d1148953_6-k.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO
RULE 13A-16 OR 15D-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of November 2010

Commission File Number:  000-49650

 
TORM A/S
 
(Translation of registrant's name into English)

Tuborg Havnevej 18
DK-2900 Hellerup
Denmark
(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F [x]       Form 40-F [  ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [  ].

Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [  ].

Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant's "home country"), or under the rules of the home country exchange on which the registrant's securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant's security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.

 
 

 

INFORMATION CONTAINED IN THIS FORM 6-K REPORT

Set forth herein as Exhibit 99.1 is a copy of Announcement No. 12 - 2010 issued by TORM A/S to The Copenhagen Stock Exchange on November 18, 2010.


 
 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
TORM A/S
(registrant)
 
Dated: November 23, 2010
 
By:
/s/ Jacob Meldgaard
Name: Jacob Meldgaard
Title:   Chief Executive Officer





 
 

 

Exhibit 99.1



 
TORM posted a loss before tax of USD 27 million for Q3 2010. "Market conditions were difficult in the third quarter and the rates for product tankers continue to be weak as the signs of recovery seen during the summer months have not materialised into better rates. Our long-term view of the product tanker market, however, remains positive," CEO Jacob Meldgaard says.
   
 
The result before tax in Q3 2010 was a loss of USD 27 million compared to a profit of USD 4 million in the same period of 2009. The result is impacted by a USD 8 million one-off provision related to organisational and management changes in 2010. The Q3 2009 result was impacted by a USD 21 million profit from sale of vessels. The result in Q3 2010 is not satisfactory and slightly below expectations.
     
 
The result before tax for the first nine months of 2010 was a loss of USD 49 million and included a profit of USD 18 million from sale of vessels.
     
 
In Q3 2010, freight rates were higher than in both Q2 2010 and the same period last year. However, across segments freight rates were negatively influenced by ample tonnage supply, absence of general arbitrage opportunities and limited use of vessels for floating storage. MR freight rates continued to be under pressure due to low western demand for refined products. A few positive market signs during the summer driven by selective arbitrage opportunities and refinery disruptions in South America were not sufficient to support a freight rate improvement in Q3.
     
 
Panamax bulk rates remained volatile in Q3 2010, with rates fluctuating between USD/day 16,000 and USD/day 27,300. At the end of Q3, rates were USD/day 22,200. Due to TORM's high coverage of earning days, the volatility in bulk spot rates had limited impact on TORM's earnings.
     
 
At 30 September 2010, equity amounted to USD 1,190 million, equivalent to USD 17.2 per share (DKK 93.7 per share), excluding treasury shares, corresponding to an equity ratio of 36%.
     
 
TORM's undrawn credit facilities and cash totalled approximately USD 500 million at the end of Q3 2010. Capex relating to the order book amounted to USD 310 million. During Q4, TORM has entered into an agreement to sell the two Kamsarmax dry bulk newbuildings with planned delivery in Q1 2011 for a total consideration of USD 90 million.
     
 
Net interest-bearing debt totalled USD 1,738 million at 30 September 2010, compared to USD 1,691 million at 30 June 2010. The increase is due to borrowing related to the newbuilding programme.
     
 
At 30 September 2010, TORM had covered 30% of the remaining earning days for 2010 in the Tanker Division at USD/day 16,173 and 87% of the remaining earning days in the Bulk Division at USD/day 19,791.
     
 
TORM forecasts a loss before tax of USD 75-85 million for 2010 as stated in announcement no. 11 dated 4 November 2010.
     
Telecon-ference
TORM will host a teleconference and webcast (www.torm.com) today, at 3:00 pm Copenhagen time (CET), details p. 9.
   
Contact
TORM A/S
Telephone: +45 39 17 92 00
 
Tuborg Havnevej 18
Jacob Meldgaard, CEO
 
DK-2900 Hellerup, Denmark
Roland M. Andersen, CFO

 
ANNOUNCEMENT NO. 12 – 2010
18 NOVEMBER 2010
TORM – THIRD QUARTER REPORT 2010
1/20

 
 
 

 

 
 
Key figures
 
 
                       Q1-Q3        Q1-Q3          
USD million
    Q3 2010       Q3 2009       2010       2009        2009   
    Income statement
                                       
Revenue
    225.7       208.8       632.5       661.2       862.3  
Time charter equivalent earnings (TCE)
    149.2       149.4       426.9       486.7       632.9  
Gross profit
    49.3       54.4       146.3       190.8       242.5  
EBITDA
    22.6       59.2       101.5       170.5       202.5  
Operating profit/loss (EBIT)
    -12.5       24.2       -3.0       70.2       49.8  
Profit/loss before tax
    -26.7       4.4       -48.5       11.1       -19.0  
Net profit/loss
    -26.5       2.1       -48.3       8.1       -17.4  
Balance sheet
                                       
Total assets
    3,276.5       3,360.1       3,276.5       3,360.1       3,227.2  
Equity
    1,189.9       1,274.3       1,189.9       1,274.3       1,246.7  
Total liabilities
    2,086.6       2,085.8       2,086.6       2,085.8       1,980.5  
Invested capital
    2,924.6       2,947.6       2,924.6       2,947.6       2,926.0  
Net interest-bearing debt
    1,737.7       1,681.9       1,737.7       1,681.9       1,682.5  
Cash flow
                                       
From operating activities
    21.3       22.2       42.0       95.2       116.3  
From investing activities
    -66.4       -34.2       -93.6       -178.5       -199.4  
   Thereof investment in tangible fixed assets
    -66.8       -87.1       -160.0       -261.3       -288.8  
From financing activities
    67.2       95.7       73.0       111.3       36.6  
Total net cash flow
    22.1       83.7       21.4       28.0       -46.5  
Key financial figures
                                       
Gross margins:
                                       
