(Mark One) | ||
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2010 | ||
OR
|
||
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
FOR THE TRANSITION PERIOD FROM TO |
Delaware | 13-4075851 | |
(State or other jurisdiction
of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
200 Park Avenue, New York, N.Y.
(Address of principal executive offices) |
10166-0188 (Zip Code) |
Large accelerated filer
þ
|
Accelerated filer o | |
Non-accelerated
filer o (Do
not check if a smaller reporting company)
|
Smaller reporting company o |
Page | ||||||||
5 | ||||||||
5 | ||||||||
6 | ||||||||
7 | ||||||||
9 | ||||||||
10 | ||||||||
118 | ||||||||
191 | ||||||||
200 | ||||||||
200 | ||||||||
200 | ||||||||
203 | ||||||||
241 | ||||||||
241 | ||||||||
243 | ||||||||
E-1 | ||||||||
EX-10.1 | ||||||||
EX-31.1 | ||||||||
EX-31.2 | ||||||||
EX-32.1 | ||||||||
EX-32.2 | ||||||||
EX-101 INSTANCE DOCUMENT | ||||||||
EX-101 SCHEMA DOCUMENT | ||||||||
EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
EX-101 LABELS LINKBASE DOCUMENT | ||||||||
EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
EX-101 DEFINITION LINKBASE DOCUMENT |
2
3
| should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements prove to be inaccurate; | |
| have been qualified by disclosures that were made to the other party in connection with the negotiation of the applicable agreement, which disclosures are not necessarily reflected in the agreement; | |
| may apply standards of materiality in a way that is different from what may be viewed as material to investors; and | |
| were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement and are subject to more recent developments. |
4
Item 1. | Financial Statements |
June 30, |
December 31, |
|||||||
2010 | 2009 | |||||||
Assets
|
||||||||
Investments:
|
||||||||
Fixed maturity securities
available-for-sale,
at estimated fair value (amortized cost: $238,877 and $229,709,
respectively; includes $3,256 and $3,171, respectively, relating
to variable interest entities)
|
$ | 246,348 | $ | 227,642 | ||||
Equity securities
available-for-sale,
at estimated fair value (cost: $2,956 and $3,187, respectively)
|
2,741 | 3,084 | ||||||
Trading securities, at estimated fair value (cost: $3,183 and
$2,249, respectively; includes $257 and $0, respectively,
relating to variable interest entities)
|
3,158 | 2,384 | ||||||
Mortgage loans:
|
||||||||
Held-for-investment,
at amortized cost (net of valuation allowances of $734 and $721,
respectively; includes $7,107 and $0, respectively, relating to
variable interest entities)
|
55,601 | 48,181 | ||||||
Held-for-sale,
principally at estimated fair value
|
2,650 | 2,728 | ||||||
Mortgage loans, net
|
58,251 | 50,909 | ||||||
Policy loans
|
10,180 | 10,061 | ||||||
Real estate and real estate joint ventures
held-for-investment
(includes $19 and $18, respectively, relating to variable
interest entities)
|
6,832 | 6,852 | ||||||
Real estate
held-for-sale
|
9 | 44 | ||||||
Other limited partnership interests (includes $197 and $236,
respectively, relating to variable interest entities)
|
5,856 | 5,508 | ||||||
Short-term investments
|
9,746 | 8,374 | ||||||
Other invested assets (includes $105 and $137, respectively,
relating to variable interest entities)
|
15,584 | 12,709 | ||||||
Total investments
|
358,705 | 327,567 | ||||||
Cash and cash equivalents (includes $103 and $68, respectively,
relating to variable interest entities)
|
10,702 | 10,112 | ||||||
Accrued investment income (includes $38 and $0, respectively,
relating to variable interest entities)
|
3,249 | 3,173 | ||||||
Premiums, reinsurance and other receivables
|
18,177 | 16,752 | ||||||
Deferred policy acquisition costs and value of business acquired
|
17,720 | 19,256 | ||||||
Current income tax recoverable
|
243 | 316 | ||||||
Deferred income tax assets
|
| 1,228 | ||||||
Goodwill
|
5,037 | 5,047 | ||||||
Other assets (includes $7 and $16, respectively, relating to
variable interest entities)
|
6,712 | 6,822 | ||||||
Separate account assets
|
153,362 | 149,041 | ||||||
Total assets
|
$ | 573,907 | $ | 539,314 | ||||
Liabilities and Stockholders Equity
|
||||||||
Liabilities
|
||||||||
Future policy benefits
|
$ | 140,239 | $ | 135,879 | ||||
Policyholder account balances
|
142,822 | 138,673 | ||||||
Other policyholder funds
|
8,660 | 8,446 | ||||||
Policyholder dividends payable
|
775 | 761 | ||||||
Policyholder dividend obligation
|
1,080 | | ||||||
Payables for collateral under securities loaned and other
transactions
|
29,772 | 24,196 | ||||||
Bank deposits
|
9,790 | 10,211 | ||||||
Short-term debt
|
879 | 912 | ||||||
Long-term debt (includes $7,187 and $64, respectively, relating
to variable interest entities)
|
20,647 | 13,220 | ||||||
Collateral financing arrangements
|
5,297 | 5,297 | ||||||
Junior subordinated debt securities
|
3,191 | 3,191 | ||||||
Deferred income tax liability
|
2,050 | | ||||||
Other liabilities (includes $79 and $26, respectively, relating
to variable interest entities)
|
15,619 | 15,989 | ||||||
Separate account liabilities
|
153,362 | 149,041 | ||||||
Total liabilities
|
534,183 | 505,816 | ||||||
Contingencies, Commitments and Guarantees (Note 8)
|
||||||||
Stockholders Equity
|
||||||||
MetLife, Inc.s stockholders equity:
|
||||||||
Preferred stock, par value $0.01 per share;
200,000,000 shares authorized; 84,000,000 shares
issued and outstanding; $2,100 aggregate liquidation preference
|
1 | 1 | ||||||
Common stock, par value $0.01 per share;
3,000,000,000 shares authorized; 823,590,958 and
822,359,818 shares issued at June 30, 2010 and
December 31, 2009, respectively; 820,397,071 and
818,833,810 shares outstanding at June 30, 2010 and
December 31, 2009, respectively
|
8 | 8 | ||||||
Additional paid-in capital
|
16,896 | 16,859 | ||||||
Retained earnings
|
21,820 | 19,501 | ||||||
Treasury stock, at cost; 3,193,887 and 3,526,008 shares at
June 30, 2010 and December 31, 2009, respectively
|
(172 | ) | (190 | ) | ||||
Accumulated other comprehensive income (loss)
|
822 | (3,058 | ) | |||||
Total MetLife, Inc.s stockholders equity
|
39,375 | 33,121 | ||||||
Noncontrolling interests
|
349 | 377 | ||||||
Total equity
|
39,724 | 33,498 | ||||||
Total liabilities and stockholders equity
|
$ | 573,907 | $ | 539,314 | ||||
5
Three Months |
Six Months |
|||||||||||||||
Ended |
Ended |
|||||||||||||||
June 30, | June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Revenues
|
||||||||||||||||
Premiums
|
$ | 6,662 | $ | 6,576 | $ | 13,516 | $ | 12,698 | ||||||||
Universal life and investment-type product policy fees
|
1,485 | 1,216 | 2,892 | 2,399 | ||||||||||||
Net investment income
|
4,087 | 3,730 | 8,431 | 6,991 | ||||||||||||
Other revenues
|
544 | 572 | 1,057 | 1,126 | ||||||||||||
Net investment gains (losses):
|
||||||||||||||||
Other-than-temporary
impairments on fixed maturity securities
|
(244 | ) | (566 | ) | (395 | ) | (1,119 | ) | ||||||||
Other-than-temporary
impairments on fixed maturity securities transferred to other
comprehensive income (loss)
|
98 | 234 | 157 | 234 | ||||||||||||
Other net investment gains (losses), net
|
1,614 | (3,497 | ) | 1,778 | (3,850 | ) | ||||||||||
Total net investment gains (losses)
|
1,468 | (3,829 | ) | 1,540 | (4,735 | ) | ||||||||||
Total revenues
|
14,246 | 8,265 | 27,436 | 18,479 | ||||||||||||
Expenses
|
||||||||||||||||
Policyholder benefits and claims
|
7,018 | 6,946 | 14,555 | 13,528 | ||||||||||||
Interest credited to policyholder account balances
|
1,049 | 1,229 | 2,192 | 2,397 | ||||||||||||
Policyholder dividends
|
388 | 434 | 765 | 858 | ||||||||||||
Other expenses
|
3,420 | 2,031 | 6,362 | 5,033 | ||||||||||||
Total expenses
|
11,875 | 10,640 | 23,874 | 21,816 | ||||||||||||
Income (loss) from continuing operations before provision for
income tax
|
2,371 | (2,375 | ) | 3,562 | (3,337 | ) | ||||||||||
Provision for income tax expense (benefit)
|
830 | (956 | ) | 1,188 | (1,333 | ) | ||||||||||
Income (loss) from continuing operations, net of income tax
|
1,541 | (1,419 | ) | 2,374 | (2,004 | ) | ||||||||||
Income (loss) from discontinued operations, net of income tax
|
6 | 1 | 7 | 38 | ||||||||||||
Net income (loss)
|
1,547 | (1,418 | ) | 2,381 | (1,966 | ) | ||||||||||
Less: Net income (loss) attributable to noncontrolling interests
|
(10 | ) | (16 | ) | (11 | ) | (20 | ) | ||||||||
Net income (loss) attributable to MetLife, Inc.
