kr6k11_grupo.htm
 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 6-K
 
REPORT OF FOREIGN ISSUER PURSUANT TO RULES 13a-16 or 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
 
For the month of October, 2007
 
GRUPO TELEVISA, S.A.B.
 
(Translation of registrant’s name into English)
 
 
Av. Vasco de Quiroga No. 2000, Colonia Santa Fe 01210 Mexico, D.F.
(Address of principal executive offices)

 

 
(Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.)
 
Form 20-F
x
Form 40-F
   
 
 
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)
 
 
Yes
 
No
 
x
 
 
(If “Yes” is marked indicate below the file number assigned to the registrant in connection with Rule 12g-3-2(b): 82.)
 
            This current report on Form 6-K is hereby incorporated by reference into the registration statement on Form F-4 of Grupo Televisa, S.A.B., as amended (File No. 333-144460) filed on July 10, 2007.

 

 

 
 
MEXICAN STOCK EXCHANGE
 
STOCK EXCHANGE CODE: TLEVISA 
QUARTER:       3
YEAR:   2007 
GRUPO TELEVISA, S.A.B.    
 
CONSOLIDATED BALANCE SHEETS
AS OF SEPTEMBER 30,  2007 AND 2006
(Thousands of Mexican Pesos)
 Final Printing
 
REF
 
 
 
 
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
S
 
Amount
%
Amount
%
 
 
 
 
 
 
 
 
       
s01
TOTAL ASSETS
77,562,716
100
75,212,118
100
 
 
       
s02
CURRENT ASSETS
37,716,048
49
41,462,523
55
s03
CASH AND SHORT-TERM INVESTMENTS
24,334,135
31
16,969,091
23
s04
ACCOUNTS AND NOTES RECEIVABLE (NET)
6,459,607
8
6,092,309
8
s05
OTHER ACCOUNTS AND NOTES RECEIVABLE (NET)
2,169,171
3
1,193,554
2
s06
INVENTORIES
3,846,029
5
3,850,954
5
s07
OTHER CURRENT ASSETS
907,106
1
13,356,615
18
s08
LONG-TERM ASSETS
8,061,349
10
2,739,523
4
s09
ACCOUNTS AND NOTES RECEIVABLE (NET)
-
0
-
0
s10
 
INVESTMENT IN SHARES OF NON-CONSOLIDATED
SUBSIDIARIES AND ASSOCIATES
2,109,355
3
1,267,594
2
s11
OTHER INVESTMENTS
5,951,994
8
1,471,929
2
s12
PROPERTY, PLANT AND EQUIPMENT (NET)
21,533,090
28
21,204,079
28
s13
LAND AND BUILDINGS
14,441,815
19
14,238,690
19
s14
MACHINERY AND INDUSTRIAL EQUIPMENT
23,674,429
31
22,285,674
30
s15
OTHER EQUIPMENT
3,646,684
5
3,459,626
5
s16
ACCUMULATED DEPRECIATION
21,699,245
28
19,691,959
26
s17
CONSTRUCTION IN PROGRESS
1,469,407
2
912,048
1
s18
INTANGIBLE ASSETS AND DEFERRED CHARGES (NET)
6,567,027
8
5,545,697
7
s19
OTHER ASSETS
3,685,202
5
4,260,296
6
 
 
       
s20
TOTAL LIABILITIES
41,032,655
100
40,715,146
100
 
 
       
s21
CURRENT LIABILITIES
7,039,728
17
7,515,303
18
s22
SUPPLIERS
3,570,950
9
3,566,385
9
s23
BANK LOANS
487,184
1
129,898
0
s24
STOCK MARKET LOANS
0
0
998,739
2
s103
OTHER LOANS WITH COST
94,988
0
88,317
0
s25
TAXES PAYABLE
567,953
1
389,978
1
s26
OTHER CURRENT LIABILITIES WITHOUT COST
2,318,653
6
2,341,986
6
s27
LONG-TERM LIABILITIES
23,005,209
56
19,854,271
49
s28
BANK LOANS
6,699,923
16
7,448,145
18
s29
STOCK MARKET LOANS
15,244,136
37
11,200,843
28
s30
OTHER LOANS WITH COST
1,061,150
3
1,205,283
3
s31
DEFERRED LIABILITIES
8,989,204
22
10,597,984
26
s32
OTHER NON-CURRENT LIABILITIES WITHOUT COST
1,998,514
5
2,747,588
7
 
 
       
s33
CONSOLIDATED STOCKHOLDERS' EQUITY
36,530,061
100
34,496,972
100
 
 
       
s34
MINORITY INTEREST
2,294,644
6
1,510,443
4
s35
MAJORITY INTEREST
34,235,417
94
32,986,529
96
s36
CONTRIBUTED CAPITAL
14,594,279
40
14,829,992
43
s79
CAPITAL STOCK
10,114,248
28
10,349,961
30
s39
PREMIUM ON ISSUANCE OF SHARES
4,480,031
12
4,480,031
13
s40
CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES
-
0
-
0
s41
EARNED CAPITAL
19,641,138
54
18,156,537
53
s42
RETAINED EARNINGS AND CAPITAL RESERVES
32,346,723
89
32,558,635
94
s44
OTHER ACCUMULATED COMPREHENSIVE RESULT
(5,558,593)
(15)
(6,922,637)
(20)
s80
SHARES REPURCHASED
(7,146,992)
(20)
(7,479,461)
(22)
           
         
 
 
 

 
CONSOLIDATED BALANCE SHEETS
BREAKDOWN OF MAIN CONCEPTS
(Thousands of Mexican Pesos)
Final Printing
 
REF
 
 
 
 
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
S
 
Amount
%
Amount
            %
 
 
       
s03
CASH AND SHORT-TERM INVESTMENTS
24,334,135
100
16,969,091
100
s46
CASH
640,069
3
1,071,119
6
s47
SHORT-TERM INVESTMENTS
23,694,066
97
15,897,972
94
 
 
       
s07
OTHER CURRENT ASSETS
907,106
100
13,356,615
100
s81
DERIVATIVE FINANCIAL INSTRUMENTS
-
0
-
0
s82
DISCONTINUED OPERATIONS
-
0
-
0
s83
OTHER
907,106
100
13,356,615
100
 
 
       
s18
INTANGIBLE ASSETS AND DEFERRED CHARGES (NET)
6,567,027
100
5,545,697
100
s48
DEFERRED EXPENSES (NET)
3,534,221
54
2,986,463
54
s49
GOODWILL
3,032,806
46
2,559,234
46
s51
OTHER
-
0
-
0
 
