10-Q/A
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
(Amendment No. 1)
FORM 10-Q/A
(MARK ONE)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2008
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-5507
MAGELLAN PETROLEUM CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
DELAWARE
(State or other jurisdiction of incorporation or organization)
|
|
06-0842255
(I.R.S. Employer Identification No.) |
|
|
|
10 Columbus Boulevard, Hartford, Connecticut
(Address of principal executive offices)
|
|
06106
(Zip Code) |
(860) 293-2006
(Registrants telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. þ Yes o No
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). o Yes þ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o | Accelerated filer o | Non-accelerated filer þ (Do not check if a smaller reporting company) | Smaller reporting company o |
The number of shares outstanding of the issuers single class of common stock as of May 8,
2008 was 41,500,325.
MAGELLAN PETROLEUM CORPORATION
FORM 10-Q/A
March 31, 2008
TABLE OF CONTENTS
|
|
|
|
|
PAGE |
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
3 |
|
|
4 |
|
|
5 |
|
|
6 |
|
|
11 |
|
|
18 |
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
19 |
|
|
19 |
|
|
20 |
Exhibit 10.1 Deed of Settlement dated February 7, 2008 |
|
20 |
|
|
21 |
Certifications |
|
22 |
EX-31: CERTIFICATIONS |
|
22 |
EX-32: CERTIFICATIONS |
|
23 |
IMPORTANT INFORMATION REGARDING THIS FORM 10-Q/A
Explanatory Note
This Amendment No. 1 to our Quarterly Report on Form 10-Q for the period ended March 31, 2008
is being filed solely to provide revised disclosure regarding the Companys recording of depletion
expense in 1) the financial statement and related footnotes, 2) managements discussion and
analysis of financial condition and results of operations, and 3) quantitative and qualitative
disclosure about market risk.
As discussed in Note 9 to the accompanying consolidated financial statements in Item 1 of this
quarterly report on Form 10-Q/A, subsequent to the issuance of the Companys Form 10-Q for the
period ended March 31, 2008, the Companys management determined that depletion expense was
miscalculated due to the misapplication of reserve information for a group of new wells which
principally began production in fiscal 2008. Depletion expense for the three and nine-month periods
ended March 31, 2008 was understated by $1,075,005 and $3,891,579, respectively. The restatement
has no impact on the consolidated cash flows from operations or cash and cash equivalent balances
for the period presented in this Form 10-Q/A. The effects of the restatement on the previously
reported Consolidated Statements of Operations for the three and nine months ended March 31, 2008,
Consolidated Balance Sheet as of March 31, 2008 and Consolidated Statement of Cash Flows for the
nine months ended March 31, 2008 are presented in Note 9.
For the convenience of the reader, this Form 10-Q/A sets forth the entire Form 10-Q. However,
this Form 10-Q/A amends and restates only portions of Part I, Items 1, 2, 3 and 4. No other Items
of the filing have been amended or revised. In addition, no information in this Form 10-Q/A has
been updated for any subsequent events occurring after May 13, 2008, the date of the original
filing.
2
MAGELLAN PETROLEUM CORPORATION
FORM 10-Q/A
PART I FINANCIAL INFORMATION
ITEM 1 FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
JUNE 30, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(UNAUDITED) |
|
|
(NOTE) |
|
|
|
(As restated, See |
|
|
|
|
|
|
|
Note 9) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
25,969,118 |
|
|
$ |
28,470,448 |
|
Accounts receivable Trade (net of allowance for
doubtful accounts of $88,828 and $69,658 at March 31,
2008 and June 30, 2007, respectively) |
|
|
6,691,969 |
|
|
|
5,044,258 |
|
Marketable securities |
|
|
2,418,884 |
|
|
|
2,974,280 |
|
Inventories |
|
|
1,278,070 |
|
|
|
702,356 |
|
Other assets |
|
|
416,428 |
|
|
|
378,808 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
36,774,469 |
|
|
|
37,570,150 |
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
2,926,636 |
|
|
|
2,300,830 |
|
Marketable securities |
|
|
250,000 |
|
|
|
1,403,987 |
|
Property and equipment, net: |
|
|
|
|
|
|
|
|
Oil and gas properties (successful efforts method) |
|
|
132,094,982 |
|
|
|
120,734,449 |
|
Land, buildings and equipment |
|
|
3,140,188 |
|
|
|
2,846,433 |
|
Field equipment |
|
|
993,000 |
|
|
|
912,396 |
|
|
|
|
|
|
|
|
|
|
|
136,228,170 |
|
|
|
124,493,278 |
|
Less accumulated depletion, depreciation and amortization |
|
|
(104,524,063 |
) |
|
|
(84,172,522 |
) |
|
|
|
|
|
|
|
Net property and equipment |
|
|
31,704,107 |
|
|
|
40,320,756 |
|
|
|
|
|
|
|
|
Goodwill |
|
|
4,020,706 |
|
|
|
4,020,706 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
75,675,918 |
|
|
$ |
85,616,429 |
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,449,199 |
|
|
$ |
5,313,653 |
|
Accounts payable-working interest partners |
|
|
368,171 |
|
|
|
222,883 |
|
Accrued liabilities |
|
|
1,580,657 |
|
|
|
1,382,320 |
|
Income taxes payable |
|
|
214,112 |
|
|
|
1,647,137 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
3,612,139 |
|
|
|
8,565,993 |
|
|
|
|
|
|
|
|
Long term liabilities: |
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
2,652,957 |
|
|
|
3,518,990 |
|
Other long term liabilities |
|
|
43,068 |
|
|
|
100,578 |
|
Asset retirement obligations |
|
|
10,884,307 |
|
|
|
9,456,088 |
|
|
|
|
|
|
|
|
Total long term liabilities |
|
|
13,580,332 |
|
|
|
13,075,656 |
|
|
|
|
|
|
|
|
Commitments |
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Common stock, par value $.01 per share: |
|
|
|
|
|
|
|
|
Authorized 200,000,000 shares, outstanding 41,500,325 |
|
|
415,001 |
|
|
|
415,001 |
|
Capital in excess of par value |
|
|
73,216,143 |
|
|
|
73,153,002 |
|
Accumulated deficit |
|
|
(24,284,465 |
) |
|
|
(13,965,849 |
) |
Accumulated other comprehensive income |
|
|
9,136,768 |
|
|
|
4,372,626 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
58,483,447 |
|
|
|
63,974,780 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
75,675,918 |
|
|
$ |
85,616,429 |
|
|
|
|
|
|
|
|
Note: The balance sheet at June 30, 2007 has been derived from the audited consolidated financial statements at that date.
See accompanying notes.