|
1,557 | (1,402 | ) | 2,392 | (1,946 | ) | ||||||||||
Less: Preferred stock dividends
|
31 | 31 | 61 | 61 | ||||||||||||
Net income (loss) available to MetLife, Inc.s common
shareholders
|
$ | 1,526 | $ | (1,433 | ) | $ | 2,331 | $ | (2,007 | ) | ||||||
Income (loss) from continuing operations, net of income tax,
available to MetLife, Inc.s common shareholders per common
share:
|
||||||||||||||||
Basic
|
$ | 1.84 | $ | (1.74 | ) | $ | 2.82 | $ | (2.51 | ) | ||||||
Diluted
|
$ | 1.83 | $ | (1.74 | ) | $ | 2.80 | $ | (2.51 | ) | ||||||
Net income (loss) available to MetLife, Inc.s common
shareholders per common share:
|
||||||||||||||||
Basic
|
$ | 1.85 | $ | (1.74 | ) | $ | 2.83 | $ | (2.46 | ) | ||||||
Diluted
|
$ | 1.84 | $ | (1.74 | ) | $ | 2.81 | $ | (2.46 | ) | ||||||
6
Accumulated Other Comprehensive Income (Loss) | ||||||||||||||||||||||||||||||||||||||||||||||||
Net |
Foreign |
Defined |
Total |
|||||||||||||||||||||||||||||||||||||||||||||
Additional |
Treasury |
Unrealized |
Other-Than- |
Currency |
Benefit |
MetLife, Inc.s |
||||||||||||||||||||||||||||||||||||||||||
Preferred |
Common |
Paid-in |
Retained |
Stock |
Investment |
Temporary |
Translation |
Plans |
Stockholders |
Noncontrolling |
Total |
|||||||||||||||||||||||||||||||||||||
Stock | Stock | Capital | Earnings | at Cost | Gains (Losses) | Impairments | Adjustments | Adjustment | Equity | Interests | Equity | |||||||||||||||||||||||||||||||||||||
Balance at December 31, 2009
|
$ | 1 | $ | 8 | $ | 16,859 | $ | 19,501 | $ | (190 | ) | $ | (817 | ) | $ | (513 | ) | $ | (183 | ) | $ | (1,545 | ) | $ | 33,121 | $ | 377 | $ | 33,498 | |||||||||||||||||||
Cumulative effect of change in accounting principle, net of
income tax (Note 1)
|
(12 | ) | 31 | 11 | 30 | 30 | ||||||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2010
|
1 | 8 | 16,859 | 19,489 | (190 | ) | (786 | ) | (502 | ) | (183 | ) | (1,545 | ) | 33,151 | 377 | 33,528 | |||||||||||||||||||||||||||||||
Stock-based compensation
|
37 | 18 | 55 | 55 | ||||||||||||||||||||||||||||||||||||||||||||
Dividends on preferred stock
|
(61 | ) | (61 | ) | (61 | ) | ||||||||||||||||||||||||||||||||||||||||||
Change in equity of noncontrolling interests
|
(18 | ) | (18 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income (loss):
|
||||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss)
|
2,392 | 2,392 | (11 | ) | 2,381 | |||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss):
|
||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized gains (losses) on derivative instruments, net of
income tax
|
435 | 435 | 435 | |||||||||||||||||||||||||||||||||||||||||||||
Unrealized investment gains (losses), net of related offsets and
income tax
|
3,469 | 16 | 3,485 | 3,485 | ||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments, net of income tax
|
(151 | ) | (151 | ) | 1 | (150 | ) | |||||||||||||||||||||||||||||||||||||||||
Defined benefit plans adjustment, net of income tax
|
69 | 69 | 69 | |||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss)
|
3,838 | 1 | 3,839 | |||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income (loss)
|
6,230 | (10 | ) | 6,220 | ||||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2010
|
$ | 1 | $ | 8 | $ | 16,896 | $ | 21,820 | $ | (172 | ) | $ | 3,118 | $ | (486 | ) | $ | (334 | ) | $ | (1,476 | ) | $ | 39,375 | $ | 349 | $ | 39,724 | ||||||||||||||||||||
7
Accumulated Other Comprehensive Income (Loss) | ||||||||||||||||||||||||||||||||||||||||||||||||
Net |
Foreign |
Defined |
Total |
|||||||||||||||||||||||||||||||||||||||||||||
Additional |
Treasury |
Unrealized |
Other-Than- |
Currency |
Benefit |
MetLife, Inc.s |
||||||||||||||||||||||||||||||||||||||||||
Preferred |
Common |
Paid-in |
Retained |
Stock |
Investment |
Temporary |
Translation |
Plans |
Stockholders |
Noncontrolling |
Total |
|||||||||||||||||||||||||||||||||||||
Stock | Stock | Capital | Earnings | at Cost | Gains (Losses) | Impairments | Adjustments | Adjustment | Equity | Interests | Equity | |||||||||||||||||||||||||||||||||||||
Balance at December 31, 2008
|
$ | 1 | $ | 8 | $ | 15,811 | $ | 22,403 | $ | (236 | ) | $ | (12,564 | ) | $ | | $ | (246 | ) | $ | (1,443 | ) | $ | 23,734 | $ | 251 | $ | 23,985 | ||||||||||||||||||||
Cumulative effect of change in accounting principle, net of
income tax
|
76 | (76 | ) | |||||||||||||||||||||||||||||||||||||||||||||
Common stock issuance newly issued shares
|
1,035 | 1,035 | 1,035 | |||||||||||||||||||||||||||||||||||||||||||||
Treasury stock transactions, net
|
2 | 33 | 35 | 35 | ||||||||||||||||||||||||||||||||||||||||||||
Deferral of stock-based compensation
|
1 | 1 | 1 | |||||||||||||||||||||||||||||||||||||||||||||
Dividends on preferred stock
|
(61 | ) | (61 | ) | (61 | ) | ||||||||||||||||||||||||||||||||||||||||||
Change in equity of noncontrolling interests
|
95 | 95 | ||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income (loss):
|
||||||||||||||||||||||||||||||||||||||||||||||||
Net loss
|
(1,946 | ) | (1,946 | ) | (20 | ) | (1,966 | ) | ||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss):
|
||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized gains (losses) on derivative instruments, net of
income tax
|
(57 | ) | (57 | ) | (57 | ) | ||||||||||||||||||||||||||||||||||||||||||
Unrealized investment gains (losses), net of related offsets and
income tax
|
4,624 | (145 | ) | 4,479 | (7 | ) | 4,472 | |||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments, net of income tax
|
(6 | ) | (6 | ) | (6 | ) | ||||||||||||||||||||||||||||||||||||||||||
Defined benefit plans adjustment, net of income tax
|
79 | 79 | 79 | |||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss)
|
4,495 | (7 | ) | 4,488 | ||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income (loss)
|
2,549 | (27 | ) | 2,522 | ||||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2009
|
$ | 1 | $ | 8 | $ | 16,849 | $ | 20,472 | $ | (203 | ) | $ | (7,997 | ) | $ | (221 | ) | $ | (252 | ) | $ | (1,364 | ) | $ | 27,293 | $ | 319 | $ | 27,612 | |||||||||||||||||||
8
Six Months |
||||||||
Ended |
||||||||
June 30, | ||||||||
2010 | 2009 | |||||||
Net cash provided by (used in) operating activities
|
$ | 3,928 | $ | (1,227 | ) | |||
Cash flows from investing activities
|
||||||||
Sales, maturities and repayments of:
|
||||||||
Fixed maturity securities
|
38,035 | 31,711 | ||||||
Equity securities
|
690 | 1,154 | ||||||
Mortgage loans
|
2,715 | 3,015 | ||||||
Real estate and real estate joint ventures
|
87 | 7 | ||||||
Other limited partnership interests
|
251 | 640 | ||||||
Purchases of:
|
||||||||
Fixed maturity securities
|
(47,014 | ) | (47,052 | ) | ||||
Equity securities
|
(364 | ) | (1,102 | ) | ||||
Mortgage loans
|
(2,878 | ) | (2,076 | ) | ||||
Real estate and real estate joint ventures
|
(305 | ) | (213 | ) | ||||
Other limited partnership interests
|
(452 | ) | (413 | ) | ||||
Cash received in connection with freestanding derivatives
|
986 | 2,810 | ||||||
Cash paid in connection with freestanding derivatives
