þ
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
Delaware
|
72-1133047
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
Number)
|
Large
accelerated filer þ
|
Accelerated
filer o
|
Non-accelerated
filer o
|
Smaller
reporting company o
|
|||
(Do
not check if a smaller reporting
company)
|
Page
|
||
PART
I
|
||
PART
II
|
||
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash and cash
equivalents
|
$ | 96 | $ | 24 | ||||
Accounts
receivable
|
293 | 375 | ||||||
Inventories
|
110 | 96 | ||||||
Derivative
assets
|
377 | 663 | ||||||
Other current
assets
|
66 | 48 | ||||||
Total current
assets
|
942 | 1,206 | ||||||
Property
and equipment, at cost, based on the full cost method of accounting for
oil and gas
properties
($1,265 at September 30, 2009 and $1,303 at December 31,
2008 were
excluded from amortization)
|
9,960 | 10,349 | ||||||
Less—accumulated
depreciation, depletion and amortization
|
(5,020 | ) | (4,591 | ) | ||||
Total
property and equipment, net
|
4,940 | 5,758 | ||||||
Derivative
assets
|
48 | 247 | ||||||
Long-term
investments
|
56 | 72 | ||||||
Deferred
taxes
|
36 | ¾ | ||||||
Other
assets
|
15 | 22 | ||||||
Total
assets
|
$ | 6,037 | $ | 7,305 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 34 | $ | 103 | ||||
Accrued
liabilities
|
566 | 672 | ||||||
Advances from joint
owners
|
74 | 73 | ||||||
Asset retirement
obligation
|
6 | 11 | ||||||
Deferred
taxes
|
125 | 226 | ||||||
Total current
liabilities
|
805 | 1,085 | ||||||
Other
liabilities
|
41 | 22 | ||||||
Derivative
liabilities
|
25 | ¾ | ||||||
Long-term
debt
|
2,106 | 2,213 | ||||||
Asset
retirement obligation
|
77 | 70 | ||||||
Deferred
taxes
|
345 | 658 | ||||||
Total long-term
liabilities
|
2,594 | 2,963 | ||||||
Commitments
and contingencies (Note 5)
|
¾ | ¾ | ||||||
Stockholders'
equity:
|
||||||||
Preferred stock ($0.01 par
value; 5,000,000 shares authorized; no shares issued)
|
¾ | ¾ | ||||||
Common stock ($0.01 par value;
200,000,000 shares authorized at September 30, 2009 and December 31, 2008;
134,338,720 and 133,985,751 shares issued at
September 30, 2009 and December 31, 2008,
respectively)
|
1 | 1 | ||||||
Additional
paid-in capital
|
1,375 | 1,335 | ||||||
Treasury
stock (at cost; 1,492,640 and 1,908,243 shares at September 30, 2009
and
December 31, 2008,
respectively)
|
(33 | ) | (32 | ) | ||||
Accumulated
other comprehensive income (loss):
|
||||||||
Unrealized loss on
investments
|
(13 | ) | (13 | ) | ||||
Unrealized gain (loss) on post
retirement benefits
|
(1 | ) | 2 | |||||
Retained
earnings
|
1,309 | 1,964 | ||||||
Total stockholders'
equity
|
2,638 | 3,257 | ||||||
Total liabilities and
stockholders' equity
|
$ | 6,037 | $ | 7,305 |
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Oil
and gas revenues
|
$ | 375 | $ | 680 | $ | 924 | $ | 1,887 | ||||||||
Operating
expenses:
|
||||||||||||||||
Lease
operating
|
64 | 67 | 192 | 184 | ||||||||||||
Production and other
taxes
|
14 | 51 | 38 | 154 | ||||||||||||
Depreciation, depletion and
amortization
|
144 | 181 | 440 | 504 | ||||||||||||
General and
administrative
|
40 | 36 | 106 | 105 | ||||||||||||
Ceiling test
writedown
|
¾ | ¾ | 1,344 | ¾ | ||||||||||||
Other
|
1 | ¾ | 8 | ¾ | ||||||||||||
Total operating
expenses
|
263 | 335 | 2,128 | 947 | ||||||||||||
Income
(loss) from operations
|
112 | 345 | (1,204 | ) | 940 | |||||||||||
Other
income (expenses):
|
||||||||||||||||
Interest
expense
|
(31 | ) | (36 | ) | (95 | ) | (83 | ) | ||||||||
Capitalized
interest
|
13 | 16 | 39 | 43 | ||||||||||||
Commodity derivative income
(expense)
|
(8 | ) | 726 | 189 | (247 | ) | ||||||||||
Other
|
(1 | ) | 8 | 4 | 10 | |||||||||||
Total other income
(expenses)
|
(27 | ) | 714 | 137 | (277 | ) | ||||||||||
Income
(loss) before income taxes
|
85 | 1,059 | (1,067 | ) | 663 | |||||||||||
Income
tax provision (benefit):
|
||||||||||||||||
Current
|
35 | 9 | 36 | 34 | ||||||||||||
Deferred
|
(28 | ) | 326 | (448 | ) | 213 | ||||||||||
Total
income tax provision (benefit)
|
7 | 335 | (412 | ) | 247 | |||||||||||
Net
income (loss)
|
$ | 78 | $ | 724 | $ | (655 | ) | $ | 416 | |||||||
Income
(loss) per share:
|
||||||||||||||||
Basic
|
$ | 0.59 | $ | 5.59 | $ | (5.06 | ) | $ | 3.22 | |||||||
Diluted
|
$ | 0.58 | $ | 5.48 | $ | (5.06 | ) | $ | 3.15 | |||||||
Weighted
average number of shares outstanding for basic
income (loss) per
share
|
130 | 129 | 129 | 129 | ||||||||||||
Weighted
average number of shares outstanding for diluted
income (loss) per
share
|
132 | 132 | 129 | 132 |
Nine
Months Ended
September
30,
|
||||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net income
(loss)
|
$ | (655 | ) | $ | 416 | |||
Adjustments
to reconcile net income (loss) to net cash provided by
operating activities:
|
||||||||
Depreciation,
depletion and amortization
|
440 | 504 | ||||||
Deferred
tax provision (benefit)
|
(448 | ) | 213 | |||||
Stock-based
compensation
|
22 | 17 | ||||||
Ceiling
test writedown
|
1,344 | ― | ||||||
Commodity
derivative (income) expense
|
(189 | ) | 247 | |||||
Cash
receipts (payments) on derivative settlements
|
701 | (783 | ) | |||||
Changes in operating assets and
liabilities:
|
||||||||
(Increase) decrease in accounts
receivable
|
81 | (63 | ) | |||||
Increase in
inventories
|
(22 | ) | (5 | ) | ||||
Increase in commodity derivative
assets
|
― | (65 | ) | |||||
Increase in other current
assets
|
(18 | ) | (10 | ) | ||||
Increase (decrease) in accounts
payable and accrued liabilities
|
(59 | ) | 135 | |||||
Increase (decrease) in advances
from joint owners
|
1 | 2 | ||||||
Increase in other
liabilities
|
19 | 14 | ||||||
Net
cash provided by operating activities
|
1,217 | 622 | ||||||
Cash
flows from investing activities:
|
||||||||
Additions to oil and gas
properties
|
(1,045 | ) | (1,537 | ) | ||||
Acquisition of oil and gas
properties
|
(9 | ) | (231 | ) | ||||
Proceeds from sale of oil and
gas properties
|
― | 2 | ||||||
Additions to furniture,
fixtures and equipment
|
(7 | ) | (14 | ) | ||||
Purchases
of investments
|
― | (22 | ) | |||||
Redemptions of
investments
|
18 | 70 | ||||||
Net
cash used in investing activities
|
(1,043 | ) | (1,732 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds from borrowings under
credit arrangements
|
813 | 1,826 | ||||||
Repayments of borrowings under
credit arrangements
|
(920 | ) | (1,541 | ) | ||||
Net proceeds from issuance of
senior subordinated notes
|
― | 592 | ||||||
Proceeds from issuances of
common stock
|
6 | 18 | ||||||
Purchases of treasury stock,
net
|
(1 | ) | ― | |||||
Net
cash provided by (used in) financing
activities
|
(102 | ) | 895 | |||||
Increase
(decrease) in cash and cash equivalents
|
72 | (215 | ) | |||||
Cash
and cash equivalents, beginning of
period
|
24 | 250 | ||||||
Cash
and cash equivalents, end of period
|
$ | 96 | $ | 35 |
Accumulated
|
|||||||||||||||||||||||||||
Additional
|
Other
|
Total
|
|||||||||||||||||||||||||
Common
Stock
|
Treasury
Stock
|
Paid-in
|
Retained
|
Comprehensive
|
Stockholders'
|
||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Earnings
|
Income
(Loss)
|
Equity
|
||||||||||||||||||||
Balance,
December 31, 2008
|
134.0 | $ | 1 | (1.9 | ) | $ | (32 | ) | $ | 1,335 | $ | 1,964 | $ | (11 | ) | $ | 3,257 | ||||||||||
Issuances
of common and restricted stock
|
0.3 | 6 | 6 | ||||||||||||||||||||||||
Treasury
stock, at cost
|
0.4 | (1 | ) | (1 | ) | ||||||||||||||||||||||
Stock-based
compensation
|
34 | 34 | |||||||||||||||||||||||||
Comprehensive
loss:
|
|||||||||||||||||||||||||||
Net loss
|
(655 | ) | (655 | ) | |||||||||||||||||||||||
Realized
loss on post retirement
benefits, net
of tax of $2
|
(3 | ) | (3 | ) | |||||||||||||||||||||||
Total
comprehensive loss
|
(658 | ) | |||||||||||||||||||||||||
Balance,
September 30, 2009
|
134.3 | $ | 1 | (1.5 | ) | $ | (33 | ) | $ | 1,375 | $ | 1,309 | $ | (14 | ) | $ | 2,638 |
·
|
the
present value (10% per annum discount rate) of estimated future net
revenues from proved reserves using end of period oil and natural gas
prices applicable to our reserves (including the effects of hedging
contracts that are designated for hedge accounting, if any);
plus
|
|
·
|
the
lower of cost or estimated fair value of properties not included in the
costs being amortized, if any; less
|
|
·
|
related
income tax effects.
