Q3
2009
millions
of €
|
Q3
2008
millions
of
€
|
Change
%
|
Q1
- Q3
2009
millions
of
€
|
Q1
- Q3
2008
millions
of
€
|
Change
%
|
FY
2008
millions
of €
|
|||||||||||||||||||||||
Net
revenue
|
16,262 | 15,454 | 5.2 | 48,402 | 45,557 | 6.2 | 61,666 | ||||||||||||||||||||||
Domestic
|
7,201 | 7,158 | 0.6 | 20,961 | 21,596 | (2.9 | ) | 28,885 | |||||||||||||||||||||
International
|
9,061 | 8,296 | 9.2 | 27,441 | 23,961 | 14.5 | 32,781 | ||||||||||||||||||||||
EBIT
(profit from operations)
|
2,498 | 2,313 | 8.0 | 4,754 | 6,479 | (26.6 | ) | 7,040 | |||||||||||||||||||||
Special
factors affecting EBITa
|
(145 | ) | (360 | ) | 59.7 | (2,064 | ) | (385 | ) |
n.a.
|
(1,780 | ) | |||||||||||||||||
Adjusted
EBITa
|
2,643 | 2,673 | (1.1 | ) | 6,818 | 6,864 | (0.7 | ) | 8,820 | ||||||||||||||||||||
Adjusted
EBIT margina
|
(%)
|
16.3 | 17.3 | 14.1 | 15.1 | 14,3 | |||||||||||||||||||||||
Profit
(loss) from financial activities
|
(802 | ) | (679 | ) | (18.1 | ) | (2,559 | ) | (2,332 | ) | (9.7 | ) | (3,588 | ) | |||||||||||||||
Profit
before income taxes
|
1,696 | 1,634 | 3.8 | 2,195 | 4,147 | (47.1 | ) | 3,452 | |||||||||||||||||||||
Depreciation,
amortization and impairment losses
|
(2,896 | ) | (2,581 | ) | (12.2 | ) | (10,609 | ) | (7,936 | ) | (33.7 | ) | (10,975 | ) | |||||||||||||||
EBITDAb
|
5,394 | 4,894 | 10.2 | 15,363 | 14,415 | 6.6 | 18,015 | ||||||||||||||||||||||
Special
factors affecting EBITDAa,b
|
(134 | ) | (360 | ) | 62.8 | (235 | ) | (375 | ) | 37.3 | (1,444 | ) | |||||||||||||||||
Adjusted
EBITDAa,b
|
5,528 | 5,254 | 5.2 | 15,598 | 14,790 | 5.5 | 19,459 | ||||||||||||||||||||||
Adjusted
EBITDA margina,b
|
(%)
|
34.0 | 34.0 | 32.2 | 32.5 | 31,6 | |||||||||||||||||||||||
Net
profit
|
959 | 895 | 7.2 | 356 | 2,213 | (83.9 | ) | 1,483 | |||||||||||||||||||||
Special
factorsa
|
(115 | ) | (287 | ) | 59.9 | (2,129 | ) | (352 | ) |
n.a.
|
(1,943 | ) | |||||||||||||||||
Adjusted
net profita
|
1,074 | 1,182 | (9.1 | ) | 2,485 | 2,565 | (3.1 | ) | 3,426 | ||||||||||||||||||||
Earnings
per share/ADSc,
basic/diluted
|
(€)
|
0.22 | 0.21 | 4.8 | 0.08 | 0.51 | (84.3 | ) | 0,34 | ||||||||||||||||||||
Cash
capexd
|
(2,131 | ) | (2,137 | ) | 0.3 | (6,953 | ) | (5,766 | ) | (20.6 | ) | (8,707 | ) | ||||||||||||||||
Net
cash from operating activities
|
5,343 | 4,285 | 24.7 | 11,821 | 11,298 | 4.6 | 15,368 | ||||||||||||||||||||||
Free
cash flow (before dividend payments)e
|
3,286 | 2,196 | 49.6 | 5,106 | 5,788 | (11.8 | ) | 7,033 | |||||||||||||||||||||
Equity
ratiof
|
(%)
|
- | - | 32.2 | 34.3 | 32,3 | |||||||||||||||||||||||
Net
debte
|
- | - | 42,389 | 39,449 | 7.5 | 38,158 | |||||||||||||||||||||||
Sept.
30, 2009
|
June
30, 2009
|
Change
Sept.
30, 2009/
June
30, 2009
%
|
Dec.
31, 2008
|
Change
Sept.
30, 2009/
Dec.
31, 2008
%
|
Sept.
30, 2008
|
Change
Sept.
30, 2009/
Sept.
30, 2008
%
|
||||||||||||||||||||||
Deutsche
Telekom Group
|
259,973 | 261,373 | (0.5 | ) | 227,747 | 14.1 | 230,079 | 13.0 | ||||||||||||||||||||
Non-civil
servants
|
229,377 | 229,990 | (0.3 | ) | 195,634 | 17.2 | 196,940 | 16.5 | ||||||||||||||||||||
Civil
servants (domestic)
|
30,596 | 31,383 | (2.5 | ) | 32,113 | (4.7 | ) | 33,139 | (7.7 | ) | ||||||||||||||||||
Sept.
30, 2009
|
June
30, 2009
|
Change
Sept.
30, 2009/
June
30, 2009
%
|
Dec.
31, 2008
|
Change
Sept.
30, 2009/
Dec.
31, 2008
%
|
Sept.
30, 2008
|
Change
Sept.
30, 2009/
Sept.
30, 2008
%
|
|||||||||||||||||||||||
Fixed-network
linesg,h
|
(millions)
|
38.9 | 39.6 | (1.8 | ) | 41.1 | (5.4 | ) | 42.0 | (7.4 | ) | ||||||||||||||||||
Retail
broadband linesi,h
|
(millions)
|
14.7 | 14.5 | 1.4 | 13.6 | 8.1 | 12.9 | 14.0 | |||||||||||||||||||||
Mobile
customersh,j
|
(millions)
|
150.9 | 149.8 | 0.7 | 147.6 | 2.2 | 144.7 | 4.3 | |||||||||||||||||||||
|
a
|
For
a detailed explanation of the special factors affecting EBIT, adjusted
EBIT, the EBIT margin, and the special factors affecting EBITDA, adjusted
EBITDA, the adjusted EBITDA margin and the special factors affecting
profit/loss after income taxes and the adjusted net profit, please refer
to “Reconciliation of pro forma figures,” page 65 et
seq.
|
|
b
|
Deutsche
Telekom defines EBITDA as profit/loss from operations before depreciation,
amortization and impairment losses.
|
|
c
|
One
ADS (American Depositary Share) corresponds to one ordinary share of
Deutsche Telekom AG.
|
|
d
|
Investments
in property, plant and equipment, and intangible assets (excluding
goodwill) as shown in the cash flow
statement.
|
|
e
|
For
detailed information and calculations, please refer to “Reconciliation of
pro forma figures,” page 68 et seq.
|
|
f
|
Based
on shareholders’ equity excluding amounts earmarked for dividend payments,
which are treated as current
liabilities.
|
|
g
|
Lines
in operation. Telephone lines (excluding internal use and public
telecommunications), including wholesale services and business
customers.
|
|
h
|
The
fixed-network and mobile communications operations of the OTE group, which
have been fully included since the beginning of February 2009, are shown
in the Southern and Eastern Europe operating segment effective July 1,
2009. Prior-year figures have been adjusted on a pro forma
basis.
|
|
i
|
Broadband
lines in operation.
|
|
j
|
Number
of customers of the fully consolidated mobile communications companies of
the Germany, Europe (including Virgin Mobile), United States, and Southern
and Eastern Europe segments. Effective July 1, 2009, the mobile
communications business of COSMOTE (entity of the OTE group) in Greece,
Romania, Bulgaria and Albania is included in the Southern and Eastern
Europe operating segment. Prior-year figures have been adjusted on a pro
forma basis.
|
|
Net
revenue of the Group increased by 6.2 percent year-on-year in the
first nine months of 2009 to
EUR 48.4 billion.
|
|
Domestic
net revenue was EUR 21.0 billion, EUR 0.6 billion
lower than in the first nine months of 2008. International net revenue
increased year-on-year by EUR 3.5 billion to EUR 27.4 billion.
The proportion of net revenue generated outside Germany increased from
52.6 percent to
56.7 percent.
|
|
Group
EBITDA in the first nine months of 2009 rose to EUR 15.4 billion
compared with EUR 14.4 billion in the prior-year period. Group EBITDA
adjusted for special factors1
increased from EUR 14.8 billion in the prior-year period to
EUR 15.6 billion.
|
|
Net
profit amounted to EUR 0.4 billion in the first nine months of 2009,
compared with a net profit of EUR 2.2 billion in the first three
quarters of 2008.
|
|
Net
profit adjusted for special factors1
amounted to EUR 2.5 billion, slightly lower than in the first nine
months of 2008.
|
|
Free
cash flow2
before dividend payments was EUR 5.1 billion compared with
EUR 5.8 billion in the first three quarters of
2008.
|
|
Net
debt3
increased by EUR 4.2 billion compared with the end of 2008 to
EUR 42.4 billion.
|
|
1
|
For
a detailed explanation of the special factors affecting EBITDA, adjusted
EBITDA, special factors affecting profit/loss after income taxes and
adjusted net profit, please refer to “Reconciliation of pro forma
figures,” page 65 et seq.
|
|
2
|
For
the calculation of free cash flow, please refer to “Reconciliation of pro
forma figures,” page 68.
|
|
3
|
For
detailed information and calculations, please refer to “Reconciliation of
pro forma figures,” page 69.
|
Sept.
30, 2009
|
Sept.
30, 2008
|
Dec.
31, 2008
|
|||
Xetra
closing prices
|
(€)
|
||||
Exchange
price at the balance sheet date
|
9.33
|
10.77
|
10.75
|
||
High
(in the reporting period)
|
11.39
|
15.55
|
11.87
|
||
Low
(in the reporting period)
|
7.93
|
10.02
|
9.00
|
||
Weighting
of the T-Share in major stock indexes
|
|||||
DAX
30
|
(%)
|
5.6
|
5.8
|
7.2
|
|
Dow
Jones Europe STOXX Telecommunications©
|
(%)
|
8.8
|
10.1
|
10.8
|
|
Market
capitalization
|
(billions
of €)
|
40.8
|
47.0
|
46.9
|
|
Shares
issued
|
(millions)
|
4,361.32
|
4,361.32
|
4,361.32
|
|
|
On
September 8, 2009, Deutsche Telekom AG and France Télécom SA
announced that they had entered into exclusive negotiations to merge
T-Mobile UK and Orange UK into a joint venture which is to become the
largest mobile carrier in the United Kingdom. By integrating Orange
Broadband, the joint venture will also have the capability to offer
convergence solutions to its
customers.
|
|
The
board of directors and the management of the new joint venture company
will have balanced representation from Deutsche Telekom and France
Télécom. The T-Mobile UK and Orange UK brands will be maintained for 18
months after the completion of the transaction. Prior to the signing, both
Deutsche Telekom and France Télécom will undertake confirmatory due
diligence and the definitive documentation will be drawn up. The entire
transaction is subject to approval by the relevant competition authorities
in particular.
|
|
The
Save for Service cost-cutting program announced in 2006 which aims to
realize potential savings of between EUR 4.2 and
EUR 4.7 billion until 2010 exceeded the cumulative savings of
EUR 4.9 billion recorded effective June 30, 2009 once again by
EUR 0.5 billion, bringing cumulative savings up to EUR 5.4
billion effective September 30,
2009.
|
|
Deutsche
Telekom AG has made a private placement in the amount of EUR 350
million with a 12-year term via its financing subsidiary, Deutsche Telekom
International Finance B.V.
|
|
In
the Group’s domestic operations, socially responsible measures were used
for further staff reduction in the third quarter of 2009, essentially by
means of voluntary redundancies, partial and early retirement, and
employment opportunities for civil servants and employees offered by
Vivento, especially in the public
sector.
|
|
On
September 1, 2009, some 3,600 young people started their vocational
training with Deutsche Telekom AG. Deutsche Telekom is currently training
around 11,000 young people, including several hundred students in
cooperative degree programs. This year, the number of first semester
places has doubled to 400, further expanding the foundation for recruiting
junior professionals.
|
|
Furthermore,
around 3,300 staff have already been recruited as part of the
approximately 3,500 planned new hires for 2009 – around 1,100 of which are
professionals and approximately 2,200 junior
staff.
|
|
Deutsche
Telekom launched a new campaign under the motto “Big changes start small!”
for the protection of the environment and society on September 5,
2009. The focus of this campaign is on presenting Deutsche Telekom
products and services which help customers to act responsibly and to make
their lives easier at the same time. The topics covered by the campaign
include online billing, child protection software, cell phone return,
energy-efficient telephones, fair procurement, smart metering, and
environmentally friendly download
portals.
|
|
In
the company evaluation carried out by the Zurich-based agency SAM Research
AG, Deutsche Telekom has qualified once again for the most renowned
sustainability indexes, the Dow Jones Sustainability Index World and Dow
Jones Sustainability STOXX. This year, Deutsche Telekom was evaluated for
the first time in the mobile communications sector and was immediately
awarded the coveted title of sector leader. In 2009, Deutsche Telekom came
in second in the sustainability performance evaluation in the overall
telecommunications sector (mobile communications and fixed
network).
|
|
Deutsche
Telekom is substantially expanding its cooperation with municipal
authorities for broadband roll-out. The Company has decided to conclude a
significantly greater number of publicly tendered contracts/cooperation
agreements this year than previously planned. Deutsche Telekom is thus
supporting the German government’s aim to push ahead with broadband
expansion in Germany and to roll out modern telecommunications
infrastructure in rural areas. Around 750 cooperation agreements are
scheduled to be concluded with
municipalities.
|
|
T-Mobile
was the first European license holder to launch the latest generation of
mobile mailboxes at the beginning of August 2009. Mobilbox Pro allows
users to have voice messages displayed and save time by choosing the order
of message retrieval. It was also at the beginning of August 2009
that T-Mobile introduced the follow-up model of the successful T-Mobile G1
– the Mobile G2 Touch. In addition, the T-Mobile Pulse is exclusively
available from T-Mobile.
|
|
Since
August 2009, T-Mobile has been the only network operator in Germany to
transmit the 1st
and 2nd
Bundesliga soccer matches live on cell phones with LIGA total! In
addition, the T-Mobile TV service has been improved and extended to
include new channels.
|
|
Specially
tailored rate plans and network access services enable T-Mobile to
strengthen its position in the machine-to-machine (M2M) technology area.
The T-Energy smart metering platform developed by Deutsche Telekom will
support energy utilities with implementing the German Energy Management
Act (Energiewirtschaftsgesetz).
|
|
T-Mobile
USA continues to invest in the UMTS/HSDPA (3G) network, which covered 167
million people as of the end of September 2009, up from 113 million at the
end of June. The 3G network remains on track to cover
approximately 200 million people nationwide by the end of 2009,
and will be enabled for 7.2 Mbit/s. An HSPA+ network trial with a top data
speed of 21 Mbit/s was launched in Philadelphia in
September 2009.
|
|
With
the launches in the third quarter of 2009 of the myTouch 3G, Dash 3G,
and HTC Touch Pro 2, T-Mobile USA continues to significantly increase its
3G converged device line-up
in 2009.
|
|
In
August 2009 T-Mobile USA’s products and services started being
offered in more than 4,000 RadioShack stores across the United States and
Puerto Rico, almost doubling T-Mobile USA’s national retail distribution
network.
|
|
In
the third quarter of 2009 T-Mobile USA achieved the highest
ranking in a tie with Verizon Wireless for the J.D. Power and
Associates 2009 Wireless Customer Care Performance Study – Volume 2.
