Form 10-Q
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ending June 30, 2009
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 0-22208
QCR HOLDINGS, INC.
(Exact name of Registrant as specified in its charter)
|
|
|
Delaware
|
|
42-1397595 |
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer ID Number) |
3551 7th Street, Suite 204, Moline, Illinois 61265
(Address of principal executive offices)
(309) 736-3580
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Date File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See definition of accelerated filer,
large accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock as of the
latest practicable date: As of August 1, 2009, the Registrant had outstanding 4,546,990 shares of
common stock, $1.00 par value per share.
QCR HOLDINGS, INC. AND SUBSIDIARIES
INDEX
1
QCR HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
As of June 30, 2009 and December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
26,912,711 |
|
|
$ |
33,464,074 |
|
Federal funds sold |
|
|
11,672,135 |
|
|
|
20,695,898 |
|
Interest-bearing deposits at financial institutions |
|
|
40,547,373 |
|
|
|
2,113,904 |
|
|
|
|
|
|
|
|
|
|
Securities held to maturity, at amortized cost |
|
|
350,000 |
|
|
|
350,000 |
|
Securities available for sale, at fair value |
|
|
321,111,319 |
|
|
|
255,726,415 |
|
|
|
|
|
|
|
|
Total securities |
|
|
321,461,319 |
|
|
|
256,076,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable held for sale |
|
|
7,007,416 |
|
|
|
7,377,648 |
|
Loans/leases receivable held for investment |
|
|
1,218,842,608 |
|
|
|
1,207,311,984 |
|
|
|
|
|
|
|
|
Gross loans/leases receivable |
|
|
1,225,850,024 |
|
|
|
1,214,689,632 |
|
Less allowance for estimated losses on loans/leases |
|
|
(22,494,949 |
) |
|
|
(17,809,170 |
) |
|
|
|
|
|
|
|
Net loans/leases receivable |
|
|
1,203,355,075 |
|
|
|
1,196,880,462 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premises and equipment, net |
|
|
30,676,180 |
|
|
|
31,389,267 |
|
Goodwill |
|
|
3,222,688 |
|
|
|
3,222,688 |
|
Accrued interest receivable |
|
|
7,569,223 |
|
|
|
7,835,835 |
|
Bank-owned life insurance |
|
|
28,064,037 |
|
|
|
27,450,751 |
|
Other assets |
|
|
27,375,811 |
|
|
|
26,499,720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,700,856,552 |
|
|
$ |
1,605,629,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Noninterest-bearing |
|
$ |
155,550,851 |
|
|
$ |
161,126,120 |
|
Interest-bearing |
|
|
873,485,374 |
|
|
|
897,832,478 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
1,029,036,225 |
|
|
|
1,058,958,598 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
|
138,945,235 |
|
|
|
101,456,950 |
|
Federal Home Loan Bank advances |
|
|
209,350,000 |
|
|
|
218,695,000 |
|
Other borrowings |
|
|
140,069,939 |
|
|
|
75,582,634 |
|
Junior subordinated debentures |
|
|
36,085,000 |
|
|
|
36,085,000 |
|
Other liabilities |
|
|
20,189,897 |
|
|
|
22,355,661 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,573,676,296 |
|
|
|
1,513,133,843 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Preferred stock, $1 par value; shares authorized 250,000
June 2009 - 38,805 shares issued and outstanding
December 2008 - 568 shares issued and outstanding |
|
|
38,805 |
|
|
|
568 |
|
Common stock, $1 par value; shares authorized 10,000,000
June 2009 - 4,663,141 shares issued and 4,541,895 outstanding
December 2008 - 4,630,883 shares issued and 4,509,637 outstanding |
|
|
4,663,141 |
|
|
|
4,630,883 |
|
Additional paid-in capital |
|
|
81,904,170 |
|
|
|
43,090,268 |
|
Retained earnings |
|
|
38,195,096 |
|
|
|
40,893,304 |
|
Accumulated other comprehensive income |
|
|
2,346,338 |
|
|
|
3,628,360 |
|
Noncontrolling interests |
|
|
1,639,216 |
|
|
|
1,858,298 |
|
|
|
|
|
|
|
|
|
|
|
128,786,766 |
|
|
|
94,101,681 |
|
Treasury Stock |
|
|
1,606,510 |
|
|
|
1,606,510 |
|
June 2009 - 121,246 common shares, at cost |
|
|
|
|
|
|
|
|
December 2008 - 121,246 common shares, at cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
127,180,256 |
|
|
|
92,495,171 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
1,700,856,552 |
|
|
$ |
1,605,629,014 |
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements
2
QCR HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
Three Months Ended June 30,
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
Interest and dividend income: |
|
|
|
|
|
|
|
|
Loans/leases, including fees |
|
$ |
18,096,027 |
|
|
$ |
18,049,992 |
|
Securities: |
|
|
|
|
|
|
|
|
Taxable |
|
|
2,746,713 |
|
|
|
2,641,149 |
|
Nontaxable |
|
|
250,129 |
|
|
|
239,738 |
|
Interest-bearing deposits at financial institutions |
|
|
91,461 |
|
|
|
52,934 |
|
Federal funds sold |
|
|
37,309 |
|
|
|
16,755 |
|
|
|
|
|
|
|
|
Total interest and dividend income |
|
|
21,221,639 |
|
|
|
21,000,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
Deposits |
|
|
4,902,763 |
|
|
|
5,737,449 |
|
Short-term borrowings |
|
|
193,287 |
|
|
|
907,898 |
|
Federal Home Loan Bank advances |
|
|
2,269,321 |
|
|
|
1,997,740 |
|
Other borrowings |
|
|
1,137,471 |
|
|
|
598,814 |
|
Junior subordinated debentures |
|
|
513,951 |
|
|
|
566,928 |
|
|
|
|
|
|
|
|
Total interest expense |
|
|
9,016,793 |
|
|
|
9,808,829 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
12,204,846 |
|
|
|
11,191,739 |
|
|
|
|
|
|
|
|
|
|
Provision for loan/lease losses |
|
|
4,875,745 |
|
|
|
1,355,343 |
|
|
|
|
|
|
|
|
Net interest income after provision for loan/lease losses |
|
|
7,329,101 |
|
|
|
9,836,396 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income: |
|
|
|
|
|
|
|
|
Credit card issuing fees, net of processing costs |
|
|
292,885 |
|
|
|
242,603 |
|
Trust department fees |
|
|
701,314 |
|
|
|
847,413 |
|
Deposit service fees |
|
|
788,043 |
|
|
|
787,447 |
|
Gains on sales of loans, net |
|
|
673,212 |
|
|
|
322,793 |
|
Other-than-temporary impairment losses on securities |
|
|
(192,014 |
) |
|
|
|
|
Gains on sales of foreclosed assets |
|
|
186,697 |
|
|
|
4,584 |
|
Earnings on bank-owned life insurance |
|
|
322,246 |
|
|
|
279,021 |
|
Investment advisory and management fees, gross |
|
|
351,367 |
|
|
|
671,373 |
|
Other |
|
|
379,040 |
|
|
|
498,744 |
|
|
|
|
|
|
|
|
Total non-interest income |
|
|
3,502,790 |
|
|
|
3,653,978 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense: |
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
7,081,337 |
|
|
|
6,580,978 |
|
Professional and data processing fees |
|
|
1,202,696 |
|
|
|
1,135,899 |
|
Advertising and marketing |
|
|
207,353 |
|
|
|
340,113 |
|
Occupancy and equipment expense |
|
|
1,272,915 |
|
|
|
1,204,546 |
|
Stationery and supplies |
|
|
146,739 |
|
|
|
132,351 |
|
Postage and telephone |
|
|
291,518 |
|
|
|
222,661 |
|
Bank service charges |
|
|
114,583 |
|
|
|
140,174 |
|
FDIC and other insurance |
|
|
1,470,701 |
|
|
|
314,921 |
|
Other |
|
|
634,720 |
|
|
|
415,945 |
|
|
|
|
|
|
|
|
Total non-interest expense |
|
|
12,422,562 |
|
|
|
10,487,588 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes |
|
|
(1,590,671 |
) |
|
|
3,002,786 |
|
Federal and state income tax expense (benefit) from continuing operations |
|
|
(831,159 |
) |
|
|
873,178 |
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
(759,512 |
) |
|
|
2,129,608 |
|
(continued)
3
QCR HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (continued)
Three Months Ended June 30,
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
Discontinued operations (Note 2): |
|
|
|
|
|
|
|
|
Operating income from merchant credit card acquiring business |
|
|
|
|
|
|
149,127 |
|
Operating loss from First Wisconsin Bank & Trust |
|
|
|
|
|
|
(537,001 |
) |
|
|
|
|
|
|
|
Loss from discontinued operations before income taxes |
|
|
|
|
|
|
(387,874 |
) |
Federal and state income tax benefit from discontinued operations |
|
|
|
|
|
|
(158,990 |
) |
|
|
|
|
|
|
|
Loss from discontinued operations |
|
|
|
|
|
|
(228,884 |
) |
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(759,512 |
) |
|
$ |
1,900,724 |
|
Less: Net income attributable to noncontrolling interests |
|
|
60,932 |
|
|
|
128,435 |
|
|
|
|
|
|
|
|
Net income (loss) attributable to QCR Holdings, Inc. |
|
$ |
(820,444 |
) |
|
$ |
1,772,289 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to QCR Holdings, Inc.: |
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
(820,444 |
) |
|
$ |
2,001,173 |
|
Loss from discontinued operations |
|
|
|
|
|
|
(228,884 |
) |
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(820,444 |
) |
|
$ |
1,772,289 |
|
|
|
|
|
|
|
|
|
|
Less: Preferred stock dividends and discount accretion |
|
|
1,085,202 |
|
|
|
446,125 |
|
|
|
|
|
|
|
|
Net income (loss) attributable to QCR Holdings, Inc. common stockholders |
|
$ |
(1,905,646 |
) |
|
$ |
1,326,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share (Note 3): |
|
|
|
|
|
|
|
|
Income (loss) from continuing operations attributable to QCR Holdings, Inc. |
|
|
(0.42 |
) |
|
|
0.34 |
|
Loss from discontinued operations attributable to QCR Holdings, Inc. |
|
|
|
|
|
|
(0.05 |
) |
|
|
|
|
|
|
|
Net income (loss) attributable to QCR Holdings, Inc. |
|
$ |
(0.42 |
) |
|
$ |
0.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share (Note 3): |
|
|
|
|
|
|
|
|
Income (loss) from continuing operations attributable to QCR Holdings, Inc. |
|
|
(0.42 |
) |
|
|
0.34 |
|
Loss from discontinued operations attributable to QCR Holdings, Inc. |
|
|
|
|
|
|
(0.05 |
) |
|
|
|
|
|
|
|
Net income (loss) attributable to QCR Holdings, Inc. |
|
$ |
(0.42 |
) |
|
$ |
0.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
4,540,854 |
|
|
|
4,611,751 |
|
Weighted average common and common equivalent
shares outstanding |
|
|
4,540,854 |
|
|
|
4,634,705 |
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per common share |
|
$ |
0.04 |
|
|
$ |
0.04 |
|
See Notes to Consolidated Financial Statements
4
QCR HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
Six Months Ended June 30,
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
Interest and dividend income: |
|
|
|
|
|
|
|
|
Loans/leases, including fees |
|
$ |
36,172,082 |
|
|
$ |
36,313,434 |
|
Securities: |
|
|
|
|
|
|
|
|
Taxable |
|
|
5,366,750 |
|
|
|
5,275,571 |
|
Nontaxable |
|
|
502,542 |
|
|
|
483,615 |
|
Interest-bearing deposits at financial institutions |
|
|
110,256 |
|
|
|
147,199 |
|
Federal funds sold |
|
|
56,146 |
|
|
|
41,948 |
|
|
|
|
|
|
|
|
Total interest and dividend income |
|
|
42,207,776 |
|
|
|
42,261,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
Deposits |
|
|
10,229,736 |
|
|
|
12,559,866 |
|
Short-term borrowings |
|
|
359,008 |
|
|
|
2,067,215 |
|
Federal Home Loan Bank advances |
|
|
4,529,967 |
|
|
|
3,939,540 |
|
Other borrowings |
|
|
1,891,781 |
|
|
|
1,168,984 |
|
Junior subordinated debentures |
|
|
1,032,387 |
|
|
|
1,197,906 |
|
|
|
|
|
|
|
|
Total interest expense |
|
|
18,042,879 |
|
|
|
20,933,511 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
24,164,897 |
|
|
|
21,328,256 |
|
|
|
|
|
|
|
|
|
|
Provision for loan/lease losses |
|
|
9,234,288 |
|
|
|
2,339,583 |
|
|
|
|
|
|
|
|
Net interest income after provision for loan/lease losses |
|
|
14,930,609 |
|
|
|
18,988,673 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income: |
|
|
|
|
|
|
|
|
Credit card issuing fees, net of processing costs |
|
|
538,750 |
|
|
|
506,337 |
|
Trust department fees |
|
|
1,419,429 |
|
|
|
1,768,674 |
|
Deposit service fees |
|
|
1,615,017 |
|
|
|
1,503,939 |
|
Gains on sales of loans, net |
|
|
1,085,123 |
|
|
|
662,647 |
|
Other-than-temporary impairment losses on securities |
|
|
(206,369 |
) |
|
|
|
|
Gains on sales of foreclosed assets |
|
|
186,697 |
|
|
|
4,584 |
|
Earnings on bank-owned life insurance |
|
|
613,286 |
|
|
|
546,025 |
|
Investment advisory and management fees, gross |
|
|
702,412 |
|
|
|
1,086,017 |
|
Other |
|
|
987,189 |
|
|
|
989,889 |
|
|
|
|
|
|
|
|
Total non-interest income |
|
|
6,941,534 |
|
|
|
7,068,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense: |
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
13,845,947 |
|
|
|
12,833,840 |
|
Professional and data processing fees |
|
|
2,356,185 |
|
|
|
2,266,908 |
|
Advertising and marketing |
|
|
452,882 |
|
|
|
594,844 |
|
Occupancy and equipment expense |
|
|
2,594,007 |
|
|
|
2,464,341 |
|
Stationery and supplies |
|
|
277,849 |
|
|
|
252,774 |
|
Postage and telephone |
|
|
519,283 |
|
|
|
471,812 |
|
Bank service charges |
|
|
236,875 |
|
|
|
271,016 |
|
FDIC and other insurance |
|
|
2,089,896 |
|
|
|
633,033 |
|
Other |
|
|
1,147,782 |
|
|
|
767,659 |
|
|
|
|
|
|
|
|
Total non-interest expense |
|
|
23,520,706 |
|
|
|
20,556,227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes |
|
|
(1,648,563 |
) |
|
|
5,500,558 |
|
Federal and state income tax expense (benefit) from continuing operations |
|
|
(1,124,841 |
) |
|
|
1,541,200 |
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
(523,722 |
) |
|
|
3,959,358 |
|
(continued)
5
QCR HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (continued)
Six Months Ended June 30,
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
Discontinued operations (Note 2): |
|
|
|
|
|
|
|
|
Operating income from merchant credit card acquiring business |
|
|
|
|
|
|
241,680 |
|
Operating loss from First Wisconsin Bank & Trust |
|
|
|
|
|
|
(2,208,056 |
) |
|
|
|
|
|
|
|
Loss from discontinued operations before income taxes |
|
|
|
|
|
|
(1,966,376 |
) |
Federal and state income tax benefit from discontinued operations |
|
|
|
|
|
|
(734,578 |
) |
|
|
|
|
|
|
|
Loss from discontinued operations |
|
|
|
|
|
|
(1,231,798 |
) |
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(523,722 |
) |
|
$ |
2,727,560 |
|
Less: Net income attributable to noncontrolling interests |
|
|
212,378 |
|
|
|
268,827 |
|
|
|
|
|
|
|
|
Net income (loss) attributable to QCR Holdings, Inc. |
|
$ |
(736,100 |
) |
|
$ |
2,458,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to QCR Holdings, Inc.: |
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
(736,100 |
) |
|
$ |
3,690,531 |
|
Loss from discontinued operations |
|
|
|
|
|
|
(1,231,798 |
) |
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(736,100 |
) |
|
$ |
2,458,733 |
|
|
|
|
|
|
|
|
|
|
Less: Preferred stock dividends and discount accretion |
|
|
1,780,930 |
|
|
|
892,250 |
|
|
|
|
|
|
|
|
Net income (loss) attributable to QCR Holdings, Inc. common stockholders |
|
$ |
(2,517,030 |
) |
|
$ |
1,566,483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share (Note 3): |
|
|
|
|
|
|
|
|
Income (loss) from continuing operations attributable to QCR Holdings, Inc. |
|
|
(0.56 |
) |
|
|
0.61 |
|
Loss from discontinued operations attributable to QCR Holdings, Inc. |
|
|
|
|
|
|
(0.27 |
) |
|
|
|
|
|
|
|
Net income (loss) attributable to QCR Holdings, Inc. |
|
$ |
(0.56 |
) |
|
$ |
0.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share (Note 3): |
|
|
|
|
|
|
|
|
Income (loss) from continuing operations attributable to QCR Holdings, Inc. |
|
|
(0.56 |
) |
|
|
0.60 |
|
Loss from discontinued operations attributable to QCR Holdings, Inc. |
|
|
|
|
|
|
(0.27 |
) |
|
|
|
|
|
|
|
Net income (loss) attributable to QCR Holdings, Inc. |
|
$ |
(0.56 |
) |
|
$ |
0.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
4,532,353 |
|
|
|
4,606,959 |
|
Weighted average common and common equivalent shares outstanding |
|
|
4,532,353 |
|
|
|
4,642,629 |
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per common share |
|
$ |
0.04 |
|
|
$ |
0.04 |
|
See Notes to Consolidated Financial Statements
6
QCR HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY (UNAUDITED)
Six Months Ended June 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred |
|
|
Common |
|
|
Paid-In |
|
|
Retained |
|
|
Comprehensive |
|
|
Noncontrolling |
|
|
Treasury |
|
|
|
|
|
|
Stock |
|
|
Stock |
|
|
Capital |
|
|
Earnings |
|
|
Income |
|
|
Interests |
|
|
Stock |
|
|
Total |
|
Balance December 31, 2008 |
|
$ |
568 |
|
|
$ |
4,630,883 |
|
|
$ |
43,090,268 |
|
|
$ |
40,893,304 |
|
|
$ |
3,628,360 |
|
|
$ |
1,858,298 |
|
|
$ |
(1,606,510 |
) |
|
$ |
92,495,171 |
|
Comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84,344 |
|
|
|
|
|
|
|
151,446 |
|
|
|
|
|
|
|
235,790 |
|
Other comprehensive loss, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(745,735 |
) |
|
|
|
|
|
|
|
|
|
|
(745,735 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(509,945 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred cash dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(446,125 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(446,125 |
) |
Proceeds from issuance of 38,237 shares of preferred stock
and common stock warrant |
|
|
38,237 |
|
|
|
|
|
|
|
38,014,586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,052,823 |
|
Proceeds from issuance of 5,821 shares of
common stock as a result of stock purchased
under the Employee Stock Purchase Plan |
|
|
|
|
|
|
5,821 |
|
|
|
46,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,389 |
|
Stock compensation expense |
|
|
|
|
|
|
|
|
|
|
246,201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
246,201 |
|
Restricted stock awards |
|
|
|
|
|
|
15,908 |
|
|
|
(15,908 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to noncontrolling interest partners |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(96,971 |
) |
|
|
|
|
|
|
(96,971 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance March 31, 2009 |
|
$ |
38,805 |
|
|
$ |
4,652,612 |
|
|
$ |
81,381,715 |
|
|
$ |
40,531,523 |
|
|
$ |
2,882,625 |
|
|
$ |
1,912,773 |
|
|
$ |
(1,606,510 |
) |
|
$ |
129,793,543 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(820,444 |
) |
|
|
|
|
|
|
60,932 |
|
|
|
|
|
|
|
(759,512 |
) |
Other comprehensive loss, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(536,287 |
) |
|
|
|
|
|
|
|
|
|
|
(536,287 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,295,799 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common cash dividends declared $0.04 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(181,178 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(181,178 |
) |
Preferred cash dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(934,709 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(934,709 |
) |
Cumulative preferred dividends accrued and discount accretion |
|
|
|
|
|
|
|
|
|
|
400,096 |
|
|
|
(400,096 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of 11,359 shares of