3
MAGELLAN PETROLEUM CORPORATION
FORM 10-Q/A
PART I FINANCIAL INFORMATION
ITEM 1 FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED |
|
|
NINE MONTHS ENDED |
|
|
|
March 31, |
|
|
March 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
(As restated, see |
|
|
|
|
|
|
(As restated, see |
|
|
|
|
|
|
|
Note 9) |
|
|
|
|
|
|
Note 9) |
|
|
|
|
|
REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil sales |
|
$ |
4,442,241 |
|
|
$ |
2,305,562 |
|
|
$ |
14,062,782 |
|
|
$ |
8,458,469 |
|
Gas sales |
|
|
4,433,188 |
|
|
|
3,879,437 |
|
|
|
13,195,352 |
|
|
|
11,773,787 |
|
Other production related revenues |
|
|
660,634 |
|
|
|
663,624 |
|
|
|
1,973,843 |
|
|
|
1,853,616 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
9,536,063 |
|
|
|
6,848,623 |
|
|
|
29,231,977 |
|
|
|
22,085,872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COSTS AND EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production costs |
|
|
1,801,975 |
|
|
|
1,535,250 |
|
|
|
6,425,232 |
|
|
|
5,132,656 |
|
Exploration and dry hole costs |
|
|
334,651 |
|
|
|
1,568,280 |
|
|
|
3,072,242 |
|
|
|
4,541,543 |
|
Salaries and employee benefits |
|
|
395,685 |
|
|
|
341,105 |
|
|
|
1,216,034 |
|
|
|
1,051,207 |
|
Depletion, depreciation and amortization |
|
|
3,989,223 |
|
|
|
2,267,722 |
|
|
|
12,763,443 |
|
|
|
7,032,541 |
|
Auditing, accounting and legal services |
|
|
215,394 |
|
|
|
114,106 |
|
|
|
773,497 |
|
|
|
438,115 |
|
Accretion expense |
|
|
180,461 |
|
|
|
136,883 |
|
|
|
526,849 |
|
|
|
403,062 |
|
Shareholder communications |
|
|
98,762 |
|
|
|
114,320 |
|
|
|
300,050 |
|
|
|
350,210 |
|
Loss (gain) on sale of field equipment |
|
|
3,209 |
|
|
|
(7,772 |
) |
|
|
(23,748 |
) |
|
|
(7,966 |
) |
Other administrative expenses |
|
|
883,221 |
|
|
|
638,308 |
|
|
|
2,524,866 |
|
|
|
1,806,083 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
7,902,581 |
|
|
|
6,708,202 |
|
|
|
27,578,465 |
|
|
|
20,747,451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
1,633,482 |
|
|
|
140,421 |
|
|
|
1,653,512 |
|
|
|
1,338,421 |
|
Interest income |
|
|
500,121 |
|
|
|
437,780 |
|
|
|
1,559,200 |
|
|
|
1,208,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
2,133,603 |
|
|
|
578,201 |
|
|
|
3,212,712 |
|
|
|
2,547,114 |
|
Income tax provision |
|
|
(1,197,664 |
) |
|
|
(292,274 |
) |
|
|
(13,531,328 |
) |
|
|
(1,238,958 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) |
|
|
935,939 |
|
|
|
285,927 |
|
|
|
(10,318,616 |
) |
|
|
1,308,156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
41,500,325 |
|
|
|
41,500,325 |
|
|
|
41,500,325 |
|
|
|
41,500,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
41,500,325 |
|
|
|
41,500,325 |
|
|
|
41,500,325 |
|
|
|
41,500,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) PER SHARE (BASIC AND
DILUTED) |
|
$ |
0.02 |
|
|
$ |
0.01 |
|
|
$ |
(0.25 |
) |
|
$ |
0.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes
4
MAGELLAN PETROLEUM CORPORATION
FORM 10-Q/A
PART I FINANCIAL INFORMATION
ITEM 1 FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
NINE MONTHS ENDED |
|
|
|
March 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(As restated, |
|
|
|
|
|
|
|
see Note 9) |
|
|
|
|
|
OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(10,318,616 |
) |
|
|
1,308,156 |
|
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Gain from sale of field equipment |
|
|
(23,748 |
) |
|
|
(7,966 |
) |
Depletion, depreciation and amortization |
|
|
12,763,443 |
|
|
|
7,032,541 |
|
Accretion expense |
|
|
526,849 |
|
|
|
403,062 |
|
Deferred income taxes |
|
|
(1,271,564 |
) |
|
|
1,489,402 |
|
Stock option expense |
|
|
63,141 |
|
|
|
7,425 |
|
Exploration and dry hole costs |
|
|
2,987,642 |
|
|
|
4,175,072 |
|
Increase (decrease) in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(1,125,828 |
) |
|
|
481,149 |
|
Other assets |
|
|
(37,620 |
) |
|
|
(65,669 |
) |
Inventories |
|
|
(488,235 |
) |
|
|
60,385 |
|
Accounts payable and accrued liabilities |
|
|
(3,557,981 |
) |
|
|
(773,378 |
) |
Income taxes payable |
|
|
(1,633,867 |
) |
|
|
(950,714 |
) |
|
|
|
|
|
|
|
Net cash (used) provided by operating activities |
|
|
(2,116,384 |
) |
|
|
13,159,465 |
|
INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from sale of field equipment |
|
|
23,748 |
|
|
|
7,966 |
|
Additions to property and equipment |
|
|
(1,584,871 |
) |
|
|
(5,712,509 |
) |
Oil and gas exploration activities |
|
|
(2,987,642 |
) |
|
|
(4,175,072 |
) |
Marketable securities matured |
|
|
3,229,718 |
|
|
|
1,322,270 |
|
Marketable securities purchased |
|
|
(1,520,335 |
) |
|
|
(4,761,442 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(2,839,382 |
) |
|
|
(13,318,787 |
) |
|
|
|
|
|
|
|
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
2,454,436 |
|
|
|
2,822,762 |
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
(2,501,330 |
) |
|
|
2,663,440 |
|
Cash and cash equivalents at beginning of period |
|
|
28,470,448 |
|
|
|
21,882,882 |
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
25,969,118 |
|
|
$ |
24,546,322 |
|
|
|
|
|
|
|
|
Cash Payments: |
|
|
|
|
|
|
|
|
Income taxes |
|
|
12,544,235 |
|
|
|
987,946 |
|
Interest |
|
|
3,893,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Schedule of Noncash Investing and Financing Activities: |
|
|
|
|
|
|
|
|
Revision to estimate of asset retirement obligations |
|
|
42,882 |
|
|
|
224,044 |
|
Asset retirement obligation liabilities incurred |
|
|
|
|
|
|
304,896 |
|
Accounts payable related to property and equipment |
|
|
1,100,954 |
|
|
|
1,165,368 |
|
See accompanying notes.
5
MAGELLAN PETROLEUM CORPORATION
FORM 10-Q/A
PART I FINANCIAL INFORMATION
ITEM 1 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Basis of Presentation
Magellan Petroleum Corporation (the Company or MPC) is engaged in the sale of oil and gas
and the exploration for and development of oil and gas reserves. MPCs principal asset is a 100%
equity interest in its subsidiary, Magellan Petroleum Australia Limited (MPAL). MPALs major
assets are two petroleum production leases covering the Mereenie oil and gas field (35% working
interest), one petroleum production lease covering the Palm Valley gas field (52% working
interest), three petroleum production leases covering the Nockatunga oil field (41% working
interest) and eleven licenses in the United Kingdom, three of which are operating licenses. Both
the Mereenie and Palm Valley fields are located in the Amadeus Basin in the Northern Territory of
Australia. The Nockatunga field is located in the Cooper Basin in South Australia. The Palm Valley
Darwin contract expires in January, 2012 and the Mereenie contracts expire in June, 2009. The
United Kingdom licenses are located in Southern England. MPC has a direct 2.67% carried interest in
the Kotaneelee gas field in the Yukon Territory of Canada.
The accompanying unaudited condensed consolidated financial statements include the accounts of
MPC and MPAL, collectively the Company, and have been prepared in accordance with accounting
principles generally accepted in the United States for interim financial information and with the
instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of
the information and footnotes required by generally accepted accounting principles for complete
financial statements. In the opinion of management, all adjustments considered necessary for a fair
presentation have been included. All such adjustments are of a normal recurring nature. Operating
results for the three and nine months ended March 31, 2008 are not necessarily indicative of the
results that may be expected for the year ending June 30, 2008. For further information, refer to
the consolidated financial statements and footnotes thereto included in the Companys Annual Report
on Form 10-K for the year ended June 30, 2007. All amounts presented are in United States dollars,
unless otherwise noted.
Recent Accounting Pronouncements
In September 2006, the Financial Accounting Standards Board (FASB) issued Statement of
Financial Accounting Standards No. 157, Fair Value Measurements (SFAS 157). SFAS 157 defines
fair value, establishes a framework for measuring fair value in generally accepted accounting
principles and expands disclosures about fair value measurements. This Statement applies under
other accounting pronouncements that require or permit fair value measurements, the FASB having
previously concluded in those accounting pronouncements that fair value is the relevant measurement
attribute. Accordingly, this Statement does not require any new fair value measurements. SFAS 157
is effective for the Company beginning July 1, 2008 for financial asset and liabilities and July 1,
2009 for nonfinancial assets and liabilities. The Company is currently evaluating the impact, if
any, the adoption of SFAS 157 will have on its consolidated financial position, results of
operations and cash flows.
In February 2007, the FASB issued Statement of Financial Accounting Standards No. 159 The
Fair Value Option for Financial Assets and Financial Liabilities, (SFAS 159). SFAS 159 provides
companies with an option to report selected financial assets and financial liabilities at fair
value. Unrealized gains and losses on items for which the fair value option has been elected are
reported in earnings at each subsequent reporting date. SFAS 159 is effective for the Company
beginning July 1, 2008. The Company is currently in the process of evaluating the impact of
adopting SFAS 159 on its consolidated financial statements.
Note 2. Stock Options
The Companys Stock Option Plan provides for options to be granted at a price of not less than
fair value on the date of grant and for a term of not greater than ten years. As of March 31, 2008,
295,000 options were available for future issuance under the Plan.
The following is a summary of option transactions for the period from June 30, 2006 through
March 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expiration |
|
Number of |
|
|
|
|
|
Fair Value at |
Options Outstanding |
|
Dates |
|
Shares |
|
Exercise Prices($) |
|
Grant Date |
June 30, 2006 and 2007 |
|
|
|
|
|
|
430,000 |
|
|
(1.59 weighted average price) |
|
|
|
|
Granted |
|
Feb. 2018 |
|
|
100,000 |
|
|
|
1.16 |
|
|
$ |
63,141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008 |
|
|
|
|
|
|
530,000 |
|
|
(1.51 weighted average price) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
The weighted average remaining contractual term as of March 31, 2008 is 7.5 years.
