THE
STEAK N SHAKE COMPANY
|
|
(Exact
name of registrant as specified in its charter)
|
|
INDIANA
(State
or other jurisdiction
of
incorporation or organization)
|
37-0684070
(I.R.S.
Employer
Identification
No.)
|
36
S. Pennsylvania Street, Suite 500
Indianapolis,
Indiana
|
46204
|
(
Address of principal executive
offices)
|
(Zip
Code) |
(317)
633-4100
|
|
(Registrant’s
telephone number, including area code)
|
|
PART
I. FINANCIAL INFORMATION
|
Page
No.
|
||
|
ITEM
1. FINANCIAL STATEMENTS
|
|
|
|
|
Condensed
Consolidated Statements of Financial Position (Unaudited) as
of December 20, 2006 and September 27, 2006
|
3
|
|
|
Condensed
Consolidated Statements of Earnings (Unaudited) for
the Twelve Weeks Ended December 20, 2006 and December
21, 2005
|
4
|
|
|
Condensed
Consolidated Statements of Cash Flows (Unaudited) for the Twelve
Weeks Ended December 20, 2006 and December 21, 2005
|
5
|
|
|
Notes
to Condensed Consolidated Financial Statements (Unaudited)
|
6
|
|
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
|
9
|
|
|
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
13
|
|
|
ITEM
4. CONTROLS AND PROCEDURES
|
13
|
|
PART
II. OTHER INFORMATION
|
|
||
|
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
14
|
|
|
ITEM
6. EXHIBITS
|
14
|
|
SIGNATURES
|
15
|
Condensed
Consolidated Statements of Financial Position
|
|
||||||
The
Steak n Shake Company
(Unaudited)
|
|
||||||
(Amounts
in $000s except share and per share data)
|
|
||||||
|
|
December
20,
2006
|
|
September
27, 2006
|
|
||
|
|
|
|
|
|
||
Assets:
|
|
|
|
|
|
|
|
Current
Assets
|
|
|
|
|
|
|
|
Cash
|
|
$
|
5,152
|
|
$
|
4,820
|
|
Receivables,
net
|
|
|
4,085
|
|
|
5,858
|
|
Inventories
|
|
|
7,137
|
|
|
7,018
|
|
Deferred
income taxes
|
|
|
2,972
|
|
|
3,873
|
|
Assets
held for sale
|
|
|
2,612
|
|
|
4,514
|
|
Other
current assets
|
|
|
6,407
|
|
|
4,837
|
|
Total
current assets
|
|
|
28,365
|
|
|
30,920
|
|
|
|
|
|
|
|
|
|
Net
property and equipment
|
|
|
500,848
|
|
|
490,142
|
|
Goodwill
|
|
|
14,516
|
|
|
14,485
|
|
Other
intangible assets, net
|
|
|
2,109
|
|
|
2,152
|
|
Other
assets
|
|
|
8,140
|
|
|
4,822
|
|
Total
assets
|
|
$
|
553,978
|
|
$
|
542,521
|
|
Liabilities
and Shareholders' Equity:
|
|
|
|
|
|
|
|
Current
Liabilities
|
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
38,443
|
|
$
|
28,262
|
|
Accrued
expenses
|
|
|
31,943
|
|
|
38,023
|
|
Line
of credit
|
13,800
|
10,065
|
|||||
Current
portion of long-term debt
|
|
|
2,512
|
|
|
2,512
|
|
Current
portion of obligations under leases
|
|
|
3,623
|
|
|
4,221
|
|
Total
current liabilities
|
|
|
90,321
|
|
|
83,083
|
|
Deferred
income taxes
|
|
|
5,550
|
|
|
5,800
|
|
Other
long-term liabilities
|
|
|
4,199
|
|
|
3,805
|
|
Obligations
under leases
|
|
|
142,909
|
|
|
143,996
|
|
Long-term
debt
|
|
|
18,788
|
|
|
18,802
|
|
|
|
|
|
|
|
|
|
Commitments
and Contingencies
|
|
|
|
|
|
|
|
Shareholders'
Equity:
|
|
|
|
|
|
|
|
Common
stock — $.50 stated value, 50,000,000 shares
|
|
|
|
|
|
|
|
authorized
— shares issued: 30,332,839
|
|
|
15,166
|
|
|
15,166
|
|
Additional
paid-in capital
|
|
|
124,676
|
|
|
123,860
|
|
Retained
earnings
|
|
|
177,381
|
|
|
173,216
|
|
Treasury
stock — at cost: 2,130,404 shares as of December 20,
2006
|
|
|
(25,012
|
)
|
|
(25,207
|
) |
2,170,332 shares
at September 27, 2006
|
|
|
|
||||
Total
shareholders' equity
|
|
|
292,211
|
|
|
287,035
|
|
Total
liabilities and shareholders’equity
|
|
$
|
553,978
|
|
$
|
542,521
|
|
See
accompanying notes.
