class A  certificates  in accordance  with the terms of the
documents and (3) servicing fees. The Term Securitization Facility is subject to
optional  liquidation  in whole,  but not in part,  on each February 15, May 15,
August  15 and  November  15,  at the  direction  of a  majority  of the Class B
certificate holders. The Class A certificates are subject to mandatory tender on
the remarketing date. The Term  Securitization  Facility terminates on August 1,
2008. The Company receives a fee of 0.15% of the weighted average balance of the
trust certificates  outstanding per annum for acting as the servicer of the Term
Securitization  Facility. In conjunction with this transaction,  a subsidiary of
the Company provides credit  enhancement for the bonds and liquidity support for
the Class A certificates in the Term Securitization  Facility. In fulfillment of
this  obligation,   the  Company  pledged  assets  as  collateral  to  the  Term
Securitization Facility.

FSA Securitization Facility

     In  February  1995,  the  Company  securitized  11 bonds with an  aggregate
principal of $126.6 million through a long-term  securitization  trust (the "FSA
Securitization Facility"). Prior to this transaction, the 11 bonds were refunded
into a Series A Bond and a Series B Bond with  aggregate  principal  amounts  of
$67.7 million and $58.9 million,  respectively. The Company deposited the Series
A Bonds  and the  Series B Bonds  into a trust.  The  Series A Bonds,  which are
senior  to the  Series B Bonds,  were  credit  enhanced  by  Financial  Security
Assurance Inc. ("FSA") and sold to qualified third party investors. The Series A
Bonds bear  interest  at various  fixed  rates  ranging  from 7.05% to 7.40% per
annum.  The Series A Bonds  mature  January 1, 2030 and are subject to mandatory
sinking fund redemptions.  The Company retained the Series B Bonds. The Series B
Bonds mature January 1, 2030.

Other Securitization Programs

     From time to time,  the Company will  securitize  a single bond  investment
with a new counterparty.  The terms of these  securitizations are similar to the
programs described in the "Summary of Major  Securitization  Programs" discussed
above.

Management of Counterparty Risk

     The  Company  attempts  to manage  counterparty  risk by  diversifying  its
securitization  programs.  The  following  table  summarizes  the results of the
Company's efforts to diversify its sources of securitization capital:


(000s)                                                                                         December 31, 2002
                                                                            --------------------------------------------------------
                                                                                           Face Amount               Percentage of
                                                                                            of Senior    Fair Value  Total Senior
                Nature of Senior    Provider of Credit      Provider of     Fair Value of   Security     of Residual  Securities
  Sponsor         Security             Enhancement           Liquidity       Total Bond    Outstanding    Interest   Outstanding (1)
--------------------------------------------------------------------------- --------------------------------------------------------
                                                                                                               
On Balance Sheet Securitizations:

                   short-term,
                 floating rate,      Merrill Lynch or
Merrill Lynch     weekly reset         Fannie Mae           Merrill Lynch    $   62,695    $  60,605      $  2,090         10.4%


Freddie Mac          fixed             Freddie Mac           Freddie Mac         91,290       68,970        22,320         11.8%



                   short-term,
                 floating rate,                             Bayerische
MBIA              weekly reset            MBIA              Landesbank          146,624      147,010          (386)        25.2%


                                        MMA Credit           MMA Credit
Term Debt            fixed          Enhancement I, LLC   Enhancement I, LLC      42,829       44,892        (2,063)         7.7%

                  weekly reset
Other              or fixed              Various                N/A              17,612       17,740          (128)         3.0%
                                                                            --------------------------------------------------------
Subtotal                                                                        361,050      339,217        21,833         58.1%


Off Balance Sheet Securitizations:

                   short-term,
                 floating rate,      Merrill Lynch or
Merrill Lynch     weekly reset         Fannie Mae           Merrill Lynch       187,404      177,812         9,592         30.4%


FSA Bonds            fixed                FSA                   N/A             119,188       67,400        51,788         11.5%
                                                                            --------------------------------------------------------

Subtotal                                                                        306,592      245,212        61,380         41.9%
                                                                            --------------------------------------------------------

Total                                                                        $  667,642    $ 584,429      $ 83,213        100.0%
                                                                            ========================================================






(000s)                                                                                         December 31, 2001
                                                                            --------------------------------------------------------
                                                                                           Face Amount               Percentage of
                                                                                            of Senior    Fair Value  Total Senior
                Nature of Senior    Provider of Credit      Provider of     Fair Value of   Security     of Residual  Securities
  Sponsor         Security             Enhancement           Liquidity       Total Bond    Outstanding    Interest   Outstanding (1)
--------------------------------------------------------------------------- --------------------------------------------------------

On Balance Sheet Securitizations:
                                                                                                               
                   short-term,
                 floating rate,      Merrill Lynch or
Merrill Lynch     weekly reset         Fannie Mae           Merrill Lynch    $  104,516    $  78,560      $ 25,956         13.1%


Freddie Mac          fixed             Freddie Mac           Freddie Mac         89,929       69,020        20,909         11.5%



                   short-term,
                 floating rate,                             Bayerische
MBIA              weekly reset            MBIA              Landesbank                -            -             -             -


                                        MMA Credit           MMA Credit
Term Debt            fixed          Enhancement I, LLC   Enhancement I, LLC      44,737       44,992          (255)         7.5%

                  weekly reset
Other              or fixed              Various                N/A               5,244        5,410          (166)         0.9%
                                                                            --------------------------------------------------------
Subtotal                                                                        244,426      197,982        46,444         33.0%


Off Balance Sheet Securitizations:

                   short-term,
                 floating rate,      Merrill Lynch or
Merrill Lynch     weekly reset         Fannie Mae           Merrill Lynch       339,481      334,165         5,316         55.7%


FSA Bonds            fixed                FSA                   N/A             122,488       67,530        54,958         11.3%
                                                                            --------------------------------------------------------

Subtotal                                                                        461,969      401,695        60,274         67.0%
                                                                            --------------------------------------------------------

Total                                                                        $  706,395    $ 599,677      $106,718        100.0%
                                                                            ========================================================



(1)  This  percentage  is  calculated  by dividing the face amount of the senior
     security  outstanding  from each  securitization  program by the total face
     amount of all senior securities outstanding.


Fannie Mae Credit Enhancement

     The Company  participates  in a  structured  finance  program  developed by
Federal National  Mortgage  Association  ("Fannie Mae") to facilitate the credit
enhancement of bonds for which there is shared risk. Under this program,  Fannie
Mae provides credit enhancement to the assets in a cross-collateralized pool. In
order to provide credit  enhancement to the bonds secured by this facility,  the
Company pledged additional collateral to this facility.  The Company is required
to post collateral as part of the risk sharing  agreement.  To date, the Company
has credit enhanced $100 million in bonds through this program.  This program is
open-ended, which allows the Company to add additional assets to the program.

Collateral

     In order to  facilitate  the  securitization  of  certain  assets at higher
leverage  ratios than otherwise  available to the Company without the posting of
additional  collateral,  the Company has  pledged  additional  bonds and taxable
loans as collateral for senior  interests in certain  securitization  trusts and
credit  enhancement  facilities.  The following  table  summarizes  the carrying
amount of the bonds and taxable  loans  pledged as  collateral  for the programs
discussed above.





                                             Carrying Value at
                                                December 31,
                                     -------------------------------
(000s)                                     2002           2001
                                     --------------  ---------------
                                                  
Merrill Lynch P-FLOATs                 $   190,462      $   260,371
MBIA                                        86,366                -
Term Securitization Facility                41,816           41,986
Fannie Mae                                  28,595           19,455
FSA                                              -                -
Other                                            -                -
                                     --------------  ---------------
Total (1)                              $   347,239      $   321,812
                                     ==============  ===============

(1)  This table reflects  collateral  pledged for the  securitization and credit
     enhancement  facilities  discussed  above.  The  Company  has other  assets
     pledged as collateral to secure other programs, as discussed in Notes 2, 3,
     and 7.



     The Company's  significant  accounting policies that directly relate to the
investment in tax-exempt  bonds and residual  interests in bond  securitizations
are described below.

Investment in Tax-Exempt Bonds and Residual Interests in Bond Securitizations

     Investment   in   tax-exempt   bonds  and   residual   interests   in  bond
securitizations  (collectively,  "investments in bonds") are accounted for under
the  provisions  of  Statement  of  Financial   Accounting  Standards  No.  115,
"Accounting for Certain  Investments in Debt and Equity Securities" ("FAS 115").
All investments in bonds are classified and accounted for as  available-for-sale
debt  securities  and are  carried  at fair  value;  unrealized  gains or losses
arising  during the period are recorded  through other  comprehensive  income in
shareholders'  equity, while realized gains and losses and  other-than-temporary
impairments  are  recorded  through  operations.  The  Company  evaluates  on an
on-going  basis  the  credit  risk  exposure  associated  with  these  assets to
determine whether any other-than-temporary  impairments exist in accordance with
the Company's  policy  discussed in the  "Other-than-Temporary  Impairments  and
Valuation Allowances on Investments" section of this Note.

     The Company  determines the fair value of bonds that participate in the net
cash flow and net capital appreciation of the underlying  properties and/or that
are wholly  collateral  dependent and for which only a limited  market exists by
discounting the underlying collateral's expected future cash flows using current
estimates of discount rates and capitalization rates. The Company bases the fair
value of all other  bonds and  residual  interests  in bond  securitizations  on
quotes from external sources, such as brokers, for these or similar investments.

     The Company recognizes base interest on the bonds as revenue as it accrues.
Interest income in excess of the base interest  ("participation  interest'") may
be  available  to  the  Company  through  participation   features  of  a  bond.
Participation  interest is recognized as income when received.  Delinquent bonds
are  placed  on  non-accrual  status  for  financial   reporting  purposes  when
collection of interest is in doubt, which is generally considered to be after 90
days of non-payment.  The Company applies interest payments on non-accrual bonds
first to previously  recorded  accrued  interest and,  once  previously  accrued
interest is satisfied, as interest income when received. The accrual of interest
income  would be  reinstated  once a bond's  ability to  perform  is  adequately
demonstrated and all interest has been paid.

     For tax  purposes,  the Company  recognizes  base  interest as income as it
accrues.  For  certain  investments,  in  accordance  with the terms of the bond
document, the Company may also recognize  participation interest as income as it
accrues for tax reporting.  Base interest and participation  interest in certain
bonds  is  accrued  for tax  purposes  even  when  the  interest  income  is not
collected.  Base interest  recognized on the bonds is exempt from federal income
tax purposes for the  shareholders.  In accordance with the terms and conditions
of the underlying bond documents and tax regulations,  participation interest in
certain  bonds  may be  taxable  to the  shareholders  for  federal  income  tax
purposes.

Securitization Transactions

     For  financial   reporting   purposes,   transactions   where  the  Company
securitizes a bond and subsequently purchases or retains a residual interest are
accounted for in accordance with Statement of Financial Accounting Standards No.
140,   "Accounting   for  Transfers  and  Servicing  of  Financial   Assets  and
Extinguishments  of Liabilities"  "FAS 140"). Under FAS 140, the accounting for
these  transactions is partially  dependent on certain call  provisions.  If the
residual  interest  holder is  granted a call  provision  under the terms of the
transaction,  then effective  control over the  transferred  assets has not been
relinquished  and the  transaction  is accounted  for as a  borrowing.  When the
residual  interest holder is not granted a call provision and effective  control
has  been  relinquished,  the  transaction  is  accounted  for as a sale and the
Company recognizes gains and losses on the sale of its bonds. The portion of the
unrealized  gain or loss on a bond that is recognized as a result of the sale is
determined by allocating  the net amortized cost at the time of sale between the
senior  interest  and the  corresponding  residual  interest  based  upon  their
relative fair values, in accordance with FAS 140. The Company may also structure
transactions  whereby a third  party buys bonds  directly  from a seller and the
Company  subsequently  purchases or retains  residual  interests  related to the
bonds.  In this case, the Company may retain the call provision  associated with
its investment in the residual  interest  position without  requiring  borrowing
treatment because the Company does not own the bond.

Origination Fees and Premiums and Discounts on Purchased Investments

     Origination  fees and premiums and discounts on purchased  investments  are
deferred  and  amortized  into  income to  approximate  a level  yield  over the
estimated lives of the related investments.  Upon the sale of an investment, the
unamortized  balance of origination  fees and premiums and discounts is recorded
as  income  through  the  calculation  of  gains  and  losses  on  the  sale  of
investments.

Mortgage Banking Activities

     The Company  engages in a variety of  mortgage  banking  activities.  These
activities  include the origination,  investment in and servicing of investments
in multifamily housing, both for its own account and on behalf of third parties.
The  mortgage  banking  activities  are  generally   conducted  through  Midland
Financial Holdings, Inc. (together with its subsidiaries, "MFH"), a wholly owned
subsidiary of the Company.

     The  Company  acquired  MFH in 1999  for a total  purchase  price  of $45.0
million ($46.0 million including acquisition costs). Of this amount, the Company
paid  approximately  $23.0 million in cash and $12.0 million in common shares at
the closing of the  transaction  and $10.0 million in  additional  common shares
paid in three equal  installments,  the last of which was paid in December 2002.
The  acquisition  has  been  accounted  for  as a  purchase.  The  cost  of  the
acquisition  was allocated on the basis of the  estimated  fair value of the net
assets  acquired,  which totaled $7.7 million.  The results of operations of MFH
are included in the consolidated financial statements of the Company.

     The Company  originates  construction,  permanent  and  supplemental  loans
within the multifamily housing industry. Supplemental loans include:

o    bridge and  pre-development  loans, which are  project-specific  short-term
     loans for qualifying  pre-development and development  expenditures and are
     structured to be repaid from the construction or permanent financing of the
     same project.  Bridge loans fund timing gaps between  project  expenditures
     and  later   installments  of  equity  financing  or  permanent  debt,  and
     pre-development  loans fund early stage project expenditures and are repaid
     by the first installments of equity or construction financing; and
o    term  loans,  lines of credit and  workout  loans,  which have  expenditure
     purposes  and  sources  of  repayment  that may or may not be  limited to a
     single  project.  Term loans,  lines of credit and workout loans are repaid
     with  general  operating  cash  flow of the  development  or other  capital
     sources of the borrower, including cash flows from other investments.

     Collateral  for the  supplemental  loans can take many  forms,  including a
mortgage against land or other real estate,  assignment of syndication proceeds,
assignment  and pledges of developer  fees,  assignment and pledge of cash flows
from properties, corporate guarantees and personal guarantees.

     The Company's sources of capital to fund these construction, permanent, and
supplemental  lending activities  include notes and warehousing  facilities with
various  pension funds and commercial  banks,  various  short-term bank lines of
credit,  and working capital.  The Company  generates profit from the difference
between the  interest  earned on its loans and the  interest due under its notes
payable and other funding sources.  The Company also earns (1) origination fees,
(2) loan  servicing  fees, or in the case of  construction  loans,  construction
administration  fees and (3) guarantee and other fees in cases where the Company
provides credit support to the obligations of a borrower to a third party.

     The Company has  established  relationships  with pension funds through the
Midland  Affordable  Housing  Group  Trust (the  "Group  Trust") and the Midland
Multifamily Equity REIT ("MMER").  The Group Trust was established by a group of
pension  funds for the  purpose of  investing  in  income-producing  real estate
investments.  The Group  Trust  provides  loans and lines of credit to finance a
variety  of  the  Company's  loan  products.  MMER  is a  Maryland  real  estate
investment  trust  established by the same pension funds that participate in the
Group Trust. MMER provides the Company short-term lines of credit to finance the
Company's lending activities,  in addition to investing in income-producing real
estate partnerships.  MFH is the investment manager for the Group Trust and MMER
and  receives  advisory  fees  for  these  services.   Furthermore,   MFH  earns
origination  fees on the placement of permanent loans with the Group Trust.  MFH
also earns  origination fees on the placement of equity interests in real estate
partnerships with MMER.

     MFH is a Fannie Mae Delegated  Underwriter and Servicer ("DUS"). A majority
of the  construction  loans  originated  by the  Company  are  underwritten  and
structured  so as to be eligible for sale to Fannie Mae as or shortly  after the
loans are converted to permanent loans. The Company usually retains the mortgage
servicing rights on the permanent loans which its sells to third parties.

     As a Fannie  Mae DUS  lender,  MFH may  share in losses  relating  to under
performing  real estate  mortgage  loans  delivered to Fannie Mae (see Note 11).
More  specifically,  if the  borrower  fails  to make a  payment  of  principal,
interest,  taxes or insurance  premiums on a DUS loan originated by MFH and sold
to Fannie Mae,  MFH may be required  to make  servicing  advances to Fannie Mae.
Also, MFH may participate in a deficiency  after  foreclosure.  As a DUS lender,
MFH must  maintain a minimum  net worth and  collateral  with a  custodian.  Its
financial exposure,  however, is subject to certain deductibles and loss limits.
The servicing  portfolio balance  originated  through the DUS program was $752.6
million and $584.6 million at December 31, 2002 and 2001,  respectively.  MFH is
indemnified  by the Group Trust against  losses it may incur in connection  with
its  servicing of $312.3  million of these loans.  As of December 31, 2002,  the
Company had not incurred any losses on this portfolio.

     MFH is a  Federal  Housing  Administration  ("FHA")  and US  Department  of
Housing and Urban  Development  ("HUD")  approved  mortgagee  and is an approved
lender under HUD's Multifamily  Accelerated Processing ("MAP") program. As a MAP
lender,  MFH is responsible for underwriting  and recommending  loans to FHA/HUD
for mortgage insurance.  As an FHA/HUD approved  mortgagee,  MFH must maintain a
minimum net worth.

     MFH is also a Government  National Mortgage  Association  ("GNMA") approved
securities issuer, seller and servicer.  All loans originated under HUD programs
are securitized  through the GNMA Mortgage  Backed Security  ("MBS") program and
sold in the secondary  market.  The Company may earn premiums or incur discounts
on the  securitization  of these loans,  and the Company  retains the  servicing
rights on all HUD loans  sold  under the GNMA MBS  program.  As a GNMA  approved
issuer,  seller and  servicer,  MFH must maintain a minimum net worth as well as
minimum insurance coverages.

     As an  FHA/HUD  approved  mortagee,  MFH may  share in losses  relating  to
underperforming  loans originated under the HUD programs. If a borrower fails to
make payments of principal,  interest, taxes or insurance premiums on a HUD loan
securitized  with GNMA, MFH may be required to make servicing  advances to GNMA.
If a defaulted loan is assigned to HUD,  insurance  will  generally  limit MFH's
loss exposure to 1% of the loan's then  outstanding  unpaid  principal  balance.
However, the Company's loan documents generally hold the borrower liable for any
losses incurred by MFH in the event of a default and/or  assignment of a loan to
HUD. In  addition,  GNMA allows for partial  recovery of expenses for loans that
were assigned to HUD after default and subsequently paid out of a GNMA pool. The
servicing  portfolio  originated  through the FHA/HUD program was $273.6 million
and $208.1 million at December 31, 2002 and 2001,  respectively.  As of December
31, 2002, the Company had not incurred any losses on this portfolio.

     The Company's  significant  accounting policies that directly relate to the
mortgage banking activities are described below.

Loans Receivable

     The Company's loans  receivable  consist of construction  loans,  permanent
loans,  and  supplemental  loans.  The Company  carries loans  receivable at net
realizable  value.  The Company  evaluates on an on-going  basis the credit risk
exposure associated with these assets to determine whether any impairment exists
in accordance with the Company's policy discussed in this Note. When the Company
believes that it is probable that it will not collect all amounts due, including
principal  and  interest,  under the  terms of a loan,  it  records a  valuation
allowance.

     The Company  recognizes  interest  on loans as revenue as it  accrues.  The
Company places  delinquent loans on non-accrual  status for financial  reporting
purposes when collection of interest is in doubt, which is generally  considered
to be after 90 days of  non-payment.  The Company applies  interest  payments on
non-accrual  loans first to previously  recorded accrued interest and then, once
previously  accrued  interest  has  been  satisfied,  as  interest  income  when
received.  The  accrual of interest  income  would be  reinstated  once a loan's
ability  to  perform  is  adequately  demonstrated.   Interest  income  is  also
recognized for the portion of any principal  payments received in excess of GAAP
basis, including payments for previously unaccrued interest.
Mortgage Servicing Rights

     When the  Company  sells a loan to a third  party but  retains the right to
service the loan,  the Company  recognizes as an asset or liability the right to
service the mortgage  loan. The Company  accounts for these  mortgage  servicing
rights in accordance with FAS 140. FAS 140 requires servicing rights retained by
the Company after the origination and sale of the related loan to be capitalized
by allocating  the carrying  amount  between the loan and the  servicing  rights
based on their  relative fair values.  The fair value of the mortgage  servicing
rights is based on the  expected  future net cash flow to be  received  over the
estimated  life  of  the  loan  discounted  at  market   discount   rates.   The
capitalization  of the  mortgage  servicing  rights is  reported  in the  income
statement  as a gain or loss on sale  and  results  in an  offsetting  asset  or
liability.  Mortgage  servicing  rights are amortized over the estimated life of
the serviced  loans.  The  amortization  expense is included in  amortization of
goodwill and mortgage servicing rights in the consolidated statements of income.

     The  Company  evaluates  all  capitalized  mortgage  servicing  rights  for
impairment when changes  indicate that impairment is probable,  but no less than
at each  reporting  date.  The mortgage  servicing  rights are  considered to be
impaired when the carrying  amount exceeds the fair value of the expected future
net cash flows to be received under the servicing contract.  Impairment, if any,
is recognized through a valuation allowance.

Origination Fees

     The Company  earns  origination  fees on the  origination  of permanent and
supplemental  loans.  Origination  fees on permanent  loans are recognized  into
income at the time  Fannie  Mae or other  investors  (via the GNMA MBS  program)
commit  to  purchase  the  loan  and   collectibility  is  reasonably   assured.
Origination fees on supplemental loans are deferred and amortized into income to
approximate a level yield over the estimated life of the related loan.

Loan Servicing and Construction Administration Fees

     Loan servicing and  construction  administration  fees are recognized  into
income over the period in which the Company  performs the  associated  services.
Construction  administration  fees are  included in loan  servicing  fees on the
consolidated statements of income.

Asset Management and Advisory Fees

     Asset  management  fees,  derived  from the  Company's  tax  credit  equity
syndication  business,  and advisory  fees,  derived from serving as  investment
manager to the Group Trust and MMER, are recognized  into income over the period
in which the Company performs the associated services.

Investments in Partnerships

     The Company's  investments in partnerships  consist of equity  interests in
real estate operating  partnerships.  The Company's  investments in partnerships
are accounted for using the equity method. The Company uses the equity method of
accounting  when the Company  owns an interest  in a  partnership  and can exert
significant  influence over the partnership's  operations but cannot control the
partnership's  operations.  Under the equity  method,  the  Company's  ownership
interest  in the  partnership's  capital is  reported  as an  investment  on the
consolidated  balance sheets and the Company's  allocable share of the income or
loss from the  partnership is reported as income (loss) from equity  investments
in partnerships in the consolidated statements of income.

Investments in Income-Producing Real Estate Operating Partnerships

     The  Company  makes  equity  investments  in  income-producing  real estate
operating partnerships. To date, the Company's equity investments have been made
in partnership with CAPREIT, Inc. and its affiliates ("CAPREIT").

Tax Credit Equity Funds:  Limited Partner  Investments in Real Estate  Operating
Partnerships

     The Company earns revenues from the  syndication of low-income  housing tax
credits.  The Company acquires,  through limited partnership  interests,  equity
interests  in  properties  expected to earn such tax credits and, as and when it
has a sufficient number of such limited partnership interests and has identified
tax credit  investors,  transfers  those  interests to a syndicated fund for the
investors' benefit.  The Company typically owns these partnership  interests for
three to nine months before they are transferred to a fund.

Tax Credit Equity Funds: General Partner Interests

     The  Company  is also the  general  partner  in the  syndicated  low-income
housing tax credit funds,  which it originates.  The Company's  general  partner
interests represent a one percent or less interest in each such fund.


Financial Risk Management and Derivatives

     The Company's  investments in residual interests in certain  securitization
trusts bear interest at floating rates.  These floating rate investments  expose
the Company to interest rate risk. To reduce the Company's  exposure to interest
rate risks on residual interests  retained,  the Company may enter into interest
rate swaps. Historically,  the Company has attempted to offset substantially all
of its  floating  interest  rate  exposure  related  to  securitization  trusts;
however,  from time to time, a portion of this floating rate exposure may not be
fully mitigated by hedging instruments.  As a result,  changes in interest rates
could  result in either an  increase  or a decrease  in the  Company's  interest
income and cash flows associated with these investments.  Under the terms of the
Company's  interest rate swap  agreements  with  counterparties,  the Company is
required to maintain cash deposits  ("margin  call  deposits").  The margin call
deposit  requirements are specific to each  counterparty.  The Company must make
margin call deposits when the total fair value of the Company's outstanding swap
obligations  to any one  counterparty  is greater than $1.0 million.  In certain
cases,  the Company is also  required to post  up-front  collateral  on the swap
contracts.

     The  Company  has  occasionally  entered  into put option  agreements  with
counterparties  whereby the  counterparty  has the right to sell to the Company,
and the  Company  has the  obligation  to buy,  an  underlying  investment  at a
specified  price.  Under the put  options,  the  Company  may  receive an annual
payment for assuming the purchase  obligation  and  providing  asset  management
services on the underlying investments. The purchase price can be reduced in the
event of a material adverse change (as defined in the put agreements). (See Note
11, "Guarantees, Commitments and Contingencies.")



     The Company's  significant  accounting policies that directly relate to the
Company's financial risk management and derivatives are described below.

     Investment in derivative  financial  instruments is accounted for under the
provisions of Statement of Financial  Accounting  Standards No. 133, "Accounting
for Derivative  Instruments  and Hedging  Activities" and Statement of Financial
Accounting Standards No. 138, "Accounting for Certain Derivative Instruments and
Certain  Hedging  Activities."  These  statements   (collectively,   "FAS  133")
establish   accounting  and  reporting   standards  for   derivative   financial
instruments,  including certain  derivative  financial  instruments  embedded in
other  contracts,  and for hedging  activity.  FAS 133  requires  the Company to
recognize  all  derivatives  as either  assets or  liabilities  in its financial
statements  and to record these  instruments  at their fair values.  In order to
achieve hedge  accounting  treatment,  hedging  activities must be appropriately
designated,  documented  and proven to be effective  as a hedge  pursuant to the
provisions of FAS 133.

     The Company has elected,  as permitted by FAS 133, not to prove the hedging
effectiveness of its derivative  investments due to the cost and  administrative
burden  of  complying  with FAS  133.  As a  result,  changes  in fair  value of
derivatives are recorded through current earnings.

     The  Company  has  several  types of  financial  instruments  that meet the
definition  of a  derivative  financial  instrument  under  FAS  133,  including
interest  rate swap  agreements  and put options.  Under FAS 133, the  Company's
investment in these derivative financial  instruments is recorded on the balance
sheet with  changes in the fair value of these  instruments  recorded in current
earnings.

     The adoption of FAS 133 does not affect cash  available  for  distribution,
the  Company's  ability  to  pay  distributions,  the  characterization  of  the
tax-exempt income or the borrowers' financial  obligations under the bonds. Upon
its  adoption  of FAS 133,  the  Company  reclassified  its  interest  rate swap
agreements  as  trading  securities  and  those  with a  negative  balance  were
reflected  as  liabilities  on the  balance  sheet.  As of January 1, 2001,  the
Company's  put option  contracts  were recorded on the balance sheet with a fair
value of zero. The  cumulative  effect of adopting FAS 133 was a decrease to net
income of approximately $12.3 million as of January 1, 2001, and is reflected in
the income statement as a cumulative  effect of accounting  change.  The Company
recognized  a  decrease  in net income of $14.9 and $5.6  million  for the years
ended December 31, 2002 and 2001, respectively,  due to the change in fair value
of its derivative instruments. These changes are reflected in net holding losses
on derivatives in the consolidated statements of income.

     Prior to the adoption of FAS 133 in January  2001,  the interest  rate swap
agreements  were  accounted  for as hedges  and were  carried  at fair value and
included in residual interests in bond securitizations, with unrealized gains or
losses included in accumulated other comprehensive income.

     The Company  determines  the fair value of its  investment in interest rate
swap  agreements  based on quotes from external  sources,  such as brokers,  for
these or similar investments.  Investments in interest rate swap agreements with
market  values  below zero are  reflected  as  liabilities  in the  accompanying
consolidated  balance sheets.  The Company  recognizes the differential  paid or
received under these  agreements as an adjustment to interest  income.  Net swap
payments  received by the Company,  if any, will be taxable income,  even though
the investment being hedged pays tax-exempt interest.

     The  Company  determines  the fair  value of its put option  agreements  by
discounting the underlying collateral's expected future cash flows using current
estimates of discount rates and  capitalization  rates.  Income  received on put
options for assuming the purchase  obligation  and  providing  asset  management
services on the underlying investment is recognized ratably over the term of the
associated  put option and guarantee  agreements and is included in other income
in the consolidated statements of income.

Syndication of Low-Income Housing Tax Credits

     The Company  acquires  and sells  interests  in  partnerships  that provide
low-income housing tax credits for investors. The Company earns syndication fees
on the placement of these interests with investors,  including  Fannie Mae and a
number of corporate investors. In conjunction with the sale of these partnership
interests,  the Company may provide  performance  guarantees  on the  underlying
properties  owned by the  partnerships  or guarantees to the fund investors (see
Note 11).  The  Company  also  earns  asset  management  fees for  managing  the
low-income housing tax credit funds syndicated.  Syndication fees are considered
earned and are  recognized  as income upon  receipt of the initial  cash payment
from investors into the syndicated low-income housing tax credit funds and after
the following have occurred: (1) the properties for funds are identified;  (2) a
firm  contract  exists that  requires an investor to fund  capital  contribution
installments;  (3) all services  required to earn the fee have been performed to
contract specifications; and (4) all appropriate documents have been executed.

Cash and Cash Equivalents

     Cash and cash  equivalents  consist  principally  of  investments  in money
market  mutual  funds  and  short-term   marketable   securities  with  original
maturities  of 90 days or less,  all of which are readily  convertible  to known
amounts of cash in seven days or less.  Cash  equivalents  are  carried at cost,
which approximates fair value.

Other Assets

     The Company's  investment in other assets includes prepaid expenses,  other
receivables,  debt issue costs, property and equipment,  and certain investments
in interest-only securities. Prepaid expenses and debt issue costs are amortized
over the contract period or the estimated life of the related debt.

     Property  and  equipment,  consisting  primarily  of  furniture,  fixtures,
computer hardware,  computer software, and leasehold improvements,  is stated at
cost.  Depreciation of property and equipment are provided on the 150% declining
balance method over the estimated useful lives of the assets as follows:



                                      Years
                                  -------------
                                    
Furniture and fixtures                 10
Computer hardware                       5
Computer software                       5
Leasehold improvements                 10



     Accumulated  depreciation was $1.8 million and $1.4 million at December 31,
2002 and 2001, respectively.

     The Company holds  interest-only  securities (see Note 11), which represent
the right to receive  the excess  interest  on  certain  mortgage  loans sold to
Fannie  Mae.  These  rights  result  from the  contractual  right to receive the
difference  between the interest paid at the  borrower's  loan rate and interest
paid to Fannie  Mae at the rate at which the loan was sold to  Fannie  Mae.  The
Company classifies these investments as available-for-sale  securities under FAS
115 and carries them at fair value with unrealized  gains and losses included in
accumulated  other  comprehensive  income.  The fair value of the  interest-only
securities is estimated by discounting  the expected  future cash flows.  Due to
the  existence  of a related  obligation  to pay all or a portion  of these cash
flows to the Group Trust, a corresponding  liability is reflected on the balance
sheet in other liabilities.

Goodwill

     In June 2001, the Financial  Accounting Standards Board approved Statements
of Financial  Accounting  Standards No. 141 "Business  Combinations" ("FAS 141")
and No. 142  "Goodwill  and Other  Intangible  Assets,"  ("FAS  142") which were
effective July 1, 2001 and January 1, 2002, respectively.  FAS 141 requires that
the  purchase  method  of  accounting  be  used  for all  business  combinations
consummated  after June 30, 2001.  FAS 141 did not have an impact on the Company
for the years ended  December 31, 2002 or 2001.  The Company  adopted FAS 142 on
January  1,  2002.  Upon  adoption  of FAS 142,  amortization  of  goodwill  and
indefinitely lived intangible assets,  including goodwill and indefinitely lived
intangible assets recorded in past business combinations,  was discontinued. For
the year ended December 31, 2001, the Company recorded  amortization  expense of
$1.6 million. In 2002, all goodwill was tested for impairment in accordance with
the provisions of FAS 142 and the Company found no instances of impairment.  The
Company  determined  that none of the intangible  assets recorded by the Company
were indefinitely  lived,  therefore,  amortization of these intangible assets ,
other than goodwill, has not ceased.

     The  Company's  goodwill  at  December  31,  2002  and  December  31,  2001
represents the excess of cost over market value of the net assets  acquired from
the acquisition of businesses in the Company's  operating segment.  For the year
ended December 31, 2002, the Company's  carrying value of goodwill  increased by
$4.5 million as a result of an acquisition of an  unconsolidated  subsidiary and
the final installment payment for the purchase of MFH. The following table shows
the effect of goodwill amortization on net income and earnings per share for the
periods presented:





                                                                      For the year ended December 31,
                                                          ---------------------------------------------------
                                                                2002              2001             2000
                                                          ---------------   ---------------   ---------------
                                                                                      
Reported net income allocated to common shares             $      28,796     $      23,847     $      29,076
Add back: goodwill amortization                                        -             1,572             1,107
                                                          ---------------   ---------------   ---------------
Adjusted net income allocated to common shares             $      28,796     $      25,419     $      30,183
                                                          ===============   ===============   ===============
Basic earnings per share:
Reported earnings per share                                $        1.16     $        1.12     $        1.67
Goodwill amortization                                                  -              0.07              0.06
                                                          ---------------   ---------------   ---------------
Adjusted earnings per share                                $        1.16     $        1.19     $        1.73
                                                          ===============   ===============   ===============
Diluted earnings per share:
Reported earnings per share                                $        1.13     $        1.09     $        1.62
Goodwill amortization                                                  -              0.07              0.06
                                                          ---------------   ---------------   ---------------
Adjusted earnings per share                                $        1.13     $        1.16     $        1.68
                                                          ===============   ===============   ===============



Other-than-Temporary Impairments and Valuation Allowances on Investments

     The  Company  evaluates  on an  on-going  basis the  credit  risk  exposure
associated with its assets to determine whether other-than-temporary impairments
exist or a valuation  allowance is needed.  When the Company believes that it is
probable  that it will not collect  all amounts  due,  including  principal  and
interest,  under the terms of an investment,  it records an other-than-temporary
impairment or valuation  allowance.  The Company bases its measure of impairment
of an investment on the present value of expected  future cash flows  discounted
at the investment's effective interest rate, or the fair value of the collateral
if the investment is collateral dependent.

Other Income

     The Company's other income includes income from put options, guarantee fees
and other  miscellaneous  income.  Put option and guarantee income is recognized
ratably over the term of the associated put option and guarantee agreements.