   TCE
    66.1 %     71.6 %     67.5 %     73.6 %     73.4 %
   Gross profit
    21.8 %     26.1 %     23.1 %     28.9 %     28.2 %
   EBITDA
    10.0 %     28.4 %     16.0 %     25.8 %     23.5 %
   Operating profit
    -5.5 %     11.6 %     -0.5 %     10.6 %     5.8 %
Return on Equity (RoE) (p.a.)*)
    -8.8 %     -3.5 %     -5.9 %     0.0 %     -1.3 %
Return on Invested Capital (RoIC) (p.a.)**)
    -1.7 %     1.2 %     -0.3 %     2.6 %     1.7 %
Equity ratio
    36.3 %     37.9 %     36.3 %     37.9 %     38.6 %
Exchange rate USD/DKK, end of period
    5.4     5.0     5.4     5.0     5.1
Exchange rate USD/DKK, average
    5.7     5.2     5.6 7     5.4     5.3
Share-related key figures
                                       
Earnings per share, EPS
USD
    -0.4       0.0       -0.7       0.1       -0.3  
Diluted earnings per share, EPS
USD
    -0.4       0.0       -0.7       0.1       -0.3  
Cash flow per share, CFPS
USD
    0.3       0.3       0.6       1.4       1.7  
Share price, end of period (per share of DKK 5 each)
DKK
    40.4       51.6       40.4       51.6       50.7  
Number of shares, end of period
Mill.
    72.8       72.8       72.8       72.8       72.8  
Number of shares (excl. treasury shares), average
Mill.
    69.3       69.2       69.3       69.2       69.2  
 
 
 *) The gain from sale of vessels and the mark-to-market adjustments of 'Other financial assets' are not annualised for calculating the return on equity.
   
 **) The gain from sale of vessels is not annualised for calculating the return on invested capital.
 
 
 
ANNOUNCEMENT NO. 12 – 2010
18 NOVEMBER 2010
TORM – THIRD QUARTER REPORT 2010
2/20
 
 
 
 

 
 
 
 
 

Profit/loss by division

 
USD million
Q3 2010
Q1-Q3 2010
 
Tanker Division
Bulk Division
Not
allocated
Total
Tanker Division
Bulk Division
Not
allocated
Total
Revenue
200.4
25.3
0.0
225.7
564.8
67.7
0.0
632.5
Port expenses, bunkers and commissions
-76.4
-1.0
0.0
-77.4
-204.7
-3.2
0.0
-207.9
Freight and bunkers derivatives
0.9
0.0
0.0
0.9
2.3
0.0
0.0
2.3
Time charter equivalent earnings
124.9
24.3
0.0
149.2
362.4
64.5
0.0
426.9
Charter hire
-45.4
-15.9
0.0
-61.3
-124.3
-43.1
0.0
-167.4
Operating expenses
-37.8
-0.8
0.0
-38.6
-110.0
-3.2
0.0
-113.2
Gross profit
41.7
7.6
0.0
49.3
128.1
18.2
0.0
146.3
Profit/loss from sale of vessels
0.0
0.0
0.0
0.0
0.0
18.2
0.0
18.2
Administrative expenses
-21.8
-2.7
0.0
-24.5
-53.9
-6.2
0.0
-60.1
Other operating income
0.9
0.0
0.0
0.9
3.9
0.0
0.0
3.9
Share of results of jointly controlled entities
-0.3
0.0
-2.8
-3.1
1.3
0.0
-8.1
-6.8
EBITDA
20.5
4.9
-2.8
22.6
79.4
30.2
-8.1
101.5
Impairment losses on jointly controlled entities
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Depreciation and impairment losses
-34.4
-0.7
0.0
-35.1
-102.5
-2.0
0.0
-104.5
Operating profit/loss (EBIT)
-13.9
4.2
-2.8
-12.5
-23.1
28.2
-8.1
-3.0
Financial items, net
-
-
-14.2
-14.2
-
-
-45.5
-45.5
Profit/loss before tax
-
-
-17.0
-26.7
-
-
-53.6
-48.5
Tax
-
-
0.2
0.2
-
-
0.2
0.2
Net profit/loss
-
-
-16.8
-26.5
-
-
-53.4
-48.3
 
The activity that TORM owns in a 50/50 joint venture with Teekay and the 50% ownership of FR8 Holding Pte. Ltd. are included in "Not allocated".
 
 
Tanker Division
The division realised an operating loss of USD 14 million for the third quarter of 2010, compared to a result of USD 0 million in the same period in 2009.
   
 
Rates continued at a low level in the third quarter of 2010 and we did not see signs of improvement in rates during the quarter. Compared to the second quarter 2010 and the same period a year ago, rate levels have improved as the world economy is regaining strength.
   
 
The continued influx of newbuildings, limited usage of vessels for floating storage and continued negative market sentiment have influenced freight rates negatively.
   
 
In the third quarter of 2010, the net fleet grew by about 2%, resulting in a fleet growth of approx. 4% year-to-date. The significant delay seen in deliveries of new tonnage continued in the third quarter, with slippage for the first nine months of the year of 40%.
   
 
MR freight rates were negatively impacted during the third quarter of 2010 as the demand for gasoline in the USA remained low. In late June and early July, a rate strengthening in the transatlantic trading route was experienced due to a combination of the wide opening of gasoline arbitrage from Europe to the USA, disruptions in the Brazilian refinery sector and few available vessels on the European continent. Rates, however, levelled off as vessels having sought alternative cargoes returned to the European continent.
 
 
 
ANNOUNCEMENT NO. 12 – 2010
18 NOVEMBER 2010
TORM – THIRD QUARTER REPORT 2010
3/20
 
 
 
 

 

 
 

 
   
 
For the LR segment, the Far East demand for naphtha remained stable during the third quarter of 2010. However rates weakened, as tonnage was added from newbuildings and the use of floating storage remained at a low level. The weak market for transport of crude oil added to the tonnage supply as no vessels sought occupation in the crude market.
   
 
The level of floating storage did not change during the third quarter of 2010. At the end of September, floating storage occupied approximately 3% of the total fleet. Movements in floating storage are volatile and impacted by the forward curve for the various refined products
   
 
At 30 September, coverage for the remaining part of 2010 was 30% at USD/day 16,173.