common stock as a result of stock purchased
under the Employee Stock Purchase Plan |
|
|
|
|
|
|
11,359 |
|
|
|
67,858 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,217 |
|
Exchange of 830 shares of common stock in
connection with payroll taxes for restricted stock |
|
|
|
|
|
|
(830 |
) |
|
|
(6,889 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,719 |
) |
Stock compensation expense |
|
|
|
|
|
|
|
|
|
|
140,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
140,350 |
|
Purchase of noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
(78,960 |
) |
|
|
|
|
|
|
|
|
|
|
(231,040 |
) |
|
|
|
|
|
|
(310,000 |
) |
Distributions to noncontrolling interest partners |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(103,449 |
) |
|
|
|
|
|
|
(103,449 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance June 30, 2009 |
|
$ |
38,805 |
|
|
$ |
4,663,141 |
|
|
$ |
81,904,170 |
|
|
$ |
38,195,096 |
|
|
$ |
2,346,338 |
|
|
$ |
1,639,216 |
|
|
$ |
(1,606,510 |
) |
|
$ |
127,180,256 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements
7
QCR HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY (UNAUDITED)
Six Months Ended June 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
Preferred |
|
|
Common |
|
|
Paid-In |
|
|
Retained |
|
|
Comprehensive |
|
|
Noncontrolling |
|
|
|
|
|
|
Stock |
|
|
Stock |
|
|
Capital |
|
|
Earnings |
|
|
Income |
|
|
Interests |
|
|
Total |
|
Balance December 31, 2007 |
|
$ |
568 |
|
|
$ |
4,597,744 |
|
|
$ |
42,317,374 |
|
|
$ |
36,338,566 |
|
|
$ |
2,811,540 |
|
|
$ |
1,720,683 |
|
|
$ |
87,786,475 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
686,444 |
|
|
|
|
|
|
|
140,392 |
|
|
|
826,836 |
|
Other comprehensive income, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,808,101 |
|
|
|
|
|
|
|
1,808,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,634,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred cash dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(446,125 |
) |
|
|
|
|
|
|
|
|
|
|
(446,125 |
) |
Proceeds from issuance of 4,373 shares of
common stock as a result of stock purchased
under the Employee Stock Purchase Plan |
|
|
|
|
|
|
4,373 |
|
|
|
45,686 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,059 |
|
Proceeds from issuance of 1,732 shares of common
stock as a result of stock options exercised |
|
|
|
|
|
|
1,732 |
|
|
|
15,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,571 |
|
Tax benefit of nonqualified stock options exercised |
|
|
|
|
|
|
|
|
|
|
717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
717 |
|
Stock compensation expense |
|
|
|
|
|
|
|
|
|
|
99,922 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,922 |
|
Distributions to noncontrolling interest partners |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(104,630 |
) |
|
|
(104,630 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance March 31, 2008 |
|
$ |
568 |
|
|
$ |
4,603,849 |
|
|
$ |
42,479,538 |
|
|
$ |
36,578,885 |
|
|
$ |
4,619,641 |
|
|
$ |
1,756,445 |
|
|
$ |
90,038,926 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,772,289 |
|
|
|
|
|
|
|
128,435 |
|
|
|
1,900,724 |
|
Other comprehensive loss, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,134,185 |
) |
|
|
|
|
|
|
(3,134,185 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,233,461 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common cash dividends declared $0.04 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(184,585 |
) |
|
|
|
|
|
|
|
|
|
|
(184,585 |
) |
Preferred cash dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(446,125 |
) |
|
|
|
|
|
|
|
|
|
|
(446,125 |
) |
Proceeds from issuance of 7,501 shares of
common stock as a result of stock purchased
under the Employee Stock Purchase Plan |
|
|
|
|
|
|
7,501 |
|
|
|
88,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,201 |
|
Proceeds from issuance of 5,499 shares of common
stock as a result of stock options exercised |
|
|
|
|
|
|
5,499 |
|
|
|
66,004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,503 |
|
Exchange of 1,933 shares of common stock in
connection with options exercised |
|
|
|
|
|
|
(1,933 |
) |
|
|
(27,284 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29,217 |
) |
Tax benefit of nonqualified stock options exercised |
|
|
|
|
|
|
|
|
|
|
863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
863 |
|
Stock compensation expense |
|
|
|
|
|
|
|
|
|
|
117,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117,576 |
|
Issuance of 5,000 shares of restricted stock |
|
|
|
|
|
|
5,000 |
|
|
|
(5,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to noncontrolling interest partners |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,065 |
) |
|
|
(2,065 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance June 30, 2008 |
|
$ |
568 |
|
|
$ |
4,619,916 |
|
|
$ |
42,720,397 |
|
|
$ |
37,720,464 |
|
|
$ |
1,485,456 |
|
|
$ |
1,882,815 |
|
|
$ |
88,429,616 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements
8
QCR HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Six Months Ended June 30,
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(736,100 |
) |
|
$ |
2,458,733 |
|
Adjustments to reconcile net income to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
1,463,982 |
|
|
|
1,245,678 |
|
Provision for loan/lease losses related to continuing operations |
|
|
9,234,288 |
|
|
|
2,339,583 |
|
Provision for loan/lease losses related to discontinued operations |
|
|
|
|
|
|
1,515,000 |
|
Amortization of offering costs on subordinated debentures |
|
|
7,158 |
|
|
|
7,158 |
|
Stock-based compensation expense |
|
|
351,329 |
|
|
|
141,531 |
|
Net income attributable to noncontrolling interests |
|
|
212,378 |
|
|
|
268,827 |
|
Amortization of premiums on securities, net |
|
|
656,308 |
|
|
|
16,931 |
|
Gain on sale of foreclosed assets |
|
|
(186,697 |
) |
|
|
(4,584 |
) |
Other-than-temporary impairment losses on securities |
|
|
206,369 |
|
|
|
|
|
Loans originated for sale |
|
|
(95,597,081 |
) |
|
|
(53,801,338 |
) |
Proceeds on sales of loans |
|
|
97,052,436 |
|
|
|
56,359,175 |
|
Net gains on sales of loans |
|
|
(1,085,123 |
) |
|
|
(662,647 |
) |
(Increase) decrease in accrued interest receivable |
|
|
266,612 |
|
|
|
(117,558 |
) |
Increase in other assets |
|
|
(772,163 |
) |
|
|
(2,011,351 |
) |
Decrease in other liabilities |
|
|
(2,126,685 |
) |
|
|
(5,337,286 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
$ |
8,947,011 |
|
|
$ |
2,417,852 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Net decrease in federal funds sold |
|
|
9,023,763 |
|
|
|
730,491 |
|
Net (increase) decrease in interest-bearing deposits at financial institutions |
|
|
(38,433,469 |
) |
|
|
2,761,517 |
|
Proceeds from sale of foreclosed assets |
|
|
736,697 |
|
|
|
97,710 |
|
Activity in securities portfolio: |
|
|
|
|
|
|
|
|
Purchases |
|
|
(156,609,079 |
) |
|
|
(69,084,882 |
) |
Calls, maturities and redemptions |
|
|
88,259,205 |
|
|
|
56,599,881 |
|
Paydowns |
|
|
180,581 |
|
|
|
435,480 |
|
Increase in cash value of bank-owned life insurance |
|
|
(613,286 |
) |
|
|
(602,121 |
) |
Increase in loans/leases originated and held for investment |
|
|
(16,300,949 |
) |
|
|
(96,637,321 |
) |
Purchase of premises and equipment |
|
|
(750,895 |
) |
|
|
(1,300,914 |
) |
Net increase in cash related to discontinued operations, held for sale |
|
|
|
|
|
|
(1,990,890 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
$ |
(114,507,432 |
) |
|
$ |
(108,991,049 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Net increase (decrease) in deposit accounts |
|
|
(29,922,373 |
) |
|
|
52,663,795 |
|
Net increase in short-term borrowings |
|
|
37,488,285 |
|
|
|
19,799,290 |
|
Activity in Federal Home Loan Bank advances: |
|
|
|
|
|
|
|
|
Advances |
|
|
|
|
|
|
35,145,000 |
|
Payments |
|
|
(9,345,000 |
) |
|
|
(13,265,006 |
) |
Net increase in other borrowings |
|
|
64,487,305 |
|
|
|
17,440,647 |
|
Tax benefit of nonqualified stock options exercised |
|
|
|
|
|
|
1,580 |
|
Payment of cash dividends |
|
|
(1,565,869 |
) |
|
|
(898,035 |
) |
Proceeds from issuance of preferred stock and common stock warrant, net |
|
|
38,052,823 |
|
|
|
|
|
Proceeds from issuance of common stock, net |
|
|
123,887 |
|
|
|
206,117 |
|
Purchase of noncontrolling interest |
|
|
(310,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
$ |
99,009,058 |
|
|
$ |
111,093,388 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and due from banks |
|
|
(6,551,363 |
) |
|
|
4,520,191 |
|
Cash and due from banks, beginning |
|
|
33,464,074 |
|
|
|
40,490,000 |
|
|
|
|
|
|
|
|
Cash and due from banks, ending |
|
$ |
26,912,711 |
|
|
$ |
45,010,191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information, cash payments for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
18,806,850 |
|
|
$ |
22,008,679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income/franchise taxes |
|
$ |
1,722,968 |
|
|
$ |
1,366,883 |
|
|
|
|
|
|
|
|
Supplemental schedule of noncash investing activities: |
|
|
|
|
|
|
|
|
Change in accumulated other comprehensive income,
unrealized gains (losses) on securities available for sale, net |
|
$ |
(1,282,022 |
) |
|
$ |
(1,326,084 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers of loans to other real estate owned |
|
$ |
221,816 |
|
|
$ |
284,934 |
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements
9
Part I
Item 1
QCR HOLDINGS, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
June 30, 2009
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation : The interim unaudited consolidated financial statements
contained herein should be read in conjunction with the audited consolidated financial statements
and accompanying notes to the consolidated financial statements for the fiscal year ended December
31, 2008, including QCR Holdings, Inc.s (the Company) Form 10-K filed with the Securities and
Exchange Commission on March 6, 2009. Accordingly, footnote disclosures, which would substantially
duplicate the disclosure contained in the audited consolidated financial statements, have been
omitted.
The financial information of the Company included herein has been prepared in accordance with
U.S. generally accepted accounting principles for interim financial reporting and has been prepared
pursuant to the rules and regulations for reporting on Form 10-Q and Rule 10-01 of Regulation S-X.
Such information reflects all adjustments (consisting of normal recurring adjustments) that are, in
the opinion of management, necessary for a fair presentation of the financial position and results
of operations for the periods presented. Any differences appearing between the numbers presented
in financial statements and managements discussion and analysis are due to rounding. The results
of the interim periods ended June 30, 2009, are not necessarily indicative of the results expected
for the year ending December 31, 2009.
The consolidated financial statements include the accounts of the Company and its wholly-owned
subsidiaries which include three state-chartered commercial banks: Quad City Bank & Trust Company
(QCBT), Cedar Rapids Bank & Trust Company (CRBT), and Rockford Bank & Trust Company (RB&T);
and Quad City Bancard, Inc. (Bancard) which provides cardholder credit card processing services.
The Company also engages in direct financing lease contracts through its 80% equity investment in
m2 Lease Funds, LLC (m2 Lease Funds), and in real estate holdings through its 73% equity
investment in Velie Plantation Holding Company, LLC (Velie Plantation Holding Company). All
material intercompany transactions and balances have been eliminated in consolidation.
Activities related to discontinued operations have been recorded separately with current and
prior period amounts reclassified as assets and liabilities related to discontinued operations on
the consolidated balance sheets and as discontinued operations on the consolidated statements of
income and consolidated statement of cash flows. The notes to the consolidated financial
statements have also been adjusted to eliminate the effect of discontinued operations.
Subsequent
events : The Company has evaluated all subsequent events through August 10, 2009, the date of
issuance of these financial statements.
Stock-based compensation plans : Please refer to Note 14 of our consolidated financial
statements in our Annual Report on Form 10-K for the year ended December 31, 2008, for information
related to the Companys stock option and incentive plans, stock purchase plan, and stock
appreciation rights (SARs).
10
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
The Company accounts for stock-based compensation in accordance with the Statement of
Financial Accounting Standards No. 123(R), Share-Based Payment (SFAS No. 123(R)). SFAS No.
123(R) requires measurement of compensation cost for all stock-based awards at fair value on the
grant date and recognition of compensation expense over the requisite service period for awards
expected to vest. Stock-based compensation expense totaled $351 thousand and $142 thousand for the
six months ended June 30, 2009 and 2008, respectively. A key component in the calculation of
stock-based compensation expense is the market price of the Companys stock.
Preferred stock and common stock warrant : As more fully described in Note 8, during
the first quarter the Company issued preferred stock and a common stock warrant to the U.S. Department of Treasury (Treasury) as a result of the Companys participation
in the Treasury Capital Purchase Program (TCPP), which are classified in stockholders equity on
the consolidated balance sheet. The outstanding preferred stock has similar characteristics of an
Increasing Rate Security as described by the Securities and Exchange Commission (SEC) Staff
Accounting Bulletin No. 68, Increasing Rate Preferred Stock (SAB No. 68). The proceeds received
in conjunction with the issuance of the preferred stock and common stock warrant were allocated to
preferred stock and additional paid-in-capital based on their relative fair values. Discounts on
the increasing rate preferred stock are amortized over the expected life of the preferred stock (5
years), by charging imputed dividend cost against retained earnings and increasing the carrying
amount of the preferred stock by a corresponding amount. The discount at the time of issuance is
computed as the present value of the difference between dividends that will be payable in future
periods and the dividend amount for a corresponding number of periods, discounted at a market rate
for dividend yield on comparable securities. The amortization in each period is the amount which,
together with the stated dividend in the period results in a constant rate of effective cost with
regard to the carrying amount of the preferred stock.
Common stock warrants are evaluated for liability and equity treatment. The common stock
warrant outstanding is carried as additional paid-in-capital in stockholders equity until
exercised or expired. This is consistent with the view of both the SEC and Financial Accounting
Standards Board (FASB) as each withheld objection to classification of such warrants as permanent
equity. This view is also consistent with the objective of the TCPP that equity in these
securities should be considered part of equity for regulatory reporting purposes. The fair value
of the common stock warrant used in allocating total proceeds received was determined using the
Black-Scholes option pricing model.
Other-than-temporary impairment : Securities available for sale are reported at fair value, with the unrealized gains and losses reported as a separate component of accumulated other comprehensive income, net of deferred income taxes. Available for sale debt and equity securities are evaluated to determine whether declines in fair value below their amortized cost are other-than-temporary. In estimating
other-than-temporary impairment losses on debt securities, management considers a number of factors including, but not limited to, (1) the length of time and extent to which the fair value has been less than amortized cost, (2) the financial condition and near-term prospects of the issuer, (3) the current market conditions, and (4) the intent of the Company to not sell the security or whether it is more-likely-than-not that the Company will be required
to sell the security before its anticipated recovery.
See Note 3 for additional information regarding securities available for sale and the evaluation of other-than-temporary impairment.
Recent accounting developments : On June 29, 2009, FASB issued Statement of Financial
Accounting Standards (SFAS) No. 168, The FASB Accounting Standards Codification and the
Hierarchy of Generally Accepted Accounting Principles a replacement of FASB Statement No. 162
(SFAS No. 168). SFAS No. 168 establishes the FASB Accounting Standards Codification as the
source of authoritative accounting principles recognized by the FASB to be applied by
nongovernmental entities in the preparation of financial statements in conformity of US GAAP. SFAS
No. 168 will be effective for financial statements issued for interim and annual periods ending
after September 15, 2009, for most entities. On the effective date, all non-SEC accounting and
reporting standards will be superceded. The Company will adopt SFAS No. 168 for the quarterly
period ended September 30, 2009, as required, and adoption is not expected to have a material
impact on the Companys financial statements taken as a whole.
11
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
On June 12, 2009, FASB issued SFAS No. 166, Accounting for Transfers of Financial Assets
(SFAS No. 166), and SFAS No. 167, Amendments to FASB Interpretation No. 46(R)(SFAS No. 167),
which change the way entities account for securitizations and special-purpose entities.
SFAS No. 166 is a revision to FASB SFAS No. 140, Accounting for Transfers and Servicing of
Financial Assets and Extinguishments of Liabilities, and will require more information about
transfers of financial assets, including securitization transactions, and where companies have
continuing exposure to risks related to transferred financial assets. SFAS No. 166 also eliminates
the concept of a qualifying special-purpose entity, changes the requirements for derecognizing
financial assets and requires additional disclosures.