Stock Compensation Plans

     The Company accounts for both the non-employee director share plans and the
employee  share  incentive  plans  (see  Note  15)  under  the  recognition  and
measurement   principles  of  Accounting   Principles   Board  Opinion  No.  25,
"Accounting for Stock Issued to Employees." Accordingly, no compensation expense
has been  recognized for the options issued under the plans during 2002, 2001 or
2000.  Financial  Accounting  Standards  No. 148,  "Accounting  for  Stock-Based
Compensation - Transition and Disclosure,"  requires the Company to make certain
disclosures  as if the  compensation  expense for the  Company's  plans had been
determined  based on the fair value on the date of grant for awards  under those
plans. The Company estimated the fair value of each option awarded in 2002, 2001
and 2000  using  the  Black-Scholes  option-pricing  model  with  the  following
assumptions:



                                                     2002              2001              2000
                                               ----------------  ----------------  ----------------

                                                                                       
Risk-free interest rate                                     4%                5%                5%
Dividend yield                                            6.9%              6.8%              7.5%
Volatility                                                 18%               19%               19%
Expected option life                                 7.5 years         7.5 years         7.5 years
Weighted average fair value of options                  $ 1.79            $ 2.67            $ 2.72




     The following  table  illustrates the effect on net income and earnings per
share as if the compensation expense had been determined based on the fair value
recognition  provisions of Financial  Accounting  Standards No. 123, "Accounting
for Stock-Based Compensation":



(000s)                                                        2002              2001              2000
                                                        ----------------  ----------------  ----------------
                                                                                      
Net income allocated to common shares, as reported         $     28,796      $     23,847      $     29,076
Deduct: Total stock-based employee compensation
   expense determined under fair value based
   method for all awards, net of related tax effects                (54)             (281)             (656)
                                                        ----------------  ----------------  ----------------
Net income allocated to common shares, pro forma           $     28,742      $     23,566      $     28,420
                                                        ================  ================  ================

Earnings per common share:
   Basic - as reported                                     $       1.16      $       1.12      $       1.67
                                                        ================  ================  ================
   Basic - pro forma                                       $       1.15      $       1.11      $       1.63
                                                        ================  ================  ================
   Diluted - as reported                                   $       1.13      $       1.09      $       1.62
                                                        ================  ================  ================
   Diluted - pro forma                                     $       1.13      $       1.08      $       1.59
                                                        ================  ================  ================


Earnings per Share

     The Company calculates earnings per share in accordance with the provisions
of Statement of Financial  Accounting  Standards  No. 128,  "Earnings per Share"
("FAS  128").  FAS 128  requires  the dual  presentation  of basic  and  diluted
earnings per share on the face of the income  statement  for all  entities  with
complex capital structures.

Income Taxes

     MuniMae is organized as a limited liability company.  This structure allows
MuniMae  to  combine   the  limited   liability,   governance   and   management
characteristics  of a corporation  with the  pass-through  income  features of a
partnership.  Therefore, the distributive share of MuniMae's income,  deductions
and credits is included in each  shareholder's  income tax return.  In addition,
the tax-exempt income derived from certain  investments  remains tax-exempt when
it is passed  through to the  shareholders.  The Company  records cash dividends
received from subsidiaries  organized as corporations as dividend income for tax
purposes.  Shareholders'  distributive share of MuniMae's income, deductions and
credits are reported to each  shareholder on Internal  Revenue Service  Schedule
K-1.

     Prior to January  2003,  the Company had elected  under  Section 754 of the
Internal  Revenue  Code to adjust  the basis of the  Company's  property  on the
transfer  of shares to reflect  the price each  shareholder  paid for his or her
shares. While the bulk of the Company's recurring interest income is tax-exempt,
from time to time the Company may sell or securitize  various assets,  which may
result in capital gains and losses for tax purposes.  Since the Company is taxed
as a  partnership,  these  capital  gains  and  losses  are  passed  through  to
shareholders  and are reported on each  shareholder's  Schedule K-1. The capital
gain and loss allocated  from the Company may be different for each  shareholder
due to the  Company's  Section 754  election  and is a function  of, among other
things,  the timing of the  shareholder's  purchase  of shares and the timing of
transactions that generate gains or losses for the Company.  This means that for
assets purchased by the Company prior to a shareholder's purchase of shares, the
shareholder's  basis in the assets may differ  significantly  from the Company's
basis in those same assets.  Although the  procedure  for  allocating  the basis
adjustment  is  complex,  the  result  of the  election  is that  each  share is
homogeneous,  while each shareholder's basis in the assets of the Company may be
different.  Consequently,  the capital gains and losses  allocated to individual
shareholders may differ significantly from the capital gains and losses recorded
by the Company.

     In January 2003, the Company applied to have its election under Section 754
of the  Internal  Revenue Code revoked  effective  January 1, 2003.  The Company
applied for the revocation due to the administrative burden attributable to this
election  resulting  from the  increased  numbers of partners  and  frequency of
shifts in ownership.  The Internal  Revenue Service has not yet responded to the
Company's application to revoke its election under Section 754.

     A portion of the Company's interest income is derived from private activity
bonds that for income tax  purposes  are  considered  tax  preference  items for
purposes of  alternative  minimum  tax  ("AMT").  AMT is a mechanism  within the
Internal Revenue Code to ensure that all taxpayers pay at least a minimum amount
of taxes. All taxpayers are subject to the AMT calculation requirements although
the vast  majority of  taxpayers  will not actually pay AMT. As a result of AMT,
the  percentage of the Company's  income that is exempt from federal  income tax
may be different for each shareholder depending on that shareholder's individual
tax situation.

     The Company has numerous corporate subsidiaries which are subject to income
taxes.  The Company  provides for income taxes in accordance  with  Statement of
Financial  Accounting  Standards  No. 109,  "Accounting  for Income Taxes" ("FAS
109").  FAS 109 requires the  recognition of deferred tax assets and liabilities
for the expected future tax  consequences of temporary  differences  between the
financial statement carrying amounts and the tax basis of assets and liabilities
(see Note 10).

New Accounting Pronouncements

     In  November  2002,  the  Financial  Accounting  Standards  Board  approved
Interpretation No. 45, "Guarantor's  Accounting and Disclosure  Requirements for
Guarantees, Including Indirect Guarantees of Indebtedness of Others" ("FIN 45").
FIN 45 requires that upon issuance of a guarantee,  the guarantor must recognize
a  liability  for the  fair  value  of the  obligation  it  assumes  under  that
guarantee.  FIN 45 is effective for guarantees issued or modified after December
31,  2002.  The  disclosure  requirements  under FIN 45 are  effective  for 2002
calendar year-end  financial  statements (See Note 11). The Company believes the
provision pertaining to the recognition of a liability for the fair value of the
obligation it assumes  under the guarantee may have a significant  impact on the
total  liabilities and net income of the Company,  but is unable to estimate the
effect at this time.

     In  January  2003,  the  Financial   Accounting  Standards  Board  approved
Interpretation No. 46, "Consolidation of Variable Interest Entities" ("FIN 46").
FIN 46 requires the consolidation of a Company's equity investment in a variable
interest entity ("VIE") if the Company is the primary beneficiary of the VIE and
if risks are not effectively  dispersed among the owners of the VIE. The Company
is considered to be the primary  beneficiary  of the VIE if the Company  absorbs
the  majority of the losses of the VIE.  FIN 46 is  effective  for VIEs  created
after  January 31, 2003.  For any VIE in which the Company held an interest that
it acquired  before  February 1, 2003, FIN 46 is effective for the first interim
reporting  period after June 15, 2003.  The Company is currently  reviewing  the
impact  of FIN 46 on the  tax  credit  syndication  funds  that a  wholly  owned
subsidiary of the Company sponsors and asset manages.  The Company will continue
to review new  investments in order to determine if they should be accounted for
in accordance with FIN 46.

Use of Estimates

     The use of  estimates  is  inherent  in the  preparation  of all  financial
statements,  but is  especially  important in the case of the Company,  which is
required  under FAS 115 to carry a  substantial  portion  of its  assets at fair
value even though only a limited market exists for them.  Because only a limited
market exists for most of the Company's investments,  fair value is estimated by
the Company in accordance  with the  Company's  valuation  procedures  discussed
above.  These  estimates  involve  uncertainties  and  matters of  judgment  and
therefore cannot be determined with precision. The assumptions and methodologies
selected by the  Company  were  intended  to  estimate  the amounts at which the
investments could be exchanged in a current transaction between willing parties,
other than in a forced or liquidation  sale.  Changes in assumptions  and market
conditions could  significantly  affect these estimates.  These estimated values
may differ  significantly  from the values that would have been used had a ready
market for the investments existed, and the differences could be material.



NOTE 2 - INVESTMENT IN TAX-EXEMPT BONDS

     As of December  31,  2002 and 2001,  the  Company  held $770.3  million and
$616.5 million of tax-exempt bonds, respectively. The following table summarizes
tax-exempt bonds by type.



                                                                  December 31, 2002
                                             -----------------------------------------------------------
                                                 Face         Amortized      Unrealized        Fair
(000s)                                          Amount          Cost         Gain (Loss)       Value
                                             -------------   ------------    ------------   ------------

                                                                                 
Non-participating bonds                       $   651,737     $  621,594      $   (4,692)    $  616,902

Participating bonds                                82,852         81,956           1,893         83,849

Subordinate non-participating bonds                19,039         17,700             106         17,806

Subordinate participating bonds                    58,890         35,799          15,989         51,788
                                             -------------   ------------    ------------   ------------

Total                                         $   812,518     $  757,049      $   13,296     $  770,345
                                             =============   ============    ============   ============


                                                                  December 31, 2001
                                             -----------------------------------------------------------
                                                 Face         Amortized      Unrealized        Fair
(000s)                                          Amount          Cost         Gain (Loss)       Value
                                             -------------   ------------    ------------   ------------

Non-participating bonds                       $   489,081     $  457,625      $    2,327     $  459,952

Participating bonds                                83,078         82,190           1,388         83,578

Subordinate non-participating bonds                18,407         17,215              33         17,248

Subordinate participating bonds                    60,379         35,799          19,883         55,682
                                             -------------   ------------    ------------   ------------

Total                                         $   650,945     $  592,829      $   23,631      $ 616,460
                                             =============   ============    ============   ============


     Annual maturities of investment in tax-exempt bonds that mature on a single
maturity date are as follows:




(000s)                                    Face Amount         Fair Value
                                       ------------------ -------------------

                                                        
Due in less than one year                 $       900         $      873
Due between one and five years                 56,013             54,297
Due after five years                           74,845             67,906
                                       ------------------ -------------------
                                          $   131,758         $  123,076
                                       ================== ===================


     The  Company  has  96  tax-exempt   bonds  that  pay   principal   monthly,
semi-annually  or annually with final  maturity  dates ranging from July 2007 to
July 2045.

2002 Transactions

     During 2002, the Company invested in tax-exempt bonds with a face amount of
$192.0 million for $190.0  million.  Of the total face amount of $192.0 million,
$17.3 million represents the Company's new primary  investments (bonds which the
Company  originated),  $18.3 million reflects new secondary  market  investments
(previously  issued bonds purchased from third parties) and the remaining $156.4
million  reflects  the  repurchase  of bonds  that the  Company  had  previously
securitized.  From time to time the  Company  may  purchase  or sell in the open
market  interests in bonds that it has  securitized  depending on the  Company's
capital  position and needs.  The following table summarizes the new primary and
secondary market investment activity for 2002:



                                                       Face           Purchase
(000s)                                                Amount           Amount
                                                    ------------    ------------

                                                             
Non-participating bonds                     (1)      $   34,897       $  33,832

Subordinate non-participating bonds                         653             606

                                                    ------------    ------------
Total                                                $   35,550       $  34,438
                                                    ============    ============

(1)  Of this  amount,  $7.5  million  was an initial  funding  of 19 bonds;  the
     remaining balance of the bonds, which totals  approximately  $98.9 million,
     is expected to be funded by the Company through 2003 and 2004.



     In 2002,  a  tax-exempt  bond with a $10.3  million face amount was repaid;
because the Company had  previously  recorded  impairment  with  respect to this
bond,  the repayment at face  resulted in a $2.2 million gain. In addition,  the
Company  sold its  investment  in a  tax-exempt  bond with a face amount of $9.6
million, resulting in a gain of $0.4 million.

2001 Transactions

     During 2001, the Company invested in tax-exempt bonds with a face amount of
$161.0 million for $156.7  million.  Of the total face amount of $161.0 million,
$18.2 million represents the Company's new primary  investments (bonds which the
Company  originated),  $82.5 million reflects new secondary  market  investments
(previously  issued bonds  purchased from third parties) and the remaining $60.3
million  reflects  the  repurchase  of bonds  that the  Company  had  previously
securitized.  The following  table  summarizes the new  investment  activity for
2001:



                                                       Face           Purchase
(000s)                                                Amount           Amount
                                                    ------------    ------------
                                                             
Non-participating bonds                     (1)      $   94,474       $  90,648

Subordinate non-participating bonds                       6,220           6,043

                                                    ------------    ------------
Total                                                $  100,694       $  96,691
                                                    ============    ============

(1)  Of this amount,  $2.4 million was  additional  funding of a bond  initially
     funded in 1998.  The total  amount of the draw down bond  funded  was $11.0
     million.




     In 2001,  a  tax-exempt  bond with a $10.1  million face amount was repaid;
because the Company had  previously  recorded  impairment  with  respect to this
bond, the repayment at face resulted in a $2.2 million gain.

Other-than-Temporary Impairments

     In 2002, the Company  recorded  other-than-temporary  impairments  totaling
$0.4 million on four bonds.

     In 2001, the Company assumed the obligation to purchase two bonds for their
face amount ($21.5 million). In consideration for assuming this obligation,  the
Company  received $1.9 million in cash and a $2.0 million (face amount)  taxable
note with a fair value of $1.4  million.  The Company  recognized a $3.3 million
other-than-temporary  impairment  upon the assumption of this  obligation.  This
amount  represented  the difference  between the fair value of the bonds and the
face  amount  of  the  bonds  at the  time  the  Company  assumed  the  purchase
obligation.  Upon the purchase of the bonds, the Company recognized $3.3 million
in income that represented the value of the cash and taxable loan  consideration
received.

     The  Company  recorded an  other-than-temporary  impairment  totaling  $1.0
million on one bond in 2000.

Investments on Non-Accrual Status

     In accordance  with the Company's  policy  discussed in Note 1, the Company
places delinquent bonds on non-accrual  status for financial  reporting purposes
when  collection  of interest is in doubt,  which is generally  considered to be
after 90 days of non-payment.  At December 31, 2002,  2001, and 2000, there were
$163.3  million,  $132.1  million and $149.4  million (face value) of tax-exempt
bonds on non-accrual status. Interest income recognized on these bonds was $12.7
million,  $10.2 million and $11.0 million for the years ended December 31, 2002,
2001, and 2000,  respectively.  Additional  interest income that would have been
recognized by the Company had these bonds not been placed on non-accrual  status
was  approximately  $1.0  million,  $1.2  million and $0.5 million for the years
ended December 31, 2002, 2001 and 2000, respectively.

Tax-Exempt Bonds Pledged

     In order to  facilitate  the  securitization  of  certain  assets at higher
leverage  ratios than otherwise  available to the Company without the posting of
additional  collateral,  the Company has pledged additional bonds to a pool that
acts as collateral for senior interests in certain  securitization  trusts. From
time to time,  the  Company  also  pledges  bonds as  collateral  for letters of
credit, lines of credit, and other derivative  agreements.  At December 31, 2002
and  2001,  the  total  carrying  amount  of the  tax-exempt  bonds  pledged  as
collateral was $372.9 million and $358.4 million, respectively.

NOTE 3 - LOANS RECEIVABLE

     The Company's loans  receivable  consist  primarily of construction  loans,
permanent loans, supplemental loans and other taxable loans. The following table
summarizes loans receivable by loan type at December 31, 2002 and 2001.



(000s)                            December 31, 2002         December 31, 2001
                                -----------------------   -----------------------
                                                      
Loan Type:
Construction loans                $            300,266      $            268,775
Taxable permanent loans                         44,665                    86,182
Supplemental loans                              80,459                    49,885
Other taxable loans                             37,130                    35,964
                                -----------------------   -----------------------
                                               462,520                   440,806
Allowance for loan losses                       (1,072)                     (775)
                                -----------------------   -----------------------

Total                             $            461,448      $            440,031
                                =======================   =======================



Allowance for Loan Losses

     The  Company's  allowance  for  loan  losses  is  based  on  the  Company's
continuing  evaluation  of the loans  receivable  and is intended to maintain an
allowance  adequate  to absorb  probable  losses  on these  loans.  The  Company
assesses  individual  loans  for  impairment  based on the  Company's  policy on
other-than-temporary  impairments (see Note 1). Adjustments to the allowance due
to changes in  measurement  of impaired  loans are recorded in the provision for
loan loss.  The  allowance  for loan losses was $1.1 million and $0.8 million at
December 31, 2002 and 2001, respectively.

Loans on Non-Accrual Status

     In accordance  with the Company's  policy  discussed in Note 1, the Company
places delinquent loans on non-accrual  status for financial  reporting purposes
when  collection  of interest is in doubt,  which is generally  considered to be
after 90 days of non-payment.  At December 31, 2002,  2001, and 2000, there were
$12.6  million,  $3.3  million  and  $3.3  million  (face  value)  of  loans  on
non-accrual status.  Interest income recognized on these loans was $1.3 million,
$0.2 million and $0.1 million for the years ended  December 31, 2002,  2001, and
2000,  respectively.  Additional interest income that would have been recognized
by the  Company  had these  loans  not been  placed on  non-accrual  status  was
approximately  $248,000,  $56,000 and $37,000 for the years ended  December  31,
2002, 2001 and 2000, respectively.

Loans Receivable Pledged

     The  Company  pledges  its  construction   loans  and  permanent  loans  as
collateral  for the Company's  notes payable and line of credit  borrowings.  In
addition,  in order to facilitate the securitization of certain assets at higher
leverage  ratios than otherwise  available to the Company without the posting of
additional  collateral,  the Company has pledged  additional  taxable loans to a
pool that acts as  collateral  for senior  interests  in certain  securitization
trusts and credit  enhancement  facilities.  At December 31, 2002 and 2001,  the
total carrying amount of the loans  receivable  pledged as collateral was $417.1
million and $406.3 million, respectively.

NOTE 4 - INVESTMENTS IN PARTNERSHIPS

     The Company's  investments in partnerships  consist of equity  interests in
real estate operating  partnerships.  The Company's  investments in partnerships
are accounted for using the equity  method and are recorded as  "Investments  in
partnerships" on the Balance Sheet.

Investment in CAPREIT

     The  Company  makes  equity  investments  in  income-producing  real estate
operating partnerships. To date, the Company's equity investments have been made
in  partnership  with CAPREIT.  In 2001,  the Company made a $3.4 million equity
investment in 12 property  partnerships  (the "CAPREIT Tera"  investment).  As a
result  of  the  CAPREIT  Tera  investment,  the  Company  owns  a  35%  general
partnership interest in the 12 property partnerships.

     At December 31, 2002 and 2001,  the  Company's  investment  in CAPREIT Tera
totaled ($1.3) million and $1.7 million, respectively.

     In 2002,  the  Company  invested  $70.7  million to  acquire a 35%  general
partnership  interest in 20 CAPREIT  property  partnerships  and 4 related  swap
partnerships (the "CAPREIT 3M" investment). The Company's liquidation percentage
in CAPREIT 3M is 30%.

     At December 31, 2002, the Company's  investment in CAPREIT 3M totaled $70.6
million.

Tax Credit Equity Funds:  Limited Partner  Investments in Real Estate  Operating
Partnerships

     The  Company's  limited  partner  investments  typically  represent  a  99%
interest in the  partnership.  The 1% general  partner  interest is owned by the
developer of the property (see further discussion in Note 1).

     At December 31, 2002 and 2001, the Company's limited partner investments in
real estate  operating  partnerships  totaled  $30.8  million and $3.8  million,
respectively.

Tax Credit Equity Funds: General Partner Interests

     The  Company  is also the  general  partner  in the  syndicated  low-income
housing tax credit funds which it  originates.  The  Company's  general  partner
interests represent a one percent or less interest in each such fund.

     At December 31, 2002 and 2001, the Company's  general partner  interests in
syndicated low-income housing tax credit funds totaled ($0.1) million.

NOTE 5 - RESIDUAL INTERESTS IN BOND SECURITIZATIONS

     At December 31, 2002 and 2001,  the  Company's  residual  interests in bond
securitizations  are  investments  in Residual  Interest  Tax-Exempt  Securities
Receipts  ("RITESSM").  The following table provides  certain  information  with
respect to the residual interests in bond securitizations held by the Company at
December 31, 2002 and 2001.





(000s)                                              December 31, 2002
                   ---------------------------------------------------------------------------------------
                                                                               Fair Value (1)
                      Face        Amortized     Unrealized     -------------------------------------------
                     Amount          Cost       Gain (Loss)       Assets      Liabilities (2)     Net
                   ------------   -----------   ------------   -------------  -------------   ------------

                                                                              
Total RITESSM(3)     $    334       $ 3,639       $  5,953       $  11,039      $  (1,447)      $  9,592
                   ============   ===========   ============   =============  =============   ============

                                                    December 31, 2001
                   ---------------------------------------------------------------------------------------
                                                                               Fair Value (1)
                      Face        Amortized     Unrealized     -------------------------------------------
                     Amount          Cost       Gain (Loss)       Assets      Liabilities (2)     Net
                   ------------   -----------   ------------   -------------  ----------------------------

Total RITESSM(3)     $  5,700       $ 6,347       $ (1,031)      $  13,295      $  (7,979)      $  5,316
                   ============   ===========   ============   =============  =============   ============

(1)  The  amounts  disclosed  represent  the fair  values  of all the  Company's
     investments in residual interests in bond securitizations at the reporting
     date.
(2)  The  aggregate  negative  fair  value of the  investments  is  included  in
     liabilities for financial  reporting  purposes.  The negative fair value of
     these  investments  is considered  temporary  and is not  indicative of the
     future earnings on these investments.
(3)  The amount of  outstanding  P-FloatsSM,  which are senior to the  Company's
     RITESSM  investments  and which are not reflected in the Company's  balance
     sheet, was $177.8 million and $334.2 million at December 31, 2002 and 2001,
     respectively.


     In 2002, the Company  structured three  transactions  whereby Merrill Lynch
bought bonds from third parties with a face amount of $25.3 million. The Company
purchased  RITESSM  interests  with a face value of $15,000 for $1.6  million in
2002  related  to  these  transactions.   The  Company  did  not  recognize  any
origination  fees on these  structured  transactions.  The  Company  sold a $1.3
million and a $3.2 million RITESSM interest for gains totaling $2.0 million.

     In 2001, the Company  structured  five  transactions  whereby Merrill Lynch
bought bonds from third parties with a face amount of $79.2 million. The Company
purchased  RITESSM  interests with a face value of $1.3 million for $0.2 million
in 2001 related to these  transactions.  The Company  recognized $0.7 million in
origination  fees on  these  structured  transactions.  There  were no  sales of
RITESSM in 2001 that resulted in significant capital gains or losses.

RITESSM Valuation Analysis

     The fair value of a RITESSM  investment  is  derived  from the quote on the
underlying bond reduced by the outstanding corresponding P-FLOATsSM face amount.
The Company  bases the fair value of the  underlying  bond,  which has a limited
market, on quotes from external sources,  such as brokers,  for these or similar
bonds.  The fair value of the underlying bond includes a prepayment risk factor.
The  prepayment  risk  factor  is  reflected  in the  fair  value of the bond by
assuming  the bond will prepay at the most  adverse  time to the  Company  given
current  market rates and estimates of future  market  rates.  Based on this, an
adverse change in prepayment  risk would not have an effect on the fair value of
the Company's RITESSM investments.  In addition, the RITESSM investments are not
subject to prepayment risk as the term of the securitization  trusts is only for
a period during which the underlying bond cannot be prepaid. Based on historical
information, credit losses were estimated to be zero.

     At  December  31,  2002  and  2001,  a 10% and 20%  adverse  change  in key
assumptions used to estimate the fair value of the Company's  RITESSM would have
the following impact:



(In thousands)                                           2002            2001
--------------                                           ----            ----
                                                                 
Fair value of retained interests, net                  $9,592          $5,316
Residual cash flows discount rate (annual rate)   3.8% - 8.1%     4.5%- 12.9%
Impact on fair value of 10% adverse change             $9,108         $22,821
Impact on fair value of 20% adverse change            $17,444         $43,783



     The  sensitivity  analysis  presented  above is  hypothetical in nature and
presented for  information  purposes only. The analysis shows the effect on fair
value of a variation in one assumption and is calculated without considering the
effect of changes in any other assumption. In reality, changes in one assumption
may affect the others, which may magnify or offset the sensitivities.



NOTE 6 - INVESTMENT IN DERIVATIVE FINANCIAL INSTRUMENTS

     The  following  table  provides  certain  information  with  respect to the
derivative  financial  instruments  held by the Company at December 31, 2002 and
2001.



                                                  December 31, 2002                              December 31, 2001
                                   --------------------------------------------  ---------------------------------------------
                                      Notional              Fair Value (2)          Notional               Fair Value (2)
                                     Amount (1)        Assets      Liabilities(3)  Amount (1)        Assets      Liabilities (3)
                                   --------------  -------------  -------------  --------------  -------------- --------------
                                                                                                  
Interest rate swap agreements          $ 349,810       $ 18,762      $ (49,359)      $ 422,230         $ 2,912      $ (18,646)
Put option agreements                     98,539              -              -         107,275               -              -
                                                   -------------  -------------                  -------------- --------------

Total investment in derivative financial instruments   $ 18,762      $ (49,359)                        $ 2,912      $ (18,646)
                                                   =============  =============                  ============== ==============

(1)  For the interest rate swap  agreements,  notional amount  represents  total
     amount of the Company's interest rate swap contracts ($598,415 and $650,335
     as of December 31, 2002 and December 31, 2001, respectively) less the total
     amount of the Company's reverse interest rate swap contracts  ($248,605 and
     $228,105 as of December 31, 2002 and December 31, 2001, respectively).  For
     put  option  agreements,  the  notional  amount  represents  the  Company's
     aggregate obligation under the put option agreements.
(2)  The amounts  disclosed  represent  the net fair values of all the Company's
     derivatives at the reporting date.
(3)  The  aggregate  negative  fair  value of the  investments  is  included  in
     liabilities for financial  reporting  purposes.  The negative fair value of
     these  investments  is considered  temporary  and is not  indicative of the
     future earnings on these investments.


Interest rate swaps

     The  Company  enters  into  interest  rate swap  agreements  to reduce  its
exposure to interest  rate risk as more fully  discussed in Note 1. From time to
time,  the Company may  terminate  interest  rate swap  agreements or enter into
interest rate swap contracts that offset certain of the Company's existing swaps
("reverse  interest  rate  swaps").  The  Company  may do this for a  number  of
reasons,  including in  conjunction  with  converting  portions of the Company's
short-term floating rate debt to longer-term, fixed-rate facilities.

     Under the interest  rate swap  agreements,  the Company is obligated to pay
the counterparty a fixed rate. In return,  the counterparty will pay the Company
a floating rate  equivalent to the BMA Municipal Swap Index,  an index of weekly
tax-exempt   variable  rate  issues.   Under  the  reverse  interest  rate  swap
agreements,  the  counterparty  is obligated to pay the Company a fixed rate. In
return,  the Company will pay the counterparty a floating rate equivalent to the
BMA  Municipal  Swap Index.  Net swap  payments  received,  if any,  are taxable
income,  even though the investment being hedged pays tax-exempt  interest.  The
Company  recognizes  taxable  capital gains or losses upon the termination of an
interest rate swap  contract.  The average BMA rate for 2002,  2001 and 2000 was
approximately 1.38%, 2.63% and 4.14%, respectively.

Put Options

     The  Company  has  occasionally  entered  into put option  agreements  with
counterparties  whereby the  counterparty  has the right to sell to the Company,
and the  Company  has the  obligation  to buy,  an  underlying  investment  at a
specified  price.  Under the put  options,  the  Company  may  receive an annual
payment for assuming the purchase  obligation  and  providing  asset  management
services on the underlying investments. The purchase price can be reduced in the
event of a material  adverse  change (as  defined  in the put  agreements).  The
Company had six and four put options  with a fair value of zero at December  31,
2002 and 2001, respectively.  The Company's aggregate obligation under these put
options  was $98.5  million and $107.3  million at  December  31, 2002 and 2001,
respectively.  The Company received $0.9 million, $1.0 million, and $1.2 million
in income from put options in 2002, 2001 and 2000, respectively.

NOTE 7 - RESTRICTED ASSETS

     Under  the  terms of the  Company's  interest  rate  swap  agreements  with
counterparties,  the Company is required to maintain cash deposits ("margin call
deposits").   The  margin  call  deposit   requirements  are  specific  to  each
counterparty.  The Company  must make margin call  deposits  when the total fair
value of the Company's  outstanding  swap obligations to any one counterparty is
greater than $1.0  million.  In certain  cases,  the Company is also required to
post up-front  collateral on the swap contracts.  At December 31, 2002 and 2001,
the balances in the  Company's  margin call deposit  accounts were $26.0 million
and $15.1 million, respectively.

     Under the terms of the  Company's  investment  in CAPREIT (see Note 4), the
Company is required to post either bond  collateral or cash  collateral  for the
CAPREIT  total return swaps.  At December 31, 2002,  the Company had posted $4.0
million in cash collateral.

     As discussed in Notes 1 and 2, in order to facilitate the securitization of
certain assets at higher leverage ratios than otherwise available to the Company
without the posting of additional collateral, the Company has pledged additional
bonds  to a pool  that  acts as  collateral  for  senior  interests  in  certain
securitization  trusts.  From  time to time,  the  Company  may also  post  cash
collateral  to this pool.  At  December  31,  2002,  the Company had posted $8.7
million in cash collateral. The Company did not have any cash posted to the pool
at December 31, 2001.

     In conjunction with a guarantee provided by the Company related to the sale
of certain taxable notes in December 1998 and March 1999, the Company  deposited
$1.3  million in cash in an account  with a  counterparty.  This money serves as
collateral  for the  Company's  obligation  under the  guarantee;  however,  the
Company's  obligation under the guarantee is not limited to this deposit. In the
event that any of the  properties  cannot fund their  payments on the loan,  the
money in this account can be used to fund any  shortfalls.  The Company does not
believe that any loss is likely. These funds will not be released to the Company
until the interest and principal obligations on all the loans are fulfilled. The
Company  does not  believe it will have to perform  under the  guarantee.  As of
December 31, 2002 and 2001, the balance of this cash, including interest earned,
was $1.4 million.



NOTE 8 - MORTGAGE SERVICING RIGHTS

     At  December  31,  2002 and 2001,  the  Company  had  capitalized  mortgage
servicing  rights  with a  carrying  value of $10.9  million  and $9.0  million,
respectively,  net of accumulated amortization of $3.0 million and $1.7 million,
respectively.  The December 31, 2002 balance of $10.9 million  represents  $11.0
million in mortgage  servicing  right assets  offset by $0.1 million in mortgage
servicing rights liabilities  (included in other liabilities).  The December 31,
2001 balance of $9.0 million represents $9.2 million in mortgage servicing right
assets  offset by $0.2 million in mortgage  servicing  rights  liabilities.  The
following  table shows the  activity  for the years ended  December 31, 2002 and
2001.

(In thousands)
Balance, December 31, 2000                                     $6,776
Capitalized mortgage servicing rights                           3,168
Amortization                                                    (936)
Valuation allowance                                                 -
                                                            ----------
Balance, December 31, 2001                                     $9,008
Capitalized mortgage servicing rights                           3,167
Amortization                                                  (1,314)
Valuation allowance                                                 -
                                                            ----------
Balance, December 31, 2002                                    $10,861
                                                            ==========

     At December  31, 2002 and 2001,  the fair value of the  mortgage  servicing
rights  approximated  the  carrying  amount.  The  fair  value  of the  mortgage
servicing  rights was estimated by  discounting  estimated net servicing  income
over the future  life of the  related  loan using a market  discount  rate.  The
market  discount  rate was  estimated  to be 12% at December  31, 2002 and 2001,
respectively.  The estimated  lives of the loans were  determined by considering
yield maintenance periods and contractual  prepayment penalties,  if any. Credit
losses  were  estimated  to be  zero  based  on  historical  performance  of the
underlying loans.

NOTE 9 - NOTES PAYABLE AND DEBT

     The Company's notes payable consist primarily of notes payable and advances
under line of credit  arrangements,  which are used to: (1) finance construction
lending needs;  (2) finance  working  capital  needs;  (3) warehouse real estate
operating  partnerships before they are placed into tax credit equity funds; and
(4)  warehouse  permanent  loans  before they are  purchased  by Fannie Mae. The
Company's short and long-term debt relates to  securitization  transactions that
the Company has recorded as borrowings.  The following  table  summarizes  notes
payable and debt at December 31, 2002 and 2001.



                                                                                     December 31,
                                                                         ------------------------------------
(000s)                                              Total of Facilities        2002              2001
                                                                                     
Short-term notes payable                                      N/A           $      126,410    $      159,390
Lines of credit  - unaffiliated entities              $   154,000                  110,821           111,554
Lines of credit - affiliated entities                 $   240,000                   89,053            72,777
Short-term debt                                               N/A                  219,945            78,560
Other                                                         N/A                        -               312
                                                                         ------------------------------------
Total short-term notes payable and debt                                            546,229           422,593
                                                                         ------------------------------------

Long-term notes payable                                       N/A                  124,640            76,030
Long-term debt                                                N/A                  147,357           134,881
                                                                         ------------------------------------
Total long-term notes payable and debt                                             271,997           210,911
                                                                         ------------------------------------

Total notes payable and debt                                                $      818,226    $      633,504
                                                                         ====================================


     Long-term   notes   payable   consists  of  amounts   borrowed  to  finance
construction  lending activities.  These amounts mature at various times through
2005. Interest rates on long-term notes payable range from 4.50% to 6.96%.

     Long-term debt consists of amounts related to  securitization  transactions
recorded as  borrowings.  These  amounts  mature at various  times through 2042.
Interest rates on long-term debt range from 4.35% to 12.00%.



Annual maturities of notes payable and debt are as follows:




(000s)
                           
2003                        $   546,229
2004                             99,206
2005                             37,673
2006                             68,924
2007                                868
Thereafter                       65,326
                          --------------
Total                       $   818,226
                          ==============


     The weighted  average  interest  rate on notes  payable and debt due in one
year was 3.90% and 5.45% at December 31, 2002 and 2001, respectively.

Covenant Compliance

     Under the terms of the various credit  facilities,  the Company is required
to comply with covenants including net worth, interest coverage,  collateral and
other terms and conditions. The Company is in compliance with its debt covenants
at December 31, 2002.

NOTE 10 - INCOME TAXES

     Certain  subsidiaries of MuniMae are corporations and are therefore subject
to federal and state income taxes.  The following table summarizes the provision
for income taxes at December 31, 2002, 2001 and 2000:

     (000s)
     Federal income tax expense:          2002           2001            2000
                                       --------        --------       --------
         Current                        $  422         $  862         $ 1,177
         Deferred                          625            175             536
     State income tax expense:
         Current                           305            250             201
         Deferred                          132             96              92
                                       --------        --------       --------
     Total                              $1,484         $1,383         $ 2,006
                                       ========        ========       ========

     During 2002, 2001, and 2000 the Company recognized  approximately $583,000,
$367,000 and zero, respectively,  of benefits for deductions associated with the
exercise  of employee  stock  options  and  vesting of  deferred  shares.  These
benefits were added directly to capital surplus, and are not reflected in income
tax expense on the income statement.

     The    of the difference between the effective income tax rate
and the  statutory  federal  income  tax rate,  as  applied to the income of the
Company's  subsidiaries,  which are  subject to federal and state  taxes,  is as
follows for the years ended December 31, 2002, 2001 and 2000:



                                                         2002            2001           2000
                                                       --------        --------       --------
                                                                               
Provision for income  taxes computed using the
statutory federal income tax rate                       34.0%           34.0%           34.0%
State income taxes, net of federal tax effect            9.2             7.9             6.5
Goodwill amortization                                   (2.4)           16.4             9.3
Difference in deferred share expense                       -               -            (1.1)
Minority interest                                        1.3             2.9               -
Tax credits                                             (3.7)          (21.9)              -
Other                                                   (1.0)            2.3             0.7
                                                       --------        --------       --------
Provision for income taxes                              37.4%           41.6 %          49.4%
                                                       ========        ========       ========





     Components of the Company's  deferred tax assets and liabilities,  included
in other assets and liabilities, are as follows at December 31, 2002 and 2001:



(000s)                                                  2002           2001
                                                      --------       --------
                                                              
 Deferred tax assets:
    Tax credit carryover                             $   529       $    383
     Rental expenses                                       52             68
     Mortgage servicing rights                             56             58
     Equity investment market value adjustment            546              -
     Deferred origination fees                            155              -
     Other                                                110            140
                                                     --------       --------
Total deferred tax assets                             $ 1,448          $ 649
                                                     ========       ========
Deferred tax liabilities:
     Depreciable assets                                 $ 939          $  35
     Mortgage servicing rights                          4,143          3,448
     Deferred loan fees                                    42             85
     Other                                                 90             90
                                                     --------       --------
Total deferred tax liabilities                        $ 5,214        $ 3,658
                                                     ========       ========



     At December 31, 2002 and 2001, the Company had an unused low-income housing
tax credit  carryforward  for  federal  income  tax  purposes  of  approximately
$529,000  and  $383,000,  respectively,  which  expires in 2016.  This credit is
subject to  recapture  based upon a  qualifying  disposition.  The Company has a
qualified disposition bond to avoid the recapture provisions.  Additionally,  at
December  31,  2002 and 2001,  a  component  of other  deferred  tax assets is a
charitable  contribution  carryforward of  approximately  $422,000 and $328,000,
respectively, which expires in 2006.