|
Balance
as of January 1, 2009
|
$ | 81 | |||
Accretion
expense
|
4 | ||||
Additions
|
8 | ||||
Settlements
|
(10 | ) | |||
Balance
at September 30, 2009
|
$ | 83 | |||
Less:
Current portion of ARO at September 30, 2009
|
(6 | ) | |||
Total
long-term ARO at September 30, 2009
|
$ | 77 |
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(In
millions, except per share data)
|
||||||||||||||||
Income
(numerator):
|
||||||||||||||||
Net
income (loss) – basic and diluted
|
$ | 78 | $ | 724 | $ | (655 | ) | $ | 416 | |||||||
Weighted
average shares (denominator):
|
||||||||||||||||
Weighted
average shares — basic
|
130 | 129 | 129 | 129 | ||||||||||||
Dilution
effect of stock options and unvested restricted
stock and restricted stock
units outstanding at end of period (1)
|
2 | 3 | ― | 3 | ||||||||||||
Weighted
average shares — diluted
|
132 | 132 | 129 | 132 | ||||||||||||
Income
(loss) per share:
|
||||||||||||||||
Basic
|
$ | 0.59 | $ | 5.59 | $ | (5.06 | ) | $ | 3.22 | |||||||
Diluted
|
$ | 0.58 | $ | 5.48 | $ | (5.06 | ) | $ | 3.15 |
(1)
|
The
effect of stock options and unvested restricted stock and restricted stock
units outstanding has not been included in the calculation of shares
outstanding for diluted EPS for the nine months ended September 30, 2009
as their effect would have been anti-dilutive. Had we recognized net
income for this period, incremental shares attributable to the assumed
exercise of outstanding options and the assumed vesting of unvested
restricted stock and restricted stock units would have increased diluted
weighted average shares outstanding by 2 million
shares.
|
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
(In
millions)
|
||||||||
Oil
and Gas Properties:
|
||||||||
Subject
to amortization
|
$ | 8,604 | $ | 8,961 | ||||
Not
subject to amortization:
|
||||||||
Exploration in
progress
|
271 | 207 | ||||||
Development in
progress
|
65 | 71 | ||||||
Capitalized
interest
|
136 | 129 | ||||||
Fee mineral
interests
|
23 | 23 | ||||||
Other capital
costs:
|
||||||||
Incurred in
2009
|
55 | ― | ||||||
Incurred in
2008
|
222 | 328 | ||||||
Incurred in
2007
|
213 | 242 | ||||||
Incurred in 2006 and
prior
|
280 | 303 | ||||||
Total not subject to
amortization
|
1,265 | 1,303 | ||||||
Gross
oil and gas properties
|
9,869 | 10,264 | ||||||
Accumulated
depreciation, depletion and amortization
|
(4,971 | ) | (4,550 | ) | ||||
Net
oil and gas properties
|
4,898 | 5,714 | ||||||
Other
property and equipment
|
91 | 85 | ||||||
Accumulated
depreciation and amortization
|
(49 | ) | (41 | ) | ||||
Net
other property and equipment
|
42 | 44 | ||||||
Property
and equipment, net
|
$ | 4,940 | $ | 5,758 |
September
30,
2009
|
December
31,
2008
|
|||||||
(In
millions)
|
||||||||
Senior
unsecured debt:
|
||||||||
Revolving credit
facility:
|
||||||||
Prime rate based
loans
|
$ | ― | $ | ― | ||||
LIBOR based
loans
|
454 | 514 | ||||||
Total revolving credit
facility
|
454 | 514 | ||||||
Money market lines of credit
(1)
|
― | 47 | ||||||
Total credit
arrangements
|
454 | 561 | ||||||
7 5/8% Senior Notes due
2011
|
175 | 175 | ||||||
Fair value of interest rate
swap (2)
|
2 | 2 | ||||||
Total senior unsecured
notes
|
177 | 177 | ||||||
Total senior unsecured
debt
|
631 | 738 | ||||||
6
5/8% Senior Subordinated Notes due 2014
|
325 | 325 | ||||||
6
5/8% Senior Subordinated Notes due 2016
|
550 | 550 | ||||||
7
1/8% Senior Subordinated Notes due 2018
|
600 | 600 | ||||||
Total
debt
|
$ | 2,106 | $ | 2,213 |
(1)
|
Because
capacity under our credit facility was available to repay borrowings under
our money market lines of credit as of the indicated dates, amounts
outstanding under these obligations, if any, are classified as
long-term.
|
||
(2)
|
We
have hedged $50 million principal amount of our $175 million 7
5/8% Senior Notes due 2011. The hedge provides for us to pay variable and
receive fixed interest payments. Please see Note 7, “Derivative
Financial Instruments – Interest Rate
Swap.”