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Earnings
|
|
||||||
The
Steak n Shake Company
|
|
||||||
(Unaudited)
|
|
||||||
(Amounts
in thousands, except share and per share data)
|
|
|
|
||||
|
|
Twelve
Weeks Ended
|
|
||||
|
|
December
20,
|
|
December
21,
|
|
||
|
|
2006
|
|
2005
|
|
||
Revenues
|
|
|
|
|
|
||
Net
sales
|
|
$
|
146,458
|
|
$
|
137,852
|
|
Franchise
fees
|
|
|
808
|
|
|
889
|
|
Total
revenues
|
|
|
147,266
|
|
|
138,741
|
|
|
|
|
|
|
|
|
|
Costs
and Expenses
|
|
|
|
|
|
|
|
Cost
of sales
|
|
|
33,070
|
|
|
31,520
|
|
Restaurant
operating costs
|
|
|
75,468
|
|
|
69,791
|
|
General
and administrative
|
|
|
13,555
|
|
|
12,472
|
|
Depreciation
and amortization
|
|
|
7,226
|
|
|
6,397
|
|
Marketing
|
|
|
6,426
|
|
|
5,852
|
|
Interest
|
|
|
3,133
|
|
|
2,787
|
|
Rent
|
|
|
3,048
|
|
|
2,534
|
|
Pre-opening
costs
|
|
|
934
|
|
|
1,179
|
|
Provision
for restaurant closings
|
(66
|
) | - | ||||
Other
income, net
|
|
|
(405
|
)
|
|
(656
|
)
|
Total
costs and expenses
|
|
|
142,389
|
|
|
131,876
|
|
|
|
|
|
|
|
|
|
Earnings
Before Income Taxes
|
|
|
4,877
|
|
|
6,865
|
|
|
|
|
|
|
|
|
|
Income
Taxes
|
|
|
712
|
|
|
2,206
|
|
|
|
|
|
|
|
|
|
Net
Earnings
|
|
$
|
4,165
|
|
$
|
4,659
|
|
|
|
|
|
|
|
|
|
Net
Earnings Per Common and Diluted Earnings Per
Share
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
Basic
Earnings Per Common and Common Equivalent Share
|
|
$
|
.15
|
|
$
|
.17
|
|
Diluted
Earnings Per Common and Common Equivalent Share
|
|
$
|
.15
|
|
$
|
.17
|
|
|
|
|
|
|
|
|
|
Weighted
Average Shares and Equivalents:
|
|
|
|
|
|
|
|
Basic
|
|
|
27,907,125
|
|
|
27,631,153
|
|
Diluted
|
|
|
28,131,733
|
|
|
27,929,453
|
|
|
|
|
|
|
|
|
|
See
accompanying notes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Cash Flows
The
Steak n Shake Company
(Unaudited)
|
|
||||||
(Amounts
in $000's)
|
|
Twelve
Weeks Ended
|
|
||||
|
|
December
20,
|
|
December
21,
|
|
||
|
|
2006
|
|
2005
|
|
||
Operating
Activities
|
|
|
|
|
|
||
Net
earnings
|
|
$
|
4,165
|
$
|
4,659
|
|
|
Adjustments
to reconcile net earnings to net cash provided by operating
activities:
|
|
|
|
|
|
||
Depreciation
and amortization
|
|
|
7,226
|
|
6,397
|
|
|
Provision
for deferred income taxes
|
|
|
651
|
|
3,324
|
|
|
Provision for restaurant closings
|
(66
|
) | - | ||||
(Gain)/loss
on disposal of property and equipment
|
|
|
(12
|
) |
|
334
|
|
Non-cash expense for stock-based compensation and deferred
rent
|
|
|
846
|
|
892
|
|
|
Changes
in receivables and inventories
|
|
|
1,654
|
|
(1,092
|
)
|
|
Changes
in other assets
|
|
|
(2,199
|
) |
|
(2,216
|
)
|
Changes
in accounts payable and accrued expenses
|
|
|
4,808
|
|
5,211
|
|
|
Net
cash provided by operating activities
|
|
|
17,073
|
|
17,509
|
|
|
|
|
|
|
|
|
||
Investing
Activities
|
|
|
|
|
|
||
Additions