Since 2004, T-Mobile USA has received the highest ranking, including
two ties, in nine of the last 10 Customer Care Performance Studies
conducted by J.D. Power and
Associates.
|
|
T-Mobile
USA received the highest ranking in the third quarter of 2009 among
national wireless carriers in the J.D. Power and Associates 2009
Wireless Retail Sales Satisfaction Study – Volume
2.
|
|
T-Mobile
and Sierra Wireless have agreed to cooperate in the area of
machine-to-machine (M2M) communication to develop portfolios of solutions
for the growing M2M market in
Europe.
|
|
T-Mobile
and NAVIGON are intensifying their strategic partnership. Following the
joint introduction of innovative navigation solutions for the iPhone as
well as for Android and Windows Mobile-based smartphones, the two
companies have developed a M2M telematic solution that enables customers
to retrieve comprehensive information, tips, and advice about routes and
destinations across Europe. T-Mobile exclusively markets this navigation
solution on a Europe-wide basis in cooperation with
NAVIGON.
|
|
T-Mobile
Austria has implemented the world’s first test of mobile multi-user
broadband services on an LTE-based next generation mobile network (NGMN)
in the city of Innsbruck. Implemented in cooperation with Huawei, the
project is the largest European test network covering 60 radio cells that
have been in operation since the beginning of July 2009. In the trials,
new NGMN mobile handsets were used that reached speeds of up to 50 Mbit/s
per device.
|
|
In
the Netherlands, the mobile virtual network operator (MVNO) Tele2 took
first steps to switch its host network over to T-Mobile Netherlands. On
September 1, 2009, Tele2 started migrating its customers to
T-Mobile’s mobile communications network. Tele2 customers now have access
to mobile broadband services for the first
time.
|
|
In
August 2009, T-Mobile CZ and Nokia Siemens Networks signed an agreement on
the roll-out of a 3G network. The HDSPA-based network is scheduled to be
launched in Prague at the end of
2009.
|
|
On
July 31, 2009, Hellas Sat (part of the OTE group) and Greece signed a
license agreement for satellite TV services. This license enables the OTE
group to offer pay TV services via the Hellas Sat 2 satellites, expanding
its TV offering for customers in
Greece.
|
|
Conn-x
TV, OTE’s IPTV service, has been available in more than 40 Greek towns and
cities since September 2009. With Conn-x TV, subscribers can enjoy 40
thematic television channels, video on demand, and three exclusive sports
channels.
|
|
In
September 2009, Magyar Telekom reached an agreement with the trade unions
on wage development, headcount reduction, and lowering additional employee
allowances for 2010. The agreement also includes arrangements for future
additional severance payments which are gradually to be reduced to one
third of the current level in the period from 2011 to 2014. By the end of
2010, total severance expenses related to the headcount reduction will
reach HUF 7 billion (EUR 26 million as of the reporting date),
the majority of which will be incurred before the end of
2009.
|
|
T-Systems
will take over SAP’s hosting customers in Europe, as recently agreed
between Deutsche Telekom’s corporate customer arm and the software
company. In the future, T-Systems will support the software applications
of almost 90 SAP customers in its data
centers.
|
|
Nobel
Biocare Holding AG has entrusted T-Systems with setting up and operating
its international corporate network, helping the global market leader in
innovative restorative and aesthetic dental solutions to enhance its
transnational telecommunications at 40 locations, thus controlling its
production capacity.
|
|
At
the end of 2008 the management of T-Systems adopted a workforce
restructuring program. In August 2009, the company reached an agreement
with the central works council and employee representatives on the joint
steps to be taken. T-Systems will shed just under 3,000 jobs in 2009 and
2010. Essentially, this will affect the business areas of Systems
Integration (development and maintenance of software applications) and ICT
Operations (operation of networks as well as data centers and storage
systems). The goal is to make the transition as socially compatible as
possible. Protection from compulsory redundancy up to mid-2012 has been
agreed for the employees of T-Systems. At Systems Integration and ICT
Operations, this protection will not become effective before completion of
the restructuring measures required in these two units. The restructuring
program will start at Systems Integration. T-Systems will have evaluated
by the end of 2009 to what extent the employees in this unit made use of
voluntary offers. If staff who are affected by the changes have not found
alternative employment by then, they will be able – for a limited period –
to move to a transitional company which T-Systems will be setting up
together with Vivento, Deutsche Telekom’s personnel service provider, in
line with the legally prescribed procedure. Employees who transfer to this
transitional company will have their contracts with T-Systems terminated
and will receive support from Vivento in their search for new jobs. A
similar approach will be taken at ICT Operations after the end of the
first quarter of 2010.
|
|
On
September 14, 2009, the Federal Network Agency set new rates for the
IP-Bitstream Access wholesale product. The Stand Alone version, for which
end customers no longer need a separate telephone line in addition to
their DSL line, was priced at EUR 18.32 per month with retroactive
effect as of July 1, 2009. As of this date, Deutsche Telekom had already
voluntarily offered IP-BSA customers a discounted price of EUR 18.62
per month for the provision of an IP-BSA Stand Alone line. The approval
will expire on November 30, 2010. Before that date, the Federal Network
Agency will conduct a new market analysis and then issue a new regulatory
order for IP-Bitstream Access.
|
|
The
Federal Network Agency published the terms and conditions and the auction
rules governing the award of spectrum in the 800 MHz, 1.8 GHz,
2 GHz, and 2.6 GHz bands in the Official Gazette and invited public
comments. The commenting phase has since closed. Consultation with the
Advisory Council of the Federal Network Agency took place on October 12,
2009. The final terms and conditions and the auction rules were published
in the Official Gazette on October 21, 2009. The registration period for
the auction will end January 21,
2010.
|
|
According
to the key elements of the draft market analysis and regulatory order on
bitstream access published on October 21, 2009, the Federal Network Agency
intends to rely on ex-post regulation, to allocate the new VDSL wholesale
services to the regulated market for bitstream access, and to maintain the
delineation of markets on a national basis. The draft requires the
Wholesale Internet Access-Gate product also to be subjected to (ex post)
regulation. The final version will be published and will enter into force
in late 2009 or early 2010.
|
Q1
2009
millions
of €
|
Q2
2009
millions
of €
|
Q3
2009
millions
of €
|
Q3
2008
millions
of
€
|
Change
%
|
Q1
- Q3
2009
millions
of
€
|
Q1
- Q3
2008
millions
of
€
|
Change
%
|
FY
2008
millions
of
€
|
||||||||||||||||||||||||||||
Net
revenue
|
15,902 | 16,238 | 16,262 | 15,454 | 5.2 | 48,402 | 45,557 | 6.2 | 61,666 | |||||||||||||||||||||||||||
Germanya
|
6,331 | 6,220 | 6,471 | 6,601 | (2.0 | ) | 19,022 | 19,792 | (3.9 | ) | 26,400 | |||||||||||||||||||||||||
United
Statesa
|
4,137 | 3,918 | 3,758 | 3,657 | 2.8 | 11,813 | 10,616 | 11.3 | 14,957 | |||||||||||||||||||||||||||
Europea
|
2,436 | 2,573 | 2,552 | 2,940 | (13.2 | ) | 7,561 | 8,559 | (11.7 | ) | 11,354 | |||||||||||||||||||||||||
Southern
and Eastern Europe
a
|
1,964 | 2,516 | 2,616 | 1,265 |
n.a.
|
7,096 | 3,499 |
n.a.
|
4,645 | |||||||||||||||||||||||||||
Systems
Solutionsa
|
2,106 | 2,179 | 2,125 | 2,293 | (7.3 | ) | 6,410 | 6,744 | (5.0 | ) | 9,343 | |||||||||||||||||||||||||
Group
Headquarters &
Shared
Servicesa
|
618 | 612 | 593 | 748 | (20.7 | ) | 1,823 | 2,179 | (16.3 | ) | 2,781 | |||||||||||||||||||||||||
Intersegment
revenueb
|
(1,690 | ) | (1,780 | ) | (1,853 | ) | (2,050 | ) | 9.6 | (5,323 | ) | (5,832 | ) | 8.7 | (7,814 | ) | ||||||||||||||||||||
|
a
|
Total
revenue (including revenue between operating
segments).
|
|
b
|
Elimination
of revenue between operating
segments.
|
Q1
- Q3
2009
millions
of
€
|
Proportion
of net revenue of the Group
%
|
Q1
- Q3
2008
millions
of
€
|
Proportion
of net revenue of the Group
%
|
Change
millions
of
€
|
Change
%
|
FY
2008
millions
of €
|
||||||||||||||||||||||
Net
revenue
|
48,402 | 100.0 | 45,557 | 100.0 | 2,845 | 6.2 | 61,666 | |||||||||||||||||||||
Germany
|
17,828 | 36.8 | 18,583 | 40.8 | (755 | ) | (4.1 | ) | 24,754 | |||||||||||||||||||
United
States
|
11,802 | 24.4 | 10,606 | 23.3 | 1,196 | 11.3 | 14,942 | |||||||||||||||||||||
Europe
|
7,145 | 14.8 | 8,142 | 17.9 | (997 | ) | (12.2 | ) | 10,798 | |||||||||||||||||||
Southern
and Eastern Europe
|
6,965 | 14.4 | 3,382 | 7.4 | 3,583 |
n.a.
|
4,497 | |||||||||||||||||||||
Systems
Solutions
|
4,465 | 9.2 | 4,595 | 10.1 | (130 | ) | (2.8 | ) | 6,368 | |||||||||||||||||||
Group
Headquarters & Shared Services
|
197 | 0.4 | 249 | 0.5 | (52 | ) | (20.9 | ) | 307 | |||||||||||||||||||
Q1
2009
millions
of €
|
Q2
2009
millions
of €
|
Q3
2009
millions
of €
|
Q3
2008
millions
of
€
|
Change
%
|
Q1
- Q3
2009
millions
of
€
|
Q1
- Q3
2008
millions
of
€
|
Change
%
|
FY
2008
millions
of
€
|
|||||||||||||||||||||||||||||
Net
revenue
|
15,902 | 16,238 | 16,262 | 15,454 | 5.2 | 48,402 | 45,557 | 6.2 | 61,666 | ||||||||||||||||||||||||||||
Domestic
|
6,943 | 6,817 | 7,201 | 7,158 | 0.6 | 20,961 | 21,596 | (2.9 | ) | 28,885 | |||||||||||||||||||||||||||
International
|
8,959 | 9,421 | 9,061 | 8,296 | 9.2 | 27,441 | 23,961 | 14.5 | 32,781 | ||||||||||||||||||||||||||||
Proportion
generated internationally
|
(%)
|
56.3 | 58.0 | 55.7 | 53.7 | 56.7 | 52.6 | 53.2 | |||||||||||||||||||||||||||||
Europe
(excluding Germany)
|
4,684 | 5,363 | 5,188 | 4,510 | 15.0 | 15,235 | 12,972 | 17.4 | 17,324 | ||||||||||||||||||||||||||||
North
America
|
4,148 | 3,928 | 3,780 | 3,642 | 3.8 | 11,856 | 10,599 | 11.9 | 14,931 | ||||||||||||||||||||||||||||
Other
|
127 | 130 | 93 | 144 | (35.4 | ) | 350 | 390 | (10.3 | ) | 526 | ||||||||||||||||||||||||||
Q1
2009
millions
of €
|
Q2
2009
millions
of €
|
Q3
2009
millions
of €
|
Q3
2008
millions
of
€
|
Change
%
|
Q1
- Q3
2009
millions
of
€
|
Q1
- Q3
2008
millions
of
€
|
Change
%
|
FY
2008
millions
of
€
|
||||||||||||||||||||||||||||
EBITa
in the Group
|
244 | 2,012 | 2,498 | 2,313 | 8.0 | 4,754 | 6,479 | (26.6 | ) | 7,040 | ||||||||||||||||||||||||||
Germany
|
1,325 | 1,274 | 1,409 | 1,528 | (7.8 | ) | 4,008 | 4,040 | (0.8 | ) | 4,624 | |||||||||||||||||||||||||
United
States
|
530 | 654 | 595 | 570 | 4.4 | 1,779 | 1,656 | 7.4 | 2,299 | |||||||||||||||||||||||||||
Europe
|
(1,786 | ) | 226 | 349 | 201 | 73.6 | (1,211 | ) | 486 |
n.a.
|
496 | |||||||||||||||||||||||||
Southern
and Eastern Europe
|
504 | 237 | 462 | 371 | 24.5 | 1,203 | 920 | 30.8 | 915 | |||||||||||||||||||||||||||
Systems
Solutions
|
11 | 27 | 16 | (11 | ) |
n.a.
|
54 | 407 | (86.7 | ) | 81 | |||||||||||||||||||||||||
Group
Headquarters & Shared Services
|
(309 | ) | (344 | ) | (311 | ) | (319 | ) | 2.5 | (964 | ) | (900 | ) | (7.1 | ) | (1,266 | ) | |||||||||||||||||||
Reconciliation
|
(31 | ) | (62 | ) | (22 | ) | (27 | ) | 18.5 | (115 | ) | (130 | ) | 11.5 | (109 | ) | ||||||||||||||||||||
|
a
|
EBIT
is profit/loss from operations as shown in the income
statement.
|
Q1
2009
millions
of €
|
Q2
2009
millions
of €
|
Q3
2009
millions
of €
|
Q3
2008
millions
of €
|
Change
%
|
Q1
- Q3
2009
millions
of €
|
Q1
- Q3
2008
millions
of €
|
Change
%
|
FY
2008
millions
of €
|
||||||||||||||||||||||||||||
Adjusted
EBITDAa
in the Group
|
4,812 | 5,258 | 5,528 | 5,254 | 5.2 | 15,598 | 14,790 | 5.5 | 19,459 | |||||||||||||||||||||||||||
Germany
|
2,363 | 2,381 | 2,523 | 2,610 | (3.3 | ) | 7,267 | 7,495 | (3.0 | ) | 9,764 | |||||||||||||||||||||||||
United
States
|
1,061 | 1,176 | 1,089 | 1,038 | 4.9 | 3,326 | 3,034 | 9.6 | 4,240 | |||||||||||||||||||||||||||
Europe
|
467 | 683 | 745 | 765 | (2.6 | ) | 1,895 | 2,231 | (15.1 | ) | 2,939 | |||||||||||||||||||||||||
Southern
and Eastern Europe
|
799 | 1,002 | 1,089 | 593 | 83.6 | 2,890 | 1,603 | 80.3 | 2,014 | |||||||||||||||||||||||||||
Systems
Solutions
|
211 | 231 | 231 | 203 | 13.8 | 673 | 595 | 13.1 | 826 | |||||||||||||||||||||||||||
Group
Headquarters & Shared Services
|
(50 | ) | (142 | ) | (112 | ) | 74 |
n.a.
|
(304 | ) | (40 | ) |
n.a.
|
(181 | ) | |||||||||||||||||||||
Reconciliation
|
(39 | ) | (73 | ) | (37 | ) | (29 | ) | (27.6 | ) | (149 | ) | (128 | ) | (16.4 | ) | (143 | ) | ||||||||||||||||||
|
a
|
Deutsche
Telekom defines EBITDA as profit/loss from operations before depreciation,
amortization and impairment losses. For a detailed explanation of the
special factors affecting EBITDA, adjusted EBITDA, and the adjusted EBITDA
margin, please refer to “Reconciliation of pro forma figures,” page 65 et
seq.
|
Q1
2009
millions
of €a
|
Q2
2009
millions
of €
|
Q3
2009
millions
of €
|
Q3
2008
millions
of
€
|
Change
%
|
Q1
- Q3
2009
millions
of
€
|
Q1
- Q3
2008
millions
of
€
|
Change
%
|
FY
2008
millions
of €
|
|
Cash
generated from operations
|
3,596
|
4,215
|
6,029
|
4,883
|
23.5
|
13,840
|
13,026
|
6.2
|
17,625
|
Interest
received (paid)
|
(630)
|
(703)
|
(686)
|
(598)
|
(14.7)
|
(2,019)
|
(1,728)
|
(16.8)
|
(2,257)
|
Net
cash from operating activities
|
2,966
|
3,512
|
5,343
|
4,285
|
24.7
|
11,821
|
11,298
|
4.6
|
15,368
|
Cash
outflows for investments in intangible assets (excluding goodwill) and
property, plant and equipment
|
(2,611)
|
(2,211)
|
(2,131)
|
(2,137)
|
0.3
|
(6,953)
|
(5,766)
|
(20.6)
|
(8,707)
|
Free
cash flow before proceeds from disposal of intangible assets (excluding
goodwill) and property, plant and equipment
|
355
|
1,301
|
3,212
|
2,148
|
49.5
|
4,868
|
5,532
|
(12.0)
|
6,661
|
Proceeds
from disposal of intangible assets (excluding goodwill) and property,
plant and equipment
|
61
|
103
|
74
|
48
|
54.2
|
238
|
256
|
(7.0)
|
372
|
Free
cash flow before dividend paymentsb
|
416
|
1,404
|
3,286
|
2,196
|
49.6
|
5,106
|
5,788
|
(11.8)
|
7,033
|
|
a
|
Figures
for the first quarter of 2009 have been adjusted. For explanations, please
refer to “Selected explanatory notes /Accounting
policies.”
|
|
b
|
For
detailed information and calculations, please refer to “Reconciliation of
pro forma figures,” page 68.
|
Sept.
30,
2009
millions
of
€
|
June
30,
2009
millions
of
€
|
Change
Sept.
30, 2009/
June
30, 2009
%
|
Dec.
31,
2008
millions
of
€
|
Change
Sept.
30, 2009/
Dec.
31, 2008
%
|
Sept.
30,
2008
millions
of
€
|
Change
Sept.