 
       
s19
OTHER ASSETS
3,685,202
100
4,260,296
100
s84
INTANGIBLE ASSET FROM LABOR OBLIGATIONS
-
0
-
0
s85
DERIVATIVE FINANCIAL INSTRUMENTS
-
0
-
0
s50
DEFERRED TAXES
-
0
-
0
s86
DISCONTINUED OPERATIONS
-
0
-
0
s87
OTHER
3,685,202
100
4,260,296
100
 
 
       
s21
CURRENT LIABILITIES
7,039,728
100
7,515,303
100
s52
FOREIGN CURRENCY LIABILITIES
2,462,570
35
2,419,352
32
s53
MEXICAN PESOS LIABILITIES
4,577,158
65
5,095,951
68
 
 
       
s26
OTHER CURRENT LIABILITIES WITHOUT COST
2,318,653
100
2,341,986
100
s88
DERIVATIVE FINANCIAL INSTRUMENTS
198,034
9
250,698
11
s89
ACCRUED INTEREST
212,977
9
91,774
4
s68
PROVISIONS
-
0
-
0
s90
DISCONTINUED OPERATIONS
-
0
-
0
s58
OTHER CURRENT LIABILITIES
1,907,642
82
1,999,514
85
 
 
       
s27
LONG-TERM LIABILITIES
23,005,209
100
19,854,271
100
s59
FOREIGN CURRENCY LIABILITIES
11,842,749
51
12,440,969
63
s60
MEXICAN PESOS LIABILITIES
11,162,460
49
7,413,302
37
 
 
       
s31
DEFERRED LIABILITIES
8,989,204
100
10,597,984
100
s65
NEGATIVE GOODWILL
-
0
-
0
s67
OTHER
8,989,204
100
10,597,984
100
 
 
       
s32
OTHER NON CURRENT LIABILITIES WITHOUT COST
1,998,514
100
2,747,588
100
s66
DEFERRED TAXES
1,225,021
61
1,950,956
71
s91
OTHER LIABILITIES IN RESPECT OF SOCIAL  INSURANCE
311,669
16
241,283
9
s92
DISCONTINUED OPERATIONS
-
0
-
0
s69
OTHER LIABILITIES
461,824
23
555,349
20
 
 
       
s79
CAPITAL STOCK
10,114,248
100
10,349,961
100
s37
CAPITAL STOCK (NOMINAL)
2,427,353
24
2,483,923
24
s38
RESTATEMENT OF CAPITAL STOCK
7,686,895
76
7,866,038
76
 
 
       
s42
RETAINED EARNINGS AND CAPITAL RESERVES
32,346,723
100
32,558,635
100
s93
LEGAL RESERVE
2,103,535
7
2,103,535
6
s43
RESERVE FOR REPURCHASE OF SHARES
1,222,340
4
4,557,790
14
s94
OTHER RESERVES
-
0
-
0
s95
RETAINED EARNINGS
23,851,297
74
19,514,588
60
s45
NET INCOME FOR THE YEAR
5,169,551
16
6,382,722
20
 
 
       
s44
OTHER ACCUMULATED COMPREHENSIVE RESULT
(5,558,593)
100
(6,922,637)
100
s70
ACCUMULATED MONETARY RESULT
(34,661)
1
(34,661)
1
s71
RESULT FROM HOLDING NON-MONETARY ASSETS
(2,490,121)
45
(2,112,476)
31
s96
CUMULATIVE RESULT FROM FOREIGN CURRENCY TRANSLATION
(1,387,590)
25
(1,464,856)
21
s97
CUMULATIVE RESULT FROM DERIVATIVE FINANCIAL INSTRUMENTS
-
0
-
0
s98
CUMULATIVE EFFECT OF DEFERRED INCOME TAXES
(3,176,287)
57
(3,176,287)
46
s99
LABOR OBLIGATION ADJUSTMENT
-
0
-
0
s100
OTHER
1,530,066
(28)
(134,357)
2
 
 
       
 
 


CONSOLIDATED BALANCE SHEETS
OTHER CONCEPTS
(Thousands of Mexican Pesos)
Final Printing
 
REF
 
 
 
 
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
S
 
Amount
Amount
 
 
 
 
 
 
 
 
 
 
 
 
s72
WORKING CAPITAL
30,676,320
 
33,947,220
 
s73
PENSIONS AND SENIORITY PREMIUMS
1,635,040
 
1,576,649
 
s74
EXECUTIVES (*)
33
 
35
 
s75
EMPLOYEES (*)
17,266
 
15,968
 
s76
WORKERS (*)
-
 
-
 
s77
OUTSTANDING SHARES (*)
331,525,116,741
 
337,420,219,071
 
s78
REPURCHASED SHARES (*)
23,583,963,390
 
21,790,830,984
 
s101
RESTRICTED CASH
-
 
130,167
 
s102
NET DEBT OF NON CONSOLIDATED COMPANIES
370,088
 
16,333,087
 
 
 
 
 
 
 
    (*) THESE CONCEPTS ARE STATED IN UNITS
     
 

 
CONSOLIDATED STATEMENTS OF INCOME
FROM JANUARY 1st TO SEPTEMBER 30, 2007 AND 2006
(Thousands of Mexican Pesos)
Final Printing
 
           
REF
CONCEPTS
                             CURRENT YEAR 
                        PREVIOUS YEAR 
R
 
                      Amount
                   %
                       Amount
                    %
           
           
r01
NET SALES
                  28,718,784
100
                  27,791,875
100
r02
COST OF SALES
                  14,584,907
51
                   13,631,343
49
r03
GROSS PROFIT
         14,133,877
49
         14,160,532
51
r04
GENERAL EXPENSES
                    4,403,903
15
                    4,208,303
15
r05
INCOME (LOSS) AFTER GENERAL EXPENSES
         9,729,974
34
         9,952,229
36
r08
OTHER INCOME AND (EXPENSE), NET
                      (817,219)
(3)
                    (722,978)
(3)
r06
INTEGRAL RESULT OF FINANCING
(97,602)
(0)
                     (713,366)
(3)
r12
EQUITY IN NET INCOME OF NON-CONSOLIDATED
       
 
SUBSIDIARIES AND ASSOCIATES
                     (515,297)
(2)
                     (338,814)
(1)
r48
NON ORDINARY ITEMS
0
0
0
0
r09
INCOME BEFORE INCOME TAXES
         8,299,856
29
           8,177,071
29
r10
INCOME TAXES
                    2,409,734
8
                     1,455,730
5
r11
INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS
          5,890,122
21
           6,721,341
24
r14
DISCONTINUED OPERATIONS
0
0
0
0
r18
NET CONSOLIDATED INCOME
          5,890,122
21
           6,721,341
24
r19
NET INCOME OF MINORITY INTEREST
                        720,571
3
                        338,619
1
r20
NET INCOME OF MAJORITY INTEREST
           5,169,551
18
         6,382,722
23
           