SFAS No. 167 is a revision to FASB Interpretation No. 46(R), Consolidation of Variable
Interest Entities, and changes how a company determines when an entity that is insufficiently
capitalized or is not controlled through voting (or similar rights) should be consolidated. The
determination of whether a company is required to consolidate an entity is based on, among other
things, an entitys purpose and design and a companys ability to direct the activities of the
entity that most significantly impact the entitys economic performance.
Both SFAS No. 166 and SFAS No. 167 will be effective as of the beginning of each reporting
entitys first annual reporting period that beings after November 15, 2009, for interim periods
within that first annual reporting period and for interim and annual reporting periods thereafter.
Earlier application is prohibited. The recognition and measurement provisions of SFAS No. 166
shall be applied to transfers that occur on or after the effective date. The Company will adopt
both SFAS No. 166 and SFAS No. 167 on January 1, 2010, as required. The Company has not determined
the impact the adoption may have on its consolidated financial statements.
On May 28, 2009, FASB issued SFAS No. 165, Subsequent Event (SFAS No. 165). Under SFAS No.
165, companies are required to evaluate events and transactions that occur after the balance sheet
date but before the date the financial statements are issued, or available to be issued in the case
of non-public entities. SFAS No. 165 requires entities to recognize in the financial statements
the effect of all events or transactions that provide additional evidence of conditions that
existed at the balance sheet date, including the estimates inherent in the financial preparation
process. Entities shall not recognize the impact of events or transactions that provide evidence
about conditions that did not exist at the balance sheet date but arose after that date. SFAS No.
165 also requires entities to disclose the date through which subsequent events have been
evaluated. SFAS No. 165 was effective for interim and annual reporting periods ending after June
15, 2009. The Company adopted the provisions of SFAS No. 165 for the quarter ended June 30, 2009,
as required, and adoption did not have a material impact on the Companys financial statements
taken as a whole.
12
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
On April 9, 2009, FASB issued three final Staff Positions intended to provide additional
application guidance and enhance disclosures regarding fair value measurements and impairments of
securities. FASB Staff Position No. FAS 157-4, Determining Fair Value When the Volume and Level
of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions
That Are Not Orderly, provides guidelines for making fair value measurements more consistent with
the principles presented in SFAS No. 157, Fair Value Measurements , when the volume and level of
activity for the asset or liability have decreased significantly. FASB Staff Position No. FAS
107-1 and APB 28-1, Interim Disclosures about Fair Value of Financial Instruments, enhances
consistency in financial reporting by increasing the frequency of fair value disclosures. FASB
Staff Position No. FAS 115-2 and FAS 124-2, Recognition and Presentation of Other-Than-Temporary
Impairments, provides additional guidance designed to create greater clarity and consistency in
accounting for and presenting impairment losses on securities.
All three Staff Positions are effective for interim and annual periods ending after June 15,
2009. Entities were permitted to early adopt these Staff Positions for interim and annual periods
ending after March 15, 2009, but had to adopt all three Staff Positions concurrently. The Company
adopted these Staff Positions for the quarterly reporting period ending June 30, 2009, as required.
See Note 7 for additional information regarding fair value measurements of financial assets and
liabilities, and Note 3 for additional information for investment securities. The adoption of
these Staff Positions did not have a material impact on the Companys consolidated financial
statements taken as a whole.
In December 2007, FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial
Statements. SFAS No. 160 changes the measurement, recognition and presentation of minority
interests in consolidated subsidiaries (now referred to as noncontrolling interests). This
Statement is effective for fiscal years beginning on or after December 15, 2008 and is prospective
for the change related to measurement and recognition and retrospective for the changes related to
presentation.
The Company presents noncontrolling interests (previously shown as minority interest) as a
component of equity on the consolidated balance sheets. Minority interest expense is no longer
separately reported as a reduction to net income on the consolidated income statement, but is
instead shown below net income under the heading net income attributable to noncontrolling
interests. The adoption of SFAS No. 160 did not have any other material impact on the Companys
consolidated financial statements.
NOTE 2 DISCONTINUED OPERATIONS
During 2008, Bancard sold its merchant credit card acquiring business resulting in
gain on sale, net of taxes and related expenses, of approximately $3.0 million. The 2008 financial
results associated with the merchant credit card acquiring business have been reflected as
discontinued operations. There is no 2009 activity.
13
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
On December 31, 2008, the Company solid its Milwaukee subsidiary, First Wisconsin Bank & Trust
Company (FWBT), for $13.7 million which resulted in a gain on sale, net of taxes and related
expenses, of approximately $356 thousand. The 2008 financial results associated with FWBT have
been reflected as discontinued operations. There is no 2009 activity.
Please refer to Note 2 of our consolidated financial statements in our Annual Report on Form 10-K
for the year ended December 31, 2008, for information related to the Companys discontinued
operations.
NOTE 3 INVESTMENT SECURITIES
The amortized cost and fair value of investment securities as of June 30, 2009 and
December 31, 2008 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Gains |
|
|
(Losses) |
|
|
Value |
|
June 30, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities held to maturity, other bonds |
|
$ |
350,000 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
350,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
$ |
3,202,355 |
|
|
$ |
13,648 |
|
|
$ |
|
|
|
$ |
3,216,003 |
|
U.S. govt. sponsored agency securities |
|
|
287,320,799 |
|
|
|
4,191,369 |
|
|
|
(720,657 |
) |
|
|
290,791,511 |
|
Mortgage-backed securities |
|
|
661,777 |
|
|
|
22,371 |
|
|
|
|
|
|
|
684,148 |
|
Municipal securities |
|
|
24,316,738 |
|
|
|
531,958 |
|
|
|
(192,420 |
) |
|
|
24,656,276 |
|
Trust preferred securities |
|
|
200,000 |
|
|
|
|
|
|
|
(61,238 |
) |
|
|
138,762 |
|
Other securities |
|
|
1,609,991 |
|
|
|
17,791 |
|
|
|
(3,163 |
) |
|
|
1,624,619 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
317,311,660 |
|
|
$ |
4,777,137 |
|
|
$ |
(977,478 |
) |
|
$ |
321,111,319 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Gains |
|
|
(Losses) |
|
|
Value |
|
December 31, 2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities held to maturity, other bonds |
|
$ |
350,000 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
350,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
$ |
4,318,194 |
|
|
$ |
71,351 |
|
|
$ |
|
|
|
$ |
4,389,545 |
|
U.S. govt. sponsored agency securities |
|
|
220,560,286 |
|
|
|
5,773,091 |
|
|
|
(90,217 |
) |
|
|
226,243,160 |
|
Mortgage-backed securities |
|
|
802,485 |
|
|
|
6,071 |
|
|
|
(1,417 |
) |
|
|
807,139 |
|
Municipal securities |
|
|
23,259,460 |
|
|
|
307,946 |
|
|
|
(219,181 |
) |
|
|
23,348,225 |
|
Trust preferred securities |
|
|
200,000 |
|
|
|
|
|
|
|
(35,000 |
) |
|
|
165,000 |
|
Other securities |
|
|
1,132,763 |
|
|
|
18,045 |
|
|
|
(377,462 |
) |
|
|
773,346 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
250,273,188 |
|
|
$ |
6,176,504 |
|
|
$ |
(723,277 |
) |
|
$ |
255,726,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
Gross unrealized losses and fair value, aggregated by investment category and length of time
that individual securities have been in a continuous unrealized loss position, as of June 30, 2009
and December 31, 2008, are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months |
|
|
12 Months or More |
|
|
Total |
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
June 30, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. govt. sponsored
agency securities |
|
$ |
82,835,976 |
|
|
$ |
(720,657 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
82,835,976 |
|
|
$ |
(720,657 |
) |
Mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal securities |
|
|
6,639,635 |
|
|
|
(93,151 |
) |
|
|
1,026,479 |
|
|
|
(99,269 |
) |
|
|
7,666,114 |
|
|
|
(192,420 |
) |
Trust preferred securities |
|
|
|
|
|
|
|
|
|
|
138,762 |
|
|
|
(61,238 |
) |
|
|
138,762 |
|
|
|
(61,238 |
) |
Other securities |
|
|
5,884 |
|
|
|
(1,397 |
) |
|
|
1,484 |
|
|
|
(1,766 |
) |
|
|
7,368 |
|
|
|
(3,163 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Portfolio |
|
$ |
89,481,495 |
|
|
$ |
(815,205 |
) |
|
$ |
1,166,725 |
|
|
$ |
(162,273 |
) |
|
$ |
90,648,220 |
|
|
$ |
(977,478 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months |
|
|
12 Months or More |
|
|
Total |
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
December 31, 2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. govt. sponsored agency securities |
|
$ |
8,003,720 |
|
|
$ |
(90,217 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
8,003,720 |
|
|
$ |
(90,217 |
) |
Mortgage-backed securities |
|
|
630,974 |
|
|
|
(1,417 |
) |
|
|
|
|
|
|
|
|
|
|
630,974 |
|
|
|
(1,417 |
) |
Municipal securities |
|
|
8,001,415 |
|
|
|
(219,181 |
) |
|
|
|
|
|
|
|
|
|
|
8,001,415 |
|
|
|
(219,181 |
) |
Trust preferred securities |
|
|
165,000 |
|
|
|
(35,000 |
) |
|
|
|
|
|
|
|
|
|
|
165,000 |
|
|
|
(35,000 |
) |
Other securities |
|
|
84,264 |
|
|
|
(57,316 |
) |
|
|
407,630 |
|
|
|
(320,146 |
) |
|
|
491,894 |
|
|
|
(377,462 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Portfolio |
|
$ |
16,885,373 |
|
|
$ |
(403,131 |
) |
|
$ |
407,630 |
|
|
$ |
(320,146 |
) |
|
$ |
17,293,003 |
|
|
$ |
(723,277 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2009, the investment portfolio included 328 securities.
Of this number, 83
securities have current unrealized losses; 5 of which have existed for twelve months or more. All
of the debt securities in unrealized loss positions are considered acceptable credit risks. Based upon an evaluation
of the
available evidence, including the recent changes in market rates, credit rating information and
information obtained from regulatory filings, management believes the declines in fair value for
these debt securities are temporary. In addition, the Company has the intent to not
sell the security and/or it is not likely that the Company
will be required to sell the debt security before its anticipated recovery. At June 30, 2009 and
December 31, 2008, the
Companys equity securities represent less than 1% of the total portfolio.
Declines in fair value of debt securities below their amortized cost basis that are deemed to be other-
than temporary impairment are carried at fair value. Any portion of a decline in value associated with credit loss is recognized in income with the remaining noncredit-related component being recognized in
other comprehensive income. A credit loss is determined by assessing whether the amortized cost basis of the debt security will be recovered, by comparing
the present value of cash flows expected to be collected from the debt security,
computed using original yield as the discount rate, to the amortized cost basis of the debt security.
The shortfall of the present value of the cash flows expected to be collected in relation
to the amortized cost basis is considered to be the credit loss.
The
Company has not recognized other-than-temporary impairment on any
debt securities for the three and six
months ended June 30, 2009.
Should the impairment of any of the equity securities become other-than-temporary, the cost basis
of the investment will be reduced and the resulting loss recognized in net earnings in the period which the other-than-temporary impairment is identified.
For
the six months ended June 30, 2009, the Companys
evaluation determined that 11 publicly-traded equity securities experienced declines in fair value that were other-than-temporary. As a result,
the Company wrote down the value of these securities and recognized losses in the amount of $206
thousand. For the three months ended June 30, 2009, the
Companys evaluation determined 10 publicly-traded equity securities experienced declines in fair value that were other-than-temporary which resulted
in recognition of impairment losses totalling $192 thousand.
For
the three and six months ended June 30, 2009 and 2008, there were no sales of investment securities.
15
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
The amortized cost and fair value of securities as of June 30, 2009 by contractual maturity
are shown below. Expected maturities of mortgage-backed securities may differ from contractual
maturities because the mortgages underlying the mortgage-backed securities may be called or prepaid
without any penalties. Therefore, these securities are not included in the maturity categories in
the following summary. Other securities are excluded from the maturity categories as there is no
fixed maturity date.
|
|
|
|
|
|
|
|
|
|
|
Amortized |
|
|
|
|
|
|
Cost |
|
|
Fair Value |
|
Securities held to maturity: |
|
|
|
|
|
|
|
|
Due in one year or less |
|
$ |
50,000 |
|
|
$ |
50,000 |
|
Due after one year through five years |
|
|
250,000 |
|
|
|
250,000 |
|
Due after five years |
|
|
50,000 |
|
|
|
50,000 |
|
|
|
|
|
|
|
|
|
|
$ |
350,000 |
|
|
$ |
350,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
Due in one year or less |
|
$ |
13,983,706 |
|
|
$ |
14,177,334 |
|
Due after one year through five years |
|
|
119,286,998 |
|
|
|
120,699,839 |
|
Due after five years |
|
|
181,769,188 |
|
|
|
183,925,379 |
|
|
|
|
|
|
|
|
|
|
$ |
315,039,892 |
|
|
$ |
318,802,552 |
|
Mortgage-backed securities |
|
|
661,777 |
|
|
|
684,148 |
|
Other securities |
|
|
1,609,991 |
|
|
|
1,624,619 |
|
|
|
|
|
|
|
|
|
|
$ |
317,311,660 |
|
|
$ |
321,111,319 |
|
|
|
|
|
|
|
|
16
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
NOTE 4 EARNINGS PER SHARE
The following information was used in the computation of earnings per share on a basic and
diluted basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Net income (loss) |
|
$ |
(759,512 |
) |
|
$ |
1,900,724 |
|
|
$ |
(523,722 |
) |
|
$ |
2,727,560 |
|
Less: Net income attributable to noncontrolling interests |
|
|
60,932 |
|
|
|
128,435 |
|
|
|
212,378 |
|
|
|
268,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to QCR Holdings, Inc. |
|
$ |
(820,444 |
) |
|
$ |
1,772,289 |
|
|
$ |
(736,100 |
) |
|
$ |
2,458,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to QCR Holdings, Inc.: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
(820,444 |
) |
|
$ |
2,001,173 |
|
|
$ |
(736,100 |
) |
|
$ |
3,690,531 |
|
Loss from discontinued operations |
|
|
|
|
|
|
(228,884 |
) |
|
|
|
|
|
|
(1,231,798 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
(820,444 |
) |
|
$ |
1,772,289 |
|
|
$ |
(736,100 |
) |
|
$ |
2,458,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Preferred stock dividends |
|
|
1,085,202 |
|
|
|
446,125 |
|
|
|
1,780,930 |
|
|
|
892,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to QCR Holdings, Inc. common stockholders |
|
$ |
(1,905,646 |
) |
|
$ |
1,326,164 |
|
|
$ |
(2,517,030 |
) |
|
$ |
1,566,483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations attributable to QCR Holdings, Inc. |
|
|
(0.42 |
) |
|
|
0.34 |
|
|
|
(0.56 |
) |
|
|
0.61 |
|
Loss from discontinued operations attributable to QCR Holdings, Inc. |
|
|
|
|
|
|
(0.05 |
) |
|
|
|
|
|
|
(0.27 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to QCR Holdings, Inc. |
|
$ |
(0.42 |
) |
|
$ |
0.29 |
|
|
$ |
(0.56 |
) |
|
$ |
0.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations attributable to QCR Holdings, Inc. |
|
|
(0.42 |
) |
|
|
0.34 |
|
|
|
(0.56 |
) |
|
|
0.60 |
|
Loss from discontinued operations attributable to QCR Holdings, Inc. |
|
|
|
|
|
|
(0.05 |
) |
|
|
|
|
|
|
(0.27 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to QCR Holdings, Inc. |
|
$ |
(0.42 |
) |
|
$ |
0.29 |
|
|
$ |
(0.56 |
) |
|
$ |
0.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
4,540,854 |
|
|
|
4,611,751 |
|
|
|
4,532,353 |
|
|
|
4,606,959 |
|
Weighted average common shares issuable upon exercise of stock options
and under the employee stock purchase plan |
|
|
N/A* |
|
|
|
22,954 |
|
|
|
N/A* |
|
|
|
35,670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common and common equivalent shares outstanding |
|
|
N/A* |
|
|
|
4,634,705 |
|
|
|
N/A* |
|
|
|
4,642,629 |
|
* |
|
In accordance with Statement of Financial Accounting Standards No. 128,
Earnings Per Share, the common equivalent shares are not considered in calculating
diluted earnings per share as the numerator is a net loss. |
17
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
NOTE 5 BUSINESS SEGMENT INFORMATION
Selected financial and descriptive information is required to be disclosed for reportable
operating segments, applying a management perspective as the basis for identifying reportable
segments. The management perspective is determined by the view that management takes of the
segments within the Company when making operating decisions, allocating resources, and measuring
performance. The segments of QCR Holdings, Inc. have been defined by the structure of the
Companys internal organization, focusing on the financial information that the Companys operating
decision-makers routinely use to make decisions about operating matters.
The Companys primary segment, Commercial Banking, is geographically divided by markets into
the secondary segments which are the three subsidiary banks wholly-owned by the Company: QCBT,
CRBT, and RB&T. Each of these secondary segments offer similar products and services, but are
managed separately due to different pricing, product demand, and consumer markets. Each offers
commercial, consumer, and mortgage loans and deposit services.
First Wisconsin Bank & Trust is accounted for as discontinued bank operations and the related
2008 financial information has been properly excluded where appropriate. FWBTs assets held for
sale at June 30, 2008 are reported in the All Other segment.
The Companys Credit Card Processing segment represents the continuing operations of Bancard.
As previously noted, Bancard sold its merchant credit card acquiring business in 2008 and the
Company has accounted for it as discontinued operations. The 2008 financial information has been
properly excluded.
The Companys Trust Management segment represents the trust and asset management services
offered at the Companys three subsidiary banks in aggregate. This segment generates income
primarily from fees charged based on assets under administration for corporate and personal trusts
and for custodial services. No assets of the subsidiary banks have been allocated to the Trust
Management segment.
The Companys All Other segment includes the operations of all other consolidated subsidiaries
and/or defined operating segments that fall below the segment reporting thresholds. This segment
includes the corporate operations of the parent and the 73% owned real estate holding operations of
Velie Plantation Holding Company.
Selected financial information on the Companys business segments is presented as follows for
the three months and six months ended June 30, 2009 and 2008.