30, 2009/
Sept.
30, 2008
%
|
||||||||||||||||||||||
Bonds
|
40,572 | 43,157 | (6.0 | ) | 34,302 | 18.3 | 35,691 | 13.7 | ||||||||||||||||||||
Liabilities
to banks
|
4,617 | 4,806 | (3.9 | ) | 4,222 | 9.4 | 4,409 | 4.7 | ||||||||||||||||||||
Liabilities
to non-banks from promissory notes
|
1,037 | 1,029 | 0.8 | 887 | 16.9 | 848 | 22.3 | |||||||||||||||||||||
Derivative
financial liabilities
|
1,066 | 752 | 41.8 | 1,053 | 1.2 | 862 | 23.7 | |||||||||||||||||||||
Lease
liabilities
|
1,943 | 1,965 | (1.1 | ) | 2,009 | (3.3 | ) | 2,029 | (4.2 | ) | ||||||||||||||||||
Other
financial liabilities
|
1,238 | 1,075 | 15.2 | 974 | 27.1 | 585 |
n.a.
|
|||||||||||||||||||||
Gross
debt
|
50,473 | 52,784 | (4.4 | ) | 43,447 | 16.2 | 44,424 | 13.6 | ||||||||||||||||||||
Cash
and cash equivalents
|
6,080 | 5,836 | 4.2 | 3,026 |
n.a.
|
3,111 | 95.4 | |||||||||||||||||||||
Available-for-sale/
held-for-trading
financial
assets
|
249 | 562 | (55.7 | ) | 101 |
n.a.
|
138 | 80.4 | ||||||||||||||||||||
Derivative
financial assets
|
1,192 | 937 | 27.2 | 1,598 | (25.4 | ) | 461 |
n.a.
|
||||||||||||||||||||
Other
financial assets
|
563 | 483 | 16.6 | 564 | (0.2 | ) | 1,265 | (55.5 | ) | |||||||||||||||||||
Net
debta
|
42,389 | 44,966 | (5.7 | ) | 38,158 | 11.1 | 39,449 | 7.5 | ||||||||||||||||||||
|
a
|
For
detailed information and calculations, please refer to “Reconciliation of
pro forma figures,” page 69.
|
|
Germany.
|
Sept.
30,
2009
millions
|
June
30,
2009
millions
|
Change
Sept.
30, 2009/
June
30, 2009
%
|
Dec.
31,
2008
millions
|
Change
Sept.
30, 2009/
Dec.
31, 2008
%
|
Sept.
30,
2008
millions
|
Change
Sept.
30, 2009/
Sept.
30, 2008
%
|
||||||||||||||||||||||
Fixed
network
|
||||||||||||||||||||||||||||
Fixed-network
linesa
|
26.7 | 27.2 | (1.8 | ) | 28.3 | (5.7 | ) | 29.0 | (7.9 | ) | ||||||||||||||||||
Retail
broadband linesa
|
11.3 | 11.2 | 0.9 | 10.6 | 6.6 | 10.2 | 10.8 | |||||||||||||||||||||
Resale/IP-BSAb
|
1.8 | 2.0 | (10.0 | ) | 2.5 | (28.0 | ) | 2.9 | (37.9 | ) | ||||||||||||||||||
ULLsc
|
8.9 | 8.7 | 2.3 | 8.3 | 7.2 | 7.9 | 12.7 | |||||||||||||||||||||
IP-BSA
SAd
|
0.5 | 0.4 | 25.0 | 0.2 |
n.a.
|
n.a.
|
n.a.
|
|||||||||||||||||||||
Mobile
communications
|
||||||||||||||||||||||||||||
Mobile
customerse,f
|
39.3 | 39.1 | 0.5 | 39.1 | 0.5 | 38.8 | 1.3 | |||||||||||||||||||||
|
a
|
Lines
in operation excluding internal use and public telecommunications systems,
including IP-based lines and
congstar.
|
|
b
|
Resale:
Sale of broadband lines based on DSL technology to alternative providers
outside Deutsche Telekom, including bundled IP-BSA. In the case of
IP-Bitstream Access (IP-BSA), Deutsche Telekom leases DSL lines to the
competitor and transports the datastream carried over the
lines.
|
|
c
|
Unbundled
local loop line: Deutsche Telekom wholesale service that can be leased by
alternative telecommunications operators without upstream technical
equipment in order to offer their own customers a telephone or DSL
line.
|
|
d
|
IP-BSA
Stand Alone: wholesale service not bundled with a PSTN line. Allows
competitors to offer an all-IP product
range.
|
|
e
|
One
mobile communications card corresponds to one
customer.
|
|
f
|
Due
to various rulings on the expiry of prepaid credit and the limited
validity of prepaid cards, T-Mobile Deutschland changed its terms of
contract and therefore its deactivation policy in the first quarter of
2007 in favor of its prepay customers. These customers can now use their
prepaid credit longer than before. As a result of the change in the terms
of contract, prepaid contracts no longer end automatically, but run for an
unlimited duration and can be terminated by the customer at any time and
by T-Mobile with one month’s notice. T-Mobile Deutschland reserves the
right to make use of this right of termination and to deactivate cards in
the system.
|
Q1
2009
millions
of €
|
Q2
2009
millions
of €
|
Q3
2009
millions
of €
|
Q3
2008
millions
of
€
|
Change
%
|
Q1
- Q3
2009
millions
of
€
|
Q1
- Q3
2008
millions
of
€
|
Change
%
|
FY
2008
millions
of €
|
||||
Total
revenue
|
6,331
|
6,220
|
6,471
|
6,601
|
(2.0)
|
19,022
|
19,792
|
(3.9)
|
26,400
|
|||
Of
which: fixed network
|
4,724
|
4,628
|
4,711
|
4,884
|
(3.5)
|
14,063
|
14,795
|
(4.9)
|
19,782
|
|||
Of
which: mobile communications
|
1,952
|
1,947
|
2,109
|
2,079
|
1.4
|
6,008
|
6,062
|
(0.9)
|
8,069
|
|||
EBIT
(profit from operations)
|
1,325
|
1,274
|
1,409
|
1,528
|
(7.8)
|
4,008
|
4,040
|
(0.8)
|
4,624
|
|||
EBIT
margin
|
(%)
|
20.9
|
20.5
|
21.8
|
23.1
|
21.1
|
20.4
|
17.5
|
||||
Depreciation,
amortization and impairment losses
|
(1,016)
|
(1,085)
|
(1,037)
|
(1,019)
|
(1.8)
|
(3,138)
|
(3,121)
|
(0.5)
|
(4,180)
|
|||
EBITDAa
|
2,341
|
2,359
|
2,446
|
2,547
|
(4.0)
|
7,146
|
7,161
|
(0.2)
|
8,804
|
|||
Special
factors affecting EBITDAa
|
(22)
|
(22)
|
(77)
|
(63)
|
(22.2)
|
(121)
|
(334)
|
63.8
|
(960)
|
|||
Adjusted
EBITDAa
|
2,363
|
2,381
|
2,523
|
2,610
|
(3.3)
|
7,267
|
7,495
|
(3.0)
|
9,764
|
|||
Of
which: fixed network
|
1,609
|
1,582
|
1,604
|
1,647
|
(2.6)
|
4,795
|
4,901
|
(2.2)
|
6,400
|
|||
Of
which: mobile communications
|
761
|
798
|
920
|
964
|
(4.6)
|
2,479
|
2,593
|
(4.4)
|
3,364
|
|||
Adjusted
EBITDA margin
|
(%)
|
37.3
|
38.3
|
39.0
|
39.5
|
38.2
|
37.9
|
37.0
|
||||
Of
which: fixed network
|
34.1
|
34.2
|
34.0
|
33.7
|
34.1
|
33.1
|
32.4
|
|||||
Of
which: mobile communications
|
39.0
|
41.0
|
43.6
|
46.4
|
41.3
|
42.8
|
41.7
|
|||||
Cash
capexb
|
(800)
|
(684)
|
(771)
|
(684)
|
(12.7)
|
(2,255)
|
(1,843)
|
(22.4)
|
(3,038)
|
|||
Number
of employeesc
|
86,086
|
85,142
|
84,369
|
89,215
|
(5.4)
|
85,199
|
90,888
|
(6.3)
|
89,961
|
|||
Of
which: fixed network
|
80,075
|
79,064
|
78,251
|
83,167
|
(5.9)
|
79,130
|
84,854
|
(6.7)
|
83,932
|
|||
Of
which: mobile communications
|
6,011
|
6,078
|
6,118
|
6,048
|
1.2
|
6,069
|
6,034
|
0.6
|
6,029
|
|||
|
a
|
Deutsche
Telekom defines EBITDA as profit/loss from operations excluding
depreciation, amortization and impairment losses. For a detailed
explanation of the special factors affecting EBITDA, adjusted EBITDA, and
the adjusted EBITDA margin, please refer to “Reconciliation of pro forma
figures” in the interim report, page 65 et
seq.
|
|
b
|
Investments
in property, plant and equipment, and intangible assets (excluding
goodwill) as shown in the cash flow
statement.
|
|
c
|
Average
number of employees.
|
|
United
States.
|
Sept.
30,
2009
millions
|
June
30,
2009
millions
|
Change
Sept.
30, 2009/
June
30, 2009/
%
|
Dec.
31,
2008
millions
|
Change
Sept.
30, 2009/
Dec.
31, 2008
%
|
Sept.
30,
2008
millions
|
Change
Sept.
30, 2009/
Sept.
30, 2008
%
|
||||||||||||||||||||||
United
States
|
||||||||||||||||||||||||||||
Mobile
communications
|
||||||||||||||||||||||||||||
Mobile
customersa
|
33.4 | 33.5 | (0.3 | ) | 32.8 | 1.8 | 32.1 | 4.0 | ||||||||||||||||||||
|
a
|
One
mobile communications card corresponds to one customer. The total was
calculated on the basis of precise figures and rounded to millions.
Percentages are calculated on the basis of the figures
shown.
|
Q1
2009
millions
of €
|
Q2
2009
millions
of €
|
Q3
2009
millions
of €
|
Q3
2008
millions
of
€
|
Change
%
|
Q1
- Q3
2009
millions
of
€
|
Q1
- Q3
2008
millions
of
€
|
Change
%
|
FY
2008
millions
of
€
|
|||||
Total
revenue
|
4,137
|
3,918
|
3,758
|
3,657
|
2.8
|
11,813
|
10,616
|
11.3
|
14,957
|
||||
EBIT
(profit from operations)
|
530
|
654
|
595
|
570
|
4.4
|
1,779
|
1,656
|
7.4
|
2,299
|
||||
EBIT
margin
|
(%)
|
12.8
|
16.7
|
15.8
|
15.6
|
15.1
|
15.6
|
15.4
|
|||||
Depreciation,
amortization and impairment losses
|
(531)
|
(522)
|
(494)
|
(447)
|
(10.5)
|
(1,547)
|
(1,337)
|
(15.7)
|
(1,884)
|
||||
EBITDAa
|
1,061
|
1,176
|
1,089
|
1,017
|
7.1
|
3,326
|
2,993
|
11.1
|
4,183
|
||||
Special
factors affecting EBITDAa
|
-
|
-
|
-
|
(21)
|
n.a.
|
-
|
(41)
|
n.a.
|
(57)
|
||||
Adjusted
EBITDAa
|
1,061
|
1,176
|
1,089
|
1,038
|
4.9
|
3,326
|
3,034
|
9.6
|
4,240
|
||||
Adjusted
EBITDA margina
|
(%)
|
25.6
|
30.0
|
29.0
|
28.4
|
28.2
|
28.6
|
28.3
|
|||||
Cash
capexb
|
(865)
|
(785)
|
(552)
|
(656)
|
15.9
|
(2,202)
|
(1,797)
|
(22.5)
|
(2,540)
|
||||
Number
of employeesc
|
37,720
|
37,863
|
37,996
|
36,636
|
3.7
|
37,859
|
35,641
|
6.2
|
36,076
|
||||
|
Including
first-time consolidation of SunCom from February 22,
2008.
|
|
a
|
Deutsche
Telekom defines EBITDA as profit/loss from operations excluding
depreciation, amortization and impairment losses. For a detailed
explanation of the special factors affecting EBITDA, adjusted EBITDA, and
the adjusted EBITDA margin, please refer to “Reconciliation of pro forma
figures,” page 65 et seq.
|
|
b
|
Investments
in property, plant and equipment, and intangible assets (excluding
goodwill) as shown in the cash flow
statement.
|
|
c
|
Average
number of employees.
|
|
Europe.
|
Sept.
30,
2009
millions
|
June
30,
2009
millions
|
Change
Sept.
30, 2009/
June
30, 2009/
%
|
Dec.
31,
2008
millions
|
Change
Sept.
30, 2009/
Dec.
31, 2008
%
|
Sept.
30,
2008
millions
|
Change
Sept.
30, 2009/
Sept.
30, 2008
%
|
||||||||||||||||||||||
Europea
|
44.4 | 44.3 | 0.2 | 44.2 | 0.5 | 43.9 | 1.1 | |||||||||||||||||||||
Of
which: T-Mobile UKb
|
16.6 | 16.6 | 0.0 | 16.8 | (1.2 | ) | 16.8 | (1.2 | ) | |||||||||||||||||||
Of
which: T-Mobile Netherlands (NL)c
|
5.5 | 5.4 | 1.9 | 5.3 | 3.8 | 5.3 | 3.8 | |||||||||||||||||||||
Of
which: PTC (Poland)
|
13.5 | 13.4 | 0.7 | 13.3 | 1.5 | 13.0 | 3.8 | |||||||||||||||||||||
Of
which: T-Mobile CZ
|
5.5 | 5.4 | 1.9 | 5.4 | 1.9 | 5.4 | 1.9 | |||||||||||||||||||||
Of
which: T-Mobile Austria (A)
|
3.4 | 3.4 | 0.0 | 3.4 | 0.0 | 3.3 | 3.0 | |||||||||||||||||||||
|
a
|
One
mobile communications card corresponds to one customer. The total was
calculated on the basis of precise figures and rounded to millions.
Percentages are calculated on the basis of figures shown. For a detailed
explanation of “SIM card,” please refer to the “Glossary,” page
72.
|
|
b
|
Including
Virgin Mobile.
|
|
c
|
The
consolidation of Online (formerly Orange Nederland Breedband B.V.) in the
second quarter of 2008 has no effect on the number of customers of the
T-Mobile Netherlands group, as only mobile communications customers are
shown.
|
Q1
2009
millions
of €
|
Q2
2009
millions
of €
|
Q3
2009
millions
of €
|
Q3
2008
millions
of €
|
Change
%
|
Q1
- Q3
2009
millions
of €
|
Q1
- Q3
2008
millions
of €
|
Change
%
|
FY
2008
millions
of €
|
|||||
Total
revenue
|
2,436
|
2,573
|
2,552
|
2,940
|
(13.2)
|
7,561
|
8,559
|
(11.7)
|
11,354
|
||||
Of
which: T-Mobile UK
|
836
|
886
|
853
|
999
|
(14.6)
|
2,575
|
3,073
|
(16.2)
|
4,051
|
||||
Of
which: T-Mobile NL
|
444
|
465
|
452
|
477
|
(5.2)
|
1,361
|
1,340
|
1.6
|
1,806
|
||||
Of
which: PTC
|
416
|
440
|
450
|
618
|
(27.2)
|
1,306
|
1,722
|
(24.2)
|
2,260
|
||||
Of
which: T-Mobile CZ
|
275
|
310
|
313
|
357
|
(12.3)
|
898
|
1,000
|
(10.2)
|
1,329
|
||||
Of
which: T-Mobile A
|
267
|
255
|
260
|
271
|
(4.1)
|
782
|
815
|
(4.0)
|
1,085
|
||||
Of
which: Othera
|
216
|
231
|
238
|
236
|
0.8
|
685
|
663
|
3.3
|
896
|
||||
EBIT
(profit (loss) from operations)
|
(1,786)
|
226
|
349
|
201
|
73.6
|
(1,211)
|
486
|
n.a.
|
496
|
||||
EBIT
margin
|
(%)
|
(73.3)
|
8.8
|
13.7
|
6.8
|
(16.0)
|
5.7
|
4,4
|
|||||
Depreciation,
amortization and impairment losses
|
(2,247)
|
(449)
|
(389)
|
(548)
|
29.0
|
(3,085)
|
(1,718)
|
(79.6)
|
(2,357)
|
||||
EBITDAb
|
461
|
675
|
738
|
749
|
(1.5)
|
1,874
|
2,204
|
(15.0)
|
2,853
|
||||
Special
factors affecting EBITDAb
|
(6)
|
(8)
|
(7)
|
(16)
|
56.3
|
(21)
|
(27)
|
22.2
|
(86)
|
||||
Adjusted
EBITDAb
|
467
|
683
|
745
|
765
|
(2.6)
|
1,895
|
2,231
|
(15.1)
|
2,939
|
||||
Of
which: T-Mobile UK
|
113
|
153
|
181
|
220
|
(17.7)
|
447
|
646
|
(30.8)
|
888
|
||||
Of
which: T-Mobile NL
|
64
|
103
|
128
|
91
|
40.7
|
295
|
267
|
10.5
|
352
|
||||
Of
which: PTC
|
110
|
170
|
175
|
222
|
(21.2)
|
455
|
620
|
(26.6)
|
785
|
||||
Of
which: T-Mobile CZ
|
127
|
181
|
165
|
175
|
(5.7)
|
473
|
491
|
(3.7)
|
634
|
||||
Of
which: T-Mobile A
|
53
|
70
|
82
|
64
|
28.1
|
205
|
205
|
-
|
285
|
||||
Of
which: Otherc
|
0
|
5
|
14
|
(10)
|
n.a.
|
19
|
(6)
|
n.a.
|
(12)
|
||||
Adjusted
EBITDA marginb
|
(%)
|
19.2
|
26.5
|
29.2
|
26.0
|
25.1
|
26.1
|
25,9
|
|||||
Cash
capexd
|
(368)
|
(142)
|
(149)
|
(242)
|
38.4
|
(659)
|
(714)
|
7.7
|
(1,152)
|
||||
Number
of employeese
|
18,277
|
18,355
|
18,114
|
17,867
|
1.4
|
18,248
|
17,876
|
2.1
|
17,945
|
||||
|
a
|
“Other”:
primarily International Carrier Sales and Services
(ICSS).
|
|
b
|
Deutsche
Telekom defines EBITDA as profit/loss from operations excluding
depreciation, amortization and impairment losses. For a detailed
explanation of the special factors affecting EBITDA, adjusted EBITDA, and
the adjusted EBITDA margin, please refer to “Reconciliation of pro forma
figures,” page 65 et seq.
|
|
c
|
“Other”:
primarily ICSS, European Headquarters, T-Mobile International
UK.
|
|
d
|
Investments
in property, plant and equipment, and intangible assets (excluding
goodwill) as shown in the cash flow
statement.
|
|
e
|
Average
number of employees.
|
|
Southern
and Eastern Europe.
|
Sept.