 
 
 

 
 
CONSOLIDATED STATEMENTS OF INCOME
BREAKDOWN OF MAIN CONCEPTS
(Thousands of Mexican Pesos)
Final Printing
 
           
REF
CONCEPTS
                            CURRENT YEAR 
                          PREVIOUS YEAR 
R
 
                   Amount
                  %
                 Amount
                 %
           
           
r01
NET SALES
          28,718,784
100
          27,791,875
100
r21
DOMESTIC
                       25,155,160
88
                     24,494,876
88
r22
FOREIGN
                       3,563,624
12
                       3,296,999
12
r23
TRANSLATED INTO DOLLARS (***)
                            326,109
1
                           289,408
1
           
r08
OTHER INCOME AND (EXPENSE), NET
(817,219)
100
(722,978)
100
r49
OTHER INCOME AND (EXPENSE), NET
(815,177)
100
(713,423)
99
r34
EMPLOYEES' PROFIT SHARING, CURRENT
                                2,042
(0)
                                9,555
(1)
r35
EMPLOYEES' PROFIT SHARING, DEFERRED
0
0
0
0
           
r06
INTEGRAL RESULT OF FINANCING
(97,602)
100
(713,366)
100
r24
INTEREST EXPENSE
                        1,440,948
(1,476)
                        1,487,870
(209)
r42
GAIN (LOSS) ON RESTATEMENT OF UDI'S
(12,839)
13
(22,180)
3
r45
OTHER FINANCE COSTS
0
0
0
0
r26
INTEREST INCOME
                         1,294,914
(1,327)
                            887,146
(124)
r46
OTHER FINANCIAL PRODUCTS
0
0
0
0
r25
FOREIGN EXCHANGE GAIN (LOSS), NET
227,739
(233)
15,362
(2)
r28
RESULT FROM MONETARY POSITION
(166,468)
171
(105,824)
15
           
r10
INCOME TAXES
            2,409,734
100
            1,455,730
100
r32
INCOME TAX, CURRENT
                        2,753,167
114
                          1,314,107
90
r33
INCOME TAX, DEFERRED
(343,433)
(14)
141,623
10
           
  (***) FIGURES IN THOUSANDS OF U.S. DOLLARS AT THE EXCHANGE RATE AS OF THE END OF THE LAST REPORTED QUARTER
   
 
 
 

 
CONSOLIDATED STATEMENTS OF INCOME
OTHER CONCEPTS
(Thousands of Mexican Pesos)
Final Printing
       
REF
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
R
 
Amount
Amount
       
       
r36
TOTAL SALES
                             30,859,592
                                 29,715,062
r37
TAX RESULT FOR THE YEAR
                                5,842,195
                                  6,333,977
r38
NET SALES (**)
                             39,696,892
                                 38,056,881
r39
OPERATING INCOME (**)
                              13,830,435
                                 13,670,950
r40
NET INCOME OF MAJORITY INTEREST (**)
                               7,562,737
                                  9,059,638
r41
NET CONSOLIDATED INCOME (**)
                               8,545,928
                                  10,086,561
r47
OPERATIVE DEPRECIATION AND AMORTIZATION
                               2,293,492
                                   2,024,172
       
  (**)  RESTATED INFORMATION FOR THE LAST TWELVE MONTHS
   

 
 
 

 
 
QUARTERLY  CONSOLIDATED STATEMENTS OF INCOME
FROM JULY 1st TO  SEPTEMBER 30,  2007 AND 2006
(Thousands of Mexican Pesos)
Final Printing
           
REF
CONCEPTS
                      CURRENT YEAR 
                   PREVIOUS YEAR 
RT
 
                  Amount
           %
             Amount
            %
           
           
rt01
NET SALES
                  10,422,355
100
                    9,569,665
100
rt02
COST OF SALES
                    5,088,727
49
                    4,549,008
48
rt03
GROSS PROFIT
         5,333,628
51
         5,020,657
52
rt04
GENERAL EXPENSES
                      1,532,197
15
                     1,370,829
14
rt05
INCOME (LOSS) AFTER GENERAL EXPENSES
           3,801,431
36
         3,649,828
38
rt08
OTHER INCOME AND (EXPENSE), NET
                        (32,901)
(0)
                       (59,397)
(1)
rt06
INTEGRAL RESULT OF FINANCING
(26,368)
(0)
                    (695,305)
(7)
rt12
EQUITY  IN NET INCOME OF NON-CONSOLIDATED
       
 
SUBSIDIARIES AND ASSOCIATES
                      (149,012)
(1)
                     (142,445)
(1)
rt48
NON ORDINARY ITEMS
0
0
0
0
rt09
INCOME BEFORE INCOME TAXES
          3,593,150
34
          2,752,681
29
rt10
INCOME TAXES
                       973,245
9
                        (66,851)
(1)
rt11
INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS
          2,619,905
25
          2,819,532
29
rt14
DISCONTINUED OPERATIONS
0
0
0
0
rt18
NET CONSOLIDATED INCOME
          2,619,905
25
          2,819,532
29
rt19
NET INCOME OF MINORITY INTEREST
                       255,965
2
                       238,890
2
rt20
NET INCOME OF MAJORITY INTEREST
         2,363,940
23
         2,580,642
27
           
 
 

 
QUARTERLY  CONSOLIDATED STATEMENTS OF INCOME
BREAKDOWN OF MAIN CONCEPTS
(Thousands of Mexican Pesos)
Final Printing
           