|
United
States
|
Malaysia
|
China
|
Other
International
|
Total
|
||||||||||||||||
(In
millions)
|
||||||||||||||||||||
Three Months Ended September 30,
2009:
|
||||||||||||||||||||
Oil
and gas revenues
|
$ | 231 | $ | 132 | $ | 12 | $ | ¾ | $ | 375 | ||||||||||
Operating
expenses:
|
||||||||||||||||||||
Lease
operating
|
48 | 15 | 1 | ¾ | 64 | |||||||||||||||
Production and other
taxes
|
5 | 8 | 1 | ¾ | 14 | |||||||||||||||
Depreciation, depletion and
amortization
|
100 | 41 | 3 | ¾ | 144 | |||||||||||||||
General and
administrative
|
39 | 1 | ¾ | ¾ | 40 | |||||||||||||||
Other
|
1 | ¾ | ¾ | ¾ | 1 | |||||||||||||||
Allocated income
taxes
|
14 | 26 | 2 | ¾ | ||||||||||||||||
Net income from oil and
gas
properties
|
$ | 24 | $ | 41 | $ | 5 | $ | ¾ | ||||||||||||
Total operating
expenses
|
263 | |||||||||||||||||||
Income
from operations
|
112 | |||||||||||||||||||
Interest expense, net of
interest income,
capitalized interest and
other
|
(19 | ) | ||||||||||||||||||
Commodity derivative
expense
|
(8 | ) | ||||||||||||||||||
Income
before income taxes
|
$ | 85 | ||||||||||||||||||
Total
long-lived assets
|
$ | 4,393 | $ | 353 | $ | 149 | $ | 3 | $ | 4,898 | ||||||||||
Additions
to long-lived assets
|
$ | 245 | $ | 16 | $ | 24 | $ | ¾ | $ | 285 |
United
States
|
Malaysia
|
China
|
Other
International
|
Total
|
||||||||||||||||
(In
millions)
|
||||||||||||||||||||
Three Months Ended September 30,
2008:
|
||||||||||||||||||||
Oil
and gas revenues
|
$ | 560 | $ | 103 | $ | 17 | $ | ¾ | $ | 680 | ||||||||||
Operating
expenses:
|
||||||||||||||||||||
Lease
operating
|
54 | 13 | ¾ | ¾ | 67 | |||||||||||||||
Production and other
taxes
|
21 | 27 | 3 | ¾ | 51 | |||||||||||||||
Depreciation, depletion and
amortization
|
154 | 24 | 3 | ¾ | 181 | |||||||||||||||
General and
administrative
|
35 | 1 | ¾ | ¾ | 36 | |||||||||||||||
Allocated income
taxes
|
113 | 15 | 2 | ¾ | ||||||||||||||||
Net income from oil and
gas
properties
|
$ | 183 | $ | 23 | $ | 9 | $ | ¾ | ||||||||||||
Total operating
expenses
|
335 | |||||||||||||||||||
Income
from operations
|
345 | |||||||||||||||||||
Interest expense, net of
interest income,
capitalized interest and
other
|
(12 | ) | ||||||||||||||||||
Commodity derivative
income
|
726 | |||||||||||||||||||
Income
before income taxes
|
$ | 1,059 | ||||||||||||||||||
Total
long-lived assets
|
$ | 6,629 | $ | 442 | $ | 107 | $ | 2 | $ | 7,180 | ||||||||||
Additions
to long-lived assets
|
$ | 462 | $ | 45 | $ | 7 | $ | ¾ | $ | 514 |
United
States
|
Malaysia
|
China
|
Other
International
|
Total
|
||||||||||||||||
(In
millions)
|
||||||||||||||||||||
Nine Months Ended September 30,
2009:
|
||||||||||||||||||||
Oil
and gas revenues
|
$ | 667 | $ | 226 | $ | 31 | $ | ¾ | $ | 924 | ||||||||||
Operating
expenses:
|
||||||||||||||||||||
Lease operating
|
152 | 36 | 4 | ¾ | 192 | |||||||||||||||
Production and other
taxes
|
23 | 13 | 2 | ¾ | 38 | |||||||||||||||
Depreciation, depletion and
amortization
|
344 | 86 | 10 | ¾ | 440 | |||||||||||||||
General and
administrative
|
103 | 2 | 1 | ¾ | 106 | |||||||||||||||
Ceiling test
writedown
|
1,344 | ¾ | ¾ | ¾ | 1,344 | |||||||||||||||
Other
|
8 | ¾ | ¾ | ¾ | 8 | |||||||||||||||
Allocated income
taxes
|
(471 | ) | 34 | 3 | ¾ | |||||||||||||||
Net income (loss) from oil and
gas
properties
|
$ | (836 | ) | $ | 55 | $ | 11 | $ | ¾ | |||||||||||
Total operating
expenses
|
2,128 | |||||||||||||||||||
Loss
from operations
|
(1,204 | ) | ||||||||||||||||||
Interest expense, net of
interest income,
capitalized interest and
other
|
(52 | ) | ||||||||||||||||||
Commodity derivative
income
|
189 | |||||||||||||||||||
Loss
before income taxes
|
$ | (1,067 | ) | |||||||||||||||||
Total
long-lived assets
|
$ | 4,393 | $ | 353 | $ | 149 | $ | 3 | $ | 4,898 | ||||||||||
Additions
to long-lived assets
|
$ | 860 | $ | 44 | $ | 50 | $ | ¾ | $ | 954 |
United
States
|
Malaysia
|
China
|
Other
International
|
Total
|
||||||||||||||||
(In
millions)
|
||||||||||||||||||||
Nine Months Ended September 30,
2008:
|
||||||||||||||||||||
Oil
and gas revenues
|
$ | 1,589 | $ | 246 | $ | 52 | $ | ¾ | $ | 1,887 | ||||||||||
Operating
expenses:
|
||||||||||||||||||||
Lease
operating
|
147 | 35 | 2 | ¾ | 184 | |||||||||||||||
Production and other
taxes
|
64 | 79 | 11 | ¾ | 154 | |||||||||||||||
Depreciation, depletion and
amortization
|
438 | 57 | 9 | ¾ | 504 | |||||||||||||||
General and
administrative
|
101 | 2 | 2 | ¾ | 105 | |||||||||||||||
Allocated income
taxes
|
319 | 28 | 7 | ¾ | ||||||||||||||||
Net income from oil and
gas
properties
|
$ | 520 | $ | 45 | $ | 21 | $ | ¾ | ||||||||||||
Total operating
expenses
|
947 | |||||||||||||||||||
Income
from operations
|
940 | |||||||||||||||||||
Interest expense, net of
interest income,
capitalized interest and
other
|
(30 | ) | ||||||||||||||||||
Commodity derivative
expense
|
(247 | ) | ||||||||||||||||||
Income
before income taxes
|
$ | 663 | ||||||||||||||||||
Total
long-lived assets
|
$ | 6,629 | $ | 442 | $ | 107 | $ | 2 | $ | 7,180 | ||||||||||
Additions
to long-lived assets
|
$ | 1,587 | $ | 132 | $ | 38 | $ | 1 | $ | 1,758 |
NYMEX
Contract Price Per MMBtu
|
|||||||||||||||||||
Collars
|
Estimated
|
||||||||||||||||||
Swaps
|
Floors
|
Ceilings
|
Fair
Value
|
||||||||||||||||
Volume
in
|
(Weighted
|
Weighted
|
Weighted
|
Asset
|
|||||||||||||||
Period
and Type of Contract
|
MMMBtus
|
Average)
|
Range
|
Average
|
Range
|
Average
|
(Liability)
|
||||||||||||
(In
millions)
|
|||||||||||||||||||
October
2009 – December 2009
|
|||||||||||||||||||
Price swap contracts
|
26,120 | $ | 7.34 | ¾ | ¾ | ¾ | ¾ | $ | 64 | ||||||||||
Collar contracts
|
8,435 | — | $8.00 – $8.50 | $ | 8.23 | $8.97 – $14.37 | $ | 11.20 | 31 | ||||||||||
January
2010 – March 2010
|
|||||||||||||||||||
Price swap contracts
|
31,800 | 6.79 | ¾ | ¾ | ¾ | ¾ | 26 | ||||||||||||
Collar contracts
|
5,700 | — | 8.50 | 8.50 | 10.00 – 11.00 | 10.44 | 15 | ||||||||||||
April
2010 – June 2010
|
|||||||||||||||||||
Price swap contracts
|
34,850 | 6.41 | ¾ | ¾ | ¾ | ¾ | 16 | ||||||||||||
July
2010 – September 2010
|
|||||||||||||||||||
Price swap contracts
|
35,200 | 6.41 | ¾ | ¾ | ¾ | ¾ | 8 | ||||||||||||
October
2010 – December 2010
|
|||||||||||||||||||
Price swap contracts
|
28,320 | 6.49 | ¾ | ¾ | ¾ | ¾ | (6 | ) | |||||||||||
January
2011 – March 2011
|
|||||||||||||||||||
Price swap contracts
|
18,900 | 6.55 | ¾ | ¾ | ¾ | ¾ | (12 | ) | |||||||||||
April
2011 – June 2011
|
|||||||||||||||||||
Price swap contracts
|
19,110 | 6.55 | ¾ | ¾ | ¾ | ¾ | 1 | ||||||||||||
July
2011 – September 2011
|
|||||||||||||||||||
Price swap contracts
|
19,320 | 6.55 | ¾ | ¾ | ¾ | ¾ | (2 | ) | |||||||||||
October
2011
|
|||||||||||||||||||
Price swap contracts
|
6,510 | 6.55 | ¾ | ¾ | ¾ | ¾ | (2 | ) | |||||||||||