30,
2009
millions
|
June
30,
2009
millions
|
Change
Sept.
30, 2009/
June
30, 2009
%
|
Dec.
31,
2008
millions
|
Change
Sept.
30, 2009/
Dec.
31, 2008
%
|
Sept.
30,
2008
millions
|
Change
Sept.
30, 2009/
Sept.
30, 2008
%
|
||||||||||||||||||||||
Southern
and Eastern Europe (total)
|
||||||||||||||||||||||||||||
Fixed-network
|
||||||||||||||||||||||||||||
Fixed-network
lines
a
|
12.2 | 12.4 | (1.6 | ) | 12.8 | (4.7 | ) | 13.0 | (6.2 | ) | ||||||||||||||||||
Retail
broadband lines
|
3.4 | 3.3 | 3.0 | 3.0 | 13.3 | 2.7 | 25.9 | |||||||||||||||||||||
Resale/IP-BSAb
|
0.2 | 0.3 | (33.3 | ) | 0.3 | (33.3 | ) | 0.4 | (50.0 | ) | ||||||||||||||||||
ULLsc
|
1.0 | 0.9 | 11.1 | 0.7 | 42.9 | 0.6 | 66.7 | |||||||||||||||||||||
Mobile
communications
|
||||||||||||||||||||||||||||
Mobile
customersd
|
33.7 | 33.0 | 2.1 | 31.6 | 6.6 | 29.8 | 13.1 | |||||||||||||||||||||
Hungary
|
||||||||||||||||||||||||||||
Fixed
network
|
||||||||||||||||||||||||||||
Fixed-network
linesa
|
1.9 | 1.9 | 0.0 | 2.0 | (5.0 | ) | 2.1 | (9.5 | ) | |||||||||||||||||||
Broadband
linese
|
0.8 | 0.8 | 0.0 | 0.8 | 0.0 | 0.7 | 14.3 | |||||||||||||||||||||
Mobile
communications
|
||||||||||||||||||||||||||||
Mobile
customersd
|
5.2 | 5.3 | (1.9 | ) | 5.4 | (3.7 | ) | 5.2 | 0.0 | |||||||||||||||||||
Croatia
|
||||||||||||||||||||||||||||
Fixed
network
|
||||||||||||||||||||||||||||
Fixed-network
linesa
|
1.5 | 1.5 | 0.0 | 1.6 | (6.3 | ) | 1.6 | (6.3 | ) | |||||||||||||||||||
Broadband
linese
|
0.5 | 0.5 | 0.0 | 0.5 | 0.0 | 0.4 | 25.0 | |||||||||||||||||||||
Mobile
communications
|
||||||||||||||||||||||||||||
Mobile
customersd
|
2.9 | 2.9 | 0.0 | 2.7 | 7.4 | 2.6 | 11.5 | |||||||||||||||||||||
Slovakia
|
||||||||||||||||||||||||||||
Fixed
network
|
||||||||||||||||||||||||||||
Fixed-network
linesa
|
1.1 | 1.1 | 0.0 | 1.1 | 0.0 | 1.1 | 0.0 | |||||||||||||||||||||
Broadband
linese
|
0.4 | 0.4 | 0.0 | 0.3 | 33.3 | 0.3 | 33.3 | |||||||||||||||||||||
Mobile
communications
|
||||||||||||||||||||||||||||
Mobile
customersd
|
2.3 | 2.3 | 0.0 | 2.3 | 0.0 | 2.3 | 0.0 | |||||||||||||||||||||
Greece
|
||||||||||||||||||||||||||||
Fixed
network
|
||||||||||||||||||||||||||||
Fixed-network
linesa
|
4.3 | 4.4 | (2.3 | ) | 4.6 | (6.5 | ) | 4.7 | (8.5 | ) | ||||||||||||||||||
Broadband
linese
|
1.1 | 1.0 | 10.0 | 1.0 | 10.0 | 0.9 | 22.2 | |||||||||||||||||||||
Mobile
communications
|
||||||||||||||||||||||||||||
Mobile
customersd
|
9.1 | 8.8 | 3.4 | 7.9 | 15.2 | 7.4 | 23.0 | |||||||||||||||||||||
Romania
|
||||||||||||||||||||||||||||
Fixed
network
|
||||||||||||||||||||||||||||
Fixed-network
linesa
|
2.8 | 2.9 | (3.4 | ) | 3.0 | (6.7 | ) | 3.0 | (6.7 | ) | ||||||||||||||||||
Broadband
linese
|
0.8 | 0.7 | 14.3 | 0.7 | 14.3 | 0.6 | 33.3 | |||||||||||||||||||||
Mobile
communications
|
||||||||||||||||||||||||||||
Mobile
customersd
|
6.6 | 6.3 | 4.8 | 5.9 | 11.9 | 5.2 | 26.9 | |||||||||||||||||||||
Bulgaria
|
||||||||||||||||||||||||||||
Mobile
communications
|
||||||||||||||||||||||||||||
Mobile
customersd
|
4.0 | 4.0 | 0.0 | 4.1 | (2.4 | ) | 4.0 | 0.0 | ||||||||||||||||||||
Albania
|
||||||||||||||||||||||||||||
Mobile
communications
|
||||||||||||||||||||||||||||
Mobile
customersd
|
1.8 | 1.5 | 20.0 | 1.4 | 28.6 | 1.3 | 38.5 | |||||||||||||||||||||
Otherf
|
||||||||||||||||||||||||||||
Fixed
network
|
||||||||||||||||||||||||||||
Fixed-network
linesa
|
0.7 | 0.7 | 0.0 | 0.8 | (12.5 | ) | 0.8 | (12.5 | ) | |||||||||||||||||||
Broadband
linese
|
0.2 | 0.2 | 0.0 | 0.1 |
n.a.
|
0.1 |
n.a.
|
|||||||||||||||||||||
Mobile
communications
|
||||||||||||||||||||||||||||
Mobile
customersd
|
1.9 | 1.9 | 0.0 | 1.8 | 5.6 | 1.8 | 5.6 | |||||||||||||||||||||
|
OTE
has been consolidated since February 1, 2009. Prior-year figures have been
adjusted accordingly on a pro forma
basis.
|
|
a
|
Lines
in operation excluding internal use and public telecommunications,
including IP-based lines.
|
|
b
|
Resale:
Sale of broadband lines based on DSL technology to alternative providers
outside Deutsche Telekom, including bundled IP-BSA. In the case of
IP-Bitstream Access (IP-BSA), Deutsche Telekom leases DSL lines to the
competitor and transports the datastream carried over the
lines.
|
|
c
|
Unbundled
local loop line: Deutsche Telekom wholesale service that can be leased by
alternative telecommunications operators without upstream technical
equipment in order to offer their own customers a telephone or DSL
line.
|
|
d
|
One
mobile communications card corresponds to one
customer.
|
|
e
|
Total
of retail and resale broadband
lines
|
|
f
|
“Other”
includes the companies Makedonski Telekom (Macedonia), T-Mobile Macedonia
(Macedonia) and Crnogorski Telekom (Montenegro: mobile communications and
fixed network).
|
Q1
2009
millions
of €
|
Q2
2009
millions
of €
|
Q3
2009
millions
of €
|
Q3
2008
millions
of
€
|
Change
%
|
Q1
- Q3
2009
millions
of
€
|
Q1
- Q3
2008
millions
of
€
|
Change
%
|
FY
2008
millions
of
€
|
|||
Total
revenue
|
1,964
|
2,516
|
2,616
|
1,265
|
n.a.
|
7,096
|
3,499
|
n.a.
|
4,645
|
||
Of
which: Hungary
|
391
|
412
|
437
|
550
|
(20.5)
|
1,240
|
1,524
|
(18.6)
|
2,006
|
||
Of
which: Croatia
|
278
|
292
|
315
|
339
|
(7.1)
|
885
|
921
|
(3.9)
|
1,223
|
||
Of
which: Slovakia
|
244
|
246
|
244
|
262
|
(6.9)
|
734
|
736
|
(0.3)
|
994
|
||
Of
which: Greece
|
655
|
1,058
|
1,087
|
-
|
-
|
2,800
|
-
|
-
|
-
|
||
Of
which: Romania
|
204
|
295
|
296
|
-
|
-
|
795
|
-
|
-
|
-
|
||
Of
which: Bulgaria
|
81
|
104
|
119
|
-
|
-
|
304
|
-
|
-
|
-
|
||
Of
which: Albania
|
26
|
36
|
41
|
-
|
-
|
103
|
-
|
-
|
-
|
||
Of
which: Othera
|
99
|
105
|
111
|
119
|
(6.7)
|
315
|
328
|
(4.0)
|
435
|
||
EBIT
(profit from operations)
|
504
|
237
|
462
|
371
|
24.5
|
1,203
|
920
|
30.8
|
915
|
||
EBIT
margin
|
(%)
|
25.7
|
9.4
|
17.7
|
29.3
|
17.0
|
26.3
|
19,7
|
|||
Depreciation,
amortization and impairment losses
|
(476)
|
(607)
|
(620)
|
(212)
|
n.a.
|
(1,703)
|
(652)
|
n.a.
|
(1,034)
|
||
EBITDAb
|
980
|
844
|
1,082
|
583
|
85.6
|
2,906
|
1,572
|
84.9
|
1,949
|
||
Special
factors affecting EBITDAb
|
181
|
(158)
|
(7)
|
(10)
|
30.0
|
16
|
(31)
|
n.a.
|
(65)
|
||
Adjusted
EBITDAb
|
799
|
1,002
|
1,089
|
593
|
83.6
|
2,890
|
1,603
|
80.3
|
2,014
|
||
Of
which: Hungary
|
164
|
169
|
189
|
235
|
(19.6)
|
522
|
648
|
(19.4)
|
820
|
||
Of
which: Croatia
|
128
|
133
|
153
|
176
|
(13.1)
|
414
|
443
|
(6.5)
|
557
|
||
Of
which: Slovakia
|
112
|
120
|
118
|
119
|
(0.8)
|
350
|
343
|
2.0
|
427
|
||
Of
which: Greece
|
239
|
383
|
413
|
-
|
-
|
1,035
|
-
|
-
|
-
|
||
Of
which: Romania
|
67
|
72
|
88
|
-
|
-
|
227
|
-
|
-
|
-
|
||
Of
which: Bulgaria
|
27
|
47
|
49
|
-
|
-
|
123
|
-
|
-
|
-
|
||
Of
which: Albania
|
16
|
21
|
24
|
-
|
-
|
61
|
-
|
-
|
-
|
||
Of
which: Othera
|
49
|
53
|
57
|
62
|
(8.1)
|
159
|
169
|
(5.9)
|
211
|
||
Adjusted
EBITDA marginb
|
(%)
|
40.7
|
39.8
|
41.6
|
46.9
|
40.7
|
45.8
|
43,4
|
|||
Cash
capex
|
(380)
|
(383)
|
(413)
|
(176)
|
n.a.
|
(1,176)
|
(577)
|
n.a.
|
(865)
|
||
Number
of employeesc
|
43,348
|
54,242
|
53,593
|
21,083
|
n.a.
|
50,395
|
21,321
|
n.a.
|
21,229
|
||
|
a
|
“Other”
includes revenue and EBITDA at the companies Makedonski Telekom
(Macedonia), T-Mobile Macedonia (Macedonia) and Crnogorski Telekom
(Montenegro: mobile communications and fixed
network).
|
|
b
|
Deutsche
Telekom defines EBITDA as profit/loss from operations before depreciation,
amortization and impairment losses. For a detailed explanation of the
special factors affecting EBITDA, adjusted EBITDA, and the adjusted EBITDA
margin, please refer to “Reconciliation of pro forma figures,” page 65 et
seq.
|
|
c
|
Average
number of employees.
|
|
Systems
Solutions.
|
Sept.
30, 2009
|
June
30, 2009
|
Change
Sept.
30, 2009/
June
30, 2009
%
|
Dec.
31, 2008
|
Change
Sept.
30, 2009/
Dec.
31, 2008
%
|
Sept.
30, 2008
|
Change
Sept.
30, 2009/
Sept.
