THE
STEAK N SHAKE COMPANY
(Exact
name of registrant as specified in its
charter)
|
INDIANA
|
37-0684070
|
(State
or other jurisdiction
|
(I.R.S.
Employer
|
of
incorporation or organization)
|
Identification
No.)
|
36
S. Pennsylvania Street, Suite 500
|
|
Indianapolis,
Indiana
|
46204
|
(Address
of principal executive offices)
|
(Zip
code)
|
Page
|
||||||||||
3
|
||||||||||
4
|
||||||||||
5
|
||||||||||
6
|
||||||||||
15
|
||||||||||
23
|
||||||||||
23
|
||||||||||
24
|
||||||||||
25
|
Condensed
Consolidated Statements of Financial Position
|
||||||||
The
Steak n Shake
Company
|
||||||||
(Amounts
in $000s except share and
per share data)
|
||||||||
December
17,
|
September
24,
|
|||||||
2008
|
2008
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
Assets:
|
||||||||
Current
Assets
|
||||||||
Cash
and cash
equivalents
|
$ | 25,636 | $ | 6,855 | ||||
Receivables,
net
|
5,634 | 15,622 | ||||||
Inventories
|
7,439 | 6,795 | ||||||
Deferred
income
taxes
|
2,902 | 3,260 | ||||||
Assets
held for
sale
|
23,240 | 25,395 | ||||||
Other
current
assets
|
3,945 | 3,009 | ||||||
Total
current
assets
|
68,796 | 60,936 | ||||||
Net
property and
equipment
|
423,671 | 432,690 | ||||||
Goodwill
|
14,503 | 14,503 | ||||||
Other
intangible assets,
net
|
1,720 | 1,765 | ||||||
Other
assets
|
9,433 | 10,242 | ||||||
Total
assets
|
$ | 518,123 | $ | 520,136 | ||||
Liabilities
and Shareholders'
Equity:
|
||||||||
Current
Liabilities
|
||||||||
Accounts
payable
|
$ | 26,923 | $ | 25,302 | ||||
Accrued
expenses
|
30,272 | 31,685 | ||||||
Current
portion of long-term
debt
|
5,732 | 733 | ||||||
Line
of
credit
|
19,840 | 14,180 | ||||||
Current
portion of obligations
under leases
|
4,336 | 4,417 | ||||||
Total
current
liabilities
|
87,103 | 76,317 | ||||||
Deferred
income
taxes
|
2,584 | 2,209 | ||||||
Other
long-term
liabilities
|
7,225 | 7,439 | ||||||
Obligations
under
leases
|
133,708 | 134,809 | ||||||
Long-term
debt
|
6,308 | 15,783 | ||||||
Commitments
and
Contingencies
|
||||||||
Shareholders'
Equity:
|
||||||||
Common
stock - $0.50 stated value,
50,000,000 shares authorized -
shares
issued:
30,332,839
|
15,166 | 15,166 | ||||||
Additional
paid-in
capital
|
128,552 | 128,526 | ||||||
Retained
earnings
|
158,293 | 161,733 | ||||||
Treasury
stock - at cost:
1,622,548 shares as of December 17,
2008;
1,760,531 shares
as of September 24, 2008
|
(20,816 | ) | (21,846 | ) | ||||
Total
shareholders'
equity
|
281,195 | 283,579 | ||||||
Total
liabilities and
shareholders' equity
|
$ | 518,123 | $ | 520,136 | ||||
See
accompanying
notes.
|
Condensed
Consolidated Statements of Operations
|
||||||||
The
Steak n Shake
Company
|
||||||||
(Amounts
in $000s except share and
per share data)
|
||||||||
Twelve
Weeks
Ended
|
||||||||
December
17,
|
December
19,
|
|||||||
2008
|
2007
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
Revenues:
|
||||||||
Net
sales
|
$ | 130,719 | $ | 135,496 | ||||
Franchise
fees
|
958 | 900 | ||||||
Total
revenues
|
131,677 | 136,396 | ||||||
Costs
and
Expenses:
|
||||||||
Cost
of
sales
|
32,031 | 32,684 | ||||||
Restaurant
operating
costs
|
74,682 | 75,810 | ||||||
General
and
administrative
|
8,586 | 10,134 | ||||||
Depreciation
and
amortization
|
7,392 | 7,658 | ||||||
Marketing
|
7,543 | 6,001 | ||||||
Interest
|
3,602 | 3,313 | ||||||
Rent
|
3,565 | 3,208 | ||||||
Pre-opening
costs
|
— | 454 | ||||||
Asset
impairments and provision
for restaurant closing
|
176 | — | ||||||
Other
expense (income),
net
|
81 | (451 | ) | |||||
Total
costs and
expenses
|
137,658 | 138,811 | ||||||
Loss
Before Income
Taxes
|
(5,981 | ) | (2,415 | ) | ||||
Income
Taxes
|
(2,541 | ) | (1,228 | ) | ||||
Net
Loss
|
$ | (3,440 | ) | $ | (1,187 | ) | ||
Basic
Loss Per Common
and
Common
Equivalent
Share
|
$ | (0.12 | ) | $ | (0.04 | ) | ||
Diluted
Loss Per Common
and
Common
Equivalent
Share
|
$ | (0.12 | ) | $ | (0.04 | ) | ||
Weighted
Average Shares and
Equivalents:
|
||||||||
Basic
|
28,301,779 | 28,157,379 | ||||||
Diluted
|
28,301,779 | 28,157,379 | ||||||
See
accompanying
notes.