Summary of Options Outstanding at March 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expiration |
|
|
|
|
|
|
|
|
|
Exercise |
|
|
Dates |
|
Total |
|
Vested |
|
Prices($) |
Granted fiscal year 2004 |
|
Jul. 2014 |
|
|
30,000 |
|
|
|
30,000 |
|
|
|
1.45 |
|
Granted fiscal year 2006 |
|
Nov. 2015 |
|
|
400,000 |
|
|
|
400,000 |
|
|
|
1.60 |
|
Granted fiscal year 2008 |
|
Feb. 2018 |
|
|
100,000 |
|
|
|
100,000 |
|
|
|
1.16 |
|
All of the options have been granted with an exercise price equal to the fair market value of
the Companys stock at the date of grant. Upon exercise of options, the excess of the proceeds over
the par value of the shares issued is credited to capital in excess of par value. For the three
months ended March 31, 2008 and 2007, the Company recorded stock-based compensation expense for the
cost of stock options of $63,141 (included in other administrative expenses) and $2,475(included in
salaries and employee benefits) (or $.00 per basic and diluted share), respectively. Vested options
are exercisable during non black out periods. This expense has no effect on cash flow. As of March
31, 2008, there was $0 of total unrecognized compensation costs related to stock options.
The Company determined the fair value of the options at the date of grant using the
Black-Scholes option pricing model. Option valuation models require the input of highly subjective
assumptions including the expected stock price volatility. The assumptions used to value the
Companys grants on February 18, 2008 were as follows:
|
|
|
|
|
Risk free interest rate |
|
|
3.20 |
% |
Expected life |
|
|
10 years |
|
Expected volatility (based on historical price) |
|
|
.611 |
|
Expected dividend |
|
$ |
0 |
|
The expected life of the options granted on February 18, 2008 was determined under the
simplified method described in SEC Staff Accounting Bulletin (SAB) No. 107.
Note 3. Comprehensive Income (Loss)
Total comprehensive income (loss) during the three and nine month periods ended March 31, 2008
and 2007 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACCUMULATED |
|
|
|
THREE MONTHS ENDED |
|
|
NINE MONTHS ENDED |
|
|
OTHER |
|
|
|
MARCH 31, |
|
|
MARCH 31, |
|
|
COMPREHENSIVE |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
INCOME |
|
|
Balance at June 30, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4,372,626 |
|
Net income (loss) |
|
$ |
935,939 |
|
|
$ |
285,927 |
|
|
$ |
(10,318,616 |
) |
|
$ |
1,308,156 |
|
|
|
|
|
Foreign currency translation adjustments |
|
|
2,621,579 |
|
|
|
1,349,791 |
|
|
|
4,764,142 |
|
|
|
5,136,379 |
|
|
|
4,764,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss) |
|
$ |
3,557,518 |
|
|
$ |
1,635,718 |
|
|
$ |
(5,554,474 |
) |
|
$ |
6,444,535 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
9,136,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 4. Earnings (Loss) per Share
Earnings per common share are based upon the weighted average number of common and common
equivalent shares outstanding during the period. The only reconciling item in the calculation of
diluted EPS is the dilutive effect of stock options which were computed using the treasury stock
method. On February 18, 2008, the Company issued 100,000 stock options with an exercise price of
$1.16. The options vested in full upon issuance and will expire on February 18, 2018.
For the nine month period ended March 31, 2008, the Company had 100,000 outstanding options
that were issued that had a strike price below the average stock price for the period and resulted
in 1,695 incremental diluted shares for the respective period. Since the Company incurred a loss
from operations, the incremental shares are anti-dilutive.
For the three month period ended March 31, 2008, the Companys 530,000 stock options issued
were anti-dilutive because the strike price was below the average stock price for the period.
Accordingly, there were no other dilutive items for the respective period.
7
During the three and nine month periods ended March 31, 2007, the Company did not issue any
stock options. At March 31, 2007, the Company did not have any stock options that were issued that
had a stock price below the average stock price for the period. Accordingly, there were no other
dilutive items at March 31, 2007.
Note 5. Segment Information
The Company has two reportable segments, MPC and its wholly owned subsidiary, MPAL. The
Companys chief operating decision maker is Daniel J. Samela (President, Chief Executive Officer
and Chief Accounting and Financial Officer) who reviews the results of the MPC and MPAL businesses
on a regular basis. MPC and MPAL both engage in business activities from which it may earn revenues
and incur expenses. MPAL and its subsidiaries are considered one segment. Although there is
discreet information available below the MPAL level, their products and services, production
processes, market distribution and customers are similar in nature. In addition, MPAL has a
management team which focuses on drilling efforts, capital expenditures and other operational
activities.
Segment information (in thousands) for the Companys two operating segments is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED |
|
|
NINE MONTHS ENDED |
|
|
|
MARCH 31, |
|
|
MARCH 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MPC |
|
$ |
60 |
|
|
$ |
|
|
|
$ |
151 |
|
|
$ |
2 |
|
MPAL |
|
|
9,476 |
|
|
|
6,849 |
|
|
|
29,081 |
|
|
|
22,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated revenues |
|
$ |
9,536 |
|
|
$ |
6,849 |
|
|
$ |
29,232 |
|
|
$ |
22,086 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MPC |
|
$ |
(515 |
) |
|
$ |
(375 |
) |
|
$ |
(1,659 |
) |
|
$ |
(1,230 |
) |
MPAL |
|
|
1,451 |
|
|
|
661 |
|
|
|
(8,660 |
) |
|
|
2,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income (loss) |
|
$ |
936 |
|
|
$ |
286 |
|
|
$ |
(10,319 |
) |
|
$ |
1,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 6. Exploration and Dry Hole Costs
These costs relate primarily to the exploration work being performed on MPALs properties.
During the nine months ended March 31, 2008 and 2007, the Company incurred dry hole costs of
$1,457,000 and $2,630,688, respectively, in the Cooper Basin.
Note 7. Asset Retirement Obligations
A reconciliation of the Companys asset retirement obligations for the nine months ended March
31, 2008 was as follows:
|
|
|
|
|
Balance at July 1, 2007 |
|
$ |
9,456,088 |
|
Liabilities incurred |
|
|
|
|
Liabilities settled |
|
|
|
|
Accretion expense |
|
|
526,849 |
|
Revisions to estimate |
|
|
42,882 |
|
Exchange effect |
|
|
858,488 |
|
|
|
|
|
Balance at March 31, 2008 |
|
$ |
10,884,307 |
|
|
|
|
|
Note 8. Income Taxes
As previously disclosed, the Australian Taxation Office (ATO) conducted an audit of the
Australian income tax returns of MPAL and its wholly owned subsidiaries for the years 1997- 2005.
The ATO audit focused on certain income tax deductions claimed by Paroo Petroleum Pty. Ltd.
(PPPL), a wholly-owned subsidiary of MPAL related to the write-off of outstanding loans made by
PPPL to other entities within the MPAL group of companies. As a result of this audit, the ATO in
August 2007 issued position papers which set forth its opinions that these previous deductions
should be disallowed, resulting in additional income taxes being payable by MPAL and its
subsidiaries. In the position papers, the ATO sets out its legal basis for its conclusions. The ATO
indicated in its position papers that the increase in taxes arising from its proposed positions
would be (Aus) $13,392,460 plus possible interest and penalties, which could have exceeded the
amount of the increased taxes asserted by the ATO.
In a comprehensive audit conducted by the ATO in the period 1992-94, the ATO concluded that
PPPL was carrying on business as a money lender and accordingly, should, for taxation purposes,
account for its interest income on an accrual basis rather than a cash basis. MPAL accepted this
conclusion and from that point has been determining its annual Australian taxation liability on
this basis (including claiming deductions for bad debts as a money lender).
Recently, the ATO has taken a more aggressive approach with respect to its views regarding
income tax deductions attributable to
8
in-house finance companies. Since this change in approach,
the ATO has commenced audits of a number of companies involving, among other issues, the
appropriate treatment of bad debt deductions taken by in-house finance companies. Magellan
understands that, at this time, while there have been negotiated settlements in relation to some of
these audits, none of them has reached final resolution in court.
Based upon the advice of Australian tax counsel, the Company and the ATO held settlement
discussions concerning this matter during the quarter ended December 31, 2007. In order to avoid a
protracted and costly legal battle with the ATO, diversion of company management and resources away
from Company business and the possibility of significantly higher payments with a loss in court,
the Company decided to settle this matter. On December 19, 2007, MPAL reached a non-binding
agreement in principle to settle this dispute for an aggregate settlement payment by MPAL to the
ATO of (Aus) $14,641,994. The aggregate settlement payment was comprised of (Aus) $10,340,796 in
amended taxes and (Aus) $4,301,198 of interest on the amended taxes. No penalties were to be
assessed as part of the terms of the settlement. The agreement in principle to settle the dispute
was conditioned upon MPAL and the ATO agreeing on formal terms of settlement in a binding agreement
(the Deed of Settlement) which the parties agreed to negotiate and sign promptly. As further
agreed by the parties, the ATO issued assessments for the agreed upon amended tax liabilities in
January, 2008. Under the final terms of the Deed of Settlement signed by the parties on February
7, 2008, MPAL agreed not to object to or appeal the ATOs amended assessments. The Deed of
Settlement with the ATO constitutes a complete release and extinguishment of the tax liabilities of
MPAL and its subsidiaries with respect to the amended assessments and the prior bad debt
deductions.