NOTE 11 - GUARANTEES, COMMITMENTS AND CONTINGENCIES

Lease Commitments

     The Company has entered  into  non-cancelable  operating  leases for office
space  and  equipment,  as well  as  software  hosting  agreements  for  various
information  systems  initiatives.  These leases expire on various dates through
2009.  Rental expense was  approximately  $2.1 million,  $1.4 million,  and $1.0
million for the years ended December 31, 2002, 2001 and 2000,  respectively.  At
December 31, 2002,  the minimum  aggregate  rental  commitments  are as follows:




  (000s)       Operating Leases
             ---------------------
                       
   2003         $           2,241
   2004                     1,458
   2005                     1,201
   2006                       267
   2007                        28
Thereafter                     52
             ---------------------
  Total         $           5,247
             =====================


Unfunded Loan Commitments

     Commitments  to extend credit are  agreements to lend to a customer as long
as there is no  violation  of any  condition  established  in the  contract.  At
December  31,  2002  and  2001,  the  aggregate  unfunded   commitments  totaled
approximately $293.4 million and $137.6 million,  respectively.  The Company has
unfunded  commitments  from investors in a like amount.  The commitments are not
reflected in the financial statements. The Company uses the same credit policies
in making  commitments  and  conditional  obligations  as it does for on-balance
sheet instruments.  There are no significant  concentrations of credit risk with
any individual counterparty to originate loans.

Unfunded Equity Commitments

     As the limited partner in real estate operating  partnerships,  the Company
has  committed  to  extend  equity  to real  estate  operating  partnerships  in
accordance  with the partnership  documents.  At December 31, 2002 and 2001, the
aggregate unfunded  commitments  totaled  approximately  $74.5 million and zero,
respectively.  The Company typically owns these partnership  interests for three
to nine months before they are  transferred to a syndicated  low-income  housing
tax credit fund.



Fannie Mae Participation Strips

     As  of  December  31,  2002  and  2001,  the  Company  owned  interest-only
securities resulting from participations in a percentage of interest received on
mortgage  loans sold to Fannie Mae with a fair  value of $5.8  million  and $5.5
million,  respectively.  The Company has entered  into an  agreement  to pay the
income received from these assets to the Group Trust; therefore, a corresponding
liability is reflected on the balance sheet in other liabilities.



Guarantees

     The  Company's  maximum  exposure  under its guarantee  obligations  is not
indicative  of the  likelihood of the expected  loss under the  guarantees.  The
Company  recognizes  contingent  liabilities  on guarantees  when the losses are
probable and can be reasonably estimated.

     The following table summarizes the Company's guarantees by type at December
31, 2002.



(in millions)                                                             December 31, 2002
                                             -------------------------------------------------------------------------------------
                                              Maximum       Carrying
             Guarantee              Note      Exposure       Amount                 Supporting Collateral
---------------------------------- -------   -----------   ----------   ----------------------------------------------------------
                                                           
Loss-Sharing Agreements with
  Fannie Mae and GNMA                (1)      $   162.1    $       -   $4.9 million Letter of Credit pledged

Bank Line of Credit Guarantees       (2)          182.0            -   Investment in partnership and loans totaling $153.6 million

Tax Credit Related Guarantees        (3)           42.8          0.1   None

Other Financial/Payment Guarantees   (4)          414.3          1.8   None

Put Options                          (5)          101.6            -   $30 million of loans and tax exempt bonds

Letter of Credit Guarantees          (6)           25.9            -   None

Indemnification Contracts            (7)           12.7            -   None
                                             -----------   ----------
                                              $   941.4    $     1.9
                                             ===========   ==========



Notes:
(1)  As a Fannie Mae DUS lender and GNMA loan servicer,  MFH may share in losses
     relating to under performing real estate mortgage loans delivered to Fannie
     Mae and GNMA. More specifically, if the borrower fails to make a payment on
     a DUS  loan  originated  by MFH  and  sold to  Fannie  Mae,  of  principal,
     interest,  taxes  or  insurance  premiums,  MFH  may be  required  to  make
     servicing advances to Fannie Mae. Also, MFH may participate in a deficiency
     after foreclosure on DUS and GNMA loans. As a DUS lender, MFH must maintain
     a minimum net worth and collateral  with a custodian.  The term of the loss
     sharing  agreement  is  based  on  the  contractual   requirements  of  the
     underlying  loans  delivered  to  Fannie  Mae and GNMA,  which  varies to a
     maximum of 30 years.
(2)  The  Company,   or  its  subsidiaries,   provides  payment  or  performance
     guarantees for certain  borrowings  under line of credit  facilities with a
     term of 1 year or less.
(3)  The Company  acquires  and sells  interests  in  partnerships  that provide
     low-income housing tax credits for investors.  In conjunction with the sale
     of  these  partnership  interests,  the  Company  may  provide  performance
     guarantees  on the  underlying  properties  owned  by the  partnerships  or
     guarantees to the fund investors. These guarantees have various expirations
     to a maximum term of 18 years.
(4)  The  Company,  or its  subsidiaries,  has entered  into  arrangements  that
     require  the Company to make  payment in the event a specified  third party
     fails  to  perform  on its  financial  obligation.  The  Company  typically
     provides  these  guarantees in  conjunction  with the sale of an asset to a
     third party or the Company's investment in equity ventures. The term of the
     guarantee varies based on loan payoff schedules or Company divestitures.
(5)  The Company  has entered  into put option  agreements  with  counterparties
     whereby  the  counterparty  has the right to sell to the  Company,  and the
     Company has the obligation to buy, an underlying  investment at a specified
     price. These put option agreements expire at various dates between February
     26, 2003 and April 1, 2007.
(6)  The Company,  or its subsidiaries,  provide a guarantee of the repayment on
     losses  incurred under letters of credit issued by third parties or provide
     a guarantee  to provide  substitute  letters of credits at a  predetermined
     future date. In addition,  the Company may provide a payment  guarantee for
     certain  assets in  securitization  programs.  These  guarantees  expire at
     various dates between March 1, 2003 and September 1, 2017.
(7)  The Company has entered into indemnification  contracts,  which require the
     guarantor to make payments to the  guaranteed  party based on changes in an
     underlying  investment  that is  related  to an asset or  liability  of the
     guaranteed  party.  These  agreements  typically  require  the  Company  to
     reimburse the guaranteed party for legal and other costs in the event of an
     adverse  judgment in a lawsuit or the imposition of additional taxes due to
     a change in the tax law or an adverse  interpretation  of the tax law.  The
     term of the  indemnification  varies based on the underlying  program life,
     loan payoffs, or Company divestitures. Based on the terms of the underlying
     contracts,  the maximum  exposure amount only includes  amounts that can be
     reasonably  estimated at this time; the actual  exposure  amount could vary
     significantly.



NOTE 12 - PREFERRED SHAREHOLDERS' EQUITY IN A SUBSIDIARY COMPANY

     In 1999, the Company placed a substantial  portion of its tax-exempt  bonds
and residual interests in bond  securitizations in an indirect subsidiary of the
Company,  MuniMae  TE Bond  Subsidiary,  LLC ("TE Bond  Sub").  TE Bond Sub sold
Series A,  Series B and Series A-1 and Series B-1  Cumulative  Preferred  Shares
(collectively, the "TE Bond Sub Preferred Shares") to institutional investors in
May 1999,  June 2000 and October 2001,  respectively.  The TE Bond Sub Preferred
Shares have a senior claim to the income derived from the  investments  owned by
TE Bond  Sub.  Any  income  from TE Bond  Sub  available  after  payment  of the
cumulative distributions of the TE Bond Sub Preferred Shares is allocated to the
Company, which holds all of the common equity interests. As a result, the assets
of TE Bond Sub and its subsidiaries,  while indirectly controlled by MuniMae and
thus  included in the  consolidated  financial  statements  of the Company,  are
legally  owned  by TE Bond Sub and are not  available  to the  creditors  of the
Company.  The Company's common equity interest in TE Bond Sub was $271.4 million
and $268.4  million at  December  31,  2002 and 2001,  respectively.  The common
equity  interest  in TE Bond Sub held by MuniMae is subject to the claims of the
creditors of MuniMae and in certain circumstances could be foreclosed.

     The Series A and A-1 Preferred Shares bear interest at 6.875% and 6.30% per
annum,  respectively,  or, if lower,  the  aggregate  net income of the  issuing
company,  TE Bond Sub. The Series A and A-1 Preferred Shares have a senior claim
to the income derived from the investments  owned by TE Bond Sub. The Series A-1
Shares are equal in priority of payment to the Series A  Preferred  Shares.  The
Series B and B-1  Preferred  Shares bear  interest at 7.75% and 6.80% per annum,
respectively,  or, if lower, the aggregate net income of the issuing company, TE
Bond  Sub,  after  payment  of  distributions  to the  Series A and  Series  A-1
Preferred Shares.  The Series B-1 Shares are equal in priority of payment to the
Series B Preferred  Shares.  Any income from TE Bond Sub available after payment
of the cumulative distributions of the TE Bond Sub Preferred Shares is allocated
to the Company.  Cash distributions on the TE Bond Sub Preferred Shares are paid
quarterly  on each January 31, April 30, July 31 and October 31. The TE Bond Sub
Preferred  Shares are subject to remarketing on specified  dates as indicated in
the table below.  On the remarketing  date, the  remarketing  agent will seek to
remarket  the shares at the  lowest  distribution  rate that  would  result in a
resale  of the TE Bond Sub  Preferred  Shares  at a price  equal to par plus all
accrued  but unpaid  distributions.  The TE Bond Sub  Preferred  Shares  will be
subject to mandatory  tender on specified  dates, as indicated below, and on all
subsequent remarketing dates at a price equal to par plus all accrued but unpaid
distributions. The following table provides a summary of certain terms of the TE
Bond Sub Preferred Shares.



                                   Series A             Series A-1              Series B              Series B-1
                               Preferred Shares      Preferred Shares       Preferred Shares       Preferred Shares
                               ----------------      ----------------       ----------------       ----------------
                                                                                                
Issue date                       May 27, 1999        October 9, 2001          June 2, 2000          October 9, 2001
Number of shares                      42                    8                      30                      4
Par amount per share              $2,000,000            $2,000,000             $2,000,000             $2,000,000
Dividend rate                       6.875%                6.30%                  7.75%                   6.80%
First remarketing date          June 30, 2009         June 30, 2009         November 1, 2010       November 1, 2010
Mandatory tender date           June 30, 2009         June 30, 2009         November 1, 2010       November 1, 2010
Redemption date                 June 30, 2049         June 30, 2049          June 30, 2050           June 30, 2050



     The following  table reflects the  composition of the TE Bond Sub Preferred
Shareholders' equity in TE Bond Sub.


(000s)                                          Series A      Series A-1      Series B      Series B-1       Total
                                              -------------  -------------  -------------  ------------  --------------
                                                                                           
Balance, January 1, 2000                       $    80,159    $         -     $        -    $        -    $     80,159
Issuance of preferred shares                             -              -         57,604             -          57,604
Income allocable to preferred shares                 5,775              -          2,700             -           8,475
Distributions                                       (5,874)             -         (2,700)            -          (8,574)
                                              -------------  -------------  -------------  ------------  --------------
Balance, December 31, 2000                          80,060              -         57,604             -         137,664
Offering costs adjustment                                -              -             (9)            -              (9)
Issuance of preferred shares                             -         15,206              -         7,604          22,810
Income allocable to preferred shares                 5,775            230          4,650           124          10,779
Distributions                                       (5,775)          (230)        (4,650)         (124)        (10,779)
                                              -------------  -------------  -------------  ------------  --------------
Balance, December 31, 2001                          80,060         15,206         57,595         7,604         160,465
Income allocable to preferred shares                 5,775          1,008          4,650           544          11,977
Distributions                                       (5,775)        (1,008)        (4,650)         (544)        (11,977)
                                              -------------  -------------  -------------  ------------  --------------
Balance, December 31, 2002                     $    80,060    $    15,206     $   57,595    $    7,604    $    160,465
                                              =============  =============  =============  ============  ==============




NOTE 13 - SHAREHOLDERS' EQUITY

     Prior to March  2002,  the  Company  had four  types of  shares:  preferred
shares,  preferred capital  distribution  shares  ("preferred cd shares"),  term
growth shares and common shares.  The Company's  preferred shares,  preferred cd
shares,  term growth shares and common shares differed  principally with respect
to allocation of income and cash distributions,  as provided by the terms of the
Company's  Operating  Agreement.  The Company was required to  distribute to the
holders of preferred  shares and preferred cd shares cash flow  attributable  to
such shares as defined in the  Company's  Operating  Agreement.  The Company was
required to distribute to the holders of term growth shares 2.0% of the net cash
flow after payment of distributions to holders of preferred shares and preferred
cd shares. The balance of the Company's cash flow was available for distribution
to holders of common shares.

     The Company's  Operating  Agreement  provided that the preferred shares and
the  preferred  cd shares  were  subject  to  partial  redemption  when any bond
attributable  to the shares was sold,  or beginning  in the year 2000,  when any
bond  attributable  to the shares  reached par value based on an appraisal.  The
Company was  required to redeem the  preferred  shares and  preferred  cd shares
within six months of the occurrence of a redemption event.

     A portion of the bonds  attributable  to preferred  shares and preferred cd
shares  reached  par value in  December  2000.  As a result,  in June 2001,  the
Company  redeemed a portion  of the  preferred  and  preferred  cd  shares.  The
remaining  bonds  attributable  to the preferred  shares and preferred cd shares
were either paid off, sold and/or  reached par value from September 2001 through
January 2002.  As a result,  in March 2002,  the Company  redeemed the remaining
preferred shares and preferred cd shares. The Operating  Agreement required that
the term growth shares be redeemed after the last  preferred  share is redeemed.
As a result,  the term growth  shares,  which had no residual  value,  were also
redeemed in 2002.

     Subsequent  to  March  2002,  the  common  shares  are the  Company's  only
outstanding  shares.  As of December 31,  2002,  it is the  Company's  policy to
distribute  to the holders of the common  shares at least 80% of cash  available
for  distribution.  The common  shares have no par value.  At December 31, 2002,
29,083,599 common shares were authorized.

     On February  8, 2002,  the  Company  sold to the public 3.0 million  common
shares at a price of $24.70 per share and granted the  underwriters an option to
purchase up to an aggregate of 450,000 common shares to cover over-allotments at
the same  price.  Net  proceeds  on the 3.0 million  shares  approximated  $70.5
million.  On February  15,  2002,  the  underwriters  exercised  their option to
purchase  300,000 common shares  generating net proceeds of  approximately  $7.1
million.  The net proceeds from this  offering  were used for general  corporate
purposes,  including  funding of new  investments,  paying down debt and working
capital.

Earnings per Share

     A single  presentation of basic earnings per share ("EPS") is presented for
preferred  shares and  preferred  cd shares  because  there were no  potentially
dilutive  shares  outstanding  during the periods  presented.  EPS for preferred
shares and preferred cd shares is calculated by dividing net income allocable to
the shares by the weighted average number of shares outstanding.

     A dual  presentation  of basic and  diluted  EPS is  presented  for  common
shares.  Basic EPS is  calculated  by dividing  net income  allocable  to common
shares  by the  weighted  average  number  of  common  shares  outstanding.  The
calculation  of diluted  EPS is  similar  to that of basic EPS  except  that the
denominator  is increased to include the number of additional  shares that would
have been  outstanding if the deferred  shares had vested,  options  granted had
been  exercised  and the  preferred  shares  and  preferred  cd shares  had been
converted to common shares.  Accordingly,  the numerator is adjusted to add back
the income  allocable to the  preferred,  preferred cd, and term growth  shares,
which would have been  allocated to common shares as a result of the  conversion
of these shares.  The diluted EPS calculation does not assume  conversion if the
conversion would have an  anti-dilutive  effect on EPS. The tables at the end of
this note reconcile the numerators and denominators in the basic and diluted EPS
calculations for 2002, 2001 and 2000.



     At December  31, 2000  options to purchase  12,500  common  shares were not
included in the computation of diluted EPS because the options'  exercise prices
were greater than the average price of the common shares for the period.



                                                            Municipal Mortgage & Equity, LLC
                                                         Reconciliation of Basic and Diluted EPS

                                    For the year ended December 31, 2002       For the year ended December 31, 2001
                                     Income         Shares      Per Share       Income        Shares      Per Share
                                   (Numerator)   (Denominator)   Amount       (Numerator)  (Denominator)     Amount
                                   -----------   -------------  ---------     -----------  -------------  ----------

(In thousands, except share and per share data)

Basic EPS
                                                                                        
Income allocable to
  common shares                    $   28,796      24,904,437   $    1.16     $    23,847    21,204,209   $     1.12
                                                                =========                                 ==========

Effect of Dilutive Securities

Options and deferred shares                -          447,594                           -       496,450

Earnings contingency                       -          121,784                           -        69,266

Convertible preferred shares
   to the extent dilutive                  -                -                           3        34,261
                                   ----------    -------------                -----------  -------------

Diluted EPS

Income allocable to common
  shares plus assumed conversions  $   28,796      25,473,815   $    1.13     $    23,850    21,804,186   $     1.09
                                   ==========    =============  =========     ===========  =============  ==========






                          Municipal Mortgage & Equity, LLC
                       Reconciliation of Basic and Diluted EPS

                                      For the year ended December 31, 2000
                                       Income         Shares      Per Share
                                     (Numerator)   (Denominator)   Amount
                                     -----------   -------------  ---------

(In thousands, except share and per share data)

Basic EPS
                                                         
Income allocable to
  common shares                      $   29,076      17,459,829   $    1.67
                                                                  =========

Effect of Dilutive Securities

Options and deferred shares                   -         408,560

Earnings contingency                          -          39,216

Convertible preferred shares
   to the extent dilutive                   309         180,761
                                     ----------    -------------

Diluted EPS

Income allocable to common
  shares plus assumed conversions    $   29,385      18,088,366   $    1.62
                                     ==========    =============  =========


NOTE 14 - RELATED PARTY TRANSACTIONS

Pension Fund Advisory Business

     The Company has  established  relationships  with pension funds through the
Group  Trust and MMER.  The Group  Trust was  established  by a group of pension
funds for the purpose of investing in income-producing  real estate investments.
The Group Trust  provides  loans and lines of credit to finance a variety of the
Company's  loan  products.  MMER is a  Maryland  real  estate  investment  trust
established by the same pension funds that participate in the Group Trust,  plus
one other pension fund. MMER provides the Company  short-term lines of credit to
finance  the  Company's  lending   activities,   in  addition  to  investing  in
income-producing real estate partnerships. MFH is the investment manager for the
Group Trust and MMER and receives advisory fees for these services. Furthermore,
MFH earns  origination  fees on the placement of permanent  loans with the Group
Trust.  MFH also earns  origination fees on the placement of equity interests in
real estate  partnerships  with MMER.  The Company's  fees earned from the Group
Trust for the years ended  December 31, 2002,  2001, and 2000 were $2.5 million,
$2.0 million and $1.0 million, respectively. The Company's fees earned from MMER
for the years ended  December 31, 2002,  2001 and 2000 were $1.6  million,  $1.4
million and zero, respectively.

     As of December 31, 2002,  the Company had $89.1 million  outstanding on its
credit lines with the Group Trust and MMER. The Group Trust loans outstanding to
various  subsidiaries of the Company totaled $128.2 million. For the years ended
December 31, 2002, 2001 and 2000, the Company recorded interest expense on these
borrowing  arrangements  of $12.0  million,  $11.3  million,  and $13.0 million,
respectively.

     The Group Trust and MMER engage in business  transactions  exclusively with
the  Company.  Four of the five  trustees  of the Group  Trust  (Mr.  Michael L.
Falcone,  the Company's  President and Chief  Operating  Officer,  Mr. Robert J.
Banks,  the Company's Vice Chairman,  Mr. Keith J. Gloeckl,  the Company's Chief
Investment  Officer,  and Mr. Gary A.  Mentesana,  the  Company's  Chief Capital
Officer) are officers of the Company. In addition,  three of the six trustees of
MMER (Messrs.  Falcone, Banks and Gloeckl) are Company officers.  These officers
are not paid for  Group  Trust or MMER  service.  The  Group  Trust and MMER are
deemed to be affiliates of the Company.

The Shelter Group

     Mr. Mark K. Joseph,  the Company's Chief Executive  Officer and Chairman of
its Board of  Directors,  controls  and is an  officer  of  Shelter  Development
Holdings,  Inc. ("Shelter Holdings"),  which owns a minority interest in Shelter
Development,  LLC  and  Shelter  Properties,  LLC  (collectively,  the  "Shelter
Group"),  engages in real estate  development and provides  property  management
services to a wide variety of commercial and residential properties.  One of the
Shelter Group companies provides property  management  functions for a number of
properties  that serve as collateral  for the Company's  bond  investments.  Mr.
Falcone had an ownership interest in and was a board member of this entity until
he relinquished these positions in 2000.



     The Shelter  Group  receives  fees  pursuant to  management  contracts  for
properties  which it manages.  During 2002, 2001 and 2000, the Shelter Group had
10, 10, and 12, respectively,  property management contracts for properties that
collateralize  the  Company's  investments  with fees at or below market  rates.
During the years ended December 31, 2002, 2001 and 2000, these fees approximated
$1.1 million,  $1.1 million, and $1.3 million,  respectively.  In addition,  the
Shelter Group is the general partner in a real estate operating partnership that
the Company  held a limited  partner  interest in at December  31,  2002.  As of
December 31, 2002,  the Company had invested $1.0 million in the  property,  and
the Shelter Group had received $58,063 in developer fees.

     Each affiliate property management contract is presented to the independent
members of the  Company's  Board of  Directors  for  approval  with  information
documenting the  comparability  of the proposed fees to those in the market area
of the  property.  Mr. Joseph has agreed to abstain from any  involvement,  as a
partner in the Shelter Group,  in the  structuring or review of any contracts or
transactions  between the Shelter Group and the Company.  He has likewise agreed
to excuse himself from review or  involvement,  as an officer or director of the
Company,  in  contracts  and  transactions  involving  the  Shelter  Group.  The
Company's  Board of  Directors  has  approved  all  contracts  and  transactions
involving  the  Shelter  Group and  conducts  an annual  review of all  property
management   contracts  between  the  Shelter  Group  and  any  properties  that
collateralize the Company's investments.

Management of Defaulted Assets

     In  certain   circumstances   involving  the  Company's  tax-exempt  bonds,
borrowers  have  defaulted on their debt  obligations  to the  Company.  In such
circumstances  the Company has,  after  evaluating  its  options,  chosen not to
foreclose on the property. Instead, the Company has negotiated the transfer of a
property's  deed in lieu of foreclosure to, or replaced the general partner of a
property with, an entity affiliated with the Company. The Company has done so in
order to preserve the original tax-exempt bond obligations and its participation
in cash flow from the  property,  consistent  with its overall goal of providing
tax-exempt income to its shareholders.

     Following the transfer of the property's deed to an affiliated entity, that
entity  controls the  collateral  for certain  investments  held by the Company.
These  affiliated  entities are controlled by or are managed by certain officers
of the Company.  The following table outlines these affiliate  relationships  at
December 31, 2002:



                                           Number of Properties Owned      Carrying Value of Company's
Affiliate Entity                            (directly or indirectly)     Investment at December 31, 2002
----------------                            ------------------------     -------------------------------
                                                                             
SCA Successor, Inc. (1)                                4                           $ 53,563,000
SCA Successor II, Inc. (1)                            12                             51,788,000
MMA Affordable Housing Corporation (2)                 2                             47,734,000
MuniMae Foundation, Inc. (3) /
MMA Successor I, Inc. (1)                              3                             12,035,000
                                                      ---                          ------------
Total                                                 21                           $165,120,000
                                                      ===                          ============



(1)  These corporations are general partners of the operating partnerships whose
     property collateralizes the Company's investments.  Mr. Joseph controls the
     general  partners of these operating  partnerships and is a limited partner
     in eight of these  partnerships.  Mr.  Falcone and Mr. William S. Harrison,
     the Company's Chief Financial  Officer and Senior Vice President,  serve as
     officers and directors of one such general  partner.  Ms. Angela A. Barone,
     the Company's Vice President of Finance and Budgeting, serves as a director
     in one such general partner.
(2)  MMA  Affordable  Housing  Corporation  ("MMAHC") is a 501(c)(3)  non-profit
     entity organized to provide charitable  donations on behalf of the Company.
     Mr.  Joseph is the  Chairman and one of five  directors  of the MMAHC.  Mr.
     Falcone, Mr. Harrison,  Mr. Gary A. Mentesana,  the Company's Chief Capital
     Officer,  and Mr. Earl W. Cole,  III, Senior Vice President of the Company,
     are also officers and directors of MMAHC.
(3)  MuniMae  Foundation  Inc.,  is a private  non-profit  entity  organized  to
     provide  charitable  donations on behalf of the Company.  Mr. Joseph is the
     Chairman and one of four directors of the MuniMae  Foundation.  Mr. Falcone
     and  Mr.   Mentesana  are  also  officers  and  directors  of  the  MuniMae
     Foundation.

     The  officers  of the  Company  who serve as  directors  or officers of the
affiliated  entities listed above are neither  compensated for their services as
officer or director  thereof,  nor derive any other economic  benefit from those
entities  except for Mr.  Joseph,  who  controls  SCA  Successor  I,  Inc.,  SCA
Successor II, Inc. and MMA Successor I, Inc.

     Such entities could have interests that do not fully coincide with, or even
are adverse to, the interests of the Company.  Such entities could choose to act
in  accordance  with  their own  interests,  which  could  adversely  affect the
Company. Among the actions such entities could take might be selling a property,
thereby causing a redemption event, at a time and under circumstances that would
not be advantageous to the Company.

Other Relationships

     The Company leases office space from an affiliate.  Mr. Joseph and a member
of the Company's Board of Directors have ownership  interests in the partnership
that leases the office  space to the Company.  For the years ended  December 31,
2002,  2001  and  2000,  the  Company  paid  $230,000,  $208,000  and  $178,000,
respectively, in rental lease payments under the related lease agreements. These
lease agreements with an affiliate were negotiated at market rate.

     Mr. Banks and Mr.  Gloeckl hold  limited  partnership  interests in various
limited  partnerships that function as the general partner of certain syndicated
low-income housing tax credit funds. The Company is the general partner in these
limited partnerships. The limited partnerships are as follows: Midland Equity IV
LP,  Midland  Equity V LP,  Midland Equity VI LP, Midland Equity VII LP, Midland
Equity VIII LP,  Midland Equity IX LP and Midland Equity X LP. Mr. Banks and Mr.
Gloeckl are also invested in Midland Tax Credit Investors Partnership,  which is
a general  partnership  that invests as a limited partner in certain  syndicated
low-income tax credit funds.

     Mr.  Banks  and Mr.  Gloeckl  own  shares  in three  corporations  that are
invested in real  estate  operating  partnerships  as the  general  partner.  In
addition,  Mr.  Banks and Mr.  Gloeckl  are  directly  invested in a real estate
operating  partnership  as the general  partner with Mr.  Gloeckl  acting as the
managing general partner. All four of the real estate operating partnerships are
involved in equity transactions with certain of the Company's low-income housing
tax credit funds.

     Until 2002, the Company owned a 75% interest in Whitehawk Capital,  LLC and
Whitehawk Capital IV, LLC (collectively,  "Whitehawk").  Mr. Charles M. Pinckney
and Mr. Mark S. Begeny, employees of Whitehawk,  owned the remaining 25%. During
2002,  the Company  purchased the  remaining 25% interest in Whitehawk  from Mr.
Pinckney and Mr. Begeny for a total purchase price of $1.2 million ($1.1 million
in cash and $0.1 million in common  shares of the  Company).  Subsequent  to the
purchase of the 25% interest in  Whitehawk,  Mr.  Pinckney and Mr. Begeny became
employees  of the  Company.  In addition,  each of Mr.  Pinckney and Mr.  Begeny
receives $32,500 per year through 2010 from the Company for deferred  consulting
fees earned prior to becoming employees of the Company.

     In conjunction with the sale of certain taxable notes in 1998 and 1999, the
Company provided a guarantee on behalf of 11 operating partnerships for the full
and punctual  payment of interest  and  principal  due under the taxable  notes.
These  taxable  notes have a face amount of $16.2  million at December 31, 2002.
Mr. Joseph controls the general  partners of these operating  partnerships.  The
Company's  obligation  under this  guarantee  is  included in the summary of the
Company's guarantees in Note 11.

     Shelter  Development   Holdings,   Inc.  (the  "Special   Shareholder")  is
personally liable for the obligations and liabilities of the Company. Mr. Joseph
controls  and is an  officer  of the  Special  Shareholder.  In the event that a
business  combination or change in control occurs,  and the Special  Shareholder
does not approve of such transaction,  the Special  Shareholder has the right to
terminate  its  status  as  the  Special  Shareholder.  In  the  event  of  such
termination,  the Company would be obligated to pay the Special Shareholder $1.0
million.

     In 2000 and 2001, prior to his employment with the Company,  Mr. William S.
Harrison,  Senior Vice  President  and Chief  Financial  Officer of the Company,
provided  consulting  services to the Company through a corporation wholly owned
by Mr. Harrison.  The Company paid approximately $31,000 and $79,000 in 2001 and
2000, respectively, for these services.

     A member  of the  Company's  Board of  Directors  is the  managing  general
partner  of the law firm of  Gallagher,  Evelius  and Jones LLP  ("GEJ"),  which
provides  corporate and real estate legal services to the Company.  For the year
ended  December  31, 2002,  $1.2  million in legal fees to GEJ was  generated by
transactions  structured  by the  Company,  of which $0.8  million was  directly
incurred by the  Company.  The total amount of $1.2  million  represented  8% of
GEJ's total  revenues  for 2002.  For the year ended  December  31,  2001,  $1.6
million in legal fees to GEJ was  generated by  transactions  structured  by the
Company,  of which $1.0 million was directly incurred by the Company.  The total
amount of $1.6 million represented 12.6% of GEJ's total revenues for 2001.

     Until the  redemption  of the term growth  shares in 2002 (see Note 13), an
affiliate of Merrill  Lynch owned 1,250 term growth  shares of the Company.  The
Company may from time to time enter into various investment  banking,  financial
advisory and other  commercial  services  with Merrill  Lynch for which  Merrill
Lynch receives and will receive customary compensation.  The Company also enters
into various RITESSM and interest rate swap  transactions  with Merrill Lynch on
terms generally available in the marketplace.

     The Company is the general  partner in various  partnerships  that  provide
low-income  tax credits for  investors.  The Company  sells the limited  partner
interests in these  partnerships  to third party  investors.  In  addition,  the
Company may provide certain performance  guarantees on the underlying properties
owned by the  partnerships  (see Note 11). The Company receives asset management
fees from these  partnerships.  For the year ended December 31, 2002,  2001, and
2000,  the Company  earned $3.0 million,  $2.4 million and $1.9 million in asset
management fees, respectively.

     For  the  year  ended  December  31,  2001,  the  Company  made a  $600,000
charitable contribution to MMA Affordable Housing Corporation.

NOTE 15 - NON-EMPLOYEE DIRECTORS' SHARE PLANS AND EMPLOYEE SHARE INCENTIVE PLANS

Non-Employee Directors' Share Plans

     At December 31, 2002,  the total number of shares  authorized to be granted
under  the  non-employee   directors'  share  plans  was  250,000  shares.   The
non-employee  directors'  plans  provide a means to attract  and  retain  highly
qualified persons to serve as non-employee  directors of the Company.  Under the
directors'  plans,  an option to purchase 7,000 Common Shares is granted to each
director when first elected or appointed to the Board of Directors and an option
to  purchase  5,000  common  shares  on the  date  of  each  annual  meeting  of
shareholders.  The  exercise  price of such options will be equal to 100% of the
fair market value of the Common Shares on the date of grant.  Options  expire at
the  earlier  of ten years  after the date of grant or one year after the date a
director ceases to serve as such. The options become  exercisable in full on the
first  anniversary of the date of grant.  At December 31, 2002,  136,000 options
were  outstanding  under the directors' plans with exercise prices of $14.875 to
$24.74.  The weighted average  remaining  contractual life for these outstanding
options was 7.3 years at December 31, 2002. The following  table  summarizes the
activity  relating to options  issued under the  directors'  plans for the years
ended December 31, 2002, 2001 and 2000:



                                                            Number of        Weighted Average
                                                             Shares           Exercise Price
                                                         --------------   ---------------------

                                                                           
Options outstanding at January 1, 2000                          47,500           $       18.47

Granted                                                         30,000           $       19.75
Exercised                                                            -                       -
Expired                                                              -                       -
                                                         --------------
Options outstanding at December 31, 2000                        77,500           $       19.03
                                                         ==============

Granted                                                         30,000           $       23.51
Exercised                                                            -                       -
Expired                                                              -                       -
                                                         --------------
Options outstanding at December 31, 2001                       107,500           $       20.28
                                                         ==============

Granted                                                         30,000           $       24.74
Exercised                                                       (1,500)          $       19.38
Expired                                                              -                       -
                                                         --------------
Options outstanding at December 31, 2002                       136,000           $       21.28
                                                         ==============
Options exercisable at:
     December 31, 2000                                          47,500           $       18.58
     December 31, 2001                                          77,500           $       19.03
     December 31, 2002                                         106,000           $       20.29


     The directors' plans also entitle each director to elect to receive payment
of  director's  fees in the form of Common  Shares,  based on their fair  market
value on the date of payment,  in lieu of cash payment of such fees. Such shares
may also be paid on a deferred basis, whereby the shares payable are credited to
the account of the  director,  and future  distributions  payable  with  respect
thereto are paid in the form of  additional  share  credits  based upon the fair
market  value  of the  Common  Shares  on the  record  date of the  distribution
payment. As of December 31, 2002, 6,408 Common Shares and 30,045 deferred shares
had been issued to directors in lieu of cash  payments for director  fees. As of
December 31,  2002,  there were 71,047  shares  available  under the  directors'
plans.

Employee Share Incentive Plans

     At December 31, 2002,  2,622,033  shares were authorized to be issued under
the share incentive  plans.  The Company's share incentive plans provide a means
to attract,  retain and reward executive officers and other key employees of the
Company, to link employee  compensation to measures of the Company's performance
and to promote ownership of a greater proprietary  interest in the Company.  The
plans  authorize  grants of a broad variety of awards,  including  non-qualified
stock options, share appreciation rights, restricted shares, deferred shares and
shares  granted  as a  bonus  or in lieu  of  other  awards.  Shares  issued  as
restricted  shares  and as  awards,  other than  options  (including  restricted
shares), may not exceed 20% and 40% of the total reserved under the plans. As of
December 31, 2002, there were 967,485 shares available under the plans.