REF
CONCEPTS
                   CURRENT YEAR 
                   PREVIOUS YEAR 
RT
 
                  Amount
             %
                  Amount
             %
           
           
r01
NET SALES
          10,422,355
100
            9,569,665
100
r21
DOMESTIC
                        9,153,668
88
                        8,408,081
88
r22
FOREIGN
                        1,268,687
12
                          1,161,584
12
r23
TRANSLATED INTO DOLLARS (***)
                             117,054
1
                              111,288
1
           
r08
OTHER INCOME AND (EXPENSE), NET
(32,901)
100
(59,397)
100
r49
OTHER INCOME AND (EXPENSE), NET
(31,830)
97
(55,299)
93
r34
EMPLOYEES' PROFIT SHARING, CURRENT
                                  1,071
(3)
                                4,098
(7)
r35
EMPLOYEES' PROFIT SHARING, DEFERRED
0
0
0
0
           
r06
INTEGRAL RESULT OF FINANCING
(26,368)
100
(695,305)
100
r24
INTEREST EXPENSE
                           523,798
(1,986)
486,249
(70)
r42
GAIN (LOSS) ON RESTATEMENT OF UDI'S
0
0
(11,798)
2
r45
OTHER FINANCE COSTS
0
0
0
0
r26
INTEREST INCOME
                           456,386
(1,731)
                           285,225
(41)
r46
OTHER FINANCIAL PRODUCTS
0
0
0
0
r25
FOREIGN EXCHANGE GAIN (LOSS), NET
198,875
(754)
(442,071)
64
r28
RESULT FROM MONETARY POSITION
(157,831)
599
(40,412)
6
           
r10
INCOME TAXES
               973,245
100
               (66,851)
100
r32
INCOME TAX, CURRENT
                           934,429
96
(288,031)
431
r33
INCOME TAX, DEFERRED
38,816
4
221,180
(331)
           
  (***) FIGURES IN THOUSANDS OF U.S. DOLLARS AT THE EXCHANGE RATE AS OF THE END OF THE LAST REPORTED QUARTER
   
           
 
 
 

 
QUARTERLY CONSOLIDATED STATEMENTS OF INCOME
OTHER CONCEPTS
(Thousands of Mexican Pesos)
Final Printing
       
REF
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
RT
 
Amount
Amount
       
       
rt47
OPERATIVE DEPRECIATION AND AMORTIZATION
                           832,319   
                             667,065   
       


 
CONSOLIDATED STATEMENTS OF CHANGES IN FINANCIAL POSITION
FROM JANUARY 1st THROUGH  SEPTEMBER 30, 2007 AND 2006
(Thousands of Mexican Pesos)
Final Printing
           
REF
CONCEPTS
CURRENT YEAR 
PREVIOUS YEAR 
C
 
Amount
 
Amount
 
           
           
c01
CONSOLIDATED NET INCOME
                     5,890,122
 
                      6,721,341
 
c02
 + (-) ITEMS ADDED TO INCOME WHICH DO NOT REQUIRE
       
 
 USING RESOURCES
                    3,059,279
 
                    2,555,775
 
c03
RESOURCES FROM NET INCOME FOR THE YEAR
          8,949,401
 
           9,277,116
 
c04
RESOURCES PROVIDED OR USED IN OPERATION
                  (2,431,899)
 
                     (183,225)
 
c05
RESOURCES PROVIDED BY (USED FOR) OPERATING
       
 
 ACTIVITIES
          6,517,502
 
          9,093,891
 
c06
RESOURCES PROVIDED BY (USED FOR) EXTERNAL
       
 
FINANCING ACTIVITIES
                       3,141,183
 
                       533,863
 
c07
RESOURCES PROVIDED BY (USED FOR) INTERNAL
       
 
FINANCING ACTIVITIES
                 (7,607,308)
 
                 (3,823,278)
 
c08
RESOURCES PROVIDED BY (USED FOR) FINANCING
       
 
ACTIVITIES
       (4,466,125)
 
       (3,289,415)
 
c09
RESOURCES PROVIDED BY (USED FOR) INVESTMENT
       
 
ACTIVITIES
                     6,122,656
 
                 (4,552,085)
 
c10
NET INCREASE (DECREASE) IN CASH AND SHORT-TERM
       
 
INVESTMENTS
          8,174,033
 
           1,252,391
 
c11
CASH AND SHORT-TERM INVESTMENTS AT THE
       
 
BEGINNING OF PERIOD
                    16,160,102
 
                   15,716,700
 
c12
CASH AND SHORT-TERM INVESTMENTS AT THE END
       
 
OF PERIOD
        24,334,135
 
         16,969,091
 
           
 
 
 

 
CONSOLIDATED STATEMENTS OF CHANGES IN FINANCIAL POSITION
BREAKDOWN OF MAIN CONCEPTS
(Thousands of Mexican Pesos)
Final Printing
 
 
 
 
 
REF
CONCEPTS
                                      CURRENT YEAR
                                       PREVIOUS YEAR
C
 
                                           Amount
 
                                                 Amount
 
 
 
 
 
 
 
 
 
 
 
 
 
c02
 + (-) ITEMS ADDED TO INCOME WHICH DO NOT REQUIRE
 
 
 
 
 
USING RESOURCES
3,059,279
 
2,555,775
 
c13
 + DEPRECIATION AND AMORTIZATION FOR THE YEAR
2,293,492
 
2,024,172
 
c41
 + (-) OTHER ITEMS
765,787
 
531,603
 
 
 
     
 
c04
RESOURCES PROVIDED OR USED IN OPERATION
(2,431,899)
 
(183,225)
 
c18
 + (-) DECREASE (INCREASE) IN ACCOUNTS RECEIVABLE
7,438,414
 
8,686,731
 
c19
 + (-) DECREASE (INCREASE) IN INVENTORIES
(72,678)
 
279,515
 
c20
 + (-) DECREASE (INCREASE) IN OTHER ACCOUNTS
     
 
 
RECEIVABLE AND OTHER ASSETS
(512,955)
 
(672,852)
 
c21
 + (-) INCREASE (DECREASE) IN SUPPLIERS
43,949
 
423,968
 
c22
 + (-) INCREASE (DECREASE) IN OTHER LIABILITIES
(9,328,629)
 
(8,900,587)
 
 
 
     
 
c06
RESOURCES PROVIDED BY (USED FOR) EXTERNAL
     
 
 
FINANCING ACTIVITIES
3,141,183
 
533,863
 
c23
 + BANK FINANCING
11,179
 
3,632,720
 
c24
 + STOCK MARKET FINANCING
4,500,000
 
-
 
c25
 + DIVIDEND RECEIVED
-
 
-
 
c26
 + OTHER FINANCING
-
 
-
 
c27
 (-) BANK FINANCING AMORTIZATION
(4,484)
 
(129,466)
 
c28
 (-) STOCK MARKET FINANCING AMORTIZATION
(980,246)
 
(3,278,561)
 
c29
 (-) OTHER FINANCING AMORTIZATION
(50,453)
 
(16,813)
 
c42
 + (-) OTHER ITEMS
(334,813)
 
325,983
 
 
 
     
 
c07
RESOURCES PROVIDED BY (USED FOR) INTERNAL
     
 
 
FINANCING ACTIVITIES
(7,607,308)
 
(3,823,278)
 
c30
 + (-) INCREASE (DECREASE) IN CAPITAL STOCK
-
 
-
 
c31
 (-) DIVIDENDS PAID
(4,439,199)
 