On January 21, 2008 MPAL paid (Aus) $5,000,000 to the ATO as a deposit towards this
settlement. The remaining (Aus) $9,641,994 was paid by MPAL on February 14, 2008. As agreed upon by
the parties, the matter is now closed.
Both the amended taxes and interest in the amount of (US) $13,252,469 has been recorded as
part of the income tax provision for the nine months ended March 31, 2008 ($.31 per share).
FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes (FIN 48) is an
interpretation of SFAS 109 and was adopted by the Company on July 1, 2007. Under FIN 48, a company
recognizes an uncertain tax position (UTP) based on whether it is more likely than not that the
UTP will be sustained upon examination by the appropriate taxing authority, including resolution of
any related appeals or litigation processes, based solely on the technical merits of the position.
In evaluating whether a UTP has met the more-likely-than-not recognition threshold, a company must
presume that its positions will be examined by the appropriate taxing authority that has full
knowledge of all relevant information. The second step of FIN 48 adoption is measurement. A UTP
that meets the more-likely-than-not recognition threshold is measured to determine the amount of
benefit to recognize in the financial statements. The UTP is measured at the largest amount of
benefit that is greater than 50 percent likely of being realized upon ultimate settlement. A UTP is
not recognized if it does not meet the more-likely-than-not threshold.
Upon the adoption of FIN 48, MPAL received a legal opinion from its Australian tax counsel
that concluded that the Company would be more likely than not to sustain these deductions in court.
Australian tax counsel also advised the Company that 100% of the tax benefit of these deductions
is the largest amount of the benefit that would be more than 50% likely to be realized. As a
result, the Company recorded no liability for this UTP prior to the settlement which was negotiated
in December, 2007.
The components of the income tax (in thousands) between MPC and MPAL are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 MONTHS ENDED |
|
|
9 MONTHS ENDED |
|
|
|
March 31 |
|
|
March 31 |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
|
Income before income taxes |
|
$ |
2,134 |
|
|
$ |
578 |
|
|
$ |
3,213 |
|
|
$ |
2,547 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax at 30% |
|
|
640 |
|
|
|
173 |
|
|
|
964 |
|
|
|
764 |
|
MPCs non Australian loss |
|
|
150 |
|
|
|
108 |
|
|
|
487 |
|
|
|
364 |
|
Non-taxable Australian revenue |
|
|
(113 |
) |
|
|
(113 |
) |
|
|
(338 |
) |
|
|
(312 |
) |
Depletion on step up basis oil & gas properties |
|
|
9 |
|
|
|
108 |
|
|
|
28 |
|
|
|
401 |
|
Other permanent differences |
|
|
3 |
|
|
|
|
|
|
|
13 |
|
|
|
6 |
|
ATO assessment of prior year taxes, net of interest expense benefit |
|
|
379 |
|
|
|
|
|
|
|
12,085 |
|
|
|
|
|
Increase in valuation reserve for foreign (UK) exploration expenditures |
|
|
115 |
|
|
|
|
|
|
|
255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Australian income tax provision |
|
|
1,183 |
|
|
|
276 |
|
|
|
13,494 |
|
|
|
1,223 |
|
MPC income tax provision(a) |
|
|
15 |
|
|
|
16 |
|
|
|
37 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated income tax provision |
|
$ |
1,198 |
|
|
$ |
292 |
|
|
$ |
13,531 |
|
|
$ |
1,239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current income tax provision |
|
$ |
2,144 |
|
|
$ |
14 |
|
|
$ |
14,803 |
|
|
$ |
72 |
|
Deferred income tax (benefit) provision |
|
|
(946 |
) |
|
|
278 |
|
|
|
(1,272 |
) |
|
|
1,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision |
|
$ |
1,198 |
|
|
$ |
292 |
|
|
$ |
13,531 |
|
|
$ |
1,239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate |
|
|
56 |
% |
|
|
51 |
% |
|
|
421 |
% |
|
|
49 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|
(a) |
|
MPCs income tax provisions represent the 25% Canadian withholding tax on its Kotaneelee gas
field carried interest net proceeds and 10% Australian withholding tax on interest income from
intercompany loans. |
The Company has made a policy election that interest and penalty costs, if incurred, will be
classified as a component of the
income tax provision in the Companys financial statements. The tax years that remain open and
subject to examination by tax jurisdictions are fiscal 2004 to present in the United States and
fiscal 1996 to present in Australia except for the issues agreed upon in the Deed of Settlement
discussed above which are now closed.
Note 9. Restatement of Financial Information
Subsequent to the issuance of the consolidated financial statements for the period ended March
31, 2008, the Companys management determined that depletion expense was miscalculated due to the
misapplication of reserve information for a group of new wells which principally began production
in fiscal 2008. Depletion expense for the three and nine-month periods ended March 31, 2008 was
understated by $1,075,005 and $3,891,579, respectively. As a result, the consolidated financial
statements for the period ended March 31, 2008 have been restated. . The restatement has no impact
on the consolidated cash flows from operations or cash and cash equivalent balances for the period
presented in this Form 10-Q/A.
The following is a summary of the effect of the restatement on the originally issued
Consolidated Statements of Operations for the three and nine months ended March 31, 2008,
Consolidated Balance Sheet as of March 31, 2008 and Consolidated Statement of Cash Flows for the
nine months ended March 31, 2008:
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008 |
|
|
3 months |
|
9 months |
|
|
As Previously |
|
|
|
|
|
As Previously |
|
|
|
|
Reported |
|
As Restated |
|
Reported |
|
As Restated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depletion, depreciation and amortization |
|
$ |
2,914,218 |
|
|
$ |
3,989,223 |
|
|
$ |
8,871,864 |
|
|
$ |
12,763,443 |
|
Total costs and expenses |
|
|
6,827,576 |
|
|
|
7,902,581 |
|
|
|
23,686,886 |
|
|
|
27,578,465 |
|
Operating income |
|
|
2,708,487 |
|
|
|
1,633,482 |
|
|
|
5,545,091 |
|
|
|
1,653,512 |
|
Income before income taxes |
|
|
3,208,608 |
|
|
|
2,133,603 |
|
|
|
7,104,291 |
|
|
|
3,212,712 |
|
Income tax provision |
|
|
(1,520,165 |
) |
|
|
(1,197,664 |
) |
|
|
(14,698,801 |
) |
|
|
(13,531,328 |
) |
Net income (loss) |
|
|
1,688,443 |
|
|
|
935,939 |
|
|
|
(7,594,510 |
) |
|
|
(10,318,616 |
) |
Per share (basic & diluted) |
|
$ |
0.04 |
|
|
$ |
0.02 |
|
|
$ |
(0.18 |
) |
|
$ |
(0.25 |
) |
CONSOLIDATED BALANCE SHEET
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008 |
|
|
As Previously Reported |
|
As Restated |
|
|
|
|
|
|
|
|
|
Deferred income tax asset |
|
$ |
1,780,742 |
|
|
$ |
2,926,636 |
|
Accumulated depletion, depreciation and amortization |
|
|
(100,474,743 |
) |
|
|
(104,524,063 |
) |
Net property and equipment |
|
|
35,753,427 |
|
|
|
31,704,107 |
|
Total assets |
|
|
78,579,344 |
|
|
|
75,675,918 |
|
|
|
|
|
|
|
|
|
|
Deferred income tax liability |
|
|
2,721,859 |
|
|
|
2,652,957 |
|
Total long term liabilities |
|
|
13,649,234 |
|
|
|
13,580,332 |
|
Accumulated deficit |
|
|
(21,560,359 |
) |
|
|
(24,284,465 |
) |
Accumulated other comprehensive income |
|
|
9,247,186 |
|
|
|
9,136,768 |
|
Total stockholders equity |
|
|
61,317,971 |
|
|
|
58,483,447 |
|
Total liabilities and stockholders equity |
|
|
78,579,344 |
|
|
|
75,675,918 |
|
10
CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008 |
|
|
As Previously Reported |
|
As Restated |
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(7,594,510 |
) |
|
$ |
(10,318,616 |
) |
Depletion, depreciation and amortization |
|
|
8,871,864 |
|
|
|
12,763,443 |
|
Deferred income taxes |
|
|
(104,091 |
) |
|
|
(1,271,564 |
) |
ITEM 2 MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
RESTATEMENT
As discussed in Note 9 to the accompanying consolidated financial statements in Item 1 of this
quarterly report on Form 10-Q/A, subsequent to the issuance of the Companys Form 10-Q for the
period ended March 31, 2008, the Companys management determined that depletion expense was
miscalculated due to the misapplication of reserve information for a group of new wells which
principally began production in fiscal 2008. Depletion expense for the three and nine-month periods
ended March 31, 2008 was understated by $1,075,005 and $3,891,579, respectively. The restatement
has no impact on the consolidated cash flows from operations or cash and cash equivalent balances
for the period presented in this Form 10-Q/A. The effects of the restatement on the previously
reported Consolidated Statements of Operations for the three and nine months ended March 31, 2008,
Consolidated Balance Sheet as of March 31, 2008 and Consolidated Statement of Cash Flows for the
nine months ended March 31, 2008 are presented in Note 9.