Tanker Division
Q3 09
Q4 09
Q1 10
Q210
Q3 10
Change
Q3 09
- Q3 10
12-month 
avg.
LR2 (Aframax, 90-110,000 DWT)
             
Available earning days
          1,190
          1,172
          1,163
          1,122
          1,098
-8%
 
TCE per earning day from the LR2 Pool
        18,401
        20,331
        19,270
        17,185
        19,848
8%
 
TCE per earning day1)
        17,406
        18,356
        18,456
        15,505
        17,672
2%
        17,497
Operating days
          1,104
          1,104
          1,080
          1,092
          1,104
0%
 
Operating expenses per operating day2)
          6,496
          6,933
          6,908
          6,301
          6,571
1%
          6,678
LR1 (Panamax 75-85,000 DWT)
             
Available earning days
          1,835
          2,026
          1,748
          1,777
          2,094
14%
 
TCE per earning day from the LR1 Pool
        15,036
        14,304
        16,273
        14,903
        14,662
-2%
 
TCE per earning day1)
        16,514
        16,516
        16,686
        15,509
        14,628
-11%
        15,835
Operating days
             828
             828
             810
             749
             714
-14%
 
Operating expenses per operating day2)
          6,706
          5,986
          6,454
          5,420
          5,729
-15%
          5,897
MR (45,000 DWT)
             
Available earning days
          3,602
          3,829
          3,755
          3,916
          4,212
17%
 
TCE per earning day from the MR Pool
        14,974
        11,521
        14,179
        12,567
        13,753
-8%
 
TCE per earning day1)
        15,349
        12,417
        14,700
        12,363
        14,280
-7%
        13,440
Operating days
          2,707
          2,832
          2,790
          2,951
          3,128
16%
 
Operating expenses per operating day2)
          6,621
          6,770
          6,883
          6,053
          6,388
-4%
          6,524
SR (35,000 DWT)
             
Available earning days
          1,160
          1,103
          1,002
             979
             951
-18%
 
TCE per earning day1)
        18,378
        16,894
        18,034
        16,099
        13,851
-25%
        16,220
Operating days
          1,012
          1,012
             990
          1,001
          1,012
0%
 
Operating expenses per operating day2)
          6,105
          6,326
          6,041
          4,821
          6,274
3%
          5,866

 
1) TCE = Time Charter Equivalent Earnings = Gross freight income less bunkers, commissions and port expenses.
2) Operating expenses are related to owned vessels.
 
 
 
ANNOUNCEMENT NO. 12 – 2010
18 NOVEMBER 2010
TORM – THIRD QUARTER REPORT 2010
4/20
 
 
 

 
 

 

Bulk Division
Operating profit for the third quarter of 2010 was USD 4 million, compared to USD 25 million for the third quarter of 2009. Profit for the third quarter of 2009 includes a profit of USD 21 million from sale of vessels.
   
 
The number of earning days for the Bulk Division was 5% lower in the third quarter of 2010 than in the same period last year due to the sale of vessels.
   
 
The dry bulk market continued to be volatile during the third quarter of 2010. The decline in rates that commenced in mid-May continued until the end of July when rates bottomed out at USD/day 16,000. Then rates increased until mid-September, peaking at USD/day 27,300 with a subsequent levelling off to USD/day 22,200 by the end of the quarter.
   
 
Chinese demand for coal and iron ore continued to be the main driver in the dry bulk market. The rate decrease experienced at the end of the second and going into the third quarters was driven by uncertainty surrounding future Chinese demand for iron ore. Subsequently, this concern eased off, which in combination with the Russian grain export ban, implying longer ton mileage, supported the freight rates.
   
 
The dry bulk fleet grew by net 4% during the third quarter, bringing fleet growth to net 12% year-to-date.
   
 
As TORM seeks coverage of earning days for the Bulk Division, the volatility in bulk spot rates has limited impact on TORM's earnings in 2010.
   
 
At 30 September, coverage for the remaining part of 2010 was 87% at USD/day 19,791.

Bulk Division
Q3 09
Q4 09
Q1 10
Q210
 
Q3 10
Change
Q3 09
- Q3 10
12-month  
avg.
                 
Panamax (60-80,000 DWT)
               
Available earning days
          1,255
          1,204
          1,119
          1,060
 
          1,189
-5%
 
TCE per earning day1)
        17,968
        19,690
        18,298
        18,611
 
        20,418
14%
        19,254
Operating days
             392
             368
             315
             182
 
             184
-53%
 
Operating expenses per operating day2)
          4,477
          4,066
          5,187
          4,603
 
          4,297
-4%
          4,538


1) TCE = Time Charter Equivalent Earnings = Gross freight income less bunkers, commissions and port expenses.
2) Operating expenses are related to owned vessels.

Other activities
Other (non-allocated) activities were a loss on investments in jointly controlled entities of USD 3 million, financial expenses of USD 14 million and tax of USD 0 million.
 
 
 
ANNOUNCEMENT NO. 12 – 2010
18 NOVEMBER 2010
TORM – THIRD QUARTER REPORT 2010
5/20
 
 
 

 

 

 
Fleet developments
During the third quarter, TORM took delivery of two MR newbuildings, TORM Aslaug and TORM Agnete. At the end of the quarter, TORM's fleet of owned vessels comprised 68 tankers and two bulk carriers. In addition, TORM had 27 tankers and 11 bulk carriers on time charter. Another 26 tankers were either in pools or under commercial management.
   

   
Owned vessels
   
30 Jun 10
Addition
Disposal
30 Sep 10
 
LR2 / Aframax1)
12.5
-
-
12.5
 
LR1 / Panamax2)
7.5
-
-
7.5
 
MR
35.0
2.0
-
37.0
 
SR
11.0
-
-
11.0
 
Product tankers
66.0
2.0
-
68.0
 
Panamax dry bulk
2.0
-
-
2.0
 
Total
68.0
2.0
-
70.0

 
1) Includes a 50% stake in TORM Marina (treated as JV)
 
2) Includes a 50% stake in TORM Ugland (treated as JV)  




 
ANNOUNCEMENT NO. 12 – 2010
18 NOVEMBER 2010
TORM – THIRD QUARTER REPORT 2010
6/20
 
 
 

 

 
 

 
Planned fleet changes
No vessels were contracted in the third quarter of 2010, and at the end of the quarter the order book thus comprised seven MR vessels and four Kamsarmax vessels. Capex relating to the order book amounted to USD 310 million.
   