Common Share Options
--------------------

     The exercise price of Common Share options granted under the plans is equal
to 100% of the fair market value of the Common Shares on the date of grant.  The
options  vest over  three  years.  In the event of a change  in  control  of the
Company (as defined in the plans),  the options  shall  become  immediately  and
fully  exercisable.  In addition,  the Company may, at any time,  accelerate the
exercisability  of all or a specified  portion of the  options.  Generally,  the
options  expire ten years from the date of grant.  However,  options will expire
immediately  upon the termination of employment for cause and three months after
termination of employment for reasons other than death,  disability or normal or
early retirement.  In the event of death, disability or retirement,  the options
will expire one year after the date of such event. At December 31, 2002, 796,439
options  were  outstanding  under the plans with  exercise  prices of $16.875 to
$22.55.  The weighted average  remaining  contractual life for these outstanding
options was 5.8 years at December 31, 2002. The following  table  summarizes the
activity relating to options issued under the plans for the years ended December
31, 2002, 2001 and 2000:



                                                    Number of       Weighted Average
                                                     Shares          Exercise Price
                                                  --------------   --------------------

                                                                 
Options outstanding at January 1, 2000                  709,304        $        17.24
Granted                                                 420,000        $        18.75
Exercised                                               (52,034)       $        17.20
Expired/Forfeited                                        (5,000)       $        19.00
                                                  --------------
Options outstanding at December 31, 2000              1,072,270        $        17.82
                                                  ==============
Granted                                                  75,000        $        22.35
Exercised                                              (147,800)       $        17.28
Expired/Forfeited                                        (2,500)       $        17.38
                                                  --------------
Options outstanding at December 31, 2001                996,970        $        18.25
                                                  ==============
Granted                                                       -                     -
Exercised                                              (190,531)       $        18.44
Expired/Forfeited                                       (10,000)       $        18.75
                                                  --------------
Options outstanding at December 31, 2002                796,439        $        18.19
                                                  ==============
Options exercisable at:
     December 31, 2000                                  615,103        $        17.16
     December 31, 2001                                  637,970        $        17.68
     December 31, 2002                                  622,389        $        17.91


Common Share Appreciation Rights
--------------------------------

     On November 11, 1997, 3,000 Common Share appreciation  rights ("SARs") were
awarded to certain employees under the plans. The exercise price of the SARs was
equal to 100% of the fair market  value of the Common  Shares ($19 per share) on
the date of grant and are  exercisable  for cash only.  The SARs vest over three
years and generally  expire ten years from the date of grant.  In the event of a
change in control of the  Company  (as  defined  in the  plans),  the SARs shall
become immediately and fully exercisable.  In addition,  the Company may, at any
time,  accelerate the  exercisability of all or a specified portion of the SARs.
However, the SARs will expire immediately upon the termination of employment for
cause and three months after  termination  of employment  for reasons other than
death,  disability  or  normal  or early  retirement.  In the  event  of  death,
disability or retirement,  the SARs will expire one year after such event. As of
December 31, 2002, 3,000 SARs had vested.

Deferred Shares
---------------

     The Company granted 32,870,  63,050 and 93,500 deferred share awards with a
total fair value of $0.8  million,  $1.4  million and $1.8 million for the years
ended December 31, 2002, 2001 and 2000,  respectively.  The deferred shares vest
over two to ten years,  as  outlined in the  individual  award  agreements.  The
deferred   share  awards  also  provide  for   acceleration   of  vesting  on  a
discretionary  basis,  upon a change in control and death or  disability.  As of
December 31, 2002,  276,922  deferred  shares had vested.  The Company  recorded
unearned  compensation  equal to the fair market  value of the awards,  which is
shown as a separate component of shareholders' equity.  Unearned compensation is
being  amortized  into  expense  over the  vesting  period.  For the years ended
December 31, 2002, 2001 and 2000, the Company recognized compensation expense of
$1.7  million,  $1.4  million and $1.1  million,  respectively,  relating to the
deferred shares.



NOTE 16 - SERVICING PORTFOLIO

Trust and Escrow Funds

     The Company maintains certain escrow accounts and trust accounts related to
principal  and  interest  payments  and to  escrow  funds  received  but not yet
remitted to investors or others on loans serviced by the Company. These accounts
are segregated into special  accounts and are excluded from the Company's assets
and liabilities.

Loans and Bonds Serviced

     The Company  serviced loans and bonds  totaling $2.5 billion,  $2.2 billion
and $1.9 billion in outstanding  principal at December 31, 2002,  2001 and 2000,
respectively. The fees earned by the Company for servicing these loans are based
on a  percentage  of the unpaid  principal  balance of the  loans.  These  loans
include  approximately  $752.6  million  and $584.6  million in loans  where the
Company has a risk-sharing  agreement with certain  lenders at December 31, 2002
and 2001,  respectively.  Under  the  risk-sharing  agreement,  the  Company  is
responsible  for up to 20% of the  loan  loss on all the  loans  covered  by the
agreement.  The  Company  monitors  the  loans in the  servicing  portfolio  for
potential  losses.  If the  Company  determines  a loss is  probable  and can be
reasonably estimated,  a loss reserve is recorded through a charge to the income
statement.  At  December 31,  2002  and  2001,  management  determined  that  no
allowance for possible loan losses on the servicing portfolio was necessary. The
Company will  continue to evaluate the need for allowance for loan losses in the
future as circumstances dictate.

NOTE 17 - FAIR VALUE OF FINANCIAL INSTRUMENTS

     The  estimated  fair  values of the  Company's  financial  instruments  are
included in the table at the end of this note.

     The carrying  amounts in the table  correspond  to amounts  included in the
accompanying  balance sheets.  The following methods or assumptions were used by
the Company in estimating the fair values of financial statement instruments:

Cash and cash equivalents, investment in tax-exempt bonds and residual interests
in bond  securitizations  - The carrying  amounts  reported in the balance sheet
approximate the assets' fair value.

Loans  receivable  - The fair  value  of the  Company's  fixed  rate  loans  was
calculated by discounting the expected cash flows.  The discount rates are based
on the interest rate charged to current  customers  for  comparable  loans.  The
Company's  adjustable  rate loans reprice  frequently  at current  market rates.
Therefore, the fair value of these loans has been estimated to approximate their
carrying value.

Other investments - The estimated fair value of other investments was calculated
by discounting  contractual cash flows adjusted for current prepayment estimates
using a market discount rate.

Notes  payable - The  estimated  fair  value of the  Company's  fixed rate notes
payable was calculated by discounting contractual cash flows. The discount rates
were based on the interest rates paid to current  lenders for  comparable  notes
payable.  The  Company's  adjustable  rate notes payable  reprice  frequently at
current market rates. Therefore,  the fair value of these notes payable has been
estimated to approximate their carrying value.

Commitments  to extend credit - Fair value of  commitments  to extend credit are
based on interest  rates  currently  charged to enter into  similar  agreements,
taking  into   account  the   remaining   terms  of  the   agreements   and  the
counterparties'  credit  standing.

Unfunded equity commitments - Fair value of unfunded equity commitments is equal
to the total amount committed less the amount funded at the balance sheet date.

Put options  written - Fair value is based on quoted  market  price of financial
instruments with similar terms adjusted for differences in risk characteristics.

Interest rate swap agreements - Fair value is based on the estimated amount that
the Company would pay or receive to terminate the swap  agreement at the balance
sheet date.

Total  return  swaps - Fair  value  is based on the  estimated  amount  that the
Company  would pay or receive to  terminate  the swap  agreement  at the balance
sheet date.



Limitations

     The fair  value  estimates  are made at a  discrete  point in time based on
relevant  market  information and  information  about the financial  instrument.
Because no or limited  markets exist for a significant  portion of the Company's
financial  instruments,  fair value  estimates are based on judgments  regarding
future   expected   loss   experience,   current   economic   conditions,   risk
characteristics  of various  financial  instruments,  and other  factors.  These
estimates  are  subjective  in nature and involve  uncertainties  and matters of
significant judgment and therefore cannot be determined with precision.  Changes
in assumptions could significantly affect the estimates.  In addition,  the fair
value  estimates  are based on  existing  on- and  off-balance  sheet  financial
instruments  without  attempting  to estimate  the value of  anticipated  future
business  and the  value of  assets  and  liabilities  that  are not  considered
financial instruments.



Summary of Fair Values

(000s)                                               December 31, 2002          December 31, 2001
                                                  ------------------------   -------------------------
                                                   Carrying                    Carrying
                                                    Amount      Fair Value      Amount      Fair Value
                                                  -----------   ----------    -----------   ----------
                                                                                
Assets:
-------
Investment in tax-exempt bonds, net                $  770,345   $ 770,345      $ 616,460    $ 616,460
Loans receivable, net - fixed                         409,765     408,777        417,281      415,943
Loans receivable, net - adjustable                     51,683      48,207         22,750       22,750
Residual interests in bond securitizations             11,039      11,039         13,295       13,295
Investment in derivative financial instruments         18,762      18,762          2,912        2,912
Put options                                                 -           -              -            -
Cash and cash equivalents                              43,745      43,745         97,373       97,373
Restricted assets                                      40,318      40,318         16,710       16,710
Other investments                                       5,757       5,757          5,488        5,488
Mortgage servicing rights, net                         11,009      11,009          9,161        9,161

Liabilities:
------------
Notes payable - fixed                                 315,975     315,573        320,720      321,857
Notes payable - adjustable                            134,949     134,949         99,343       99,343
Residual interests in bond securitizations              1,447       1,447          7,979        7,979
Investment in derivative financial instruments         49,359      49,359         18,646       18,646

Off-Balance Sheet:
------------------
Commitments to extend credit                                -     290,132              -      146,970
Unfunded equity commitments                                 -      74,516              -            -


NOTE 18 - BUSINESS SEGMENT REPORTING

     In the fourth quarter of 1999, the Company  adopted  Statement of Financial
Accounting  Standards No. 131,  "Disclosures About Segments of an Enterprise and
Related  Information,"  which  establishes  standards for reporting  information
about a company's  operating  segments.  In October 1999, as a result of the MFH
acquisition, the Company restructured its operations into two business segments:
(1) an operating segment consisting of MFH and other subsidiaries that primarily
generate  taxable fee income by providing loan servicing,  loan  origination and
other  related  services and (2) an investing  segment  consisting  primarily of
subsidiaries  holding  investments  producing  tax-exempt  interest income.  The
accounting policies of the segments are the same as those described in Note 1.

     The revenues  associated with the investing  segment  consist  primarily of
interest earned on tax-exempt bonds, residual interests in bond securitizations,
taxable loans and derivative financial instruments. The revenues associated with
the operating segment consist primarily of loan servicing fees, loan origination
fees,  syndication  fees,  asset  management  fees, and advisory  fees.  Segment
results include all direct revenues and expenses of each segment and allocations
of indirect expenses based on specific  methodologies.  The Company's reportable
segments are strategic  business units that primarily  generate different income
streams and are managed separately.





                                                                Municipal Mortgage & Equity, LLC
                                                                        Segment Reporting
                                                                          (in thousands)

                                                            2002                                         2001
                                         -------------------------------------------------------- ----------------------------------
                                                                              Total                                        Total
                                         Investing  Operating  Adjustments Consolidated Investing Operating Adjustments Consolidated
                                         ---------  ---------  ----------- ------------ --------- --------- ----------- ------------
                                                                                                
INCOME:
Interest on bonds and residual
 interests in bond securitizations       $  57,322  $  2,601   $       -   $   59,923   $ 50,732  $   2,711 $       -   $   53,443
Interest on loans                            3,326    31,569           -       34,895      2,798     30,542         -       33,340
Interest on short-term investments           1,030       225           -        1,255      2,045      1,036         -        3,081
Syndication fees                                 -     7,221           -        7,221          -      5,480         -        5,480
Origination fees                               750     8,976      (3,095)       6,631          -      7,271      (820)       6,451
Loan servicing fees                              -     6,823           -        6,823          -      6,982         -        6,982
Asset management and advisory fees               -     3,887           -        3,887          -      2,961         -        2,961
Other income                                 1,364     3,071           -        4,435          -      7,082         -        7,082
Net gain on sales                            1,537     7,021           -        8,558      2,339      5,883         -        8,222
                                         ---------  ---------  ----------- ------------ --------- --------- ----------- ------------
Total income                                65,329    71,394      (3,095)     133,628     57,914     69,948      (820)     127,042
                                         ---------  ---------  ----------- ------------ --------- --------- ----------- ------------
EXPENSES:
Interest expense                             9,106    27,490           -       36,596      6,053     24,643         -       30,696
Salaries and benefits                        2,082    20,596           -       22,678      1,996     19,385         -       21,381
General and administrative                   1,802     5,218           -        7,020        831      5,696         -        6,527
Professional fees                            1,367     3,593           -        4,960      1,094      4,407         -        5,501
Amortization of goodwill and
 mortgage servicing rights                       -     1,314           -        1,314          -      2,509         -        2,509
                                         ---------  ---------  ----------- ------------ --------- --------- ----------- ------------
Total expenses                              14,357    58,211           -       72,568      9,974     56,640         -       66,614

Net holding losses on derivatives          (14,863)        -           -      (14,863)    (5,572)         -         -       (5,572)
Impairments and valuation
 allowances related to investments
 (Notes 2 and 3)                              (730)        -           -         (730)         -     (3,256)        -       (3,256)
Losses from equity investments in
 partnerships                                    -    (3,057)          -       (3,057)         -     (1,279)        -       (1,279)
                                         ---------  ---------  ----------- ------------ --------- --------- ----------- ------------

Net income before income taxes,
 income allocated to preferred
 shareholders in a subsidiary
 company, and cumulative effect of
 accounting change                          35,379    10,126      (3,095)      42,410     42,368      8,773      (820)      50,321
Income tax expense                               -     1,484           -        1,484          -      1,383         -        1,383
                                         ---------  ---------  ----------- ------------ --------- --------- ----------- ------------

Net income before income
 allocated to preferred
 shareholders in a subsidiary
 company and cumulative effect of
 accounting change                          35,379     8,642      (3,095)      40,926     42,368      7,390      (820)     48,938
Income allocable to preferred
 shareholders in a subsidiary
 company (Note 12)                          11,977         -           -       11,977     10,779          -         -      10,779
                                         ---------  ---------  ----------- ------------ --------- --------- ----------- ------------

Net income before cumulative
 effect of accounting change                23,402     8,642      (3,095)      28,949     31,589      7,390      (820)      38,159

Cumulative effect on prior years of
 change in accounting for derivatives            -         -           -            -     12,277          -         -       12,277
                                         ---------- ---------  ----------- ------------ --------- --------- ----------- ------------
Net income                               $  23,402  $  8,642   $  (3,095)  $   28,949   $ 19,312  $   7,390 $    (820)  $   25,882
                                         =========  =========  =========== ============ ========= ========= =========== ============




                                               Municipal Mortgage & Equity, LLC
                                                     Segment Reporting
                                                       (in thousands)

                                                            2000
                                         ----------------------------------------------
                                                                              Total
                                         Investing  Operating  Adjustments Consolidated
                                         ---------  ---------  ----------- ------------
                                                               
INCOME:
Interest on bonds and residual
 interests in bond securitizations       $  41,316  $  1,761   $       -   $   43,077
Interest on loans                            1,451    30,306           -       31,757
Interest on short-term investments           3,106     1,285           -        4,391
Syndication fees                                 -     4,410           -        4,410
Origination fees                                 -     5,082      (1,545)       3,537
Loan servicing fees                              -     5,621           -        5,621
Asset management and advisory fees               -     2,426           -        2,426
Other income                                     -     3,314           -        3,314
Net gain on sales                              191     2,128           -        2,319
                                         ---------  ---------  ----------- ------------
Total income                                46,064    56,333      (1,545)     100,852
                                         ---------  ---------  ----------- ------------
EXPENSES:
Interest expense                             4,095    27,057           -       31,152
Salaries and benefits                        1,533    13,767           -       15,300
General and administrative                     497     4,146           -        4,643
Professional fees                              820     3,486           -        4,306
Amortization of goodwill and
 mortgage servicing rights                       -     1,887           -        1,887
                                         ---------  ---------  ----------- ------------
Total expenses                               6,945    50,343           -       57,288

Net holding losses on derivatives                -        -            -            -
Impairments and valuation
 allowances related to investments
 (Notes 2 and 3)                            (1,508)       -            -       (1,508)
Losses from equity investments in
 partnerships                                    -        -            -            -
                                         ---------  ---------  ----------- ------------

Net income before income taxes,
 income allocated to preferred
 shareholders in a subsidiary
 company, and cumulative effect of
 accounting change                          37,611     5,990      (1,545)      42,056
Income tax expense                               -     2,006           -        2,006
                                         ---------  ---------  ----------- ------------

Net income before income
 allocated to preferred
 shareholders in a subsidiary
 company and cumulative effect of
 accounting change                          37,611     3,984      (1,545)      40,050
Income allocable to preferred
 shareholders in a subsidiary
 company (Note 12)                           8,475         -           -        8,475
                                         ---------  ---------  ----------- ------------

Net income before cumulative
 effect of accounting change                29,136     3,984      (1,545)      31,575

Cumulative effect on prior years of
 change in accounting for derivatives            -         -           -            -
                                         ---------- ---------  ----------- ------------
Net income                               $  29,136  $  3,984   $  (1,545)  $   31,575
                                         =========  =========  =========== ============





NOTE 19 - SUBSEQUENT EVENTS

February 2003 Common Share Offering

     In February  2003, the Company sold to the public 2.8 million common shares
at a price of  $23.60  per  share  and  granted  the  underwriters  an option to
purchase up to an aggregate of 420,000 common shares to cover over-allotments at
the same  price.  Net  proceeds  on the 2.8 million  shares  approximated  $62.8
million.  On February  11,  2003,  the  underwriters  exercised  their option to
purchase 420,000 common shares,  generating net proceeds of  approximately  $9.4
million.  The net proceeds from this offering will be used for general corporate
purposes,  including  funding of new  investments,  paying down debt and working
capital.

NOTE 20 - QUARTERLY RESULTS (unaudited)

(in thousands, except per share data)


                                                                       1st Quarter   2nd Quarter   3rd Quarter  4th Quarter
                                                                      -----------------------------------------------------
                                                                                                     
Year ended December 31, 2002:
INCOME:
Interest income                                                        $  24,079     $   24,237    $  24,345     $  23,412
Fee income                                                                 6,627          7,844        6,193         8,333
Net gain on sales                                                          2,166            703          657         5,032
                                                                      -----------   ------------  -----------   -----------
Total income                                                              32,872         32,784       31,195        36,777
                                                                      -----------   ------------  -----------   -----------
EXPENSES:
Interest expense                                                           8,972          8,487        8,771        10,366
General and administrative                                                 7,190          9,594        8,086         9,788
Amortization of goodwill and mortgage servicing rights                       318            333          334           329
                                                                      -----------   ------------  -----------   -----------
Total expenses                                                            16,480         18,414       17,191        20,483
                                                                      -----------   ------------  -----------   -----------
Net holding gains (losses) on derivatives                                  3,112         (7,721)      (9,921)         (333)
Impairments and valuations allowances related to investments                (110)             -            -          (620)
Net gains (losses) from equity investments in partnerships                  (323)            94       (1,487)       (1,341)
                                                                      -----------   ------------  -----------   -----------
Net income before income taxes, income allocated to
  preferred shareholders in a subsidiary company,
  and cumulative effect of accounting change                              19,071          6,743        2,596        14,000
Income tax expense (benefit)                                               1,031            828         (635)          260
                                                                      -----------   ------------  -----------   -----------
Net income before income allocated to preferred shareholders
  in a subsidiary company and cumulative effect of
  accounting change                                                       18,040          5,915        3,231        13,740
Income allocable to preferred shareholders in a subsidiary company         2,994          2,995        2,994         2,994
                                                                      -----------   ------------  -----------   -----------
Net income before cumulative effect of accounting change                  15,046          2,920          237        10,746
Cumulative effect on prior years of change in
  accounting for derivatives                                                   -              -            -             -
                                                                      -----------   ------------  -----------   -----------
Net income                                                             $  15,046     $    2,920    $     237     $  10,746
                                                                      ===========   ============  ===========   ===========

Net income allocated to:
Common shares:
  Basic                                                                $    0.63     $     0.12    $    0.01     $    0.42
                                                                      ===========   ============  ===========   ===========
  Diluted                                                              $    0.62     $     0.11    $    0.01     $    0.41
                                                                      ===========   ============  ===========   ===========







                                                                       1st Quarter     2nd Quarter    3rd Quarter     4th Quarter
                                                                      -------------  --------------  -------------  --------------
                                                                                                         
Year ended December 31, 2001:
INCOME:
Interest income                                                        $    20,953    $     21,670    $    21,101    $     26,140
Fee income                                                                   8,509           6,662          6,741           7,044
Net gain on sales                                                              166           1,969          4,760           1,327
                                                                      -------------  --------------  -------------  --------------
Total income                                                                29,628          30,301         32,602          34,511
                                                                      -------------  --------------  -------------  --------------
EXPENSES:
Interest expense                                                             7,826           7,769          7,873           7,228
General and adminstrative                                                    6,667           8,093          8,522          10,127
Amortization of goodwill and mortgage servicing rights                         693             628            694             494
                                                                      -------------  --------------  -------------  --------------
Total expenses                                                              15,186          16,490         17,089          17,849
                                                                      -------------  --------------  -------------  --------------
Net holding gains (losses) on derivatives                                   (4,865)          1,272         (4,670)          2,691
Impairments and valuations allowances related to investments                (3,256)              -              -               -
Net gains (losses) from equity investments in partnerships                       -              73           (313)         (1,039)
                                                                      -------------  --------------  -------------  --------------
Net income before income taxes, income allocated to
  preferred shareholders in a subsidiary company,
  and cumulative effect of accounting change                                 6,321          15,156         10,530          18,314
Income tax expense                                                               3             224            805             351
                                                                      -------------  --------------  -------------  --------------
Net income before income allocated to preferred shareholders
  in a subsidiary company and cumulative effect of
  accounting change                                                          6,318          14,932          9,725          17,963
Income allocable to preferred shareholders in a subsidiary company           2,606           2,606          2,606           2,961
                                                                      -------------  --------------  -------------  --------------
Net income before cumulative effect of accounting change                     3,712          12,326          7,119          15,002
Cumulative effect on prior years of change in
  accounting for derivatives                                               (12,277)              -              -               -
                                                                      -------------  --------------  -------------  --------------
Net income (loss)                                                      $    (8,565)   $     12,326    $     7,119    $     15,002
                                                                      =============  ==============  =============  ==============

Net income allocated to:
Common shares:
  Basic                                                                $     (0.45)   $       0.55    $      0.30    $       0.67
                                                                      =============  ==============  =============  ==============
  Diluted                                                              $     (0.44)   $       0.54    $      0.29    $       0.65
                                                                      =============  ==============  =============  ==============






                                INDEX TO EXHIBITS
                                -----------------

Exhibit
 Number           Document
--------          --------


3.1               Amended and Restated Operating Agreement

3.4               Amended and Restated Bylaws

21                Subsidiaries of the Registrant

23                Consent of PricewaterhouseCoopers LLP

99                Officers'  Certificate  pursuant to Section 906 of the
                    Sarbanes-Oxley Act of 2002




                                   EXHIBIT 3.1

                              AMENDED AND RESTATED

                CERTIFICATE OF FORMATION AND OPERATING AGREEMENT

                                       OF

                        MUNICIPAL MORTGAGE & EQUITY, LLC

                     (a Delaware limited liability company)


     THIS AMENDED AND RESTATED  CERTIFICATE OF FORMATION AND OPERATING AGREEMENT
(the  "Agreement")  of  Municipal  Mortgage & Equity,  LLC,  a Delaware  limited
liability company (the "Company"),  dated as of May 9 , 2002, is entered into by
and among the Shareholders (as defined herein) of the Company and any Person (as
defined  herein)  who  becomes  a  Shareholder  pursuant  to the  terms  of this
Agreement.

     The Company's Certificate of Formation filed with the Delaware Secretary of
State on July 6,  1995,  is  hereby  amended  to amend  and  restate  all of the
provisions  thereof so that said  Certificate,  as amended and restated  hereby,
reads in its  entirety as follows;  and the  Company's  Operating  Agreement  is
hereby  amended  so that  said  Operating  Agreement  reads in its  entirety  as
follows:

     FIRST: The name of the limited  liability  company is Municipal  Mortgage &
Equity, LLC.

     SECOND: The address of the limited liability company's registered office in
the State of Delaware is Corporation  Service Company,  2711  Centerville  Road,
Suite 400, in the City of Wilmington,  County of New Castle,  19808. The name of
its registered agent at such address is Corporation Service Company.

     THIRD:  The  remainder  of  the  Certificate  of  Formation  and  Operating
Agreement is as follows:

                              W I T N E S S E T H :

     WHEREAS,  the  Shareholders  of the Company have approved the amendment and
restatement  of the  Certificate  (as  defined  herein) of the  Company  and the
Operating  Agreement (as defined herein) of the Company to remove provisions and
references that are no longer operative; and

     WHEREAS, this Agreement shall constitute the Certificate of the Company and
shall also  constitute  the  Operating  Agreement of the  Company,  and shall be
binding upon all Persons now or at any time  hereafter who are  Shareholders  of
the Company.

     NOW,  THEREFORE,  in  consideration of the mutual covenants and obligations
set forth in this Agreement,  and of other good and valuable consideration,  the
receipt of which is hereby acknowledged,  the parties hereto,  intending legally
to be bound, hereby agree as follows:

                                   ARTICLE I

                                   Definitions

     Capitalized  terms used in this Agreement shall have the meanings set forth
below or in the Section of this Agreement referred to below, except as otherwise
expressly  indicated  or  limited by the  context  in which they  appear in this
Agreement.  All  terms  defined  in this  Article 1 or in the  preamble  to this
Agreement in the  singular  have the same  meanings  when used in the plural and
vice versa.

     1.1  "Acquiring Person" shall have the meaning set forth in Section 13.1 of
this Agreement.

     1.2  "Act" means the  Delaware  Limited  Liability  Company Act,  Del. Code
Ann.ss.ss.18-101 et seq., as amended from time to time.

     1.3  "Affiliate"  means,  with respect to any Person,  any Relative of such
Person, any trust for the benefit of such Person or such Person's Relative,  any
beneficiary  of such a trust and any other Person that  directly,  or indirectly
through one or more  intermediaries,  controls (including without limitation all
officers and  directors of such Person),  is  controlled  by, or is under common
control with,  such Person or a Relative of such Person.  The term "control" (or
any form  thereof),  as used in the preceding  sentence,  means the  possession,
directly or  indirectly,  of the power to direct or cause the  direction  of the
management  and policies of a Person,  whether  through the  ownership of voting
securities, by contract, or otherwise.

     1.4  "Agreement"  means  this  Agreement,  as  may  be  amended,  restated,
supplemented or otherwise modified from time to time as herein provided.

     1.5 "Announcement Date" shall have the meaning set forth in Section 12.3 of
this Agreement.

     1.6 "Associate"  shall have the meaning set forth in Sections 12.1 and 13.1
of this Agreement.

     1.7 "Beneficial  Owner" shall have the meaning set forth in Section 12.1 of
this Agreement.

     1.8 "Board of  Directors"  or "Board of Managers"  means the board on which
all of the Company's Managers sit, in their capacities as Managers.

     1.9 "Bond" means a mortgage  revenue bond owned at a particular time by the
Company as part of the  Property;  and the term  "Bond"  shall  include  working
capital loans associated with such mortgage revenue bond.

     1.10 "Book Gain" or "Book Loss"  means the gain or loss  recognized  by the
Company  for  book  purposes  in any  Fiscal  Year  by  reason  of any  sale  or
disposition with respect to any of the assets of the Company.  Such Book Gain or
Book Loss shall be computed by reference  to the Book Value of such  property or
assets as of the date of such sale or disposition (determined in accordance with
Section  1.11 of this  Agreement),  rather than by reference to the tax basis of
such property or assets as of such date, and each and every reference  herein to
"gain" or "loss" shall be deemed to refer to Book Gain or Book Loss, rather than
to tax gain or tax loss, unless the context manifestly otherwise requires.

     1.11 "Book Value" of an asset means,  as of any particular  date, the value
at which the asset is properly reflected on the books and records of the Company
as of such date in  accordance  with Section  1.704-1(b)(2)(iv)  of the Treasury
Regulations. The initial Book Value of each asset shall be its cost, unless such
asset was contributed to the Company by a Shareholder, in which case the initial
Book  Value  shall be the  fair  market  value  for  such  asset  as  reasonably
determined by the Board of Directors,  and, in each case,  such Book Value shall
thereafter  be adjusted  for cost  recovery  deductions  to which the Company is
entitled for federal  income tax purposes  with respect  thereto,  in the amount
that  bears the same  relationship  to the Book  Value of such asset as the cost
recovery  deduction computed for tax purposes bears to the adjusted tax basis of
such  assets.  The Book Values of all Company  assets shall be adjusted to equal
their  respective fair market values,  as reasonably  determined by the Board of
Directors under appropriate  circumstances,  which circumstances may include but
are not limited to the following:  (a) the  acquisition,  by any new or existing
Shareholder, of any interest issued after August 1, 1996 by the Company; (b) the
distribution by the Company to a Shareholder of more than a de minimis amount of
Company assets,  including  money,  if, as a result of such  distribution,  such
Shareholder's interest in the Company is reduced; and (c) the termination of the
Company for federal income tax purposes pursuant to Section  708(b)(1)(B) of the
Code.

     1.12  "Business  Combination"  shall have the  meaning set forth in Section
12.1 of this Agreement.

     1.13  "By-laws"  means the by-laws of the Company,  as amended from time to
time,  governing  various aspects of the operation of the Company and the rights
and obligations of its  Shareholders,  Board of Directors,  officers and agents.
All provisions of the By-laws not inconsistent  with law or this Agreement shall
be valid and binding.

     1.14 "Capital  Account" shall have the meaning  ascribed thereto in Section
3.3 of this Agreement.

     1.15  "Capital  Contributions"  means  the  total  amount of cash and other
property contributed to the Company by the Shareholders.

     1.16 "Capital  Transactions" means (a) any Repayment,  Sale, or other sale,
exchange, taking by eminent domain, damage,  destruction or other disposition of
all or any part of the  assets of the  Company,  other  than  tangible  personal
property disposed of in the ordinary course of business; or (b) any financing or
refinancing  of any  Company  indebtedness;  provided,  that the  receipt by the
Company of Capital Contributions shall not constitute Capital Transactions.

     1.17 "Certificate" means this Agreement,  in its function as a "certificate
of formation" as provided for pursuant to the Act, as originally  filed with the
office of the Secretary of State of the State of Delaware, as amended, restated,
supplemented or otherwise modified from time to time as herein provided.

     1.18 "Code" means the Internal  Revenue Code of 1986,  as amended from time
to time, and any subsequent  federal law of similar  import,  and, to the extent
applicable, any Treasury Regulations promulgated thereunder.

     1.19 "Common Shareholders" means the holders of Common Shares.

     1.20 "Common  Shares"  shall have the  meaning set forth in Section 3.1 of
this Agreement.

     1.21 "Company" means the limited  liability  company hereby  established in
accordance with this Agreement by the parties hereto,  as such limited liability
company may from time to time be constituted.

     1.22 "Company  Interest" means an equity  interest in the Company,  and, if
the  context so allows,  the  percentage  of equity  ownership  interest  in the
Company represented by the Capital Account  attributable to such equity interest
as compared to all of the aggregate  Capital Accounts of all Shareholders of the
Company  (as  such  percentage  may be  changed  from  time to  time to  reflect
adjustments as provided for in this  Agreement);  it being understood and agreed
that this term shall not be deemed to apply to any debt  incurred by the Company
(directly or indirectly),  including but not limited to through custodial, trust
or similar or other arrangements.

     1.23 "Consent"  means either the consent given by vote at a duly called and
held meeting or the prior written consent, as the case may be, of a Person to do
the act or thing for which the consent is solicited, or the act of granting such
consent, as the context may require.

     1.24 "Control Company Interest" shall have the meaning set forth in Section
13.1 of this Agreement.

     1.25  "Depreciation"  means,  for each Fiscal Year,  an amount equal to the
depreciation,  amortization  or other cost  recovery  deduction  allowable  with
respect to an asset for such year or other  period;  provided,  that if the Book
Value of an asset  differs  from its  adjusted  basis  for  federal  income  tax
purposes at the beginning of any such year or other period,  Depreciation  shall
be an amount that bears the same relationship to the Book Value of such asset as
the depreciation,  amortization,  or other cost recovery  deduction computed for
tax purposes with respect to such asset for the  applicable  period bears to the
adjusted tax basis of such asset at the  beginning  of such  period,  or if such
asset has a zero adjusted tax basis,  Depreciation shall be an amount determined
under any reasonable method selected by the Board of Directors.

     1.26 "Determination  Date" shall have the meaning set forth in Section 12.3
of this Agreement.

     1.27 "Director" shall have the same meaning as "Manager."

     1.28 "Dissolution  Shareholder" means Shelter Development  Holdings,  Inc.,
for so long as such Person remains a Dissolution  Shareholder  under Section 6.4
of this Agreement, and shall also mean any other Person who agrees under Section
6.4 to be a Dissolution Shareholder.

     1.29  "Entity"  means  any  general   partnership,   limited   partnership,
corporation,  joint venture, trust, limited liability company, limited liability
partnership,  business trust, cooperative,  or association. An Entity may or may
not be an Affiliate of the Company or of a Company Affiliate.

     1.30 "Financing" means the financing  transaction which SCATEF  consummated
on February  14, 1995 in which  proceeds  were  raised  through the  offering of
$67,700,000 in aggregate  principal amount of Multifamily  Mortgage Revenue Bond
Receipts.

     1.31 "Fiscal  Year"  means the fiscal year of the Company and shall be the
same as its taxable  year,  which shall be the  calendar  year unless  otherwise
determined  by the Board of Directors in accordance  with the Code.  Each Fiscal
Year  shall  commence  on the day  immediately  following  the  last  day of the
immediately preceding Fiscal Year.

     1.32 "Five Year Tolling Period" shall have the meaning set forth in Section
12.2 of this Agreement.

     1.33 "Future  Shares"  shall have the  meaning set forth in Section 3.1 of
this Agreement.

     1.34 "General Partners" means the general partners of SCATEF.

     1.35 "Initial Capital  Contribution" means any Capital Contribution made in
accordance with Section 3.2 hereof.

     1.36 "Interested  Company  Interests"  shall have the meaning set forth in
Section 13.1 of this Agreement.

     1.37 "Interested Party" shall have the meaning set forth in Section 12.1 of
this Agreement.

     1.38 "Managers" means those  individuals  serving on the Board of Directors
of the Company,  including  successor  or  additional  Managers  duly elected in
accordance with the terms of this Agreement.

     1.39  "Market  Value"  shall have the meaning set forth in Section  12.1 of
this Agreement.

     1.40 "Members" means the Shareholders, together with all Persons who become
Members as herein  provided  and who are listed as Members of the Company in the
books and records of the Company,  in such  Persons'  capacity as Members of the
Company.

     1.41 "Mortgage  Loans" means the mortgage loans which have been assigned to
the Company to secure the repayment of a Bond.

     1.42 "Operating  Agreement"  means this  Agreement,  in its function as an
"operating agreement" as provided for pursuant to the Act, as amended, restated,
supplemented or otherwise modified from time to time as herein provided.

     1.43 "Original   Shareholders"   means  MME  I  Corporation,   a  Delaware
corporation, and MME II Corporation, a Delaware corporation.

     1.44 "Person"  means any  individual or Entity,  and the heirs,  executors,
administrators,  legal representatives,  successors,  and assigns of such Person
where the context so admits.

     1.45 "Profit" and "Loss"  means,  for each Fiscal Year or other period for
which  allocations  to  Shareholders  are made, an amount equal to the Company's
taxable  income or loss for such year or period,  determined in accordance  with
Section  703(a)  of the Code  (provided,  that for this  purpose,  all  items of
income,  gain, loss, or deduction  required to be stated separately  pursuant to
Section 703(a)(1) of the Code shall be included in taxable income or loss), with
the following adjustments:

     (a) Any income of the Company  that is exempt from  federal  income tax and
not  otherwise  taken into account in computing  Profit or Loss pursuant to this
provision shall be added to such taxable income or loss;

     (b) Any  expenditures of the Company  described in Section  705(a)(2)(B) of
the Code or  treated  as Code  Section  705(a)(2)(B)  expenditures  pursuant  to
Section  1.704-1(b)(2)(iv)(i)  of the Treasury  Regulations,  and not  otherwise
taken into account in computing Profit or Loss pursuant to this provision, shall
be subtracted from such taxable income or loss;

     (c) Book Gain or Book Loss from a Capital  Transaction  shall be taken into
account in lieu of any tax gain or tax loss  recognized by the Company by reason
of such Capital Transaction; and

     (d) In lieu of the  depreciation,  amortization,  and other  cost  recovery
deductions  taken into account in computing such taxable  income or loss,  there
shall be taken into  account  Depreciation  for such  Fiscal  Year,  computed as
provided in this Agreement.