30, 2008
%
|
||
Computing
& Desktop Services
|
||||||||
Number
of servers managed
and
serviced (units)
|
47,845
|
54,626
|
(12.4)
|
56,734
|
(15.7)
|
49,940
|
(4.2)
|
|
Number
of workstations managed and serviced (millions)
|
1.50
|
1.51
|
(0.7)
|
1.51
|
(0.7)
|
1.47
|
2.0
|
|
Systems
Integrationa
|
||||||||
Hours
billedb
|
(millions)
|
7.2
|
4.8
|
50.0
|
10.7
|
(32.7)
|
8.2
|
(12.2)
|
Utilization
ratec
|
(%)
|
80.9
|
80.7
|
0.2p
|
80.9
|
0.0p
|
80.7
|
0.2p
|
|
Percentages
calculated on the basis of figures
shown.
|
|
a
|
Domestic:
excluding changes in the composition of the
Group.
|
|
b
|
Cumulative
figures at the balance sheet date.
|
|
c
|
Ratio
of average number of hours billed to maximum possible hours billed per
period.
|
Q1
2009
millions
of €
|
Q2
2009
millions
of €
|
Q3
2009
millions
of €
|
Q3
2008
millions
of
€
|
Change
%
|
Q1
- Q3
2009
millions
of
€
|
Q1
- Q3
2008
millions
of
€
|
Change
%
|
FY
2008
millions
of €
|
||||
Total
revenue
|
2,106
|
2,179
|
2,125
|
2,293
|
(7.3)
|
6,410
|
6,744
|
(5.0)
|
9,343
|
|||
Computing
&
Desktop
Services
|
900
|
933
|
952
|
961
|
(0.9)
|
2,785
|
2,745
|
1.5
|
3,877
|
|||
Systems
Integration
|
400
|
404
|
370
|
415
|
(10.8)
|
1,174
|
1,285
|
(8.6)
|
1,741
|
|||
Telecommunications
|
806
|
842
|
803
|
917
|
(12.4)
|
2,451
|
2,714
|
(9.7)
|
3,725
|
|||
EBIT
(profit (loss) from operations)a
|
11
|
27
|
16
|
(11)
|
n.a.
|
54
|
407
|
(86.7)
|
81
|
|||
Special
factors affecting EBITa
|
(23)
|
(31)
|
(48)
|
(23)
|
n.a.
|
(102)
|
386
|
n.a.
|
12
|
|||
Adjusted
EBITa
|
34
|
58
|
64
|
12
|
n.a.
|
156
|
21
|
n.a.
|
69
|
|||
Adjusted
EBIT margina
|
(%)
|
1.6
|
2.7
|
3.0
|
0.5
|
2.4
|
0.3
|
0,7
|
||||
Depreciation,
amortization and impairment losses
|
(177)
|
(173)
|
(167)
|
(191)
|
12.6
|
(517)
|
(574)
|
9.9
|
(781)
|
|||
EBITDAb
|
188
|
200
|
183
|
180
|
1.7
|
571
|
981
|
(41.8)
|
862
|
|||
Special
factors affecting EBITDAb
|
(23)
|
(31)
|
(48)
|
(23)
|
n.a.
|
(102)
|
386
|
n.a.
|
36
|
|||
Adjusted
EBITDAb
|
211
|
231
|
231
|
203
|
13.8
|
673
|
595
|
13.1
|
826
|
|||
Adjusted
EBITDA marginb
|
(%)
|
10.0
|
10.6
|
10.9
|
8.9
|
10.5
|
8.8
|
8,8
|
||||
Cash
capexc
|
(161)
|
(171)
|
(144)
|
(290)
|
50.3
|
(476)
|
(611)
|
22.1
|
(823)
|
|||
Number
of employeesd
|
44,449
|
44,863
|
45,877
|
46,028
|
(0.3)
|
45,063
|
46,109
|
(2.3)
|
46,095
|
|||
|
a
|
EBIT
is profit/loss from operations as shown in the consolidated income
statement. For a detailed explanation of the special factors affecting
EBIT, adjusted EBIT, and the adjusted EBIT margin, please refer to
“Reconciliation of pro forma figures,” page 65 et
seq.
|
|
b
|
Deutsche
Telekom defines EBITDA as profit/loss from operations excluding
depreciation, amortization and impairment losses. For a detailed
explanation of the special factors affecting EBITDA, adjusted EBITDA, and
the adjusted EBITDA margin, please refer to “Reconciliation of pro forma
figures,” page 65 et seq.
|
|
c
|
Investments
in property, plant and equipment, and intangible assets (excluding
goodwill) as shown in the cash flow
statement.
|
|
d
|
Average
number of employees.
|
Q1
2009
millions
of €
|
Q2
2009
millions
of €
|
Q3
2009
millions
of €
|
Q3
2008
millions
of
€
|
Change
%
|
Q1
- Q3
2009
millions
of
€
|
Q1
- Q3
2008
millions
of
€
|
Change
%
|
FY
2008
millions
of
€
|
|||||
Total
revenue
|
618
|
612
|
593
|
748
|
(20.7)
|
1,823
|
2,179
|
(16.3)
|
2,781
|
||||
EBIT
(loss from operations)
|
(309)
|
(344)
|
(311)
|
(319)
|
2.5
|
(964)
|
(900)
|
(7.1)
|
(1,266)
|
||||
EBIT
margin
|
(%)
|
(50.0)
|
(56.2)
|
(52.4)
|
(42.6)
|
(52.9)
|
(41.3)
|
(45,5)
|
|||||
Depreciation,
amortization and impairment losses
|
(259)
|
(190)
|
(199)
|
(167)
|
(19.2)
|
(648)
|
(558)
|
(16.1)
|
(773)
|
||||
EBITDAa
|
(50)
|
(154)
|
(112)
|
(152)
|
26.3
|
(316)
|
(342)
|
7.6
|
(493)
|
||||
Special
factors affecting EBITDAa
|
-
|
(12)
|
-
|
(226)
|
n.a.
|
(12)
|
(302)
|
96.0
|
(312)
|
||||
Adjusted
EBITDAa
|
(50)
|
(142)
|
(112)
|
74
|
n.a.
|
(304)
|
(40)
|
n.a.
|
(181)
|
||||
Adjusted
EBITDA margina
|
(%)
|
(8.1)
|
(23.2)
|
(18.9)
|
9.9
|
(16.7)
|
(1.8)
|
(6,5)
|
|||||
Cash
capexb
|
(98)
|
(105)
|
(126)
|
(94)
|
(34.0)
|
(329)
|
(268)
|
(22.8)
|
(426)
|
||||
Number
of employeesc
|
19,445
|
19,915
|
20,548
|
25,141
|
(18.3)
|
19,970
|
24,917
|
(19.9)
|
23,581
|
||||
Of
which: at Viventod
|
8,400
|
8,700
|
9,400
|
8,500
|
10.6
|
9,400
|
8,500
|
10.6
|
8,200
|
||||
|
a
|
Deutsche
Telekom defines EBITDA as profit/loss from operations excluding
depreciation, amortization and impairment losses. For a detailed
explanation of the special factors affecting EBITDA, adjusted EBITDA, and
the adjusted EBITDA margin, please refer to “Reconciliation of pro forma
figures,” page 65 et seq.
|
|
b
|
Investments
in property, plant and equipment, and intangible assets (excluding
goodwill) as shown in the cash flow
statement.
|
|
c
|
Average
number of employees.
|
|
d
|
Number
of employees at the balance sheet date, including Vivento’s own staff and
management; figures rounded.
|
|
Following
the sharp downturn, the global economy is increasingly showing signs of
recovery according to the 2009 Fall Report submitted by the Joint
Diagnosis project group to the Federal Ministry of Economics and
Technology. Certain regions, including the United States and Central and
Eastern Europe, are expected to take longer to recover than others. As a
result, despite positive development overall, negative effects of the
general economic situation on Deutsche Telekom’s results cannot be ruled
out. There is a risk that restrained consumer spending as a consequence of
rising unemployment alongside restrictions on companies’ capital
expenditure budgets will negatively impact on sales and revenue. It may
also lead to increased churn propensity, high price sensitivity to
improved rate packages, and the purchase of terminal
equipment.
|
|
Risky
investments by subsidiaries in Southern and Eastern Europe in particular
exist on account of transfer restrictions or shareholder resolutions.
Following the consolidation of OTE, investments deposited with various,
mostly Greek banks were also taken over. The goal is to spread these
investments and to shift them gradually to government
bonds.
|
|
The
situation on the international financial markets continued to ease in the
third quarter. From today’s perspective, access to the international debt
capital markets is not seriously jeopardized. The first nine months of
2009 were marked by substantial new issuances. By the end of
September 2009, Deutsche Telekom had raised debt capital of just
under EUR 5.3 billion in various
markets.
|
|
In
a ruling dated October 14, 2009, the Düsseldorf Higher Regional Court –
unlike the court of lower instance – upheld Tele2’s complaint against
minimum contract terms for bundled products. Under this ruling, Deutsche
Telekom is prohibited from offering bundled retail products comprising a
calling plan for a fixed-network line, including calls on that line, a DSL
line, and Deutsche Telekom’s DSL access service (bundled product) with a
minimum contract term of 12 or more months and a tacit contract extension
of 12 months in each case subject to termination with due notice.
Furthermore, the Higher Regional Court ruled that Deutsche Telekom is
obligated to pay Tele2 damages that have arisen or will arise as a result
of the prohibited conduct. An appeal to the Federal Court of Justice has
been permitted. Deutsche Telekom intends to appeal against the ruling of
the Düsseldorf Higher Regional
Court.
|
|
In
its appeal against the Paris Commercial Court’s decision to reject the
claim, Vivendi Universal SA has now reduced its claim from EUR 1.9
billion to approximately EUR 53 million. Further lawsuits and
arbitration proceedings are pending in connection with the dispute with
Vivendi SA regarding the stakes in
PTC.
|
|
In
the course of the legal dispute concerning the acquisition of shares in
the Polish company PTC, an arbitral award of November 24, 2004 (Second
Vienna Partial Award) was upheld in Deutsche Telekom’s favor by a Polish
court of first instance. In its ruling of September 24, 2009, the Warsaw
court of appeal upheld Vivendi’s appeal against the decision to recognize
that award. Deutsche Telekom intends to appeal (cassation) this ruling to
the Polish Supreme Court. Deutsche Telekom’s full consolidation of PTC is
not affected by the ruling.
|
|
In
November 2008, the Cologne Administrative Court revoked the rates approval
for the unbundled local loop line (ULL) from 1999 with regard to the
monthly charges. Both Deutsche Telekom and the Federal Network Agency
filed complaints against non-allowance of appeal. In a ruling dated
October 5, 2009, the Federal Administrative Court rejected these
complaints because the points raised relate to the old legal framework.
The rulings of the Cologne Administrative Court revoking the approvals
thus became legally effective and the rate approval proceedings from 1999
were revived, i.e., the Federal Network Agency must decide again on ULL
monthly charges for the period from February 1999 to March 2001. In
rulings dated August 27, 2009, the Cologne Administrative Court revoked
the rates approval for the ULL from 2001 with regard to both the monthly
charge and the one-time rates. These rulings are not legally effective
because both Deutsche Telekom and the Federal Network Agency have filed
complaints against non-allowance of appeal. If the rulings become legally
effective, the Federal Network Agency would have to decide again on the
rates for the period April 2001 to March
2003.
|
|
At
the beginning of October 2009, Deutsche Telekom joined the Federal
Ministry of the Interior and other partners to launch a De-Mail pilot
project in Friedrichshafen. De-Mail makes it possible to send documents
securely and in legally binding form via the Internet in future, thus
establishing legally binding Internet communication across Germany for
citizens, business and administration. The application will be trialed in
Friedrichshafen for six months.
|
|
On
October 25, T-Mobile USA introduced the new Even More and Even More Plus
price plans. These plans respond to customer needs for affordable
nationwide calling, texting, and data plans; while providing new ways to
get new phones and data devices with Equipment Installment
Plans.
|
|
On
October 29, 2009, the Romanian authorities approved the takeover of 100
percent of Telemobil S.A (Zapp).
|
|
4
|
The
following forecasts for the development of revenue and profit contain
forward-looking statements that reflect management’s current views with
respect to future events. Words such as “assume,” “anticipate,” “believe,”
“estimate,” “expect,” “intend,” “may,” “could,” “plan,” “project,”
“should,” “want” and similar expressions identify forward-looking
statements. These forward-looking statements include statements on the
expected development of net revenue, earnings, and personnel figures for
2009 and 2010. Such statements are subject to risks and uncertainties,
such as an economic downturn in Europe or North America, changes in
exchange and interest rates, the outcome of disputes in which Deutsche
Telekom is involved, and competitive and regulatory developments. Some
uncertainties or other imponderabilities that might influence Deutsche
Telekom’s ability to achieve its objectives, are described in the “Risk
and opportunities management” section in the management report and in the
“Forward Looking Statements” and “Risk Factors” sections in the Annual
Report on Form 20-F and the disclaimer at the end of the Annual Report as
well as in the chapter “Risks and opportunities” of this Interim Group
Report. Should these or other uncertainties and imponderabilities
materialize or the assumptions underlying any of these statements prove
incorrect, the actual results may be materially different from those
expressed or implied by such statements. We do not guarantee that our
forward-looking statements will prove correct. The forward-looking
statements presented here are based on the current structure of the Group,
without regard to significant acquisitions, dispositions or business
combinations Deutsche Telekom may choose to undertake. These statements
are made with respect to conditions as of the date of this document’s
publication. Without prejudice to existing obligations under capital
market law, we do not intend or assume any obligation to update
forward-looking statements.
|
Sept.
30, 2009
millions
of €
|
Dec.
31, 2008a
millions
of €
|
Change
millions
of €
|
Change
%
|
Sept.
30, 2008a
millions
of €
|
|
Assets
|
|||||
Current
assets
|
24,384
|
15,431
|
8,953
|
58.0
|
16,215
|
Cash
and cash equivalents
|
6,080
|
3,026
|
3,054
|
n.a.
|
3,111
|
Trade
and other receivables
|
6,847
|
7,393
|
(546)
|
(7.4)
|
7,369
|
Current
recoverable income taxes
|
137
|
273
|
(136)
|
(49.8)
|
132
|
Other
financial assets
|
1,842
|
1,692
|
150
|
8.9
|
2,213
|
Inventories
|
1,353
|
1,294
|
59
|
4.6
|
1,308
|
Non-current
assets and disposal groups
held
for sale
|
6,402
|
434
|
5,968
|
n.a.
|
426
|
Other
assets
|
1,723
|
1,319
|
404
|
30.6
|
1,656
|
Non-current
assets
|
104,953
|
107,709
|
(2,756)
|
(2.6)
|
107,170
|
Intangible
assets
|
51,837
|
53,927
|
(2,090)
|
(3.9)
|
55,293
|
Property,
plant and equipment
|
45,320
|
41,559
|
3,761
|
9.0
|
41,502
|
Investments
accounted for using the equity method
|
160
|
3,557
|
(3,397)
|
(95.5)
|
2,820
|
Other
financial assets
|
1,852
|
1,863
|
(11)
|
(0.6)
|
967
|
Deferred
tax assets
|
5,240
|
6,234
|
(994)
|
(15.9)
|
6,035
|
Other
assets
|
544
|
569
|
(25)
|
(4.4)
|
553
|
Total
assets
|
129,337
|
123,140
|
6,197
|
5.0
|
123,385
|
Liabilities
and shareholders’ equity
|
|||||
Current
liabilities
|
26,404
|
24,242
|
2,162
|
8.9
|
22,104
|
Financial
liabilities
|
11,449
|
9,584
|
1,865
|
19.5
|
8,776
|
Trade
and other payables
|
6,114
|
7,073
|
(959)
|
(13.6)
|
6,035
|
Income
tax liabilities
|
427
|
585
|
(158)
|
(27.0)
|
491
|
Other
provisions
|
2,824
|
3,437
|
(613)
|
(17.8)
|
3,057
|
Liabilities
directly associated with non-current assets and disposal groups held for
sale
|
1,358
|
95
|
1,263
|
n.a.
|
0
|
Other
liabilities
|
4,232
|
3,468
|
764
|
22.0
|
3,745
|
Non-current
liabilities
|
61,344
|
55,786
|
5,558
|
10.0
|
56,466
|
Financial
liabilities
|
42,018
|
37,010
|
5,008
|
13.5
|
37,799
|
Provisions
for pensions and other employee benefits
|
6,176
|
5,157
|
1,019
|
19.8
|
5,347
|
Other
provisions
|
2,577
|
3,304
|
(727)
|
(22.0)
|
3,314
|
Deferred
tax liabilities
|
6,978
|
7,108
|
(130)
|
(1.8)
|
6,957
|
Other
liabilities
|
3,595
|
3,207
|
388
|
12.1
|
3,049
|
Liabilities
|
87,748
|
80,028
|
7,720
|
9.6
|
78,570
|
Shareholders’
equity
|
41,589
|
43,112
|
(1,523)
|
(3.5)
|
44,815
|
Issued
capital
|
11,165
|
11,165
|
0
|
0.0
|
11,165
|
Capital
reserves
|
51,529
|
51,526
|
3
|
0.0
|
51,525
|
Retained
earnings including carryforwards
|
(20,956)
|
(18,761)
|
(2,195)
|
(11.7)
|
(18,944)
|
Total
other comprehensive income
|
(3,914)
|
(5,411)
|
1,497
|
27.7
|
(4,352)
|
Total
other comprehensive income directly associated with non-current assets and
disposal groups held for sale
|
(2,242)
|
-
|
(2,242)
|
n.a.
|
-
|
Net
profit
|
356
|
1,483
|
(1,127)
|
(76.0)
|
2,213
|
Treasury
shares
|
(5)
|
(5)
|
0
|
0.0
|
(5)
|
Issued
capital and reserves attributable to owners of the parent
|
35,933
|
39,997
|
(4,064)
|
(10.2)
|
41,602
|
Non-controlling
interests
|
5,656
|
3,115
|
2,541
|
81.6
|
3,213
|
Total
liabilities and shareholders’ equity
|
129,337
|
123,140
|
6,197
|
5.0
|
123,385
|
|
a
|
Figures
for the comparative reporting dates adjusted. Changes in the presentation
of derivatives. For explanations, please refer to “Selected explanatory
notes/Accounting policies.”
|
Q3
2009
millions
of €
|
Q3
2008
millions
of
€
|
Change
%
|
Q1
- Q3
2009
millions
of
€
|
Q1
- Q3
2008
millions
of
€
|
Change
%
|
FY
2008
millions
of €
|
|
Net
revenue
|
16,262
|
15,454
|
5.2
|
48,402
|
45,557
|
6.2
|
61,666
|
Cost
of sales
|
(9,224)
|
(8,248)
|
(11.8)
|
(26,876)
|
(24,912)
|
(7.9)
|
(34,592)
|
Gross
profit
|
7,038
|
7,206
|
(2.3)
|
21,526
|
20,645
|
4.3
|
27,074
|
Selling
expenses
|
(3,697)
|
(3,948)
|
6.4
|
(11,752)
|
(11,467)
|
(2.5)
|
(15,952)
|
General
and administrative expenses
|
(983)
|
(1,230)
|
20.1
|
(3,588)
|
(3,563)
|
(0.7)
|
(4,821)
|
Other
operating income
|
391
|
600
|
(34.8)
|
1,031
|
1,613
|
(36.1)
|
1,971
|
Other
operating expenses
|
(251)
|
(315)
|
20.3
|
(2,463)
|
(749)
|
n.a.