(1,144,490)
 
c32
 + PREMIUM ON SALE OF SHARES
-
 
-
 
c33
 + CONTRIBUTION FOR FUTURE CAPITAL INCREASES
-
 
-
 
c43
 + (-) OTHER ITEMS
(3,168,109)
 
(2,678,788)
 
 
 
     
 
c09
RESOURCES PROVIDED BY (USED FOR) INVESTMENT
     
 
 
ACTIVITIES
6,122,656
 
(4,552,085)
 
c34
 + (-) DECREASE (INCREASE) IN  PERMANENT INVESTMENTS
(2,574,635)
 
(1,189,305)
 
c35
 (-) ACQUISITION OF PROPERTY, PLANT AND EQUIPMENT
(2,392,327)
 
(2,113,880)
 
c36
 (-) INCREASE IN CONSTRUCTION IN PROGRESS
-
 
-
 
c37
 + (-) SALE OF OTHER PERMANENT INVESTMENTS
-
 
-
 
c38
 + SALE OF TANGIBLE FIXED ASSETS
396,460
 
364,179
 
c39
 + (-) OTHER ITEMS
10,693,158
 
(1,613,079)
 
 
 
 
 
 
 
 
 
 
 

 
RATIOS
CONSOLIDATED
Final Printing
 
REF
             
 
CONCEPTS
             CURRENT YEAR  
            PREVIOUS YEAR  
P
 
 Amount  
 %
 Amount  
 %
               
 
YIELD
           
p01
NET INCOME TO NET SALES
                            20.50
 
 %
                             24.18
 
 %
p02
NET INCOME TO STOCKHOLDERS' EQUITY (**)
                            22.09
 
 %
                            27.46
 
 %
p03
NET INCOME TO TOTAL ASSETS (**)
                               11.01
 
 %
                              13.41
 
 %
p04
CASH DIVIDENDS TO PREVIOUS YEAR NET INCOME
50.58
 
 %
17.57
 
 %
p05
RESULT FROM MONETARY POSITION TO NET INCOME
                            (2.82)
 
 %
                             (1.57)
 
 %
               
 
ACTIVITY
           
p06
NET SALES TO NET ASSETS (**)
                                0.51
 
 times
                               0.50
 
 times
p07
NET SALES TO FIXED ASSETS (**)
                                1.84
 
 times
                                1.79
 
 times
p08
INVENTORIES TURNOVER (**)
                                5.15
 
 times
                               4.85
 
 times
p09
ACCOUNTS RECEIVABLE IN DAYS OF SALES
                            52.80
 
 days
                             51.46
 
 days
910
PAID INTEREST TO TOTAL LIABILITIES WITH COST (**)
                               8.02
 
 %
                               9.69
 
 %
               
 
LEVERAGE
           
p11
TOTAL LIABILITIES TO TOTAL ASSETS
                            52.90
 
 %
                             54.13
 
 %
p12
TOTAL LIABILITIES TO STOCKHOLDERS' EQUITY
                                 1.12
 
 times
                                 1.18
 
 times
p13
FOREIGN CURRENCY LIABILITIES TO TOTAL LIABILITIES
                            34.86
 
 %
                            36.49
 
 %
p14
LONG-TERM LIABILITIES TO FIXED ASSETS
                           106.83
 
 %
                            93.63
 
 %
p15
OPERATING INCOME TO INTEREST PAID
                               6.75
 
 times
                               6.68
 
 times
p16
NET SALES TO TOTAL LIABILITIES (**)
                               0.96
 
 times
                               0.93
 
 times
               
 
LIQUIDITY
           
p17
CURRENT ASSETS TO CURRENT LIABILITIES
                               5.35
 
 times
                                5.51
 
 times
p18
CURRENT ASSETS LESS INVENTORY TO CURRENT
           
 
LIABILITIES
                                4.81
 
 times
                               5.00
 
 times
p19
CURRENT ASSETS TO TOTAL LIABILITIES
                                0.91
 
 times
                                 1.01
 
 times
p20
AVAILABLE ASSETS TO CURRENT LIABILITIES
                          345.66
 
 %
                          225.79
 
 %
               
 
STATEMENTS OF CHANGES
           
p21
RESOURCES FROM NET INCOME TO NET SALES
                              31.16
 
 %
                            33.38
 
 %
p22
RESOURCES FROM CHANGES IN WORKING CAPITAL TO
           
 
NET SALES
                            (8.46)
 
 %
                            (0.65)
 
 %
p23
RESOURCES GENERATED (USED) IN OPERATING TO
           
 
INTEREST PAID
                               4.52
 
 times
                                 6.11
 
 times
p24
EXTERNAL FINANCING TO RESOURCES PROVIDED BY
           
 
(USED FOR) FINANCING
                         (70.33)
 
 %
                          (16.22)
 
 %
p25
INTERNAL FINANCING TO RESOURCES PROVIDED BY
           
 
(USED FOR) FINANCING
                           170.33
 
 %
                            116.22
 
 %
p26
ACQUISITION OF PROPERTY, PLANT AND EQUIPMENT TO
           
 
RESOURCES PROVIDED BY (USED FOR) INVESTMENT
           
 
ACTIVITIES
                         (39.07)
 
 %
                            46.43
 
 %
               
  (**) IN THESE RATIOS FOR THE DATA TAKE INTO CONSIDERATION THE LAST TWELVE MONTHS.
         
 
 

 
 
 
DATA PER SHARE
CONSOLIDATED INFORMATION
Final Printing
               
REF
CONCEPTS
 
   CURRENT YEAR
 
    PREVIOUS YEAR
D
   
Amount
   
Amount
 
               
d01
BASIC PROFIT PER ORDINARY SHARE (**)
$
.02
 
$
.03
 
               
d02
BASIC PROFIT PER PREFERRED SHARE (**)
$
.00
 
$
.00
 
               
d03
DILUTED PROFIT PER ORDINARY SHARE (**)
$
.00
 
$
.00
 
               
d04
EARNINGS (LOSS) BEFORE DISCONTINUED OPERATIONS
       
 
PER COMMON SHARE (**)
$
.03
 
$
.03
 
               
d05
DISCONTINUED OPERATION EFFECT ON EARNING (LOSS)
       
 
PER SHARE (**)
$
.00
 
$
.00
 
               
d08
CARRYING VALUE PER SHARE
$
.10
 
$
.10
 
               
d09
CASH DIVIDEND ACCUMULATED PER SHARE
$
.01
 
$
.00
 
               
d10
DIVIDEND IN SHARES PER SHARE
 
.00
   shares
 
.00
   shares
               
d11
MARKET PRICE TO CARRYING VALUE
 
4.36
   times
 
4.10
   times
               
d12
MARKET PRICE TO BASIC PROFIT PER ORDINARY SHARE (**)
19.93
   times
 
15.08
   times
               
d13
MARKET PRICE TO BASIC PROFIT PER PREFERENT SHARE (**)
.00
   times
 
.00
   times
               
  (**) TO CALCULATE THE DATA PER SHARE USE THE NET INCOME FOR THE LAST TWELVE MONTHS.
 