If the Company's taxable income or loss for such Fiscal Year or other period, as
adjusted in the manner provided above, is a positive  amount,  such amount shall
be the Company's Profit for such Fiscal Year or other period;  and if a negative
amount,  such amount shall be the  Company's  Loss for such Fiscal Year or other
period.

     1.46 "Property"  means the land and the  buildings  thereon upon which the
Company holds a mortgage or other similar  encumbrance at a particular time, and
the Bonds held by the Company at a particular time.

     1.47 "Relative"  means,  with respect to any Person,  any parent,  spouse,
brother,  sister,  or  natural or adopted  lineal  descendant  or spouse of such
descendant of such Person.

     1.48 "Repayment" shall have the meaning set forth in Section 1.49 below.

     1.49 "Sale"  or  "Repayment"  means  the  sale or other  disposition  of a
Property (a "Sale") or, in the absence of a Sale, the repayment of the principal
and interest, if any, payable upon the redemption or remarketing of a Bond which
was included within the Property (a "Repayment");  provided, however, that these
terms  shall  not  include  the  pledge of a  Property  in  connection  with the
financing,  refinancing or other  leveraging of such Property or otherwise.  The
term  "Sale"  shall  include  (a)  a  foreclosure  by a  third  party  which  is
unaffiliated  with the current  operating  partnership  (or  respective  general
partner)  owning a Property,  (b) a deed-in-lieu of foreclosure to a third party
which is  unaffiliated  with the current  operating  partnership  (or respective
general partner) owning a Property, or (c) a sale or transfer of a Property to a
third party which is  unaffiliated  with the current  operating  partnership (or
respective general partner) owning a Property;  and a "Sale" shall not be deemed
to occur if the Company  forecloses  on a Property  or if the Company  directs a
deed-in-lieu of foreclosure on a Property.

     1.50 "SCATEF" means the SCA Tax Exempt Fund Limited Partnership, the entity
that was the predecessor to the Company.

     1.51  "Shareholders"  means all persons who hold Shares, and shall have the
same meaning as the word "Members."

     1.52 "Shares" means Company Interests.

     1.53 "Special Shareholder" means Shelter Development Holdings, Inc., for so
long as such  Person is subject to certain  liabilities  as set forth in Section
6.1(b) of this Agreement,  and shall also mean any other Person who agrees under
Article 6 to be a Special Shareholder.

     1.54 "Specially  Appointed  Director(s)"  shall have the meaning  ascribed
thereto in Section 6.1(d) of this Agreement.

     1.55 "Subsidiary"  shall have the meaning set forth in Section 12.1 of this
Agreement.

     1.56 "Tax  Matters  Partner"  shall have the  meaning  ascribed  thereto in
Section 3.5 of this Agreement.

     1.57 "Transfer" (or "Transferred")  means to give, sell, assign,  encumber,
pledge,  hypothecate,  devise,  bequeath,  or  otherwise  dispose of,  encumber,
transfer,  or  permit  to be  transferred,  during  life or at  death.  The word
"Transfer," when used as a noun, shall mean any Transfer transaction.

     1.58  "Transferee"  means any Person to whom Shares are Transferred for any
reason or by any means.

     1.59 "Treasury  Regulations"  means the  federal  income tax  regulations,
including any temporary or proposed regulations,  promulgated under the Code, as
such Treasury  Regulations may be amended from time to time (it being understood
that all  references  herein to specific  sections of the  Treasury  Regulations
shall be deemed  also to refer to any  corresponding  provisions  of  succeeding
Treasury Regulations).

     1.60 "Valuation  Date" shall have the meaning set forth in Section 12.3 of
this Agreement.

     1.61 "Working  Capital  Reserves"  means funds held in reserves  which are
maintained   as  working   capital  for  the  Company  and   available  for  any
contingencies relating to the ownership of the Property and the operation of the
Company.  Amounts held in the Working  Capital  Reserves may at any time, in the
discretion  of the  Board of  Directors,  be added to the  respective  Allocable
Portfolio  Cash Flows or to  liquidation  proceeds  allocable to the  respective
Shares (depending upon the characterization of such amounts when received by the
Company),  but may not be otherwise removed from the respective  Working Capital
Reserve.


                                   ARTICLE 2

                         Continuation, Purpose and Term

     2.1  Continuation.  The parties hereto hereby agree to continue the limited
liability  company  known as  Municipal  Mortgage  & Equity,  LLC,  as a limited
liability company under the provisions of the Act.

     2.2  Company Name. The name of the Company is "Municipal Mortgage & Equity,
LLC".  The business of the Company  shall be  conducted  under such name or such
other names as the Board of Directors or the  Shareholders may from time to time
determine on and pursuant to the terms of this Agreement.

     2.3  The Certificate.  The Shareholders  hereby agree to execute,  file and
record  all  such  certificates  and  documents,  including  amendments  to  the
Certificate,  and to do such other acts as may be appropriate to comply with all
requirements  for  the  formation,  continuation,  and  operation  of a  limited
liability company, the ownership of property,  and the conduct of business under
the laws of the  State of  Delaware  and any  other  jurisdiction  in which  the
Company may own property or conduct business.

     2.4 Principal Business Office. The principal business office of the Company
shall be located at 218 North Charles  Street,  Suite 500,  Baltimore,  Maryland
21201,  or at such other location as may hereafter be determined by the Board of
Directors.  The principal  business office, as well as the registered office and
the  registered  agent,  of the Company may be changed by the Board of Directors
from time to time in accordance with the then  applicable  provisions of the Act
and any other  applicable  laws,  as well as the terms  and  conditions  of this
Agreement.

     2.5  Term of Company.  The term of the Company  shall continue  until it is
wound up and dissolved pursuant to the provisions of Article 10 hereof.

     2.6  Purposes.  The purposes of  the Company are (a) to invest in or engage
in activities  related to investment in Bonds and in real estate,  including but
not limited to loan servicing and loan  origination  (whether in connection with
loans  to  the  Company  or to  others),  and  to  generate  returns  from  such
investments; this may include investing in entities which invest in bonds and in
real estate assets;  provided,  however,  that the investment  criteria shall be
established by the Board of Directors  from time to time in its sole  discretion
subject to the requirement that such criteria be consistent with the purposes of
the Company;  (b) to engage in any other activities  relating to, and compatible
with, the purposes set forth above;  (c) to acquire,  own and dispose of general
and limited  partnership  interests,  membership  interests,  and stock or other
equity  interests in Entities,  and to exercise all rights and powers granted to
the owner of any such  interests;  (d) to take such  other  actions,  or do such
other things,  as are necessary or  appropriate  (in the sole  discretion of the
Board of Directors) to carry out the  provisions of this  Agreement;  and (e) to
invest  in any type of  investment  and to engage  in any  other  lawful  act or
activity for which limited  liability  companies may be organized under the Act,
and by such  statement  all  lawful  acts and  activities  shall be  within  the
purposes of the Company, except for express limitations, if any.

     2.7  Powers.  In  furtherance  of its  purposes,  but subject to all of the
provisions  of this  Agreement,  the Company  shall have the power and is hereby
authorized  to (a) invest (at any time  during the term of the  Company)  in (i)
mortgage  revenue  bonds  or  portions  of or  interests  in  (including  junior
positions)  mortgage  revenue bonds  financing  multifamily  properties,  senior
living  facilities,   manufactured  housing  communities,   or  congregate  care
facilities,  beneficial ownership  certificates or any other securities of other
funds  or  investments  with  similar  underlying  investment  objectives,  (ii)
multifamily  real  estate,  including  senior  living  facilities,  manufactured
housing  communities,  and congregate care facilities,  and (iii) entities which
engage in any  activities  described  in clauses  (i) or (ii) of this  sentence;
invest (at any time during the term of the  Company) in other  assets  which are
designed to accomplish any of the foregoing investment purposes or in any manner
consistent with the Company's then-existing  investment criteria and objectives;
and to reinvest the proceeds of any sales by the Company of Company  assets,  in
any  permitted  investments;  (b) act as a general or limited  partner,  member,
joint venturer,  manager or shareholder of any Entity (including but not limited
to an operating partnership),  and to exercise all of the powers, duties, rights
and  responsibilities  associated  therewith;  (c)  take  any  and  all  actions
necessary,  convenient  or  appropriate  as the holder of any such  interests or
positions; (d) operate, purchase, maintain, finance, improve, own, sell, convey,
assign,  mortgage,  lease, demolish or otherwise dispose of any real or personal
property that may be necessary,  convenient or incidental to the  accomplishment
of the  purposes  of the  Company;  (e)  borrow  money  and issue  evidences  of
indebtedness  in furtherance  of any or all of the purposes of the Company,  and
secure the same by mortgage,  pledge or other lien on any assets of the Company;
(f) invest any funds of the Company pending  distribution or payment of the same
pursuant to the  provisions of this  Agreement;  (g) prepay in whole or in part,
refinance,  recast,  increase,  modify or extend any indebtedness of the Company
and, in connection therewith, execute any extensions,  renewals or modifications
of any mortgage or security  agreement  securing  such  indebtedness;  (h) enter
into,  perform  and  carry  out  contracts  of  any  kind,  including,   without
limitation,  contracts with any Person  affiliated with any of the Shareholders,
necessary to, in connection  with or  incidental  to the  accomplishment  of the
purposes of the  Company;  (i)  establish  reserves  for  capital  expenditures,
working capital, debt service, taxes, assessments,  insurance premiums, repairs,
improvements,  depreciation,  depletion, obsolescence and general maintenance of
buildings and other property out of the rents, profits or other income received;
(j) employ or otherwise engage employees,  managers,  contractors,  advisors and
consultants,  and pay reasonable  compensation for such services, and enter into
employee  benefit  plans of any  type;  (k)  enter  into  partnerships  or other
ventures with other Persons in furtherance  of the purposes of the Company;  (l)
purchase  or  repurchase  Shares from any Person for such  consideration  as the
Board of Directors may determine in its reasonable  discretion  (whether more or
less than the original issuance price of such Share or the then trading price of
such  Share);  (m) enter into rights  plans or other  plans  relating to Shares,
options or bonuses,  and to issue  Shares,  options or warrants  thereunder  (or
other  derivatives  relating  thereto)  for  any  consideration  (even  if  such
consideration  is less than the market  value of such  Shares);  and (n) do such
other things and engage in such other activities as may be necessary, convenient
or advisable  with  respect to the conduct of the  business of the Company,  and
have and exercise all of the powers and rights conferred upon limited  liability
companies formed pursuant to the Act.

     2.8  Effectiveness  of this  Agreement.  This  Agreement  shall  govern the
operations  of the Company  and the rights and  restrictions  applicable  to the
Shareholders,   to  the   extent   permitted   by  law.   Pursuant   to  Section
18-101(7)(a)(2)  of the Act,  all  Persons  who become  holders of Shares in the
Company shall be bound by the  provisions of this  Agreement and shall be deemed
to be parties hereto,  whether or not such Persons execute a counterpart of this
Agreement.  The payment for any Shares acquired by any Person,  or the action of
becoming an assignee or Transferee of such Shares, shall be deemed to constitute
a request that the records of the Company reflect such admission,  assignment or
Transfer,  and  shall  be  deemed  to be  sufficient  acts to  comply  with  the
requirements of Section  18-101(7)(a)(2)  of the Act and to so cause that Person
to become a Shareholder  and to bind that Person to the terms and  conditions of
this  Agreement  (and to  entitle  that  Person to the  rights of a  Shareholder
hereunder),  without the  requirement  for  execution of this  Agreement by such
Person.

                                   ARTICLE 3

          Classes of Shares; Admission of Shareholders; Capitalization

          3.1 Classes of Shares.

               (a) The Company  shall have the  authority to issue the following
          classes and series of Shares:

                    (i) shares which are designated "Common Shares"; and

                    (ii) one or more other  classes  or series of Shares,  as to
               which the Board of Directors shall have the exclusive  authority,
               by resolution or resolutions providing for the issuance of Shares
               or of a particular class or series thereof,  to fix and determine
               the voting powers,  full or limited or no voting power,  and such
               designations,  preferences, and relative, participating, optional
               or other special  rights,  and  qualifications,  limitations,  or
               restrictions thereof, as may be desired by the Board of Directors
               from  time  to  time,  to the  fullest  extent  now or  hereafter
               permitted by the laws of the State of Delaware (collectively, all
               such other  classes  and series to be  referred to as the "Future
               Shares").  Nothing in this Section  3.1(a)(ii) shall be deemed to
               restrict the ability of the Company to incur secured or unsecured
               debt  (directly  or  indirectly),  including  but not  limited to
               through custodial, trust or similar or other arrangements.

               (b) Each  Common  Share  shall (i) have no  stated  par value per
          Share,  and (ii) have the rights and be governed by the provisions set
          forth  in this  Agreement;  and  none of such  shares  shall  have any
          preemptive  rights,  or give the holders thereof any rights to convert
          into any other securities of the Company,  or give the holders thereof
          any cumulative voting rights, except as specifically set forth herein.

               (c)The  Board of  Directors  may cause the  Company to issue such
          numbers of Common  Shares and Future  Shares  from time to time as the
          Board of  Directors  may  determine  in its sole  discretion,  and the
          number of such shares is not limited.

               (d) If the Board of Directors  determines that it is necessary or
          desirable to amend this Agreement or to make any filings under the Act
          or  otherwise  in order to  reference  the  existence or creation of a
          class or series of Future  Shares,  the Board of  Directors  may cause
          such  amendments and filings to be made,  which filings might take the
          form of amendments to the Company's  Certificate;  provided,  however,
          that, unless  specifically  required by the Act or this Agreement,  no
          approval  or  Consent  of  any  Shareholders   shall  be  required  in
          connection  with  the  making  of  any  such  filing,   instrument  or
          amendment.

               (e) No Future Share shall have any preemptive  rights or give the
          holder thereof any rights to convert into any other  securities of the
          Company,  or give any holders  thereof any  cumulative  voting rights,
          unless  such  rights  are  specifically  provided  for in the Board of
          Directors' resolution creating the class of which such Future Share is
          a part.

               (f)  The  Board  of   Directors,   without  any  Consent  of  any
          Shareholders  being  required,  may effect a split or reverse split of
          Shares of any series or class, by adopting a resolution  therefor.  If
          the Board of Directors determines that it is necessary or desirable to
          make any filings  under the Act or otherwise in order to reference the
          existence of such a split or reverse split, the Board of Directors may
          cause such filings to be made,  which  filings  might take the form of
          amendments  to the Company's  Certificate;  provided,  however,  that,
          unless specifically required by the Act or this Agreement, no approval
          or Consent of any  Shareholders  shall be required in connection  with
          the making of any such filing or amendment.

               (g) Notwithstanding  any other provisions of this Agreement,  the
          Board of Directors  may,  without the Consent of  Shareholders,  amend
          this Agreement to the extent  required to allow the Board of Directors
          to exercise the powers granted to it by this Section 3.1.

          3.2 Additional Provisions Relating to Additional Shareholders.  In the
     event that the Board of  Directors  determines  that  additional  funds are
     required by the Company for any Company purpose, or that the Company should
     for any reason seek to raise  additional  capital,  the Board may cause the
     Company  to sell  Future  Shares  for a price  equal to what  the  Board of
     Directors  determines to be the fair value of such Shares,  in exchange for
     cash,  other  property,  services or any other lawful  consideration  to be
     received  by the Company in  consideration  of such Shares (to be valued by
     the Board of  Directors  in its  discretion),  or may cause the  Company to
     obtain funds as a loan from any third party upon such terms and  conditions
     as the Board of Directors deems  appropriate,  or any  combination  thereof
     from time to time. The Initial Capital  Contribution of any such additional
     Shareholders  shall be  specified  by the Board of Directors at the time of
     admission of such additional Shareholder.

          3.3 Capital Accounts. A separate capital account (a "Capital Account")
     shall be established  and maintained  for each  Shareholder,  including any
     Transferee or additional  Shareholder who shall hereafter acquire a Company
     Interest, in accordance with the following provisions:

               (a) To each Shareholder's Capital Account there shall be credited
          the  amount of cash and fair  market  value of the  property  actually
          contributed to the Company by such Shareholder pursuant to Section 3.2
          hereof,  such Shareholder's  allocable share of Profit, and the amount
          of any Company  liabilities  that are assumed by such  Shareholder  or
          that  are  secured  by  any  Company  property   distributed  to  such
          Shareholder.

               (b) To each Shareholder's  Capital Account there shall be debited
          the amount of cash and the fair market  value of any Company  property
          distributed  to such  Shareholder  pursuant to any  provision  of this
          Agreement,  such Shareholder's allocable share of Loss, and the amount
          of any liabilities of such Shareholder that are assumed by the Company
          or that are secured by any property contributed by such Shareholder to
          the Company.

               (c) If any  asset of the  Company  is  distributed  in kind,  the
          Company shall be deemed to have realized Profit or Loss thereon in the
          same manner as if the Company had sold such asset for an amount  equal
          to the greater of (i) the fair market value of such asset, or (ii) the
          fair market value of any debts to which such asset is then subject, in
          each  case as  determined  by the Board of  Directors.  If at any time
          after the date of this Agreement,  the Book Value of any Company asset
          is adjusted  pursuant to the last  sentence of the  definition of Book
          Value set  forth in  Section 1 hereof,  the  Capital  Accounts  of all
          Shareholders shall be adjusted simultaneously to reflect the aggregate
          net adjustments,  as if the Company recognized Profit or Loss equal to
          the respective amounts of such aggregate net adjustments.

               (d) The provisions of this Agreement  relating to the maintenance
          of   Capital   Accounts   are   intended   to  comply   with   Section
          1.704-1(b)(2)(iv)   of  the   Treasury   Regulations,   and  shall  be
          interpreted  and  applied in a manner  consistent  with such  Treasury
          Regulations.

               (e) A  Shareholder  shall not be entitled to withdraw any part of
          its Capital Account or to receive any distributions  from the Company,
          except as provided  in Article 5 hereof,  nor shall a  Shareholder  be
          entitled to make any loan or Capital Contribution to the Company other
          than as expressly  provided herein. No loan made to the Company by any
          Shareholder shall constitute a capital contribution to the Company for
          any purpose.

               (f) Except as required by the Act, no Shareholder  shall have any
          liability  for the  return of the  Capital  Contribution  of any other
          Shareholder.  A  Shareholder  who has more  than one  interest  in the
          Company may have a separate  Capital  Account for each different class
          of interest owned.

          3.4  Transfer  of  Capital  Accounts.  The  original  Capital  Account
     established for each Transferee  shall be in the same amount as the Capital
     Account of the Shareholder which such Transferee succeeds, at the time such
     Transferee  is  admitted  to  the  Company.  The  Capital  Account  of  any
     Shareholder  whose  Company  Interest  shall be  increased  by means of the
     Transfer  to it  of  all  or  part  of  the  Company  Interest  of  another
     Shareholder shall be appropriately  adjusted to reflect such Transfer.  Any
     reference in this Agreement to a Capital  Contribution  of, or distribution
     to, a then-Shareholder shall include a Capital Contribution or distribution
     previously  made by or to any prior  Shareholder  on account of the Company
     Interest of such then-Shareholder.

          3.5 Tax Matters Partner.

               (a) Shelter Development  Holdings,  Inc. or its assignee shall be
          the  Company's  "tax  matters  partner"  (as such term is  defined  in
          Section  6231(a)(7)  of the Code)  (the "Tax  Matters  Partner"),  for
          purposes  of Section  6231 of the Code,  with all of the  powers  that
          accompany   such  status   (except  as  otherwise   provided  in  this
          Agreement).  Promptly following the written request of the Tax Matters
          Partner,  the Company shall,  to the fullest extent  permitted by law,
          reimburse  and indemnify  the Tax Matters  Partner for all  reasonable
          expenses,  including  reasonable  legal and accounting  fees,  claims,
          liabilities, losses and damages incurred by the Tax Matters Partner in
          connection with any administrative or judicial proceeding with respect
          to the tax  liability  of the  Shareholders.  The  provisions  of this
          Section  3.7 shall  survive the  termination  of the Company and shall
          remain binding on the  Shareholders for as long as a period of time as
          is necessary to resolve with the Internal  Revenue Service any and all
          matters  regarding the federal  income  taxation of the Company or the
          Shareholders.

               (b)  Notwithstanding  Section  3.5(a)  hereof,  the  Tax  Matters
          Partner  shall  have  no  fiduciary  duty   whatsoever  to  any  other
          Shareholder,  and shall be treated in exactly  the same  manner as any
          other  Shareholder  other  than as  specifically  provided  in Section
          3.5(a) hereof.


                                    ARTICLE 4

                                   Allocations

          4.1 General Rules Concerning Allocations. Within 45 days after the end
     of each calendar month, the Company shall conduct an interim closing of the
     books as of the end of the last day of that calendar month. On the basis of
     the  closing  of the books  for each  calendar  month,  the  Company  shall
     determine  the  amount of Profit  and Loss  attributable  to that  calendar
     month.  Profits  and Losses  shall be  determined  in  accordance  with the
     accounting methods followed by the Company for federal income tax purposes.

          4.2  Allocations  of  Profits  and  Losses.  All  allocations  to  the
     Shareholders  of items  included  within the  Company's  Profits and Losses
     attributable  to each  calendar  month shall be allocated  solely among the
     Shareholders recognized as Shareholders as of the last day of that calendar
     month, as follows:

               (a) The Company's Profit or Loss for the applicable  period shall
          be allocated  among the Common  Shareholders  in  proportion  to their
          relative ownership of Common Shares.

               (b) The Tax  Matters  Partner is  authorized  to make  reasonable
          determinations  regarding the allocation of Profit and Loss under this
          Section 4.2, including  determinations  relating to the calculation of
          Profit or Loss,  and such other items of the Company's  income,  gain,
          loss,  deduction  and  credit as may be  appropriate  to carry out the
          intent of this Section 4.2.

          4.3 Special  Allocations.  Notwithstanding any other provision of this
     Agreement,  to the  extent  an  allocation  of  Profit  or Loss or any item
     thereof  to any  Shareholder  pursuant  to  Sections  4.1  or  4.2 of  this
     Agreement  would  be in  violation  of the  requirements  of  the  Treasury
     Regulations under Section 704(b) of the Code, the Tax Matters Partner shall
     comply with the  requirements of such Treasury  Regulations and adjust such
     allocations to comply with such  requirements in a manner that will, in the
     reasonable  judgment of the Tax Matters  Partner,  have the least effect on
     the amounts to be allocated and distributed  under this  Agreement.  In the
     event a Shareholder  unexpectedly  receives any  adjustment,  allocation or
     distribution described in Treasury Regulation Sections 1.704-1(b)(2)(ii)(d)
     (4),  (5)  and (6)  that  causes  or  increases  a  negative  balance  in a
     Shareholder's Capital Account, items of Profit shall be specially allocated
     to such  Shareholder so as to eliminate such negative balance as quickly as
     possible.   The  Shareholders  agree  that  if  this  Section  4.3  becomes
     applicable,  the Tax Matters Partner is authorized to review and adjust the
     allocations made pursuant to Sections 4.1 or 4.2 of this Agreement.

          4.4 Additional Allocations.

               (a) If there is a net  decrease  in  "partnership  minimum  gain"
          (within the meaning of Treasury  Regulation Section 1.704-2(d)) during
          a taxable  year, a Shareholder  shall be  allocated,  before any other
          allocation  of the  Company's  items  for such  taxable  year  (and if
          necessary,  subsequent years),  items of the Company's income and gain
          in the amount equal to the Shareholder's share of such net decrease in
          partnership  minimum gain (within the meaning of Treasury  Regulations
          Section 1.704-2(g)).

               (b) The Tax Matters Partner,  in order to preserve  uniformity of
          Shares  within a class,  may, in its sole  discretion,  make a special
          allocation  of items of income,  gain,  loss or deduction  but only if
          such  allocations  would  not have a  material  adverse  effect on the
          Shareholders and if they are consistent with the principles of Section
          704 of the Code.

               (c) If,  and to the  extent  that any  Shareholder  is  deemed to
          recognize  income  as  a  result  of  any  transaction   between  such
          Shareholder and the Company  pursuant to Sections  1272-1274,  Section
          7872, Section 483 or Section 482 of the Code, or any similar provision
          now or hereafter in effect, any corresponding loss or deduction of the
          Company  shall be  allocated to the  Shareholder  who was charged with
          such income.

               (d)  Adjustments  to the Capital  Accounts of  Shareholders  with
          respect to an  adjustment to the tax basis of any asset of the Company
          pursuant to Section 734(b) or Section 743(b) of the Code shall be made
          in  accordance  with the  provisions  of Treasury  Regulation  Section
          1.704-1(b)(2)(m).

          4.5 Tax Allocations.


               (a) For federal income tax purposes, except as otherwise provided
          in this Section 4.5, each item of income,  gain, loss and deduction of
          the Company  shall be  allocated  among the  Shareholders  in the same
          proportion  as the  corresponding  items  are  allocated  pursuant  to
          Sections 4.3 and Section 4.4 hereof.

               (b) In the event that the Book Value of any asset  contributed to
          and held by the Company  differs from its basis for federal income tax
          purposes ("Tax Basis"), allocations of income, gain, loss or deduction
          with  respect  to  such  asset  shall,  solely  for tax  purposes,  be
          allocated  among  the  Shareholders  so  as to  take  account  of  any
          variation  between  Book  Value and Tax Basis in  accordance  with the
          provisions  of  Section  704(c) of the Code and  Treasury  Regulations
          thereunder. The Tax Matters Partner may elect any reasonable method or
          methods for making such allocations.

               (c) If the Book  Value of any asset of the  Company  is  adjusted
          pursuant to Section 1.11  hereof,  subsequent  allocations  of income,
          gain,  loss and deductions  with respect to such asset shall take into
          account any  variation  between Book Value and Tax Basis in accordance
          with the  provisions  of  Section  704(c)  of the  Code  and  Treasury
          Regulations thereunder.

               (d) The Tax Matters  Partner  shall have the sole  discretion  to
          make special allocations of items of income, gain, loss and deductions
          that are consistent  with the principles of Section 704(c) of the Code
          and to amend the  provisions of this  Agreement  (without  Shareholder
          action,   notwithstanding   Section  14.4  of  this   Agreement),   as
          appropriate,  to reflect  the  proposal  or  promulgation  of Treasury
          Regulations  under  Subchapter K of the Code. The Tax Matters  Partner
          may  adopt  and  employ  such  methods  and  procedures  for  (A)  the
          maintenance  of capital  accounts for book and tax  purposes,  (B) the
          determination and allocation of adjustments under Sections 704(c), 734
          and 743 of the Code, (C) the  determination  and allocation of taxable
          income,  tax loss and items thereof under this  Agreement and pursuant
          to  the  Code,  (D)  the  determination  of  the  identities  and  tax
          classification  of Shareholders,  (E) the provision of tax information
          and  reports  to the  Shareholders,  (F) the  adoption  of  reasonable
          conventions   and  methods  for  the   valuation  of  assets  and  the
          determination of tax basis, (G) the allocation of asset values and tax
          basis, (H) conventions for the  determination  of  depreciation,  cost
          recovery and amortization  deductions and the adoption and maintenance
          of accounting methods,  (I) the recognition of the transfer of Shares,
          and (J)  compliance  and  other  tax-related  requirements,  including
          without  limitation,  the use of computer software,  to use filing and
          reporting  procedures  similar to those  employed  by  publicly-traded
          partnerships and limited liability companies,  as it determines in its
          sole   discretion  are  necessary  and   appropriate  to  execute  the
          provisions of this  Agreement and to comply with federal and state tax
          law,  and to achieve  uniformity  of Shares.  The Tax Matters  Partner
          shall  be  indemnified  and  held  harmless  by the  Company  for  any
          expenses,  penalties  or other  liabilities  arising  as a  result  of
          decisions made in good faith on any of the matters  referred to in the
          preceding sentence.  If the Tax Matters Partner  determines,  based on
          advice of counsel,  that no reasonable  allowable  convention or other
          method is  available  to preserve the  uniformity  of Shares  within a
          class, or the Tax Matters Partner in its discretion so elects,  Shares
          may  be  separately   identified   as  distinct   classes  to  reflect
          differences in tax consequences.


                                   ARTICLE 5

                    Distributions, Liquidations and Priority

          5.1  Distributions.  The  Board of  Directors  may  from  time to time
     authorize the Company to pay distributions to holders of Common Shares from
     cash of the Company  which the Board of Directors  determines  is available
     for  distribution to the holders of Common Shares after taking into account
     amounts  determined  by the Board of Directors to be necessary or advisable
     to meet actual or anticipated  expenses or liabilities of the Company or to
     create reasonable reserves thereof.

          5.2 Liquidation, Dissolution or Winding-Up.


               (a) Liquidation. Upon the dissolution,  liquidation or winding-up
          of the Company, after payment of all of the Company's creditors,  each
          Shareholder  shall  receive  an amount in cash or in kind equal to the
          positive  Capital Account balance of such  Shareholder,  as determined
          after  taking into  account all Capital  Account  adjustments  for the
          taxable year of the  dissolution,  liquidation  or  winding-up  of the
          Company other than the distribution under this Section 5.2(a).

               (b) A  consolidation  or merger of the  Company  with or into any
          other Entity, or a sale, lease or exchange of any or all of the assets
          of the Company in consideration  for the issuance of equity securities
          of  another  Entity,   shall  not  be  deemed  to  be  a  liquidation,
          dissolution or winding up of the Company.

          5.3 Priority.  Notwithstanding  any other provision of this Agreement,
     it is specifically  acknowledged  and agreed by each  Shareholder  that the
     Company's  failure  to pay any  amounts to such  Shareholder,  whether as a
     dividend, redemption payment or other distribution, even if such payment is
     specifically  required hereunder,  shall not give such Shareholder creditor
     status with  regard to such unpaid  amount;  but rather,  such  Shareholder
     shall be treated only as a shareholder  of whatever  class such person is a
     Shareholder, and not as a creditor, of the Company. This Section 5.3 is, as
     permitted by Section 18-606 of the Act, intended to override the provisions
     of Section 18-606 of the Act relating to a member's  status and remedies as
     a creditor,  to the extent that such provisions  would be applicable in the
     absence of this Section 5.3.

          5.4 Payments to Shareholders for Services. Any payments by the Company
     to a Shareholder for services rendered to or on behalf of the Company shall
     be treated as guaranteed  payments for services under Section 707(c) of the
     Code.


                                   ARTICLE 6

                                  Shareholders

          6.1 Limited Liability.


               (a) Except as otherwise  provided by the Act or in Section 6.1(b)
          hereof, the debts, obligations and liabilities of the Company, whether
          arising in  contract,  tort or  otherwise,  shall be solely the debts,
          obligations and liabilities of the Company, and the Shareholders shall
          not be obligated personally for any such debt, obligation or liability
          of the Company solely by reason of being a Shareholder of the Company.
          The  Shareholders  shall  not be  required  to lend  any  funds to the
          Company. Each of the Shareholders shall only be liable to make payment
          of his, her or its respective  contributions as and when due hereunder
          and other payments as expressly provided in this Agreement.  If and to
          the extent a  Shareholder's  contribution  shall be fully  paid,  such
          Shareholder shall not, except as required by the express provisions of
          the  Act  regarding  repayment  of  sums  wrongfully   distributed  to
          Shareholders, be required to make any further contributions.

               (b)   Notwithstanding   Section   6.1(a)   hereof,   the  Special
          Shareholder,  for so long as such Person  holds  Shares  (unless  such
          Person duly resigns as a Special  Shareholder in accordance  with this
          Section 6.1 or Section  6.3 of this  Agreement),  shall have  personal
          liability to creditors of the Company (and any such  creditor may seek
          personal  satisfaction  from the Special  Shareholder),  to the extent
          that the  assets of the  Company  (including  without  limitation  the
          proceeds  of any and all  available  insurance)  are  insufficient  to
          satisfy such creditor's  claim (and, if there be more than one Special
          Shareholder  at any time,  then  such  Special  Shareholders  shall be
          jointly liable for all liabilities set forth in this Section  6.1(b));
          provided,   however,  that,   notwithstanding   Section  6.3  of  this
          Agreement,  any Special Shareholder may resign its status as a Special
          Shareholder  after (i) the  consummation  of a transaction  in which a
          Person  acquires more than 10% of the  then-outstanding  Shares of any
          class or series  where such  acquisition  is not  consented  to by the
          Special Shareholder,  or (ii) any Shareholder or group of Shareholders
          controls a majority of the seats on the Board of Directors in any case
          where such control is not consented to by the Special Shareholder.  In
          the  event  of  such a  resignation,  (x)  the  Special  Shareholder's
          personal  liability  under the first  sentence of this Section  6.1(b)
          shall,  to  the  fullest  extent   permissible  under  law,  terminate
          immediately,  automatically,  and in full,  although  such  Person may
          continue to hold Shares,  and (y) the Company shall pay to the Special
          Shareholder, promptly after such resignation, the sum of $1,000,000 in
          direct  consideration for the Special  Shareholder's  prior service to
          the Company.

               (c)   Notwithstanding   Section   6.1(b)   hereof,   the  Special
          Shareholder  shall  have no  fiduciary  duty  whatsoever  to any other
          Shareholder,  and shall be treated in exactly  the same  manner as any
          other  Shareholder  other  than as  specifically  provided  in Section
          6.1(b) hereof.  Without limiting the foregoing,  it is agreed that (i)
          the  Special   Shareholder  has  no   responsibility  to  treat  other
          Shareholders  as  creditors  of the Company  toward  which the Special
          Shareholder  would  bear  any  responsibility  or have  any  liability
          whatsoever  (including  without limitation in the event of any Company
          failure  to  pay  any  amounts  to  such  Shareholders,  whether  as a
          dividend,  redemption  payment  or  other  distribution,  even if such
          amounts are specifically  required hereunder to be paid), and (ii) the
          Special  Shareholder  is  entitled  to  act  solely  in its  own  self
          interests without regard to the interests of other Shareholders.

               (d)  Notwithstanding  any other provision of this Agreement,  the
          Dissolution  Shareholder  shall have the right to serve as one (or, if
          there  are at any  time  more  than  ten  Directors  on the  Board  of
          Directors,   two)   of   the   Company's   Directors,   through   such
          representatives as are appointed by the Dissolution  Shareholder (such
          designated  persons  to be  referred  to as the  "Specially  Appointed
          Director(s)")  at all times and from time to time,  and shall have the
          sole  right to remove  such  representative(s)  as  Directors;  all as
          provided in Section 7.2(b) of this Agreement.

          6.2 Voting Rights of Shareholders; Authority of Board of Directors.


               (a) The Board of Directors  shall make all decisions made for and
          on behalf of the  Company,  such  decisions  shall be binding upon the
          Company,  and the  Shareholders  shall have no voting rights;  except,
          however, as expressly set forth herein. The Board of Directors, in its
          sole discretion,  has full,  complete and exclusive  right,  power and
          authority in the management and control of the Company  business to do
          any and all things necessary to effectuate the purpose of the Company;
          except,  however,  as expressly set forth  herein.  The members of the
          Board of  Directors  shall  devote  such time as is  necessary  to the
          affairs of the Company,  and shall receive such  compensation from the
          Company and such  reimbursement  for  expenses as is  permitted by the
          Company's  By-laws as then in effect. No Person dealing with the Board
          of Directors  shall be required to determine its authority to make any
          undertaking  on behalf of the  Company  or to  determine  any facts or
          circumstances bearing upon the existence of such authority.