|
(1,232)
|
Profit
from operations
|
2,498
|
2,313
|
8.0
|
4,754
|
6,479
|
(26.6)
|
7,040
|
Finance
costs
|
(668)
|
(556)
|
(20.1)
|
(1,935)
|
(1,898)
|
(1.9)
|
(2,487)
|
Interest
income
|
68
|
81
|
(16.0)
|
259
|
239
|
8.4
|
408
|
Interest
expense
|
(736)
|
(637)
|
(15.5)
|
(2,194)
|
(2,137)
|
(2.7)
|
(2,895)
|
Share
of profit (loss) of associates and joint ventures accounted for using the
equity method
|
7
|
60
|
(88.3)
|
21
|
76
|
(72.4)
|
(388)
|
Other
financial income (expense)
|
(141)
|
(183)
|
23.0
|
(645)
|
(510)
|
(26.5)
|
(713)
|
Profit
(loss) from financial activities
|
(802)
|
(679)
|
(18.1)
|
(2,559)
|
(2,332)
|
(9.7)
|
(3,588)
|
Profit
before income taxes
|
1,696
|
1,634
|
3.8
|
2,195
|
4,147
|
(47.1)
|
3,452
|
Income
taxes
|
(551)
|
(553)
|
0.4
|
(1,378)
|
(1,459)
|
5.6
|
(1,428)
|
Profit
|
1,145
|
1,081
|
5.9
|
817
|
2,688
|
(69.6)
|
2,024
|
Profit
(loss) attributable to
|
1,145
|
1,081
|
5.9
|
817
|
2,688
|
(69.6)
|
2,024
|
Owners
of the parent (net profit (loss))
|
959
|
895
|
7.2
|
356
|
2,213
|
(83.9)
|
1,483
|
Non-controlling
interests
|
186
|
186
|
0.0
|
461
|
475
|
(2.9)
|
541
|
Q3
2009
|
Q3
2008
|
Change
%
|
Q1
- Q3
2009
|
Q1
- Q3
2008
|
Change
%
|
FY
2008
|
||
Earnings
per share/ADS
|
||||||||
Basic
|
(€)
|
0.22
|
0.21
|
4.8
|
0.08
|
0.51
|
(84.3)
|
0.34
|
Diluted
|
(€)
|
0.22
|
0.21
|
4.8
|
0.08
|
0.51
|
(84.3)
|
0.34
|
Q3
2009
millions
of €
|
Q3
2008
millions
of
€
|
Change
%
|
Q1
- Q3
2009
millions
of
€
|
Q1
- Q3
2008
millions
of
€
|
Change
%
|
FY
2008
millions
of €
|
||||||
Profit
|
1,145
|
1,081
|
5.9
|
817
|
2,688
|
(69.6)
|
2,024
|
|||||
Actuarial
gains and losses on defined benefit plans and other employee
benefits
|
(490)
|
0
|
n.a.
|
(490)
|
0
|
n.a.
|
227
|
|||||
Revaluation
due to business combinations
|
0
|
1
|
n.a.
|
(33)
|
0
|
n.a.
|
0
|
|||||
Exchange
differences on translating foreign operations
|
(630)
|
1,681
|
n.a.
|
(578)
|
718
|
n.a.
|
(352)
|
|||||
Available-for-sale
financial assets
|
||||||||||||
Change
in other comprehensive income (not recognized in income
statement)
|
11
|
0
|
n.a.
|
5
|
1
|
n.a.
|
1
|
|||||
Recognition
of other comprehensive income in income statement
|
0
|
0
|
-
|
0
|
0
|
-
|
0
|
|||||
Fair
value measurement of hedging instruments
|
||||||||||||
Change
in other comprehensive income (not recognized in income
statement)
|
(98)
|
15
|
n.a.
|
(65)
|
92
|
n.a.
|
60
|
|||||
Recognition
of other comprehensive income in income statement
|
22
|
(5)
|
n.a.
|
(4)
|
(14)
|
71.4
|
(101)
|
|||||
Other
income and expense recognized directly in equity
|
0
|
4
|
n.a.
|
11
|
4
|
n.a.
|
(8)
|
|||||
Income
taxes relating to components of other comprehensive income
|
156
|
(2)
|
n.a.
|
162
|
(24)
|
n.a.
|
(53)
|
|||||
Other
comprehensive income
|
(1,029)
|
1,694
|
n.a.
|
(992)
|
777
|
n.a.
|
(226)
|
|||||
Total
comprehensive income
|
116
|
2,775
|
(95.8)
|
(175)
|
3,465
|
n.a.
|
1,798
|
|||||
Total
comprehensive income attributable to
|
116
|
2,775
|
(95.8)
|
(175)
|
3,465
|
n.a.
|
1,798
|
|||||
Owners
of the parent
|
(79)
|
2,608
|
n.a.
|
(681)
|
2,857
|
n.a.
|
1,251
|
|||||
Non-controlling
interests
|
195
|
167
|
16.8
|
506
|
608
|
(16.8)
|
547
|
|||||
Issued
capital and reserves attributable to owners of the
parent
|
|||||||
Equity
contributed
|
Consolidated
shareholders’ equity generated
|
Total
other comprehensive income
|
|||||
Issued
capital
|
Capital
reserves
|
Retained
earnings incl. carryforwards
|
Net
profit (loss)
|
Translation
of foreign operations
|
Revaluation
surplus
|
Available-for-sale
financial assets
|
|
millions
of €
|
millions
of €
|
millions
of €
|
millions
of €
|
millions
of €
|
millions
of €
|
millions
of €
|
|
Balance
at January 1, 2008
|
11,165
|
51,524
|
(16,218)
|
571
|
(5,999)
|
308
|
2
|
Unappropriated
profit (loss) carried forward
|
571
|
(571)
|
|||||
Dividends
|
(3,386)
|
||||||
Proceeds
from the exercise of stock options
|
1
|
||||||
Total
comprehensive income
|
2,213
|
585
|
1
|
||||
Transfer
to retained earnings
|
89
|
(89)
|
|||||
Balance
at September 30, 2008
|
11,165
|
51,525
|
(18,944)
|
2,213
|
(5,414)
|
219
|
3
|
Balance
at January 1, 2009
|
11,165
|
51,526
|
(18,761)
|
1,483
|
(6,356)
|
202
|
3
|
Changes
in the composition of the Group
|
|||||||
Unappropriated
profit (loss) carried forward
|
1,483
|
(1,483)
|
|||||
Dividends
|
(3,386)
|
||||||
Proceeds
from the exercise of stock options
|
3
|
||||||
Total
comprehensive income
|
(357)
|
356
|
(616)
|
(33)
|
(2)
|
||
Transfer
to retained earnings
|
65
|
(65)
|
|||||
Balance
at September 30, 2009
|
11,165
|
51,529
|
(20,956)
|
356
|
(6,972)
|
104
|
1
|
Total
|
Non-controlling
interests
|
Total
share-holders’ equity
|
|||||
Total
other comprehensive income
|
Treasury
shares
|
||||||
Cash
flow hedges
|
Other
comprehen-sive income
|
Deferred
taxes
|
|||||
millions
of €
|
millions
of €
|
millions
of €
|
millions
of €
|
millions
of €
|
millions
of €
|
millions
of €
|
|
Balance
at January 1, 2008
|
1,126
|
0
|
(344)
|
(5)
|
42,130
|
3,115
|
45,245
|
Unappropriated
profit (loss) carried forward
|
0
|
0
|
|||||
Dividends
|
(3,386)
|
(510)
|
(3,896)
|
||||
Proceeds
from the exercise of stock options
|
1
|
1
|
|||||
Total
comprehensive income
|
78
|
4
|
(24)
|
2,857
|
608
|
3,465
|
|
Transfer
to retained earnings
|
0
|
0
|
|||||
Balance
at September 30, 2008
|
1,204
|
4
|
(368)
|
(5)
|
41,602
|
3,213
|
44,815
|
Balance
at January 1, 2009
|
1,085
|
(11)
|
(334)
|
(5)
|
39,997
|
3,115
|
43,112
|
Changes
in the composition of the Group
|
0
|
2,876
|
2,876
|
||||
Unappropriated
profit (loss) carried forward
|
0
|
0
|
|||||
Dividends
|
(3,386)
|
(841)
|
(4,227)
|
||||
Proceeds
from the exercise of stock options
|
3
|
3
|
|||||
Total
comprehensive income
|
(69)
|
11
|
29
|
(681)
|
506
|
(175)
|
|
Transfer
to retained earnings
|
0
|
0
|
|||||
Balance
at September 30, 2009
|
1,016
|
0
|
(305)
|
(5)
|
35,933
|
5,656
|
41,589
|
Q3
2009
millions
of €
|
Q3
2008
millions
of
€
|
Q1
- Q3
2009
millions
of
€
|
Q1
- Q3
2008
millions
of
€
|
FY
2008
millions
of €
|
|
Profit
|
1,145
|
1,081
|
817
|
2,688
|
2,024
|
Depreciation,
amortization and impairment losses
|
2,896
|
2,581
|
10,609
|
7,936
|
10,975
|
Income
tax expense (benefit)
|
551
|
553
|
1,378
|
1,459
|
1,428
|
Interest
income and interest expenses
|
668
|
556
|
1,935
|
1,898
|
2,487
|
Other
financial (income) expense
|
141
|
183
|
645
|
510
|
713
|
Share
of (profit) loss of associates and joint ventures accounted
for
using the equity method
|
(7)
|
(60)
|
(21)
|
(76)
|
388
|
(Profit)
loss on the disposal of fully consolidated subsidiaries
|
-
|
48
|
(23)
|
(451)
|
(455)
|
Other
non-cash transactions
|
(48)
|
28
|
(148)
|
(44)
|
(147)
|
(Gain)
loss from the disposal of intangible assets and property,
plant
and equipment
|
3
|
14
|
36
|
41
|
70
|
Change
in assets carried as working capital
|
1,098
|
308
|
1,112
|
177
|
286
|
Change
in provisions
|
53
|
(65)
|
(1,138)
|
(421)
|
493
|
Change
in other liabilities carried as working capital
|
(232)
|
(243)
|
(873)
|
(361)
|
(130)
|
Income
taxes received (paid)
|
(248)
|
(107)
|
(747)
|
(375)
|
(520)
|
Dividends
received
|
9
|
6
|
16
|
45
|
13
|
Net
payments from entering into or canceling interest rate swapsa
|
-
|
242
|
-
|
||
Cash
generated from operations
|
6,029
|
4,883
|
13,840
|
13,026
|
17,625
|
Interest
paid
|
(836)
|
(844)
|
(2,812)
|
(2,590)
|
(3,431)
|
Interest
received
|
150
|
246
|
793
|
862
|
1,174
|
Net
cash from operating activities
|
5,343
|
4,285
|
11,821
|
11,298
|
15,368
|
Cash
outflows for investments in
|
|||||
Intangible
assets
|
(419)
|
(437)
|
(1,087)
|
(1,005)
|
(1,799)
|
Property,
plant and equipment
|
(1,712)
|
(1,700)
|
(5,866)
|
(4,761)
|
(6,908)
|
Non-current
financial assets
|
(63)
|
(119)
|
(159)
|
(2,802)
|
(3,261)
|
Investments
in fully consolidated subsidiaries and business units
|
(683)
|
(2)
|
(751)
|
(1,030)
|
(1,030)
|
Proceeds
from disposal of
|
|||||
Intangible
assets
|
3
|
(11)
|
5
|
15
|
34
|
Property,
plant and equipment
|
71
|
59
|
233
|
241
|
338
|
Non-current
financial assets
|
8
|
(39)
|
94
|
93
|
102
|
Investments
in fully consolidated subsidiaries and business units
|
-
|
(7)
|
120
|
736
|
778
|
Net
change in short-term investments and marketable securities and
receivables
|
340
|
(38)
|
(47)
|
(202)
|
611
|
Net
change in cash and cash equivalents due to first-time
full
inclusion of OTE
|
-
|
-
|
1,558
|
-
|
-
|
Other
|
1
|
(215)
|
(92)
|
(231)
|
(249)
|
Net
cash used in investing activities
|
(2,454)
|
(2,509)
|
(5,992)
|
(8,946)
|
(11,384)
|
Proceeds
from issue of current financial liabilities
|
224
|
9,703
|
3,168
|
37,915
|
39,281
|
Repayment
of current financial liabilities
|
(2,705)
|
(12,042)
|
(6,756)
|
(41,503)
|
(44,657)
|
Proceeds
from issue of non-current financial liabilities
|
327
|
1,979
|
5,307
|
6,199
|
6,477
|
Repayment
of non-current financial liabilities
|
24
|
(29)
|
(89)
|
(85)
|
(96)
|
Dividend
payments
|
(401)
|
(195)
|
(4,287)
|
(3,897)
|
(3,963)
|
Proceeds
from the exercise of stock options
|
1
|
1
|
1
|
3
|
3
|
Repayment
of lease liabilities
|
(31)
|
(33)
|
(95)
|
(110)
|
(142)
|
Net
cash used in financing activities
|
(2,561)
|
(616)
|
(2,751)
|
(1,478)
|
(3,097)
|
Effect
of exchange rate changes on cash and cash equivalents
|
(21)
|
(3)
|
39
|
37
|
(61)
|
Changes
in cash and cash equivalents associated with assets
held
for sale
|
(63)
|
-
|
(63)
|
-
|
-
|
Net
increase (decrease) in cash and cash equivalents
|
244
|
1,157
|
3,054
|
911
|
826
|
Cash
and cash equivalents, at the beginning of the period
|
5,836
|
1,954
|
3,026
|
2,200
|
2,200
|
Cash
and cash equivalents, at end of the period
|
6,080
|
3,111
|
6,080
|
3,111
|
3,026
|
|
a
|
Disclosure
was adjusted. For explanations, please refer to “Selected explanatory
notes/Accounting policies.”
|
|
Accounting
policies.
|
|
To
implement its “Focus, fix and grow” strategy, Deutsche Telekom transferred
around 160,000 business customers from T-Systems to the Broadband/Fixed
Network operating segment under the umbrella of T-Home, Sales and
Service with effect from January 1, 2009. At the same time, the
Business Customers operating segment was renamed Systems Solutions. These
160,000 business customers have been assigned to the Germany operating
segment since July 1, 2009.
|
|
Deutsche
Telekom adjusted the presentation of its cash flow statement in 2009. Net
payments from entering into or canceling interest rate swaps are disclosed
as cash generated from operations under “Net cash from operating
activities.” Deutsche Telekom believes that this change better reflects
the economic nature of the transaction. The change has an immaterial
effect on prior-year periods, hence no adjustments were
made.
|
|
Since
July 1, 2009 Deutsche Telekom’s organizational structure has reflected the
realigned management structure approved by the Supervisory Board on April
29, 2009. The new structure increases regional market responsibility in
the combined fixed-network and mobile communications business. The
realignment also resulted in a change to the structure of the operating
segments from July 1, 2009. Since July 1, 2009 Deutsche Telekom has
reported on five operating segments: Germany, United States, Europe,
Southern and Eastern Europe, and Systems Solutions as well as on Group
Headquarters & Shared Services.
|
|
All
changes in shareholders’ equity resulting from transactions with owners
are presented separately from those changes in shareholders’ equity not
resulting from transactions with owners (non-owner
changes).
|
|
Income
and expenses are presented separately from transactions with owners in two
components of the financial statements (consolidated income statement and
consolidated statement of comprehensive
income).
|
|
The
components of “Other comprehensive income” are presented in the
consolidated statement of comprehensive
income.
|
|
“Total
other comprehensive income” is presented in the consolidated statement of
changes in equity.
|
|
Business
combinations.