|
Condensed
Consolidated Statements of Cash Flows
|
||||||||
The
Steak n Shake
Company
|
||||||||
(Amounts
in
$000s)
|
||||||||
Twelve
Weeks
Ended
|
||||||||
December
17,
|
December
19,
|
|||||||
2008
|
2007
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
Operating
Activities:
|
||||||||
Net
loss
|
$ | (3,440 | ) | $ | (1,187 | ) | ||
Adjustments
to reconcile net
loss
to
net cash provided
by operating activities:
|
||||||||
Depreciation
and
amortization
|
7,392 | 7,658 | ||||||
Provision
for deferred income
taxes
|
733 | 262 | ||||||
Asset
impairments and provision
for restaurant closing
|
176 | — | ||||||
Non-cash
expense for stock-based
compensation
and
deferred
rent
|
1,230 | 714 | ||||||
Gain
on disposal of
property
|
(59 | ) | (343 | ) | ||||
Changes
in receivables and
inventories
|
9,570 | 856 | ||||||
Changes
in other
assets
|
(1,104 | ) | 84 | |||||
Changes
in accounts payable and
accrued expenses
|
1,094 | (830 | ) | |||||
Net
cash provided by operating
activities
|
15,592 | 7,214 | ||||||
Investing
Activities:
|
||||||||
Additions
of property and
equipment
|
(1,974 | ) | (13,403 | ) | ||||
Proceeds
from property and
equipment disposals
|
5,056 | 6,610 | ||||||
Net
cash provided by (used in)
investing activities
|
3,082 | (6,793 | ) | |||||
Financing
Activities:
|
||||||||
Net
proceeds from line of credit
facility
|
5,660 | 715 | ||||||
Principal
payments on long-term
debt
|
(4,476 | ) | (22 | ) | ||||
Principal
payments on direct
financing lease obligations
|
(1,066 | ) | (757 | ) | ||||
Proceeds
from exercise of stock
options
|
— | 140 | ||||||
Excess
tax benefits from
stock-based awards
|
— | 10 | ||||||
Repurchase
of employee shares for
tax withholding
|
(11 | ) | — | |||||
Net
cash provided by financing
activities
|
107 | 86 | ||||||
Increase
in Cash and Cash
Equivalents
|
18,781 | 507 | ||||||
Cash
and Cash Equivalents at
Beginning of Period
|
6,855 | 1,497 | ||||||
Cash
and Cash Equivalents at End
of Period
|
$ | 25,636 | $ | 2,004 | ||||
See
accompanying
notes.
|
Twelve
Weeks
Ended
|
|||
December
17,
|
December
19,
|
||
2008
|
2007
|
||
Basic
loss per
share:
|
|||
Weighted
average common
shares
|
28,301,779
|
28,157,379
|
|
Diluted
loss per
share:
|
|||
Weighted
average common
shares
|
28,301,779
|
28,157,379
|
|
Dilutive
effect of stock
awards
|
—
|
—
|
|
Weighted
average common and
incremental shares
|
28,301,779
|
28,157,379
|
|
Number
of share-based awards
excluded from the calculation
of
diluted loss per
share because the awards' exercise
prices
were greater
than the average market price of the
Company's
common
stock, or because they were antidilutive
due
to the Company's
net losses for the twelve weeks ended
December
17, 2008 and
December 19, 2007
|
1,579,471
|
1,386,549
|
December
17,
|
September
24,
|
|||||||
2008
|
2008
|
|||||||
Land
|
$ | 152,653 | $ | 151,006 | ||||
Buildings
|
152,558 | 156,695 | ||||||
Land
and leasehold
improvements
|
154,031 | 157,738 | ||||||
Equipment
|
200,884 | 204,116 | ||||||
Construction
in
progress
|
2,495 | 2,423 | ||||||
662,621 | 671,978 | |||||||
Less
accumulated depreciation and
amortization
|
(238,950 | ) | (239,288 | ) | ||||
Net
property and
equipment
|
$ | 423,671 | $ | 432,690 |
December
17,
|
September
24,
|
|||||||
2008
|
2008
|
|||||||
Land
and
buildings
|
$ | 19,940 | $ | 21,726 | ||||
Land
and leasehold
improvements
|
3,049 | 3,388 | ||||||
Equipment
|
251 | 281 | ||||||
Total
assets held for
sale
|
$ | 23,240 | $ | 25,395 |
December
17,
|
September
24,
|
|||||||
2008
|
2008
|
|||||||
Gross
value of intangible assets
subject to amortization
|
$ | 2,291 | $ | 2,291 | ||||
Accumulated
amortization
|
(1,071 | ) | (1,026 | ) | ||||
Intangible
assets subject to
amortization, net
|
1,220 | 1,265 | ||||||
Intangible
assets with indefinite
lives
|
500 | 500 | ||||||
Total
intangible
assets
|
$ | 1,720 | $ | 1,765 |
September
24,
2008 accrual balance
|
$ | 372 | ||
Year-to-date
fiscal year 2009
accruals
|
68 | |||
Year-to-date
fiscal year 2009
payments
|
(320 | ) | ||
December
17, 2008 accrual
balance
|
$ | 120 |
·
|
Level
1: Unadjusted quoted prices in active markets for identical
assets and liabilities.