18
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
QCR HOLDINGS, INC. AND SUBSIDIARIES
SELECTED FINANCIAL DATA BUSINESS SEGMENTS
Three Months and Six Months Ended June 30, 2009 and 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Banking |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quad City |
|
|
Cedar Rapids |
|
|
Rockford |
|
|
Credit Card |
|
|
Trust |
|
|
|
|
|
|
Intercompany |
|
|
Consolidated |
|
|
|
Bank & Trust |
|
|
Bank & Trust |
|
|
Bank & Trust |
|
|
Processing |
|
|
Management |
|
|
All other |
|
|
Eliminations |
|
|
Total |
|
Three Months Ended June 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
$ |
13,362,474 |
|
|
$ |
7,434,827 |
|
|
$ |
3,457,510 |
|
|
$ |
62,863 |
|
|
$ |
701,314 |
|
|
$ |
388,957 |
|
|
$ |
(683,516 |
) |
|
$ |
24,724,429 |
|
Net Interest Income |
|
$ |
7,323,529 |
|
|
$ |
3,940,950 |
|
|
$ |
1,539,535 |
|
|
$ |
33,290 |
|
|
$ |
|
|
|
$ |
(599,168 |
) |
|
$ |
(33,290 |
) |
|
$ |
12,204,846 |
|
Net Income (Loss) from Continuing Operations Attributable to QCR
Holdings, Inc. |
|
$ |
966,720 |
|
|
$ |
447,419 |
|
|
$ |
(771,359 |
) |
|
$ |
(110,022 |
) |
|
$ |
118,428 |
|
|
$ |
(763,131 |
) |
|
$ |
(708,499 |
) |
|
$ |
(820,444 |
) |
Total Assets |
|
$ |
953,481,386 |
|
|
$ |
503,611,842 |
|
|
$ |
255,483,517 |
|
|
$ |
285,528 |
|
|
$ |
|
|
|
$ |
177,543,585 |
|
|
$ |
(189,549,306 |
) |
|
$ |
1,700,856,552 |
|
Provision for Loan/Lease Losses |
|
$ |
1,996,276 |
|
|
$ |
1,350,000 |
|
|
$ |
1,325,000 |
|
|
$ |
204,469 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
4,875,745 |
|
Goodwill |
|
$ |
3,222,688 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
3,222,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
$ |
14,213,161 |
|
|
$ |
6,619,146 |
|
|
$ |
2,902,937 |
|
|
$ |
742,369 |
|
|
$ |
847,413 |
|
|
$ |
2,974,274 |
|
|
$ |
(3,644,754 |
) |
|
$ |
24,654,546 |
|
Net Interest Income |
|
$ |
7,396,473 |
|
|
$ |
3,248,215 |
|
|
$ |
1,264,472 |
|
|
$ |
114,414 |
|
|
$ |
|
|
|
$ |
(686,586 |
) |
|
$ |
(145,249 |
) |
|
$ |
11,191,739 |
|
Net Income from Continuing Operations Attributable to QCR Holdings, Inc. |
|
$ |
2,141,340 |
|
|
$ |
895,363 |
|
|
$ |
(41,640 |
) |
|
$ |
167,999 |
|
|
$ |
206,865 |
|
|
$ |
1,871,751 |
|
|
$ |
(3,240,505 |
) |
|
$ |
2,001,173 |
|
Total Assets |
|
$ |
896,709,426 |
|
|
$ |
412,285,925 |
|
|
$ |
190,405,124 |
|
|
$ |
1,314,792 |
|
|
$ |
|
|
|
$ |
140,252,947 |
|
|
$ |
(57,206,491 |
) |
|
$ |
1,583,761,723 |
|
Provision for Loan/Lease Losses |
|
$ |
791,990 |
|
|
$ |
250,558 |
|
|
$ |
249,000 |
|
|
$ |
63,795 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,355,343 |
|
Goodwill |
|
$ |
3,222,688 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
3,222,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
$ |
26,458,957 |
|
|
$ |
14,337,270 |
|
|
$ |
6,850,521 |
|
|
$ |
308,728 |
|
|
$ |
1,419,429 |
|
|
$ |
1,713,532 |
|
|
$ |
(1,939,127 |
) |
|
$ |
49,149,310 |
|
Net Interest Income |
|
$ |
14,705,465 |
|
|
$ |
7,694,949 |
|
|
$ |
3,035,506 |
|
|
$ |
132,573 |
|
|
$ |
|
|
|
$ |
(1,271,023 |
) |
|
$ |
(132,573 |
) |
|
$ |
24,164,897 |
|
Net Income (Loss) from Continuing Operations Attributable to QCR
Holdings, Inc. |
|
$ |
2,302,750 |
|
|
$ |
877,789 |
|
|
$ |
(1,334,792 |
) |
|
$ |
(307,644 |
) |
|
$ |
280,848 |
|
|
$ |
(601,263 |
) |
|
$ |
(1,953,788 |
) |
|
$ |
(736,100 |
) |
Total Assets |
|
$ |
953,481,386 |
|
|
$ |
503,611,842 |
|
|
$ |
255,483,517 |
|
|
$ |
285,528 |
|
|
$ |
|
|
|
$ |
177,543,585 |
|
|
$ |
(189,549,306 |
) |
|
$ |
1,700,856,552 |
|
Provision for Loan/Lease Losses |
|
$ |
3,730,466 |
|
|
$ |
2,500,000 |
|
|
$ |
2,386,000 |
|
|
$ |
617,822 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
9,234,288 |
|
Goodwill |
|
$ |
3,222,688 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
3,222,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
$ |
28,422,701 |
|
|
$ |
13,159,208 |
|
|
$ |
5,736,794 |
|
|
$ |
1,006,103 |
|
|
$ |
1,768,674 |
|
|
$ |
4,944,116 |
|
|
$ |
(5,707,717 |
) |
|
$ |
49,329,879 |
|
Net Interest Income |
|
$ |
14,305,426 |
|
|
$ |
6,120,475 |
|
|
$ |
2,356,848 |
|
|
$ |
235,747 |
|
|
$ |
|
|
|
$ |
(1,412,048 |
) |
|
$ |
(278,192 |
) |
|
$ |
21,328,256 |
|
Net Income from Continuing Operations Attributable to QCR Holdings, Inc. |
|
$ |
4,150,041 |
|
|
$ |
1,519,968 |
|
|
$ |
(87,529 |
) |
|
$ |
214,155 |
|
|
$ |
451,326 |
|
|
$ |
2,615,168 |
|
|
$ |
(5,172,598 |
) |
|
$ |
3,690,531 |
|
Total Assets |
|
$ |
896,709,426 |
|
|
$ |
412,285,925 |
|
|
$ |
190,405,124 |
|
|
$ |
1,314,792 |
|
|
$ |
|
|
|
$ |
140,252,947 |
|
|
$ |
(57,206,491 |
) |
|
$ |
1,583,761,723 |
|
Provision for Loan/Lease Losses |
|
$ |
1,375,589 |
|
|
$ |
443,268 |
|
|
$ |
429,000 |
|
|
$ |
91,726 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
2,339,583 |
|
Goodwill |
|
$ |
3,222,688 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
3,222,688 |
|
19
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
NOTE 6 COMMITMENTS AND CONTINGENCIES
In the normal course of business, the Companys subsidiary banks make various commitments and
incur certain contingent liabilities that are not presented in the accompanying consolidated
financial statements. The commitments and contingent liabilities include various guarantees,
commitments to extend credit, and standby letters of credit.
As of June 30, 2009 and December 31, 2008, commitments to extend credit aggregated were $461.6
million and $494.8 million, respectively. As of June 30, 2009 and December 31, 2008, standby,
commercial and similar letters of credit aggregated were $16.8 million and $15.2 million,
respectively. Management does not expect that all of these commitments will be funded.
Contractual obligations and other commitments were presented in the Companys 2008 Annual
Report on Form 10-K. There have been no material changes in the Companys contractual obligations
and other commitments since that report was filed.
20
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
NOTE 7 FAIR VALUE
SFAS No. 157 defines fair value, establishes a framework for measuring fair value and expands
disclosures about fair value. It also establishes a hierarchy for determining fair value
measurement. The hierarchy includes three levels and is based upon the valuation techniques used
to measure assets and liabilities. The three levels are as follows:
|
1. |
|
Level 1 Inputs to the valuation methodology are quoted prices (unadjusted)
for identical assets or liabilities in markets; |
|
2. |
|
Level 2 Inputs to the valuation methodology include quoted prices for
similar assets and liabilities in active markets and inputs that are observable for
the asset or liability, either directly or indirectly, for substantially the full term
of the financial instrument; and |
|
3. |
|
Level 3 Inputs to the valuation methodology are unobservable and
significant to the fair value measurement |
Assets measured at fair value on a recurring basis comprise the following at June 30, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using |
|
|
|
|
|
|
|
Quoted Prices in |
|
|
|
|
|
|
|
|
|
|
|
|
|
Active Markets for |
|
|
Significant Other |
|
|
Significant |
|
|
|
|
|
|
|
Identical Assets |
|
|
Observable Inputs |
|
|
Unobservable |
|
|
|
Fair Value |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
Inputs (Level 3) |
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
$ |
3,216,003 |
|
|
$ |
|
|
|
$ |
3,216,003 |
|
|
$ |
|
|
U.S. govt. sponsored agency securities |
|
|
290,791,511 |
|
|
|
|
|
|
|
290,791,511 |
|
|
|
|
|
Mortgage-backed securities |
|
|
684,148 |
|
|
|
|
|
|
|
684,148 |
|
|
|
|
|
Municipal securities |
|
|
24,656,276 |
|
|
|
|
|
|
|
24,656,276 |
|
|
|
|
|
Trust preferred securities |
|
|
138,762 |
|
|
|
|
|
|
|
138,762 |
|
|
|
|
|
Other securities |
|
|
1,624,619 |
|
|
|
567,831 |
|
|
|
1,056,788 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
321,111,319 |
|
|
$ |
567,831 |
|
|
$ |
320,543,488 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A small portion of the securities available for sale portfolio consists of common stocks
issued by various unrelated bank holding companies. The fair values used by the Company are
obtained from an independent pricing service and represent quoted market prices for the identical
securities (Level 1 inputs).
The large majority of the securities available for sale portfolio consists of U.S. government
sponsored agency securities for which the Company obtains fair values from an independent pricing
service. The fair values are determined by pricing models that consider observable market data,
such as interest rate volatilities, LIBOR yield curve, credit spreads and prices from market makers
and live trading systems (Level 2 inputs).
21
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
Certain financial assets are measured at fair value on a non-recurring basis; that is, the
instruments are not measured at fair value on an ongoing basis but are subject to fair value
adjustments in certain circumstances (for example, when there is evidence of impairment).
Financial assets measured at fair value on a non-recurring basis were not significant at June 30,
2009.
The following table presents the carrying values and estimated fair values of financial assets
and liabilities carried on the Companys consolidated balance sheets, including those financial
assets and liabilities that are not measured and reported at fair value on a recurring basis or
non-recurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2009 |
|
|
As of December 31, 2008 |
|
|
|
Carrying |
|
|
Estimated |
|
|
Carrying |
|
|
Estimated |
|
|
|
Value |
|
|
Fair Value |
|
|
Value |
|
|
Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
26,912,711 |
|
|
$ |
26,912,711 |
|
|
$ |
33,464,074 |
|
|
$ |
33,464,074 |
|
Federal funds sold |
|
|
11,672,135 |
|
|
|
11,672,135 |
|
|
|
20,695,898 |
|
|
|
20,695,898 |
|
Interest-bearing deposits at financial institutions |
|
|
40,547,373 |
|
|
|
40,547,373 |
|
|
|
2,113,904 |
|
|
|
2,113,904 |
|
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to maturity |
|
|
350,000 |
|
|
|
350,000 |
|
|
|
350,000 |
|
|
|
350,000 |
|
Available for sale |
|
|
321,111,319 |
|
|
|
321,111,319 |
|
|
|
255,726,415 |
|
|
|
255,726,415 |
|
Loans/leases receivable, net |
|
|
1,203,355,075 |
|
|
|
1,196,521,000 |
|
|
|
1,196,880,462 |
|
|
|
1,189,382,000 |
|
Accrued interest receivable |
|
|
7,569,223 |
|
|
|
7,569,223 |
|
|
|
7,835,835 |
|
|
|
7,835,835 |
|
Deposits |
|
|
1,029,036,225 |
|
|
|
1,014,575,000 |
|
|
|
1,058,958,598 |
|
|
|
1,067,480,000 |
|
Short-term borrowings |
|
|
138,945,235 |
|
|
|
138,945,235 |
|
|
|
101,456,950 |
|
|
|
101,456,950 |
|
Federal Home Loan Bank advances |
|
|
209,350,000 |
|
|
|
223,662,000 |
|
|
|
218,695,000 |
|
|
|
235,309,000 |
|
Other borrowings |
|
|
140,069,939 |
|
|
|
146,884,000 |
|
|
|
75,582,634 |
|
|
|
78,472,000 |
|
Accrued interest payable |
|
|
3,775,151 |
|
|
|
3,775,151 |
|
|
|
4,539,122 |
|
|
|
4,539,122 |
|
The methodologies for estimating the fair value of financial assets and liabilities that
are measured at fair value on a recurring or non-recurring basis are discussed above. For certain
financial assets and liabilities, carrying value approximates fair value due to the nature of the
financial instrument. These instruments include: cash and due from banks, federal funds sold,
interest-bearing deposits at financial institutions, accrued interest receivable and payable,
demand and other non-maturity deposits, and short-term borrowings. The Company used the following
methods and assumptions in estimating the fair value of the following instruments:
Loans/leases receivable: The fair values for variable rate loans equal their carrying
values. The fair values for all other types of loans/leases are estimated using discounted cash
flow analyses, using interest rates currently being offered for loans/leases with similar terms to
borrowers with similar credit quality. The fair value of loans held for sale is based on quoted
market prices of similar loans sold on the secondary market.
Deposits: The fair values disclosed for demand and other non-maturity deposits equal
their carrying amounts, which represent the amount payable on demand. Fair values for time
deposits are estimated using a discounted cash flow calculation that applies interest rates
currently being offered on time deposits to a schedule of aggregate expected monthly maturities on
time deposits.
22
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
Federal Home Loan Bank advances: The fair value of these instruments is estimated
using discounted cash flow analyses, based on the Companys current incremental borrowing rates for
similar types of borrowing arrangements.
Other borrowings: The fair value for the wholesale repurchase agreements is estimated
using rates currently available for debt with similar terms and remaining maturities. The fair
value for variable rate other borrowings is equal to its carrying value.
Junior subordinated debentures: It is not practicable to estimate the fair value of
the Companys junior subordinated debentures as instruments with similar terms are not readily
available in the market place.
Commitments to extend credit: The fair value of these instruments is not material.
NOTE 8 ISSUANCE OF SERIES D PREFERRED STOCK AND COMMON STOCK WARRANT
On February 13, 2009, the Company issued 38,237 shares of Series D Preferred Stock to Treasury for an aggregate purchase price of $38,237,000. The sale
of Series D Preferred Stock was a result of the Companys participation in the TCPP. This sale
also included the issuance of a warrant (Warrant) that allows Treasury to purchase up to 521,888
shares of common stock at an exercise price of $10.99 per share.
The Warrant has a ten-year term and is immediately exercisable upon its issuance, with an
exercise price, subject to anti-dilution adjustments, equal to $10.99 per share of the Common
Stock. As of June 30, 2009, there had been no changes to the number of common shares covered by
the Warrant nor had the Treasury exercised any portion of the Warrant.
The Series D Preferred Stock qualifies as Tier 1 capital and will pay cumulative dividends at
a rate of 5% per annum for the first five years, and 9% per annum thereafter. Prior to the third
anniversary of Treasurys purchase of the Series D Preferred Stock, unless the Series D Preferred
Stock has been redeemed or Treasury has transferred all of the Series D Preferred Stock to one or
more third parties, the consent of Treasury will be required for the Company to: (i) increase the
dividends paid on its Common Stock; or (ii) repurchase its Common Stock or other equity or capital
securities, other than in connection with benefit plans consistent with past practice. The Series
D Preferred Stock will be non-voting except for class voting rights on matters that would adversely
affect the rights of the holders of the Series D Preferred Stock.
Treasury has the ability to unilaterally amend the TCPP documents at any time to comply with
changes in the law, and as a result, the terms of the TCPP could change.
23
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
On February 17, 2009, the American Recovery and Reinvestment Act of 2009 (the Stimulus Bill)
was signed into law, which contains provisions that significantly impact TCPP recipients both
retroactively and prospectively. Restrictions on repayment, including the Tier 1 qualified capital
raise requirement, have been removed allowing institutions to repay the TCPP funds, in whole or in
part, upon consultation and approval from the Companys primary federal banking regulator. If the
Treasury is repaid, it will liquidate the warrant it holds at the fair market value. The Stimulus
Bill has also imposed more strict compensation limitations and expands the number of executives
covered based upon the amount of TCPP funds received. These provisions will apply to existing and
future TCPP recipients for periods the TCPP capital is outstanding.
The Series D Preferred Stock and the Warrant were issued in a private placement exempt from
registration pursuant to Section 4(2) of the Securities Act of 1933, as amended (the Securities
Act). Upon the request of Treasury at any time, the Company has agreed to promptly enter into a
deposit arrangement pursuant to which the Series D Preferred Stock may be deposited and depositary
shares representing fractional shares of Series D Preferred Stock, may be issued. The Company
registered the Warrant and the shares of Common Stock underlying the Warrant with the Securities
and Exchange Commission under the Securities Act. Additionally, the Company has also agreed to
register the shares of Series D Preferred Stock upon the written request of Treasury.
The proceeds received from the Treasury were allocated to the Series D Preferred Stock and the
Warrant based on relative fair value. The fair value of the Series D Preferred Stock was
determined through a discounted future cash flows model using a discount rate of 12%. The fair
value of the Warrant was calculated using the Black-Scholes option pricing model, which includes
assumptions regarding the Companys dividend yield, stock price volatility, and the risk-free
interest rate. The relative fair value of the Series D Preferred Stock and the Warrant on February
13, 2009, was $35.8 million and $2.4 million, respectively.
The Company calculated a discount on the Series D Preferred Stock in the amount of $2.4
million, which will be amortized over a 5 year period. The effective cost on the Series D
Preferred Stock, including the accretion of the discount, is approximately 6.23%. In determining
net income (loss) attributable to the Companys common stockholders, the periodic accretion and the
cash dividend on the preferred stock are subtracted from net income (loss) attributable to the
Company.