|
Interest
%
|
billions
of €
|
|
Purchase
price for acquired shares
|
25.0
|
3.1
|
Shares
acquired from Marfin Investment Group
|
20.0
|
2.6
|
Shares
acquired from the market
|
2.0
|
0.1
|
Shares
acquired from the Hellenic Republic
|
3.0
|
0.4
|
Put
option I (exercised on July 31, 2009)
|
5.0
|
0.7
|
Put
option II
|
10.0
|
0.7
|
Dividend
received from pre-acquisition profits
|
(0.1)
|
|
Purchase
price
|
40.0
|
4.4
|
Fair
value at acquisition date
millions
of €
|
Carrying
amounts immediately prior to the business combination
millions
of €
|
|
Assets
|
16,674
|
14,567
|
Current
assets
|
3,455
|
3,455
|
Cash
and cash equivalents
|
1,580
|
1,580
|
Non-current
assets and disposal groups held for sale
|
159
|
159
|
Other
assets
|
1,716
|
1,716
|
Non-current
assets
|
13,219
|
11,112
|
Intangible
assets
|
5,346
|
4,751
|
Of
which: goodwill
|
2,482
|
3,835
|
Property,
plant and equipment
|
7,091
|
5,611
|
Other
assets
|
782
|
750
|
Liabilities
|
9,854
|
9,441
|
Current
liabilities
|
3,012
|
3,012
|
Financial
liabilities
|
637
|
637
|
Trade
and other payables
|
901
|
901
|
Liabilities
directly associated with non-current assets and disposal groups held for
sale
|
21
|
21
|
Other
liabilities
|
1,453
|
1,453
|
Non-current
liabilities
|
6,842
|
6,429
|
Financial
liabilities
|
5,133
|
5,411
|
Other
liabilities
|
1,709
|
1,018
|
|
Changes
in the composition of the Group.
|
Germany
millions
of
€
|
United
States
millions
of
€
|
Europe
millions
of
€
|
Southern
and Eastern Europe
millions
of
€
|
Systems
Solutions
millions
of
€
|
Group
Headquarters & Shared Services
millions
of
€
|
Total
millions
of
€
|
|
Net
revenue
|
(23)
|
102
|
0
|
3,906
|
7
|
5
|
3,997
|
Cost
of sales
|
6
|
(42)
|
0
|
(2,318)
|
(10)
|
(78)
|
(2,442)
|
Gross
profit (loss)
|
(17)
|
60
|
0
|
1,588
|
(3)
|
(73)
|
1,555
|
Selling
expenses
|
16
|
(39)
|
0
|
(865)
|
2
|
1
|
(885)
|
General
and administrative expenses
|
3
|
(4)
|
0
|
(336)
|
1
|
81
|
(255)
|
Other
operating income
|
(1)
|
0
|
0
|
26
|
(1)
|
29
|
53
|
Other
operating expenses
|
0
|
0
|
0
|
(10)
|
0
|
6
|
(4)
|
Profit
(loss) from operations
|
1
|
17
|
0
|
403
|
(1)
|
44
|
464
|
Finance
costs
|
(3)
|
0
|
0
|
(215)
|
0
|
(9)
|
(227)
|
Share
of profit (loss) of associates and joint ventures accounted for using the
equity method
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Other
financial income (expense)
|
(1)
|
0
|
0
|
(3)
|
0
|
(6)
|
(10)
|
Profit
(loss) from financial activities
|
(4)
|
0
|
0
|
(218)
|
0
|
(15)
|
(237)
|
Profit
(loss) before income taxes
|
(3)
|
17
|
0
|
185
|
(1)
|
29
|
227
|
Income
taxes
|
0
|
(6)
|
0
|
(135)
|
1
|
(6)
|
(146)
|
Profit
(loss)
|
(3)
|
11
|
0
|
50
|
0
|
23
|
81
|
|
Selected
notes to the consolidated income
statement.
|
Q3
2009
millions
of €
|
Q3
2008
millions
of
€
|
Change
%
|
Q1
- Q3
2009
millions
of
€
|
Q1
- Q3
2008
millions
of €
|
Change
%
|
FY
2008
millions
of €
|
|
Net
revenue
|
16,262
|
15,454
|
5.2
|
48,402
|
45,557
|
6.2
|
61,666
|
Q3
2009
millions
of €
|
Q3
2008
millions
of
€
|
Change
%
|
Q1
- Q3
2009
millions
of
€
|
Q1
- Q3
2008
millions
of
€
|
Change
%
|
FY
2008
millions
of €
|
|
Cost
of sales
|
(9,224)
|
(8,248)
|
(11.8)
|
(26,876)
|
(24,912)
|
(7.9)
|
(34,592)
|
Q3
2009
millions
of €
|
Q3
2008
millions
of
€
|
Change
%
|
Q1
- Q3
2009
millions
of
€
|
Q1
- Q3
2008
millions
of
€
|
Change
%
|
FY
2008
millions
of €
|
|
Selling
expenses
|
(3,697)
|
(3,948)
|
6.4
|
(11,752)
|
(11,467)
|
(2.5)
|
(15,952)
|
Q3
2009
millions
of €
|
Q3
2008
millions
of
€
|
Change
%
|
Q1
- Q3
2009
millions
of
€
|
Q1
- Q3
2008
millions
of
€
|
Change
%
|
FY
2008
millions
of €
|
|
General
and administrative expenses
|
(983)
|
(1,230)
|
20.1
|
(3,588)
|
(3,563)
|
(0.7)
|
(4,821)
|
Q3
2009
millions
of €
|
Q3
2008
millions
of
€
|
Change
%
|
Q1
- Q3
2009
millions
of
€
|
Q1
- Q3
2008
millions
of
€
|
Change
%
|
FY
2008
millions
of €
|
|
Other
operating income
|
391
|
600
|
(34.8)
|
1,031
|
1,613
|
(36.1)
|
1,971
|
Other
operating expenses
|
(251)
|
(315)
|
20.3
|
(2,463)
|
(749)
|
n.a.
|
(1,232)
|
Q3
2009
millions
of €
|
Q3
2008
millions
of
€
|
Change
%
|
Q1
- Q3
2009
millions
of
€
|
Q1
- Q3
2008
millions
of
€
|
Change
%
|
FY
2008
millions
of €
|
|
Profit
(loss) from financial activities
|
(802)
|
(679)
|
(18.1)
|
(2,559)
|
(2,332)
|
(9.7)
|
(3,588)
|
Finance
costs
|
(668)
|
(556)
|
(20.1)
|
(1,935)
|
(1,898)
|
(1.9)
|
(2,487)
|
Interest
income
|
68
|
81
|
(16.0)
|
259
|
239
|
8.4
|
408
|
Interest
expense
|
(736)
|
(637)
|
(15.5)
|
(2,194)
|
(2,137)
|
(2.7)
|
(2,895)
|
Share
of profit (loss) of associates and joint ventures accounted for using the
equity method
|
7
|
60
|
(88.3)
|
21
|
76
|
(72.4)
|
(388)
|
Other
financial income (expense)
|
(141)
|
(183)
|
23.0
|
(645)
|
(510)
|
(26.5)
|
(713)
|
Q3
2009
millions
of €
|
Q3
2008
millions
of
€
|
Change
%
|
Q1
- Q3
2009
millions
of
€
|
Q1
- Q3
2008
millions
of
€
|
Change
%
|
FY
2008
millions
of €
|
|
Income
taxes
|
(551)
|
(553)
|
0.4
|
(1,378)
|
(1,459)
|
5.6
|
(1,428)
|
|
Other
disclosures.
|
Q3
2009
millions
of €
|
Q3
2008
millions
of
€
|
Change
%
|
Q1
- Q3
2009
millions
of
€
|
Q1
- Q3
2008
millions
of
€
|
Change
%
|
FY
2008
millions
of €
|
|
Personnel
costs
|
(3,544)
|
(3,286)
|
(7.9)
|
(10,497)
|
(10,063)
|
(4.3)
|
(14,078)
|
Average
number of employees
|
260,497
|
235,970
|
10.4
|
256,734
|
236,752
|
8.4
|
234,887
|
Sept.
30, 2009
|
Dec.
31, 2008
|
Change
|
Change
%
|
Sept.
30, 2008
|
|
Number
of employees at balance sheet date
|
259,973
|
227,747
|
32,226
|
14.1
|
230,079
|
Domestic
|
130,429
|
131,713
|
(1,284)
|
(1.0)
|
135,701
|
International
|
129,544
|
96,034
|
33,510
|
34.9
|
94,378
|
Non-civil
servants
|
229,377
|
195,634
|
33,743
|
17.2
|
196,940
|
Civil
servants (domestic)
|
30,596
|
32,113
|
(1,517)
|
(4.7)
|
33,139
|
Trainees
and student interns at balance sheet date
|
10,575
|
11,668
|
(1,093)
|
(9.4)
|
11,605
|
Q3
2009
millions
of €
|
Q3
2008
millions
of
€
|
Change
%
|
Q1
- Q3
2009
millions
of
€
|
Q1
- Q3
2008
millions
of
€
|
Change
%
|
FY
2008
millions
of
|
|
Amortization
and impairment of intangible assets
|
(865)
|
(783)
|
(10.5)
|
(4,340)
|
(2,332)
|
(86.1)
|
(3,397)
|
Of
which: UMTS licenses
|
(193)
|
(217)
|
11.1
|
(616)
|
(655)
|
6.0
|
(868)
|
Of
which: U.S. mobile communications licenses
|
-
|
-
|
-
|
-
|
(21)
|
n.a.
|
(21)
|
Of
which: goodwill
|
(11)
|
-
|
n.a.
|
(1,817)
|
-
|
n.a.
|
(289)
|
Depreciation
and impairment of property, plant and equipment
|
(2,031)
|
(1,798)
|
(13.0)
|
(6,269)
|
(5,604)
|
(11.9)
|
(7,578)
|
Total
depreciation, amortization and impairment losses
|
(2,896)
|
(2,581)
|
(12.2)
|
(10,609)
|
(7,936)
|
(33.7)
|
(10,975)
|
|
Selected
notes to the consolidated balance
sheet.
|
T-Mobile
UK
Europe
operating segment
millions
of €
|
Deutsche
Telekom AG
real
estate portfolio
Group
Headquarters & Shared Services
millions
of €
|
Other
millions
of €
|
Sept.
30,
2009
millions
of €
|
|
Current
assets
|
586
|
0
|
0
|
586
|
Trade
and other receivables
|
346
|
0
|
0
|
346
|
Other
current assets
|
240
|
0
|
0
|
240
|
Non-current
assets
|
5,615
|
120
|
81
|
5,816
|
Intangible
assets
|
3,721
|
0
|
31
|
3,752
|
Property,
plant and equipment
|
1,527
|
120
|
50
|
1,697
|
Other
non-current assets
|
367
|
0
|
0
|
367
|
Non-current
assets and disposal groups held for sale
|
6,201
|
120
|
81
|
6,402
|
Current
liabilities
|
766
|
0
|
0
|
766
|
Trade
and other payables
|
527
|
0
|
0
|
527
|
Other
current liabilities
|
239
|
0
|
0
|
239
|
Non-current
liabilities
|
592
|
0
|
0
|
592
|
Liabilities
directly associated with non-current assets and disposal groups held for
sale
|
1,358
|
0
|
0
|
1,358
|
Sept.
30,
2009
millions
of €
|
Dec.
31,
2008
millions
of €
|
Change
millions
of €
|
Change
%
|
Sept.
30,
2008
millions
of €
|
|
Intangible
assets
|
51,837
|
53,927
|
(2,090)
|
(3.9)
|
55,293
|
Of
which: UMTS licenses
|
6,710
|
10,005
|
(3,295)
|
(32.9)
|
10,899
|
Of
which: U.S. mobile communications licenses
|
16,806
|
17,666
|
(860)
|
(4.9)
|
17,112
|
Of
which: goodwill
|
20,788
|
20,626
|
162
|
0.8
|
21,729
|
Property,
plant and equipment
|
45,320
|
41,559
|
3,761
|
9.0
|
41,502
|
Q3
2009
millions
of €
|
Q3
2008
millions
of
€
|
Change
%
|
Q1
- Q3
2009
millions
of
€
|
Q1
- Q3
2008
millions
of
€
|
Change
%
|
FY
2008
millions
of €
|
|
Additions
to assets
|
2,027
|
2,166
|
(6.4)
|
8,713
|
6,480
|
34.5
|
10,117
|
Intangible
assets
|
445
|
457
|
(2.6)
|
3,536
|
1,896
|
86.5
|
2,740
|
Property,
plant and equipment
|
1,582
|
1,709
|
(7.4)
|
5,177
|
4,584
|
12.9
|
7,377
|
Sept.
30, 2009
millions
of €
|
Due
≤1
year
millions
of €
|
Due
>1
years
≤3
years
millions
of €
|
Due
>3
years
≤5
years
millions
of €
|
Due
>
5 years
millions
of €
|
|
Bonds
and other securitized liabilities
|
40,572
|
6,342
|
10,611
|
7,626
|
15,993
|
Liabilities
to banks
|
4,617
|
856
|
1,107
|
1,608
|
1,046
|
Lease
liabilities
|
1,943
|
130
|
220
|
233
|
1,360
|
Liabilities
to non-banks from promissory notes
|
1,037
|
-
|
-
|
164
|
873
|
Other
interest-bearing liabilities
|
644
|
301
|
140
|
84
|
119
|
Other
non-interest-bearing liabilities
|
3,534
|
3,451
|
79
|
1
|
3
|
Derivative
financial liabilities
|
1,120
|
369
|
308
|
200
|
243
|
Financial
liabilities
|
53,467
|
11,449
|
12,465
|
9,916
|
19,637
|
Q1
– Q3 2009
|
Q1
– Q3 2008
|
|||||
Before
tax amount
millions
of
€
|
Tax
(expense) benefit
millions
of
€
|
Net
of tax amount
millions
of
€
|
Before
tax amount
millions
of
€
|
Tax
(expense) benefit
millions
of
€
|
Net
of tax amount
millions
of
€
|
|
Actuarial
gains and losses
|
(490)
|
133
|
(357)
|
-
|
-
|
-
|
Revaluation
due to business combinations
|
(33)
|
0
|
(33)
|
0
|
0
|
0
|
Exchange
differences on translation of foreign subsidiaries
|
(578)
|
0
|
(578)
|
718
|
0
|
718
|
Available-for-sale
financial assets
|
5
|
(2)
|
3
|
1
|
0
|
1
|
Of
which: recognized in income statement
|
0
|
0
|
0
|
0
|
0
|
0
|
Fair
value measurement of hedging instruments
|
(69)
|
31
|
(38)
|
78
|
(25)
|
53
|
Of
which: recognized in income statement
|
(4)
|
2
|
(2)
|
(14)
|
(2)
|
(16)
|
Other
income and expense recognized directly in equity
|
11
|
0
|
11
|
4
|
1
|
5
|
Other
comprehensive income
|
(1,154)
|
162
|
(992)
|
801
|
(24)
|
777
|
Profit
|
817
|
2,688
|
||||
Total
comprehensive income
|
(175)
|
3,465
|
||||
|
Contingencies.
|
|
Executive
bodies.
|
|
Significant
events after the balance sheet date (September 30,
2009).
|
|
Selected
notes to the consolidated cash flow
statement.
|
|
Segment
reporting.