|
(1,077 | ) | (3,582 | ) | ||||
Sales of businesses, net of cash disposed of $0 and $180,
respectively
|
| (46 | ) | |||||
Net change in policy loans
|
(119 | ) | (105 | ) | ||||
Net change in short-term investments
|
(1,334 | ) | 5,761 | |||||
Net change in other invested assets
|
754 | 713 | ||||||
Other, net
|
(95 | ) | (103 | ) | ||||
Net cash used in investing activities
|
(10,120 | ) | (8,881 | ) | ||||
Cash flows from financing activities
|
||||||||
Policyholder account balances:
|
||||||||
Deposits
|
34,213 | 45,763 | ||||||
Withdrawals
|
(32,390 | ) | (46,389 | ) | ||||
Net change in bank deposits
|
(497 | ) | 840 | |||||
Net change in payables for collateral under securities loaned
and other transactions
|
5,576 | (6,452 | ) | |||||
Net change in short-term debt
|
(33 | ) | 2,098 | |||||
Long-term debt issued
|
678 | 2,225 | ||||||
Long-term debt repaid
|
(511 | ) | (134 | ) | ||||
Collateral financing arrangements issued
|
| 105 | ||||||
Cash received in connection with collateral financing
arrangements
|
| 400 | ||||||
Cash paid in connection with collateral financing arrangements
|
| (400 | ) | |||||
Debt issuance costs
|
(1 | ) | (17 | ) | ||||
Common stock issued to settle stock forward contracts
|
| 1,035 | ||||||
Dividends on preferred stock
|
(61 | ) | (61 | ) | ||||
Other, net
|
(113 | ) | (15 | ) | ||||
Net cash provided by (used in) financing activities
|
6,861 | (1,002 | ) | |||||
Effect of change in foreign currency exchange rates on cash
balances
|
(79 | ) | 84 | |||||
Change in cash and cash equivalents
|
590 | (11,026 | ) | |||||
Cash and cash equivalents, beginning of period
|
10,112 | 24,239 | ||||||
Cash and cash equivalents, end of period
|
$ | 10,702 | $ | 13,213 | ||||
Cash and cash equivalents, subsidiaries
held-for-sale,
beginning of period
|
$ | | $ | 32 | ||||
Cash and cash equivalents, subsidiaries
held-for-sale,
end of period
|
$ | | $ | | ||||
Cash and cash equivalents, from continuing operations, beginning
of period
|
$ | 10,112 | $ | 24,207 | ||||
Cash and cash equivalents, from continuing operations, end of
period
|
$ | 10,702 | $ | 13,213 | ||||
Supplemental disclosures of cash flow information:
|
||||||||
Net cash paid (received) during the period for:
|
||||||||
Interest
|
$ | 744 | $ | 475 | ||||
Income tax
|
$ | (11 | ) | $ | 195 | |||
Non-cash transactions during the period:
|
||||||||
Remarketing of debt securities:
|
||||||||
Fixed maturity securities redeemed
|
$ | | $ | 32 | ||||
Long-term debt issued
|
$ | | $ | 1,035 | ||||
Junior subordinated debt securities redeemed
|
$ | | $ | 1,067 | ||||
Real estate and real estate joint ventures acquired in
satisfaction of debt
|
$ | 10 | $ | 172 | ||||
9
1. | Business, Basis of Presentation and Summary of Significant Accounting Policies |
10
11
2. | Pending Acquisition and Disposition |
12
13
3. | Investments |
June 30, 2010 | ||||||||||||||||||||||||
Cost or |
Gross Unrealized |
Estimated |
||||||||||||||||||||||
Amortized |
Temporary |
OTTI |
Fair |
% of |
||||||||||||||||||||
Cost | Gain | Loss | Loss | Value | Total | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Fixed Maturity Securities:
|
||||||||||||||||||||||||
U.S. corporate securities
|
$ | 73,787 | $ | 4,812 | $ | 1,743 | $ | 8 | $ | 76,848 | 31.2 | % | ||||||||||||
Residential mortgage-backed securities (RMBS)
|
42,632 | 1,941 | 1,225 | 598 | 42,750 | 17.3 | ||||||||||||||||||
Foreign corporate securities
|
39,586 | 2,441 | 1,164 | | 40,863 | 16.6 | ||||||||||||||||||
U.S. Treasury, agency and government guaranteed securities (1)
|
30,810 | 2,139 | 87 | | 32,862 | 13.3 | ||||||||||||||||||
Commercial mortgage-backed securities (CMBS)
|
15,903 | 568 | 486 | 1 | 15,984 | 6.5 | ||||||||||||||||||
Asset-backed securities (ABS)
|
15,110 | 312 | 804 | 199 | 14,419 | 5.9 | ||||||||||||||||||
Foreign government securities
|
12,110 | 1,517 | 68 | | 13,559 | 5.5 | ||||||||||||||||||
State and political subdivision securities
|
8,924 | 376 | 252 | | 9,048 | 3.7 | ||||||||||||||||||
Other fixed maturity securities
|
15 | 1 | 1 | | 15 | | ||||||||||||||||||
Total fixed maturity securities (2),(3)
|
$ | 238,877 | $ | 14,107 | $ | 5,830 | $ | 806 | $ | 246,348 | 100.0 | % | ||||||||||||
Equity Securities:
|
||||||||||||||||||||||||
Common stock
|
$ | 1,483 | $ | 53 | $ | 21 | $ | | $ | 1,515 | 55.3 | % | ||||||||||||
Non-redeemable preferred stock (2)
|
1,473 | 52 | 299 | | 1,226 | 44.7 | ||||||||||||||||||
Total equity securities (4)
|
$ | 2,956 | $ | 105 | $ | 320 | $ | | $ | 2,741 | 100.0 | % | ||||||||||||
December 31, 2009 | ||||||||||||||||||||||||
Cost or |
Gross Unrealized |
Estimated |
||||||||||||||||||||||
Amortized |
Temporary |
OTTI |
Fair |
% of |
||||||||||||||||||||
Cost | Gain | Loss | Loss | Value | Total | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Fixed Maturity Securities:
|
||||||||||||||||||||||||
U.S. corporate securities
|
$ | 72,075 | $ | 2,821 | $ | 2,699 | $ | 10 | $ | 72,187 | 31.7 | % | ||||||||||||
RMBS
|
45,343 | 1,234 | 1,957 | 600 | 44,020 | 19.3 | ||||||||||||||||||
Foreign corporate securities
|
37,254 | 2,011 | 1,226 | 9 | 38,030 | 16.7 | ||||||||||||||||||
U.S. Treasury, agency and government guaranteed securities (1)
|
25,712 | 745 | 1,010 | | 25,447 | 11.2 | ||||||||||||||||||
CMBS
|
16,555 | 191 | 1,106 | 18 | 15,622 | 6.9 | ||||||||||||||||||
ABS
|
14,272 | 189 | 1,077 | 222 | 13,162 | 5.8 | ||||||||||||||||||
Foreign government securities
|
11,010 | 1,076 | 139 | | 11,947 | 5.2 | ||||||||||||||||||
State and political subdivision securities
|
7,468 | 151 | 411 | | 7,208 | 3.2 | ||||||||||||||||||
Other fixed maturity securities
|
20 | 1 | 2 | | 19 | | ||||||||||||||||||
Total fixed maturity securities (2),(3)
|
$ | 229,709 | $ | 8,419 | $ | 9,627 | $ | 859 | $ | 227,642 | 100.0 | % | ||||||||||||
Equity Securities:
|
||||||||||||||||||||||||
Common stock
|
$ | 1,537 | $ | 92 | $ | 8 | $ | | $ | 1,621 | 52.6 | % | ||||||||||||
Non-redeemable preferred stock (2)
|
1,650 | 80 | 267 | | 1,463 | 47.4 | ||||||||||||||||||
Total equity securities (4)
|
$ | 3,187 | $ | 172 | $ | 275 | $ | | $ | 3,084 | 100.0 | % | ||||||||||||
14
(1) | The Company has classified within the U.S. Treasury, agency and government guaranteed securities caption certain corporate fixed maturity securities issued by U.S. financial institutions that were guaranteed by the Federal Deposit Insurance Corporation (FDIC) pursuant to the FDICs Temporary Liquidity Guarantee Program of $315 million and $407 million at estimated fair value with unrealized gains of $5 million and $2 million at June 30, 2010 and December 31, 2009, respectively. | |