$ | 139 |
NYMEX
Contract Price Per Bbl
|
|||||||||||||||||||||||||||||||
Collars
|
Estimated
|
||||||||||||||||||||||||||||||
Swaps
|
Additional
Put
|
Floors
|
Ceilings
|
Floors
|
Fair
Value
|
||||||||||||||||||||||||||
Volume
in
|
(Weighted
|
Weighted
|
Weighted
|
Weighted
|
Weighted
|
Asset
|
|||||||||||||||||||||||||
Period
and Type of Contract
|
MBbls
|
Average)
|
Range
|
Average
|
Range
|
Average
|
Range
|
Average
|
Range
|
Average
|
(Liability)
|
||||||||||||||||||||
(In
millions)
|
|||||||||||||||||||||||||||||||
October
2009–December 2009
|
|||||||||||||||||||||||||||||||
Price swap contracts
|
828 | $ | 128.93 | ¾ | ¾ | ¾ | ¾ | ¾ | ¾ | ¾ | ¾ | $ | 48 | ||||||||||||||||||
Floor
contracts
|
828 | — | — | — | — | — | — | — | $104.50-$109.75 | $ | 107.11 | 30 | |||||||||||||||||||
January
2010 – March 2010
|
|||||||||||||||||||||||||||||||
Price
swap contracts
|
90 | 93.40 | ¾ | ¾ | ¾ | ¾ | ¾ | ¾ | ¾ | ¾ | 2 | ||||||||||||||||||||
Collar
contracts
|
810 | — | ¾ | ¾ | $125.50–$130.50 | $ | 127.97 | $ | 170.00 | $ | 170.00 | ¾ | ¾ | 45 | |||||||||||||||||
3-Way
collar contracts
|
180 | — | $ | 50.00 | $ | 50.00 | 60.00 | 60.00 | 112.00-112.10 | 112.05 | ¾ | ¾ | ¾ | ||||||||||||||||||
April
2010 – June 2010
|
|||||||||||||||||||||||||||||||
Price
swap contracts
|
90 | 93.40 | ¾ | ¾ | ¾ | ¾ | ¾ | ¾ | ¾ | ¾ | 2 | ||||||||||||||||||||
Collar
contracts
|
819 | — | — | ¾ | 125.50–130.50 | 127.97 | 170.00 | 170.00 | ¾ | ¾ | 45 | ||||||||||||||||||||
3-Way
collar contracts
|
182 | — | 50.00 | 50.00 | 60.00 | 60.00 | 112.00-112.10 | 112.05 | ¾ | ¾ | ¾ | ||||||||||||||||||||
July
2010 – September 2010
|
|||||||||||||||||||||||||||||||
Price
swap contracts
|
90 | 93.40 | ¾ | ¾ | ¾ | ¾ | ¾ | ¾ | ¾ | ¾ | 2 | ||||||||||||||||||||
Collar
contracts
|
828 | — | — | ¾ | 125.50–130.50 | 127.97 | 170.00 | 170.00 | ¾ | ¾ | 45 | ||||||||||||||||||||
3-Way
collar contracts
|
184 | — | 50.00 | 50.00 | 60.00 | 60.00 | 112.00-112.10 | 112.05 | ¾ | ¾ | ¾ | ||||||||||||||||||||
October
2010 – December 2010
|
|||||||||||||||||||||||||||||||
Price
swap contracts
|
90 | 93.40 | ¾ | ¾ | ¾ | ¾ | ¾ | ¾ | ¾ | ¾ | 2 | ||||||||||||||||||||
Collar
contracts
|
828 | — | — | ¾ | 125.50–130.50 | 127.97 | 170.00 | 170.00 | ¾ | ¾ | 45 | ||||||||||||||||||||
3-Way
collar contracts
|
184 | — | 50.00 | 50.00 | 60.00 | 60.00 | 112.00-112.10 | 112.05 | ¾ | ¾ | ¾ | ||||||||||||||||||||
$ | 266 |
Rocky
Mountains
|
Mid-Continent
|
Estimated
|
||||||||||||||||||
Weighted
|
Weighted
|
Fair
Value
|
||||||||||||||||||
Volume
in
|
Average
|
Volume
in
|
Average
|
Asset
|
||||||||||||||||
MMBtus
|
Differential
|
MMBtus
|
Differential
|
(Liability)
|
||||||||||||||||
(In
millions)
|
||||||||||||||||||||
October
2009 – December 2009
|
1,380 | $ | (1.05 | ) | 1,840 | $ | (0.55 | ) | $ | (1 | ) | |||||||||
January
2010 – December 2010
|
5,520 | $ | (0.99 | ) | 7,300 | $ | (0.55 | ) | (4 | ) | ||||||||||
January
2011 – December 2011
|
5,280 | $ | (0.95 | ) | 10,350 | $ | (0.55 | ) | (1 | ) | ||||||||||
January
2012 – December 2012
|
4,920 | $ | (0.91 | ) | 18,300 | $ | (0.55 | ) | (1 | ) | ||||||||||
$ | (7 | ) |
Estimated
|
||||||
Type
of Contract
|
Balance
Sheet Location
|
Fair
Value
|
||||
(In
millions)
|
||||||
Derivatives
not designated as hedging instruments:
|
||||||
Natural
gas contracts
|
Derivative
assets – current
|
$ | 160 | |||
Oil
contracts
|
Derivative
assets – current
|
219 | ||||
Basis
contracts
|
Derivative
assets – current
|
(4 | ) | |||
Natural
gas contracts
|
Derivative
assets – noncurrent
|
1 | ||||
Oil
contracts
|
Derivative
assets – noncurrent
|
47 | ||||
Natural
gas contracts
|
Derivative
liabilities – noncurrent
|
(22 | ) | |||
Basis
contracts
|
Derivative
liabilities – noncurrent
|
(3 | ) | |||
Total
derivatives not designated as
hedging instruments
|
398 | |||||
Derivative
designated as a fair value hedge:
|
||||||
Interest
rate swap
|
Derivative
assets – current
|
2 | ||||
Total
derivative designated as
a hedging instrument
|
2 | |||||
Net
derivative assets
|
$ | 400 |
Three
Months
|
Nine
Months
|
|||||||||
Location
of Gain/(Loss)
|
Ended
September 30,
|
Ended
September 30,
|
||||||||
Type
of Contract
|
Recognized
in Income
|
2009
|
2009
|
|||||||
(In
millions)
|
||||||||||
Derivatives
not designated as hedging instruments:
|
||||||||||
Natural
gas contracts
|
Commodity
derivative income (expense)
|
$ | (16 | ) | $ | 278 | ||||
Oil
contracts
|
Commodity
derivative income (expense)
|
15 | (64 | ) | ||||||
Basis
contracts
|
Commodity
derivative income (expense)
|
(7 | ) | (25 | ) | |||||
Derivative
designated as a fair value hedge:
|
||||||||||
Interest
rate swap
|
Interest
expense
|
― | 1 | |||||||
Total
|
$ | (8 | ) | $ | 190 |
September
30,
2009
|
December
31,
2008
|
|||||||
(In
millions)
|
||||||||
Revenue
|
$ | 157 | $ | 157 | ||||
Joint
interest
|
114 | 197 | ||||||
Other
|
28 | 26 | ||||||
Reserve
for doubtful accounts
|
(6 | ) | (5 | ) | ||||
Total accounts
receivable
|
$ | 293 | $ | 375 |
September
30,
2009
|
December
31,
2008
|
|||||||
(In
millions)
|
||||||||
Revenue
payable
|
$ | 73 | $ | 75 | ||||
Accrued
capital costs
|
202 | 319 | ||||||
Accrued
lease operating expenses
|
49 | 50 | ||||||
Employee
incentive expense
|
58 | 73 | ||||||
Accrued
interest on long-term debt
|
36 | 25 | ||||||
Taxes
payable
|
94 | 69 | ||||||
Other
|
54 | 61 | ||||||
Total
accrued liabilities
|
$ | 566 | $ | 672 |
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(In
millions)
|
||||||||||||||||
Net
income (loss)
|
$ | 78 | $ | 724 | $ | (655 | ) | $ | 416 | |||||||
Unrealized
loss on investments, net of tax of $1 and $3 for the three and
nine months ended September 30, 2008, respectively
|
― | (3 | ) | ― | (7 | ) | ||||||||||
Realized
loss on post retirement benefits, net of tax of $2
|
(3 | ) | ― | (3 | ) | ― | ||||||||||
Total
comprehensive income (loss)
|
$ | 75 | $ | 721 | $ | (658 | ) | $ | 409 |
Number
of
Shares
Underlying
Options
|
Weighted
Average
Exercise
Price
per
Share
|
Weighted
Average
Grant
Date
Fair
Value
per
Share
|
Weighted
Average
Remaining
Contractual
Life
|
Aggregate
Intrinsic
Value(1)
|
||||||||||||||||
(In
millions)
|
(In
years)
|
(In
millions)
|
||||||||||||||||||
Outstanding
at December 31, 2008
|
3.5 | $ | 28.74 | 5.5 | $ | 3.0 | ||||||||||||||
Granted
|
― | ― | $ | ― | ||||||||||||||||
Exercised
|
(0.3 | ) | 20.47 | |||||||||||||||||
Forfeited
|
(0.1 | ) | 38.80 | |||||||||||||||||
Outstanding
at September 30, 2009
|
3.1 | $ | 29.45 | 4.9 | $ | 43.3 | ||||||||||||||
Exercisable
at September 30, 2009
|
2.5 | $ | 26.21 | 4.3 | $ | 41.1 |
(1)
|
The
intrinsic value of a stock option is the amount by which the market value
of our common stock at the indicated date, or at the time of exercise,
exceeds the exercise price of the
option.