Managements Discussion and Analysis has been revised for the effects of the restatement.
FORWARD LOOKING STATEMENTS
Statements included in Managements Discussion and Analysis of Financial Condition and Results
of Operations which are not historical in nature are intended to be, and are hereby identified as,
forward looking statements for purposes of the Safe Harbor Statement under the Private Securities
Litigation Reform Act of 1995. The Company cautions readers that forward looking statements are
subject to certain risks and uncertainties that could cause actual results to differ materially
from those indicated in the forward looking statements. The results reflect fully consolidated
financial statements of MPC and MPAL. Among these risks and uncertainties are the pricing and
production levels from the properties in which the Company has interests and the extent of the
recoverable reserves at those properties. In addition, the Company has a large number of
exploration permits and faces the risk that any wells drilled may fail to encounter hydrocarbons in
commercially recoverable quantities. The Company undertakes no obligation to update or revise
forward-looking statements, whether as a result of new information, future events, or otherwise.
CRITICAL ACCOUNTING POLICIES
Oil and Gas Properties
The Company follows the successful efforts method of accounting for its oil and gas
operations. Under this method, the costs of successful wells, development dry holes, productive
leases and permit and concession costs are capitalized and amortized on a units-of-production basis
over the life of the related reserves. Cost centers for amortization purposes are determined on a
field-by-field basis. The Company records its proportionate share in joint venture operations in
the respective classifications of assets, liabilities and expenses. Unproved properties with
significant acquisition costs are periodically assessed for impairment in value, with any
impairment charged to expense. The successful efforts method also imposes limitations on the
carrying or book value of proved oil and gas properties. Oil and gas properties are reviewed for
impairment whenever events or changes in circumstances indicate that the carrying amounts may not
be recoverable. The Company estimates the future undiscounted cash flows from the affected
properties to determine the recoverability of carrying amounts. In general, analyses are based on
proved developed reserves, except in circumstances where it is probable that additional resources
will be developed and contribute to cash flows in the future. For Mereenie and Palm Valley, proved
developed reserves are limited to contracted quantities. If such contracts are extended, the proved
developed reserves will be increased to the lesser of the actual proved developed reserves or the
contracted quantities.
Exploratory drilling costs are initially capitalized pending determination of proved reserves
but are charged to expense if no
11
proved reserves are found. Other exploration costs, including geological and geophysical expenses,
leasehold expiration costs and delay rentals, are expensed as incurred. Because the Company follows
the successful efforts method of accounting, the results of operations may vary materially from
quarter to quarter. An active exploration program may result in greater exploration and dry hole
costs.
Income Taxes
The Company follows Financial Accounting Standards Board (FASB) Statement No. 109,
Accounting for Income Taxes (SFAS 109), the liability method in accounting for income taxes.
Under this method, deferred tax assets and liabilities are determined based on differences between
the financial reporting and tax bases of assets and liabilities and are measured using the enacted
tax rates and laws that will be in effect when the differences are expected to reverse. The Company
records a valuation allowance for deferred tax assets when it is more likely than not that such
assets will not be recovered.
FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes (FIN 48) is an
interpretation of SFAS 109 and was adopted by the Company July 1, 2007. FIN 48 prescribes a
comprehensive model for recognizing, measuring, presenting, and disclosing in the financial
statements uncertain tax positions that the company has taken or expects to take in its tax
returns. Under FIN 48, the Company is able to recognize a tax position based on whether it is more
likely than not that a tax position will be sustained upon examination, including resolution of any
related appeals or litigation processes, based on the technical merits of the position. In
evaluating whether a tax position has met the more-likely-than-not recognition threshold, the
Company has presumed that its positions will be examined by the appropriate taxing authority that
has full knowledge of all relevant information. The second step of FIN 48 adoption is measurement.
A tax position that meets the more-likely-than-not recognition threshold is measured to determine
the amount of benefit to recognize in the financial statements. The tax position is measured at the
largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate
settlement. An uncertain income tax position will not be recognized if it does not meet the
more-likely-than-not threshold. To appropriately account for income tax matters in accordance with
SFAS 109 and FIN 48, the Company is required to make significant judgments and estimates regarding
the recoverability of deferred tax assets, the likelihood of the outcome of examinations of tax
positions that may or may not be currently under review and potential scenarios involving
settlements of such matters. Changes in these estimates could materially impact the consolidated
financial statements.
Nondepletable Assets
At March 31, 2008 and June 30, 2007, oil and gas properties include $6.2 million and $14.8
million, respectively, of capitalized costs that are currently not being depleted. These amounts
consist of $1.8 million and $1.6 million, respectively, related to PEL 106 in the Cooper Basin
which were capitalized during the year ended June 30, 2006. These amounts remain capitalized
because the related well has sufficient quantity of reserves to justify its completion as a
producing well. Efforts are currently being made to market the gas from this well. At June 30,
2007, nondepletable assets also include $8.8 million of costs relating to drilling in the
Nockatunga field which were capitalized as well costs pending the start of production. Depletion
of these costs commenced in the quarter ended September 30, 2007 when production started. In
addition, as of March 31, 2008 and June 30, 2007 capitalized costs not currently being depleted
include $4.4 million associated with exploration permits and licenses in Australia and the U.K. The
Company evaluates exploration permits and licenses annually or whenever events or changes in
circumstances indicate that the carrying value may be impaired. The Company estimates the value of
these assets based upon drilling activity, estimated cash flow and commitments.
Goodwill
Goodwill is not amortized. The Company evaluates goodwill for impairment annually or whenever
events or changes in circumstances indicate that the carrying value may be impaired in accordance
with methodologies prescribed in Statement of Financial Accounting Standards No. 142, Goodwill and
Other Intangible Assets (SFAS 142). The Company estimates future cash flows to determine if any
impairment has occurred. There were no indicators of impairment during the quarter ended March 31,
2008. The annual impairment test will be performed in the fourth quarter.
Asset Retirement Obligations
Statement of Financial Accounting Standards No. 143, Accounting for Asset Retirement
Obligations (SFAS 143) requires legal obligations associated with the retirement of long-lived
assets to be recognized at their fair value at the time that the obligations are incurred. Upon
initial recognition of a liability, that cost is capitalized as part of the related long-lived
asset (oil & gas properties) and amortized on a units-of-production basis over the life of the
related reserves. Accretion expense in connection with the discounted liability is recognized over
the remaining life of the related reserves.
The estimated liability is based on the future estimated cost of land reclamation, plugging
the existing oil and gas wells and removing the surface facilities equipment in the Palm Valley,
Mereenie, Nockatunga and the Cooper Basin fields. The liability is a
12
discounted liability using a
credit-adjusted risk-free rate on the date such liabilities are determined. A market risk premium
was
excluded from the estimate of asset retirement obligations because the amount was not capable
of being estimated. Revisions to the liability could occur due to changes in the estimates of these
costs, acquisition of additional properties and as new wells are drilled.
Estimates of future asset retirement obligations include significant management judgment and
are based on projected future retirement costs, field life and estimated costs. Such costs could
differ significantly when they are incurred.
Revenue Recognition
The Company recognizes oil and gas revenue (net of royalties) from its interests in producing
wells as oil and gas is produced and sold from those wells. Revenues from the purchase, sale and
transportation of natural gas are recognized upon completion of the sale and when transported
volumes are delivered. Other production related revenues are primarily MPALs share of gas pipeline
tariff revenues which are recorded at the time of sale. The Company records pipeline tariff
revenues on a gross basis with the revenue included in other production related revenues and the
remittance of such tariffs are included in production costs. Government sales taxes related to
MPALs oil and gas production revenues are collected by MPAL and remitted to the Australian
government. Such amounts are excluded from revenue and expenses. Shipping and handling costs in
connection with such deliveries are included in production costs. Revenue under carried interest
agreements is recorded in the period when the net proceeds become receivable, measurable and
collection is reasonably assured. The time when the net revenues become receivable and collection
is reasonably assured depends on the terms and conditions of the relevant agreements and the
practices followed by the operator. As a result, net revenues may lag the production month by one
or more months.