(2) | Upon acquisition, the Company classifies perpetual securities that have attributes of both debt and equity as fixed maturity securities if the security has an interest rate step-up feature which, when combined with other qualitative factors, indicates that the security has more debt-like characteristics. The Company classifies perpetual securities with an interest rate step-up feature which, when combined with other qualitative factors, indicates that the security has more equity-like characteristics, as equity securities within non-redeemable preferred stock. Many of such securities have been issued by non-U.S. financial institutions that are accorded Tier 1 and Upper Tier 2 capital treatment by their respective regulatory bodies and are commonly referred to as perpetual hybrid securities. The following table presents the perpetual hybrid securities held by the Company at: |
June 30, 2010 | December 31, 2009 | |||||||||||
Estimated |
Estimated |
|||||||||||
Classification |
Fair |
Fair |
||||||||||
Consolidated Balance Sheets | Sector Table | Primary Issuers | Value | Value | ||||||||
(In millions) | ||||||||||||
Equity securities
|
Non-redeemable preferred stock | Non-U.S. financial institutions | $ | 967 | $ | 988 | ||||||
Equity securities
|
Non-redeemable preferred stock | U.S. financial institutions | $ | 243 | $ | 349 | ||||||
Fixed maturity securities
|
Foreign corporate securities | Non-U.S. financial institutions | $ | 2,343 | $ | 2,626 | ||||||
Fixed maturity securities
|
U.S. corporate securities | U.S. financial institutions | $ | 96 | $ | 91 |
(3) | Redeemable preferred stock with stated maturity dates are included in the U.S. corporate securities sector within fixed maturity securities. These securities, commonly referred to as capital securities, are primarily issued by U.S. financial institutions and have cumulative interest deferral features. The Company held $2.4 billion and $2.5 billion at estimated fair value of such securities at June 30, 2010 and December 31, 2009, respectively. | |
(4) | Equity securities primarily consist of investments in common and preferred stocks, including certain perpetual hybrid securities and mutual fund interests. Privately-held equity securities were $1.1 billion and $1.0 billion at estimated fair value at June 30, 2010 and December 31, 2009, respectively. |
15
June 30, 2010 | December 31, 2009 | |||||||
(In millions) | ||||||||
Below investment grade or non-rated fixed maturity securities:
|
||||||||
Estimated fair value
|
$ | 20,793 | $ | 20,201 | ||||
Net unrealized loss
|
$ | 1,996 | $ | 2,609 | ||||
Non-income producing fixed maturity securities:
|
||||||||
Estimated fair value
|
$ | 186 | $ | 312 | ||||
Net unrealized loss
|
$ | 17 | $ | 31 | ||||
Fixed maturity securities credit enhanced by financial guarantor
insurers by sector at estimated fair
value:
|
||||||||
State and political subdivision securities
|
$ | 2,249 | $ | 2,154 | ||||
U.S. corporate securities
|
1,845 | 1,750 | ||||||
ABS
|
801 | 803 | ||||||
Other
|
53 | 43 | ||||||
Total fixed maturity securities credit enhanced by financial
guarantor insurers
|
$ | 4,948 | $ | 4,750 | ||||
Ratings of the financial guarantor insurers providing the credit
enhancement:
|
||||||||
Portion rated Aa/AA
|
19 | % | 18 | % | ||||
Portion rated A
|
2 | % | 2 | % | ||||
Portion rated Baa/BBB
|
36 | % | 36 | % | ||||
16
June 30, 2010 | December 31, 2009 | |||||||||||||||
Estimated |
Estimated |
|||||||||||||||
Fair |
% of |
Fair |
% of |
|||||||||||||
Value | Total | Value | Total | |||||||||||||
(In millions) | ||||||||||||||||
Corporate fixed maturity securities by industry type:
|
||||||||||||||||
Foreign (1)
|
$ | 40,863 | 34.7 | % | $ | 38,030 | 34.5 | % | ||||||||
Consumer
|
19,176 | 16.3 | 16,924 | 15.4 | ||||||||||||
Industrial
|
18,794 | 16.0 | 17,246 | 15.6 | ||||||||||||
Utility
|
16,271 | 13.8 | 14,785 | 13.4 | ||||||||||||
Finance
|
12,937 | 11.0 | 13,756 | 12.5 | ||||||||||||
Communications
|
6,563 | 5.6 | 6,580 | 6.0 | ||||||||||||
Other
|
3,107 | 2.6 | 2,896 | 2.6 | ||||||||||||
Total
|
$ | 117,711 | 100.0 | % | $ | 110,217 | 100.0 | % | ||||||||
(1) | Includes U.S. dollar-denominated debt obligations of foreign obligors and other foreign fixed maturity security investments. |
June 30, 2010 | December 31, 2009 | |||||||||||||||
Estimated |
Estimated |
|||||||||||||||
Fair |
% of Total |
Fair |
% of Total |
|||||||||||||
Value | Investments | Value | Investments | |||||||||||||
(In millions) | ||||||||||||||||
Concentrations within corporate fixed maturity securities:
|
||||||||||||||||
Largest exposure to a single issuer
|
$ | 915 | 0.3 | % | $ | 1,038 | 0.3 | % | ||||||||
Holdings in ten issuers with the largest exposures
|
$ | 7,021 | 2.0 | % | $ | 7,506 | 2.3 | % |
June 30, 2010 | December 31, 2009 | |||||||||||||||
Estimated |
Estimated |
|||||||||||||||
Fair |
% of |
Fair |
% of |
|||||||||||||
Value | Total | Value | Total | |||||||||||||
(In millions) | ||||||||||||||||
By security type:
|
||||||||||||||||
Collateralized mortgage obligations
|
$ | 23,318 | 54.5 | % | $ | 24,480 | 55.6 | % | ||||||||
Pass-through securities
|
19,432 | 45.5 | 19,540 | 44.4 | ||||||||||||
Total RMBS
|
$ | 42,750 | 100.0 | % | $ | 44,020 | 100.0 | % | ||||||||
By risk profile:
|
||||||||||||||||
Agency
|
$ | 32,148 | 75.2 | % | $ | 33,334 | 75.7 | % | ||||||||
Prime
|
6,433 | 15.0 | 6,775 | 15.4 | ||||||||||||
Alternative residential mortgage loans
|
4,169 | 9.8 | 3,911 | 8.9 | ||||||||||||
Total RMBS
|
$ | 42,750 | 100.0 | % | $ | 44,020 | 100.0 | % | ||||||||
Portion rated Aaa/AAA
|
$ | 34,103 | 79.8 | % | $ | 35,626 | 80.9 | % | ||||||||
Portion rated NAIC 1
|
$ | 37,186 | 87.0 | % | $ | 38,464 | 87.4 | % | ||||||||
17
June 30, 2010 | December 31, 2009 | |||||||||||||||
Estimated |
Estimated |
|||||||||||||||
Fair |
% of |
Fair |
% of |
|||||||||||||
Value | Total | Value | Total | |||||||||||||
(In millions) | ||||||||||||||||
Vintage Year:
|
||||||||||||||||
2004 & Prior
|
$ | 72 | 1.7 | % | $ | 109 | 2.8 | % | ||||||||
2005
|
1,518 | 36.4 | 1,395 | 35.7 | ||||||||||||
2006
|
974 | 23.4 | 825 | 21.1 | ||||||||||||
2007
|
848 | 20.3 | 814 | 20.8 | ||||||||||||
2008
|
6 | 0.2 | | | ||||||||||||
2009
|
718 | 17.2 | 768 | 19.6 | ||||||||||||
2010
|
33 | 0.8 | | | ||||||||||||
Total
|
$ | 4,169 | 100.0 | % | $ | 3,911 | 100.0 | % | ||||||||
June 30, 2010 | December 31, 2009 | |||||||||||||||
% of |
% of |
|||||||||||||||
Amount | Total | Amount | Total | |||||||||||||
(In millions) | ||||||||||||||||
Net unrealized loss
|
$ | 956 | $ | 1,248 | ||||||||||||
Rated Aa/AA or better
|
20.2 | % | 26.3 | % | ||||||||||||
Rated NAIC 1
|
33.6 | % | 31.3 | % | ||||||||||||
By collateral type:
|
||||||||||||||||
Fixed rate mortgage loans collateral
|
90.3 | % | 89.3 | % | ||||||||||||
Hybrid adjustable rate mortgage loans collateral
|
9.7 | 10.7 | ||||||||||||||
Total Alt-A RMBS
|
100.0 | % | 100.0 | % | ||||||||||||
18
June 30, 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||
Below |
||||||||||||||||||||||||||||||||||||||||||||||||
Investment |
||||||||||||||||||||||||||||||||||||||||||||||||
Aaa | Aa | A | Baa | Grade | Total | |||||||||||||||||||||||||||||||||||||||||||
Estimated |
Estimated |
Estimated |
Estimated |
Estimated |
Estimated |
|||||||||||||||||||||||||||||||||||||||||||
Amortized |
Fair |
Amortized |
Fair |
Amortized |
Fair |