 
Newbuildings to be delivered
 
2010
2011
2012
2013
 
 
Q4
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Q4
Q1
Total
LR2 / Aframax
-
-
-
-
-
-
-
-
-
-
-
LR1 / Panamax
-
-
-
-
-
-
-
-
-
-
-
MR
1.0
2.0
-
1.0
1.0
-
1.0
1.0
-
-
7.0
SR
-
-
-
-
-
-
-
-
-
-
-
Product tankers
1.0
2.0
-
1.0
1.0
-
1.0
1.0
-
-
7.0
Kamsarmax dry bulk
-
2.0
-
-
-
-
-
-
1.0
1.0
4.0
Total
-
4.0
-
1.0
1.0
-
1.0
1.0
1.0
1.0
11.0

 
In late October 2010, TORM took delivery of the MR vessel TORM Almena from the Chinese shipyard GSI Guangzhou.
   
 
On 16 November TORM acquired 50% of the vessel TORM Marina for USD 27 million, corresponding to a vessel value of USD 26 million.
   
 
TORM has during the fourth quarter, as announced on 1 November in announcement no. 10, entered into an agreement to sell the two Kamsarmax dry bulk newbuildings with planned delivery to TORM in Q1 2011. The newbuildings have been sold for a total consideration of USD 90 million with a total net loss of USD 16 million. The newbuildings are expected to be delivered to the new owner in the first quarter of 2011, where the effect of the transaction will be recognised in the financial statements.






 
ANNOUNCEMENT NO. 12 – 2010
18 NOVEMBER 2010
TORM – THIRD QUARTER REPORT 2010
7/20
 

 
 

 
 
 


 
Third quarter of 2010
   
Results
Gross profit for the third quarter of 2010 came to USD 49 million, down from USD 54 million for the corresponding period of 2009. Administrative expenses for the third quarter of 2010 were USD 25 million, against USD 18 million for the third quarter of 2009. The third quarter of 2010 includes a one-off provision for organisational and management changes in 2010. Profit before depreciation and amortisation (EBITDA) for the period was USD 23 million, against USD 59 million for the third quarter of 2009. The third quarter of 2009 was positively affected by a profit of USD 21 million from sale of vessels.
   
 
Depreciation was USD 35 million during the third quarter of 2010.
   
 
Operating profit for the third quarter of 2010 was a loss of USD 13 million, compared to an operating profit of USD 24 million for the same quarter of 2009.
   
 
The third quarter of 2010 was impacted by mark-to-market non-cash adjustments of USD 0 million in total, USD 0.2 million related to FFA/bunker derivatives and USD -0.2 million on other derivative financial instruments.
   
 
In the third quarter of 2010, financial items amounted to an expense of USD 14 million, against an expense of USD 20 million in the same quarter of 2009.
   
 
The result after tax was a loss of USD 27 million in the third quarter of 2010, against a profit of USD 2 million in the third quarter of 2009. The result for the third quarter of 2009 was impacted by a profit of USD 21 million from sale of vessels. No vessels were sold during the third quarter of 2010.
   
Assets
Total assets increased from USD 3,210 million at 30 June 2010 to USD 3,277 million at       30 September 2010.
   
 
On a quarterly basis, TORM calculates the long-term earnings potential of its fleet based on discounted expected future cash flows. The calculated value of the fleet at 30 September 2010 supports the book value.
   
Liabilities
During the third quarter of 2010, net interest-bearing debt increased to USD 1,738 million from USD 1,691 million at 30 June 2010. The increase in debt is due to borrowing in connection with the newbuilding programme.
   
Total equity
In the third quarter of 2010, equity decreased from USD 1,220 million at 30 June 2010 to USD 1,190 million, due to the loss posted. Equity as a percentage of total assets was 36% at 30 September 2010, compared to 38% at 30 June 2010.
   
 
At 30 September 2010, TORM held 3,461,580 treasury shares, corresponding to 4.8% of the Company's share capital, which is unchanged since 30 June 2010.
   
Liquidity
TORM's undrawn credit facilities and cash totalled about USD 500 million at the end of the third quarter of 2010.
   
Outlook
TORM forecasts a loss before tax of USD 75-85 million for 2010 as stated in announcement no. 11 dated 4 November 2010.
   
Coverage
At 30 September 2010, TORM had covered 30% of the remaining earning days for 2010 in the Tanker Division at USD/day 16,173 and 87% of the remaining earning days in the Bulk Division at USD/day 19,791.

 
 
 
 
 
ANNOUNCEMENT NO. 12 – 2010
18 NOVEMBER 2010
TORM – THIRD QUARTER REPORT 2010
8/20
 
 
 

 
 
 


 
The table below shows the figures for 2010 for the period 1 October to 31 December 2010 and full-year 2011 and 2012.

   
2010
   
2011
   
2012
   
2010
   
2011
   
2012
 
   
Owned days
                   
LR2
    1,092       4,380       4,392                    
LR1
    638       2,555       2,562                    
MR
    3,400       14,746       15,690                    
SR
    986       4,015       4,026                    
Tanker division
    6,116       25,696       26,670                    
Bulk division
    182       1,437       1,506                    
Total
    6,298       27,133       28,176                    
                                           
   
T/C in days
   
T/C in costs (USD/day)
 
LR2
    -       -       -       -       -       -  
LR1
    1,553       6,115       4,842       20,803       21,498       21,910  
MR
    911       3,650       3,108       16,357       16,626       16,164  
SR
    -       -       -       -       -       -  
Tanker division
    2,464       9,765       7,950       19,159       19,677       19,664  
Bulk division
    1,000       3,735       4,228       15,789       15,523       15,954  
Total
    3,464       13,500       12,178       18,187       18,528       18,376  
                                                 
   
Total physical days
   
Covered days
 
LR2
    1,092       4,380       4,392       432       646       128  
LR1
    2,191       8,670       7,404       437       777       532  
MR
    4,311       18,396       18,798       1,400       1,737       412  
SR
    986       4,015       4,026       345       858       40  
Tanker division
    8,580       35,461       34,620       2,613       4,019       1,111  
Bulk division
    1,182       5,172       5,734       1,022       1,123       153  
Total
    9,762       40,633       40,354       3,635       5,142       1,264  
                                                 
   
Coverage %
   
Coverage rates (USD/day)
 
LR2
    40       15       3       22,272       25,823       22,987  
LR1
    20       9       7       16,382       18,350       17,495  
MR
    32       9       2       14,838       16,089       15,348  
SR
    35       21       1       13,695       14,587       15,128  
Tanker division
    30       11       3       16,173       17,771       17,245  
Bulk division
    87       21       3       19,791       17,811       21,206  
Total
    37       13       3       17,190       17,780       17,725  
                                                 
 
Fair value of freight rate contracts that are mark-to-market in the income statement (USD m):
 
Contracts not included above
0.0
       
Contracts included above
 
0.2
       
             
Notes
           
 
Actual no of days can vary from projected no of days primarily due to vessel sales and delays of vessel deliveries. T/C in costs do no include potential extra payments from profit split arrangements.
 