Recent Accounting Pronouncements
In September 2006, the Financial Accounting Standards Board (FASB) issued Statement of
Financial Accounting Standards No. 157, Fair Value Measurements (SFAS 157). SFAS 157 defines
fair value, establishes a framework for measuring fair value in generally accepted accounting
principles and expands disclosures about fair value measurements. This Statement applies under
other accounting pronouncements that require or permit fair value measurements, the FASB having
previously concluded in those accounting pronouncements that fair value is the relevant measurement
attribute. Accordingly, this Statement does not require any new fair value measurements. SFAS 157
is effective for the Company beginning July 1, 2008 for financial asset and liabilities and July 1,
2009 for nonfinancial assets and liabilities. The Company is currently evaluating the impact, if
any, the adoption of SFAS 157 will have on its consolidated financial position, results of
operations and cash flows.
In February 2007, the FASB issued Statement of Financial Accounting Standards No. 159 The
Fair Value Option for Financial Assets and Financial Liabilities, (SFAS 159). SFAS 159 provides
companies with an option to report selected financial assets and financial liabilities at fair
value. Unrealized gains and losses on items for which the fair value option has been elected are
reported in earnings at each subsequent reporting date. SFAS 159 is effective for the Company
beginning July 1, 2008. The Company is currently in the process of evaluating the impact of
adopting SFAS 159 on its consolidated financial statements.
Executive Summary
MPC is engaged in the sale of oil and gas and the exploration for and development of oil and
gas reserves. MPALs major assets are two petroleum production leases covering the Mereenie oil and
gas field (35% working interest), one petroleum production lease covering the Palm Valley gas field
(52% working interest), and three petroleum production leases covering the Nockatunga oil fields
(41% working interest). Both the Mereenie and Palm Valley fields are located in the Amadeus Basin
in the Northern Territory of Australia. The Nockatunga field is located in the Cooper Basin in
South Australia. Santos Ltd., a publicly owned Australian company, owns a 48% interest in the Palm
Valley field, a 65% interest in the Mereenie field and a 59% interest in the Nockatunga fields.
Since 2006, MPAL has refocused its exploration activities into two core areas, the Cooper Basin in
onshore Australia and the Weald Basin in the onshore southern United Kingdom with an emphasis on
developing a low to medium risk acreage portfolio. The Palm Valley Darwin contract expires in
January, 2012 and the Mereenie contracts expire in June, 2009. MPC also has a direct 2.67% carried
interest in the Kotaneelee gas field in the Yukon Territory of Canada.
LIQUIDITY AND CAPITAL RESOURCES
Consolidated
At March 31, 2008, the Company on a consolidated basis had $25,969,118 of cash and cash
equivalents and $2,668,884 of marketable securities.
13
Net cash used by operations was $2,116,384 in 2008 versus net cash provided by operations of
$13,159,465 in 2007. The decrease
in cash provided by operations is primarily due to the payment of the ATO settlement (see Note
8 to the Financial Statements).
The Company invested $4,572,513 and $9,887,581 in oil and gas exploration and development
activities, which includes additions to property and equipment, during the nine months ended March 31, 2008 and 2007, respectively. The decrease was due
to a reduced drilling program in 2008.
As previously disclosed the ATO conducted an audit of the Australian income tax returns of
MPAL and its wholly-owned subsidiaries for the years 1997- 2005. As disclosed in Note 8 to the
Financial Statements, the Company settled this matter and on January 21, 2008 MPAL paid (Aus)
$5,000,000 to the ATO as a deposit towards this settlement. The remaining (Aus) $9,641,994 was paid
by MPAL on February 14, 2008.
Effect of exchange rate changes
The value of the Australian dollar relative to the U.S. dollar increased 8.8% to $.9178 at
March 31, 2008, compared to a value of $.8433 at June 30, 2007.
As to MPC
At March 31, 2008, MPC, on an unconsolidated basis, had working capital of approximately $2.3
million. Working capital is comprised of current assets less current liabilities. MPCs current
cash position and its annual MPAL dividend should be adequate to meet its current and future cash
requirements.
As to MPAL
At March 31, 2008, MPAL had working capital of approximately $30.9 million. MPAL has budgeted
approximately (Aus) $7.2 million for specific exploration projects in fiscal year 2008 as compared
to (Aus) $3.0 million expended in the nine months ended March 31, 2008. However, the total amount
to be expended may vary depending on when various projects reach the drilling phase. MPALs current
contracts for the sale of Palm Valley and Mereenie gas will expire in January, 2012 and June, 2009,
respectively. Unless MPAL is able to obtain additional contracts for its remaining gas reserves or
be successful in its current exploration program, its revenues will be materially reduced after
2009. The Producers (MPAL and Santos) are actively pursuing gas sales contracts for the remaining
uncontracted reserves at both the Mereenie and Palm Valley gas fields in the Amadeus Basin. While
opportunities exist to contract additional gas sales in the Northern Territory market after these
dates, there is strong competition within the market and there are no assurances that the Amadeus
producers will be able to contract for the sale of the remaining uncontracted reserves.
As previously disclosed, MPAL settled with the ATO for (Aus) $14,641,994 (US$13,252,469) (see
Note 8 to the Financial Statements). As in the past, MPAL expects to fund its exploration costs
through its cash and cash equivalents and cash flow from Australian operations. MPAL also expects
that it will continue to seek partners to share its exploration costs. If MPALs efforts to find
partners are unsuccessful, it may be unable or unwilling to complete the exploration program for
some of its properties.
OFF BALANCE SHEET ARRANGEMENTS
The Company does not use off-balance sheet arrangements such as securitization of receivables
with any unconsolidated entities or other parties. The Company is exposed to oil and gas market
price volatility and uses fixed pricing contracts with inflation clauses to mitigate this exposure.
The following is a summary of our consolidated contractual obligations at March 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PAYMENTS DUE BY PERIOD |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MORE |
|
|
|
|
|
|
|
LESS THAN |
|
|
|
|
|
|
|
|
|
|
THAN |
|
CONTRACTUAL OBLIGATIONS |
|
TOTAL |
|
|
1 YEAR |
|
|
1-3 YEARS |
|
|
3-5 YEARS |
|
|
5 YEARS |
|
Operating Lease Obligations |
|
$ |
279,000 |
|
|
$ |
225,000 |
|
|
$ |
54,000 |
|
|
$ |
|
|
|
$ |
|
|
Purchase Obligations(1) |
|
|
3,380,000 |
|
|
|
3,380,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Retirement Obligations |
|
|
10,884,000 |
|
|
|
214,000 |
|
|
|
6,741,000 |
|
|
|
1,884,000 |
|
|
|
2,045,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
14,543,000 |
|
|
$ |
3,819,000 |
|
|
$ |
6,795,000 |
|
|
$ |
1,884,000 |
|
|
$ |
2,045,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|
(1) |
|
Represents firm commitments for exploration and capital expenditures. The Company is
committed to these expenditures, however some may be farmed out to third parties. Exploration
contingent expenditures of $15,284,000 which are not legally binding have been excluded from
the table above and based on exploration decisions would be due as follows: $1,158,000 (less
than 1 year), $14,126,000 (1-3 years), $0 (3-5 years). |
THREE MONTHS ENDED MARCH 31, 2008 VS. MARCH 31, 2007
REVENUES
OIL SALES INCREASED 93% in the 2008 quarter to $4,442,241 from $2,305,562 in 2007 because of
the 21% increase in average price per barrel, the 31% increase in production due mostly to the
increased revenues in the Nockatunga project and the 15.2% increase in the exchange rate discussed
below. Oil unit sales (after deducting royalties) in barrels (bbls) and the average price per
barrel sold during the periods indicated were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED MARCH 31, |
|
|
2008 SALES |
|
2007 SALES |
|
|
|
|
|
|
AVERAGE PRICE |
|
|
|
|
|
AVERAGE PRICE |
|
|
BBLS |
|
A.$ PER BBL |
|
BBLS |
|
A.$ PER BBL |
Australia: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mereenie field |
|
|
23,022 |
|
|
|
106.87 |
|
|
|
23,548 |
|
|
|
80.79 |
|
Cooper Basin |
|
|
1,566 |
|
|
|
106.10 |
|
|
|
2,754 |
|
|
|
81.72 |
|
Nockatunga project |
|
|
23,577 |
|
|
|
90.15 |
|
|
|
10,538 |
|
|
|
82.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
48,165 |
|
|
|
98.70 |
|
|
|
36,840 |
|
|
|
81.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAS SALES INCREASED 14% to $4,433,188 in 2008 from $3,879,437 in 2007 due mostly to a 2%
increase in the average price per mcf and the 15.2% increase in the exchange rate discussed below
partially offset by a 7% decrease in volume.