Amortized |
Fair |
Amortized |
Fair |
Amortized |
Fair |
|||||||||||||||||||||||||||||||||||||
Cost | Value | Cost | Value | Cost | Value | Cost | Value | Cost | Value | Cost | Value | |||||||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||||||||||||||
2003 & Prior
|
$ | 7,477 | $ | 7,701 | $ | 272 | $ | 268 | $ | 119 | $ | 113 | $ | 55 | $ | 49 | $ | 22 | $ | 15 | $ | 7,945 | $ | 8,146 | ||||||||||||||||||||||||
2004
|
2,024 | 2,145 | 123 | 117 | 52 | 43 | 88 | 69 | 64 | 50 | 2,351 | 2,424 | ||||||||||||||||||||||||||||||||||||
2005
|
2,616 | 2,723 | 41 | 40 | 63 | 50 | 69 | 51 | 3 | 5 | 2,792 | 2,869 | ||||||||||||||||||||||||||||||||||||
2006
|
1,568 | 1,571 | 45 | 41 | 51 | 39 | 28 | 24 | 86 | 66 | 1,778 | 1,741 | ||||||||||||||||||||||||||||||||||||
2007
|
754 | 586 | 126 | 93 | 117 | 88 | 26 | 25 | 10 | 8 | 1,033 | 800 | ||||||||||||||||||||||||||||||||||||
2008
|
| | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||
2009
|
2 | 2 | | | | | | | | | 2 | 2 | ||||||||||||||||||||||||||||||||||||
2010
|
2 | 2 | | | | | | | | | 2 | 2 | ||||||||||||||||||||||||||||||||||||
Total
|
$ | 14,443 | $ | 14,730 | $ | 607 | $ | 559 | $ | 402 | $ | 333 | $ | 266 | $ | 218 | $ | 185 | $ | 144 | $ | 15,903 | $ | 15,984 | ||||||||||||||||||||||||
Ratings Distribution
|
92.1 | % | 3.5 | % | 2.1 | % | 1.4 | % | 0.9 | % | 100.0 | % | ||||||||||||||||||||||||||||||||||||
December 31, 2009 | ||||||||||||||||||||||||||||||||||||||||||||||||
Below |
||||||||||||||||||||||||||||||||||||||||||||||||
Investment |
||||||||||||||||||||||||||||||||||||||||||||||||
Aaa | Aa | A | Baa | Grade | Total | |||||||||||||||||||||||||||||||||||||||||||
Estimated |
Estimated |
Estimated |
Estimated |
Estimated |
Estimated |
|||||||||||||||||||||||||||||||||||||||||||
Amortized |
Fair |
Amortized |
Fair |
Amortized |
Fair |
Amortized |
Fair |
Amortized |
Fair |
Amortized |
Fair |
|||||||||||||||||||||||||||||||||||||
Cost | Value | Cost | Value | Cost | Value | Cost | Value | Cost | Value | Cost | Value | |||||||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||||||||||||||
2003 & Prior
|
$ | 6,836 | $ | 6,918 | $ | 394 | $ | 365 | $ | 162 | $ | 140 | $ | 52 | $ | 41 | $ | 36 | $ | 18 | $ | 7,480 | $ | 7,482 | ||||||||||||||||||||||||
2004
|
2,240 | 2,255 | 200 | 166 | 114 | 71 | 133 | 87 | 88 | 58 | 2,775 | 2,637 | ||||||||||||||||||||||||||||||||||||
2005
|
2,956 | 2,853 | 144 | 108 | 85 | 65 | 39 | 24 | 57 | 51 | 3,281 | 3,101 | ||||||||||||||||||||||||||||||||||||
2006
|
1,087 | 1,009 | 162 | 139 | 380 | 323 | 187 | 129 | 123 | 48 | 1,939 | 1,648 | ||||||||||||||||||||||||||||||||||||
2007
|
432 | 314 | 13 | 12 | 361 | 257 | 234 | 153 | 35 | 13 | 1,075 | 749 | ||||||||||||||||||||||||||||||||||||
2008
|
5 | 5 | | | | | | | | | 5 | 5 | ||||||||||||||||||||||||||||||||||||
2009
|
| | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||
Total
|
$ | 13,556 | $ | 13,354 | $ | 913 | $ | 790 | $ | 1,102 | $ | 856 | $ | 645 | $ | 434 | $ | 339 | $ | 188 | $ | 16,555 | $ | 15,622 | ||||||||||||||||||||||||
Ratings Distribution
|
85.4 | % | 5.1 | % | 5.5 | % | 2.8 | % | 1.2 | % | 100.0 | % | ||||||||||||||||||||||||||||||||||||
19
June 30, 2010 | December 31, 2009 | |||||||||||||||
Estimated |
Estimated |
|||||||||||||||
Fair |
% of |
Fair |
% of |
|||||||||||||
Value | Total | Value | Total | |||||||||||||
(In millions) | ||||||||||||||||
By collateral type:
|
||||||||||||||||
Credit card loans
|
$ | 7,212 | 50.0 | % | $ | 7,057 | 53.6 | % | ||||||||
Student loans
|
2,460 | 17.1 | 1,855 | 14.1 | ||||||||||||
RMBS backed by
sub-prime
mortgage loans
|
1,077 | 7.5 | 1,044 | 7.9 | ||||||||||||
Automobile loans
|
712 | 4.9 | 963 | 7.3 | ||||||||||||
Other loans
|
2,958 | 20.5 | 2,243 | 17.1 | ||||||||||||
Total
|
$ | 14,419 | 100.0 | % | $ | 13,162 | 100.0 | % | ||||||||
Portion rated Aaa/AAA
|
$ | 10,480 | 72.7 | % | $ | 9,354 | 71.1 | % | ||||||||
Portion rated NAIC 1
|
$ | 12,779 | 88.6 | % | $ | 11,573 | 87.9 | % | ||||||||
RMBS backed by
sub-prime
mortgage loans portion credit enhanced by financial
guarantor insurers
|
39.0 | % | 37.6 | % | ||||||||||||
Of the 39.0% and 37.6% credit enhanced, the financial guarantor
insurers were rated as follows:
|
||||||||||||||||
By financial guarantor insurers rated Aa/AA
|
22.9 | % | 17.2 | % | ||||||||||||
By financial guarantor insurers rated A
|
8.3 | % | 7.9 | % |
June 30, 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||
Below |
||||||||||||||||||||||||||||||||||||||||||||||||
Investment |
||||||||||||||||||||||||||||||||||||||||||||||||
Aaa | Aa | A | Baa | Grade | Total | |||||||||||||||||||||||||||||||||||||||||||
Estimated |
Estimated |
Estimated |
Estimated |
Estimated |
Estimated |
|||||||||||||||||||||||||||||||||||||||||||
Amortized |
Fair |
Amortized |
Fair |
Amortized |
Fair |
Amortized |
Fair |
Amortized |
Fair |
Amortized |
Fair |
|||||||||||||||||||||||||||||||||||||
Cost | Value | Cost | Value | Cost | Value | Cost | Value | Cost | Value | Cost | Value | |||||||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||||||||||||||
2003 & Prior
|
$ | 47 | $ | 42 | $ | 66 | $ | 55 | $ | 14 | $ | 12 | $ | 7 | $ | 6 | $ | 94 | $ | 58 | $ | 228 | $ | 173 | ||||||||||||||||||||||||
2004
|
88 | 67 | 310 | 233 | 31 | 24 | 10 | 6 | 44 | 29 | 483 | 359 | ||||||||||||||||||||||||||||||||||||
2005
|
58 | 47 | 103 | 85 | 44 | 31 | 117 | 104 | 214 | 117 | 536 | 384 | ||||||||||||||||||||||||||||||||||||
2006
|
| | 63 | 33 | | | 12 | 4 | 99 | 66 | 174 | 103 | ||||||||||||||||||||||||||||||||||||
2007
|
| | 78 | 41 | | | | | 29 | 17 | 107 | 58 | ||||||||||||||||||||||||||||||||||||
2008
|
| | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||
2009
|
| | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||
2010
|
| | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||
Total
|
$ | 193 | $ | 156 | $ | 620 | $ | 447 | $ | 89 | $ | 67 | $ | 146 | $ | 120 | $ | 480 | $ | 287 | $ | 1,528 | $ | 1,077 | ||||||||||||||||||||||||
Ratings Distribution
|
14.5 | % | 41.5 | % | 6.2 | % | 11.1 | % | 26.7 | % | 100.0 | % | ||||||||||||||||||||||||||||||||||||
20
December 31, 2009 | ||||||||||||||||||||||||||||||||||||||||||||||||
Below |
||||||||||||||||||||||||||||||||||||||||||||||||
Investment |
||||||||||||||||||||||||||||||||||||||||||||||||
Aaa | Aa | A | Baa | Grade | Total | |||||||||||||||||||||||||||||||||||||||||||
Estimated |
Estimated |
Estimated |
Estimated |
Estimated |
Estimated |
|||||||||||||||||||||||||||||||||||||||||||
Amortized |
Fair |
Amortized |
Fair |
Amortized |
Fair |
Amortized |
Fair |
Amortized |
Fair |
Amortized |
Fair |
|||||||||||||||||||||||||||||||||||||
Cost | Value | Cost | Value | Cost | Value | Cost | Value | Cost | Value | Cost | Value | |||||||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||||||||||||||
2003 & Prior
|
$ | 57 | $ | 48 | $ | 73 | $ | 58 | $ | 11 | $ | 8 | $ | 7 | $ | 6 | $ | 98 | $ | 56 | $ | 246 | $ | 176 | ||||||||||||||||||||||||
2004
|
99 | 68 | 316 | 222 | 39 | 27 | 24 | 15 | 31 | 15 | 509 | 347 | ||||||||||||||||||||||||||||||||||||