Post balance sheet events
TORM has during the fourth quarter, as as announced on 1 November in announcement no. 10, entered into an agreement to sell the two Kamsarmax dry bulk newbuildings with planned delivery to TORM in Q1 2011. The newbuildings have been sold for a total consideration of USD 90 million with a total net loss of USD 16 million. The newbuildings are expected to be delivered to the new owner in the first quarter of 2011, where the effect of the transaction will be recognised in the financial statements.

 
 
ANNOUNCEMENT NO. 12 – 2010
18 NOVEMBER 2010
TORM – THIRD QUARTER REPORT 2010
9/20
 
 
 

 
 
 

 

Safe Harbor Forward-looking Statements
Matters discussed in this release may constitute forward-looking statements. Forward-looking statements reflect our current views with respect to future events and financial performance and may include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and statements other than statements of historical facts. The forward-looking statements in this release are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, management's examination of historical operating trends, data contained in our records and other data available from third parties. Although TORM believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, TORM cannot guarantee that it will achieve or accomplish these expectations, beliefs or projections.
   
 
Important factors that, in our view, could cause actual results to differ materially from those discussed in the forward- looking statements include the strength of the world economy and currencies, changes in charter hire rates and vessel values, changes in demand for "tonne miles" of oil carried by oil tankers, the effect of changes in OPEC's petroleum production levels and worldwide oil consumption and storage, changes in demand that may affect attitudes of time charterers to scheduled and unscheduled dry-docking, changes in TORM's operating expenses, including bunker prices, dry-docking and insurance costs, changes in the regulation of shipping operations, including requirements for double hull tankers or actions taken by regulatory authorities, potential liability from pending or future litigation, domestic and international political conditions, potential disruption of shipping routes due to accidents and political events or acts by terrorists. Risks and uncertainties are further described in reports filed by TORM with the US Securities and Exchange Commission, including the TORM Annual Report on Form 20-F and its reports on Form 6-K.
   
 
Forward-looking statements are based on management's current evaluation, and TORM is only under an obligation to update and change the listed expectations to the extent required by law.
   
The TORM share
The price of the TORM share was DKK 40.4 at 30 September 2010, against DKK 46.1 at 30 June 2010, equivalent to a decrease of DKK 5.7 (12%).
   
Accounting policies
This interim report for the third quarter of 2010 is presented in accordance with IAS 34 "Interim financial reporting" as adopted by the EU and additional Danish disclosure requirements for interim reports of listed companies. The interim report for the third quarter of 2010 is unaudited and is presented in accordance with the same accounting policies as the Annual Report 2009.
   
Information
Teleconference
   
 
TORM will host a telephone conference for financial analysts and investors on 18 November 2010 at 3:00 pm Copenhagen time (CET), reviewing the interim report for the first nine months of 2010. The conference call will be hosted by Jacob Meldgaard, CEO, Roland M. Andersen, CFO, and Sune S. Mikkelsen, VP Investor Relations, and will be conducted in English.
   
 
To participate, please call 10 minutes before the conference on tel.: +45 3271 4607 (from Europe) or +1 887 491 0064 (from the USA). The teleconference will also be webcast via TORM's website www.torm.com. The presentation material can be downloaded from the website.
   
 
Next reporting
   
 
TORM's Annual Report 2010 will be published on 10 March 2011.
 
 
 
 
ANNOUNCEMENT NO. 12 – 2010
18 NOVEMBER 2010
TORM – THIRD QUARTER REPORT 2010
10/20
 
 
 

 

 
 

 
 
Statement by the Board of Directors and Executive Management on the Interim Report
   
 
The Board of Directors and Executive Management have considered and approved the interim report for the period 1 January – 30 September 2010.
   
 
The interim report, which is unaudited, has been prepared in accordance with the general Danish financial reporting requirements governing listed companies, including the measurement and recognition provisions of IFRS which are expected to be applicable to the Annual Report 2010.
   
 
We consider the accounting policies applied to be appropriate, and in our opinion the interim report gives a true and fair view of the Group's assets, liabilities, financial position and of the results of operations and consolidated cash flows.
   
 
Copenhagen, 18 November 2010
 
     
 
Executive Management
Board of Directors
     
 
Jacob Meldgaard, CEO
Niels Erik Nielsen, Chairman
     
 
Roland M. Andersen, CFO
Christian Frigast, Deputy Chairman
     
   
Peter Abildgaard
     
   
Lennart Arrias
     
   
Margrethe Bligaard Thomasen
     
   
Bo Jagd
     
   
Jesper Jarlbæk
     
   
Gabriel Panayotides
     
   
Angelos Papoulias
     
   
Nicos Zouvelos
     
About TORM
TORM is one of the world's leading carriers of refined oil products as well as a significant player in the dry bulk market. The Company runs a fleet of approximately 140 modern vessels in cooperation with other respected shipping companies sharing TORM's commitment to safety, environmental responsibility and customer service.
   
 
TORM was founded in 1889. The Company conducts business worldwide and is headquartered in Copenhagen, Denmark. TORM's shares are listed on NASDAQ OMX Copenhagen (ticker: TORM) and on NASDAQ in New York (ticker: TRMD). For further information, please visit www.torm.com.
 