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED |
|
|
|
MARCH 31, |
|
|
|
2008 |
|
|
2007 |
|
Australia |
|
$ |
4,373,189 |
|
|
$ |
3,879,000 |
|
Canada |
|
|
59,999 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
4,433,188 |
|
|
$ |
3,879,000 |
|
|
|
|
|
|
|
|
The volumes in billion cubic feet (bcf) (after deducting royalties) and the average price of
gas per thousand cubic feet (mcf) sold during the periods indicated were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED MARCH 31, |
|
|
2008 SALES |
|
2007 SALES |
|
|
|
|
|
|
A.$ AVERAGE |
|
|
|
|
|
A.$ AVERAGE |
|
|
|
|
|
|
PRICE PER |
|
|
|
|
|
PRICE PER |
|
|
BCF |
|
MCF |
|
BCF |
|
MCF |
Australia: Palm Valley |
|
|
.321 |
|
|
|
2.22 |
|
|
|
.368 |
|
|
|
2.20 |
|
Australia: Mereenie |
|
|
1.097 |
|
|
|
3.51 |
|
|
|
1.164 |
|
|
|
3.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
1.418 |
|
|
|
3.21 |
|
|
|
1.532 |
|
|
|
3.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COSTS AND EXPENSES
PRODUCTION COSTS INCREASED 17% in 2008 to $1,801,975 from $1,535,250 in 2007. The increase in
2008 was primarily the result of increased expenditures in the Nockatunga project due to increased
production, an increase in field equipment repairs in the Mereenie project and the 15.2% increase
in the exchange rate described below.
EXPLORATION AND DRY HOLE COSTS DECREASED 79% to $334,651 in 2008 from $1,568,280 in 2007.
These costs related to the exploration work performed on MPALs properties. The primary reason for
the decrease in 2008 was the decreased drilling costs related to the Cooper Basin drilling program,
partially offset by the 15.2% increase in the exchange rate described below.
15
DEPLETION, DEPRECIATION AND AMORTIZATION INCREASED 76% to $3,989,223 in 2008 from $2,267,722
in 2007. This increase resulted from the higher book values of MPALs oil and gas properties
acquired during fiscal 2006 resulting from an updated valuation at June 30, 2007, the 15.2%
increase in the exchange rate described below, partially offset by lower depletion in the
Mereenie and Palm Valley projects due to lower depletable costs.
AUDITING, ACCOUNTING AND LEGAL EXPENSES INCREASED 89% in 2008 to $215,394 from $114,106 in
2007 due to higher auditing, accounting and legal costs relating to the ATO audit and settlement
and the 15.2% increase in the exchange rate described below.
ACCRETION EXPENSE INCREASED 32% to $180,461 in 2008 from $136,883 in 2007. This was due mostly
to accretion of asset retirement obligations relating to the new wells drilled in fiscal 2007 in
the Nockatunga project and the 15.2% increase in the exchange rate described below.
OTHER ADMINISTRATIVE EXPENSES INCREASED 38% to $883,221 in 2008 from $638,308 in 2007. This
was due mostly to increased consulting costs related to the ATO audit and settlement, an increase
due to the issuance of directors stock options during the quarter, increased consulting fees
relating to research and development in the UK and the 15.2% increase in the exchange rate
described below.
INCOME TAX PROVISION INCREASED in 2008 to $1,197,664 from $292,274 in 2007. This is mostly due
to the increase in income before taxes.
EXCHANGE EFFECT
THE VALUE OF THE AUSTRALIAN DOLLAR RELATIVE TO THE U.S. DOLLAR INCREASED TO $.9178 at March
31, 2008 compared to a value of $.8767 at December 31, 2007. This resulted in a $2,621,579 credit
to the foreign currency translation adjustments account for the three months ended March 31, 2008.
The average exchange rate used to translate MPALs operations in Australia was $.9051 for the
quarter ended March 31, 2008, which was a 15.2% increase compared to the $.7859 rate for the
quarter ended March 31, 2007.
NINE MONTHS ENDED MARCH 31, 2008 VS. MARCH 31, 2007
REVENUES
OIL SALES INCREASED 66% in the nine months to $14,062,782 from $8,458,469 in 2007 because of a
25% volume increase due to increased sales in the Nockatunga project, an 18% increase in the
average price per barrel sold and the 14.3% increase in the exchange rate discussed below. Oil unit
sales (after deducting royalties) in barrels (bbls) and the average price per barrel sold during
the periods indicated were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NINE MONTHS ENDED MARCH 31, |
|
|
2008 SALES |
|
2007 SALES |
|
|
|
|
|
|
AVERAGE |
|
|
|
|
|
AVERAGE |
|
|
|
|
|
|
PRICE |
|
|
|
|
|
PRICE |
|
|
BBLS |
|
A.$ PER BBL |
|
BBLS |
|
A.$ PER BBL |
Australia: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mereenie field |
|
|
73,758 |
|
|
|
104.48 |
|
|
|
76,330 |
|
|
|
81.11 |
|
Cooper Basin |
|
|
4,853 |
|
|
|
104.25 |
|
|
|
13,767 |
|
|
|
84.66 |
|
Nockatunga project |
|
|
86,064 |
|
|
|
85.07 |
|
|
|
41,540 |
|
|
|
76.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
164,675 |
|
|
|
94.38 |
|
|
|
131,637 |
|
|
|
79.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAS SALES INCREASED 12% to $13,195,352 in 2008 from $11,773,787 in 2007. The increase was the
result of a 4% increase in price per mcf sold and the 14.3% increase in the exchange rate discussed
below partially offset by a 5% decrease in volume.
|
|
|
|
|
|
|
|
|
|
|
NINE MONTHS ENDED |
|
|
|
MARCH 31, |
|
|
|
2008 |
|
|
2007 |
|
Australia |
|
$ |
13,044,626 |
|
|
$ |
11,772,005 |
|
Canada |
|
|
150,726 |
|
|
|
1,782 |
|
|
|
|
|
|
|
|
Total |
|
$ |
13,195,352 |
|
|
$ |
11,773,787 |
|
|
|
|
|
|
|
|
16
The volumes in billion cubic feet (bcf) (after deducting royalties) and the average price of
gas per thousand cubic feet (mcf) sold during the periods indicated were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NINE MONTHS ENDED MARCH 31, |
|
|
2008 SALES |
|
2007 SALES |
|
|
|
|
|
|
A.$ AVERAGE |
|
|
|
|
|
A.$ AVERAGE |
|
|
|
|
|
|
PRICE PER |
|
|
|
|
|
PRICE PER |
|
|
BCF |
|
MCF |
|
BCF |
|
MCF |
Australia: Palm Valley |
|
|
1.007 |
|
|
|
2.21 |
|
|
|
1.149 |
|
|
|
2.20 |
|
Australia: Mereenie |
|
|
3.357 |
|
|
|
3.54 |
|
|
|
3.453 |
|
|
|
3.41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
4.364 |
|
|
|
3.23 |
|
|
|
4.602 |
|
|
|
3.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COSTS AND EXPENSES
PRODUCTION COSTS INCREASED 25% IN 2008 to $6,425,232 from $5,132,656 in 2007. The increase in
2008 was primarily the result of increased expenditures in the Nockatunga project due to increased
revenues, an increase in field equipment repairs in the Mereenie project and the 14.3% increase in
the exchange rate described below.
EXPLORATION AND DRY HOLE COSTS DECREASED 32% to $3,072,242 in 2008 from $4,541,543 in 2007.
These costs related to the exploration work performed on MPALs properties. The primary reason for
the decrease in 2008 was the decreased drilling costs related to the Cooper Basin drilling program,
partially offset by the 14.3% increase in the exchange rate described below.
DEPLETION, DEPRECIATION AND AMORTIZATION INCREASED 81% to $12,763,443 in 2008 from $7,032,541
in 2007. This increase resulted from the higher book values of MPALs oil and gas properties
acquired during fiscal 2006 resulting from an updated valuation at June 30, 2007, increased
depletion in the Nockatunga project due to increased production and expenditures, the 14.3%
increase in the exchange rate described below, partially offset by lower depletion in the Mereenie
and Palm Valley projects due to lower depletable costs.
AUDITING, ACCOUNTING AND LEGAL EXPENSES INCREASED 77% in 2008 to $773,497 from $438,115 in
2007 due to higher auditing, accounting and legal costs relating to the ATO audit and settlement
and the purchase of the remaining shares of MPAL and the 14.3% increase in the exchange rate
described below.
ACCRETION EXPENSE INCREASED 31% to $526,849 in 2008 from $403,062 in 2007. This was due mostly
to accretion of asset retirement obligations relating to the new wells drilled in fiscal 2007 in
the Nockatunga project and the 14.3% increase in the exchange rate described below.
OTHER ADMINISTRATIVE EXPENSES INCREASED 40% to $2,524,866 in 2008 from $1,806,083 in 2007.
This was due mostly to increased consulting costs related to the ATO audit and settlement, an
increase due to the issuance of directors stock options, increased consulting fees relating to
research and development in the UK and the 14.3% increase in the exchange rate described below.
INCOME TAX PROVISION INCREASED in 2008 to $13,531,328 from $1,238,958 in 2007. This was mostly
due to the increase in income before taxes and the tax settlement agreed to by MPAL with the ATO
regarding amended assessments for MPALs prior years Australian taxes (see Note 8 to the Financial
Statements).