 

 
 
FINANCIAL STATEMENT NOTES (1)
CONSOLIDATED
Final Printing
STATEMENT OF CHANGES - ANALYSIS OF MAJOR CONCEPTS
         
LINE C43: "OTHER ITEMS" INCLUDES PS.159,151 OF RESALE OF SHARES, PS.(3,214,750) OF REPURCHASE OF SHARES, AND PS.(112,510) RELATED TO THE RECONIGTION OF SHARES AS AN AVAILABLE-FOR-SALE INVESTMENT.
         
THIS PRESENTATION WAS MADE AS DISCLOSED ABOVE DUE TO THE FACT THAT THE CURRENT FORMAT FOR THE STATEMENT OF CHANGES IN FINANCIAL POSITION IS RESTRICTED TO CERTAIN STANDARD CONCEPTS.
         
S53 MEXICAN PESOS LIABILITIES. THIS CAPTION INCLUDES, IN THE THIRD QUARTER OF 2007, LIABILITIES IN FOREIGN CURRENCY (TAXES PAYABLE) FOR AN AMOUNT OF PS.93,900, WHICH CANNOT BE PRESENTED IN S52 (FOREIGN CURRENCY LIABILITIES) SINCE THE SYSTEM DOES NOT ALLOW A RELATED VALIDATION WITH ANNEX 5 (ANALYSIS OF CREDITS).
 
(1 )
THE REPORT CONTAINS THE NOTES CORRESPONDING TO THE FINANCIAL STATEMENT AMOUNTS, INCLUDING THE BREAKDOWN OF MAIN CONCEPTS AND OTHER CONCEPTS.
 

 
ANALYSIS OF PAID  CAPITAL STOCK
CONSOLIDATED
Final Printing
 
             
CAPITAL STOCK
 
     
NUMBER OF SHARES
     
(Thousands of Mexican Pesos)
 
NOMINAL
VALID
FIXED
VARIABLE
 
FREE
   
SERIES
VALUE
COUPON
PORTION
PORTION
MEXICAN
SUBSCRIPTION
FIXED
VARIABLE
A
   
             112,447,601,990
 
         112,447,601,990
 
                  831,948
 
B
   
               52,388,129,199
 
           52,388,129,199
 
                  393,769
 
D
   
               83,344,692,776
 
           83,344,692,776
 
                  600,818
 
L
   
               83,344,692,776
   
       83,344,692,776
                  600,818
 
TOTAL
   
             331,525,116,741
0
         248,180,423,965
       83,344,692,776
               2,427,353
0
                 
TOTAL NUMBER OF SHARES REPRESENTING THE PAID CAPITAL STOCK ON THE DATE OF THE INFORMATION :
 
    331,525,116,741
 
 
 
NOTES: 
 
THE TABLE ABOVE REFLECTS OUTSTANDING SHARES PLUS THE SHARES REPURCHASED AND REPRESENTS THE TOTAL NUMBER OF SHARES ISSUED. SEE NOTE 5 TO CONSOLIDATED FINANCIAL STATEMENTS.
 
EFFECTIVE MARCH 22, 2006, CHANGE FROM 20 TO 5 CPOS, REPRESENTING EACH GDS.
 
 

 
 
MEXICAN STOCK EXCHANGE
       
           
STOCK EXCHANGE CODE:
TLEVISA
 
DATE:
10/24/2007
 
           
GENERAL DATA OF ISSUER
       
           
           
COMPANY'S NAME:
GRUPO TELEVISA, S.A.B.
       
ADDRESS:
AV. VASCO DE QUIROGA # 2000
     
NEIGHBORHOOD:
SANTA FE
       
ZIP CODE:
01210
       
CITY AND STATE:
MÉXICO, D.F.
       
TELEPHONE:
5261-20-00
       
FAX:
5261-24-94
       
INTERNET ADDRESS:
www.televisa.com.mx
       
           
           
           
TAX DATA OF THE ISSUER
       
           
           
COMPANY TAX CODE:
GTE901219GK3
       
ADDRESS:
AV. VASCO DE QUIROGA # 2000
     
NEIGHBORHOOD:
SANTA FE
       
ZIP CODE:
01210
       
CITY AND STATE:
MÉXICO, D.F.
       
 
 
 
EXECUTIVES DATA
       
         
BMV POSITION:
CHAIRMAN OF THE BOARD
     
POSITION:
CHAIRMAN OF THE BOARD
     
NAME:
SR. EMILIO FERNANDO AZCÁRRAGA JEAN
 
ADDRESS:
AV. CHAPULTEPEC # 28 PISO 1
   
NEIGHBORHOOD:
DOCTORES
     
ZIP CODE:
06724
     
CITY AND STATE:
MÉXICO, D.F.
     
TELEPHONE:
5261-20-00
     
FAX:
5261-20-00
     
E-MAIL:
ir@televisa.com.mx
     
         
         
BMV POSITION:
GENERAL DIRECTOR
     
POSITION:
PRESIDENT AND CHIEF EXECUTIVE OFFICER
 
NAME:
SR. EMILIO FERNANDO AZCÁRRAGA JEAN
 
ADDRESS:
AV. CHAPULTEPEC # 28 PISO 1
   
NEIGHBORHOOD:
DOCTORES
     
ZIP CODE:
06724
     
CITY AND STATE:
MÉXICO, D.F.
     
TELEPHONE:
5261-20-00
     
FAX:
5261-20-00
     
E-MAIL:
ir@televisa.com.mx
     
         
         
BMV POSITION:
FINANCE DIRECTOR
     
POSITION:
CHIEF FINANCIAL OFFICER
     
NAME:
LIC. SALVI  FOLCH VIADERO
     
ADDRESS:
AV. VASCO DE QUIROGA # 2000 EDIFICIO A PISO 4
 
NEIGHBORHOOD:
SANTA FE
     
ZIP CODE:
01210
     
CITY AND STATE:
MÉXICO, D.F.
     