of property and equipment
|
|
|
(23,673
|
) |
|
(16,888
|
)
|
Proceeds
from property and equipment disposals
|
|
|
3,938
|
|
-
|
|
|
Net
cash used in investing activities
|
|
|
(19,735
|
) |
|
(16,888
|
)
|
|
|
|
|
|
|
||
Financing
Activities
|
|
|
|
|
|
||
Payments
on the line of credit facility, net
|
(11,265
|
) | - | ||||
Proceeds from long-term debt |
15,000
|
- | |||||
Principal
payments on long-term debt
|
|
|
(14
|
) |
|
(32
|
)
|
Proceeds
from equipment and property leases
|
|
|
- |
|
700
|
|
|
Principal
payments on lease obligations
|
|
|
(1,006
|
) |
|
(950
|
)
|
Excess
tax benefit from stock-based awards
|
62
|
- | |||||
Proceeds
from exercise of stock options
|
|
|
217
|
|
81
|
|
|
Net
cash provided by (used in) financing activities
|
|
|
2,994
|
|
(201
|
)
|
|
|
|
|
|
|
|
||
Increase
in Cash
|
|
|
332
|
|
420
|
|
|
|
|
|
|
|
|
||
Cash
at Beginning of Period
|
|
|
4,820
|
|
3,063
|
|
|
|
|
|
|
|
|
||
Cash
at End of Period
|
|
$
|
5,152
|
$
|
3,483
|
|
|
|
|
|
|
|
|
|
|
See
accompanying notes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve
Weeks Ended
|
|
||||
|
|
December
20,
|
|
December
21,
|
|
||
|
|
2006
|
|
2005
|
|
||
Basic
earnings per share:
|
|
|
|
|
|
||
Weighted
average common shares
|
|
|
27,907,125
|
|
|
27,631,153
|
|
|
|
|
|
|
|
|
|
Diluted
earnings per share:
|
|
|
|
|
|
|
|
Weighted
average common shares
|
|
|
27,907,125
|
|
|
27,631,153
|
|
Diluted
effect of share-based awards
|
|
|
224,608
|
|
|
298,300
|
|
Weighted
average common and incremental shares
|
|
|
28,131,733
|
|
|
27,929,453
|
|
Number
of share-based awards excluded from the calculation of earnings per
share
as the award's exercise prices were greater than the average market
price
of the Company's common stock
|
|
|
437,441
|
|
|
401,048
|
|
|
|
December
20,
|
|
September
27,
|
|
||
|
|
2006
|
|
2006
|
|
||
|
|
|
|
|
|
||
Land
|
|
$
|
187,095
|
|
$
|
184,741
|
|
Buildings
|
|
|
168,825
|
|
|
165,411
|
|
Land
and leasehold improvements
|
|
|
140,363
|
|
|
139,603
|
|
Equipment
|
|
|
190,109
|
|
|
184,223
|
|
Construction
in progress
|
|
|
19,268
|
|
|
15,460
|
|
|
|
|
705,660
|
|
|
689,438
|
|
Less
accumulated depreciation and amortization
|
|
|
(204,812)
|
|
(199,296
|
)
|
|
Net
property and equipment
|
|
$
|
500,848
|
|
$
|
490,142
|
|
|
December
20,
2006
|
|
September
27,
2006
|
|
|||
Gross
value of intangible assets subject to amortization
|
|
$
|
2,291
|
|
$
|
2,291
|
|
Accumulated
amortization
|
|
|
(682
|
)
|
|
(639
|
)
|
Intangible
assets subject to amortization, net
|
|
|
1,609
|
|
|
1,652
|
|
Intangible
assets with indefinite lives
|
|
|
500
|
|
|
500
|
|
Total
intangible assets
|
|
$
|
2,109
|
|
$
|
2,152
|
|
· |
Total
revenues increased $8,525 or 6.1% to $147,266 for the twelve weeks
ended
December 20, 2006 as compared to the same period in the prior
year.