|
Q3
2009
Q3
2008
|
Net
revenue
millions
of
€
|
Inter-segment
revenue
millions
of
€
|
Total
revenue
millions
of
€
|
EBIT
(profit (loss) from operations)
millions
of
€
|
Deprecia-tion
and amortization
millions
of
€
|
Impair-ment
losses
millions
of
€
|
Segment
assets
millions
of
€
|
Investments
accounted for using the equity method
millions
of
€
|
Germany
|
6,008
|
463
|
6,471
|
1,409
|
(1,037)
|
-
|
29,600
|
23
|
6,160
|
441
|
6,601
|
1,528
|
(1,017)
|
(2)
|
31,156
|
17
|
|
United
States
|
3,755
|
3
|
3,758
|
595
|
(492)
|
(2)
|
32,693
|
18
|
3,653
|
4
|
3,657
|
570
|
(447)
|
-
|
32,763
|
15
|
|
Europe
|
2,405
|
147
|
2,552
|
349
|
(389)
|
-
|
16,321
|
0
|
2,791
|
149
|
2,940
|
201
|
(548)
|
-
|
20,671
|
14
|
|
Southern
and
Eastern
Europe
|
2,564
|
52
|
2,616
|
462
|
(608)
|
(12)
|
21,784
|
52
|
1,215
|
50
|
1,265
|
371
|
(211)
|
(1)
|
8,811
|
66
|
|
Systems
Solutions
|
1,467
|
658
|
2,125
|
16
|
(167)
|
-
|
6,720
|
54
|
1,553
|
740
|
2,293
|
(11)
|
(190)
|
(1)
|
7,072
|
26
|
|
Group
Headquarters & Shared Services
|
63
|
530
|
593
|
(311)
|
(166)
|
(33)
|
10,345
|
0
|
82
|
666
|
748
|
(319)
|
(156)
|
(11)
|
10,681
|
2,683
|
|
Total
|
16,262
|
1,853
|
18,115
|
2,520
|
(2,859)
|
(47)
|
117,463
|
147
|
15,454
|
2,050
|
17,504
|
2,340
|
(2,569)
|
(15)
|
111,154
|
2,821
|
|
Reconciliation
|
-
|
(1,853)
|
(1,853)
|
(22)
|
11
|
(1)
|
(3,294)
|
13
|
-
|
(2,050)
|
(2,050)
|
(27)
|
1
|
2
|
(2,884)
|
(1)
|
|
Group
|
16,262
|
-
|
16,262
|
2,498
|
(2,848)
|
(48)
|
114,169
|
160
|
15,454
|
-
|
15,454
|
2,313
|
(2,568)
|
(13)
|
108,270
|
2,820
|
|
Q1
– Q3 2009
Q1
– Q3 2008
|
Net
revenue
millions
of
€
|
Inter-segment
revenue
millions
of
€
|
Total
revenue
millions
of
€
|
EBIT
(profit (loss) from operations)
millions
of
€
|
Deprecia-tion
and amortization
millions
of
€
|
Impair-ment
losses
millions
of
€
|
Segment
assets
millions
of
€
|
Investments
accounted for using the equity method
millions
of
€
|
Germany
|
17,828
|
1,194
|
19,022
|
4,008
|
(3,131)
|
(7)
|
29,600
|
23
|
18,583
|
1,209
|
19,792
|
4,040
|
(3,119)
|
(2)
|
31,156
|
17
|
|
United
States
|
11,802
|
11
|
11,813
|
1,779
|
(1,545)
|
(2)
|
32,693
|
18
|
10,606
|
10
|
10,616
|
1,656
|
(1,316)
|
(21)
|
32,763
|
15
|
|
Europe
|
7,145
|
416
|
7,561
|
(1,211)
|
(1,282)
|
(1,803)
|
16,321
|
0
|
8,142
|
417
|
8,559
|
486
|
(1,718)
|
-
|
20,671
|
14
|
|
Southern
and
Eastern
Europe
|
6,965
|
131
|
7,096
|
1,203
|
(1,677)
|
(26)
|
21,784
|
52
|
3,382
|
117
|
3,499
|
920
|
(648)
|
(4)
|
8,811
|
66
|
|
Systems
Solutions
|
4,465
|
1,945
|
6,410
|
54
|
(517)
|
0
|
6,720
|
54
|
4,595
|
2,149
|
6,744
|
407
|
(565)
|
(9)
|
7,072
|
26
|
|
Group
Headquarters & Shared Services
|
197
|
1,626
|
1,823
|
(964)
|
(486)
|
(162)
|
10,345
|
0
|
249
|
1,930
|
2,179
|
(900)
|
(467)
|
(91)
|
10,681
|
2,683
|
|
Total
|
48,402
|
5,323
|
53,725
|
4,869
|
(8,638)
|
(2,000)
|
117,463
|
147
|
45,557
|
5,832
|
51,389
|
6,609
|
(7,833)
|
(127)
|
111,154
|
2,821
|
|
Reconciliation
|
-
|
(5,323)
|
(5,323)
|
(115)
|
30
|
(1)
|
(3,294)
|
13
|
-
|
(5,832)
|
(5,832)
|
(130)
|
24
|
-
|
(2,884)
|
(1)
|
|
Group
|
48,402
|
-
|
48,402
|
4,754
|
(8,608)
|
(2,001)
|
114,169
|
160
|
45,557
|
-
|
45,557
|
6,479
|
(7,809)
|
(127)
|
108,270
|
2,820
|
|
FY
2008
|
Net
revenue
millions
of
€
|
Inter-segment
revenue
millions
of
€
|
Total
revenue
millions
of
€
|
EBIT
(profit (loss) from operations)
millions
of
€
|
Depreciation
and amortization
millions
of
€
|
Impair-ment
losses
millions
of
€
|
Segment
assets
millions
of
€
|
Investments
accounted for using the equity method
millions
of
€
|
Germany
|
24,754
|
1,646
|
26,400
|
4,624
|
(4,164)
|
(16)
|
31,551
|
18
|
United
States
|
14,942
|
15
|
14,957
|
2,299
|
(1,863)
|
(21)
|
34,302
|
14
|
Europe
|
10,798
|
556
|
11,354
|
496
|
(2,229)
|
(128)
|
17,988
|
3
|
Southern
and Eastern Europe
|
4,497
|
148
|
4,645
|
915
|
(861)
|
(173)
|
8,428
|
65
|
Systems
Solutions
|
6,368
|
2,975
|
9,343
|
81
|
(765)
|
(16)
|
6,863
|
46
|
Group
Headquarters & Shared Services
|
307
|
2,474
|
2,781
|
(1,266)
|
(646)
|
(127)
|
10,625
|
3,411
|
Total
|
61,666
|
7,814
|
69,480
|
7,149
|
(10,528)
|
(481)
|
109,757
|
3,557
|
Reconciliation
|
-
|
(7,814)
|
(7,814)
|
(109)
|
33
|
1
|
(3,090)
|
0
|
Group
|
61,666
|
-
|
61,666
|
7,040
|
(10,495)
|
(480)
|
106,667
|
3,557
|
Q3
2009
millions
of €
|
Q3
2008
millions
of
€
|
Q1
- Q3
2009
millions
of
€
|
Q1
- Q3
2008
millions
of €
|
FY
2008
millions
of €
|
|
Total
profit (loss) from operations (EBIT) of the reporting
segments
|
2,520
|
2,340
|
4,869
|
6,609
|
7,149
|
Reconciliation
to the Group
|
(22)
|
(27)
|
(115)
|
(130)
|
(109)
|
Profit
(loss) from operations (EBIT) of the Group
|
2,498
|
2,313
|
4,754
|
6,479
|
7,040
|
Profit
(loss) from financial activities
|
(802)
|
(679)
|
(2,559)
|
(2,332)
|
(3,588)
|
Profit before
taxes
|
1,696
|
1,634
|
2,195
|
4,147
|
3,452
|
Income
taxes
|
(551)
|
(553)
|
(1,378)
|
(1,459)
|
(1,428)
|
Profit
|
1,145
|
1,081
|
817
|
2,688
|
2,024
|
|
||
Bonn,
November 5, 2009
|
|
|
Deutsche
Telekom AG
Board
of Management
|
|
|
René
Obermann
|
Hamid
Akhavan
|
Dr.
Manfred Balz
|
Reinhard
Clemens
|
Niek
Jan van Damme
|
Timotheus
Höttges
|
Guido
Kerkhoff
|
Thomas
Sattelberger
|
|
(Prof.
Dr. Wollmert)
Wirtschaftsprüfer
|
(Forst)
Wirtschaftsprüfer
|
(Prof.
Dr. Kämpfer)
Wirtschaftsprüfer
|
(Tandetzki)
Wirtschaftsprüfer
|
Q1
- Q3
2009
millions
of €
|
Special
factors
in
Q1 - Q3
2009
millions
of €
|
Q1
- Q3
2009
without
special
factors
millions
of €
|
||
Net
revenue
|
48,402
|
-
|
48,402
|
|
Cost
of sales
|
(26,876)
|
(172)a
|
(26,704)
|
|
Gross
profit (loss)
|
21,526
|
(172)
|
21,698
|
|
Selling
expenses
|
(11,752)
|
(8)b
|
(11,744)
|
|
General
and administrative expenses
|
(3,588)
|
(68)c
|
(3,520)
|
|
Other
operating income
|
1,031
|
44d
|
987
|
|
Other
operating expenses
|
(2,463)
|
(1.860)e
|
(603)
|
|
Profit
(loss) from operations (EBIT)
|
4,754
|
(2,064)
|
6,818
|
|
Profit
(loss) from financial activities
|
(2,559)
|
(169)f
|
(2,390)
|
|
Profit
(loss) before income taxes
|
2,195
|
(2,233)
|
4,428
|
|
Income
taxes
|
(1,378)
|
139g
|
(1,517)
|
|
Profit
(loss)
|
817
|
(2,094)
|
2,911
|
|
Profit
(loss) attributable to
|
817
|
(2,094)
|
2,911
|
|
Owners
of the parent
(net
profit (loss))
|
356
|
(2,129)
|
2,485
|
|
Non-controlling
interests
|
461
|
35
|
426
|
|
Profit
(loss) from operations (EBIT)
|
4,754
|
(2,064)
|
6,818
|
|
Depreciation,
amortization and impairment losses
|
(10,609)
|
(1,829)
|
(8,780)
|
|
EBITDA
|
15,363
|
(235)
|
15,598
|
|
EBITDA
margin
|
(%)
|
31.7
|
32,2
|
|
Personnel
costs
|
(10,497)
|
(117)h
|
(10,380)
|
|
Personnel
cost ratio
|
(%)
|
21.7
|
-
|
21,4
|
|
a
|
Mainly
expenses for staff-related measures in the Germany operating segment and
non-staff-related restructuring measures in the Systems Solutions
operating segment. The Southern and Eastern Europe operating segment
includes expenses for staff-related measures at Hellenic
Telecommunications Organization S.A. (OTE), which are offset, however, by
proceeds from the involvement of the Hellenic Republic in a staff-related
program at OTE.
|
|
b
|
Mainly
expenses for staff-related measures. These are offset by proceeds from the
involvement of the Hellenic Republic in a staff-related program at OTE in
the Southern and Eastern Europe operating
segment.
|
|
c
|
Mainly
expenses for non-staff-related restructuring measures and staff-related
measures in the Germany and Systems Solutions operating
segments.
|
|
d
|
Mainly
gains on disposal in connection with the sale of Vivento Technical
Services at Group Headquarters & Shared Services, and the sale of CAP
Customer Advantage Program GmbH in the Germany operating
segment.
|
|
e
|
Mainly
impairment loss recognized on the goodwill of the cash generating unit
T-Mobile UK in the Europe operating
segment.
|
|
f
|
Mainly
expenses for interest added back to provisions for staff-related
measures.
|
|
g
|
Tax
effects from special factors on profit before income
taxes.
|
|
h
|
Mainly
expenses for staff-related measures at OTE in the Southern and Eastern
Europe operating segment, which are offset by proceeds from the
involvement of the Hellenic Republic, and for other staff-related measures
in the Germany and Systems Solutions operating segments and at Group
Headquarters & Shared Services.
|
Q1
- Q3
2008
millions
of €
|
Special
factors
in
Q1 - Q3
2008
millions
of €
|
Q1
- Q3
2008
without
special
factors
millions
of €
|
FY
2008
without
special
factors
millions
of €
|
|||
Net
revenue
|
45,557
|
-
|
45,557
|
61,666
|
||
Cost
of sales
|
(24,912)
|
(384)a
|
(24,528)
|
(33,655)
|
||
Gross
profit (loss)
|
20,645
|
(384)
|
21,029
|
28,011
|
||
Selling
expenses
|
(11,467)
|
(122)b
|
(11,345)
|
(15,467)
|
||
General
and administrative expenses
|
(3,563)
|
(77)b
|
(3,486)
|
(4,597)
|
||
Other
operating income
|
1,613
|
492c
|
1,121
|
1,461
|
||
Other
operating expenses
|
(749)
|
(294)d
|
(455)
|
(588)
|
||
Profit
(loss) from operations (EBIT)
|
6,479
|
(385)
|
6,864
|
8,820
|
||
Profit
(loss) from financial activities
|
(2,332)
|
(98)e
|
(2,234)
|
(2,936)
|
||
Profit
(loss) before income taxes
|
4,147
|
(483)
|
4,630
|
5,884
|
||
Income
taxes
|
(1,459)
|
120f
|
(1,579)
|
(1,889)
|
||
Profit
(loss)
|
2,688
|
(363)
|
3,051
|
3,995
|
||
Profit
(loss) attributable to
|
2,688
|
(363)
|
3,051
|
3,995
|
||
Owners
of the parent
(net
profit (loss))
|
2,213
|
(352)
|
2,565
|
3,426
|
||
Non-controlling
interests
|
475
|
(11)
|
486
|
569
|
||
Profit
(loss) from operations (EBIT)
|
6,479
|
(385)
|
6,864
|
8,820
|
||
Depreciation,
amortization and impairment losses
|
(7,936)
|
(10)
|
(7,926)
|
(10,639)
|
||
EBITDA
|
14,415
|
(375)
|
14,790
|
19,459
|
||
EBITDA
margin
|
(%)
|
31.6
|
32.5
|
31,6
|
||
Personnel
costs
|
(10,063)
|
(323)g
|
(9,740)
|
(13,024)
|
||
Personnel
cost ratio
|
(%)
|
22.1
|
21.4
|
21,1
|
||
|
a
|
Mainly
expenses for staff-related measures in the Germany operating segment and
non-staff-related restructuring expenses in the Systems Solutions
operating segment.
|
|
b
|
Expenses
for staff-related measures, non-staff-related restructuring and other
expenses.
|
|
c
|
Mainly
gains on the disposal of Media&Broadcast in the Systems Solutions
operating segment.
|
|
d
|
Mainly
costs from the sale of DeTeImmobilien and Vivento business units at Group
Headquarters & Shared Services, and expenses for staff-related
measures.
|
|
e
|
Mainly
expenses for interest added back to provisions for staff-related
measures.
|
|
f
|
Tax
effects from special factors on profit before income
taxes.
|
|
g
|
In
particular expenses for voluntary redundancy and severance
payments.
|
Q3
2009
millions
of €
|
Q3
2008
millions
of
€
|
Q1
- Q3
2009
millions
of
€
|
Q1
- Q3
2008
millions
of
€
|
FY
2008
millions
of €
|
||
Cash
generated from operations
|
6,029
|
4,883
|
13,840
|
13,026
|
17,625
|
|
Interest
received (paid)
|
(686)
|
(598)
|
(2,019)
|
(1,728)
|
(2,257)
|
|
Net
cash from operating activities
|
5,343
|
4,285
|
11,821
|
11,298
|
15,368
|
|
Cash
outflows for investments in intangible assets (excluding goodwill) and
property, plant and equipment
|
(2,131)
|
(2,137)
|
(6,953)
|
(5,766)
|
(8,707)
|
|
Free
cash flow before proceeds from disposal of intangible assets (excluding
goodwill) and property, plant and equipment
|
3,212
|
2,148
|
4,868
|
5,532
|
6,661
|
|
Proceeds
from disposal of intangible assets (excluding goodwill) and property,
plant and equipment
|
74
|
48
|
238
|
256
|
372
|
|
Free
cash flow before dividend payments
|
3,286
|
2,196
|
5,106
|
5,788
|
7,033
|
|
Sept.
30, 2009
millions
of €
|
Dec.
31, 2008
millions
of €
|
Sept.
30, 2008
millions
of €
|
|
Bonds
|
40,572
|
34,302
|
35,691
|
Liabilities
to banks
|
4,617
|
4,222
|
4,409
|
Liabilities
to non-banks from promissory notes
|
1,037
|
887
|
848
|
Derivative
financial liabilities
|
1,066
|
1,053
|
862
|
Lease
liabilities
|
1,943
|
2,009
|
2,029
|
Other
financial liabilities
|
1,238
|
974
|
585
|
Gross
debt
|
50,473
|
43,447
|
44,424
|
Cash
and cash equivalents
|
6,080
|
3,026
|
3,111
|
Available-for-sale/held-for-trading
financial assets
|
249
|
101
|
138
|
Derivative
financial assets
|
1,192
|
1,598
|
461
|
Other
financial assets
|
563
|
564
|
1,265
|
Net
debt
|
42,389
|
38,158
|
39,449
|
Datesa
|
|
November
19, 2009
|
Extraordinary
shareholders’ meeting, Deutsche Telekom AG
|
February
25, 2010
|
Press
conference on the 2009 financial year
|
May
3, 2010
|
Shareholders’
meeting, Deutsche Telekom AG
|
May
12, 2010
|
Report
on the first quarter of 2010, Deutsche Telekom
|
August
5, 2010
|
Report
on the first half of 2010, Deutsche Telekom
|
November
4, 2010
|
Report
on the first three quarters of 2010, Deutsche Telekom
|
|
a
|
Dates
not yet finalized.
|
|
ADSL
(Asymmetrical Digital Subscriber Line) – Technology used to transmit data
at fast rates via standard copper wire pairs in the local loop within a
radius of approximately three
kilometers.
|
|
ADSL2+
– Successor product to ADSL for a higher data
rate.
|
|
VDSL
(Very high bit rate Digital Subscriber Line) – New technology used to
transmit exceptionally high data rates via a fiber-optic
network.
|
DEUTSCHE
TELEKOM AG
|
|
By:
|
/s/ Raphael Kübler
|
Name:
|
Raphael
Kübler
|
Title:
|
Senior
Vice President Controlling and
Accounting
|