TELEPHONE:
5261-25-80
     
FAX:
5261-20-39
     
E-MAIL:
sfolch@televisa.com.mx
     
         
         
BMV POSITION:
RESPONSIBLE FOR SENDING CORPORATE INFORMATION
POSITION:
VICE PRESIDENT - LEGAL AND GENERAL COUNSEL
NAME:
LIC. JOAQUÍN BALCÁRCEL SANTA CRUZ
   
ADDRESS:
AV. VASCO DE QUIROGA # 2000 EDIFICIO A PISO 4
 
NEIGHBORHOOD:
SANTA FE
     
ZIP CODE:
01210
     
CITY AND STATE:
MÉXICO, D.F.
     
TELEPHONE:
5261-24-33
     
FAX:
5261-25-46
     
E-MAIL:
jbalcarcel@televisa.com.mx
     
         
 
BMV POSITION:
RESPONSIBLE FOR SENDING SHARE REPURCHASE INFORMATION
 
POSITION:
DIRECTOR FINANCIAL OFFICER
 
NAME:
LIC. GUADALUPE PHILLIPS MARGAIN
 
ADDRESS:
AV. VASCO DE QUIROGA # 2000 EDIFICIO A PISO 3
 
NEIGHBORHOOD:
SANTA FE
 
ZIP CODE:
01210
 
CITY AND STATE:
MÉXICO, D.F.
 
TELEPHONE:
5261-21-35
 
FAX:
5261-25-24
 
E-MAIL:
gphilips@televisa.com.mx
 
     
     
BMV POSITION:
RESPONSIBLE FOR LEGAL MATTERS
 
POSITION:
VICE PRESIDENT - LEGAL AND GENERAL COUNSEL
 
NAME:
LIC. JOAQUÍN BALCÁRCEL SANTA CRUZ
 
ADDRESS:
AV. VASCO DE QUIROGA # 2000 EDIFICIO A PISO 4
 
NEIGHBORHOOD:
SANTA FE
 
ZIP CODE:
01210
 
CITY AND STATE:
MÉXICO, D.F.
 
TELEPHONE:
5261-24-33
 
FAX:
5261-25-46
 
E-MAIL:
jbalcarcel@televisa.com.mx
 
     
     
BMV POSITION:
RESPONSIBLE FOR SENDING FINANCIAL INFORMATION
 
POSITION:
DIRECTOR OF CORPORATE FINANCIAL INFORMATION
 
NAME:
C.P.C. JOSÉ RAÚL GONZÁLEZ LIMA
 
ADDRESS:
AV. VASCO DE QUIROGA # 2000 EDIFICIO A PISO 1
 
NEIGHBORHOOD:
SANTA FE
 
ZIP CODE:
01210
 
CITY AND STATE:
MÉXICO, D.F.
 
TELEPHONE:
5261-25-77
 
FAX:
5261-20-43
 
E-MAIL:
rglima@televisa.com.mx
 
     
     
BMV POSITION:
RESPONSIBLE FOR SENDING RELEVANT EVENTS
 
POSITION:
DIRECTOR OF INVESTOR RELATIONS
 
NAME:
LIC. MICHEL BOYANCE BALDWIN
 
ADDRESS:
AV. VASCO DE QUIROGA # 2000 EDIFICIO A PISO 4
 
NEIGHBORHOOD:
SANTA FE
 
ZIP CODE:
01210
 
CITY AND STATE:
MÉXICO, D.F.
 
TELEPHONE:
5261-24-45
 
FAX:
5261-24-94
 
E-MAIL:
ir@televisa.com.mx
 
     
 
BMV POSITION:
RESPONSIBLE OF INFORMATION TO INVESTORS
POSITION:
DIRECTOR OF INVESTOR RELATIONS
NAME:
LIC. MICHEL BOYANCE BALDWIN
ADDRESS:
AV. VASCO DE QUIROGA # 2000 EDIFICIO A PISO 4
NEIGHBORHOOD:
SANTA FE
ZIP CODE:
01210
CITY AND STATE:
MÉXICO, D.F.
TELEPHONE:
5261-24-45
FAX:
5261-24-94
E-MAIL:
ir@televisa.com.mx
   
   
BMV POSITION:
SECRETARY OF THE BOARD OF DIRECTORS
POSITION:
EXTERNAL GENERAL COUNSEL
NAME:
LIC. RICARDO MALDONADO YÁÑEZ
ADDRESS:
MONTES URALES # 505, PISO 3
NEIGHBORHOOD:
LOMAS DE CHAPULTEPEC
ZIP CODE:
11000
CITY AND STATE:
MÉXICO, D.F.
TELEPHONE:
5201-74-47
FAX:
5520-10-65
E-MAIL:
rmaldonado@macf.com.mx
   
   
BMV POSITION:
RESPONSIBLE FOR PAYMENT
POSITION:
DIRECTOR OF CORPORATE FINANCIAL INFORMATION
NAME:
C.P.C. JOSÉ RAÚL GONZÁLEZ LIMA
ADDRESS:
AV. VASCO DE QUIROGA # 2000 EDIFICIO A PISO 1
NEIGHBORHOOD:
SANTA FE
ZIP CODE:
01210
CITY AND STATE:
MÉXICO, D.F.
TELEPHONE:
5261-25-77
FAX:
5261-20-43
E-MAIL:
rglima@televisa.com.mx
   
 
 
 
 
BOARD OF DIRECTORS
     
         
         
POSITION:
PRESIDENT
     
NAME:
EMILIO FERNANDO AZCÁRRAGA JEAN
   
         
         
POSITION:
DIRECTOR
     
NAME:
EMILIO FERNANDO AZCÁRRAGA JEAN
   
         
         
POSITION:
DIRECTOR
     
NAME:
ALFONSO DE ANGOITIA NORIEGA
     
         
         
POSITION:
DIRECTOR
     
NAME:
JULIO BARBA HURTADO
     
         
         
POSITION:
DIRECTOR
     
NAME:
JOSÉ ANTONIO BASTÓN PATIÑO
     
         
         
POSITION:
DIRECTOR
     
NAME:
MANUEL J. CUTILLAS COVANI
     
         
         
POSITION:
DIRECTOR
     
NAME:
BERNARDO GÓMEZ MARTÍNEZ
     
         
         
POSITION:
DIRECTOR
     
NAME:
CLAUDIO X. GONZÁLEZ LAPORTE
     
         
         
POSITION:
DIRECTOR
     
NAME:
ENRIQUE KRAUZE KLEINBORT
     
         
         
POSITION:
DIRECTOR
     
NAME:
ALEJANDRO QUINTERO ÍÑIGUEZ
     
         
         
POSITION:
DIRECTOR
     
NAME:
GILBERTO PEREZALONSO CIFUENTES
   
         
         
POSITION:
DIRECTOR
     
NAME:
FERNANDO SENDEROS MESTRE
     
         
 