|
·
|
Level
2: Observable inputs other than those included in Level
1. For example, quoted prices for similar assets or liabilities
in active markets or quoted prices for identical assets or liabilities
in
inactive markets.
|
·
|
Level
3: Unobservable inputs reflecting management’s own assumptions
about the inputs used in pricing the asset or
liability.
|
Assets
|
Level
1
|
Level
2
|
Level
3
|
Total
|
||||||||||||
Cash
equivalents
|
$ | — | $ | 18,654 | $ | — | $ | 18,654 | ||||||||
Non-qualified
deferred
compensation plan investments
|
1,443 | — | — | 1,443 | ||||||||||||
Total
assets at fair
value
|
$ | 1,443 | $ | 18,654 | $ | — | $ | 20,097 |
Twelve
Weeks
Ended
|
|||||
December
17,
|
December
19,
|
||||
2008
|
2007
|
||||
Revenues:
|
|||||
Net
sales
|
99.3
|
%
|
99.3
|
%
|
|
Franchise
fees
|
0.7
|
%
|
0.7
|
%
|
|
Total
revenues
|
100.0
|
%
|
100.0
|
%
|
|
Costs
and
Expenses:
|
|||||
Cost
of
sales (1)
|
24.5
|
%
|
24.1
|
%
|
|
Restaurant
operating costs
(1)
|
57.1
|
%
|
55.9
|
%
|
|
General
and
administrative
|
6.5
|
%
|
7.4
|
%
|
|
Depreciation
and
amortization
|
5.6
|
%
|
5.6
|
%
|
|
Marketing
|
5.7
|
%
|
4.4
|
%
|
|
Interest
|
2.7
|
%
|
2.4
|
%
|
|
Rent
|
2.7
|
%
|
2.4
|
%
|
|
Pre-opening
costs
|
0.0
|
%
|
0.3
|
%
|
|
Asset
impairments and provision
for restaurant closing
|
0.1
|
%
|
0.0
|
%
|
|
Other
expense (income),
net
|
0.1
|
%
|
(0.3)
|
%
|
|
Loss
Before Income
Taxes
|
(4.5)
|
%
|
(1.8)
|
%
|
|
Income
Taxes
|
(1.9)
|
%
|
(0.9)
|
%
|
|
Net
Loss
|
(2.6)
|
%
|
(0.9)
|
%
|
|
(1)
Cost of sales and restaurant
operating costs are expressed as a percentage of net
sales.
|
·
|
the
success of our plan
to increase
store
traffic on a profitable
basis;
|
·
|
competition
in the restaurant industry for guests, staff, locations, and new
products;
|
·
|
disruptions
in the overall economy and the financial
markets;
|
·
|
our
ability to comply with the restrictions and covenants to our debt
agreements;
|
·
|
declines
in the market price of our common stock, which could adversely affect
our
goodwill impairment analysis;
|
·
|
the
potential to recognize additional impairment charges on our long-lived
assets;
|
·
|
fluctuations
in food commodity
and energy
prices and
the
availability of food
commodities;
|
·
|
the
ability of our franchisees to
operate profitable
restaurants;
|
·
|
the
poor performance or closing of
even a small number of
restaurants;
|
·
|
changes
in guest preferences,
tastes, and
dietary
habits;
|
·
|
changes
in minimum wage rates
and the availability
and cost of
qualified personnel;
|
·
|
harsh
weather conditions or losses
due to casualties;
|
·
|
unfavorable
publicity relating to
food safety or food-borne
illness;
|
·
|
exposure
to liabilities related to
the ownership and leasing of significant amounts of real
estate;
|
·
|
our
ability to comply with
existing and future governmental
regulations;
|
·
|
our
ability to adequately protect
our trademarks, service marks, and
other components of our brand;
and
|
·
|
other
risks identified in the
periodic reports we file with the Securities and Exchange
Commission.
|
Exhibit
Number
|
Description
|
|
10.01*
|
Form
of First Amendment dated
April 22, 2008 to Change in Control Benefits Agreement dated November
7,
2007 entered into with Omar Janjua and David C. Milne (incorporated
by
reference to Exhibit 10.04 to the Registrant's Quarterly Report
on Form
10-Q for the fiscal quarter ended April 9, 2008)
|
|
31.01
|
Rule
13(a)-14(a)/15d-14(a)
Certification of Chief Executive Officer
|
|
31.02
|
Rule
13(a)-14(a)/15d-14(a)
Certification of Chief Financial Officer
|
|
32.01
|
Section
1350
Certifications
|
|
*
Indicates management contract or
compensatory plans or arrangements required to be filed as an
Exhibit.
|