NOTE 9 OTHER BORROWINGS
The Company has a single $20.0 million secured revolving credit note with a maturity date of April 2, 2010.
The Company had $15.0 million available as the note carried an outstanding balance of $5.0
million as of June 30, 2009. The note agreement contains certain covenants that place restrictions
on additional debt and stipulate minimum capital and various operating ratios. As of June 30,
2009, the Company was in violation of one of the operating covenants. As of the date of issuance
of these financial statements, the Company has not received a formal waiver of this covenant
violation; however, the Company has had formal discussions with the lender and fully expects to
receive the waiver.
24
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
GENERAL
QCR Holdings, Inc. is the parent company of Quad City Bank & Trust, Cedar Rapids Bank & Trust,
Rockford Bank & Trust, and Quad City Bancard, Inc.
Quad City Bank & Trust and Cedar Rapids Bank & Trust are Iowa-chartered commercial banks, and
Rockford Bank & Trust is an Illinois-chartered commercial bank. All are members of the Federal
Reserve System with depository accounts insured to the maximum amount permitted by law by the
Federal Deposit Insurance Corporation (FDIC).
|
|
|
Quad City Bank & Trust commenced operations in 1994 and provides full-service commercial
and consumer banking, and trust and asset management services, to the Quad City area and
adjacent communities through its five offices that are located in Bettendorf and Davenport,
Iowa and Moline, Illinois. Quad City Bank & Trust also provides leasing services through
its 80%-owned subsidiary, m2 Lease Funds, located in Brookfield, Wisconsin. On January 1,
2008, Quad City Bank & Trust acquired 100% of the membership units of CMG Investment
Advisors, LLC, which is an investment management and advisory company. |
|
|
|
Cedar Rapids Bank & Trust commenced operations in 2001 and provides full-service
commercial and consumer banking, and trust and asset management services, to Cedar Rapids
and adjacent communities through its main office located on First Avenue in downtown Cedar
Rapids, Iowa and its branch facility located on Council Street in northern Cedar Rapids.
Cedar Rapids Bank & Trust also provides residential real estate mortgage lending services
through its 50%-owned joint venture, Cedar Rapids Mortgage Company. |
|
|
|
Rockford Bank & Trust commenced operations in January 2005 and provides full-service
commercial and consumer banking, and trust and asset management services, to Rockford and
adjacent communities through its main office located on Guilford Road at Alpine Road in
Rockford and its branch facility located in downtown Rockford. |
On December 31, 2008, the Company sold its Milwaukee subsidiary, First Wisconsin Bank & Trust,
for $13.7 million which resulted in a gain on sale, net of taxes and related expenses, of
approximately $356 thousand. The 2008 financial results associated with First Wisconsin Bank &
Trust have been reflected as discontinued operations.
Bancard currently provides credit card processing for its agent banks and for cardholders of
the Companys subsidiary banks and agent banks. As discussed in the footnotes to the financial
statements, the Company sold the merchant credit card acquiring business segment of Bancard during
the third quarter of 2008. The 2008 activity related to the merchant credit card acquiring
business is accounted for as discontinued operations.
25
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
OVERVIEW
The Company reported a net loss attributable to QCR Holdings, Inc. for the quarter ended June
30, 2009 of $820 thousand, which resulted in diluted earnings per share for common stockholders of
($0.42). Earnings for the second quarter of 2009 were significantly impacted by additional
loan/lease loss provisions and increased FDIC assessments. By comparison, for the quarter ended
March 31, 2009, the Company reported net income attributable to QCR Holdings, Inc. of $84 thousand,
and diluted earnings per share of ($0.13). For the second quarter of 2008, the Company reported
net income attributable to QCR Holdings, Inc. of $1.8 million, and diluted earnings per share of
$0.29. For the six months ended June 30, 2009, the Company reported a net loss attributable to QCR
Holdings, Inc. of $736 thousand compared to net income attributable to QCR Holdings, Inc. of $2.5
million for the same period in 2008.
For the quarter ended June 30, 2009, the Company recognized a net loss from continuing
operations attributable to QCR Holdings, Inc. of $820 thousand as compared to net income from
continuing operations attributable to QCR Holdings, Inc. of $2.0 million for the quarter ended June
30, 2008. For this same period, diluted earnings per share from continuing operations attributable
to QCR Holdings, Inc. decreased from $0.34 to ($0.42). This reduction was due to significant
increases in provision for loan/lease losses of $3.5 million and FDIC assessments of $1.2 million.
Partially offsetting these increased expenses was an increase in net interest income of $1.0
million, or 9%, from $11.2 million for the quarter ending June 30, 2008 to $12.2 million for the
quarter ending June 30, 2009.
The performance and factors driving the results for the first six months of 2009 are
consistent with the second quarter of 2009 mentioned above. For the six months ended June 30,
2009, the Company reported a net loss from continuing operations attributable to QCR Holdings, Inc.
of $736 thousand, and diluted earnings per share of ($0.56), as compared to net income from
continuing operations attributable to QCR Holdings, Inc. of $3.7 million, and diluted earnings per
share of $0.60 for the same period of 2008. This decline resulted primarily from substantial
increases in the provision for loan/lease losses of $6.9 million and FDIC Assessments of $1.5
million. Partially offsetting these increased expenses, net interest income grew $2.9 million, or
13%, from $21.3 million for the six months ended June 30, 2008 to $24.2 million for the same period
in 2009.
The Companys operating results are derived largely from net interest income. Net interest
income is the difference between interest income, principally from loans and investment securities,
and interest expense, principally on borrowings and customer deposits. Changes in net interest
income result from changes in volume, net interest spread and net interest margin. Volume refers
to the average dollar levels of interest-earnings assets and interest-bearing liabilities. Net
interest spread refers to the difference between the average yield on interest-earnings assets and
the average cost of interest-bearing liabilities. Net interest margin refers to net interest income divided by
average interest-earning assets and is influenced by the level and relative mix of
interest-earnings assets and interest-bearing liabilities.
26
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
Net interest income, on a tax equivalent basis, increased $1.0 million, or 9%, to $12.3
million for the quarter ended June 30, 2009, from $11.3 million for the second quarter of 2008.
For the second quarter of 2009, average earning assets increased by $278.3 million, or 21%, and
average interest-bearing liabilities increased by $190.7 million, or 15%, when compared with
average balances for the second quarter of 2008. A comparison of yields, spread and margin from
the second quarter of 2009 to the second quarter of 2008 is as follows (on a tax equivalent basis):
|
|
|
The average yield on interest-earning assets decreased 103 basis points. |
|
|
|
The average cost of interest-bearing liabilities decreased 64 basis points. |
|
|
|
The net interest spread declined 39 basis points from 3.12% to 2.73%. |
|
|
|
The net interest margin declined 33 basis points from 3.37% to 3.04%. |
Net interest income, on a tax equivalent basis, increased $2.8 million, or 13%, to $24.4
million for the six months ended June 30, 2009, from $21.6 million for the first six months of
2008. For the six months ended June 30, 2009, average earning assets increased by $211.9 million,
or 16%, and average interest-bearing liabilities increased by $148.9 million, or 12%, when compared
with average balances for the six months ended June 30, 2008. A comparison of yields, spread and
margin for the first six months of 2009 to the first six months of 2008 is as follows (on a tax
equivalent basis):
|
|
|
The average yield on interest-earning assets decreased 85 basis points. |
|
|
|
The average cost of interest-bearing liabilities decreased 78 basis points. |
|
|
|
The net interest spread declined 7 basis points from 2.89% to 2.82%. |
|
|
|
The net interest margin declined 7 basis points from 3.18% to 3.11%. |
27
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
The Companys average balances, interest income/expense, and rates earned/paid on major
balance sheet categories, as well as the components of change in net interest income, are presented
in the following tables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
Interest |
|
|
Average |
|
|
|
|
|
|
Interest |
|
|
Average |
|
|
|
Average |
|
|
Earned |
|
|
Yield or |
|
|
Average |
|
|
Earned |
|
|
Yield or |
|
|
|
Balance |
|
|
or Paid |
|
|
Cost |
|
|
Balance |
|
|
or Paid |
|
|
Cost |
|
|
|
(dollars in thousands) |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold |
|
$ |
61,811 |
|
|
$ |
37 |
|
|
|
0.24 |
% |
|
$ |
1,855 |
|
|
$ |
17 |
|
|
|
3.67 |
% |
Interest-bearing deposits at financial institutions |
|
|
36,269 |
|
|
|
92 |
|
|
|
1.01 |
% |
|
|
8,282 |
|
|
|
53 |
|
|
|
2.56 |
% |
Investment securities (1) |
|
|
303,420 |
|
|
|
3,117 |
|
|
|
4.11 |
% |
|
|
228,778 |
|
|
|
2,997 |
|
|
|
5.24 |
% |
Gross loans/leases receivable (2) (3) |
|
|
1,220,175 |
|
|
|
18,096 |
|
|
|
5.93 |
% |
|
|
1,104,472 |
|
|
|
18,050 |
|
|
|
6.54 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest earning assets |
|
$ |
1,621,675 |
|
|
|
21,342 |
|
|
|
5.26 |
% |
|
$ |
1,343,387 |
|
|
|
21,117 |
|
|
|
6.29 |
% |
|
Noninterest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
28,436 |
|
|
|
|
|
|
|
|
|
|
$ |
33,710 |
|
|
|
|
|
|
|
|
|
Premises and equipment |
|
|
30,555 |
|
|
|
|
|
|
|
|
|
|
|
31,775 |
|
|
|
|
|
|
|
|
|
Less allowance for estimated losses on loans/leases |
|
|
(21,862 |
) |
|
|
|
|
|
|
|
|
|
|
(13,041 |
) |
|
|
|
|
|
|
|
|
Other |
|
|
73,396 |
|
|
|
|
|
|
|
|
|
|
|
148,105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,732,200 |
|
|
|
|
|
|
|
|
|
|
$ |
1,543,936 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand deposits |
|
$ |
371,723 |
|
|
|
1,003 |
|
|
|
1.08 |
% |
|
$ |
309,563 |
|
|
|
1,382 |
|
|
|
1.79 |
% |
Savings deposits |
|
|
44,003 |
|
|
|
48 |
|
|
|
0.44 |
% |
|
|
63,390 |
|
|
|
245 |
|
|
|
1.55 |
% |
Time deposits |
|
|
536,269 |
|
|
|
3,852 |
|
|
|
2.87 |
% |
|
|
407,655 |
|
|
|
4,110 |
|
|
|
4.03 |
% |
Short-term borrowings |
|
|
113,696 |
|
|
|
193 |
|
|
|
0.68 |
% |
|
|
183,622 |
|
|
|
908 |
|
|
|
1.98 |
% |
Federal Home Loan Bank advances |
|
|
210,610 |
|
|
|
2,269 |
|
|
|
4.31 |
% |
|
|
181,150 |
|
|
|
1,998 |
|
|
|
4.41 |
% |
Junior subordinated debentures |
|
|
36,085 |
|
|
|
514 |
|
|
|
5.70 |
% |
|
|
36,085 |
|
|
|
567 |
|
|
|
6.29 |
% |
Other borrowings |
|
|
115,870 |
|
|
|
1,138 |
|
|
|
3.93 |
% |
|
|
56,125 |
|
|
|
599 |
|
|
|
4.27 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing
liabilities |
|
$ |
1,428,256 |
|
|
|
9,017 |
|
|
|
2.53 |
% |
|
$ |
1,237,590 |
|
|
|
9,809 |
|
|
|
3.17 |
% |
|
Noninterest-bearing demand deposits |
|
$ |
152,210 |
|
|
|
|
|
|
|
|
|
|
$ |
129,215 |
|
|
|
|
|
|
|
|
|
Other noninterest-bearing
liabilities |
|
|
22,499 |
|
|
|
|
|
|
|
|
|
|
|
90,544 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
$ |
1,602,965 |
|
|
|
|
|
|
|
|
|
|
$ |
1,457,349 |
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
129,235 |
|
|
|
|
|
|
|
|
|
|
|
86,587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity |
|
$ |
1,732,200 |
|
|
|
|
|
|
|
|
|
|
$ |
1,543,936 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
12,325 |
|
|
|
|
|
|
|
|
|
|
$ |
11,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread |
|
|
|
|
|
|
|
|
|
|
2.73 |
% |
|
|
|
|
|
|
|
|
|
|
3.12 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
3.04 |
% |
|
|
|
|
|
|
|
|
|
|
3.37 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of average interest earning
assets to average interest-
bearing liabilities |
|
|
113.54 |
% |
|
|
|
|
|
|
|
|
|
|
108.55 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Interest earned and yields on nontaxable investment securities are determined on a tax
equivalent basis using a 34% tax rate for each period presented. |
|
(2) |
|
Loan/lease fees are not material and are included in interest income from loans receivable. |
|
(3) |
|
Non-accrual loans/leases are included in the average balance for gross loans/leases
receivable. |
28
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
Analysis of Changes of Interest Income/Interest Expense
For the three months ended June 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inc./(Dec.) |
|
|
Components |
|
|
|
from |
|
|
of Change (1) |
|
|
|
Prior Period |
|
|
Rate |
|
|
Volume |
|
|
|
2009 vs. 2008 |
|
|
|
(dollars in thousands) |
|
INTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold |
|
$ |
20 |
|
|
$ |
(124 |
) |
|
$ |
144 |
|
Interest-bearing deposits at financial institutions |
|
|
39 |
|
|
|
(211 |
) |
|
|
250 |
|
Investment securities (2) |
|
|
120 |
|
|
|
(3,066 |
) |
|
|
3,186 |
|
Gross loans/leases receivable (3) (4) |
|
|
46 |
|
|
|
(7,073 |
) |
|
|
7,119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total change in interest income |
|
$ |
225 |
|
|
$ |
(10,474 |
) |
|
$ |
10,699 |
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand deposits |
|
$ |
(379 |
) |
|
$ |
(1,724 |
) |
|
$ |
1,345 |
|
Savings deposits |
|
|
(197 |
) |
|
|
(138 |
) |
|
|
(59 |
) |
Time deposits |
|
|
(258 |
) |
|
|
(5,069 |
) |
|
|
4,811 |
|
Short-term borrowings |
|
|
(715 |
) |
|
|
(453 |
) |
|
|
(262 |
) |
Federal Home Loan Bank advances |
|
|
271 |
|
|
|
(292 |
) |
|
|
563 |
|
Junior subordinated debentures |
|
|
(53 |
) |
|
|
(53 |
) |
|
|
|
|
Other borrowings |
|
|
539 |
|
|
|
(318 |
) |
|
|
857 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total change in interest expense |
|
$ |
(792 |
) |
|
$ |
(8,047 |
) |
|
$ |
7,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total change in net interest income |
|
$ |
1,017 |
|
|
$ |
(2,427 |
) |
|
$ |
3,444 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The column increase/decrease from prior period is segmented into the changes
attributable to
variations in volume and the changes attributable to changes in interest rates. The variations
attributable to simultaneous volume and rate changes have been proportionately allocated to rate
and volume. |
|
(2) |
|
Interest earned and yields on nontaxable investment securities are determined on a tax
equivalent basis using a 34% tax rate for each period presented. |
|
(3) |
|
Loan/lease fees are not material and are included in interest income from loans/leases
receivable. |
|
(4) |
|
Non-accrual loans/leases are included in the average balance for gross loans/leases
receivable. |
29
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
Interest |
|
|
Average |
|
|
|
|
|
|
Interest |
|
|
Average |
|
|
|
Average |
|
|
Earned |
|
|
Yield or |
|
|
Average |
|
|
Earned |
|
|
Yield or |
|
|
|
Balance |
|
|
or Paid |
|
|
Cost |
|
|
Balance |
|
|
or Paid |
|
|
Cost |
|
|
|
(dollars in thousands) |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest earnings assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold |
|
$ |
48,062 |
|
|
|
56 |
|
|
|
0.23 |
% |
|
$ |
2,918 |
|
|
|
42 |
|
|
|
2.88 |
% |
Interest-bearing deposits at
financial institutions |
|
|
25,899 |
|
|
|
111 |
|
|
|
0.86 |
% |
|
|
9,338 |
|
|
|
147 |
|
|
|
3.15 |
% |
Investment securities (1) |
|
|
279,352 |
|
|
|
6,110 |
|
|
|
4.37 |
% |
|
|
231,361 |
|
|
|
5,994 |
|
|
|
5.18 |
% |
Gross loans/leases receivable (2) (3) |
|
|
1,216,117 |
|
|
|
36,172 |
|
|
|
5.95 |
% |
|
|
1,113,900 |
|
|
|
36,313 |
|
|
|
6.52 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest earning assets |
|
$ |
1,569,430 |
|
|
|
42,449 |
|
|
|
5.41 |
% |
|
$ |
1,357,517 |
|
|
|
42,496 |
|
|
|
6.26 |
% |
|
|
|
|
|
Noninterest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
29,225 |
|
|
|
|
|
|
|
|
|
|
$ |
34,691 |
|
|
|
|
|
|
|
|
|
Premises and equipment |
|
|
30,755 |
|
|
|
|
|
|
|
|
|
|
|
31,835 |
|
|
|
|
|
|
|
|
|
Less allowance for estimated losses on loans/leases |
|
|
(20,477 |
) |
|
|
|
|
|
|
|
|
|
|
(12,881 |
) |
|
|
|
|
|
|
|
|
Other |
|
|
75,151 |
|
|
|
|
|
|
|
|
|
|
|
108,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,684,083 |
|
|
|
|
|
|
|
|
|
|
$ |
1,519,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand deposits |
|
$ |
351,140 |
|
|
|
1,934 |
|
|
|
1.10 |
% |
|
$ |
321,119 |
|
|
|
3,432 |
|
|
|
2.14 |
% |
Savings deposits |
|
|
55,414 |
|
|
|
252 |
|
|
|
0.91 |
% |
|
|
51,512 |
|
|
|
407 |
|
|
|
1.58 |
% |
Time deposits |
|
|
535,116 |
|
|
|
8,044 |
|
|
|
3.01 |
% |
|
|
420,536 |
|
|
|
8,721 |
|
|
|
4.15 |
% |
Short-term borrowings |
|
|
106,221 |
|
|
|
359 |
|
|
|
0.68 |
% |
|
|
183,594 |
|
|
|
2,067 |
|
|
|
2.25 |
% |
Federal Home Loan Bank advances |
|
|
211,410 |
|
|
|
4,530 |
|
|
|
4.29 |
% |
|
|
176,656 |
|
|
|
3,939 |
|
|
|
4.46 |
% |
Junior subordinated debentures |
|
|
36,085 |
|
|
|
1,032 |
|
|
|
5.72 |
% |
|
|
36,085 |
|
|
|
1,198 |
|
|
|
6.64 |
% |
Other borrowings |
|
|
95,676 |
|
|
|
1,892 |
|
|
|
3.96 |
% |
|
|
52,707 |
|
|
|
1,169 |
|
|
|
4.44 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing
liabilities |
|
$ |
1,391,062 |
|
|
|
18,043 |
|
|
|
2.59 |
% |
|
$ |
1,242,209 |
|
|
|
20,933 |
|
|
|
3.37 |
% |
|
|
|
|
|
Noninterest-bearing demand |
|
$ |
149,965 |
|
|
|
|
|
|
|
|
|
|
$ |
132,777 |
|
|
|
|
|
|
|
|
|
Other noninterest-bearing
liabilities |
|
|
22,566 |
|
|
|
|
|
|
|
|
|
|
|
56,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
$ |
1,563,592 |
|
|
|
|
|
|
|
|
|
|
$ |
1,431,880 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
120,491 |
|
|
|
|
|
|
|
|
|
|
|
87,720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity |
|
$ |
1,684,083 |
|
|
|
|
|
|
|
|
|
|
$ |
1,519,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
24,406 |
|
|
|
|
|
|
|
|
|
|
$ |
21,563 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread |
|
|
|
|
|
|
|
|
|
|
2.82 |
% |
|
|
|
|
|
|
|
|
|
|
2.89 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
3.11 |
% |
|
|
|
|
|
|
|
|
|
|
3.18 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of average interest earning
assets to average interest-
bearing liabilities |
|
|
112.82 |
% |
|
|
|
|
|
|
|
|
|
|
109.28 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Interest earned and yields on nontaxable investment securities are determined on a tax
equivalent basis using a 34% tax rate in each year presented. |
|
(2) |
|
Loan fees are not material and are included in interest income from loans receivable. |
|
(3) |
|
Non-accrual loans/leases are included in the average balance for gross loans/leases
receivable. |
30
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
Analysis of Changes of Interest Income/Interest Expense
For the six months ended June 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inc./(Dec.) |
|
|
Components |
|
|
|
from |
|
|
of Change (1) |
|
|
|
Prior Period |
|
|
Rate |
|
|
Volume |
|
|
|
2009 vs. 2008 |
|
|
|
(dollars in thousands) |
|
INTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold |
|
$ |
14 |
|
|
$ |
(145 |
) |
|
$ |
159 |
|
Interest-bearing deposits at financial institutions |
|
|
(36 |
) |
|
|
(314 |
) |
|
|
278 |
|
Investment securities (2) |
|
|
116 |
|
|
|
(2,083 |
) |
|
|
2,199 |
|
Gross loans/leases receivable (3) (4) |
|
|
(141 |
) |
|
|
(6,579 |
) |
|
|
6,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total change in interest income |
|
$ |
(47 |
) |
|
$ |
(9,121 |
) |
|
$ |
9,074 |
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand deposits |
|
$ |
(1,498 |
) |
|
$ |
(2,332 |
) |
|
$ |
834 |
|
Savings deposits |
|
|
(155 |
) |
|
|
(236 |
) |
|
|
81 |
|
Time deposits |
|
|
(677 |
) |
|
|
(5,116 |
) |
|
|
4,439 |
|
Short-term borrowings |
|
|
(1,708 |
) |
|
|
(1,066 |
) |
|
|
(642 |
) |
Federal Home Loan Bank advances |
|
|
591 |
|
|
|
(415 |
) |
|
|
1,006 |
|
Junior subordinated debentures |
|
|
(166 |
) |
|
|
(166 |
) |
|
|
|
|
Other borrowings |
|
|
723 |
|
|
|
(362 |
) |
|
|
1,085 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total change in interest expense |
|
$ |
(2,890 |
) |
|
$ |
(9,693 |
) |
|
$ |
6,803 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total change in net interest income |
|
$ |
2,843 |
|
|
$ |
572 |
|
|
$ |
2,271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The column increase/decrease from prior period is segmented into the changes
attributable to |
|
|
|
variations in volume and the changes attributable to changes in interest rates. The variations
attributable to simultaneous volume and rate changes have been proportionately allocated to rate
and volume. |
|
(2) |
|
Interest earned and yields on nontaxable investment securities are determined on a tax
equivalent basis using a 34% tax rate for each period presented. |
|
(3) |
|
Loan/lease fees are not material and are included in interest income from loans/leases
receivable. |
|
(4) |
|
Non-accrual loans/leases are included in the average balance for gross loans/leases
receivable. |
31
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
CRITICAL ACCOUNTING POLICIES
The Companys financial statements are prepared in accordance with accounting principles
generally accepted in the United States of America. The financial information contained within
these statements is, to a significant extent, financial information that is based on approximate
measures of the financial effects of transactions and events that have already occurred.