|
Options
Outstanding
|
Options
Exercisable
|
||||||||||||||||||
Number
of
|
Weighted
|
Weighted
|
Number
of
|
Weighted
|
|||||||||||||||
Shares
|
Average
|
Average
|
Shares
|
Average
|
|||||||||||||||
Range
of
|
Underlying
|
Remaining
|
Exercise
Price
|
Underlying
|
Exercise
Price
|
||||||||||||||
Exercise
Prices
|
Options
|
Contractual
Life
|
per
Share
|
Options
|
per
Share
|
||||||||||||||
(In
millions)
|
(In
years)
|
(In
millions)
|
|||||||||||||||||
$12.51 to $15.00 | 0.1 | 0.4 | $ | 14.91 | 0.1 | $ | 14.91 | ||||||||||||
15.01 to 17.50
|
0.6 | 2.8 | 16.63 | 0.6 | 16.63 | ||||||||||||||
17.51 to 22.50
|
0.4 | 2.5 | 18.87 | 0.4 | 18.87 | ||||||||||||||
22.51 to 27.50
|
0.4 | 4.4 | 24.77 | 0.4 | 24.77 | ||||||||||||||
27.51 to 35.00
|
0.9 | 5.3 | 31.21 | 0.7 | 31.07 | ||||||||||||||
35.01 to 41.72
|
0.1 | 5.6 | 37.49 | 0.1 | 37.45 | ||||||||||||||
41.73
to 48.45
|
0.6 | 8.4 | 48.45 | 0.2 | 48.45 | ||||||||||||||
3.1 | 4.9 | $ | 29.45 | 2.5 | $ | 26.21 |
Service-Based
Shares
|
Performance/
Market-Based
Shares
|
Total
Shares
|
Weighted
Average
Grant
Date
Fair
Value
per
Share
|
|||||||||||||
(In
thousands, except per share data)
|
||||||||||||||||
Non-vested
shares outstanding at December 31, 2008
|
1,679 | 1,208 | 2,887 | $ | 34.58 | |||||||||||
Granted
|
1,071 | ― | 1,071 | 23.01 | ||||||||||||
Forfeited
|
(55 | ) | (316 | ) | (371 | ) | 26.53 | |||||||||
Vested
|
(253 | ) | (110 | ) | (363 | ) | 35.53 | |||||||||
Non-vested
shares outstanding at September 30, 2009
|
2,442 | 782 | 3,224 | $ | 31.56 |
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(In
millions)
|
||||||||||||||||
Amount
computed using the statutory rate
|
$ | 30 | $ | 371 | $ | (374 | ) | $ | 232 | |||||||
Increase (decrease) in taxes
resulting from:
|
||||||||||||||||
State and local income taxes, net
of federal effect
|
― | (36 | ) | (17 | ) | 13 | ||||||||||
Net effect of different tax rates
in non-U.S.
jurisdictions
|
1 | ― | 2 | 1 | ||||||||||||
Valuation
allowance
|
(24 | ) | ― | (24 | ) | ― | ||||||||||
Other
|
― | ― | 1 | 1 | ||||||||||||
Total income tax provision
(benefit)
|
$ | 7 | $ | 335 | $ | (412 | ) | $ | 247 |
Level
1:
|
Unadjusted
quoted prices in active markets that are accessible at the measurement
date for identical, unrestricted assets or liabilities. We consider active
markets as those in which transactions for the assets or liabilities occur
with sufficient frequency and volume to provide pricing information on an
ongoing basis.
|
|
Level
2:
|
Quoted
prices in markets that are not active, or inputs that are observable,
either directly or indirectly, for substantially the full term of the
asset or liability. This category includes those derivative instruments
that we value using observable market data. Substantially all of these
inputs are observable in the marketplace throughout the full term of the
derivative instrument, can be derived from observable data or supported by
observable levels at which transactions are executed in the marketplace.
Instruments in this category include non-exchange traded derivatives such
as over-the-counter commodity price swaps, investments and interest rate
swaps.
|
|
Level
3:
|
Measured
based on prices or valuation models that require inputs that are both
significant to the fair value measurement and less observable from
objective sources (i.e., supported by little or no market activity). Our
valuation models for derivative contracts are primarily industry-standard
models (i.e., Black-Scholes) that consider various inputs including:
(a) quoted forward prices for commodities, (b) time value, (c)
volatility factors, (d) counterparty credit risk and (e) current
market and contractual prices for the underlying instruments, as well as
other relevant economic measures. Our valuation methodology for
investments is a discounted cash flow model that considers various inputs
including: (a) the coupon rate specified under the debt instruments,
(b) the current credit ratings of the underlying issuers,
(c) collateral characteristics and (d) risk adjusted discount
rates. Level 3 instruments primarily include derivative instruments, such
as basis swaps, commodity price collars and floors and some financial
investments. Although we utilize third party broker quotes to assess the
reasonableness of our prices and valuation techniques, we do not have
sufficient corroborating market evidence to support classifying these
assets and liabilities as Level 2.
|
Fair
Value Measurement Classification
|
||||||||||||||||
Quoted
Prices
|
||||||||||||||||
in
Active
|
Significant
|
|||||||||||||||
Markets
for
|
Other
|
Significant
|
||||||||||||||
Identical
Assets
|
Observable
|
Unobservable
|
||||||||||||||
or
Liabilities
|
Inputs
|
Inputs
|
||||||||||||||
(Level
1)
|
(Level
2)
|
(Level
3)
|
Total
|
|||||||||||||
Assets
(Liabilities):
|
(In
millions)
|
|||||||||||||||
Investments
available-for-sale:
|
||||||||||||||||
Equity
securities
|
$ | 9 | $ | ― | $ | ― | $ | 9 | ||||||||
Auction
rate securities
|
― | ― | 41 | 41 | ||||||||||||
Oil
and gas derivative swap contracts
|
― | 149 | ― | 149 | ||||||||||||
Oil
and gas derivative option contracts
|
― | ― | 249 | 249 | ||||||||||||
Interest
rate swap
|
― | 2 | ― | 2 | ||||||||||||
Total
|
$ | 9 | $ | 151 | $ | 290 | $ | 450 |
Investments
|
Derivatives
|
Total
|
||||||||||
(In
millions)
|
||||||||||||
Balance
at January 1, 2009
|
$ | 59 | $ | 542 | $ | 601 | ||||||
Total
realized or unrealized gains (losses):
|
||||||||||||
Included
in earnings
|
― | (23 | ) | (23 | ) | |||||||
Included
in other comprehensive income (loss)
|
― | ― | ― | |||||||||
Purchases,
issuances and settlements
|
(18 | ) | (270 | ) | (288 | ) | ||||||
Transfers
in and out of Level 3
|
― | ― | ― | |||||||||
Balance
at September 30, 2009
|
$ | 41 | $ | 249 | $ | 290 | ||||||
Change
in unrealized gains (losses) relating to
|
||||||||||||
investments
and derivatives still held at September 30, 2009
|
$ | ― | $ | (70 | ) | $ | (70 | ) |
7 5/8% Senior Notes due 2011
|
$ | 182 | ||
6 5/8% Senior Subordinated Notes
due 2014
|
321 | |||
6 5/8% Senior Subordinated Notes
due 2016
|
540 | |||
7 1/8% Senior Subordinated Notes
due 2018
|
603 |
•
|
the
amount of cash flow available for capital expenditures;
|
|
•
|
our
ability to borrow and raise additional capital;
|
|
•
|
the
quantity of oil and gas that we can economically produce;
and
|
|
•
|
the
accounting for our oil and gas activities including, among other items,
the determination of ceiling test
writedowns.