 
 
ANNOUNCEMENT NO. 12 – 2010
18 NOVEMBER 2010
TORM – THIRD QUARTER REPORT 2010
11/20
 
 
 

 
 

 

Income statement
 

 
USD million
    Q3 2010       Q3 2009       Q1-Q3 2010       Q1-Q3 2009       2009  
                                         
Revenue
    225.7       208.8       632.5       661.2       862.3  
Port expenses, bunkers and commissions
    -77.4       -56.1       -207.9       -163.0       -217.4  
Freight and bunkers derivatives
    0.9       -3.3       2.3       -11.5       -12.0  
                                         
Time charter equivalent earnings
    149.2       149.4       426.9       486.7       632.9  
                                         
Charter hire
    -61.3       -56.3       -167.4       -165.5       -220.9  
Operating expenses
    -38.6       -38.7       -113.2       -130.4       -169.5  
                                         
Gross profit (net earnings from shipping activities)
    49.3       54.4       146.3       190.8       242.5  
                                         
Profit from sale of vessels
    0.0       20.7       18.2       33.2       33.1  
Administrative expenses
    -24.5       -17.9       -60.1       -60.5       -78.2  
Other operating income
    0.9       1.5       3.9       6.3       7.4  
Share of results of jointly controlled entities
    -3.1       0.5       -6.8       0.7       -2.3  
                                         
EBITDA
    22.6       59.2       101.5       170.5       202.5  
                                         
Impairment losses on jointly controlled entities
    0.0       0.0       0.0       0.0       -20.0  
Depreciation and impairment losses
    -35.1       -35.0       -104.5       -100.3       -132.7  
                                         
Operating profit/loss (EBIT)
    -12.5       24.2       -3.0       70.2       49.8  
                                         
Financial items
    -14.2       -19.8       -45.5       -59.1       -68.8  
                                         
Profit/loss before tax
    -26.7       4.4       -48.5       11.1       -19.0  
                                         
Tax
    0.2       -2.3       0.2       -3.0       1.6  
                                         
Net profit/loss for the period
    -26.5       2.1       -48.3       8.1       -17.4  
                                         
Earnings per share, EPS
                                       
Earnings per share, BPS (USD)
    -0.4       0.0       -0.7       0.1       -0.3  
Earnings per share, BPS (DKK) *)
    -2.2       0.2       -4.0       0.6       -1.3  
 
 
*) The key figures have been translated from USD to DKK using the average USD/DKK exchange change rate for the period in question.
 
 
 
ANNOUNCEMENT NO. 12 – 2010
18 NOVEMBER 2010
TORM – THIRD QUARTER REPORT 2010
12/20
 
 
 

 
 
 


Statement of comprehensive income

 
USD million
    Q3 2010       Q3 2009       Q1-Q3 2010       Q1-Q3 2009       2009  
                                         
Net profit/loss for the period
    -26.5       2.1       -48.3       8.1       -17.4  
                                         
Other comprehensive income:
                                       
                                         
Exchange rate adjustment arising on translation of entities using a measurement currency different from USD
    0.0       0.0       0.0       0.0       0.0  
                                         
Fair value adjustment on hedging instruments
    -6.3       0.5       -16.0       25.0       26.5  
                                         
Value adjustment on hedging instruments transferred to income statement
    1.7       0.1       5.6       3.9       4.1  
                                         
Value adjustment on hedging instruments transferred to assets
    0.0       0.0       0.0       -1.2       -1.2  
                                         
Fair value adjustment on available for sale investments
    0.3       1.5       -0.2       2.2       1.6  
                                         
Transfer to income statement on sale of available for sale investments
    0.0       0.0       0.0       0.0       -3.7  
                                         
Other comprehensive income after tax
    -4.3       2.1       -10.6       29.9       27.3  
                                         
Total comprehensive income
    -30.8       4.2       -58.9       38.0       9.9  
 

 
ANNOUNCEMENT NO. 12 – 2010
18 NOVEMBER 2010
TORM – THIRD QUARTER REPORT 2010
13/20
 
 
 

 

 

 
Income statement by quarter


                                         
USD million
    Q3 09       Q4 09       Q1 10       Q2 10       Q3 10  
                                         
Revenue
    208.8       201.1       205.5       201.3       225.7  
Port expenses, bunkers and commissions
    -56.1       -54.4       -59.9       -70.6       -77.4  
Freight and bunkers derivatives
    -3.3       -0.5       1.9       -0.5       0.9  
                                         
Time charter equivalent earnings
    149.4       146.2       147.5       130.2       149.2  
                                         
Charter hire
    -56.3       -55.4       -51.7       -54.4       -61.3  
Operating expenses
    -38.7       -39.1       -39.9       -34.7       -38.6  
                                         
Gross profit (net earnings from shipping activities)
    54.4       51.7       55.9       41.1       49.3  
                                         
Profit from sale of vessels
    20.7       -0.1       18.2       0.0       0.0  
Administrative expenses
    -17.9       -17.7       -18.1       -17.5       -24.5  
Other operating income
    1.5       1.1       1.7       1.3       0.9  
Share of results of jointly controlled entities
    0.5       -3.0       -2.4       -1.3       -3.1  
                                         
EBITDA
    59.2       32.0       55.3       23.6       22.6  
                                         
Impairment losses on jointly controlled entities
    0.0       -20.0       0.0       0.0       0.0  
Depreciation and impairment losses
    -35.0       -32.4       -35.0       -34.4       -35.1  
                                         
Operating profit/loss (EBIT)
    24.2       -20.4       20.3       -10.8       -12.5  
                                         
Financial items
    -19.8       -9.7       -17.7       -13.6       -14.2  
                                         
Profit/loss before tax
    4.4       -30.1       2.6       -24.4       -26.7  
                                         
Tax
    -2.3       4.6       -0.3       0.3       0.2  
                                         
Net profit/loss for the period
    2.1       -25.5       2.3       -24.1       -26.5  
                                         
Earnings per share, EPS
                                       
Earnings per share, EPS (USD)
    0.0       -0.4       0.0       -0.3       -0.4  
 
 
 
ANNOUNCEMENT NO. 12 – 2010
18 NOVEMBER 2010
TORM – THIRD QUARTER REPORT 2010
14/20
 
 
 

 

 

 
Assets



USD million
 
30 September
   
30 September
   
31 December
 
   
2010
   
2009
   
2009
 
                   
NON-CURRENT ASSETS
                 
                   
Intangible assets
                 
Goodwill
    89.2       89.2       89.2  
Other intangible assets
    2.1       2.3       2.2  
Total intangible assets
    91.3       91.5       91.4  
                         
Tangible fixed assets
                       
Land and buildings
    3.6       3.7       3.7  
Vessels and capitalized dry-docking
    2,484.2       2,421.4       2,390.4  
Prepayments on vessels
    237.7       293.0       273.9  
Other plant and operating equipment
    8.7       9.9       10.7  
Total tangible fixed assets
    2,734.2       2,728.0       2,678.7  
                         