               (b) Notwithstanding Section 6.2(a) above, but subject to Sections
          10.1(a)(i) and 10.1(a)(ii),  Article 12 and Article 13 hereof,  in the
          event of a proposed sale or other  disposition of all or substantially
          all  of  the  assets  of  the  Company  at any  one  time,  merger  or
          consolidation  of the Company  (where the Company is not the surviving
          Entity),  dissolution  of the Company,  or issuance of any  restricted
          Share or deferred Share awards under a Company  incentive  share plan,
          any such proposed  occurrence,  in order to be approved must, (i) with
          respect  to the  merger or  consolidation  of the  Company  (where the
          Company is not the  surviving  Entity),  first receive the approval of
          the  Board  of  Directors,  (ii)  with  respect  to a  sale  or  other
          disposition of all or  substantially  all of the assets of the Company
          at any one time,  or  dissolution  of the Company,  any such  proposed
          action must first receive the approval of the Board of Directors,  and
          (iii) receive the vote,  at a duly held  meeting,  of more than 50% in
          interest of the total then issued and  outstanding  Shares (or, in the
          case of a written Consent without a meeting, more than 50% in interest
          of the total then issued and outstanding Shares),  voting as one class
          (and not as separate classes,  notwithstanding the fact that there may
          be members of more than one class  voting) or such greater  percentage
          as is then required under the Act.

               (c) Notwithstanding Section 6.2(a) above, but subject to Sections
          6.1(d),  7.2(a) and 7.2(b) and Articles 12 and 13 hereof, the vote, at
          a duly held  meeting,  of more than 50% in  interest of the total then
          issued and  outstanding  Shares (or, in the case of a written  Consent
          without a meeting,  more than 50% in interest of the total then issued
          and  outstanding  Shares),  voting as one class  (and not as  separate
          classes,  notwithstanding  the fact that  there may be members of more
          than one class  voting),  shall be able to remove any Director  (other
          than a Specially Appointed Director) and elect a replacement therefor.
          If the Shareholders vote to remove a Director pursuant to this Section
          6.2(c),  they shall provide the removed  Director with notice thereof,
          which  notice  shall set forth the date upon which such  removal is to
          become effective.

               (d) Except as  otherwise  provided  in this  Agreement  or in any
          share plan or share incentive plan adopted by the Company, the holders
          of Common Shares have sole Shareholder authority;

                    (i) to vote on such  matters  as may be  brought  before the
               Shareholders  from time to time (on issues other than those as to
               which this Agreement  specifically  provides for voting rights of
               Shareholders  in  addition  to or  instead  of  holders of Common
               Shares);

                    (ii) to elect Directors, and shall do so on an annual basis;

          and in all such votes on which the holders of Common  Shares have sole
          Shareholder  voting  authority,  in order  for the  holders  of Common
          Shares  to act to  approve  a matter on which  they are  voting,  such
          matter  must  receive  the vote of more  than 50% in  interest  of the
          Common Shares which are voted at a meeting at which a quorum of Common
          Shares is  present  (or,  in the case of a written  Consent  without a
          meeting, must receive the written Consent of more than 50% in interest
          of the  aggregate  Common  Shares),  voting as one  class  (and not as
          separate classes,  notwithstanding  the fact that there may be members
          of more than one class voting) (or such greater  percentage as is then
          required under the Act or under the express terms of this  Agreement).
          For purposes of the foregoing  sentence,  the term "quorum" means more
          than 50% of the then issued and outstanding  Common Shares,  except as
          provided  in any share  plan or share  incentive  plan  adopted by the
          Company.

               The annual meeting of the holders of Common Shares of the Company
          for the election of Directors  and for the  transaction  of such other
          business as properly  may come  before such  meeting  shall be held in
          accordance  with the By-laws.  Subject to the provisions of Article 13
          relating to meetings of Shareholders and related subjects, the By-laws
          shall  govern  matters  relating to,  among other  things,  annual and
          special  meetings,  notice,  waiver of notice,  adjournment,  proxies,
          written consents,  procedures,  and telephonic meetings, to the extent
          not inconsistent with this Agreement.

               (e)  Notwithstanding  any  other  provision  of  this  Agreement,
          Shareholders  have voting  rights with respect to a particular  matter
          (to  the  extent   provided   herein  with  regard  to  categories  of
          Shareholders  permitted to vote on particular matters,  and otherwise)
          only  after  such  matter  has  first  been  approved  by the Board of
          Directors,  except with  regard to (i) the removal of a Director  (and
          the election of a  replacement  therefor in  connection  therewith) as
          provided in this  Agreement,  (ii) the  amendment  of this  Agreement,
          (iii) the sale or other disposition of all or substantially all of the
          assets of the  Company at any one time,  (iv) the  dissolution  of the
          Company,  and (v) any  matter  as to  which  any  share  plan or share
          incentive plan adopted by the Company provides otherwise.

               (f) For  purposes  of this  Agreement,  in order for a meeting of
          Shareholders  to be  considered  duly held with regard to a particular
          question,  a quorum of more than 50% in interest  of the Shares  which
          are entitled to vote at such meeting on the  particular  question must
          be present (in person or by proxy).

          6.3  Transfers of Special  Shareholder  Interests.  The  restrictions,
     limitations  and other  provisions  of this  Section 6.3 shall in no manner
     limit or restrict the right of a Special  Shareholder  to resign its status
     as a Special  Shareholder to the extent  permitted  under Section 6.1(b) of
     this  Agreement;  and,  once  such  Special  Shareholder  properly  resigns
     pursuant thereto,  the transfer  restrictions set forth in this Section 6.3
     as  they  relate  to  such  Special  Shareholder  shall  automatically  and
     immediately  terminate.  Subject to the  foregoing  sentence,  it is agreed
     that:

               (a) No Special Shareholder (a "Special  Transferor") may make any
          Transfer of any of its Shares to a Transferee (a "Special Transferee")
          unless each of the following requirements is met:

                    (i)  At all  times  during  the  existence  of the  Company,
               including upon consummation of such Transfer, one or more Special
               Shareholders  must have, in the  aggregate,  at least a number of
               Shares  which  will  result  in the  allocation  to  the  Special
               Shareholder(s),  in  the  aggregate,  of the  minimum  percentage
               interest in the  Company  which will permit the Company to retain
               its tax status as an association  taxable as a partnership rather
               than as a corporation,  in the opinion of counsel to the Company;
               and

                    (ii) Before any such Transfer can be made,  the Company must
               be furnished  with an opinion of counsel (which may or may not be
               the same counsel as is referenced in  subparagraph  (i) above) to
               the effect  that the  Transfer  in  question  will not  adversely
               affect the  Company's tax status as an  association  taxable as a
               partnership rather than as a corporation.

               (b) No Transfer to a Special  Transferee  shall be  recognized by
          the Company  unless the Board of  Directors  of the  Company  receives
          documentation satisfactory to it that the requirements of this Section
          6.3 have been met.

               (c) If the Special Transferor transfers all of its Shares in such
          Transfer,  in accordance  with the  restrictions  and  requirements of
          Sections  6.3(a)  and  6.3(b) of this  Agreement,  then  such  Special
          Transferor shall thereafter no longer be a Special Shareholder. If the
          Special  Transferor  transfers  fewer  than all of its  Shares in such
          Transfer, then:

                    (i) if such Special  Transferor  makes no provision  for the
               termination of its status as a Special  Shareholder in accordance
               with clause (ii) immediately below, such Special Transferor shall
               continue  to be a Special  Shareholder;  and

                    (ii) if the  Special  Transferee  agrees in  writing to be a
               Special  Shareholder  and to be subject to the  liabilities  of a
               Special  Shareholder as provided in this Agreement,  then, if all
               of the  requirements  and limitations set forth in Section 6.3(a)
               of this Agreement are complied  with, the Special  Transferor may
               terminate its status as a Special Shareholder upon notice thereof
               to the Company; provided, however, that no such resignation shall
               be recognized by the Company unless the Board of Directors of the
               Company  receives  documentation  satisfactory  to  it  that  the
               requirements of this Section 6.3(c) have been met.

          6.4 Transfers of Dissolution Shareholder Interests.


               (a) No Dissolution  Shareholder (a "Dissolution  Transferor") may
          make any Transfer of any of its Shares to a Transferee (a "Dissolution
          Transferee") unless each of the following requirements is met:

                    (i)  At all  times  during  the  existence  of the  Company,
               including  upon  consummation  of  such  Transfer,  one  or  more
               Dissolution  Shareholders must have, in the aggregate, at least a
               number of Shares  which  will  result  in the  allocation  to the
               Dissolution  Shareholder,   in  the  aggregate,  of  the  minimum
               percentage  interest in the Company which will permit the Company
               to  retain  its  tax  status  as  an  association  taxable  as  a
               partnership  rather  than as a  corporation,  in the  opinion  of
               counsel to the Company; and

                    (ii) Before any such Transfer can be made,  the Company must
               be furnished  with an opinion of counsel (which may or may not be
               the same counsel as is referenced in  subparagraph  (i) above) to
               the effect  that the  Transfer  in  question  will not  adversely
               affect the  Company's tax status as an  association  taxable as a
               partnership rather than as a corporation.

               (b) No Transfer to a Dissolution  Transferee  shall be recognized
          by the Company  unless the Board of Directors of the Company  receives
          documentation  satisfactory to it that Section  6.4(a)'s  requirements
          have been met.

               (c) If the Dissolution  Transferor transfers all of its Shares in
          such Transfer, in accordance with the restrictions and requirements of
          Sections  6.4(a) and 6.4(b) of this Agreement,  then such  Dissolution
          Transferor shall thereafter no longer be a Dissolution Shareholder. If
          the Dissolution  Transferor  transfers fewer than all of its Shares in
          such Transfer, then:

                    (i) if such  Dissolution  Transferor  makes no provision for
               the  termination  of its status as a Dissolution  Shareholder  in
               accordance with clause (ii) immediately  below,  such Dissolution
               Transferor shall continue to be a Dissolution Shareholder; and

                    (ii) if the Dissolution Transferee agrees in writing to be a
               Dissolution  Shareholder,  then, if all of the  requirements  and
               limitations  set forth in Section  6.4(a) of this  Agreement  are
               complied  with,  the  Dissolution  Transferor  may  terminate its
               status as a Dissolution  Shareholder  upon notice  thereof to the
               Company;  provided,  however,  that no such resignation  shall be
               recognized  by the Company  unless the Board of  Directors of the
               Company  receives  documentation  satisfactory  to it  that  this
               Section 6.4(c)'s requirements have been met.


                                   ARTICLE 7

                             Directors and Officers

          7.1 General Powers of Directors.


               (a) Except as may  otherwise  be  provided  by the Act or by this
          Agreement, the property,  affairs and business of the Company shall be
          managed by or under the direction of the Board of Directors, the Board
          of Directors may exercise all the powers of the Company (including but
          not limited to deciding  whether to make various tax  elections),  and
          the  Shareholders  shall have no right to act on behalf of or bind the
          Company.  The Directors shall act only as a Board,  and the individual
          Directors  shall have no power as such.  Subject to the  provisions of
          this  Agreement  and the  By-laws  with  regard to Board of  Directors
          actions that can be taken  without a quorum,  the approval of a matter
          by a majority of the Directors  present at a meeting at which a quorum
          is present shall constitute approval by the Board of Directors (or, in
          the case of a written  consent  without a meeting,  the  approval of a
          matter by all of the Directors shall constitute  approval by the Board
          of Directors).

               (b) Unless expressly provided otherwise under this Agreement, the
          Board of  Directors  shall have the  exclusive  authority  to make all
          determinations under this Agreement and under the By-laws.

               (c) No contract or transaction  among the Company and one or more
          of its Affiliates, Directors or officers, or among the Company and any
          other  Entity  in  which  one or  more  of the  Company's  Affiliates,
          Directors or officers are  directors or officers,  or have a financial
          interest,  shall be void or voidable solely for this reason, or solely
          because the Director or officer is present at or  participates  in the
          meeting of the Board of  Directors  or of a  committee  thereof  which
          authorizes the contract or transaction, or solely because his or their
          votes are counted for such purpose, if:

                    (i) The material facts as to such Affiliate's, Director's or
               officer's  relationship  or  interest  and as to the  contract or
               transaction  are disclosed or are known to the Board of Directors
               or the committee, and the Board of Directors or committee in good
               faith  authorizes the contract or transaction by the  affirmative
               vote of a majority of the  disinterested  Directors,  even though
               the disinterested Directors be less than a quorum;

                    (ii) The material facts as to such  Affiliate's,  Director's
               or officer's  relationship  or interest and as to the contract or
               transaction  are  disclosed  or are  known  to  the  Shareholders
               entitled to vote  thereon,  and the  contract or  transaction  is
               specifically  approved in good faith by more than 50% in interest
               of the Common  Shares which are present and entitled to vote at a
               meeting  at  which a  quorum  is  present  (or,  in the case of a
               written Consent  without a meeting,  more than 50% in interest of
               the  aggregate  Common  Shares),  voting as one class (and not as
               separate  classes,  notwithstanding  the fact  that  there may be
               members of more than one class voting), who are not Affiliates of
               any of the interested Persons involved in such transaction; or

                    (iii) The contract or transaction is fair as to the Company.

          Common or  interested  Directors  may be  counted in  determining  the
          presence  of a quorum at a meeting of the Board of  Directors  or of a
          committee which authorizes the contract or transaction.

          Notwithstanding  the foregoing  provisions of this Section 7.1(c), the
          Company  shall enter into or renew no agreement  pursuant to which any
          Affiliate of any Director  would provide  management  services for any
          Property,  unless  such  agreement  is  approved  by a majority of the
          Directors  who (a) are not  officers of the  Company,  (b) are neither
          related to any Company  officer nor represent  concentrated  or family
          holdings  of the  Company's  Shares,  and (c) are,  in the view of the
          Board of Directors, free of any relationship that would interfere with
          the  exercise  of  independent  judgment;  and,  if such  approval  is
          obtained in the case of a particular contract,  such approval shall be
          deemed to satisfy the requirements of this Section 7.1(c).

               (d)  Notwithstanding the above provisions of this Section 7.1, in
          any  transaction in which the Company wishes to issue Shares to SCATEF
          or any  Affiliate of SCATEF in exchange for such Person giving up fees
          otherwise payable to it, such  transaction,  including but not limited
          to the exchange  ratio of Shares for such fees,  shall not be approved
          or undertaken by the Company unless and until approved, in lieu of the
          requirements  set  forth  in  Section  7.1(c),  by a  majority  of the
          directors  of the Company who are not  Affiliates  of SCATEF or of any
          SCATEF Affiliate (even though the disinterested  Directors may be less
          than a quorum of the full  Board of  Directors),  after  the  material
          facts  as to such  transaction  are  disclosed  or are  known  to such
          unaffiliated  Directors.

          7.2 Number and Term of Office of Directors.

               (a)  The  number  of  seats  constituting  the  entire  Board  of
          Directors  shall be at least five and no more than 15,  with the exact
          number of seats on the Board of Directors to be  determined  from time
          to time by resolution  of the Board of Directors.  At least a majority
          of the  Directors  in office at any point in time must be  individuals
          who  are  not  employed  by the  Company  or by any  Affiliate  of the
          Company.  Each Director (whenever elected) shall hold office until his
          or her successor has been duly elected and qualified,  or until his or
          her earlier death,  resignation,  or removal.  A Director shall not be
          required to be a Shareholder or a resident of the State of Delaware.

               (b) The  Specially  Appointed  Director(s)  shall have all of the
          powers,  rights,  privileges,  obligations  and  duties  as all  other
          Directors,  and shall for all  purposes be  Directors  of the Company,
          except  that (i) the  Specially  Appointed  Director(s)  shall  not be
          counted when  determining the total size of the Board of Directors for
          the sole purpose of making the  determination  in Section 7.2(c) below
          as to how many Directors are in each class, (ii) no Shareholders other
          than the Dissolution Shareholder shall have any right to elect, remove
          or replace the Specially Appointed Director(s),  and, without limiting
          the foregoing, the Specially Appointed Director(s) shall not stand for
          election or reelection at any meeting of the holders of Common Shares.
          Without limiting the foregoing,  all other  Shareholders,  by becoming
          Shareholders   of  the  Company,   agree  that  (I)  the   Dissolution
          Shareholder   has  such  rights  to  serve,   through  its   appointed
          representatives,  as the Specially Appointed  Director(s) and that the
          necessary  one seat or two  seats on the Board of  Directors  shall be
          reserved for such  appointment(s) (and the size of the Company's Board
          of  Directors  shall  automatically  be  expanded  at any time if such
          expansion is necessary in order to permit the Dissolution  Shareholder
          to effect such  appointment(s))  and (II) the  Company's  officers and
          Directors  may take any and all steps deemed  appropriate  by them, in
          connection with Shareholder  meetings or otherwise,  to implement this
          Section 7.2(b).

               (c) Subject to Section  7.2(b)  above,  at all times the Board of
          Directors  shall be divided  into three  classes,  as nearly  equal in
          numbers as the then total number of directors  constituting the entire
          Board of  Directors  permits,  with the term of  office  of one  class
          expiring  each year (with the first such class  expiration to occur at
          the first annual meeting of Shareholders);  and the Board of Directors
          shall have sole power to make such determinations. At the first annual
          meeting of the holders of Common  Shares,  only the  Directors  of the
          first  class  shall be  elected by the  holders  of Common  Shares (in
          accordance  with  Section 6.2  hereof),  and such  persons  shall hold
          office  thereafter for a term expiring at the third succeeding  annual
          meeting.  At the  second  annual  meeting  of  Shareholders,  only the
          Directors  of the second  class  shall be  elected  by the  holders of
          Common  Shares (in  accordance  with  Section  6.2  hereof),  and such
          persons shall hold office  thereafter for a term expiring at the third
          succeeding   annual   meeting.   At  the  third   annual   meeting  of
          Shareholders,  only the  Directors of the third class shall be elected
          by the  holders  of Common  Shares (in  accordance  with  Section  6.2
          hereof),  and such  persons  shall hold office  thereafter  for a term
          expiring at the third  succeeding  annual meeting.  At each subsequent
          annual meeting of Shareholders thereafter, the successors to any class
          of  directors  whose term shall  then  expire  shall be elected by the
          holders of Common  Shares (in  accordance  with Section 6.2 hereof) to
          hold  office  for a term  expiring  at  the  third  succeeding  annual
          meeting.

          7.3 By-law  Provisions.  The By-laws shall govern matters relating to,
     among  other  things,  (a) with  respect to  directors,  annual and special
     meetings,  notice, waiver of notice, quorum, voting,  adjournment,  written
     consents,  committees,   procedures,   telephonic  meetings,  resignations,
     removals,  vacancies,  books and records,  reports,  and  compensation  and
     reimbursement  of  expenses,  to the  extent  not  inconsistent  with  this
     Agreement,  (b) with respect to officers,  all matters not governed by this
     Agreement, and (c) employee benefit matters, which matters shall be subject
     to and managed as provided by the discretion of the Board of Directors.


                                   ARTICLE 8

                         Exculpation and Indemnification

          8.1 Limitations on Liability,  and  Indemnification  of, Directors and
     Officers.

               (a) No  director  or  officer  of the  Company  shall be  liable,
          responsible  or  accountable in damages or otherwise to the Company or
          any of the Shareholders  for any act or omission  performed or omitted
          by him or her, or for any  decision,  except in the case of fraudulent
          or illegal  conduct of such person.  For purposes of this Section 8.1,
          the fact that an action,  omission  to act or decision is taken on the
          advice of counsel for the Company  shall be evidence of good faith and
          lack of fraudulent conduct.

               (b) All  Directors  and officers of the Company shall be entitled
          to  indemnification  from the  Company  for any loss,  damage or claim
          (including any reasonable  attorney's  fees incurred by such person in
          connection  therewith)  due to any act or omission made by him or her,
          except in the case of  fraudulent  or illegal  conduct of such person;
          provided,  that any indemnity  shall be paid out of, and to the extent
          of,  the  assets  of the  Company  only  (or  any  insurance  proceeds
          available  therefor),  and no  Shareholder  shall  have  any  personal
          liability on account thereof.

               (c)  The  termination  of  any  action,  suit  or  proceeding  by
          judgment,  order,  settlement  or  conviction,  or upon a plea of nolo
          contendere  or  its  equivalent,   shall  not,  of  itself,  create  a
          presumption that the Person acted fraudulently or illegally.

               (d) The indemnification provided by this Section 8.1 shall not be
          deemed exclusive of any other rights to which those indemnified may be
          entitled under any agreement,  vote of Shareholders  or Directors,  or
          otherwise,  and shall inure to the benefit of the heirs, executors and
          administrators of such a person.

               (e) Any  repeal or  modification  of this  Section  8.1 shall not
          adversely  affect any right or  protection of a Director or officer of
          the Company existing at the time of such repeal or modification.

               (f) The  Company  may, if the Board of  Directors  of the Company
          deems it appropriate in its sole discretion,  obtain insurance for the
          benefit of the  Company's  Directors  and  officers,  relating  to the
          liability of such persons.


                                   ARTICLE 9

              Transfers of Interests; Admission of New Shareholders

          9.1 Transfers.  Subject to Section 6.3 of this Agreement  (relating to
     Special  Shareholders)  and  Section  6.4 of this  Agreement  (relating  to
     Dissolution Shareholders), the Shares shall be freely transferable; and any
     Person who is a Transferee  of Shares  shall,  by having such  status,  (a)
     automatically  become a Shareholder  of the Company with no further  action
     being required on such Person's part, and (b) automatically be bound to the
     terms and  conditions of this Agreement (and be entitled to the rights of a
     Shareholder  hereunder),  without the  requirement  for  execution  of this
     Agreement by such  Person.  Certain  mechanical  aspects of the transfer of
     Shares shall be set forth in the By-laws.


                                   ARTICLE 10

                           Dissolution and Termination

          10.1 Events of Dissolution.


               (a) In  accordance  with  Section  18-801  of the  Act,  and  the
          provisions  therein permitting this Agreement to specify the events of
          the  Company's  dissolution,  the Company  shall be dissolved  and the
          affairs  of the  Company  wound up upon the  occurrence  of any of the
          following events:

                    (i) a  unanimous  written  decision  of all of the  Original
               Shareholders  who are then still  Shareholders  to  dissolve  the
               Company;

                    (ii)  the   death,   retirement,   resignation,   expulsion,
               bankruptcy   (as  defined  in  Section  18-304  of  the  Act)  or
               dissolution of a Person who is then a Dissolution Shareholder, or
               the  occurrence of any other event that  terminates the continued
               membership  in the Company of a Person who is then a  Dissolution
               Shareholder,   unless   more   than  50%  in   interest   of  the
               then-outstanding Shares votes, at a duly held meeting (or, in the
               case of a written  Consent  without a  meeting,  more than 50% in
               interest of the aggregate  Shares acts),  within 180 days of such
               event to continue the Company; or

                    (iii)  the  vote of the  Shareholders  pursuant  to  Section
               6.2(b) hereof.

               The death,  retirement,  resignation,  expulsion,  bankruptcy (as
          defined in Section  18-304 of the Act) or dissolution of a Shareholder
          or the  occurrence  of any other event that  terminates  the continued
          membership  of a  Shareholder  in the  Company,  shall  not  cause the
          dissolution  of the Company  except to the extent  specified  above in
          this Section 10.1(a).

               (b)  Dissolution  of the Company shall be effective on the day on
          which the event occurs giving rise to the dissolution, but the Company
          shall not  terminate  until the assets of the Company  shall have been
          distributed as provided  herein and a certificate of  cancellation  of
          the  Certificate  has been  filed with the  Secretary  of State of the
          State of Delaware.

          10.2 Application of Assets.  In the event of dissolution,  the Company
     shall conduct only such  activities as are necessary to wind up its affairs
     (including the sale of the assets of the Company in an orderly manner), and
     the assets of the Company shall be applied,  first,  as required by Section
     18-804(a)(1)  of the  Act,  and  then in the  manner,  and in the  order of
     priority, set forth in Article 5.

          10.3 Gain or Losses in  Process  of  Liquidation.  Any gain or loss or
     disposition  of Company  property  in the process of  liquidation  shall be
     credited or charged to the Capital  Accounts of  Shareholders in accordance
     with the  provisions of Article 3. Any property  distributed in kind in the
     liquidation shall be valued and treated as though the property were sold at
     its  fair  market  value  and  the  cash  proceeds  were  distributed.  The
     difference  between the fair market value of property  distributed  in kind
     and its Book  Value  shall be treated as a gain or loss on the sale of such
     property  and shall be  credited  or  charged  to the  Capital  Account  of
     Shareholders  in accordance  with Article 3; provided,  that no Shareholder
     shall have the right to request or require the  distribution  of the assets
     of the Company in kind.

          10.4 Procedural and Other Matters.


               (a) Upon  dissolution  of the  Company  and until the filing of a
          certificate  of  cancellation  as  provided  in Section  10.4(b),  the
          Persons winding up the affairs of the Company may, in the name of, and
          for and on behalf of, the Company, prosecute and defend suits, whether
          civil,  criminal  or  administrative,  gradually  settle and close the
          business  of the  Company,  dispose of and convey the  property of the
          Company, discharge or make reasonable provision for the liabilities of
          the Company, and distribute to the members any remaining assets of the
          Company,  in accordance with this Article 10 and all without affecting
          the  liability of  Shareholders  and  Directors  and without  imposing
          liability on a liquidating trustee.

               (b) The  Certificate may be canceled upon the dissolution and the
          completion of winding up of the Company,  by any Person  authorized to
          cause  such  cancellation  in  connection  with such  dissolution  and
          winding up.


                                   ARTICLE 11

                         Appointment of Attorney-in-Fact

          11.1 Appointment and Powers.


               (a) Each Shareholder hereby irrevocably  constitutes and appoints
          the   Company's   chief   executive   officer,   with  full  power  of
          substitution,  as his,  her or its true and  lawful  attorney-in-fact,
          with full power and authority in his, her or its name, place and stead
          to  execute,  acknowledge,  deliver,  swear to, file and record at the
          appropriate public offices such documents, instruments and conveyances
          as may be  necessary or  appropriate  to carry out the  provisions  or
          purposes  of  this  Agreement,   including,  without  limitation,  the
          following:  (i) the  Certificate;  (ii)  all  other  certificates  and
          instruments  and amendments  thereto that the Board of Directors deems
          appropriate to qualify or continue the Company as a limited  liability
          company in the jurisdiction in which the Company may conduct business;
          (iii) all instruments that the Board of Directors deems appropriate to
          reflect a change or modification of the Company in accordance with the
          terms of this Agreement;  (iv) all  conveyances and other  instruments
          that  the  Board  of  Directors  deems   appropriate  to  reflect  the
          dissolution  and  termination  of the Company;  (v) all  fictitious or
          assumed name certificates  required or permitted to be filed on behalf
          of the  Company;  (vi)  any  and  all  documents  necessary  to  admit
          Shareholders to the Company, or to reflect any change or transfer of a
          Shareholder's  Company  Interest,  or  relating  to the  admission  or
          increased Capital  Contribution of a Shareholder;  (vii) any amendment
          or other  document  to be filed as  referenced  in  Section  3.1(d) or
          3.1(f) of this Agreement; and (viii) all other instruments that may be
          required or  permitted  by law to be filed on behalf of or relating to
          the Company and that are not inconsistent with this Agreement.

               (b) The  authority  granted by this Section 11.1 (i) is a special
          power of attorney coupled with an interest, is irrevocable,  and shall
          not be affected by the  subsequent  incapacity  or  disability  of the
          Shareholder; (ii) may be exercised by a signature for each Shareholder
          or by  listing  the names of all of the  Shareholders  executing  this
          Agreement  with a  single  signature  of any  such  Person  acting  as
          attorney-in-fact for all of them; and (iii) shall survive the Transfer
          by a  Shareholder  of the  whole  or any  portion  of his,  her or its
          Company Interest.

          11.2 Presumption of Authority. Any Person dealing with the Company may
     conclusively presume and rely upon the fact that any instrument referred to
     above,  executed by such Person acting as attorney-in-fact,  is authorized,
     regular and binding, without further inquiry.


                                   ARTICLE 12

                         Certain Provisions Relating to
                  Changes in Control and Business Combinations

          12.1  Definitions.  For  purposes of this  Article  12, the  following
     definitions shall apply:


          "Associate"  when used to  indicate a  relationship  with any  Person,
     means:

               (a) Any Entity  (other  than the Company or a  Subsidiary  of the
          Company) of which such  Person is an  officer,  director or partner or
          is, directly or indirectly, the beneficial owner of 10 percent or more
          of any class of equity securities of such Entity;

               (b) Any  trust  or  other  estate  in  which  such  Person  has a
          substantial  beneficial  interest or as to which such person serves as
          trustee or in a similar fiduciary capacity; and

               (c) Any Relative of such  Person,  or any Relative of a spouse of
          such Person, who has the same home as such Person or who is a Director
          or officer of the Company or a manager,  director or officer of any of
          its Affiliates.

               "Beneficial  Owner" when used with respect to Company  Interests,
          means a Person:

               (a)  That,   individually  or  with  any  of  its  Affiliates  or
          Associates,   beneficially   owns  Company   Interests,   directly  or
          indirectly; or

               (b)  That,   individually  or  with  any  of  its  Affiliates  or
          Associates,  has (i) the right to acquire Company  Interests  (whether
          such right is  exercisable  immediately  or only after the  passage of
          time),  pursuant to any agreement,  arrangement,  or  understanding or
          upon the exercise of conversion rights,  exchange rights,  warrants or
          options,  or  otherwise;  or (ii) the right to vote Company  Interests
          pursuant to any agreement, arrangement or understanding; or

               (c) That has any agreement, arrangement, or understanding for the
          purpose  of  acquiring,  holding,  voting,  or  disposing  of  Company
          Interests  with any other  Person  that  beneficially  owns,  or whose
          Affiliates or Associates  beneficially  own,  directly or  indirectly,
          such Company Interests.

                  "Business Combination" means:

               (a) Unless  the  merger,  consolidation  or  exchange  of Company
          Interests does not alter the contract rights of the Company  Interests
          as expressly set forth in this Agreement or change or convert in whole
          or  in  part  the   outstanding   Company   Interests,   any   merger,
          consolidation or exchange of Company  Interests or any Subsidiary with
          (i) any  Interested  Party or (ii) any other  Entity  (whether  or not
          itself  an   Interested   Party)   which  is,  or  after  the  merger,
          consolidation  or exchange of  interests  would be, an Affiliate of an
          Interested   Party  that  was  an   Interested   Party  prior  to  the
          transaction;

               (b) Any sale, lease, transfer or other disposition, other than in
          the ordinary  course of business or pursuant to a distribution  or any
          other method affording  substantially  proportionate  treatment to the
          Shareholders,  in one  transaction or a series of  transactions in any
          12-month  period,  to any  Interested  Party or any  Affiliate  of any
          Interested  Party (other than the Company or any of its  Subsidiaries)
          of any assets of the Company or any Subsidiary having, measured at the
          time the  transaction  or  transactions  are  approved by the Board of
          Directors of the Company, an aggregate book value as of the end of the
          Company's  most recently ended fiscal quarter of 10 percent or more of
          the total market value of the outstanding  Company Interests or of its
          net worth as of the end of its most recently ended fiscal quarter;

               (c) The issuance or transfer by the Company or any Subsidiary, in
          one transaction or a series of transactions,  of any Company Interests
          or any equity  securities  of a  Subsidiary  which  have an  aggregate
          market  value of five percent or more of the total market value of the
          outstanding Company Interests to any Interested Party or any Affiliate
          of  any  Interested  Party  (other  than  the  Company  or  any of its
          Subsidiaries) except pursuant to the exercise of warrants or rights to
          purchase  securities  pro-rata to all Shareholders or any other method
          affording substantially proportionate treatment to those Shareholders;

               (d) The adoption of any plan or proposal for the  liquidation  or
          dissolution  of the Company in which  anything other than cash will be
          received by an  Interested  Party or any  Affiliate of any  Interested
          Party;

               (e) Any reclassification of securities or recapitalization of the
          Company, or any merger, consolidation or exchange of Company Interests
          with  any of its  Subsidiaries  which  has  the  effect,  directly  or
          indirectly,   in  one  transaction  or  series  of  transactions,   of
          increasing  by five  percent or more the total  number of  outstanding
          Company Interests, the proportionate amount of the outstanding Company
          Interests or the outstanding  number of any class of equity securities
          of any  Subsidiary  which  is  directly  or  indirectly  owned  by any
          Interested Party or any Affiliate of any Interested Party; or

               (f) The receipt by any  Interested  Party or any Affiliate of any
          Interested  Party (other than the Company or any of its  Subsidiaries)
          of the benefit,  directly or indirectly  (except  proportionately as a
          holder of Company Interests), of any loan, advance,  guarantee, pledge
          or other financial assistance or any tax credit or other tax advantage
          provided by the Company or any of its Subsidiaries.

               "Interested  Party" means any Person (other than (i) the Company,
          (ii) any subsidiary of the Company,  (iii) the General  Partners,  the
          Special Shareholder,  the Original  Shareholders,  and the Dissolution
          Shareholder,  and  (iv)  any  Affiliate  or  Associate  of any  Person
          described in clause (iii) above) that:

               (a)  Is the  beneficial  owner,  directly  or  indirectly,  of 10
          percent or more of the outstanding Company Interests;

               (b) Is an  Affiliate  or Associate of the Company and at any time
          within the two-year period  immediately  prior to the date in question
          was the beneficial  owner,  directly or  indirectly,  of 10 percent or
          more of the then outstanding Company Interests; or

               (c) Is an Affiliate or Associate of (a) or (b).

          For purposes of determining  whether a Person is an Interested  Party,
          the number of Company Interests deemed to be outstanding shall include
          Company Interests deemed  beneficially owned by the Person through the
          definition  of  Beneficial  Ownership  set  forth  above but shall not
          include any other Company  Interests which may be issuable pursuant to
          any  agreement,  arrangement  or  understanding,  or upon  exercise of
          conversion rights, warrants or options, or otherwise.

               "Market Value" means:

               (a) In the case of Company  Interests,  the highest  closing sale
          price  during  the 30-day  period  immediately  preceding  the date in
          question  of a  Company  Interest  of the same  class or series on the
          composite tape of the New York Stock  Exchange-listed  stocks,  or, if
          such Company Interest of the same class or series is not quoted on the
          composite  tape,  on the New York Stock  Exchange,  or if such Company
          Interest  of the same class or series is not listed on such  Exchange,
          on the principal United States  securities  exchange  registered under
          the Securities  Exchange Act of 1934 on which the Company  Interest of
          the same class or series is listed, or, if the Company Interest of the
          same class or series is not listed on any such  exchange,  the highest
          closing bid quotation  with respect to such a Company  Interest of the
          same class or series  during the 30-day  period  preceding the date in
          question on the  National  Association  of  Securities  Dealers,  Inc.
          automated  quotations system or any system then in use, or, if no such
          quotations  are  available,  the  fair  market  value  on the  date in
          question  of such a Company  Interest  of the same  class or series as
          determined by the Board of Directors in good faith; and

               (b) In the case of  property  other than cash or stock,  the fair
          market value of such property on the date in question as determined by
          the Board of Directors in good faith.

               "Subsidiary" means any Person (other than an individual) in which
          the Company,  directly or  indirectly,  holds a majority of the voting
          securities.

          12.2 Business Combinations.

               (a)  Unless an  exemption  under  Section  12.3(c)  applies,  the
          Company may not engage in any Business Combination with any Interested
          Party or any  Affiliate  of an  Interested  Party for a period of five
          years  following the most recent date on which such  Interested  Party
          became an Interested Party (the "Five Year Tolling Period"), unless:

                    (i) in  addition  to any vote  otherwise  required by law or
               this Agreement,  the Board of Directors of the Company,  prior to
               the most recent date upon which the  Interested  Party  became an
               Interested Party, approved either the Business Combination or the
               transaction  which resulted in the  Interested  Party becoming an
               Interested Party; or

                    (ii) on or subsequent to the date upon which the  Interested
               Party became an Interested Party, the Business Combination is (A)
               approved  by at  least  two-thirds  of the  persons  who are then
               members of the Board of Directors and (B) authorized at an annual
               or  special  meeting  of the  Shareholders  (and  not by  written
               consent)  by the  affirmative  vote  of at  least  two-thirds  in
               interest of the  Shareholders,  excluding  the Company  Interests
               held by an Interested Party who will (or whose Affiliate will be)
               a  party  to  the  Business  Combination  or by an  Affiliate  or
               Associate of that Interested  Party,  voting together as a single
               class.