|
· |
Net
earnings were $4,165, as compared to $4,659 in the same period in
the
prior year.
|
· |
Diluted
earnings per share was $0.15 for the twelve weeks ended December
20, 2006
compared to $0.17 per share in the prior year.
|
· |
Same
store sales decreased by 1.7% for the quarter. This decrease was
due to a
3.8% decrease in guest counts offset by a 2.1% increase in average
guest
expenditure.
|
|
|
Twelve
Weeks Ended
|
|
||||
|
|
December
20,
|
|
December
21,
|
|
||
|
|
2006
|
|
2005
|
|
||
Revenues
|
|
|
|
|
|
||
Net sales
|
|
|
99.5
|
%
|
|
99.4
|
%
|
Franchise fees
|
|
|
0.5
|
|
|
0.6
|
|
Total
Revenue
|
|
|
100.0
|
|
|
100.0
|
|
Costs
and Expenses
|
|
|
|
|
|
|
|
Cost of sales(1)
|
|
|
22.6
|
|
|
22.9
|
|
Restaurant operating costs(1)
|
|
|
51.5
|
|
|
50.6
|
|
General and administrative
|
|
|
9.2
|
|
|
9.0
|
|
Depreciation and amortization
|
|
|
4.9
|
|
|
4.6
|
|
Marketing
|
|
|
4.4
|
|
|
4.2
|
|
Interest
|
|
|
2.1
|
|
|
2.0
|
|
Rent
|
|
|
2.1
|
|
|
1.8
|
|
Pre-opening costs
|
|
|
0.6
|
|
|
0.8
|
|
Store Closing Reserve
|
(0.0)
|
0.0
|
|||||
Other income, net
|
|
|
(0.3)
|
|
(0.5
|
)
|
|
Total costs and expenses
|
|
|
96.7
|
|
|
95.1
|
|
|
|
|
|
|
|
|
|
Earnings
Before Income Taxes
|
|
|
3.3
|
|
|
4.9
|
|
|
|
|
|
|
|
|
|
Income
Taxes
|
|
|
0.5
|
|
|
1.6
|
|
|
|
|
|
|
|
|
|
Net
Earnings
|
|
|
2.8
|
%
|
|
3.4
|
%
|
|
|
|
|
|
|
|
|
(1)
Cost of sales and restaurant operating costs are expressed as a percentage
of net sales.
|
Period
|
|
Total
Number of Shares Purchased
|
Average
Price Paid per Share
|
|
Total
Number of Shares Purchased as Part of Publicly Announced Plans or
Programs
|
|
Maximum
Number of Shares that May Yet Be Purchased Under the Plans or
Programs
|
|
|
|
|
|
|
|
|
|
|
September
28, 2006 - October 25, 2006
|
|
--
|
--
|
|
--
|
|
2,979,600
|
|
October
26, 2006 - November 22, 2006
|
--
|
--
|
--
|
2,979,600
|
||||
November
23, 2006 - December 20, 2006
|
--
|
--
|
--
|
2,979,600
|
10.1 | Senior Note Agreement with Prudential Insurance Company of America (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on November 2, 2006) |
10.2 | Senior Note Agreement with Pruco Life Insurance Company (incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed on November 2, 2006) |
10.3 | Senior Note Agreement with United of Omaha Insurance Company (incorporated by reference to Exhibit 10.3 to the Registrant’s Current Report on Form 8-K filed on November 2, 2006) |
31.1
|
Rule
13a - 14(a) / 15d - 14(a) Certification of Chief Executive
Officer.
|
31.2
|
Rule
13a - 14(a) / 15d - 14(a) Certification of Chief Financial
Officer.
|
32
|
Section
1350 Certifications.
|