2005
|
64 | 45 | 226 | 144 | 40 | 26 | 24 | 18 | 209 | 139 | 563 | 372 | ||||||||||||||||||||||||||||||||||||
2006
|
6 | 6 | 62 | 22 | | | 22 | 5 | 115 | 72 | 205 | 105 | ||||||||||||||||||||||||||||||||||||
2007
|
| | 78 | 28 | | | | | 36 | 16 | 114 | 44 | ||||||||||||||||||||||||||||||||||||
2008
|
| | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||
2009
|
| | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||
Total
|
$ | 226 | $ | 167 | $ | 755 | $ | 474 | $ | 90 | $ | 61 | $ | 77 | $ | 44 | $ | 489 | $ | 298 | $ | 1,637 | $ | 1,044 | ||||||||||||||||||||||||
Ratings Distribution
|
16.0 | % | 45.4 | % | 5.8 | % | 4.2 | % | 28.6 | % | 100.0 | % | ||||||||||||||||||||||||||||||||||||
June 30, 2010 | December 31, 2009 | |||||||
NAIC 1
|
69.2 | % | 69.1 | % | ||||
NAIC 2
|
8.4 | % | 4.2 | % | ||||
NAIC 3
|
12.3 | % | 12.2 | % | ||||
NAIC 4
|
6.8 | % | 6.2 | % | ||||
NAIC 5
|
3.2 | % | 8.3 | % | ||||
NAIC 6
|
0.1 | % | | % |
June 30, 2010 | December 31, 2009 | |||||||||||||||
Estimated |
Estimated |
|||||||||||||||
Amortized |
Fair |
Amortized |
Fair |
|||||||||||||
Cost | Value | Cost | Value | |||||||||||||
(In millions) | ||||||||||||||||
Due in one year or less
|
$ | 9,482 | $ | 9,556 | $ | 6,845 | $ | 6,924 | ||||||||
Due after one year through five years
|
41,725 | 42,908 | 38,408 | 39,399 | ||||||||||||
Due after five years through ten years
|
44,589 | 47,295 | 40,448 | 41,568 | ||||||||||||
Due after ten years
|
69,436 | 73,436 | 67,838 | 66,947 | ||||||||||||
Subtotal
|
165,232 | 173,195 | 153,539 | 154,838 | ||||||||||||
RMBS, CMBS and ABS
|
73,645 | 73,153 | 76,170 | 72,804 | ||||||||||||
Total fixed maturity securities
|
$ | 238,877 | $ | 246,348 | $ | 229,709 | $ | 227,642 | ||||||||
21
22
June 30, 2010 | December 31, 2009 | |||||||
(In millions) | ||||||||
Fixed maturity securities that were temporarily impaired
|
$ | 8,277 | $ | (1,208 | ) | |||
Fixed maturity securities with noncredit OTTI losses in other
comprehensive income (loss)
|
(806 | ) | (859 | ) | ||||
Total fixed maturity securities
|
7,471 | (2,067 | ) | |||||
Equity securities
|
(215 | ) | (103 | ) | ||||
Derivatives
|
530 | (144 | ) | |||||
Other
|
105 | 71 | ||||||
Subtotal
|
7,891 | (2,243 | ) | |||||
Amounts allocated from:
|
||||||||
Insurance liability loss recognition
|
(1,773 | ) | (118 | ) | ||||
DAC and VOBA related to noncredit OTTI losses recognized in
other comprehensive income (loss)
|
57 | 71 | ||||||
DAC and VOBA
|
(1,186 | ) | 145 | |||||
Policyholder dividend obligation
|
(1,080 | ) | | |||||
Subtotal
|
(3,982 | ) | 98 | |||||
Deferred income tax benefit (expense) related to noncredit OTTI
losses recognized in other comprehensive income (loss)
|
263 | 275 | ||||||
Deferred income tax benefit (expense)
|
(1,541 | ) | 539 | |||||
Net unrealized investment gains (losses)
|
2,631 | (1,331 | ) | |||||
Net unrealized investment gains (losses) attributable to
noncontrolling interests
|
1 | 1 | ||||||
Net unrealized investment gains (losses) attributable to
MetLife, Inc.
|
$ | 2,632 | $ | (1,330 | ) | |||
23
Six Months |
||||
Ended |
||||
June 30, 2010 | ||||
(In millions) | ||||
Balance, beginning of period
|
$ | (1,330 | ) | |
Cumulative effect of change in accounting principle, net of
income tax
|
42 | |||
Fixed maturity securities on which noncredit OTTI losses have
been recognized
|
37 | |||
Unrealized investment gains (losses) during the period
|
10,033 | |||
Unrealized investment gains (losses) relating to:
|
||||
Insurance liability gain (loss) recognition
|
(1,655 | ) | ||
DAC and VOBA related to noncredit OTTI losses recognized in
other comprehensive income (loss)
|
(14 | ) | ||
DAC and VOBA
|
(1,331 | ) | ||
Policyholder dividend obligation
|
(1,080 | ) | ||
Deferred income tax benefit (expense) related to noncredit OTTI
losses recognized in other comprehensive income (loss)
|
(7 | ) | ||
Deferred income tax benefit (expense)
|
(2,063 | ) | ||
Net unrealized investment gains (losses)
|
2,632 | |||
Net unrealized investment gains (losses) attributable to
noncontrolling interests
|
| |||
Balance, end of period
|
$ | 2,632 | ||
Change in net unrealized investment gains (losses)
|
$ | 3,962 | ||
Change in net unrealized investment gains (losses) attributable
to noncontrolling interests
|
| |||
Change in net unrealized investment gains (losses) attributable
to MetLife, Inc.
|
$ | 3,962 | ||
24
June 30, 2010 | ||||||||||||||||||||||||
Equal to or Greater |
||||||||||||||||||||||||
Less than 12 Months | than 12 Months | Total | ||||||||||||||||||||||
Estimated |
Gross |
Estimated |
Gross |
Estimated |
Gross |
|||||||||||||||||||
Fair |
Unrealized |
Fair |
Unrealized |
Fair |
Unrealized |
|||||||||||||||||||
Value | Loss | Value | Loss | Value | Loss | |||||||||||||||||||
(In millions, except number of securities) | ||||||||||||||||||||||||
Fixed Maturity Securities:
|
||||||||||||||||||||||||
U.S. corporate securities
|
$ | 5,828 | $ | 271 | $ | 12,282 | $ | 1,480 | $ | 18,110 | $ | 1,751 | ||||||||||||
RMBS
|
953 | 78 | 7,835 | 1,745 | 8,788 | 1,823 | ||||||||||||||||||
Foreign corporate securities
|
4,939 | 303 | 5,189 | 861 | 10,128 | 1,164 | ||||||||||||||||||
U.S. Treasury, agency and government guaranteed securities
|
2,595 | 1 | 2,348 | 86 | 4,943 | 87 | ||||||||||||||||||
CMBS
|
1,044 | 7 | 2,109 | 480 | 3,153 | 487 | ||||||||||||||||||
ABS
|
1,709 | 60 | 3,941 | 943 | 5,650 | 1,003 | ||||||||||||||||||
Foreign government securities
|
501 | 10 | 550 | 58 | 1,051 | 68 | ||||||||||||||||||
State and political subdivision securities
|
740 | 22 | 1,558 | 230 | 2,298 | 252 | ||||||||||||||||||
Other fixed maturity securities
|
| | 5 | 1 | 5 | 1 | ||||||||||||||||||
Total fixed maturity securities
|
$ | 18,309 | $ | 752 | $ | 35,817 | $ | 5,884 | $ | 54,126 | $ | 6,636 | ||||||||||||
Equity Securities:
|
||||||||||||||||||||||||
Common stock
|
227 | 19 | 9 | 2 | 236 | 21 | ||||||||||||||||||
Non-redeemable preferred stock
|
36 | 5 | 905 | 294 | 941 | 299 | ||||||||||||||||||
Total equity securities
|
$ | 263 | $ | 24 | $ | 914 | $ | 296 | $ | 1,177 | $ | 320 | ||||||||||||
Total number of securities in an unrealized loss position
|
2,422 | 2,670 | ||||||||||||||||||||||
25
December 31, 2009 | ||||||||||||||||||||||||
Equal to or Greater |
||||||||||||||||||||||||
Less than 12 Months | than 12 Months | Total | ||||||||||||||||||||||
Estimated |
Gross |
Estimated |
Gross |
Estimated |
Gross |
|||||||||||||||||||
Fair |
Unrealized |
Fair |
Unrealized |
Fair |
Unrealized |
|||||||||||||||||||
Value | Loss | Value | Loss | Value | Loss | |||||||||||||||||||
(In millions, except number of securities) | ||||||||||||||||||||||||
Fixed Maturity Securities:
|
||||||||||||||||||||||||
U.S. corporate securities
|
$ | 8,641 | $ | 395 | $ | 18,004 | $ | 2,314 | $ | 26,645 | $ | 2,709 | ||||||||||||
RMBS
|
5,623 | 119 | 10,268 | 2,438 | 15,891 | 2,557 | ||||||||||||||||||
Foreign corporate securities
|
3,786 | 139 | 7,282 | 1,096 | 11,068 | 1,235 | ||||||||||||||||||