Financial assets
                       
Investment in jointly controlled entities
    115.4       132.3       123.0  
Loans to jointly controlled entities
    36.0       39.2       38.7  
Other investments
    3.0       8.6       3.2  
Other financial assets
    6.0       8.5       8.5  
Total financial assets
    160.4       188.6       173.4  
                         
TOTAL NON-CURRENT ASSETS
    2,985.9       3,008.1       2,943.5  
                         
CURRENT ASSETS
                       
                         
Bunkers
    33.5       21.0       24.6  
Freight receivables, etc.
    76.7       62.8       62.1  
Other receivables
    18.5       52.3       16.8  
Other financial assets
    0.0       4.3       0.4  
Prepayments
    18.7       15.3       13.6  
Cash and cash equivalents
    143.2       196.3       121.8  
      290.6       352.0       239.3  
                         
Non-current assets held for sale
    0.0       0.0       44.4  
                         
TOTAL CURRENT ASSETS
    290.6       352.0       283.7  
                         
TOTAL ASSETS
    3,276.5       3,360.1       3,227.2  
 
 
 
ANNOUNCEMENT NO. 12 – 2010
18 NOVEMBER 2010
TORM – THIRD QUARTER REPORT 2010
15/20

 
 

 

 

 
Equity and liabilities

 
USD million
 
30 September
   
30 September
   
31 December
 
   
2010
   
2009
   
2009
 
                   
EQUITY
                 
                   
Common shares
    61.1       61.1       61.1  
Treasury shares
    -17.9       -18.1       -18.1  
Revaluation reserves
    -2.4       2.1       -2.2  
Retained profit
    1,158.7       1,230.1       1,205.1  
Proposed dividends
    0.0       0.0       0.0  
Hedging reserves
    -13.7       -5.0       -3.3  
Translation reserves
    4.1       4.1       4.1  
TOTAL EQUITY
    1,189.9       1,274.3       1,246.7  
                         
LIABILITIES
                       
                         
Non-current liabilities
                       
Deferred tax liability
    54.5       55.1       55.0  
Mortgage debt and bank loans
    1,671.2       1,702.2       1,629.2  
Finance lease liabilities
    31.4       32.1       31.7  
Acquired liabilities related to options on vessels
    0.5       2.3       1.9  
Acquired time charter contracts
    0.0       0.1       0.1  
TOTAL NON-CURRENT LIABILITIES
    1,757.6       1,791.8       1,717.9  
                         
Current liabilities
                       
Mortgage debt and bank loans
    176.3       142.0       141.5  
Finance lease liabilities
    2.0       1.9       1.8  
Trade payables
    51.5       32.6       25.0  
Current tax liabilities
    2.6       11.2       5.7  
Other liabilities
    94.8       97.5       82.9  
Acquired liabilities related to options on vessels
    1.8       1.8       1.8  
Acquired time charter contracts
    0.0       6.3       3.8  
Deferred income
    0.0       0.7       0.1  
TOTAL CURRENT LIABILITIES
    329.0       294.0       262.6  
                         
TOTAL LIABILITIES
    2,086.6       2,085.8       1,980.5  
                         
TOTAL EQUITY AND LIABILITIES
    3,276.5       3,360.1       3,227.2  
 
 
 
ANNOUNCEMENT NO. 12 – 2010
18 NOVEMBER 2010
TORM – THIRD QUARTER REPORT 2010
16/20
 
 
 

 


 
Equity 1 January – 30 September 2010


USD million
Common shares
Treasury shares
Retained profit
Proposed
dividends
Revaluation reserves
Hedging
reserves
Translation reserves
Total
Equity at 1 January 2010
61.1
-18.1
1,205.1
0.0
-2.2
-3.3
4.1
1,246.7
Changes in equity Q1-Q3 2010:
               
Purchase treasury shares, cost
-
-
-
-
-
-
-
0.0
Disposal treasury shares, cost
-
0.2
-
-
-
-
-
0.2
Gain/loss from disposal treasury shares
-
-
-0.2
-
-
-
-
-0.2
Share-based compensation
-
-
2.1
-
-
-
-
2.1
Comprehensive income for the period
-
-
-48.3
-
-0.2
-10.4
0.0
-58.9
Total changes in equity Q1-Q3 2010
0.0
0.2
-46.4
0.0
-0.2
-10.4
0.0
-56.8
Equity at 30 September 2010
61.1
-17.9
1,158.7
0.0
-2.4
-13.7
4.1
1,189.9
 
 

 
 
ANNOUNCEMENT NO. 12 – 2010
18 NOVEMBER 2010
TORM – THIRD QUARTER REPORT 2010
17/20

 
 

 
 

 
Equity 1 January – 30 September 2009

 


USD million
Common shares
Treasury shares
Retained profit
Proposed dividends
Revaluation reserves
Hedging reserves
Translation reserves
Total
 
Equity at 1 January 2009
61.1
-18.1
1,209.5
55.1
-0.1
-32.7
4.1
1,278.9
Changes in equity Q1-Q3 2009:
               
Dividends paid
-
-
-
-51.2
-
-
-
-51.2
Dividends paid on treasury shares
-
-
2.5
-
-
-
-
2.5
Exchange rate adjustment on dividends paid
-
-
3.9
-3.9
-
-
-
0.0
Share-based compensation
-
-
6.1
-
-
-
-
6.1
Comprehensive income for the period
-
-
8.1
-
2.2
27.7
0.0
38.0
Total changes in equity Q1-Q3 2009
0.0
0.0
20.6
-55.1
2.2
27.7
0.0
-4.6
Equity at 30 September 2009
61.1
-18.1
1,230.1
0.0
2.1
-5.0
4.1
1,274.3
 

 
 
ANNOUNCEMENT NO. 12 – 2010
18 NOVEMBER 2010
TORM – THIRD QUARTER REPORT 2010
18/20

 
 

 





Statement of cash flows
 

USD million
    Q3 2010       Q3 2009       Q1-Q3 2010       Q1-Q3 2009       2009  
Cash flow from operating activities
                                       