|
•
|
the
quantity of our proved oil and gas reserves;
|
|
•
|
the
timing of future drilling, development and abandonment
activities;
|
|
•
|
the
cost of these activities in the future;
|
|
•
|
the
fair value of the assets and liabilities of acquired
companies;
|
|
•
|
the
fair value of our financial instruments including derivative positions;
and
|
|
•
|
the
fair value of stock-based
compensation.
|
Three
Months Ended
September
30,
|
Percentage
Increase
|
Nine
Months Ended
September
30,
|
Percentage
Increase
|
|||||||||||||||||||||
2009
|
2008
|
(Decrease)
|
2009
|
2008
|
(Decrease)
|
|||||||||||||||||||
Production
(1):
|
||||||||||||||||||||||||
Domestic:
|
||||||||||||||||||||||||
Natural gas
(Bcf)
|
42.5 | 44.9 | (5 | )% | 132.6 | 129.0 | 3 | % | ||||||||||||||||
Oil and condensate
(MBbls)
|
1,675 | 1,617 | 4 | % | 5,312 | 4,567 | 16 | % | ||||||||||||||||
Total (Bcfe)
|
52.6 | 54.7 | (4 | )% | 164.4 | 156.4 | 5 | % | ||||||||||||||||
International:
|
||||||||||||||||||||||||
Natural gas
(Bcf)
|
— | — | — | — | — | — | ||||||||||||||||||
Oil and condensate
(MBbls)
|
2,151 | 1,124 | 92 | % | 4,717 | 2,954 | 60 | % | ||||||||||||||||
Total (Bcfe)
|
12.9 | 6.7 | 92 | % | 28.3 | 17.7 | 60 | % | ||||||||||||||||
Total:
|
||||||||||||||||||||||||
Natural gas
(Bcf)
|
42.5 | 44.9 | (5 | )% | 132.6 | 129.0 | 3 | % | ||||||||||||||||
Oil and condensate
(MBbls)
|
3,826 | 2,741 | 40 | % | 10,029 | 7,521 | 33 | % | ||||||||||||||||
Total (Bcfe)
|
65.5 | 61.4 | 7 | % | 192.7 | 174.1 | 11 | % | ||||||||||||||||
Average
Realized Prices (2):
|
||||||||||||||||||||||||
Domestic:
|
||||||||||||||||||||||||
Natural gas (per
Mcf)
|
$ | 3.14 | $ | 8.67 | (64 | )% | $ | 3.16 | $ | 8.72 | (64 | )% | ||||||||||||
Oil and condensate (per
Bbl)
|
57.54 | 105.46 | (45 | )% | 46.21 | 100.91 | (54 | )% | ||||||||||||||||
Natural gas equivalent (per
Mcfe)
|
4.38 | 10.25 | (57 | )% | 4.04 | 10.14 | (60 | )% | ||||||||||||||||
International:
|
||||||||||||||||||||||||
Natural gas (per
Mcf)
|
$ | — | $ | — | — | $ | — | $ | — | — | ||||||||||||||
Oil and condensate (per
Bbl)
|
66.76 | 106.87 | (38 | )% | 54.45 | 100.93 | (46 | )% | ||||||||||||||||
Natural gas equivalent (per
Mcfe)
|
11.13 | 17.81 | (38 | )% | 9.08 | 16.82 | (46 | )% | ||||||||||||||||
Total:
|
||||||||||||||||||||||||
Natural gas (per
Mcf)
|
$ | 3.14 | $ | 8.67 | (64 | )% | $ | 3.16 | $ | 8.72 | (64 | )% | ||||||||||||
Oil and condensate (per
Bbl)
|
62.72 | 106.04 | (41 | )% | 50.08 | 100.92 | (50 | )% | ||||||||||||||||
Natural gas equivalent (per
Mcfe)
|
5.71 | 11.08 | (48 | )% | 4.78 | 10.82 | (56 | )% |
(1)
|
Represents
volumes lifted and sold regardless of when produced.
|
|
(2)
|
Had
we included the effects of hedging contracts not designated for hedge
accounting, our average realized price for total natural gas would have
been $6.88 and $7.25 per Mcf for the three months ended September 30, 2009
and 2008, respectively, and $6.18 and $7.69 per Mcf for the nine months
ended September 30, 2009 and 2008, respectively. Our total oil and
condensate average realized price would have been $82.61 and $85.44 per
Bbl for the three months ended September 30, 2009 and 2008, respectively,
and $78.07 and $80.12 per Bbl for the nine months ended September 30, 2009
and 2008, respectively. All amounts for the nine months ended
September 30, 2008 exclude the cash payments to reset our 2009 and 2010
crude oil hedges of $502 million.
|
Unit-of-Production
|
Total
Amount
|
|||||||||||||||||||||||
Three
Months Ended
|
Percentage
|
Three
Months Ended
|
Percentage
|
|||||||||||||||||||||
September
30,
|
Increase
|
September
30,
|
Increase
|
|||||||||||||||||||||
2009
|
2008
|
(Decrease)
|
2009
|
2008
|
(Decrease)
|
|||||||||||||||||||
(Per
Mcfe)
|
(In
millions)
|
|||||||||||||||||||||||
Domestic:
|
||||||||||||||||||||||||
Lease operating
|
$ | 0.92 | $ | 0.99 | (7 | )% | $ | 48 | $ | 54 | (11 | )% | ||||||||||||
Production and other taxes
|
0.09 | 0.38 | (76 | )% | 5 | 21 | (77 | )% | ||||||||||||||||
Depreciation, depletion
and amortization
|
1.91 | 2.81 | (32 | )% | 100 | 154 | (35 | )% | ||||||||||||||||
General and administrative
|
0.73 | 0.63 | 16 | % | 39 | 35 | 11 | % | ||||||||||||||||
Other
|
0.02 | — | 100 | % | 1 | — | 100 | % | ||||||||||||||||
Total operating
expenses
|
3.67 | 4.81 | (24 | )% | 193 | 264 | (27 | )% | ||||||||||||||||
International:
|
||||||||||||||||||||||||
Lease operating
|
$ | 1.23 | $ | 1.94 | (37 | )% | $ | 16 | $ | 13 | 22 | % | ||||||||||||
Production and other taxes
|
0.72 | 4.46 | (84 | )% | 9 | 30 | (69 | )% | ||||||||||||||||
Depreciation, depletion
and amortization
|
3.37 | 3.95 | (15 | )% | 44 | 27 | 63 | % | ||||||||||||||||
General and
administrative
|
0.11 | 0.23 | (52 | )% | 1 | 1 | (10 | )% | ||||||||||||||||
Total operating
expenses
|
5.43 | 10.58 | (49 | )% | 70 | 71 | (2 | )% | ||||||||||||||||
Total:
|
||||||||||||||||||||||||
Lease operating
|
$ | 0.98 | $ | 1.10 | (11 | )% | $ | 64 | $ | 67 | (5 | )% | ||||||||||||
Production and other taxes
|
0.21 | 0.82 | (74 | )% | 14 | 51 | (72 | )% | ||||||||||||||||
Depreciation, depletion
and amortization
|
2.20 | 2.94 | (25 | )% | 144 | 181 | (20 | )% | ||||||||||||||||
General and administrative
|
0.61 | 0.59 | 3 | % | 40 | 36 | 10 | % | ||||||||||||||||
Other
|
0.02 | — | 100 | % | 1 | — | 100 | % | ||||||||||||||||
Total operating
expenses
|
4.02 | 5.45 | (26 | )% | 263 | 335 | (21 | )% |
•
|
Lease
operating expense (LOE) per Mcfe decreased 7% primarily due to lower
operating and service costs. This decrease in LOE was partially
offset by decreased production resulting from the voluntary curtailment of
approximately 3 Bcfe of production from our Mid-Continent
division.