               (b) Unless an exemption  under Section 12.3 applies,  in addition
          to any vote otherwise  required by law or this  Agreement,  a Business
          Combination  proposed by an  Interested  Party or an  Affiliate of the
          Interested Party after the Five Year Tolling Period shall be permitted
          only if  recommended  by the Board of  Directors  who are present at a
          duly-called  meeting at which a quorum is present and  approved by the
          affirmative vote of at least:

                    (i) 80% in interest of all Shareholders,  voting together as
               a single  voting  group;  and

                    (ii) Two-thirds in interest of the  Shareholders,  excluding
               Company  Interests held by an Interested Party who will (or whose
               Affiliate  will) be a party to the Business  Combination or by an
               Affiliate or Associate of the Interested  Party,  voting together
               as a single voting group.

          12.3 Exemptions.

               (a) For purposes of this Section 12.3:

               "Announcement  Date" means the first general public  announcement
          of the  proposal  or  intention  to make a  proposal  of the  Business
          Combination or its first communication  generally to the Shareholders,
          whichever is earlier;

               "Determination  Date"  means  the most  recent  date on which the
          Interested Party became an Interested Party; and

               "Valuation Date" means:

                    (i)  For  a   Business   Combination   voted   upon  by  the
               Shareholders, the latter of the day prior to the date of the vote
               or the day 20 days  prior  to the  consummation  of the  Business
               Combination;  and

                    (ii)  For a  Business  Combination  not  voted  upon  by the
               Shareholders,  the  date  of the  consummation  of  the  Business
               Combination.

               (b) The vote  required  by  Section  12.2(b)  does not apply to a
          Business   Combination   if  (1)  the  Business   Combination  or  the
          transaction  which  resulted  in  the  Interested  Party  becoming  an
          Interested  Party shall have been  approved by the Board of  Directors
          prior to the Determination Date or (2) each of the conditions in items
          (i) through (iii) below is met:

                    (i) The aggregate amount of the cash and the market value as
               of the  Valuation  Date of  consideration  other  than cash to be
               received for each Company  Interest in such Business  Combination
               (whether or not the Interested Party has previously  acquired the
               particular class or series of Company Interest in question) is at
               least equal to the highest of the following:

                         (A) The highest per Company  Interest price  (including
                    any brokerage  commissions,  transfer  taxes and  soliciting
                    dealers' fees) paid by the Interested  Party for any Company
                    Interests of the same class or series  acquired by it within
                    the five-year period  immediately  prior to the Announcement
                    Date of the  proposal of the Business  Combination,  plus an
                    amount  equal  to  interest  compounded  annually  from  the
                    earliest  date on which the  highest  per  Company  Interest
                    acquisition  price was paid (for the same  class or  series)
                    through the Valuation  Date at the rate for one-year  United
                    States  Treasury  obligations  from time to time in  effect,
                    less the aggregate amount of any cash distributions paid and
                    the  market  value of any  distributions  paid in other than
                    cash,  per Company  Interest  (for the same class or series)
                    from the earliest date through the Valuation Date, up to the
                    amount of the interest; or

                         (B) The highest per Company  Interest price  (including
                    any brokerage  commissions,  transfer  taxes and  soliciting
                    dealers' fees) paid by the Interested  Party for any Company
                    Interest  of the same class or series  acquired by it on, or
                    within  the  five-year  period   immediately   before,   the
                    Determination   Date,  plus  an  amount  equal  to  interest
                    compounded  annually  from the  earliest  date on which  the
                    highest per Company Interest  acquisition price was paid for
                    the same class or series  through the valuation  Date at the
                    rate for one-year  United States Treasury  obligations  from
                    time to time in  effect,  less the  aggregate  amount of any
                    cash   distributions  paid  and  the  market  value  of  any
                    distributions  paid in other than cash, per Company Interest
                    of the same class or series from the  earliest  date through
                    the Valuation Date, up to the amount of the interest; or

                         (C)  The  highest   preferential   amount  per  Company
                    Interest to which the holders of Company  Interests  of such
                    class or series are  entitled in the event of any  voluntary
                    or involuntary liquidation, dissolution or winding up of the
                    Company; or

                         (D) The Market  Value per Company  Interest of the same
                    class or series  on the  Announcement  Date,  plus an amount
                    equal to interest compounded annually from that date through
                    the  Valuation  Date at the rate for one-year  United States
                    Treasury  obligations from time to time in effect,  less the
                    aggregate  amount  of any  cash  distributions  paid and the
                    market value of any  distributions  paid in other than cash,
                    per  Company  Interest of the same class or series from that
                    date  through  the  Valuation  Date,  up to  the  amount  of
                    interest; or

                         (E) The Market  Value per Company  Interest of the same
                    class or series on the  Determination  Date,  plus an amount
                    equal to interest compounded annually from that date through
                    the  Valuation  Date at the rate for one-year  United States
                    Treasury  obligations from time to time in effect,  less the
                    aggregate  amount  of any  cash  distributions  paid and the
                    Market Value of any  distributions  paid in other than cash,
                    per  Company  Interest of the same class or series from that
                    date  through the  Valuation  Date,  up to the amount of the
                    interest; or

                         (F) The price per Company  Interest equal to the Market
                    Value per  Company  Interest  of the same class or series on
                    the  Announcement  Date  or  on  the   Determination   Date,
                    whichever is higher, multiplied by the fraction of:

                               (1) The highest per Company Interest  price
                           (including any  brokerage commissions, transfer taxes
                           and  soliciting dealers' fees) paid by the Interested
                           Party for any Company Interests of the same class or
                           series acquired by it within the five-year period im-
                           mediately  prior to the Announcement Date, over

                               (2) The Market Value per Company  Interest of the
                           same class or series on the first  day in such  five-
                           year period on which the  Interested  Party  acquired
                           the Company Interests.

                    (ii) The  consideration to be received by the holders of any
               Company  Interests  is to be in cash or in the  same  form as the
               Interested  Party  has  previously  paid for  Company  Interests,
               except to the extent  that the  Shareholders  otherwise  elect in
               connection with their approval of the proposed  transaction under
               Section 6.2 of this Agreement.  If the Interested  Party has paid
               for Company  Interests with varying forms of  consideration,  the
               form of  consideration  for such  Company  Interests  of the same
               class or series  shall be either cash or the form used to acquire
               the  largest  number of  Company  Interests  of the same class or
               series  previously  acquired by it, except to the extent that the
               Shareholders otherwise elect.

                    (iii)  After  the  Determination   Date  and  prior  to  the
               consummation of such Business Combination:

                         (A) There shall have been no failure to declare and pay
                    at the  regular  date  therefor  (if  applicable)  any  full
                    periodic  distributions  (whether or not  cumulative) on any
                    outstanding  Company  Interests or other  securities  of the
                    Company;

                         (B) There  shall have  been:

                               (1) No  reduction in the annual rate of distribu-
                           tions made  with  respect  to  any  class  or  series
                           of  Company Interests (except as necessary to reflect
                           any subdivision of Company Interests);  and

                               (2) An increase in such annual rate of distribu-
                           tions as necessary to reflect any reclassification,
                           recapitalization, reorganization  or  any  similar
                           transaction  which  has the effect  of  reducing  the
                           number  of  outstanding   Company Interests; and

                         (C) The Interested  Party did not become the Beneficial
                    Owner of any additional  Company Interests except as part of
                    the  transaction  which  resulted in such  Interested  Party
                    becoming an Interested  Party or by virtue of  proportionate
                    Company Interest splits or distributions.

     The  provisions  of items (A) and (B) of this  subsection  (b)(iii)  do not
     apply if no Interested Party or an Affiliate or Associate of the Interested
     Party  voted as a member  of the Board of  Directors  of the  Company  in a
     manner  inconsistent  with such items (A) and (B) and the Interested Party,
     within  10 days  after any act or  failure  to act  inconsistent  with such
     items,  notifies  the Board of Directors of the Company in writing that the
     Interested  Party  disapproves  thereof and requests in good faith that the
     Board of Directors rectify such act or failure to act.

               (c) The  provisions  of Section 12.2 do not apply to any Business
          Combination  of the Company  with an  Interested  Party that became an
          Interested Party inadvertently, if the Interested Party:

                    (i) As soon as practicable  (but not more than 10 days after
               the  Interested  Party knew or should have known it had become an
               Interested  Party)  divests  itself  of a  sufficient  amount  of
               Company  Interests so that it no longer is the beneficial  owner,
               directly or indirectly,  of 10 percent or more of the outstanding
               Company Interests; and

                    (ii)  Would  not at  any  time  with  the  five-year  period
               preceding  the  Announcement  Date with  respect to the  Business
               Combination have been an Interested Party except by inadvertence.

          12.4  Amendment.   Notwithstanding   any  other   provisions  of  this
     Agreement, this Article 12 may be amended or repealed only by a vote of 80%
     in  interest  of all  Shareholders,  voting  together  as a  single  class,
     excluding  Company  Interests held by any Interested Party or any Affiliate
     of an Interested Party.

          12.5 Certain Determinations with Respect to this Article 12. The Board
     of  Directors  shall have the power to  determine  for the purposes of this
     Article 12, on the basis of  information  known to the  Directors:  (i) the
     number of Company  Interests of which any Person is the  Beneficial  Owner,
     (ii)  whether a Person is an  Affiliate  or  Associate  of  another,  (iii)
     whether  a Person  has an  agreement,  arrangement  or  understanding  with
     another as to the matters  referred  to in the  definition  of  "Beneficial
     Owner"  as  hereinabove  defined,  (iv)  whether  two or more  transactions
     constitute  a "series of  transactions,"  and (v) such other  matters  with
     respect to which a determination is required under this Article 12.


                                   ARTICLE 13

               Voting Rights of Certain Control Company Interests

          13.1  Definitions.  For  purposes of this  Article  13, the  following
     definitions shall apply:

          "Acquiring  Person"  means a person  who makes or  proposes  to make a
     Control  Company  Interests  Acquisition,  or such  Person's  Affiliate  or
     Associate.

          "Associate"  when used to  indicate  a  relationship  with any  Person
     means:

               (a) An "Associate" as defined in Section 12.1; or

               (b) A Person that:

                    (i) Directly or indirectly controls, or is controlled by, or
               is under common control with, the Person specified; or

                    (ii) Is acting or intends to act jointly or in concert  with
               the Person specified.

               "Control Company  Interests" means those Company  Interests that,
          except  for this  Article  13,  would,  if  aggregated  with all other
          Company  Interests  (including  Company  Interests the  acquisition of
          which is  excluded  from the  definition  "Control  Company  Interests
          Acquisition"  below)  owned by a Person or in  respect  of which  that
          Person is entitled to exercise or direct the exercise of voting power,
          except  solely by virtue of a revocable  proxy,  entitle  that Person,
          directly or  indirectly,  to  exercise  or direct the  exercise of the
          voting power of any class or series of Company Interests within any of
          the following ranges of voting power:

               (a)  One-fifth  or more,  but less than  one-third  of all voting
          power;

               (b)  One-third  or more,  but less than a majority  of all voting
          power; or

               (c) A majority or more of all voting power.

     "Control Company  Interests"  includes Company Interests only to the extent
     that  the  Acquiring  Person,  following  the  acquisition  of the  Company
     Interests, is entitled,  directly or indirectly,  to exercise or direct the
     exercise of voting power within any level of voting power set forth in this
     section for which approval has not been obtained  previously  under Section
     13.2.

               "Control Company  Interests  Acquisition"  means the acquisition,
          directly or  indirectly,  by any Person  (other than (i) the  Company,
          (ii) any subsidiary of the Company,  (iii) the General  Partners,  the
          Special Shareholder,  the Original  Shareholders,  and the Dissolution
          Shareholder,  and  (iv)  any  Affiliate  or  Associate  of any  Person
          described in clause  (iii)  above),  of ownership  of, or the power to
          direct the  exercise  of voting  power  with  respect  to,  issued and
          outstanding  Control  Company  Interests.  Control  Company  Interests
          Acquisition  does not  include  the  acquisition  of  Control  Company
          Interests:

               (a) Under the laws of descent and distribution;

               (b) Under the satisfaction of a pledge or other security interest
          created in good faith and not for the  purpose of  circumventing  this
          Article 13; or

               (c) Under a merger, consolidation or exchange of interests if the
          Company  is a  party  to the  merger,  consolidation  or  exchange  of
          interests.

     Unless the  acquisition  entitles any Person,  directly or  indirectly,  to
     exercise or direct the  exercise of voting  power of Company  Interests  in
     excess of the range of voting power previously authorized or attained under
     an  acquisition  that  is  exempt  under  items  (a),  (b) or  (c) of  this
     definition,  "Control Company  Interests  Acquisition" does not include the
     acquisition  of Company  Interests in good faith and not for the purpose of
     circumventing  this Article 13, by or from any Person  whose voting  rights
     have previously been authorized by the Shareholders in compliance with this
     Article 13 or any Person whose previous  acquisition  of Company  Interests
     would have constituted a Control Company Interests  Acquisition but for the
     exclusions in items (a) through (c) of this definition.

               "Interested Company Interests" means Company Interests in respect
          of which an  Acquiring  Person is  entitled  to exercise or direct the
          exercise of the voting  power of Company  Interests in the election of
          Directors or otherwise.

          13.2 Voting Rights.


               (a)  Control  Company  Interests  acquired  in a Control  Company
          Interests  Acquisition  have no voting  rights  except  to the  extent
          approved by the  Shareholders  at a meeting held under Section 13.4 by
          the  affirmative  vote of two-thirds in interest of all  Shareholders,
          excluding any votes cast with respect to Interested Company Interests.

               (b) For purposes of this Section 13.2:

                    (i) Company  Interests  acquired  within 180 days or Company
               Interests  acquired  under  a  plan  to  make a  Control  Company
               Interests Acquisition are considered to have been acquired in the
               same acquisition; and

                    (ii) A Person may not be deemed to be  entitled  to exercise
               or direct the  exercise of voting  power with  respect to Company
               Interests held for the benefit of others if the Person:

                         (A) Is acting in the ordinary  course of  business,  in
                    good  faith and not for the  purpose  of  circumventing  the
                    provisions of this Section of the Agreement; and

                         (B)  Is not  entitled  to  exercise  or to  direct  the
                    exercise of the voting power of the Company Interests unless
                    the Person first seeks to obtain the  instruction of another
                    person.

          13.3 Acquiring  Person  Statement.  Any Person who proposes to make or
     who has  made a  Control  Company  Interests  Acquisition  may  deliver  an
     Acquiring  Person  statement  to the  Company  at the  Company's  principal
     office.  The  Acquiring  Person  statement  shall  set  forth  all  of  the
     following:

               (a) The identity of the Acquiring Person and each other member of
          any group of which the Person is a part for  purposes  of  determining
          Control Company Interests;

               (b) A statement  that the  Acquiring  Person  statement  is given
          under this  Article  13;

               (c)  The  number  of  Company   Interests   owned   (directly  or
          indirectly)  by the  Acquiring  Person  and each  other  member of any
          group;

               (d) The  applicable  range of  voting  power as set  forth in the
          definition of "Control Company Interests"; and

               (e)  If  the  Control  Company  Interests   Acquisition  has  not
          occurred:

                    (i) A description  in reasonable  detail of the terms of the
               proposed  Control  Company   Interests   Acquisition;   and

                    (ii) Representations of the Acquiring Person,  together with
               a statement in  reasonable  detail of the facts on which they are
               based, that:

                         (A) The proposed Control Company Interests Acquisition,
                    if consummated, will not be contrary to law; and

                         (B) The Acquiring  Person has the  financial  capacity,
                    through  financing to be provided by the  Acquiring  Person,
                    and any additional  specified sources of financing  required
                    under  Section 13.5,  to make the proposed  Control  Company
                    Interests Acquisition.

          13.4 Special Meeting.


               (a) Except as provided in Section 13.5,  if the Acquiring  Person
          requests,  at the time of delivery of an Acquiring  Person  statement,
          and gives a written  undertaking  to pay the  Company's  expenses of a
          special  meeting,  except the  expenses  of  opposing  approval of the
          voting  rights,  within  ten days  after the day on which the  Company
          receives both the request and  undertaking,  the Board of Directors of
          the Company shall call a special  meeting of the  Shareholders,  to be
          held within 50 days after  receipt of the Acquiring  Person  statement
          and  undertaking,  for the purpose of considering the voting rights to
          be accorded  the Company  Interests  acquired or to be acquired in the
          Control Company Interests Acquisition.

               (b) The Board of Directors  may require the  Acquiring  Person to
          give bond, with sufficient  surety,  to reasonably  assure the Company
          that this undertaking will be satisfied.

               (c)  Unless  the  Acquiring  Person  agrees in writing to another
          date, the special meeting of Shareholders shall be held within 50 days
          after the day on which the Company has  received  both the request and
          the undertaking.

               (d) If the  Acquiring  Person  makes a request  in writing at the
          time of  delivery  of the  Acquiring  Person  statement,  the  special
          meeting may not be held sooner than 30 days after the day on which the
          Company receives the Acquiring Person statement.

               (e) If no request is made under  subsection  (a) of this  Section
          13.4,  the issue of the  voting  rights  to be  accorded  the  Company
          Interests  acquired in the Control Company Interests  Acquisition may,
          at the option of the Company,  be presented for  consideration  at any
          meeting of the  Shareholders.  If no request is made under  subsection
          (a) of this Section 13.4 and the Company proposes to present the issue
          of the voting rights to be accorded the Company Interests  acquired in
          a Control  Company  Interests  Acquisition  for  consideration  at any
          meeting of the  Shareholders,  the Company shall provide the Acquiring
          Person  with  written  notice  of the  proposal  not less than 20 days
          before the date on which notice of the meeting is given.

          13.5 Calls.


               (a) A call of a special  meeting of  Shareholders is not required
          to be made under  Section 13.4  unless,  at the time of delivery of an
          Acquiring  Person  statement under Section 13.3, the Acquiring  Person
          has:

                    (i)  Entered  into  a  definitive   financing  agreement  or
               agreements with one or more responsible financial institutions or
               other  entities  that  have  the  necessary  financial  capacity,
               providing  for any amount of  financing  of the  Control  Company
               Interests Acquisition not to be provided by the Acquiring Person;
               and

                    (ii) Delivered a copy of the agreements to the Company.

          13.6 Notice of Meeting.


               (a) If a special meeting of the Shareholders is requested, notice
          of the  special  meeting  shall  be given as  promptly  as  reasonably
          practicable  by the  Company to all  Shareholders  of record as of the
          record date set for the  meeting,  whether or not the  Shareholder  is
          entitled to vote at the meeting.

               (b) Notice of the  special or annual  meeting at which the voting
          rights are to be  considered  shall include or be  accompanied  by the
          following:

                    (i) A copy of the Acquiring  Person  statement  delivered to
               the Company under Section 13.3; and

                    (ii) A statement by the Board of Directors setting forth its
               position  or  recommendation,  or  stating  that it is  taking no
               position or making no  recommendation,  with respect to the issue
               of voting rights to be accorded the Control Company Interests.

          13.7 Redemption Rights.


               (a) If an Acquiring  Person  statement  has been  delivered on or
          before the 10th day after the Control Company  Interests  Acquisition,
          the  Company  may, at its  option,  redeem any or all Control  Company
          Interests,  except Control  Company  Interests for which voting rights
          have been previously approved under Section 13.2, at any time during a
          60-day  period  commencing  on the day of a  meeting  at which  voting
          rights are considered under Section 13.4 and are not approved.

               (b)  In  addition  to  the  redemption  rights  authorized  under
          subsection (a) of this Section 13.7, if an Acquiring  Person statement
          has not been  delivered  on or before  the 10th day after the  Control
          Company Interests Acquisition,  the Company may, at its option, redeem
          any or all Control Company Interests, except Control Company Interests
          for which voting rights have been  previously  approved  under Section
          13.2, at any time during a period commencing on the 11th day after the
          Control  Company  Interests  Acquisition  and ending 60 days after the
          acquiring person statement has been delivered.

               (c) Any  redemption  of  Control  Company  Interests  under  this
          Section  shall be at the  fair  value of the  Company  Interests.  For
          purposes of this section, "fair value" shall be determined:

                    (i) As of  the  date  of the  last  acquisition  of  Control
               Company  Interests by the Acquiring  Person in a Control  Company
               Interests  Acquisition  or, if a meeting  is held  under  Section
               13.4, as of the date of the meeting; and

                    (ii) Without  regard to the absence of voting rights for the
               Control Company Interests.

          13.8  Amendment.   Notwithstanding   any  other   provisions  of  this
     Agreement, this Article 13 may only be amended or repealed by a vote of 80%
     in  interest  of all  Shareholders,  voting  together  as a  single  class,
     excluding any votes cast with respect to Interested Company Interests.


                                   ARTICLE 14

                            Miscellaneous Provisions

          14.1 Notices.

               (a) Except as  otherwise  provided  in this  Agreement  or in the
          By-laws, any and all notices,  consents,  offers,  elections and other
          communications  required or permitted  under this  Agreement  shall be
          deemed  adequately  given  only if in  writing  and the same  shall be
          delivered  either in hand, by telecopy,  or by mail or Federal Express
          or similar expedited commercial carrier, addressed to the recipient of
          the notice,  postage  prepaid and  registered or certified with return
          receipt  requested (if by mail),  or with all freight  charges prepaid
          (if by Federal Express or similar carrier).

               (b) All notices, demands, and requests to be sent hereunder shall
          be deemed to have been given for all purposes of this  Agreement  upon
          the date of receipt or refusal.

               (c) All such notices,  demands and requests shall be addressed as
          follows: (i) if to the Company, to its principal place of business, as
          set forth in  Article 2 hereof  and (ii) if to a  Shareholder,  to the
          address  of  such  Shareholder  listed  on the  Company's  Shareholder
          register.

               (d) By giving to the other parties  written notice  thereof,  the
          parties hereto and their respective  successors and assigns shall have
          the right  from time to time and at any time  during  the term of this
          Agreement to change their respective  addresses effective upon receipt
          by the other  parties of such  notice and each shall have the right to
          specify as its address any other address.

          14.2  Word  Meanings.  The  words  such  as  "herein",  "hereinafter",
     "hereof" and "hereunder"  refer to this Agreement as a whole and not merely
     to a subdivision  in which such words appear  unless the context  otherwise
     requires.  The singular  shall include the plural and the masculine  gender
     shall include the feminine and neuter,  and vice versa,  unless the context
     otherwise requires.

          14.3 Binding Provisions. The covenants and agreements contained herein
     shall be binding  upon,  and inure to the  benefit  of,  the  heirs,  legal
     representatives, successors and assignees of the respective parties hereto.

          14.4  Amendment  and  Modification.   Unless  otherwise   specifically
     provided in this  Agreement,  this  Agreement  may be amended,  modified or
     supplemented only by the vote, at a duly held meeting,  of more than 50% in
     interest  of the  then-outstanding  Common  Shares  (or,  in the  case of a
     written  Consent  without  a  meeting,  more  than 50% in  interest  of the
     aggregate  then-outstanding  Common Shares),  voting or acting as one class
     (and not as separate  classes,  notwithstanding  the fact that there may be
     members of more than one class voting); provided, however, that Section 8.1
     shall not be amended,  modified  or  supplemented,  unless such  amendment,
     modification or supplement receives the Consent of at least 80% in interest
     of the holders of then-outstanding Common Shares.

          14.5  Waiver.  The  waiver  by any  party  hereto  of a breach  of any
     provisions  contained  herein  shall be in  writing,  signed by the waiving
     party,  and  shall in no way be  construed  as a waiver  of any  succeeding
     breach of such provision or the waiver of the provision itself.

          14.6 Applicable Law. This Agreement shall be construed and enforced in
     accordance  with the laws of the State of Delaware,  without regard to such
     state's  laws  concerning  conflicts  of laws.  In the event of a  conflict
     between any provision of this Agreement and any  nonmandatory  provision of
     the Act, the provision of this Agreement shall control and take precedence.

          14.7  Separability  of  Provisions.  Each  provision of this Agreement
     shall be deemed  severable,  and if any part of any provision is held to be
     illegal,  void,  voidable,  invalid,  nonbinding  or  unenforceable  in its
     entirety or partially or as to any party,  for any reason,  such  provision
     may be changed,  consistent with the intent of the parties  hereto,  to the
     extent reasonably  necessary to make the provision,  as so changed,  legal,
     valid, binding and enforceable.  If any provision of this Agreement is held
     to be illegal, void, voidable,  invalid, nonbinding or unenforceable in its
     entirety  or  partially  or as to any party,  for any  reason,  and if such
     provision  cannot be  changed  consistent  with the  intent of the  parties
     hereto to make it fully legal,  valid,  binding and enforceable,  then such
     provision  shall  be  stricken  from  this  Agreement,  and  the  remaining
     provisions of this Agreement  shall not in any way be affected or impaired,
     but shall remain in full force and effect.

          14.8 Headings. The headings contained in this Agreement (including but
     not limited to the titles of the Schedules  and Exhibits  hereto) have been
     inserted for the  convenience of reference  only, and neither such headings
     nor the placement of any term hereof under any particular  heading shall in
     any way restrict or modify any of the terms or provisions hereof.

          14.9 Further  Assurances.  The Shareholders  shall execute and deliver
     such  further  instruments  and do such  further  acts and things as may be
     required to carry out the intent and purposes of this Agreement.

          14.10  Counterparts.  This  Agreement may be executed in any number of
     counterparts,  each of which shall be deemed an original,  and all of which
     taken together shall constitute one and the same instrument.

          14.11 Entire Agreement. This Agreement, and all Schedules and Exhibits
     hereto,  constitutes the entire  agreement  between the parties hereto with
     respect to the transactions  contemplated  herein, and supersedes all prior
     understandings or agreements, oral or written, between the parties.

     IN WITNESS WHEREOF, the undersigned, being the Chairman and Chief Executive
Officer and the  President  of the  Company,  respectively,  have  executed  and
delivered  this Amended and Restated  Certificate  of  Formation  and  Operating
Agreement on behalf of the Shareholders who have duly approved this Agreement as
required by Section 14.4 as of the day and year first-above written.




                    By:  /s/ Mark K. Joseph
                        -------------------------------------------------
                         Name:  Mark K. Joseph
                         Title: Chairman and Chief Executive Officer



                    By:  /s/ Michael L. Falcone
                        -------------------------------------------------
                         Name:  Michael L. Falcone
                         Title: President




                                   EXHIBIT 3.4

                              AMENDED AND RESTATED


                                     BY-LAWS

                                       OF

                      MUNICIPAL MORTGAGE AND EQUITY, L.L.C.

                     (a Delaware limited liability company)

     All  capitalized  words and terms  used in these  By-Laws  and not  defined
herein shall have the  respective  meanings  ascribed to them in the Amended and
Restated  Certificate of Formation and Operating Agreement of Municipal Mortgage
and Equity, L.L.C. (the "Company"), as amended from time to time (the "Operating
Agreement").
                                   ARTICLE I.

                             Offices and Fiscal Year

     1.1.  Registered  Office.  The registered office of the Company shall be in
the City of Wilmington,  County of New Castle,  State of Delaware until a change
in such office is  established  by  resolution  of the Board of Directors  and a
statement of such change is filed in the manner provided by applicable law.

     1.2. Other  Offices.  The Company may also have offices and keep its books,
documents  and  records at such  other  places  within or  without  the State of
Delaware  as the  Board of  Directors  may from  time to time  determine  or the
business of the Company may require.

     1.3.  Fiscal Year. The fiscal year of the Company shall end on the last day
of  December  in each year or on such other date as the Board of  Directors  may
designate by resolution.
                                   ARTICLE II.

                            Meetings of Shareholders

     2.1. Annual Meetings. The annual meeting of Shareholders of the Company for
the election of the appropriate  class and number of Directors,  pursuant to the
terms of the Operating Agreement, and for the translation of such other business
as properly may come before such  meeting,  shall be held at such place,  either
within or without  the State of  Delaware,  and at such time and on such date as
shall be fixed from time to time by resolution of the Board of Directors and set
forth in the notice or waiver of notice of the meeting.

     2.2.  Special  Meetings.  Subject  to the  provisions  of Article 13 of the
Operating Agreement,  special meetings of Shareholders may be called at any time
by the Board of Directors. In addition, a special meeting shall be called by the
Board of Directors or the President,  promptly upon receipt of a written request
therefor  from  Shareholders  holding in the  aggregate  at least ten percent in
interest  of the  Shares  which  would be  entitled  to vote on any matter to be
considered  and acted  upon at the  special  meeting  being so  called.  If such
officers or the Board of  Directors  shall fail to call such  meeting  within 20
days after receipt of such request,  any Shareholder  executing such request may
call such meeting.  Such special meetings of Shareholders  shall be held at such
places,  within or without the State of  Delaware,  as shall be specified in the
respective notices or waivers of notice thereof.

     2.3. Notice of Meetings;  Waiver.  (a) Subject to the provisions of Article
13 of the Operating  Agreement,  the Secretary or any Assistant  Secretary shall
cause written,  telephonic or telecopied notice of the place,  date, and hour of
each meeting of Shareholders, and, in the case of a special meeting, the purpose
or  purposes  for which such  meeting is called,  to be given  personally  or by
telephone,  facsimile, other electronic transmission, or mail, not less than ten
nor more than 60 days prior to the meeting, to each Shareholder entitled to vote
at such meeting. If such notice is mailed, it shall be deemed to have been given
to a  Shareholder  when  deposited in the United States mail,  postage  prepaid,
directed  to the  Shareholder  at his,  her, or its address as it appears on the
record of  Shareholders  of the  Company,  or, if he, she, or it shall have duly
filed with the  Secretary of the Company a written  request that notices to him,
her, or it be mailed to some other address, then directed to such other address.
Such further notice shall be given as may be required by law.

     (b) No  notice  of  any  meeting  of  Shareholders  need  be  given  to any
Shareholder  who submits a signed waiver of notice,  whether before or after the
meeting.  Neither  the  business  to be  transacted  at, nor the purpose of, any
regular or special meeting of Shareholders need be specified in a written waiver
of notice.  The of any Shareholder at a meeting of Shareholders shall constitute
a waiver  of notice  of such  meeting,  except  when the  Shareholder  attends a
meeting for the sole and express  purpose of objecting,  at the beginning of the
meeting,  to the  transaction  of any business on the ground that the meeting is
not lawfully called or convened.

     2.4.  Quorum.  The  required  number of  Shareholders  to be present at any
meeting of  Shareholders so to constitute a quorum thereat shall be as set forth
in the Operating Agreement.

     2.5. Voting.  Shareholders shall be entitled to vote on such actions as are
specified in the Operating  Agreement,  and the required vote of Shareholders to
approve any such actions shall be as is set forth in the Operating Agreement.

     2.6.   Adjournment.   If  a  quorum  is  not  present  at  any  meeting  of
Shareholders,  the  Shareholders  present  in person or by proxy  shall have the
power to adjourn any such  meeting  from time to time until a quorum is present.
The  Shareholders  present in person or by proxy shall have the power to adjourn
any meeting of the Shareholders. Notice of any adjourned meeting of Shareholders
of the  Company  need not be given if the  place,  date,  and hour  thereof  are
announced at the meeting at which the  adjournment is taken;  provided,  that if
the  adjournment  is for more than 30 days, a notice of the  adjourned  meeting,
conforming  to the  requirements  of Section 2.3 hereof,  shall be given to each
Shareholder  entitled to vote at such meeting. At any adjourned meeting at which
a quorum is  present,  any  business  may be  transacted  that  might  have been
transacted on the original date of the meeting.

     2.7.  Proxies.  (a) Any  Shareholder  entitled  to vote at any  meeting  of
Shareholders  or to express  consent to or dissent from action without a meeting
may,  by a written  instrument  signed by such  Shareholder  or his,  her or its
attorney-in-fact,  authorize  another  Person  to vote at any such  meeting  and
express such consent or dissent for him,  her or it by proxy.  Execution  may be
accomplished by the Shareholder or his, her or its authorized officer, director,
employee or agent  signing such writing or causing his, her or its  signature to
be affixed to such writing by any reasonable  means  including,  but not limited
to, facsimile  signature.  A Shareholder may authorize another Person to act for
him, her or it as proxy by  transmitting  or authorizing  the  transmission of a
telegram,  facsimile or other means of electronic transmission to the Person who
will be the holder of the proxy; provided, that any such telegram,  facsimile or
other means of  electronic  transmission  must either set forth or be  submitted
with information from which it can be determined that the telegram, facsimile or
other electronic transmission was authorized by the Shareholder.

     (b) No such proxy shall be voted or acted upon after the  expiration of the
three years from the date of such proxy, unless such proxy provides for a longer
period.  Every  proxy shall be  revocable  at the  pleasure  of the  Shareholder
executing it, except in those cases where  applicable  law provides that a proxy
shall be irrevocable. A Shareholder may revoke any proxy that is not irrevocable
by  attending  the  meeting and voting in person or by filing an  instrument  in
writing  revoking the proxy or by filing  another duly executed  proxy bearing a
later date with the Secretary.  A duly executed proxy shall be irrevocable if it
states that it is irrevocable and if, and only as long as, it is coupled with an
interest sufficient in law to support an irrevocable power.

     2.8.  Organization;  Procedure.  At  every  meeting  of  Shareholders,  the
presiding  officer shall be the Chairman of the Board or, in the event of his or
her absence or disability,  the President or, in the event of his or her absence
or disability,  a presiding officer chosen by the Board of Directors prior to or
at such meeting. The Secretary, any Assistant Secretary, or any appointee of the
presiding  officer shall act as secretary of the meeting.  The order of business
and all other  matters of  procedure  at every  meeting of  Shareholders  may be
determined by such presiding officer.

     2.9. Inspectors. The presiding officer of the meeting of Shareholders shall
appoint  one or more  inspectors  to act at any  meeting of  Shareholders.  Such
inspectors  shall  perform such duties as shall be  specified  by the  presiding
officer of the  meeting.  Inspectors  need not be  Shareholders.  No Director or
nominee for the office of Director shall be appointed to be such inspector.

     2.10. Consent of Shareholders in Lieu of Meeting. (a) To the fullest extent
permitted by the Delaware Limited  Liability Company Act, Del. Code Ann. tit. 6,
ch. 18, as amended  from time to time (the  "Act"),  but subject to the terms of
the Operating  Agreement  (which limit,  define or modify such rights in certain
circumstances),  whenever the vote of  Shareholders  at a meeting is required or
permitted to be taken for or in connection  with any action,  such action may be
taken  without  a  meeting,   without  prior  notice,  and  without  a  vote  of
Shareholders,  if a consent or consents in writing,  setting forth the action so
taken,  shall be signed by the holders of such percentage of the Shares entitled
to vote as would be  necessary  under the terms of the  Operating  Agreement  to
authorize  or take such action and shall be delivered to the Company by delivery
to its  registered  office  in the State of  Delaware,  its  principal  place of
business, or a Director,  officer, or agent of the Company having custody of the
book in which proceedings of meetings of Shareholders are recorded.

     (b) Prompt written or telephonic notice of the taking of any action without
a meeting by less than unanimous written consent of the Shareholders entitled to
vote shall be given to those  Shareholders  (entitled to vote  thereon) who have
not consented in writing.

     2.11. Action by Telephonic Communications.  Shareholders may participate in
a  meeting  of  Shareholders  by  means  of  conference   telephone  or  similar
communications  equipment  by means of which all  Persons  participating  in the
meeting can hear each other,  and  participation  in a meeting  pursuant to this
provision shall constitute presence in person at such meeting.