Operating profit/loss
    -12.5       24.2       -3.0       70.2       49.8  
                                         
Adjustments:
                                       
Reversal of profit from sale of vessels
    0.0       -20.7       -18.2       -33.2       -33.1  
Reversal of depreciation and impairment losses
    35.1       35.0       104.5       100.3       132.7  
Reversal of impairment of jointly controlled entities
    0.0       0.0       0.0       0.0       20.0  
Reversal of share of results of jointly controlled entities
    3.1       -0.5       6.8       -0.7       2.3  
Reversal of other non-cash movements
    -0.3       -0.6       -8.1       4.7       1.3  
                                         
Dividends received
    0.0       0.0       0.0       0.0       0.1  
Dividends received from jointly controlled entities
    0.2       0.0       1.4       2.8       3.0  
Interest received and exchange rate gains
    2.2       0.1       2.6       4.3       5.1  
Interest paid and exchange rate losses
    -14.0       -14.4       -40.9       -44.1       -56.9  
Income taxes paid/repaid
    -0.3       -0.1       -3.2       -1.9       -2.7  
Change in bunkers, accounts receivables and payables
    7.8       -0.8       0.1       -7.2       -5.3  
Net cash flow from operating activities
    21.3       22.2       42.0       95.2       116.3  
                                         
Cash flow from investing activities
                                       
Investment in tangible fixed assets
    -66.8       -87.1       -160.0       -261.3       -288.8  
Investment in equity interests and securities
    0.0       0.0       0.0       0.0       0.0  
Loans to jointly controlled entities
    0.4       0.5       2.7       2.9       4.7  
Payment of liability related to options on vessels
    0.0       0.0       0.0       1.5       0.0  
Received share on options on vessels
    0.0       0.0       0.0       0.0       1.5  
Sale of equity interests and securities
    0.0       0.0       0.0       0.0       4.7  
Sale of non-current assets
    0.0       52.4       63.7       78.4       78.5  
Net cash flow from investing activities
    -66.4       -34.2       -93.6       -178.5       -199.4  
                                         
Cash flow from financing activities
                                       
Borrowing, mortgage debt and finance lease liabilities
    92.1       110.5       172.6       373.9       368.0  
Repayment/redemption, mortgage debt and finance lease liabilities
    -24.9       -14.8       -99.6       -213.9       -282.7  
Dividends paid
    0.0       0.0       0.0       -48.7       -48.7  
Purchase/disposals of treasury shares
    0.0       0.0       0.0       0.0       0.0  
Net cash flow from financing activities
    67.2       95.7       73.0       111.3       36.6  
                                         
Net cash flow from operating, investing and financing activities
    22.1       83.7       21.4       28.0       -46.5  
                                         
Cash and cash equivalents, beginning balance
    121.1       112.6       121.8       168.3       168.3  
                                         
Cash and cash equivalents, ending balance
    143.2       196.3       143.2       196.3       121.8  
 
 
 
 
ANNOUNCEMENT NO. 12 – 2010
18 NOVEMBER 2010
TORM – THIRD QUARTER REPORT 2010
19/20
 
 
 

 

 

 
Statement of cash flows by quarter

 
                                         
USD million
    Q3 09       Q4 09       Q1 10       Q2 10       Q3 10  
Cash flow from operating activities
                                       
Operating profit/loss
    24.2       -20.4       20.3       -10.8       -12.5  
                                         
Adjustments:
                                       
Reversal of profit from sale of vessels
    -20.7       0.1       -18.2       0.0       0.0  
Reversal of depreciation and impairment losses
    35.0       32.4       35.0       34.4       35.1  
Reversal of impairment of jointly controlled entities
    0.0       20.0       0.0       0.0       0.0  
Reversal of share of results of jointly controlled entities
    -0.5       3.0       2.4       1.3       3.1  
Reversal of other non-cash movements
    -0.6       -3.4       -4.0       -3.8       -0.3  
                                         
Dividends received
    0.0       0.1       0.0       0.0       0.0  
Dividends received from jointly controlled entities
    0.0       0.2       0.3       0.9       0.2  
Interest received and exchange rate gains
    0.1       0.8       0.1       0.3       2.2  
Interest paid and exchange rate losses
    -14.4       -12.8       -14.2       -12.7       -14.0  
Income taxes paid/repaid
    -0.1       -0.8       -2.9       0.0       -0.3  
Change in bunkers, accounts receivables and payables
    -0.8       1.9       2.1       -9.8       7.8  
Net cash flow from operating activities
    22.2       21.1       20.9       -0.2       21.3  
                                         
Cash flow from investing activities
                                       
Investment in tangible fixed assets
    -87.1       -27.5       -23.6       -69.6       -66.8  
Investment in equity interests and securities
    0.0       0.0       0.0       0.0       0.0  
Loans to jointly controlled entities
    0.5       1.8       1.1       1.2       0.4  
Payment of liability related to options on vessels
    0.0       -1.5       0.0       0.0       0.0  
Received share on options on vessels
    0.0       1.5       0.0       0.0       0.0  
Sale of equity interests and securities
    0.0       4.7       0.0       0.0       0.0  
Sale of non-current assets
    52.4       0.1       63.6       0.1       0.0  
Net cash flow from investing activities
    -34.2       -20.9       41.1       -68.3       -66.4  
                                         
Cash flow from financing activities
                                       
Borrowing, mortgage debt and finance lease liabilities
    110.5       -5.9       25.7       54.8       92.1  
Repayment/redemption, mortgage debt and finance lease liabilities
    -14.8       -68.8       -23.2       -51.5       -24.9  
Dividends paid
    0.0       0.0       0.0       0.0       0.0  
Purchase/disposals of treasury shares
    0.0       0.0       0.0       0.0       0.0  
Net cash flow from financing activities
    95.7       -74.7       2.5       3.3       67.2  
                                         
Net cash flow from operating, investing and financing activities
    83.7       -74.5       64.5       -65.2       22.1  
                                         
Cash and cash equivalents, beginning balance
    112.6       196.3       121.8       186.3       121.1  
                                         
Cash and cash equivalents, ending balance
    196.3       121.8       186.3       121.1       143.2  
 
 
 
 
ANNOUNCEMENT NO. 12 – 2010
18 NOVEMBER 2010
TORM – THIRD QUARTER REPORT 2010
20/20