|
|
•
|
Production
and other taxes per Mcfe decreased 76% primarily due to significantly
lower realized commodity prices during the third quarter of 2009 compared
to the same period of 2008.
|
|
•
|
Our
depreciation, depletion and amortization (DD&A) rate per Mcfe
decreased 32% primarily as a result of the ceiling test writedowns
recorded at December 31, 2008 and March 31, 2009.
|
|
•
|
General
and administrative (G&A) expense per Mcfe increased 16% primarily due
to increased employee-related expenses associated with our growing
domestic workforce and the expense associated with the settlement of the
pension plan obligation we assumed with our acquisition of EEX Corporation
in November 2002, partially offset by a 21% increase in our capitalized
direct internal costs. During the third quarter of 2009, we
capitalized $16 million of direct internal costs as compared to
$13 million in the third quarter of 2008.
|
|
•
|
LOE
per Mcfe decreased 37% while total LOE increased 22% period over
period. The decrease in LOE per Mcfe is primarily due to
increased production volumes and lower operating and service
costs. Total LOE increased due to the new field development on
PM 318 in Malaysia, partially offset by lower operating and service
costs.
|
|
•
|
Production
and other taxes decreased significantly due to substantially lower
realized oil prices during the third quarter of 2009.
|
|
•
|
Total
DD&A expense increased 63% primarily due to the timing of liftings
and the additional production volumes associated with the new field
development on PM 318 in Malaysia, partially offset by a decrease in the
DD&A rate due to reserve additions in Malaysia in the first quarter of
2009.
|
|
•
|
G&A
expense decreased $0.12 per Mcfe primarily due to the 92% increase in
production volumes period over
period.
|
Unit-of-Production
|
Total
Amount
|
|||||||||||||||||||||||
Nine
Months Ended
|
Percentage
|
Nine
Months Ended
|
Percentage
|
|||||||||||||||||||||
September
30,
|
Increase
|
September
30,
|
Increase
|
|||||||||||||||||||||
2009
|
2008
|
(Decrease)
|
2009
|
2008
|
(Decrease)
|
|||||||||||||||||||
(Per
Mcfe)
|
(In
millions)
|
|||||||||||||||||||||||
Domestic:
|
||||||||||||||||||||||||
Lease operating
|
$ | 0.92 | $ | 0.94 | (2 | )% | $ | 152 | $ | 147 | 3 | % | ||||||||||||
Production and other taxes
|
0.14 | 0.41 | (66 | )% | 23 | 64 | (64 | )% | ||||||||||||||||
Depreciation, depletion
and amortization
|
2.09 | 2.80 | (25 | )% | 344 | 438 | (21 | )% | ||||||||||||||||
General and administrative
|
0.62 | 0.65 | (5 | )% | 103 | 101 | 1 | % | ||||||||||||||||
Ceiling test writedown
|
8.18 | — | 100 | % | 1,344 | — | 100 | % | ||||||||||||||||
Other
|
0.05 | — | 100 | % | 8 | — | 100 | % | ||||||||||||||||
Total operating
expenses
|
12.00 | 4.80 | 150 | % | 1,974 | 750 | 163 | % | ||||||||||||||||
International:
|
||||||||||||||||||||||||
Lease operating
|
$ | 1.42 | $ | 2.10 | (32 | )% | $ | 40 | $ | 37 | 8 | % | ||||||||||||
Production and other taxes
|
0.51 | 5.05 | (90 | )% | 15 | 90 | (84 | )% | ||||||||||||||||
Depreciation, depletion
and amortization
|
3.38 | 3.72 | (9 | )% | 96 | 66 | 45 | % | ||||||||||||||||
General and
administrative
|
0.12 | 0.21 | (43 | )% | 3 | 4 | (6 | )% | ||||||||||||||||
Total operating
expenses
|
5.43 | 11.08 | (51 | )% | 154 | 197 | (22 | )% | ||||||||||||||||
Total:
|
||||||||||||||||||||||||
Lease operating
|
$ | 1.00 | $ | 1.06 | (6 | )% | $ | 192 | $ | 184 | 4 | % | ||||||||||||
Production and other taxes
|
0.20 | 0.88 | (77 | )% | 38 | 154 | (76 | )% | ||||||||||||||||
Depreciation, depletion
and amortization
|
2.28 | 2.89 | (21 | )% | 440 | 504 | (13 | )% | ||||||||||||||||
General and administrative
|
0.55 | 0.60 | (8 | )% | 106 | 105 | 1 | % | ||||||||||||||||
Ceiling test writedown
|
6.98 | — | 100 | % | 1,344 | — | 100 | % | ||||||||||||||||
Other
|
0.04 | — | 100 | % | 8 | — | 100 | % | ||||||||||||||||
Total operating
expenses
|
11.05 | 5.43 | 103 | % | 2,128 | 947 | 125 | % |
•
|
LOE per
Mcfe decreased 2% while total LOE increased 3% period over
period. The decrease in LOE per Mcfe is primarily due to the 5%
increase in production volumes period over period. Total LOE
increased due to increased well workover activity associated with our
onshore Texas and deepwater Gulf of Mexico operations, partially offset by
overall lower operating and service
costs.
|
•
|
Production
and other taxes per Mcfe decreased 66% primarily due to significantly
lower realized commodity prices during the first nine months of 2009
compared to the same period of 2008. We received refunds of $16
million ($0.09 per Mcfe) during the first nine months of 2009 related to
production tax exemptions on some of our onshore wells compared to similar
refunds of $20 million ($0.13 per Mcfe) during the same period of
2008.
|
|
•
|
Our
DD&A rate per Mcfe decreased 25% primarily as a result of the ceiling
test writedowns recorded at December 31, 2008 and March 31,
2009.
|
|
•
|
G&A
expense per Mcfe decreased 5% while total G&A expense increased
slightly. The decrease per Mcfe is primarily due to the 5%
increase in production volumes period over period. The slight
increase in total G&A is primarily due to increased employee-related
expenses associated with our growing domestic workforce offset by a
decrease in incentive compensation expense, which is calculated based on
adjusted net income (as defined in our incentive compensation
plan). Adjusted net income for purposes of our incentive
compensation plan excludes (a) unrealized gains and losses on commodity
derivatives and (b) the impact from any full cost ceiling test
writedowns. Additionally, we match the costs / benefits of the
2008 crude oil hedge unwind / reset with the period in which these barrels
are produced for the purposes of determining adjusted net
income. Capitalized direct internal costs for the nine months
ended September 30, 2009 increased 18% to $44 million, from $37 million
for the same period of 2008.
|
|
•
|
We
recorded a ceiling test writedown of $1.3 billion ($8.18 per Mcfe)
due to significantly lower natural gas prices at March 31,
2009.
|
•
|
LOE
per Mcfe decreased 32% while total LOE increased slightly period over
period. The decrease in LOE per Mcfe is primarily due to increased
production volumes associated with the new field developments on PM 318
and PM 323 in Malaysia and lower operating and service
costs.
|
|
•
|
Production
and other taxes decreased significantly due to substantially lower
realized oil prices during the first nine months of
2009.
|
|
•
|
Total
DD&A expense increased 45% primarily due to the timing of liftings and
the additional production volumes associated with the new field
development on PM 318 in Malaysia, partially offset by a decrease in the
DD&A rate due to reserve additions in Malaysia in the first quarter of
2009.
|
|
•
|
G&A
expense per Mcfe decreased $0.09 primarily due to the 60% increase in
production volumes period over
period.