U.S. Treasury, agency and government guaranteed securities
|
15,051 | 990 | 51 | 20 | 15,102 | 1,010 | ||||||||||||||||||
CMBS
|
2,052 | 29 | 5,435 | 1,095 | 7,487 | 1,124 | ||||||||||||||||||
ABS
|
1,259 | 143 | 5,875 | 1,156 | 7,134 | 1,299 | ||||||||||||||||||
Foreign government securities
|
2,318 | 55 | 507 | 84 | 2,825 | 139 | ||||||||||||||||||
State and political subdivision securities
|
2,086 | 94 | 1,843 | 317 | 3,929 | 411 | ||||||||||||||||||
Other fixed maturity securities
|
6 | 2 | | | 6 | 2 | ||||||||||||||||||
Total fixed maturity securities
|
$ | 40,822 | $ | 1,966 | $ | 49,265 | $ | 8,520 | $ | 90,087 | $ | 10,486 | ||||||||||||
Equity Securities:
|
||||||||||||||||||||||||
Common stock
|
56 | 7 | 14 | 1 | 70 | 8 | ||||||||||||||||||
Non-redeemable preferred stock
|
66 | 41 | 930 | 226 | 996 | 267 | ||||||||||||||||||
Total equity securities
|
$ | 122 | $ | 48 | $ | 944 | $ | 227 | $ | 1,066 | $ | 275 | ||||||||||||
Total number of securities in an unrealized loss position
|
2,210 | 3,333 | ||||||||||||||||||||||
26
June 30, 2010 | ||||||||||||||||||||||||
Cost or Amortized Cost | Gross Unrealized Loss | Number of Securities | ||||||||||||||||||||||
Less than |
20% or |
Less than |
20% or |
Less than |
20% or |
|||||||||||||||||||
20% | more | 20% | more | 20% | more | |||||||||||||||||||
(In millions, except number of securities) | ||||||||||||||||||||||||
Fixed Maturity Securities:
|
||||||||||||||||||||||||
Less than six months
|
$ | 15,620 | $ | 2,383 | $ | 404 | $ | 595 | 1,534 | 216 | ||||||||||||||
Six months or greater but less than nine months
|
2,120 | 350 | 125 | 134 | 213 | 30 | ||||||||||||||||||
Nine months or greater but less than twelve months
|
926 | 210 | 70 | 59 | 78 | 17 | ||||||||||||||||||
Twelve months or greater
|
31,188 | 7,965 | 2,471 | 2,778 | 1,950 | 490 | ||||||||||||||||||
Total
|
$ | 49,854 | $ | 10,908 | $ | 3,070 | $ | 3,566 | ||||||||||||||||
Percentage of amortized cost
|
6 | % | 33 | % | ||||||||||||||||||||
Equity Securities:
|
||||||||||||||||||||||||
Less than six months
|
$ | 224 | $ | 468 | $ | 9 | $ | 129 | 544 | 173 | ||||||||||||||
Six months or greater but less than nine months
|
11 | 1 | 2 | 1 | 22 | | ||||||||||||||||||
Nine months or greater but less than twelve months
|
| | | | 5 | 1 | ||||||||||||||||||
Twelve months or greater
|
411 | 382 | 54 | 125 | 44 | 23 | ||||||||||||||||||
Total
|
$ | 646 | $ | 851 | $ | 65 | $ | 255 | ||||||||||||||||
Percentage of cost
|
10 | % | 30 | % | ||||||||||||||||||||
27
December 31, 2009 | ||||||||||||||||||||||||
Cost or Amortized Cost | Gross Unrealized Loss | Number of Securities | ||||||||||||||||||||||
Less than |
20% or |
Less than |
20% or |
Less than |
20% or |
|||||||||||||||||||
20% | more | 20% | more | 20% | more | |||||||||||||||||||
(In millions, except number of securities) | ||||||||||||||||||||||||
Fixed Maturity Securities:
|
||||||||||||||||||||||||
Less than six months
|
$ | 35,163 | $ | 2,658 | $ | 933 | $ | 713 | 1,725 | 186 | ||||||||||||||
Six months or greater but less than nine months
|
4,908 | 674 | 508 | 194 | 124 | 49 | ||||||||||||||||||
Nine months or greater but less than twelve months
|
1,723 | 1,659 | 167 | 517 | 106 | 79 | ||||||||||||||||||
Twelve months or greater
|
41,721 | 12,067 | 3,207 | 4,247 | 2,369 | 724 | ||||||||||||||||||
Total
|
$ | 83,515 | $ | 17,058 | $ | 4,815 | $ | 5,671 | ||||||||||||||||
Percentage of amortized cost
|
6 | % | 33 | % | ||||||||||||||||||||
Equity Securities:
|
||||||||||||||||||||||||
Less than six months
|
$ | 66 | $ | 63 | $ | 7 | $ | 14 | 199 | 8 | ||||||||||||||
Six months or greater but less than nine months
|
6 | 1 | 1 | 1 | 15 | 2 | ||||||||||||||||||
Nine months or greater but less than twelve months
|
13 | 94 | 2 | 39 | 8 | 6 | ||||||||||||||||||
Twelve months or greater
|
610 | 488 | 73 | 138 | 50 | 24 | ||||||||||||||||||
Total
|
$ | 695 | $ | 646 | $ | 83 | $ | 192 | ||||||||||||||||
Percentage of cost
|
12 | % | 30 | % | ||||||||||||||||||||
28
June 30, 2010 | December 31, 2009 | |||||||
Sector:
|
||||||||
RMBS
|
26 | % | 24 | % | ||||
U.S. corporate securities
|
25 | 25 | ||||||
Foreign corporate securities
|
17 | 11 | ||||||
ABS
|
14 | 12 | ||||||
CMBS
|
7 | 10 | ||||||
State and political subdivision securities
|
4 | 4 | ||||||
U.S. Treasury, agency and government guaranteed securities
|
1 | 9 | ||||||
Other
|
6 | 5 | ||||||
Total
|
100 | % | 100 | % | ||||
Industry:
|
||||||||
Mortgage-backed
|
33 | % | 34 | % | ||||
Finance
|
25 | 22 | ||||||
Asset-backed
|
14 | 12 | ||||||
Consumer
|
6 | 4 | ||||||
Utility
|
5 | 4 | ||||||
State and political subdivision securities
|
4 | 4 | ||||||
Communications
|
3 | 2 | ||||||
Industrial
|
2 | 1 | ||||||
U.S. Treasury, agency and government guaranteed securities
|
1 | 9 | ||||||
Other
|
7 | 8 | ||||||
Total
|
100 | % | 100 | % | ||||
June 30, 2010 | December 31, 2009 | |||||||||||||||
Fixed Maturity |
Equity |
Fixed Maturity |
Equity |
|||||||||||||
Securities | Securities | Securities | Securities | |||||||||||||
(In millions, except number of securities) | ||||||||||||||||
Number of securities
|
133 | 12 | 223 | 9 | ||||||||||||
Total gross unrealized loss
|
$ | 2,437 | $ | 186 | $ | 4,465 | $ | 132 | ||||||||
Percentage of total gross unrealized loss
|
37 | % | 58 | % | 43 | % | 48 | % |
29
Non-Redeemable Preferred Stock | ||||||||||||||||||||||||||||||||
All Types of |
||||||||||||||||||||||||||||||||
All Equity |
Non-Redeemable |
Investment Grade | ||||||||||||||||||||||||||||||
Securities | Preferred Stock | All Industries | Financial Services Industry | |||||||||||||||||||||||||||||
Gross |
Gross |
% of All |
Gross |
% of All |
Gross |
% A |
||||||||||||||||||||||||||
Unrealized |
Unrealized |
Equity |
Unrealized |
Non-Redeemable |
Unrealized |
% of All |
Rated or |
|||||||||||||||||||||||||
Loss | Loss | Securities | Loss | Preferred Stock | Loss | Industries | Better | |||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
Less than six months
|
$ | 129 | $ | 118 | 91 | % | $ | 118 | 100 | % | $ | 118 | 100 | % | 58 | % | ||||||||||||||||
Six months or greater but less than twelve months
|
1 | 1 | 100 | % | 1 | 100 | % | 1 | 100 | % | 20 | % | ||||||||||||||||||||
Twelve months or greater
|
125 | 124 | 99 | % | 124 | 100 | % | 120 | 97 | % | 79 | % | ||||||||||||||||||||
All equity securities with a gross unrealized loss of 20% or more
|
$ | 255 | $ | 243 | 95 | % | $ | 243 | 100 | % | $ | 239 | 98 | % | 68 | % | ||||||||||||||||
30
Three Months |
Six Months |
|||||||||||||||
Ended |
Ended |
|||||||||||||||
June 30, | June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In millions) | ||||||||||||||||
Total losses on fixed maturity securities:
|
||||||||||||||||
Total OTTI losses recognized
|
$ | (244 | ) | $ | (566 | ) | $ | (395 | ) | $ | (1,119 | ) | ||||
Less: Noncredit portion of OTTI losses transferred to and
recognized in other comprehensive income (loss)
|
98 | 234 | 157 | 234 | ||||||||||||
Net OTTI losses on fixed maturity securities recognized in