Based on its consideration of accounting policies that involve the most complex and subjective
decisions and assessments, management has identified its most critical accounting policy to be that
related to the allowance for estimated losses on loans/leases. The Companys allowance for
estimated losses on loans/leases methodology incorporates a variety of risk considerations, both
quantitative and qualitative in establishing an allowance for estimated loan/lease loss that
management believes is appropriate at each reporting date. Quantitative factors include the
Companys historical loss experience, delinquency and charge-off trends, collateral values, changes
in nonperforming loans/leases, and other factors. Quantitative factors also incorporate known
information about individual loans/leases, including borrowers sensitivity to interest rate
movements. Qualitative factors include the general economic environment in the Companys markets,
including economic conditions throughout the Midwest, and in particular, the state of certain
industries. Size and complexity of individual credits in relation to loan/lease structure,
existing loan/lease policies and pace of portfolio growth are other qualitative factors that are
considered in the methodology. Management may report a materially different amount for the
provision for loan/lease losses in the statement of operations to change the allowance for
estimated losses on loans/leases if its assessment of the above factors were different. This
discussion and analysis should be read in conjunction with the Companys financial statements and
the accompanying notes presented elsewhere herein, as well as the portion in the section entitled
Financial Condition of this Managements Discussion and Analysis that discusses the allowance for
estimated losses on loans/leases. Although management believes the level of the allowance as of
June 30, 2009 is adequate to absorb losses inherent in the loan/lease portfolio, a decline in local
economic conditions, or other factors, could result in increasing losses that cannot be reasonably
predicted at this time.
The Companys assessment of other-than-temporary impairment of its available for sale
securities portfolio is another critical accounting policy as a result of the level of judgment
required by management. Available for sale securities are evaluated to determine whether declines
in fair value below their amortized cost are other-than-temporary. In estimating other-than-temporary
impairment losses, management considers a number of factors including, but not limited to, (1) the length of time and
extent to which the fair value has been less than amortized cost, (2) the financial condition and near-term
prospects of the issuer, (3) the current market conditions, and (4) the intent of the Company to
not sell the security or whether it is more-likely-than-not that the Company will be required to sell the security before its anticipated recovery. For the quarter ended June 30, 2009, managements
evaluation determined that 10 publicly-traded equity securities owned by the Holding Company experienced declines in fair value that were
other-than-temporary. As a result, the Company wrote down the value of these securities and recognized losses in the amount of $192 thousand. For the six months ended
June 30, 2009,
managements evaluations determined that 11 publicly-traded equity securities owned by the Holding
Company experienced declines in fair value that were other-than-temporary resulting in recognized
losses totalling $206 thousand.
32
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
RESULTS OF OPERATIONS
INTEREST INCOME
Interest income experienced a slight increase of $221 thousand, or 1%, from $21.0 million for
the quarter ended June 30, 2008 to $21.2 million for the quarter ended June 30, 2009. The Company
grew its interest-earnings assets as the average balance increased $278.3 million, or 21%, from
$1.3 billion for the second quarter of 2008 to $1.6 billion for the same quarter of 2009. Most
notably, the loan/lease portfolio increased 10%, and the investment securities portfolio increased
33%. The impact of this growth on interest income was effectively offset as a result of the sharp
decline in national and local market interest rates over the past year. The Companys average
yield on interest earning assets decreased 103 basis points from 6.29% for the three months ended
June 30, 2008 to 5.26% for the same period in 2009.
For the six months ended June 30, 2009, the Company reported interest income of $42.2 million
which is a slight decrease from $42.3 million for the first six months of 2008. As mentioned
above, the impact of significant growth in interest-earning assets on interest income was
effectively offset by the sharp decline in national and local market interest rates over the past
year.
INTEREST EXPENSE
Interest expense decreased $792 thousand, or 8%, from $9.8 million for the second quarter of
2008 to $9.0 million for the second quarter of 2009. Although the Company saw an increase in
interest-bearing liabilities of $190.7 million, or 15%, from the second quarter in 2008 to the
second quarter in 2009, this was more than offset by the decline in the average cost of interest
bearing liabilities. Specifically, the Companys average cost of interest bearing liabilities was
2.53% for the second quarter of 2009, which was a decrease of 64 basis points when compared to
3.17% for the second quarter of 2008.
For the six months ended June 30, 2009, the Company reported interest expense of $18.0 million
which is a decrease of $2.9 million, or 14%, from $20.9 million for the six months ended June 30,
2008. The Companys ability to effectively manage the cost of interest-bearing liabilities more
than offset the impact of increased volume on interest expense.
33
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
PROVISION FOR LOAN/LEASE LOSSES
The provision for loan/lease losses is established based on a number of factors including the
Companys historical loss experience, delinquencies and charge-off trends, the local and national
economy and risk associated with the loans/leases in the portfolio as described in more detail in
the Critical Accounting Policies section.
The provision for loan/lease losses increased $3.5 million from $1.4 million for the second
quarter of 2008 to $4.9 million for the second quarter of 2009. For the six-month comparative
period, the provision for loan/lease losses increased $6.9 million from $2.3 million for 2008 to
$9.2 million for 2009. The increases are attributable to the growth in loans/leases, continued
degradation of specific commercial credits, and the Companys decision to increase the qualitative
reserve factors applied to all loans within the reserve adequacy calculations for all of the
subsidiary banks and the leasing company due to the continued uncertainty regarding the national
economy and the impact on the Companys local markets.
The provision for loan/lease losses for the second quarter of 2009 of $4.9 million was an
increase of $517 thousand, or 12%, from $4.4 million for the first quarter of 2009.
As a result, the Companys allowance for loan/lease losses to gross loans/leases increased to
1.84% at June 30, 2009 from 1.47% at December 31, 2008, and from 1.17% at June 30, 2008.
34
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
NON-INTEREST INCOME
The following tables set forth the various categories of non-interest income for the three
months and six months ended June 30, 2009 and 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
June 30, 2009 |
|
|
June 30, 2008 |
|
|
$ Change |
|
|
% Change |
|
Credit card fees, net of processing costs |
|
$ |
292,885 |
|
|
$ |
242,603 |
|
|
$ |
50,282 |
|
|
|
20.7 |
% |
Trust department fees |
|
|
701,314 |
|
|
|
847,413 |
|
|
|
(146,099 |
) |
|
|
(17.2 |
) |
Deposit service fees |
|
|
788,043 |
|
|
|
787,447 |
|
|
|
596 |
|
|
|
0.1 |
|
Gains on sales of loans, net |
|
|
673,212 |
|
|
|
322,793 |
|
|
|
350,419 |
|
|
|
108.6 |
|
Other-than-temporary impairment losses on securities |
|
|
(192,014 |
) |
|
|
|
|
|
|
(192,014 |
) |
|
|
N/A |
|
Gains on sales of foreclosed assets |
|
|
186,697 |
|
|
|
4,584 |
|
|
|
182,113 |
|
|
|
N/A |
|
Earnings on bank-owned life insurance |
|
|
322,246 |
|
|
|
279,021 |
|
|
|
43,225 |
|
|
|
15.5 |
|
Investment advisory and management fees, gross |
|
|
351,367 |
|
|
|
671,373 |
|
|
|
(320,006 |
) |
|
|
(47.7 |
) |
Other |
|
|
379,040 |
|
|
|
498,744 |
|
|
|
(119,704 |
) |
|
|
(24.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Interest Income |
|
$ |
3,502,790 |
|
|
$ |
3,653,978 |
|
|
$ |
(151,188 |
) |
|
|
(4.1 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
|
|
|
|
|
|
June 30, 2009 |
|
|
June 30, 2008 |
|
|
$ Change |
|
|
% Change |
|
Credit card fees, net of processing costs |
|
$ |
538,750 |
|
|
$ |
506,337 |
|
|
$ |
32,413 |
|
|
|
6.4 |
% |
Trust department fees |
|
|
1,419,429 |
|
|
|
1,768,674 |
|
|
|
(349,245 |
) |
|
|
(19.7 |
) |
Deposit service fees |
|
|
1,615,017 |
|
|
|
1,503,939 |
|
|
|
111,078 |
|
|
|
7.4 |
|
Gains on sales of loans, net |
|
|
1,085,123 |
|
|
|
662,647 |
|
|
|
422,476 |
|
|
|
63.8 |
|
Other-than-temporary impairment losses on securities |
|
|
(206,369 |
) |
|
|
|
|
|
|
(206,369 |
) |
|
|
N/A |
|
Gains on sales of foreclosed assets |
|
|
186,697 |
|
|
|
4,584 |
|
|
|
182,113 |
|
|
|
N/A |
|
Earnings on bank-owned life insurance |
|
|
613,286 |
|
|
|
546,025 |
|
|
|
67,261 |
|
|
|
12.3 |
|
Investment advisory and management fees, gross |
|
|
702,412 |
|
|
|
1,086,017 |
|
|
|
(383,605 |
) |
|
|
(35.3 |
) |
Other |
|
|
987,189 |
|
|
|
989,889 |
|
|
|
(2,700 |
) |
|
|
(0.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Interest Income |
|
$ |
6,941,534 |
|
|
$ |
7,068,112 |
|
|
$ |
(126,578 |
) |
|
|
(1.8 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust department fees decreased $146 thousand from the second quarter of 2008 to the second
quarter of 2009, and decreased $349 thousand for the six months ended June 30, 2009 as compared to
the same period of 2008. The majority of trust department fees are determined based on the value
of the investments within the managed trusts. With the national economic difficulties experienced
over the past year, many of these investments experienced declines in market value.
Gains on sales of loans, net, increased $350 thousand for the second quarter of 2009 compared to
the same quarter of 2008, and increased $422 thousand for the first six months of 2009 compared to
the same period of 2008. This consists primarily of sales of residential mortgages. Loan
origination and sales activity for these loan types has increased as a result of the reduction in
interest rates and the resulting increase in residential mortgage refinancing transactions. The
Company sells the majority of the residential mortgages it originates.
35
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
During the Companys periodic review of the investment portfolio, management identified 10
publicly-traded equity securities owned by the Holding Company that experienced declines
in fair value determined to be other-than-temporary. As a result, the Company wrote down the value
of these securities and recognized losses in the amount of $192 thousand in the second quarter of
2009. In the first quarter of 2009, the Company identified one similar equity investment owned by the
Holding Company that experienced a decline in fair value totaling $14 thousand that was deemed to
be other-than-temporary. For the six months ended June 30, 2009, the Company recognized losses in the amount of $206 thousand.
Investment advisory and management fees decreased $320 thousand, or 48%, for the second quarter of
2009 compared to the second quarter of 2008. Additionally, for the six months ended June 30, 2009,
investment advisory and management fees experienced a decrease of $384 thousand, or 35%, when
compared to the same period of 2008. Similar to trust department fees, these fees are determined
based on the value of the investments managed. With the economic recession, many of these
investments have experienced declines in market value.
36
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
NON-INTEREST EXPENSE
The following tables set forth the various categories of non-interest expense for the three
months and six months ended June 30, 2009 and 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
June 30, 2009 |
|
|
June 30, 2008 |
|
|
$ Change |
|
|
% Change |
|
Salaries and employee benefits |
|
$ |
7,081,337 |
|
|
$ |
6,580,978 |
|
|
$ |
500,359 |
|
|
|
7.6 |
% |
Professional and data processing fees |
|
|
1,202,696 |
|
|
|
1,135,899 |
|
|
|
66,797 |
|
|
|
5.9 |
|
Advertising and marketing |
|
|
207,353 |
|
|
|
340,113 |
|
|
|
(132,760 |
) |
|
|
(39.0 |
) |
Occupancy and equipment expense |
|
|
1,272,915 |
|
|
|
1,204,546 |
|
|
|
68,369 |
|
|
|
5.7 |
|
Stationery and supplies |
|
|
146,739 |
|
|
|
132,351 |
|
|
|
14,388 |
|
|
|
10.9 |
|
Postage and telephone |
|
|
291,518 |
|
|
|
222,661 |
|
|
|
68,857 |
|
|
|
30.9 |
|
Bank service charges |
|
|
114,583 |
|
|
|
140,174 |
|
|
|
(25,591 |
) |
|
|
(18.3 |
) |
FDIC and other insurance |
|
|
1,470,701 |
|
|
|
314,921 |
|
|
|
1,155,780 |
|
|
|
367.0 |
|
Other |
|
|
634,720 |
|
|
|
415,945 |
|
|
|
218,775 |
|
|
|
52.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Interest Expense |
|
$ |
12,422,562 |
|
|
$ |
10,487,588 |
|
|
$ |
1,934,974 |
|
|
|
18.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
|
|
|
|
|
|
June 30, 2009 |
|
|
June 30, 2008 |
|
|
$ Change |
|
|
% Change |
|
Salaries and employee benefits |
|
$ |
13,845,947 |
|
|
$ |
12,833,840 |
|
|
$ |
1,012,107 |
|
|
|
7.9 |
% |
Professional and data processing fees |
|
|
2,356,185 |
|
|
|
2,266,908 |
|
|
|
89,277 |
|
|
|
3.9 |
|
Advertising and marketing |
|
|
452,882 |
|
|
|
594,844 |
|
|
|
(141,962 |
) |
|
|
(23.9 |
) |
Occupancy and equipment expense |
|
|
2,594,007 |
|
|
|
2,464,341 |
|
|
|
129,666 |
|
|
|
5.3 |
|
Stationery and supplies |
|
|
277,849 |
|
|
|
252,774 |
|
|
|
25,075 |
|
|
|
9.9 |
|
Postage and telephone |
|
|
519,283 |
|
|
|
471,812 |
|
|
|
47,471 |
|
|
|
10.1 |
|
Bank service charges |
|
|
236,875 |
|
|
|
271,016 |
|
|
|
(34,141 |
) |
|
|
(12.6 |
) |
FDIC and other insurance |
|
|
2,089,896 |
|
|
|
633,033 |
|
|
|
1,456,863 |
|
|
|
230.1 |
|
Other |
|
|
1,147,782 |
|
|
|
767,659 |
|
|
|
380,123 |
|
|
|
49.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Interest Expense |
|
$ |
23,520,706 |
|
|
$ |
20,556,227 |
|
|
$ |
2,964,479 |
|
|
|
14.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits, which is the largest component of non-interest expense,
increased $500 thousand, or 8%, from the second quarter of 2008 to the second quarter of 2009, and
increased $1.0 million, or 8%, for the six months ended June 30, 2009 as compared to the same
period of 2008. Full time equivalents (FTEs) increased from 340 as of June 30, 2008 to 350 FTEs
as of June 30, 2009.