     2.12. Shareholder  Proposals.  For any Shareholder proposal to be presented
in  connection  with an  annual  meeting  of  Shareholders  of the  Company,  as
permitted  by this  Agreement  or  required by  applicable  law,  including  any
proposal  relating to the  nomination  of a person to be elected to the Board of
Directors of the Company, the Shareholders must have given timely notice thereof
in writing to the Secretary of the Company. To be timely, a Shareholder's notice
shall be delivered to the  Secretary at the  principal  business  offices of the
Company  not  less  than 60 days  nor  more  than 90  days  prior  to the  first
anniversary of the preceding year's annual meeting;  provided,  however, that in
the event that the date of the annual  meeting is  advanced by more than 30 days
or  delayed  by more  than 60 days  from such  anniversary  date,  notice by the
Shareholder  to be timely must be so  delivered  not  earlier  than the 90th day
prior to such  annual  meeting  and not later than the close of  business on the
later of the 60th day prior to such  annual  meeting or the tenth day  following
the day on which public  announcement of the date of such meeting is first made.
Such  Shareholder's  notice  shall  set  forth  (a) as to each  person  whom the
Shareholder  proposes to nominate for election or reelection as a Director,  all
information  relating  to  such  person  that is  required  to be  disclosed  in
solicitations of proxies for election of Directors, or is otherwise required, in
each case pursuant to Regulation 14A under the Securities  Exchange Act of 1934,
as amended  (including such person's written consent to being named in the proxy
statement as a nominee and to serving as a Director if  elected);  (b) as to any
other  business  that the  Shareholder  proposes to bring before the meeting,  a
brief description of the business desired to be brought before the meeting,  the
reasons for conducting such business at the meeting and any material interest in
such business of such Shareholder and of the beneficial  owner, if any, on whose
behalf the proposal is made; and (c) as to the Shareholder giving the notice and
the  beneficial  owner,  if any, on whose behalf the  nomination  or proposal is
made,  (i) the name and address of such  Shareholder,  as they may appear on the
Company's  books,  and of such beneficial owner and (ii) the class and number of
Shares  of the  Company  which  are  owned  beneficially  and of  record by such
Shareholder and such beneficial owner.

                                  ARTICLE III.

                               Board of Directors

     3.1.  General Powers.  Except as may otherwise be provided by the Act or by
the terms of the Operating Agreement, the property,  affairs and business of the
Company  shall be managed by or under the  direction of the Board of  Directors,
and the Board of  Directors  may  exercise  all the powers of the Company as set
forth in the Operating Agreement.  The Directors shall act only as a Board or by
designated committees, and the individual Directors shall have no power as such.

     3.2.  Number and Term of  Office.  The  number  and  classes  of  Directors
constituting  the entire Board of Directors shall be as provided by the terms of
the Operating Agreement.  Each Director (whenever elected) shall, subject to the
terms of the  Operating  Agreement,  hold office until his or her  successor has
been duly elected and qualified, or until his or her earlier death, resignation,
or removal.  A Director  shall not be required to be a Shareholder or a resident
of the State of Delaware.

     3.3.  Election of Directors.  Except as provided in Section 3.12 hereof, or
as otherwise  provided in the  Operating  Agreement  (with  respect to Specially
Appointed  Directors(s),  the Payments Director, or otherwise),  the appropriate
class and  number of  Directors  shall be  elected  at each  annual  meeting  of
Shareholders.  At each meeting of  Shareholders  for the election of  Directors,
provided a quorum of Shareholders is present,  the appropriate  class and number
of Directors to be elected  thereat shall be elected by the vote of Shareholders
(entitled to vote thereon) set forth in the Operating  Agreement.  The Operating
Agreement shall govern the election of specific classes of directors in addition
to the Specially Appointed Director(s) and Payments Director.

     3.4.  Annual  and  Regular  Meetings.  The  annual  meeting of the Board of
Directors for the purpose of electing  officers and for the  transaction of such
other  business as may come before the meeting shall be held as soon as possible
following adjournment of the annual meeting of Shareholders at the place of such
annual meeting of  Shareholders or at such other place as the Board of Directors
may determine.  Notice of such annual meeting of the Board of Directors need not
be given. The Board of Directors from time to time may by resolution provide for
the  holding  of  regular  meetings  and fix the place  (which  may be within or
without the State of Delaware) and the date and hour of such meetings. Notice of
regular  meetings  need not be given;  provided,  that if the Board of Directors
shall fix or change  the time or place of any  regular  meeting,  notice of such
action shall be mailed, given by telephone,  hand delivered or sent by facsimile
promptly,  to each  Director  who shall not have been  present at the meeting at
which  such  action was taken.  Notice of such  action  need not be given to any
Director  who  attends  the first  regular  meeting  after such  action is taken
without  protesting  the  lack  of  notice  to him or  her,  prior  to or at the
commencement of such meeting,  or to any Director who submits a signed waiver of
notice, whether before or after such meeting.

     3.5. Special Meetings;  Notice.  Special meetings of the Board of Directors
shall be held whenever  called by the Chairman of the Board, by the President or
by a majority of the members of the Board of Directors, at such place (within or
without  the  State  of  Delaware),  date and  hour as may be  specified  in the
respective  notices or waivers of notice of such meetings.  Special  meetings of
the Board of Directors may be called on 24 hours' notice,  if notice is given to
each Director personally or by telephone or facsimile, or on three days' notice,
if notice is mailed to each Director.  Unless otherwise  indicated in the notice
thereof, and subject to the terms of Operating  Agreement,  any and all business
may be transaction at any special  meeting of the Board of Directors.  Notice of
any special  meeting  need not be given to any Director who attends such meeting
without  protesting  the  lack  of  notice  to him or  her,  prior  to or at the
commencement of such meeting,  or to any Director who submits a signed waiver of
notice, whether before or after such meeting.

     3.6. Quorum:  Voting.  Subject to the terms of the Operating  Agreement and
these  By-Laws with respect to matters on which action may be taken  without the
presence of a quorum, at all meetings of the Board of Directors, the presence of
a majority of the members of the Board  (including in such membership  count the
Specially  Appointed  Director(s)  and the Payments  Director) then in office as
Directors shall  constitute a quorum for the transaction of business.  Except as
otherwise  required by law, and subject to the terms of the Operating  Agreement
and these By-Laws (with respect to the required vote of disinterested  Directors
on certain  specified  matters  or  otherwise),  the vote of a  majority  of the
Directors  present at any meeting at which a quorum is present  shall be the act
of the Board of Directors.

     3.7.  Adjournment.  A majority of the Directors  present,  whether or not a
quorum is present,  may adjourn any meeting of the Board of Directors to another
time or place. No notice need be given of any adjourned  meeting unless the time
and place of the adjourned meeting are not announced at the time of adjournment,
in which case notice  conforming to the requirements of Section 3.5 hereof shall
be given to each Director.

     3.8. Action Without a Meeting. Any action required or permitted to be taken
at any meeting of the Board of Directors  may be taken  without a meeting if all
members of the Board of Directors  consent thereto in writing,  and such writing
or writings are filed with the minutes of proceedings of the Board of Directors.

     3.9.  Regulations:   Manner  of  Acting.  To  the  extent  consistent  with
applicable law and the terms of the Operating Agreement,  the Board of Directors
may adopt such rules and regulations for the conduct of meetings of the Board of
Directors and for the  management  of the property,  affairs and business of the
Company as the Board of Directors may deem appropriate.

     3.10.  Action  by  Telephonic  Communications.  Members  of  the  Board  of
Directors  may  participate  in a meeting of the Board of  Directors by means of
conference telephone or similar  communications  equipment by means of which all
Persons participating in the meeting can hear each other, and participation in a
meeting pursuant to this provision shall  constitute  presence in person at such
meeting.

     3.11.  Resignations;  Removal.  Subject  to  the  terms  of  the  Operating
Agreement,  a Director may resign at any time upon 60 days' prior written notice
to the  Company.  A Director may be removed,  with or without  cause at any time
pursuant to the terms of the Operating Agreement.

     3.12.  Vacancies and Newly Created  Directorships.  Subject to the terms of
the Operating  Agreement (with respect to the Specially  Appointed  Director(s),
Payments  Director,  or other  Directors  to be elected  by a specific  class of
Shares),  if any vacancies  shall exist or occur in the Board of  Directors,  by
reason of death, resignation,  removal or otherwise, or if the authorized number
of Directors  shall be  increased by the Board of Directors or by the  Operating
Agreement,  the  Directors  then in  office  shall  continue  to act,  and  such
vacancies  and newly  created  directorships  may be filled by a majority of the
Directors  then in office,  although less than a quorum.  A Director  elected to
fill a vacancy or a newly created  position on the Board shall hold office until
his or her  successor has been elected and qualified or until his or her earlier
death, resignation or removal. Any such vacancy or newly created position on the
Board of  Directors  also  may be  filled  at any  time by vote of  Shareholders
pursuant to the terms of the Operating  Agreement and Section 3.3 hereof. In the
event that a vacancy on the Board of Directors  is filled  pursuant to the terms
of this  Section  3.12,  any such  replacement  shall assume the term of his/her
predecessor.

     3.13. Books and Records.  (a) The Board of Directors shall cause to be kept
complete and accurate books and records of account of the Company.  The books of
the Company (other than books required to maintain  Capital  Accounts)  shall be
kept  on a basis  that  permits  the  preparation  of  financial  statements  in
accordance  with generally  accepted  accounting  principles,  and shall be made
available  to the  Board of  Directors  for  review  from  time to time,  at the
principal business office of the Company.

     (b) In addition to the foregoing,  and for purposes of fully complying with
the Act so to allow Shareholders access to certain  information  relating to the
Company  (for any purpose  reasonably  related to the  requesting  Shareholder's
interest as a  Shareholder  of the Company),  the Company shall  maintain at its
principal business office the following  information:  (i) a current list of the
full name and last known  business or mailing  address of each  Shareholder  and
Director,  set forth in alphabetical order, (ii) a copy of the Certificate,  the
Operating Agreement and By-Laws including all amendments  thereto,  and executed
copies  of all  powers  of  attorney  pursuant  to which  the  Certificate,  the
Operating Agreement or any amendment thereto has been executed,  (iii) copies of
the Company's federal,  state and local income tax returns and reports, for each
fiscal year of the  Company,  (iv)  copies of any  financial  statements  of the
Company for the three most recent years (or for such number of years as shall be
necessary to afford a  Shareholder  full  information  regarding  the  financial
condition of the Company), (v) true and full information regarding the status of
the business of the Company, (vi) true and full information regarding the amount
of cash and a  description  and  statement  of the  agreed  value  of any  other
property or services  contributed by each Shareholder and which each Shareholder
has agreed to  contribute  in the  future,  and the date on which each  became a
Shareholder,  and  (vii)  all  other  records  and  information  required  to be
maintained  pursuant  to the Act. A  Shareholder  desiring  to review any of the
foregoing  information  must,  prior to being given access to such  information,
make a written request on the Board of Directors or President of the Company for
permission  to  review  such  information.  Whether  or not to allow  access  to
Shareholders to any of the foregoing information shall be at the sole discretion
of the Board of Directors  or President of the Company,  and shall be subject to
such reasonable  standards  (including  standards governing what information and
documents are to be furnished at what time and location and at whose expense) as
shall be  established by the Board of Directors or President of the Company from
time to time.

     (c)  Notwithstanding  anything  contained in the foregoing to the contrary,
but  subject  to the  provisions  of the Act,  the  Board of  Directors  and the
President each has the right to keep  confidential  from the  Shareholders,  for
such period of time as the Board of Directors or President deems reasonable, any
information which the Board of Directors or President  reasonably believes to be
in the nature of trade secrets or other  information the disclosure of which the
Board of  Directors  or  President  in good  faith  believes  is not in the best
interest of the Company or could damage the Company or its business or which the
Company  is  required  by law  or by  agreement  with  a  third  party  to  keep
confidential.

     3.14. Reports. Forthwith upon request, the Board of Directors shall, at the
cost and expense of the Company, cause the officers of the Company to furnish to
each Director such information bearing on the financial condition and operations
of the Company as any such  Director may from time to time  reasonably  request,
provided  however,   that  such  Director  shall  hold  and  maintain  all  such
information in confidence  unless otherwise  approved in advance by the Board of
Directors.

     3.15.  Compensation  to Directors.  Compensation  for any Director shall be
determined by the affirmative vote of a majority of the disinterested Directors,
even though the disinterested  Directors be less than a quorum.  Upon submission
of  appropriate  documentation,  the Company shall  reimburse  Directors for all
reasonable  costs and expenses  incurred by each Director in the  performance of
his/her duties as a Director of the Company.

     3.16.  Reserves.  The  Board  of  Directors  may  from  time to time in its
discretion establish reasonable cash reserves.

     3.17.  Committees  of the Board of Directors.  The Board of Directors  may,
from time to time,  establish  committees  of the Board of Directors to exercise
such powers and  authorities of the Board of Directors and to perform such other
functions,  as the  Board  of  Directors  may  from  time to time  determine  by
resolution.  Such  committees  shall be composed of two or more  Directors.  The
Board of Directors  shall appoint all members,  including the chairman,  of each
such committee.

                                   ARTICLE IV.

                                    Officers

     4.1. Number. The officers of the Company shall consist of a Chairman of the
Board, a President, one or more Vice-Presidents,  a Secretary, a Chief Financial
Officer,  and, if deemed  necessary,  expedient,  or  desirable  by the Board of
Directors,  one or more Assistant  Secretaries,  one or more Assistant Financial
Officers,  and such other  officers  with such titles as the  resolution  of the
Board of Directors choosing them shall designate.

     4.2. Election.  Unless otherwise determined by the Board of Directors,  the
officers of the Company shall be elected by the Board of Directors at the annual
meeting of the Board of Directors, and shall be elected to hold office until the
next  succeeding  annual meeting of the Board of Directors.  In the event of the
failure to elect officers at such annual meeting, officers may be elected at any
regular or special  meeting of the Board of  Directors.  Each officer shall hold
office until his or her successor has been elected and  qualified,  or until his
or her earlier death, resignation or removal.

     4.3.  Salaries.  The  salaries  of the  Chief  Executive  Officer  and  the
Executive  and  Senior  Vice  Presidents  of the  Company  shall be fixed by the
Compensation Commitee; the salaries of the other officers,  employees and agents
of the Company shall be fixed by the Board of Directors.

     4.4.  Resignation,   Vacancies  and  Removal.  Subject  to  any  employment
contractual  arrangements that may be in place with the Company, any officer may
resign  at any time by giving  written  notice  of  resignation,  signed by such
officer, to the Board of Directors,  at the Company's  principal office.  Unless
otherwise  specified therein,  such resignation shall take effect upon delivery.
Any  vacancy  occurring  in any  office of the  Company  by death,  resignation,
removal or otherwise, shall, subject to the terms of the Operating Agreement, be
filled  by  the  Board  of  Directors.  Subject  to any  employment  contractual
arrangements  that may be in place with the Company,  all  officers,  agents and
employees of the Company  shall be subject to removal  with or without  cause at
any time by the  affirmative  vote of a majority  of all members of the Board of
Directors then in office.

     4.5.  Authority  and Duties of Officers.  The officers of the Company shall
have such  authority  and shall  exercise such powers and perform such duties as
may be specified in the  Operating  Agreement,  in these By-Laws or from time to
time by the Board of  Directors,  except  that in any event each  officer  shall
exercise  such  powers and perform  such  duties as may be required by law.  The
express  powers and duties set forth below for each  officer  shall not restrict
nor be in  limitation  of any powers or duties that may be delegated to any such
officer by the Board of Directors or the President.

     4.6. The Chairman of the Board.  The Chairman of the Board shall preside at
all meeting of the Shareholders and of the Board of Directors at which he or she
is  present.  The  Chairman  of the Board (a) shall  perform  all of the  duties
usually  incident  to such  office,  subject  to the  direction  of the Board of
Directors  and (b) shall  perform  such other duties as may from time to time be
assigned by the Board of Directors to the Chairman of the Board.

     4.7. The President.  The President shall be the chief executive officer and
the chief  operating  officer of the  Company,  shall have  general  control and
supervision  of the policies and  operations of the Company,  and shall see that
all orders and resolutions of the Board of Directors are carried into effect. He
or she shall manage and  administer the Company's  business and affairs.  In the
event of the absence or disability  of the Chairman of the Board,  the President
shall preside at all meetings of the  Shareholders and the Directors at which he
or she is present.  He or she shall have the  authority to sign, in the name and
on behalf of the Company, checks, orders,  contracts,  leases, notes, drafts and
other  documents and instruments in connection with the business of the Company,
and together with the Secretary or an Assistant  Secretary,  conveyances of real
estate and other documents and instruments to which the seal of the Company,  if
any, is affixed,  subject to any requirements for prior approval of the Board of
Directors  and/or  the  Shareholders  contained  in the Act or in the  Operating
Agreement.  He or she  shall  have the  authority  to cause  the  employment  or
appointment  of such  employees  and agents of the Company as the conduct of the
business of the Company may  require,  and to remove or suspend any  employee or
agent elected or appointed by him or her. The President shall perform such other
duties and have such  other  powers as the Board of  Directors  may from time to
time prescribe.

     4.8. The Vice President. If one or more Vice Presidents is elected, he/they
shall  perform  the duties of the  President  in his  absence (in their order of
rank) and such other  duties as may from time to time be assigned to them by the
Board of Directors or the President.

     4.9. The  Secretary.  The  Secretary  shall have the  following  powers and
duties:  (a) keep or cause to be kept a  record  of all the  proceedings  of the
meetings of  Shareholders  and of the Board of Directors  in books  provided for
that  purpose;  (b) cause all  notices to be duly given in  accordance  with the
provisions  of these By-Laws and as required by law; (c) be the custodian of the
records of the  Company;  (d)  properly  maintain  and file all books,  reports,
statements,  certificates  and all other documents and records  required by law,
the terms of the Operating  Agreement or these  By-Laws;  (e) have charge of the
books and  ledgers of the  Company and cause the books to be kept in such manner
as to show at any time the Shares of all Shareholders, the names (alphabetically
arranged)  and  the  addresses  of the  Shareholders,  the  Shares  held by such
Shareholders,  and the date as of which  each  became  a  Shareholder;  (f) sign
(unless the Chief Financial Officer, an Assistant Financial Officer or Assistant
Secretary shall have signed)  certificates  (if any)  representing  Shares,  the
issuance of which shall have been authorized by the Board of Directors;  and (g)
perform,  in general,  all duties  incident to the officer of Secretary and such
other  duties as may be assigned to him or her from time to time by the Board of
Directors or the President.

     4.10. The Chief Financial  Officer.  The Chief Financial Officer shall have
the following  powers and duties:  (a) have charge and  supervision  over and be
responsible  for the  moneys,  securities,  receipts  and  disbursements  of the
Company,  and shall  keep or cause to be kept full and  accurate  records of all
receipts of the Company;  (b) cause the moneys and other valuable effects of the
Company to be  deposited  in the name and to the  credit of the  Company in such
banks or trust companies or with such bankers or other  depositaries as shall be
selected  in  accordance  with the terms of the  Operating  Agreement  and these
By-Laws; (c) cause the moneys of the Company to be disbursed by checks or drafts
(signed as provided in Section 7.2 hereof) upon the authorized  depositaries  of
the Company and cause to be taken and preserved  proper  vouchers for all moneys
disbursed;  (d) render to the Board of  Directors,  individual  directors or the
President,  whenever  requested,  a statement of the financial  condition of the
Company  and of all his or her  transactions  as Chief  Financial  Officer,  and
render a full  financial  report at the annual meeting of the  Shareholders,  if
called  upon  to do so by  the  Board  of  Directors  or the  President;  (e) be
empowered  from  time to time to  require  from any  officers  or  agents of the
Company  reports or statements  giving such  information as he or she may desire
with respect to any and all  financial  transactions  of the  Company;  (f) sign
(unless  an  Assistant  Financial  Officer  or  the  Secretary  or an  Assistant
Secretary shall have signed)  certificates  (if any)  representing  Shares,  the
issuance of which shall have been authorized by the Board of Directors;  and (g)
perform,  in  general,  all duties  incident  to the  office of Chief  Financial
Officer and such other duties as may be assigned to him or her from time to time
by the Board of Directors or the President.

     4.11.  Additional  Officers.  The Board of Directors may appoint such other
officers  and agents as it may deem  appropriate,  and such other  officers  and
agents shall hold their  offices for such terms and shall  exercise  such powers
and perform such duties as may be  determined  from time to time by the Board of
Directors.  The Board of Directors from time to time may delegate to any officer
or agent the power to appoint  subordinate  officers or agents and to  prescribe
their  respective  rights,  terms of office,  authorities  and duties.  Any such
officer or agent may remove any such  subordinate  officer or agent appointed by
him or her, for or without cause.

     4.12.  Failure to Elect.  A failure to elect officers shall not dissolve or
otherwise affect the Company.

                                   ARTICLE V.

                            Notice; Waivers of Notice

     5.1. Notice, What Constitutes. Except as otherwise provided by the terms of
these By-Laws, any provision of applicable law, the Operating Agreement or these
By-Laws which requires  notice to be given to any Director or Shareholder of the
Company  shall not be deemed or construed  to require  personal  notice  (unless
otherwise  expressly provided therein),  such notice may be given in writing and
delivered by telecopy,  first or second class mail or Federal Express or similar
expedited  commercial carrier,  addressed to such Director or Shareholder at his
address as it  appears  on the  records of the  Company,  with  postage  thereon
prepaid,  and such notice  shall be deemed to be given at the time when the same
is received or  deposited in the U.S.  mail or with  Federal  Express or similar
expedited commercial carrier or at the time it is telecopied.

     Whenever any notice is required to be given by applicable law, the terms of
the Operating Agreement or these By-Laws to any Shareholder,  to whom (a) notice
of two consecutive annual meetings, and all notices of meetings or of the taking
of action by written  consent without a meeting to such  Shareholder  during the
period between such two consecutive  annual  meetings,  or (b) all, and at least
two,  distributions  (if sent by first  class mail,  Federal  Express or similar
expedited  commercial  carrier) during a twelve-month  period,  have been mailed
addressed  to such  Shareholder  at his  address as shown on the  records of the
Company and have been returned undeliverable,  the giving of such notice to such
Shareholder shall not thereafter be required.  Any action or meeting which shall
be taken or held without  notice to such  Shareholder  shall have the same force
and effect as if such notice had been duly given.

     If any such  Shareholder  shall  deliver  to the  Company a written  notice
setting forth his then current address,  the requirement that notice be given to
such Shareholder shall be reinstated.

     5.2. Waivers of Notice.  Except as otherwise provided by the terms of these
By-Laws,  whenever any notice is required to be given under  applicable law, the
terms of the Operating  Agreement or these By-Laws,  a written  waiver  thereof,
signed by the person or persons entitled to such notice, whether before or after
the time  stated  therein,  shall be  deemed  equivalent  to  notice.  Except as
otherwise  provided by applicable  law, the terms of the Operating  Agreement or
these By-Laws, neither the business to be transacted at, nor the purpose of, any
regular or special meeting of Shareholders,  Directors or members of a committee
of Directors need be specified in any written waiver of notice of such meeting.

                                   ARTICLE VI.

                     Certificates of Shares, Transfer, Etc.

     6.1.  Issuance.  Each  Shareholder  shall be entitled to a  certificate  or
certificates  for Shares of the Company owned by him, her or it upon his, her or
its request therefor.  The Share certificates of the Company shall be registered
in the Share ledger and transfer  books of the Company as they are issued.  They
shall  be  signed  by  (i)  the  Chairman  of  the  Board,  the  President  or a
Vice-President,  and (ii) the Secretary or an Assistant Secretary, if any, or by
the Chief Financial Officer or an Assistant Financial Officer, if any; and shall
bear the Company's seal, if any, which may be a facsimile,  engraved or printed.
Any or all of the signatures upon such certificate may be a facsimile,  engraved
or printed. In case any officer,  transfer agent or registrar who has signed, or
whose facsimile signature has been placed upon, any share certificate shall have
ceased to be such officer, transfer agent or registrar before the certificate is
issued, it may be issued with the same effect as if he or she were such officer,
transfer agent or registrar at the date of its issue.

     6.2. Transfer,  Legends, etc. Upon surrender to the Company or the transfer
agent of the Company of a certificate for shares duly endorsed or accompanied by
proper evidence of succession,  assignment or authority to transfer, the Company
shall issue a new  certificate to the person  entitled  thereto,  cancel the old
certificate,  and record the reaction upon its books. Subject to applicable law,
the Board of Directors may, by resolution,  (a) impose  restrictions on transfer
or  registration  of  transfer  of Shares of the  Company,  and (b) require as a
condition  to the issuance or transfer of such Shares that the person or persons
to whom such  Shares  are to be issued or  transferred  agree in writing to such
restrictions.   In  the  event  that  any  such   restrictions  on  transfer  or
registration  of transfer are so imposed,  the Company  shall  require that such
restrictions  be  conspicuously  noted  on all  certificates  representing  such
Shares.

     6.3. Share Certificate.  Share certificates of the Company shall be in such
form as is  required  or  authorized  by statute  and  approved  by the Board of
Directors. The Share record books and the blank Share certificate books shall be
kept  by the  Secretary  or an  Assistant  Secretary,  if any,  or by any  agent
designated by the Board of Directors for that purpose.

     6.4. Lost, Stolen, Defaced, Worn Out, or Destroyed.  The Board of Directors
may  direct a new  certificate  or  certificates  to be  issued  in place of any
certificate or  certificates  theretofore  issued by the Company alleged to have
been  lost,  stolen,  defaced,  worn out or  destroyed,  upon the  making  of an
affidavit  of that fact by the person  claiming the  certificate  of Share to be
lost, stolen, defaced, worn out or destroyed.  When authorizing such issuance of
a new  certificate or  certificates,  the Company may, as a condition  precedent
thereto, (a) require the owner of any defaced or worn out certificate to deliver
such  certificate to the Company and order the cancellation of the same, and (b)
require the owner of any lost, stolen, or destroyed certificate or certificates,
or his, her or its legal representative, to advertise the same in such manner as
the Company  shall  require and to give the Company a bond in such sum as it may
direct as indemnity  against any claim that may be made against the Company with
respect to the  certificate  alleged to have been lost,  stolen,  or  destroyed.
Thereupon,  the Company may cause to be issued to such person a new  certificate
in replacement for the certificate  alleged to have been lost, stolen,  defaced,
worn out or destroyed. Upon the stub of every new certificate so issued shall be
noted the fact of such  issue and the  number,  date and name of the  registered
owner of the lost, stolen, defaced, worn out or destroyed certificate in lieu of
which the new certificate is issued. Every certificate issued hereunder shall be
issued without payment to the Company for such certificate; provided, that there
shall be paid to the Company a sum equal to any exceptional expenses incurred by
the Company in providing for or obtaining any such indemnity and security as is
referred to herein.

     6.5.  Record Holder of Shares.  Except as otherwise  provided by applicable
law, the terms of the Operating  Agreement,  or these  By-Laws,  the Company (a)
shall be entitled to recognize the exclusive right of a person registered on its
books as the owner of Shares to receive  distributions and to vote as such owner
and (b) shall  not be bound to  recognize  any  equitable  or other  claim to or
interest in such Share or Shares on the part of any other person, whether or not
it shall have express or other
notice thereon.

     The Company may treat a  fiduciary  as having  capacity  and  authority  to
exercise all rights of ownership in respect of Shares of record in the name of a
decedent holder, a person, firm or corporation in conservation,  receivership or
bankruptcy, a minor, an incompetent person, or a person under disability, as the
case may be, for whom such  fiduciary is acting,  and the Company,  its transfer
agent and its registrar, if any, upon presentation of evidence of appointment of
such  fiduciary  shall be  under no duty to  inquire  as to the  powers  of such
fiduciary and shall not be liable for any loss caused by any act done or omitted
to be done by the  Company  or its  transfer  agent  or  registrar,  if any,  in
reliance thereon.

     6.6. Determination of Shareholders of Record. In order that the Company may
determine  the  Shareholders  entitled to notice of or to vote at any meeting of
Shareholders or any adjournment  thereof, or to express consent to the Company's
actions in writing  without a meeting,  or entitled  to  exercise  any rights in
respect of any change,  conversion or exchange of Shares,  or for the purpose of
any other lawful  action,  the Board of Directors may fix, in advance,  a record
date,  which  shall not be more than sixty (60) nor less than ten (10)  calendar
days before the date of such  meeting,  nor more than sixty (60)  calendar  days
prior to any other action.

     If no record date is fixed:

     (a)  The record date for determining  Shareholders entitled to notice of or
          to vote at a meeting of Shareholders shall be at the close of business
          on the day next  preceding  the day on which  notice is given,  or, if
          notice is waived,  at the close of business on the day next  preceding
          the day on which the meeting is held.

     (b)  The  record  date for  determining  Shareholders  entitled  to express
          consent  to  corporate  action in writing  without a meeting,  when no
          prior action by the Board of Directors is necessary,  shall be the day
          on which the first written consent is expressed.

     (c)  The record date for  determining  Shareholders  for any other  purpose
          shall be at the  close of  business  on the day on which  the Board of
          Directors adopts the resolution relating thereto.

A determination  of Shareholders of record entitled to notice of or to vote at a
meeting of Shareholders shall apply to any adjournment of the meeting; provided,
that the Board of Directors may fix a new record date for the adjourned meeting.

     6.7.  Appointment  of  Transfer  Agents,  Registrars,  etc.  The  Board  of
Directors may from time to time by  resolution  appoint (a) one or more transfer
agents  and  registrars  for the  Shares  of the  Company,  (b) a plan  agent to
administer any employee benefit,  dividend reinvestment,  or similar plan of the
Company,  and (c) a dividend  disbursing agent to disburse any and all dividends
authorized  by the Board and payable  with respect to the Shares of the Company.
The Board of  Directors  shall also have  authority to make such other rules and
regulations,  not  inconsistent  with applicable law, the terms of the Operating
Agreement or these By-Laws,  as it deems  necessary or advisable with respect to
the  issuance,  transfer and  registration  of  certificates  for Shares and the
Shares represented thereby.

                                  ARTICLE VII.

                               General Provisions

     7.1.  Contracts , etc. Except as otherwise  provided by applicable law, the
terms of the Operating  Agreement or these  By-Laws,  the Board of Directors may
authorize any officer or officers,  any employee or  employees,  or any agent or
agents,  to enter into any  contract or to execute,  acknowledge  or deliver any
agreement, deed, mortgage, bond or other instrument in the name of and on behalf
of the Company, and to affix the Company's seal, if any, thereon. Such authority
may be general or confined to specific instances.

     7.2. Checks. All checks, notes, obligations, bills of exchange, acceptances
or other  orders in  writing  shall be signed by such  person or  persons as the
Board of Directors may from time to time  designate by  resolution,  or by those
officers of the Corporation  given such express  authority by the terms of these
By-Laws.

     7.3.  Company's  Seal. The Company's  seal, if any such seal is approved by
the Board of Directors, shall have inscribed thereon the name of the Company and
the year of its  formation.  The seal may be used by causing  it or a  facsimile
thereof to be impressed or affixed or in any other manner reproduced.

     7.4.  Deposits.  All funds of the Company  shall be deposited  from time to
time to the credit of the credit of the Company in such banks,  trust  companies
or other  depositories  as the Board of Directors may approve or designate,  and
all such funds shall be  withdrawn  only upon checks or other  orders  signed by
such one or more  officers,  employees or agents as  designated in the Operating
Agreement, in these By-Laws or from time to time by the Board of Directors.

     7.5. Amendment of By-Law.  Except as otherwise provided by the terms of the
Operating Agreement,  these By-Laws may be amended, modified or repealed, or new
By-Laws may be adopted,  by the affirmative vote of a majority of all members of
the Board of  Directors  then in office at any  regular  meeting of the Board of
Directors,  or at any  special  meeting  thereof,  if notice of such  amendment,
modification,  repeal,  or adoption of new By-Laws is contained in the notice of
such special meeting.

     7.6. Operating Agreement. In the event of a conflict between the provisions
of these By-Laws and the Provisions of the Operating  Agreement or of applicable
law, the terms of the Operating  Agreement or of such law,  respectively,  shall
control.




                                   EXHIBIT 21
                         SUBSIDIARIES OF THE REGISTRANT


Name of Subsidiary                               Jurisdiction of Organization
------------------                               ----------------------------

Affordable Property Holdings, LLC                          Michigan
CAPREIT Tera Venture, LLC                                  Maryland
FM Sponsor I, LLC                                          Maryland
MEC Bond Warehousing, LLC                                  Maryland
MEC Warehousing, LLC                                       Maryalnd
Midland Advisory Services, Inc.                            Michigan
Midland Capital Corporation                                Michigan
Midland Equity Corporation                                 Florida
Midland Financial Holdings, Inc.                           Florida
Midland Middle Tier I, LP                                  Delaware
Midland Mortgage Investment Corporation                    Florida
Midland Realty Investment Corporation                      Florida
Midland Securities Corporation                             Florida
Midland Special Limited Partner, Inc.                      Florida
Midland Special Partners Corporation                       Washington
MMA Credit Enhancement I, LLC                              Maryland
MMA Servicing, LLC                                         Maryland
MMA Taxable Holdings, LLC                                  Maryland
MMACap, LLC                                                Delaware
Municipal Mortgage & Equity, LLC Employee
     Compensation Trust                                    Delaware
Municipal Mortgage Investments II, LLC                     Maryland
Municipal Mortgage Investments III, LLC                    Maryland
Municipal Mortgage Investments IV, LLC                     Maryland
Municipal Mortgage Investments, LLC                        Maryland
Munimae Enhancement, LLC                                   Maryland
MuniMae Investment Services Corporation                    Maryland
MuniMae Midland Construction Finance, LLC
     (formerly MMA Taxable Structured Finance, LLC)        Maryland
MuniMae Midland Equity I, LLC                              Maryland
MuniMae Midland Equity II, LLC                             Maryland
MuniMae Midland Equity III, LLC                            Maryland
MuniMae Midland Equity IV, LLC                             Maryland
MuniMae Midland Equity Ventures, LLC                       Maryland
MuniMae Midland, LLC (formerly MuniMae Operating, LLC)     Maryland
MuniMae Portfolio Services, LLC
     (formerly Municipal Mortgage Servicing, LLC)          Maryland
MuniMae Structured Finance, LLC                            Maryland
MuniMae Swap Partner, LLC                                  Maryland
MuniMae TE Bond Subsidiary, LLC                            Maryland
MuniMae TEI Holdings, LLC                                  Maryland
SCA Tax Exempt Trust                                       Maryland
TE Bond Holder Associates Limited Partnership              Maryland
Whitehawk Capital Fund IV, LLC                             Maryland
Whitehawk Municipal Finance, LLC                           Delaware




                                   EXHIBIT 23
                      CONSENT OF PRICEWATERHOUSECOOPERS LLP

CONSENT OF INDEPENDENT ACCOUNTANTS
----------------------------------


     We hereby  consent to the  incorporation  by reference in the  Registration
Statement on Form S-8 (No. 333-17427),  Form S-8 (No. 333-65461),  Form S-8 (No.
333-74056),  and Form S-3/A  (No.333-20945),  S-3/A (No. 333-56049) of Municipal
Mortgage & Equity,  LLC of our report dated  February  27, 2003  relating to the
financial statements, which appears in the Annual Report to Shareholders,  which
is incorporated in this Annual Report on Form 10-K.

/s/PricewaterhouseCoopers LLP
-----------------------------
Baltimore, Maryland
March 25, 2003



                                   EXHIBIT 99



                              Officers' Certificate
            pursuant to Section 906 of the Sarbanes-Oxley Act of 2002



     Each of the  undersigned  officers of Municipal  Mortgage & Equity,  LLC, a
Delaware  limited  liability  company (the  "Company"),  hereby  certifies  that
(i) the Company's  Quarterly Report on Form 10-K for the year ended December 31,
2002 fully  complies  with the  requirements  of  Section  13(a) or 15(d) of the
Securities  Exchange  Act of 1934  and  (ii) the  information  contained  in the
Company's Annual Report on Form 10-K for the year ended December 31, 2002 fairly
presents,  in all material  respects,  the  financial  condition  and results of
operations of the Company, at and for the periods indicated.

Date:  March 26, 2003                     /s/ Mark K. Joseph
                                         -------------------------------------
                                          Name:    Mark K. Joseph
                                          Title:   Chief Executive Officer and
                                                     Chairman of the Board


                                          /s/ William S. Harrison
                                         -------------------------------------
                                          Name:    William S. Harrison
                                          Title:   Senior Vice President and
                                                     Chief Financial Officer