earnings
|
(146 | ) | (332 | ) | (238 | ) | (885 | ) | ||||||||
Fixed maturity securities net gains (losses) on
sales and disposals
|
20 | (46 | ) | 45 | (102 | ) | ||||||||||
Total losses on fixed maturity securities
|
(126 | ) | (378 | ) | (193 | ) | (987 | ) | ||||||||
Other net investment gains (losses):
|
||||||||||||||||
Equity securities
|
74 | (108 | ) | 101 | (377 | ) | ||||||||||
Mortgage loans
|
11 | (125 | ) | (17 | ) | (271 | ) | |||||||||
Commercial mortgage loans held by consolidated securitization
entities fair value option
|
172 | | 653 | | ||||||||||||
Real estate and real estate joint ventures
|
(27 | ) | (68 | ) | (49 | ) | (93 | ) | ||||||||
Other limited partnership interests
|
(10 | ) | (247 | ) | (11 | ) | (344 | ) | ||||||||
Freestanding derivatives
|
3,680 | (3,637 | ) | 3,199 | (4,687 | ) | ||||||||||
Embedded derivatives
|
(2,199 | ) | 793 | (1,677 | ) | 2,010 | ||||||||||
Trading securities held by consolidated securitization
entities fair value option
|
(17 | ) | | (21 | ) | | ||||||||||
Long-term debt of consolidated securitization
entities related to trading securities
fair value option
|
(1 | ) | | 11 | | |||||||||||
Long-term debt of consolidated securitization
entities related to mortgage loans fair
value option
|
(156 | ) | | (635 | ) | | ||||||||||
Other
|
67 | (59 | ) | 179 | 14 | |||||||||||
Total net investment gains (losses)
|
$ | 1,468 | $ | (3,829 | ) | $ | 1,540 | $ | (4,735 | ) | ||||||
31
Three Months Ended June 30, | ||||||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||
Fixed Maturity Securities | Equity Securities | Total | ||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Proceeds
|
$ | 13,500 | $ | 7,573 | $ | 300 | $ | 195 | $ | 13,800 | $ | 7,768 | ||||||||||||
Gross investment gains
|
215 | 189 | 76 | 13 | 291 | 202 | ||||||||||||||||||
Gross investment losses
|
(195 | ) | (235 | ) | (1 | ) | (49 | ) | (196 | ) | (284 | ) | ||||||||||||
Total OTTI losses recognized in earnings:
|
||||||||||||||||||||||||
Credit-related
|
(146 | ) | (287 | ) | | | (146 | ) | (287 | ) | ||||||||||||||
Other (1)
|
| (45 | ) | (1 | ) | (72 | ) | (1 | ) | (117 | ) | |||||||||||||
Total OTTI losses recognized in earnings
|
(146 | ) | (332 | ) | (1 | ) | (72 | ) | (147 | ) | (404 | ) | ||||||||||||
Net investment gains (losses)
|
$ | (126 | ) | $ | (378 | ) | $ | 74 | $ | (108 | ) | $ | (52 | ) | $ | (486 | ) | |||||||
Six Months Ended June 30, | ||||||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||
Fixed Maturity Securities | Equity Securities | Total | ||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Proceeds
|
$ | 21,878 | $ | 19,351 | $ | 445 | $ | 253 | $ | 22,323 | $ | 19,604 | ||||||||||||
Gross investment gains
|
379 | 545 | 107 | 20 | 486 | 565 | ||||||||||||||||||
Gross investment losses
|
(334 | ) | (647 | ) | (4 | ) | (67 | ) | (338 | ) | (714 | ) | ||||||||||||
Total OTTI losses recognized in earnings:
|
||||||||||||||||||||||||
Credit-related
|
(232 | ) | (743 | ) | | | (232 | ) | (743 | ) | ||||||||||||||
Other (1)
|
(6 | ) | (142 | ) | (2 | ) | (330 | ) | (8 | ) | (472 | ) | ||||||||||||
Total OTTI losses recognized in earnings
|
(238 | ) | (885 | ) | (2 | ) | (330 | ) | (240 | ) | (1,215 | ) | ||||||||||||
Net investment gains (losses)
|
$ | (193 | ) | $ | (987 | ) | $ | 101 | $ | (377 | ) | $ | (92 | ) | $ | (1,364 | ) | |||||||
(1) | Other OTTI losses recognized in earnings include impairments on equity securities, impairments on perpetual hybrid securities classified within fixed maturity securities where the primary reason for the impairment was the severity and/or the duration of an unrealized loss position and fixed maturity securities where there is an intent to sell or it is more likely than not that the Company will be required to sell the security before recovery of the decline in estimated fair value. |
32
Three Months |
Six Months |
|||||||||||||||
Ended |
Ended |
|||||||||||||||
June 30, | June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In millions) | ||||||||||||||||
Sector:
|
||||||||||||||||
U.S. and foreign corporate securities by industry:
|
||||||||||||||||
Finance
|
$ | 20 | $ | 67 | $ | 28 | $ | 188 | ||||||||
Consumer
|
1 | 74 | 23 | 164 | ||||||||||||
Communications
|
| 61 | 3 | 203 | ||||||||||||
Utility
|
3 | 43 | 3 | 76 | ||||||||||||
Industrial
|
| 3 | | 20 | ||||||||||||
Other industries
|
| 2 | | 26 | ||||||||||||
Total U.S. and foreign corporate securities
|
24 | 250 | 57 | 677 | ||||||||||||
ABS
|
44 | 28 | 63 | 94 | ||||||||||||
RMBS
|
27 | 20 | 57 | 78 | ||||||||||||
CMBS
|
51 | 34 | 61 | 36 | ||||||||||||
Total
|
$ | 146 | $ | 332 | $ | 238 | $ | 885 | ||||||||
Three Months |
Six Months |
|||||||||||||||
Ended |
Ended |
|||||||||||||||
June 30, | June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In millions) | ||||||||||||||||
Sector:
|
||||||||||||||||
Common stock
|
$ | 1 | $ | 12 | 2 | $ | 50 | |||||||||
Non-redeemable preferred stock
|
| 60 | | 280 | ||||||||||||
Total
|
$ | 1 | $ | 72 | $ | 2 | $ | 330 | ||||||||
Industry:
|
||||||||||||||||
Financial services industry:
|
||||||||||||||||
Perpetual hybrid securities
|
$ | | $ | 60 | $ | | $ | 260 | ||||||||
Common and remaining non-redeemable preferred stock
|
| | | 30 | ||||||||||||
Total financial services industry
|
| 60 | | 290 | ||||||||||||
Other industries
|
1 | 12 | 2 | 40 | ||||||||||||
Total
|
$ | 1 | $ | 72 | $ | 2 | $ | 330 | ||||||||
33
Three Months |
Six Months |
|||||||||||||||
Ended |
Ended |
|||||||||||||||
June 30, | June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In millions) | ||||||||||||||||
Balance, beginning of period
|
$ | 424 | $ | | $ | 581 | $ | | ||||||||
Credit loss component of OTTI loss not reclassified to other
comprehensive income (loss) in the cumulative effect transition
adjustment
|
| 230 | | 230 | ||||||||||||
Additions:
|
||||||||||||||||
Initial impairments credit loss OTTI recognized on
securities not previously impaired
|
62 | 152 | 81 | 152 | ||||||||||||
Additional impairments credit loss OTTI recognized
on securities previously impaired
|
39 | 5 | 70 | 5 | ||||||||||||
Reductions:
|
||||||||||||||||
Due to sales (maturities, pay downs or prepayments) during the
period of securities previously credit loss OTTI impaired
|
(30 | ) | (7 | ) | (134 | ) | (7 | ) | ||||||||
Due to securities de-recognized in connection with the adoption
of new guidance related to the consolidation of VIEs
|
| | (100 | ) | | |||||||||||
Due to increases in cash flows accretion of previous
credit loss OTTI
|
(4 | ) | | (7 | ) | | ||||||||||
Balance, end of period
|
$ | 491 | $ | 380 | $ | 491 | $ | 380 | ||||||||
34
Three Months |
Six Months |
|||||||||||||||
Ended |
Ended |
|||||||||||||||
June 30, | June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In millions) | ||||||||||||||||
Fixed maturity securities
|
$ | 3,033 | $ | 2,936 | $ | 6,106 | $ | 5,754 | ||||||||
Equity securities
|
39 | 55 | 64 | 93 | ||||||||||||
Trading securities
|
(56 | ) | 130 | 23 | 147 |