| Revenues of 571 million ($769 million), up 28% in and 37% in $ |
| EBITDA of 210 million ($284 million), and EBITDA margin of 37% compared to 168 million, ($212 million), and EBITDA margin of 38% |
| Purchase Price Allocation (PPA) negative impact of 7 million ($9 million) |
| Operating Profit, including PPA, of 101 million ($136 million), a 18% operating margin compared to 66 million ($85 million), a 15% operating margin |
| Net Profit of 45 million ($60 million) compared to 18 million ($23 million). |
| EPS of 1.56 ($2.11) |
| Revenues of 390 million ($525 million), up 26% in and 34% in $ |
| EBITDA margin of 38% compared to 43% |
| Operating Profit of 46 million ($62 million), including PPA, a 12% operating margin compared to 11% |
| Revenues of 196 million, ($264 million), up 18 % in and 28% in $ |
| Operating Profit of 67 million ($91 million), an operating margin of 34% compared to 27% |
1 | Veritas results have been incorporated as of January 12th 2007 at the time the merger was effective. For the purpose of providing the best understanding of our performance, all results are second quarter results unless otherwise stated and are compared to pro-forma 2006 figures. 2006 pro-forma figures are pro-forma as if the merger was effective on January 1st, 2006 and result from the consolidation of former CGG and former Veritas figures. Our consolidated financial statements are presented in euros. Converted US$ figures are presented only to assist you in understanding our operating revenues are not part of our reported financial statements. The $ figures are calculated based on second quarter /$ average exchange rate for the Profit & Loss and Cash Flow Statement and are based on the /$ closing exchange rate for the Balance Sheet. The comparison in between the CGGVeritas second quarter 2007 results with the second quarter 2006 CGG standalone results is provided on the page after the balance sheet items. |
Page 2
| 26 land seismic crews in operation for the slower spring season, after demobilization of the arctic crews |
| Vessel utilization rate was lower at 75% with scheduled dry docks for performance upgrade and maintenance |
| The new seismic vessel, CGGVeritas Vision, completed successful sea trials and became active in our fleet in July |
| 3rd Wide Azimuth Acquisition program proceeding well in the deepwater Gulf of Mexico (GoM) |
| Multi-Client after-sales of 51 million, ($69 million) in this typically low quarter |
| Multi-Client pre-funding level at 80% |
| Successful deepwater implementation of Seabed solution in Asia Pacific |
| Sercel continued to see significantly strong sales with especially high land equipment deliveries |
| Backlog as of July 1st 2007 of $1.6 billion |
Page 3
| Group Revenues of 1163 million ($1546 million), up 18% in and 29% in $ |
| Group EBITDA of 468 million ($622 million), and EBITDA margin of 40% compared to 389 million, ($476 million), and EBITDA margin of 40% |
| Group Operating Profit, including PPA, of 244 million ($324 million), a 21% operating margin compared to 180 million ($220 million), a 18% operating margin |
| Net Profit of 114 million ($151 million), 10% percent of revenue compared to 53 million ($65 million), 5% of revenue |
| EPS of 4.16 ($5.53) |
Financial Highlights | In million US dollars | |||||||||||||||
Second | Second | First Half | First Half | |||||||||||||
Quarter 2007 | Quarter 2006 | 2007 | 2006 | |||||||||||||
Exchange rate |
1.347 | 1.253 | 1.329 | 1.223 | ||||||||||||
Operating revenues |
768.7 | 562.1 | 1546.0 | 1201.4 | ||||||||||||
Sercel |
264.1 | 206.4 | 532.4 | 351.3 | ||||||||||||
Services |
525.3 | 391.8 | 1084.1 | 926.0 | ||||||||||||
Elimination |
(20.7 | ) | (36.1 | ) | (70.5 | ) | (75.9 | ) | ||||||||
Gross profit |
235.9 | 156.2 | 506.8 | 355.6 | ||||||||||||
Operating profit (loss) |
135.9 | 84.7 | 324.3 | 220.4 | ||||||||||||
Sercel |
90.5 | 56.6 | 181.1 | 91.6 | ||||||||||||
Services |
62.1 | 43.9 | 195.0 | 153.6 | ||||||||||||
Corporate and Elimination |
(16.7 | ) | (15.8 | ) | (51.8 | ) | (24.8 | ) | ||||||||
Income (loss) from equity investments |
1.0 | 3.8 | 1.6 | 7.1 | ||||||||||||
EBITDA |
283.6 | 212.0 | 622.1 | 475.9 | ||||||||||||
Sercel |
97.0 | 61.3 | 193.9 | 101.4 | ||||||||||||
Services |
199.0 | 167.4 | 475.0 | 402.6 | ||||||||||||
Net income (loss) |
60.4 | 22.8 | 151.0 | 65.3 | ||||||||||||
Industrial Capex & development costs |