37
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
FDIC and other insurance expense increased $1.2 million for the second quarter of 2009 compared to
the second quarter of 2008, and increased $1.5 million for the six months ended June 30, 2009
compared to the same period of 2008. The reasons for these increases were twofold and both related
to expenses for FDIC insurance. First, the FDIC required a one-time special assessment from all
insured depository institutions, including the subsidiary banks, for the second quarter of 2009
which amounted to $794 thousand of additional expense. Second, the remaining increase was
primarily the result of the FDICs new premium pricing system and the base assessment methodology
for deposit insurance coverage.
Other non-interest expense increased $219 thousand, or 53%, from the second quarter of 2008 to the
second quarter of 2009, and increased $380 thousand, or 50%, for the six months ended June 30,
2009, compared to the same period of 2008. In conjunction with the increase in nonperforming
assets over the past three quarters, the Company has incurred increased carrying and workout
expenses. Additionally, m2 Lease Funds incurred increased referral fees as referrals as a source
of new lease clients increased during the first two quarters of 2009 as compared to the same
quarters in 2008.
INCOME TAXES
The provision for income taxes from continuing operations was a benefit of $831 thousand for
the second quarter of 2009 compared to an expense of $873 thousand for the second quarter of 2008.
For the six months ended June 30, 2009, the provision for income taxes from continuing operations
was a benefit of $1.1 million compared to an expense of $1.5 million for the same period of 2008.
The decreases were the result of a decrease in income from continuing operations before income
taxes and the related increase in the proportionate share of tax-exempt income to total income.
38
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
FINANCIAL CONDITION
Total assets of the Company increased by $95.2 million, or nearly 6%, to $1.70 billion at June
30, 2009 from $1.61 billion at December 31, 2008. The growth resulted primarily from the net
increase in the securities available for sale portfolio and investments in interest-bearing
deposits at financial institutions, funded by increases in short-term and other borrowings and the
issuance of preferred stock.
The composition of the Companys securities portfolio is managed to meet liquidity needs while
prioritizing the impact on asset-liability position and maximizing return. Securities increased by
$65.4 million, or 26%, to $321.5 million at June 30, 2009 from $256.1 million at December 31, 2008.
The increase was the result of increased collateral needs for customer and structured wholesale
repurchase agreements at the subsidiary banks. The Companys securities available for sale
portfolio consists largely of U.S. Treasury and government sponsored agency securities.
Mortgage-backed securities represents less than 1% of the entire portfolio as of June 30, 2009.
See Note 3 for additional information regarding the Companys securities portfolio.
Gross loans/leases receivable experienced an increase of $11.2 million, or 1%, from $1.21
billion at December 31, 2008 to $1.23 billion at June 30, 2009. Consistent with the intention of
the TCPP, the Company is committed to providing transparency surrounding its utilization of the
proceeds from participation in the TCPP including its lending activities and support of the
existing communities served. The mix of the loan/lease types within the Companys loan/lease
portfolio is presented in the table on the following page along with a rollforward of activity for
the six months ended June 30, 2009.
The majority of residential real estate loans originated by the Company were sold on the
secondary market to avoid the interest rate risk associated with long term fixed rate loans. Loans
originated for this purpose were classified as held for sale and are included in the residential
real estate loans below.
39
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
QCR HOLDINGS, INC. AND SUBSIDIARIES
ROLLFORWARD OF LENDING/LEASING ACTIVITY
For the six months ended June 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quad City |
|
|
m2 |
|
|
Cedar Rapids |
|
|
Rockford |
|
|
Intercompany |
|
|
Consolidated |
|
|
|
Bank & Trust |
|
|
Lease Funds |
|
|
Bank & Trust |
|
|
Bank & Trust |
|
|
Elimination |
|
|
Total |
|
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE AS OF DECEMBER 31, 2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans |
|
$ |
236,023 |
|
|
$ |
|
|
|
$ |
133,191 |
|
|
$ |
69,903 |
|
|
$ |
|
|
|
$ |
439,117 |
|
Commercial real estate loans |
|
|
254,848 |
|
|
|
|
|
|
|
175,481 |
|
|
|
98,757 |
|
|
|
(2,418 |
) |
|
|
526,668 |
|
Direct financing leases |
|
|
|
|
|
|
79,408 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,408 |
|
Residential real estate loans |
|
|
44,480 |
|
|
|
|
|
|
|
22,608 |
|
|
|
12,141 |
|
|
|
|
|
|
|
79,229 |
|
Installment and other consumer loans |
|
|
54,151 |
|
|
|
|
|
|
|
23,597 |
|
|
|
10,793 |
|
|
|
|
|
|
|
88,541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
589,502 |
|
|
|
79,408 |
|
|
|
354,877 |
|
|
|
191,594 |
|
|
|
(2,418 |
) |
|
|
1,212,963 |
|
Plus deferred loan/lease origination costs, net of fees |
|
|
118 |
|
|
|
1,864 |
|
|
|
(299 |
) |
|
|
44 |
|
|
|
|
|
|
|
1,727 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS LOANS/LEASES RECEIVABLE |
|
$ |
589,620 |
|
|
$ |
81,272 |
|
|
$ |
354,578 |
|
|
$ |
191,638 |
|
|
$ |
(2,418 |
) |
|
$ |
1,214,690 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ORIGINATION OF NEW LOANS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans |
|
|
17,989 |
|
|
|
|
|
|
|
28,230 |
|
|
|
7,624 |
|
|
|
|
|
|
|
53,843 |
|
Commercial real estate loans |
|
|
12,711 |
|
|
|
|
|
|
|
16,140 |
|
|
|
12,898 |
|
|
|
|
|
|
|
41,748 |
|
Direct financing leases |
|
|
|
|
|
|
18,888 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,888 |
|
Residential real estate loans |
|
|
25,734 |
|
|
|
|
|
|
|
18,167 |
|
|
|
17,299 |
|
|
|
|
|
|
|
61,200 |
|
Installment and other consumer loans |
|
|
6,926 |
|
|
|
|
|
|
|
2,114 |
|
|
|
1,416 |
|
|
|
|
|
|
|
10,455 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
63,360 |
|
|
$ |
18,888 |
|
|
$ |
64,651 |
|
|
$ |
39,236 |
|
|
$ |
|
|
|
$ |
186,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PAYMENTS/MATURITIES, NET OF ADVANCES
OR RENEWALS ON EXISTING LOANS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans |
|
|
(31,343 |
) |
|
|
|
|
|
|
(2,632 |
) |
|
|
(10,411 |
) |
|
|
|
|
|
|
(44,385 |
) |
Commercial real estate loans |
|
|
(25,150 |
) |
|
|
|
|
|
|
(9,143 |
) |
|
|
(5,163 |
) |
|
|
69 |
|
|
|
(39,387 |
) |
Direct financing leases |
|
|
|
|
|
|
(11,876 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,876 |
) |
Residential real estate loans |
|
|
(34,116 |
) |
|
|
|
|
|
|
(19,350 |
) |
|
|
(14,390 |
) |
|
|
|
|
|
|
(67,855 |
) |
Installment and other consumer loans |
|
|
(8,263 |
) |
|
|
|
|
|
|
(2,967 |
) |
|
|
(394 |
) |
|
|
|
|
|
|
(11,624 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(98,871 |
) |
|
$ |
(11,876 |
) |
|
$ |
(34,092 |
) |
|
$ |
(30,357 |
) |
|
$ |
69 |
|
|
$ |
(175,127 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE AS OF JUNE 30, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans |
|
|
222,669 |
|
|
|
|
|
|
|
158,789 |
|
|
|
67,116 |
|
|
|
|
|
|
|
448,575 |
|
Commercial real estate loans |
|
|
242,409 |
|
|
|
|
|
|
|
182,478 |
|
|
|
106,492 |
|
|
|
(2,349 |
) |
|
|
529,029 |
|
Direct financing leases |
|
|
|
|
|
|
86,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,420 |
|
Residential real estate loans |
|
|
36,099 |
|
|
|
|
|
|
|
21,425 |
|
|
|
15,050 |
|
|
|
|
|
|
|
72,574 |
|
Installment and other consumer loans |
|
|
52,814 |
|
|
|
|
|
|
|
22,743 |
|
|
|
11,815 |
|
|
|
|
|
|
|
87,372 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
553,990 |
|
|
|
86,420 |
|
|
|
385,436 |
|
|
|
200,473 |
|
|
|
(2,349 |
) |
|
|
1,223,970 |
|
Plus deferred loan/lease origination costs, net of fees |
|
|
74 |
|
|
|
2,100 |
|
|
|
(291 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
1,880 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS LOANS/LEASES RECEIVABLE |
|
$ |
554,064 |
|
|
$ |
88,520 |
|
|
$ |
385,145 |
|
|
$ |
200,470 |
|
|
$ |
(2,349 |
) |
|
$ |
1,225,850 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
The allowance for estimated losses on loans/leases was $22.5 million at June 30, 2009
compared to $17.8 million at December 31, 2008, an increase of $4.7 million, or 26%. The allowance
for estimated losses on loans/leases was determined based on factors that included the overall
composition of the loan/lease portfolio, types of loans/leases, past loss experience, loan/lease
delinquencies, potential substandard and doubtful credits, economic conditions, collateral
positions, governmental guarantees and other factors that, in managements judgment, deserved
evaluation. To ensure that an adequate allowance was maintained, provisions were made based on a
number of factors, including the increase in loans/leases and a detailed analysis of the loan/lease
portfolio. The loan/lease portfolio was reviewed and analyzed monthly with specific detailed
reviews completed on all loans risk-rated less than fair quality and carrying aggregate exposure
in excess of $100 thousand. The adequacy of the allowance for estimated losses on loans/leases was
monitored by the loan review staff, and reported to management and the board of directors. Due to
the continued uncertainty regarding the national economy and the impact on local markets, the
Company increased the qualitative reserve factors applied to all loans within the reserve adequacy
calculations for all of the subsidiary banks and the leasing company. As a result of these
qualitative reserve increases, as well as increased specific reserves on certain loans in the
portfolio, the Companys allowance for estimated losses on loans/leases to gross loans/leases
increased to 1.84% at June 30, 2009 from 1.47% at December 31, 2008.
Although management believed that the allowance for estimated losses on loans/leases at June
30, 2009 was at a level adequate to absorb losses on existing loans/leases, there can be no
assurance that such losses will not exceed the estimated amounts or that the Company will not be
required to make additional provisions for loan/lease losses in the future. Unpredictable future
events could adversely affect cash flows for both commercial and individual borrowers, which could
cause the Company to experience increases in problem assets, delinquencies and losses on
loans/leases, and require further increases in the provision. Asset quality is a priority for the
Company and its subsidiaries. The ability to grow profitably is in part dependent upon the ability
to maintain that quality. The Company continually focuses efforts at its subsidiary banks and
leasing company with the intention to improve the overall quality of the Companys loan/lease
portfolio.
Net charge-offs for the six months ended June 30, 2009 were $4.3 million which is an increase
of $3.9 million from $414 thousand for the same period of 2008.
41
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
The table below presents the amounts of nonperforming assets.
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
June 30, 2009 |
|
|
December 31, 2008 |
|
|
|
(dollars in thousands) |
|
|
Nonaccrual loans/leases |
|
$ |
27,830 |
|
|
$ |
19,711 |
|
Accruing loans/leases past due 90 days or more |
|
|
2,321 |
|
|
|
222 |
|
Other real estate owned |
|
|
3,505 |
|
|
|
3,857 |
|
|
|
|
|
|
|
|
|
|
$ |
33,656 |
|
|
$ |
23,790 |
|
|
|
|
|
|
|
|
The Company experienced an increase in nonperforming assets of $9.9 million, or 41%, from
$23.8 million as of December 31, 2008 to $33.7 million as of June 30, 2009. At June 30, 2009,
nonperforming assets to total assets was 1.98% which was an increase from 1.48% as of December 31,
2008. The large majority of the nonperforming assets are commercial loans that have been placed on
nonaccrual status. Management has thoroughly reviewed these loans and has provided specific
reserves as appropriate. As previously noted, the Companys allowance for estimated losses on
loans/leases to gross loans/leases increased to 1.84% at June 30, 2009 from 1.47% at December 31,
2008.
42
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
Deposits decreased by $29.9 million, or 3%, to $1.03 billion at June 30, 2009 from $1.06
billion at December 31, 2008. The table below presents the composition of the Companys deposit
portfolio.
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
June 30, 2009 |
|
|
December 31, 2008 |
|
|
|
(dollars in thousands) |
|
|
Non-interest bearing demand deposits |
|
$ |
155,551 |
|
|
$ |
161,126 |
|
Interest bearing demand deposits |
|
|
332,024 |
|
|
|
355,990 |
|
Savings deposits |
|
|
31,804 |
|
|
|
31,756 |
|
Time deposits |
|
|
419,869 |
|
|
|
386,097 |
|
Brokered time deposits |
|
|
89,788 |
|
|
|
123,990 |
|
|
|
|
|
|
|
|
|
|
$ |
1,029,036 |
|
|
$ |
1,058,959 |
|
|
|
|
|
|
|
|
The decline in interest bearing demand deposits is the result of short-term fluctuations
in the level of deposits for a few of the Companys significant customers at the end of the
quarter. The average balance for interest bearing demand deposits for the second quarter of 2009
was $371.7 million, which was an increase of $81.6 million, or 28%, from $290.1 million for the
fourth quarter of 2008. Additionally, the Company experienced a significant increase in time
deposits from the end of the fourth quarter of 2008 to the end of the second quarter of 2009. The
majority of the increase consisted of time deposits in the Certificate of Deposit Account Registry
Service (CDARS). Many of the Companys deposit clients with deposits in excess of FDIC insurance
limits have found CDARS time deposits attractive as it provides insurance (in most situations) on
those previously uninsured amounts. Lastly, management believes the Companys strong liquidity
position has allowed the Company to reduce the level of brokered time deposits which have decreased
$34.2 million, or 28%, over the past two quarters.
Short-term borrowings increased $37.4 million, or 37%, from $101.5 million at December 31,
2008 to $138.9 million at June 30, 2009. The subsidiary banks offer short-term repurchase
agreements to some of their significant customers. Also, the subsidiary banks purchase federal
funds for short-term funding needs from the Federal Reserve Bank or from their correspondent banks.
Short-term borrowings were comprised of customer repurchase agreements of $82.1 million and $68.1
million at June 30, 2009 and December 31, 2008, respectively, as well as federal funds purchased
from correspondent banks of $56.8 million at June 30, 2009 and $33.4 million at December 31, 2008.
FHLB advances decreased by $9.3 million, or 4%, to $209.4 million at June 30, 2009 from $218.7
million at December 31, 2008. As a result of their memberships in either the FHLB of Des Moines or
Chicago, the subsidiary banks have the ability to borrow funds for short or long-term purposes
under a variety of programs. FHLB advances are utilized for loan matching as a hedge against the
possibility of rising interest rates, and when these advances provide a less costly or more readily
available source of funds than customer deposits.
43
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
Other borrowings increased $64.5 million, or 85%, from $75.6 million at December 31, 2008 to
$140.1 million at June 30, 2009. Other borrowings consist largely of structured wholesale
repurchase agreements which are utilized as an alternative funding source to FHLB advances and
customer deposits. During the second quarter of 2009, the subsidiary banks executed $65.0 million of
long-term wholesale structured repurchase agreements with embedded interest rate caps in an effort
to reduce long-term interest rate risk in a potential rising rate environment.
Stockholders equity increased $34.7 million from $92.5 million as of December 31, 2008 to
$127.2 million as of June 30, 2009. The issuance of preferred stock and a common stock warrant as
part of the Companys participation in the TCPP contributed $38.1 million to stockholders equity.
Refer to Financial Statement Note 8 for detail of the issuance of this preferred stock. Net loss
attributable to QCR Holdings, Inc. of $736 thousand for the first six months of 2009 decreased
retained earnings. Declaration and accrual of common and preferred stock dividends totaling $2.0
million further reduced retained earnings. Specifically, the Company declared a common stock
dividend in the amount of $181 thousand on April 21, 2009. Additionally, $536 thousand represented
the two quarterly dividends on the outstanding shares of Series B Non-Cumulative Perpetual
Preferred Stock at a stated rate of 8.00%, and $356 thousand was the amount of the two quarterly
dividends on the outstanding shares of Series C Non-Cumulative Perpetual Preferred Stock at a
stated rate of 9.50%. For the Series D Cumulative Perpetual Preferred Stock, dividends at a stated
rate of 5.00% were declared and accrued through June 30, 2009 in the amount of $728 thousand, and
the discount accreted through June 30, 2009 in the amount of $161 thousand. Additionally, the
available for sale portion of the securities portfolio experienced a decrease in fair value of $1.3
million, net of tax, for the first two quarters of 2009 as a result of the increase in long-term
interest rates.
LIQUIDITY AND CAPITAL RESOURCES
Liquidity measures the ability of the Company to meet maturing obligations and its existing
commitments, to withstand fluctuations in deposit levels, to fund its operations, and to provide
for customers credit needs. The Company monitors liquidity risk through contingency planning
stress testing on a regular basis. The Company seeks to avoid over concentration of funding
sources and to establish and maintain contingent funding facilities that can be drawn upon if
normal funding sources become unavailable. One source of liquidity is cash and short-term assets,
such as interest-bearing deposits in other banks and federal funds sold, which totaled $79.1
million as of June 30, 2009. This was an increase of $22.8 million, or 40%, from $56.3 million as
of December 31, 2008.