EXCHANGE EFFECT
THE VALUE OF THE AUSTRALIAN DOLLAR RELATIVE TO THE U.S. DOLLAR INCREASED TO $.9178 at March
31, 2008 compared to a value of $.8433 at June 30, 2007. This resulted in a $4,764,142 credit to
the foreign currency translation adjustments account for the nine months ended March 31, 2008. The
average exchange rate used to translate MPALs operations in Australia was $.8809 for the nine
month period ended March 31, 2008, which was a 14.3% increase compared to the $.7710 rate for the
nine month period ended March 31, 2007.
17
ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
The Companys exposure to market risk relates to fluctuations in foreign currency and world
prices for crude oil, as well as market risk related to investment in marketable securities. At
March 31, 2008, the carrying value of our investments in marketable securities including those
classified as cash and cash equivalents was approximately $28.6 million, which approximates the
fair value of the securities. Since the Company expects to hold the investments to maturity, the
maturity value should be realized. Marketable securities have not been impacted by the US credit
crisis. A 10% change in the Australian foreign currency rate compared to the U.S. dollar would
increase or decrease revenues and costs and expenses by $2,923,000 and $2,758,000, for the nine
months ended March 31, 2008, respectively. For the nine month period ended March 31, 2008, oil
sales represented approximately 52% of production revenues. Based on the current nine months sales
volume and revenue, a 10% change in oil price would increase or decrease oil revenues by
$1,406,000. Gas sales, which represented approximately 48% of production revenues in the current
nine months, are derived primarily from the Palm Valley and Mereenie fields in the Northern
Territory of Australia and the gas prices are set according to long term contracts that are subject
to changes in the Australian Consumer Price Index (ACPI) for the nine months ended March 31, 2008.
ITEM 4 CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
An evaluation was performed under the supervision and with the participation of the Companys
management, including Daniel J. Samela, the Companys President, Chief Executive Officer and Chief
Financial and Accounting Officer, of the effectiveness of the design and operation of the Companys
disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) promulgated
under the Securities and Exchange Act of 1934) as of March 31, 2008. Based on this evaluation, the
Companys President concluded that the Companys disclosure controls and procedures were effective
such that the material information required to be included in the Companys SEC reports is
recorded, processed, summarized and reported within the time periods specified in SEC rules and
forms relating to the Company, including its consolidated subsidiaries, and the information
required to be disclosed was accumulated and communicated to management as appropriate to allow
timely decisions for disclosure.
Internal Control Over Financial Reporting.
There have not been any changes in the Companys internal control over financial reporting (as
such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the nine
months ended March 31, 2008 that have materially affected, or are reasonably likely to materially
affect, the Companys internal control over financial reporting.
However, as part of the Companys annual financial close and reporting process for the June
30, 2008 year end, the misapplication of the reserve data in the calculation of depletion expense
was discovered by management (see Note 9 of Item 1). MPALs calculation of depletion ratios used
in their local reporting under Australian International Financial Reporting Standards were
harmonized with generally accepted accounting standards in the United States in the fourth quarter
of fiscal 2008 and since the depletion ratios will be independently calculated and compared by both
MPAL and MPC management, the likelihood of a similar error occurring in the future is considered to
be remote. The harmonization of the depletion calculation, which was undertaken to promote
efficiency in the financial close and reporting process, and the independent calculations described
above materially affected and improved the Companys internal controls over financial reporting.
18
MAGELLAN PETROLEUM CORPORATION
FORM 10-Q/A
PART II OTHER INFORMATION
MARCH 31, 2008
ITEM 1 LEGAL PROCEEDINGS
As previously disclosed, the Australian Taxation Office (ATO) conducted an audit of the
Australian income tax returns of MPAL and its wholly owned subsidiaries for the years 1997- 2005.
The ATO audit focused on certain income tax deductions claimed by Paroo Petroleum Pty. Ltd.
(PPPL), a wholly-owned subsidiary of MPAL related to the write-off of outstanding loans made by
PPPL to other entities within the MPAL group of companies. As a result of this audit, the ATO in
August 2007 issued position papers which set forth its opinions that these previous deductions
should be disallowed, resulting in additional income taxes being payable by MPAL and its
subsidiaries. In the position papers, the ATO sets out its legal basis for its conclusions. The ATO
indicated in its position papers that the increase in taxes arising from its proposed positions
would be (Aus) $13,392,460, plus possible interest and penalties, which could be substantial and
exceed the amount of the increased taxes asserted by the ATO.
In a comprehensive audit conducted by the ATO in the period 1992-94, the ATO concluded that
PPPL was carrying on business as a money lender and accordingly, should, for taxation purposes,
account for its interest income on an accrual basis rather than a cash basis. MPAL accepted this
conclusion and from that point has been determining its annual Australian taxation liability on
this basis (including claiming deductions for bad debts as a money lender).
Recently, the ATO has taken a more aggressive approach with respect to its views regarding
income tax deductions attributable to in-house finance companies. Since this change in approach,
the ATO has commenced audits of a number of companies involving, among other issues, the
appropriate treatment of bad debt deductions taken by in-house finance companies. Magellan
understands that, at this time, while there have been negotiated settlements in relation to some of
these audits, none of them has reached final resolution in court.
Based upon the advice of Australian tax counsel, the Company and the ATO held settlement
discussions concerning this matter during the quarter ended December 31, 2007. In order to avoid a
protracted and costly legal battle with the ATO, diversion of company management and resources away
from Company business and the possibility of significantly higher payments with a loss in court,
the Company decided to settle this matter. On December 19, 2007, MPAL reached a non-binding
agreement in principle to settle this dispute for an aggregate settlement payment by MPAL to the
ATO of (Aus) $14,641,994. The aggregate settlement payment was comprised of (Aus) $10,340,796 in
amended taxes and (Aus) $4,301,198 of interest on the amended taxes. No penalties were to be
assessed as part of the terms of the settlement. The agreement in principle to settle the dispute
was conditioned upon MPAL and the ATO agreeing on formal terms of settlement in a binding agreement
(the Deed of Settlement) which the parties agreed to negotiate and sign promptly. As further
agreed by the parties, the ATO issued assessments for the agreed upon amended tax liabilities in
January, 2008. Under the final terms of the Deed of Settlement signed by the parties on February
7, 2008, MPAL agreed not to object to or appeal the ATOs amended assessments. The Deed of
Settlement with the ATO constitutes a complete release and extinguishment of the tax liabilities of
MPAL and its subsidiaries with respect to the amended assessments and the prior bad debt
deductions.
On January 21, 2008, MPAL paid (Aus) $5,000,000 to the ATO as a deposit towards this
settlement. The remaining (Aus) $9,641,994 was paid by MPAL on February 14, 2008. As agreed upon by
the parties, the matter is now closed.
ITEM 2 UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following schedule sets forth the number of shares that the Company has repurchased under
any of its repurchase plans for the stated periods, the cost per share of such repurchases and the
number of shares that may yet be repurchased under the plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum |
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
Number of |
|
|
Total Number of |
|
Average Price |
|
Shares Purchased |
|
Shares that May |
|
|
Shares |
|
Paid |
|
as Part of Publicly |
|
Yet Be Purchased |
Period |
|
Purchased |
|
per Share |
|
Announced Plan( 1) |
|
Under Plan |
January 1-31, 2008
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
319,150 |
|
February 1-29, 2008
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
319,150 |
|
March 1-31, 2008
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
319,150 |
|
|
|
|
(1) |
|
The Company through its stock repurchase plan may purchase up to one million shares of its
common stock in the open market. Through March 31, 2008, the Company had purchased 680,850 of
its shares at an average price of $1.01 per share or a total cost of approximately $686,000,
all of which shares have been cancelled. |
19
ITEM 6 EXHIBITS
10.1 |
|
Deed of Settlement between Magellan Petroleum Australia Limited, Magellan Petroleum (N.T.)
Pty Ltd, Paroo Petroleum Pty Ltd and the Commissioner of Taxation of the Commonwealth of
Australia dated February 7, 2008, filed as Exhibit 10.2 to the Companys Quarterly Report on
Form 10-Q for the quarter ended December 31, 2007, is incorporated herein by reference. |
|
31. |
|
Rule 13a-14(a) Certifications. |
Certification of Daniel J. Samela, President, Chief Executive Officer and Chief Financial and
Accounting Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, is
filed herein.
32. |
|
Section 1350 Certifications. |
Certification of Daniel J. Samela, President, Chief Executive Officer and Chief Financial and
Accounting Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002, is filed herein.
20
MAGELLAN PETROLEUM CORPORATION
FORM 10-Q/A
March 31, 2008
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this Amendment No. 1 to quarterly report to be signed on its behalf by the undersigned thereunto duly authorized:
|
|
|
|
|
|
MAGELLAN PETROLEUM CORPORATION
Registrant
|
|
Date: October 23, 2008 |
By |
/s/ Daniel J. Samela
|
|
|
|
Daniel J. Samela, President and Chief Executive Officer, |
|
|
Chief Financial and Accounting Officer |
|
21