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(In
millions)
|
||||||||||||||||
Gross
interest expense:
|
||||||||||||||||
Credit
arrangements
|
$ | 2 | $ | 7 | $ | 7 | $ | 10 | ||||||||
Senior
notes
|
3 | 3 | 9 | 10 | ||||||||||||
Senior
subordinated
notes
|
26 | 26 | 77 | 61 | ||||||||||||
Other
|
— | — | 2 | 2 | ||||||||||||
Total
gross interest
expense
|
31 | 36 | 95 | 83 | ||||||||||||
Capitalized
interest
|
(13 | ) | (16 | ) | (39 | ) | (43 | ) | ||||||||
Net
interest
expense
|
$ | 18 | $ | 20 | $ | 56 | $ | 40 |
•
|
spent
$1.1 billion primarily for additions to oil and gas properties;
and
|
|
•
|
redeemed
investments of $18 million.
|
•
|
spent
$1.8 billion primarily for additions to oil and gas properties
(including $231 million for acquisitions of oil and gas properties);
and
|
|
•
|
purchased
investments of $22 million and redeemed investments of
$70 million.
|
• | borrowed $813 million and repaid $920 million under our credit arrangements; and | |
• | received proceeds of $6 million from the issuance of shares of our common stock upon the exercise of stock options. |
•
|
borrowed
$1.8 billion and repaid $1.5 billion under our credit
arrangements;
|
|
•
|
issued
$600 million aggregate principal amount of our 7 1/8% Senior
Subordinated Notes due 2018 and paid $8 million in associated debt
issue costs; and
|
|
•
|
received
proceeds of $18 million from the issuance of shares of our common
stock upon the exercise of stock
options.
|
Total
|
Less
than
1
Year
|
2-3
Years
|
4-5
Years
|
More
than
5
Years
|
||||||||||||||||
(In
millions)
|
||||||||||||||||||||
Debt:
|
||||||||||||||||||||
Revolving
credit facility
|
$ | 454 | $ | — | $ | 454 | $ | — | $ | — | ||||||||||
7 5/8% Senior Notes due 2011
|
175 | — | 175 | — | — | |||||||||||||||
6 5/8% Senior Subordinated Notes
due 2014
|
325 | — | — | 325 | — | |||||||||||||||
6 5/8% Senior Subordinated Notes
due 2016
|
550 | — | — | — | 550 | |||||||||||||||
7 1/8% Senior Subordinated Notes
due 2018
|
600 | — | — | — | 600 | |||||||||||||||
Total debt
|
2,104 | — | 629 | 325 | 1,150 | |||||||||||||||
Other
obligations:
|
||||||||||||||||||||
Interest payments(1)
|
781 | 119 | 217 | 201 | 244 | |||||||||||||||
Net derivative (assets)
liabilities
|
(400 | ) | (377 | ) | (23 | ) | — | — | ||||||||||||
Asset retirement obligations
|
83 | 6 | 7 | 10 | 60 | |||||||||||||||
Operating leases
|
133 | 63 | 24 | 18 | 28 | |||||||||||||||
Deferred acquisition payments
|
2 | 2 | — | — | — | |||||||||||||||
Firm transportation
|
240 | 30 | 60 | 58 | 92 | |||||||||||||||
Oil and gas activities(2)
|
514 | — | — | — | — | |||||||||||||||
Total other (assets)
obligations
|
1,353 | (157 | ) | 285 | 287 | 424 | ||||||||||||||
Total contractual (assets)
obligations
|
$ | 3,457 | $ | (157 | ) | $ | 914 | $ | 612 | $ | 1,574 |
(1)
|
Interest
associated with our revolving credit facility was calculated using a
weighted average interest rate of approximately 1.1% at September 30,
2009 and is included through the maturity of the
facility.
|
|
(2)
|
As
is common in the oil and gas industry, we have various contractual
commitments pertaining to exploration, development and production
activities. We have work-related commitments for, among other things,
drilling wells, obtaining and processing seismic data, natural gas
transportation, and fulfilling other cash commitments. At
September 30, 2009, these work-related commitments totaled
$514 million and were comprised of $380 million domestically and
$134 million internationally. The domestic amount is related to a 10-year
firm transportation agreement for our Mid-Continent production. This
obligation is subject to the completion of construction and required
regulatory approvals. Annual amounts are not included by maturity because
their timing cannot be accurately
predicted.
|
•
|
oil
and gas prices;
|
•
|
general
economic, financial, industry or business
conditions;
|
•
|
the
availability and cost of capital to fund our operations and business
strategies;
|
•
|
the
ability and willingness of current or potential lenders, hedging contract
counterparties, customers, and working interest owners to fulfill their
obligations to us or to enter into transactions with us in the
future;
|
•
|
the
availability of refining capacity for the crude oil we produce from our
Monument Butte field;
|
•
|
drilling
results;
|
•
|
the
prices of goods and services;
|
•
|
the
availability of drilling rigs and other support
services;
|
•
|
labor
conditions;
|
•
|
severe
weather conditions (such as hurricanes);
and
|
•
|
the
other factors affecting our business described under the caption “Risk
Factors” in Item 1A of our annual report on Form 10-K for the year ended
December 31, 2008 and Item 1A of our quarterly report on Form 10-Q for the
quarter ended June 30, 2009.
|
Fixed
Rate
Debt
|
Variable
Rate
Debt
|
|||||||
(In
millions)
|
||||||||
Bank
revolving credit facility
|
$ | ― | $ | 454 | ||||
7
5/8% Senior Notes due 2011(1)
|
125 | 50 | ||||||
6
5/8% Senior Subordinated Notes due 2014
|
325 | ― | ||||||
6
5/8% Senior Subordinated Notes due 2016
|
550 | ― | ||||||
7
1/8% Senior Subordinated Notes due 2018
|
600 | ― | ||||||
Total debt
|
$ | 1,600 | $ | 504 |
(1)
|
$50 million
principal amount of our 7 5/8% Senior Notes due 2011 is subject to an
interest rate swap. The swap provides for us to pay variable and receive
fixed interest payments, and is designated as a fair value hedge of a
portion of our outstanding senior
notes.
|
Period
|
Total
Number of
Shares
Purchased(1)
|
Average
Price
Paid
per Share
|
Total
Number of
Shares
Purchased
as
Part of Publicly
Announced
Plans
or
Programs
|
Maximum
Number
(or
Approximate)
Dollar
Value) of
Shares
that May Yet
be
Purchased Under
the
Plans or Programs
|
||||||||||
July
1 – July 31, 2009
|
1,042 | $ | 33.34 | — | — | |||||||||
August
1 – August 31, 2009
|
1,374 | 39.05 | — | — | ||||||||||
September
1 – September 30, 2009
|
5,138 | 41.96 | — | — | ||||||||||
Total
|
7,554 | $ | 40.24 | — | — |
(1)
|
All
of the shares repurchased were surrendered by employees to pay tax
withholding upon the vesting of restricted stock. These repurchases were
not part of a publicly announced program to repurchase shares of our
common stock.
|
Exhibit
Number
|
Description
|
|
31.1*
|
Certification
of Chief Executive Officer of Newfield pursuant to 15 U.S.C.
Section 7241, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
31.2*
|
Certification
of Chief Financial Officer of Newfield pursuant to 15 U.S.C.
Section 7241, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
32.1*
|
Certification
of Chief Executive Officer of Newfield pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
|
32.2*
|
Certification
of Chief Financial Officer of Newfield pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
|
101*
|
Interactive
Data File
|
|
*
|
Filed
or furnished herewith.
|
NEWFIELD
EXPLORATION COMPANY
|
||||||
Date:
October 23, 2009
|
By:
|
/s/
TERRY W. RATHERT
|
||||
Terry
W. Rathert
|
||||||
Executive
Vice President and Chief Financial
Officer
|
Exhibit
Number
|
Description
|
|
31.1*
|
Certification
of Chief Executive Officer of Newfield pursuant to 15 U.S.C.
Section 7241, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
31.2*
|
Certification
of Chief Financial Officer of Newfield pursuant to 15 U.S.C.
Section 7241, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
32.1*
|
Certification
of Chief Executive Officer of Newfield pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
|
32.2*
|
Certification
of Chief Financial Officer of Newfield pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
|
101*
|
Interactive
Data File
|
|
*
|
Filed
or furnished
herewith.
|