The Company has a variety of sources of short-term liquidity available to it, including
federal funds purchased from correspondent banks, FHLB advances, structured wholesale repurchase
agreements, brokered certificates of deposit, lines of credit, borrowing at the Federal Reserve
Discount Window, sales of securities available for sale, and loan participations or sales. At June
30, 2009, the subsidiary banks had 20 lines of credit totaling $162.6 million, of which $33.1
million was secured and $129.5 million was unsecured. At June 30, 2009, $154.1 million was
available as one subsidiary bank had drawn $8.5 million for short-term funding needs.
Additionally, the Company has a single $20.0 million secured revolving credit
note with a maturity date of April 2, 2010. As of June 30, 2009, the Company had $15.0 million available as the note carried an outstanding
balance of $5.0 million.
44
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
In recent years, the Company secured additional capital through various resources including
approximately $36.1 million through the issuance of trust preferred securities and $58.2 million
through the issuance of preferred stock, of which $38.1 million was issued on February 13, 2009 as
part of the Companys participation in the TCPP. The board of directors and management
believe it was prudent to participate in the TCPP because (1) the cost of capital under this
program was significantly lower than the cost of capital otherwise available to the Company at the
time, and (2) despite being well-capitalized, additional capital under this program provides the
Company additional capacity to meet future capital needs that may arise in this current uncertain
economic environment. See Financial Statement Note 8 for additional information on the issuance of
TCPP preferred stock.
The Company and the subsidiary banks are subject to various regulatory capital requirements
administered by the federal banking agencies. Under capital adequacy guidelines and the regulatory
framework for prompt corrective action, the Company and the subsidiary banks must meet specific
capital guidelines that involve quantitative measures of their assets, liabilities, and certain
off-balance sheet items as calculated under regulatory accounting practices. The most recent
notification from the FDIC categorized the subsidiary banks as well capitalized under the
regulatory framework for prompt corrective action. There are no conditions or events since the
notifications that management believes have changed each institutions categories. The Company and
the subsidiary banks actual capital amounts and ratios as of June 30, 2009 and December 31, 2008
are presented in the following tables (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To Be Well |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized Under |
|
|
|
|
|
|
|
|
|
|
|
For Capital |
|
|
Prompt Corrective |
|
|
|
Actual |
|
|
Adequacy Purposes |
|
|
Action Provisions |
|
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
As of June 30, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital |
|
$ |
171,823 |
|
|
|
12.64 |
% |
|
$ |
109,216 |
|
|
|
≥ 8.0 |
% |
|
|
N/A |
|
|
|
N/A |
|
Tier 1 risk-based capital |
|
|
154,972 |
|
|
|
11.40 |
% |
|
|
54,608 |
|
|
|
≥ 4.0 |
|
|
|
N/A |
|
|
|
N/A |
|
Leverage ratio |
|
|
154,972 |
|
|
|
8.96 |
% |
|
|
69,159 |
|
|
|
≥ 4.0 |
|
|
|
N/A |
|
|
|
N/A |
|
Quad City Bank & Trust: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital |
|
$ |
79,786 |
|
|
|
10.86 |
% |
|
$ |
58,795 |
|
|
|
≥ 8.0 |
% |
|
$ |
73,494 |
|
|
|
≥ 10.00 |
% |
Tier 1 risk-based capital |
|
|
70,575 |
|
|
|
9.60 |
% |
|
|
29,398 |
|
|
|
≥ 4.0 |
|
|
|
44,096 |
|
|
|
≥ 6.00 |
% |
Leverage ratio |
|
|
70,575 |
|
|
|
7.14 |
% |
|
|
39,515 |
|
|
|
≥ 4.0 |
|
|
|
49,394 |
|
|
|
≥ 5.00 |
% |
Cedar Rapids Bank & Trust: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital |
|
$ |
48,368 |
|
|
|
11.59 |
% |
|
$ |
33,373 |
|
|
|
≥ 8.0 |
% |
|
$ |
41,716 |
|
|
|
≥ 10.00 |
% |
Tier 1 risk-based capital |
|
|
43,136 |
|
|
|
10.34 |
% |
|
|
16,687 |
|
|
|
≥ 4.0 |
|
|
|
25,030 |
|
|
|
≥ 6.00 |
% |
Leverage ratio |
|
|
43,136 |
|
|
|
8.59 |
% |
|
|
20,076 |
|
|
|
≥ 4.0 |
|
|
|
25,095 |
|
|
|
≥ 5.00 |
% |
Rockford Bank & Trust: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital |
|
$ |
25,713 |
|
|
|
12.15 |
% |
|
$ |
16,925 |
|
|
|
≥ 8.0 |
% |
|
$ |
21,157 |
|
|
|
≥ 10.00 |
% |
Tier 1 risk-based capital |
|
|
23,043 |
|
|
|
10.89 |
% |
|
|
8,463 |
|
|
|
≥ 4.0 |
|
|
|
12,694 |
|
|
|
≥ 6.00 |
% |
Leverage ratio |
|
|
23,043 |
|
|
|
9.29 |
% |
|
|
9,923 |
|
|
|
≥ 4.0 |
|
|
|
12,404 |
|
|
|
≥ 5.00 |
% |
45
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To Be Well |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized Under |
|
|
|
|
|
|
|
|
|
|
|
For Capital |
|
|
Prompt Corrective |
|
|
|
Actual |
|
|
Adequacy Purposes |
|
|
Action Provisions |
|
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
As of December 31, 2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital |
|
$ |
138,008 |
|
|
|
10.39 |
% |
|
$ |
106,283 |
|
|
|
≥ 8.0 |
% |
|
|
N/A |
|
|
|
N/A |
|
Tier 1 risk-based capital |
|
|
111,121 |
|
|
|
8.36 |
% |
|
|
53,141 |
|
|
|
≥ 4.0 |
% |
|
|
N/A |
|
|
|
N/A |
|
Leverage ratio |
|
|
111,121 |
|
|
|
6.67 |
% |
|
|
66,610 |
|
|
|
≥ 4.0 |
% |
|
|
N/A |
|
|
|
N/A |
|
Quad City Bank & Trust: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital |
|
$ |
79,438 |
|
|
|
10.72 |
% |
|
$ |
59,273 |
|
|
|
≥ 8.0 |
% |
|
$ |
74,091 |
|
|
|
≥ 10.00 |
% |
Tier 1 risk-based capital |
|
|
70,313 |
|
|
|
9.49 |
% |
|
|
29,636 |
|
|
|
≥ 4.0 |
% |
|
|
44,455 |
|
|
|
≥ 6.00 |
% |
Leverage ratio |
|
|
70,313 |
|
|
|
7.88 |
% |
|
|
35,695 |
|
|
|
≥ 4.0 |
% |
|
|
44,618 |
|
|
|
≥ 5.00 |
% |
Cedar Rapids Bank & Trust: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital |
|
$ |
40,575 |
|
|
|
10.52 |
% |
|
$ |
30,854 |
|
|
|
≥ 8.0 |
% |
|
$ |
38,567 |
|
|
|
≥ 10.00 |
% |
Tier 1 risk-based capital |
|
|
35,752 |
|
|
|
9.27 |
% |
|
|
15,427 |
|
|
|
≥ 4.0 |
% |
|
|
23,140 |
|
|
|
≥ 6.00 |
% |
Leverage ratio |
|
|
35,752 |
|
|
|
7.85 |
% |
|
|
18,212 |
|
|
|
≥ 4.0 |
% |
|
|
22,765 |
|
|
|
≥ 5.00 |
% |
Rockford Bank & Trust: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital |
|
$ |
21,483 |
|
|
|
10.63 |
% |
|
$ |
16,162 |
|
|
|
≥ 8.0 |
% |
|
$ |
20,202 |
|
|
|
≥ 10.00 |
% |
Tier 1 risk-based capital |
|
|
18,943 |
|
|
|
9.38 |
% |
|
|
8,081 |
|
|
|
≥ 4.0 |
% |
|
|
12,121 |
|
|
|
≥ 6.00 |
% |
Leverage ratio |
|
|
18,943 |
|
|
|
8.65 |
% |
|
|
8,755 |
|
|
|
≥ 4.0 |
% |
|
|
10,944 |
|
|
|
≥ 5.00 |
% |
On April 21, 2009, the Company declared a common dividend of $0.04 per share, or $181
thousand, which was paid on July 6, 2009 to common stockholders of record on June 22, 2009. It is
the Companys intention to consider the payment of common dividends on a semi-annual basis.
46
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
SPECIAL NOTE CONCERNING FORWARD-LOOKING STATEMENTS
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995. This
document (including information incorporated by reference) contains, and future oral and written
statements of the Company and its management may contain, forward-looking statements, within the
meaning of such term in the Private Securities Litigation Reform Act of 1995, with respect to the
financial condition, results of operations, plans, objectives, future performance and business of
the Company. Forward-looking statements, which may be based upon beliefs, expectations and
assumptions of the Companys management and on information currently available to management, are
generally identifiable by the use of words such as believe, expect, anticipate, bode,
predict, suggest, project, appear, plan, intend, estimate, may, will, would,
could, should, likely, or other similar expressions. Additionally, all statements in this
document, including forward-looking statements, speak only as of the date they are made, and the
Company undertakes no obligation to update any statement in light of new information or future
events.
The Companys ability to predict results or the actual effect of future plans or strategies is
inherently uncertain. The factors, which could have a material adverse effect on the Companys
operations and future prospects are detailed in the Risk Factors section included under Item 1A.
of Part I of the Companys Form 10-K. In addition to the risk factors described in that section,
there are other factors that may impact any public company, including the Company, which could have
a material adverse effect on the Companys operations and future prospects. These risks and
uncertainties should be considered in evaluating forward-looking statements and undue reliance
should not be placed on such statements.
47
Part I
Item 3
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Company, like other financial institutions, is subject to direct and indirect market risk.
Direct market risk exists from changes in interest rates. The Companys net income is dependent
on its net interest income. Net interest income is susceptible to interest rate risk to the degree
that interest-bearing liabilities mature or reprice on a different basis than interest-earning
assets. When interest-bearing liabilities mature or reprice more quickly than interest-earning
assets in a given period, a significant increase in market rates of interest could adversely affect
net interest income. Similarly, when interest-earning assets mature or reprice more quickly than
interest-bearing liabilities, falling interest rates could result in a decrease in net interest
income.
In an attempt to manage its exposure to changes in interest rates, management monitors the
Companys interest rate risk. Each subsidiary bank has an asset/liability management committee of
the board of directors that meets quarterly to review the banks interest rate risk position and
profitability, and to make or recommend adjustments for consideration by the full board of each
bank. Internal asset/liability management teams consisting of members of the subsidiary banks
management meet weekly to manage the mix of assets and liabilities to maximize earnings and
liquidity and minimize interest rate and other risks. Management also reviews the subsidiary
banks securities portfolios, formulates investment strategies, and oversees the timing and
implementation of transactions to assure attainment of the boards objectives in the most effective
manner. Notwithstanding the Companys interest rate risk management activities, the potential for
changing interest rates is an uncertainty that can have an adverse effect on net income.
In adjusting the Companys asset/liability position, the board of directors and management
attempt to manage the Companys interest rate risk while maintaining or enhancing net interest
margins. At times, depending on the level of general interest rates, the relationship between
long-term and short-term interest rates, market conditions and competitive factors, the board of
directors and management may decide to increase the Companys interest rate risk position somewhat
in order to increase its net interest margin. The Companys results of operations and net
portfolio values remain vulnerable to increases in interest rates and to fluctuations in the
difference between long-term and short-term interest rates.
48
Part I
Item 3
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
One method used to quantify interest rate risk is a short-term earnings at risk summary, which
is a detailed and dynamic simulation model used to quantify the estimated exposure of net interest
income to sustained interest rate changes. This simulation model captures the impact of changing
interest rates on the interest income received and interest expense paid on all interest sensitive
assets and liabilities reflected on the Companys consolidated balance sheet. This sensitivity
analysis demonstrates net interest income exposure over a one year horizon, assuming no balance
sheet growth and a 200 basis point upward and a 200 basis point downward shift in interest rates,
where interest-bearing assets and liabilities reprice at their earliest possible repricing date.
The model assumes a parallel and pro rata shift in interest rates over a twelve-month period.
Application of the simulation model analysis at March 31, 2009 demonstrated a 2.30% decrease in net
interest income with a 200 basis point increase in interest rates. Due to the status of the
current interest rate environment, consideration of any downward shift is not realistic; therefore,
the Company didnt formally quantify any risk for downward shifts in interest rates. The
simulation is within the board-established policy limits of a 10% decline in value.
Interest rate risk is considered to be one of the most significant market risks affecting the
Company. For that reason, the Company engages the assistance of a national consulting firm and
their risk management system to monitor and control the Companys interest rate risk exposure.
Other types of market risk, such as foreign currency exchange rate risk and commodity price risk,
do not arise in the normal course of the Companys business activities.
49
Part I
Item 4
CONTROLS AND PROCEDURES
Evaluation of disclosure controls and procedures. An evaluation was performed under the
supervision and with the participation of the Companys management, including the Chief Executive
Officer and Chief Financial Officer, of the effectiveness of the design and operation of the
Companys disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the
Exchange Act) as of June 30, 2009. Based on that evaluation, the Companys management, including
the Chief Executive Officer and Chief Financial Officer, concluded that the Companys disclosure
controls and procedures were effective to ensure that information required to be disclosed in the
reports filed and submitted under the Exchange Act was recorded, processed, summarized and reported
as and when required.
Changes in Internal Control over Financial Reporting. There have been no significant changes
to the Companys internal control over financial reporting during the period covered by this report
that have materially affected, or are reasonably likely to affect, the Companys internal control
over financial reporting.
50
Part II
QCR HOLDINGS, INC.
AND SUBSIDIARIES
PART II OTHER INFORMATION
|
|
There are no material pending legal proceedings to which the Company or any of
its subsidiaries is a party other than ordinary routine litigation incidental to
their respective businesses. |
|
|
There have been no material changes in the risk factors applicable to the Company
from those disclosed in Part I, Item 1.A. Risk Factors, in the Companys 2008
Annual Report on Form 10-K. Please refer to that section of the Companys Form 10-K
for disclosures regarding the risks and uncertainties related to the Companys
business. |
|
|
Item 2 |
Unregistered Sales of Equity Securities and Use of Proceeds |
|
|
Item 3 |
Defaults Upon Senior Securities |
|
|
Item 4 |
Submission of Matters to a Vote of Security Holders |
|
|
The annual meeting of stockholders was held at the i wireless Center located at 1201
River Drive, Moline, Illinois on Wednesday, May 6, 2009 at 10:00 a.m. At the
meeting, James J. Brownson and John A. Rife were re-elected to serve as Class I
directors, with terms expiring in 2012. Todd A. Gipple and Donna J. Sorensen were
also elected to serve as Class I directors, with terms expiring in 2012. Continuing
as Class II directors, with terms expiring in 2010, are Larry J. Helling, Douglas M.
Hultquist, Mark C. Kilmer, and Charles M. Peters. Continuing as Class III directors,
with terms expiring in 2011, are John K. Lawson, Ronald G. Peterson, John D.
Whitcher, and Marie Z. Ziegler. In addition, at the annual meeting, stockholders
voted on the approval of a non-binding, advisory proposal on the compensation of
certain executive officers of the Company. |
51
Part II
PART II OTHER INFORMATION continued
|
|
Item 4 |
Submission of Matters to a Vote of Security Holders (continued) |
|
|
There were 4,531,366 issued and outstanding shares of common stock entitled to vote
at the annual meeting. Either in person or by proxy, there were 4,025,212 common shares represented at the meeting, constituting approximately 88.8% of the
outstanding shares. The voting was as follows: |
|
1. |
|
Election of directors for terms expiring in 2012: |
|
|
|
|
|
|
|
|
|
|
|
Votes |
|
|
Votes |
|
|
|
For |
|
|
Withheld |
|
|
|
|
|
|
James J. Brownson |
|
|
3,811,685 |
|
|
|
213,527 |
|
Todd A. Gipple |
|
|
3,737,998 |
|
|
|
287,214 |
|
John A. Rife |
|
|
3,807,928 |
|
|
|
217,284 |
|
Donna J. Sorensen |
|
|
3,809,679 |
|
|
|
215,533 |
|
|
2. |
|
Advisory (non-binding) vote on executive compensation: |
|
|
|
|
|
|
|
|
|
Votes |
|
|
Votes |
|
|
|
|
For |
|
|
Against |
|
|
|
Abstentions |
|
3,380,433 |
|
|
271,856 |
|
|
|
372,923 |
|
|
|
|
|
|
|
31.1 |
|
|
Certification of Chief Executive Officer Pursuant to
Rule
13a-14(a)/15d-14(a). |
|
|
|
|
|
|
31.2 |
|
|
Certification of Chief Financial Officer Pursuant to
Rule
13a-14(a)/15d-14(a). |
|
|
|
|
|
|
32.1 |
|
|
Certification of Chief Executive Officer Pursuant to 18
U.S.C. Section
1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002. |
|
|
|
|
|
|
32.2 |
|
|
Certification of Chief Financial Officer Pursuant to 18
U.S.C. Section
1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002. |
52
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
|
|
|
QCR HOLDINGS, INC. |
|
|
|
|
(Registrant) |
|
|
|
|
|
Date August 10, 2009
|
|
/s/ Douglas M. Hultquist |
|
|
|
|
|
|
|
|
|
Douglas M. Hultquist, President |
|
|
|
|
Chief Executive Officer |
|
|
|
|
|
Date August 10, 2009
|
|
/s/ Todd A. Gipple |
|
|
|
|
|
|
|
|
|
Todd A. Gipple, Executive Vice President |
|
|
|
|
Chief Operating Officer |
|
|
|
|
Chief Financial Officer |
53
EXHIBIT INDEX
|
|
|
|
|
Exhibit No. |
|
Description |
|
31.1 |
|
|
Certification of Chief Executive Officer Pursuant to Rule
13a-14(a)/15d-14(a). |
|
|
|
|
|
|
31.2 |
|
|
Certification of Chief Financial Officer Pursuant to Rule
13a-14(a)/15d-14(a). |
|
|
|
|
|
|
32.1 |
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C.
Section 1350, as Adopted Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
32.2 |
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C.
Section 1350, as Adopted Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002. |
54