64.9 | 48.4 | 161.3 | 145.4 | ||||||||||||
Multi-Client Capex |
111.3 | 75.3 | 191.9 | 114.3 | ||||||||||||
Net Debt / Equity gearing ratio |
50 | % | N/A | 50 | % | N/A | ||||||||||
Earnings per share (in Euros) |
1.56 | 0.63 | 4.16 | 1.95 |
Page 4
| Group Revenues were 571 million, ($769 million) up 28% in and up 37% in $ |
| Revenues for Services were 390 million, ($525 million) up 26% in and up 34% in $, due to strengthening market conditions, upward price mobility and partially offset by lower vessel utilization rate |
| Revenues for Sercel were 196 million ($264 million), up 18 % in and up 28% in $year on year. Sercel external sales were 181 million ($244 million) up 32% in and up 42% in $, year on year |
| Contract revenues: |
- | Land contract revenues were 72 million ($97 million) down 5% in and stable in $ | ||
- | Offshore contract revenues were 134 million ($180 million) up 48% in and up 57% in $ | ||
- | Processing and Reservoir revenues were 67 million ($90 million), up 7% in and 15% in $ |
| Multi-Client revenues |
- | Total Multi-Client revenues were 117 million ($158 million) up 46% in and up 53% in $ | ||
- | Multi-Client land revenues were 20 million ($27 million) | ||
- | Multi-Client offshore revenues were 97 million ($131 million) |
| The Group EBITDA was 210 million ($284 million), a 37% EBITDA margin, compared to 168 million ($212 million), 38% EBITDA margin |
| The Group Operating Profit was 101 million ($136 million), a 18% operating margin, including PPA 7 million ($9 million) compared to 66 million ($85 million), including PPA 5 million ($6 million), a 15% operating margin |
| Services EBITDA was 147 million ($199 million), a 38% EBITDA margin compared to 132 million, ($167 million) and a 43% EBITDA margin, mainly due to increased vessel shipyards for performance upgrade and maintenance |
| Services Operating Profit including PPA was 46 million ($62 million), a 12% operating margin, compared to 34 million ($44 million), a 11% operating margin |
Page 5
| Sercel EBITDA was 72 million ($97 million) corresponding to a 37% EBITDA margin, compared to 49 million ($61 million), a 30% EBITDA margin |
| Sercel Operating Profit was 67 million ($91 million), a 34% operating margin, compared to 46 million ($57 million), a 27% operating margin |
Page 6
| The net result was a Profit of 45 million ($60 million) compared to a pro-forma Profit of 18 million ($23 million) |
| EPS was 1.56 ($2.11) |
| During the quarter, we early reimbursed $100 million of our term loan B senior facility |
| The industrial Capex for the second quarter 2007 was 47 million ($64 million) compared to pro-forma 38 million ($48 million) |
| The Multi-Client Capex for the second quarter 2007 was 83 million ($111 million) compared to pro-forma 62 million ($75 million). The average pre-funding level was 80% |
| At the end of June 2007, Shareholders equity was 2.4 billion and net financial debt was 1.2 billion, representing a 50 % net debt to equity ratio |
Page 7
Financial Results | In million Euros | |||||||||||||||
Second | Second | First Half | First Half | |||||||||||||
Quarter 2007 | Quarter 2006 | 2007 | 2006 | |||||||||||||
Exchange rate |
1.347 | 1.253 | 1.329 | 1.223 | ||||||||||||
Operating revenues |
571.1 | 312.4 | 1163.3 | 634.5 | ||||||||||||
Sercel |
196.2 | 165.8 | 400.6 | 287.2 | ||||||||||||
Services |
390.1 | 173.0 | 815.7 | 402.9 | ||||||||||||
Elimination |
(15.2 | ) | (26.4 | ) | (53.0 | ) | (55.6 | ) | ||||||||
Operating profit (loss) |
100.5 | 61.6 | 244.0 | 146.1 | ||||||||||||
Sercel |
67.3 | 45.5 | 136.3 | 74.9 | ||||||||||||
Services |
45.5 | 27.8 | 146.7 | 89.7 | ||||||||||||
Elimination |
(12.3 | ) | (11.7 | ) | (39.0 | ) | (18.5 | ) | ||||||||
EBITDA |
210.2 | 106.5 | 468.1 | 234.3 | ||||||||||||
Sercel |
72.1 | 49.2 | 145.9 | 82.9 | ||||||||||||
Services |
147.1 | 69.7 | 357.4 | 172.6 | ||||||||||||
Net income (loss) |
44.6 | 29.7 | 113.6 | 76.2 | ||||||||||||
Earnings per share () |
1.56 | 1.69 | 4.16 | 4.37 |
| Group Revenues were 571 million ($769 million) up 83% in and up 96% in $ |
| Group Operating Profit was 101 million ($136 million), up 65% compared to 62 million ($77 million) |
| The Net Result was 45 million ($60 million) up 50% compared to 30 million ($37 million) |
| EPS was 1.56 compared to EPS of 1.69 |
Page 8
International | 1 706 758 9607 |
|
US | (800) 374 0113 |
|
Replay | (706) 645 9291 & (800) 642 1687 code 10746469 |
Page 9
Page 10