POSITION:
DIRECTOR
     
NAME:
MARÍA ASUNCIÓN ARAMBURUZABALA LARREGUI
 
         
         
POSITION:
DIRECTOR
     
NAME:
CARLOS FERNÁNDEZ GONZÁLEZ
     
         
         
POSITION:
DIRECTOR
     
NAME:
LORENZO H. ZAMBRANO TREVIÑO
     
         
         
POSITION:
DIRECTOR
     
NAME:
PEDRO ASPE ARMELLA
     
         
         
POSITION:
DIRECTOR
     
NAME:
JOSÉ ANTONIO FERNÁNDEZ CARBAJAL
   
         
         
POSITION:
DIRECTOR
     
NAME:
ROBERTO HERNÁNDEZ RAMÍREZ
     
         
         
POSITION:
DIRECTOR
     
NAME:
ALBERTO BAILLERES GONZÁLEZ
     
         
         
POSITION:
DIRECTOR
     
NAME:
GERMÁN LARREA MOTA VELASCO
     
         
         
POSITION:
DIRECTOR
     
NAME:
ENRIQUE FRANCISCO J. SENIOR HERNÁNDEZ
   
         
         
POSITION:
ALTERNATE DIRECTOR
     
NAME:
JOAQUÍN BALCÁRCEL SANTA CRUZ
     
         
         
POSITION:
ALTERNATE DIRECTOR
     
NAME:
JORGE AGUSTÍN LUTTEROTH ECHEGOYEN
   
         
         
POSITION:
ALTERNATE DIRECTOR
     
NAME:
RAFAEL CARABIAS PRÍNCIPE
     
         
 
POSITION:
ALTERNATE DIRECTOR
     
NAME:
SALVI RAFAEL FOLCH VIADERO
     
         
         
POSITION:
ALTERNATE DIRECTOR
     
NAME:
FÉLIX JOSÉ ARAUJO RAMÍREZ
     
         
         
POSITION:
ALTERNATE DIRECTOR
     
NAME:
LEOPOLDO GÓMEZ GONZÁLEZ BLANCO
   
         
         
POSITION:
ALTERNATE DIRECTOR
     
NAME:
FRANCISCO JOSÉ CHEVEZ ROBELO
     
         
         
POSITION:
ALTERNATE DIRECTOR
     
NAME:
JUAN PABLO ANDRADE FRICH
     
         
         
POSITION:
ALTERNATE DIRECTOR
     
NAME:
JOSÉ LUIS FERNÁNDEZ FERNÁNDEZ
   
         
         
POSITION:
ALTERNATE DIRECTOR
     
NAME:
LUCRECIA ARAMBURUZABALA LARREGUI
   
         
         
POSITION:
ALTERNATE DIRECTOR
     
NAME:
ALBERTO MONTIEL CASTELLANOS
     
         
         
POSITION:
ALTERNATE DIRECTOR
     
NAME:
RAÚL MORALES MEDRANO
     
         
         
POSITION:
ALTERNATE DIRECTOR
     
NAME:
JOSÉ LUIS FERNÁNDEZ FERNÁNDEZ
   
         
         
POSITION:
ALTERNATE DIRECTOR
     
NAME:
HERBERT ALLEN III
     
         
         
POSITION:
SECRETARY OF THE BOARD OF DIRECTORS
   
NAME:
RICARDO MALDONADO YÁÑEZ
     
         
 
 

 
 
ANALYSIS OF  INVESTMENTS IN SHARES
SUBSIDIARIES
CONSOLIDATED
Final Printing
         
     
NUMBER
%
 
COMPANY NAME
MAIN ACTIVITIES
OF SHARES
OWNERSHIP
         
         
         
1
CORPORATIVO VASCO DE QUIROGA,
 PROMOTION AND DEVELOPMENT OF
   
 
S.A. DE C.V.
 COMPANIES
                   72,241,456
                            100.00
2
CVQ ESPECTACULOS, S.A. DE C.V.
 PROMOTION AND DEVELOPMENT OF
   
   
 COMPANIES
                   17,816,698
                            100.00
3
DTH EUROPA, S.A.
 PROMOTION AND DEVELOPMENT OF
   
   
 COMPANIES
                     1,080,182
                              90.25
4
EDITORA FACTUM, S.A. DE C.V.
 PROMOTION AND DEVELOPMENT OF
   
   
 COMPANIES
                 836,701,334
                            100.00
5
EDITORIAL TELEVISA, S.A. DE C.V.
 PROMOTION AND DEVELOPMENT OF
   
   
 COMPANIES
                     1,530,260
                            100.00
6
FACTUM MAS, S.A. DE C.V.
 PROMOTION AND DEVELOPMENT OF
   
   
 COMPANIES
              5,162,811,261
                              91.16
7
GRUPO DISTRIBUIDORAS INTERMEX,
 DISTRIBUTION OF BOOKS
   
 
S.A. DE C.V.
 AND MAGAZINES
                 272,600,905
                            100.00
8
PROMO-INDUSTRIAS
 PROMOTION AND DEVELOPMENT OF
   
 
METROPOLITANAS, S.A. DE C.V.
 COMPANIES
                     5,202,931
                            100.00
9
SISTEMA RADIOPOLIS, S.A. DE C.V.
 COMMERCIALIZATION OF
   
   
 RADIO PROGRAMMING
                   76,070,313
                              50.00
10
TELEPARABOLAS, S.L.
 MAINTENANCE OF PARABOLIC DISHES
                            1,500
                            100.00
11
TELESISTEMA MEXICANO, S.A. DE C.V.
 COMMERCIALIZATION OF TELEVISION
                 154,322,879
                            100.00
12
TELEVISA ARGENTINA, S.A.
 COMMERCIAL OPERATION OF TELEVISION
                     2,241,972
                              96.76
13
TELEVISA JUEGOS, S.A. DE C.V.
 PROMOTION AND DEVELOPMENT OF
   
   
 COMPANIES
                     1,895,235
                            100.00
14
TELEVISION INDEPENDIENTE DE
 PROMOTION AND DEVELOPMENT OF
   
 
MEXICO, S.A. DE C.V.
 COMPANIES
                   35,272,217
                            100.00
15
PAXIA, S.A. DE C.V.
 PROMOTION AND DEVELOPMENT OF
   
   
 COMPANIES
                                 49
                              98.00
16
TELEVISA PAY-TV VENTURE, INC.
 PROMOTION AND DEVELOPMENT OF
   
   
 COMPANIES
                            1,000
                            100.00
17
CAPITALIZED INTEGRAL COST OF
 FOR THE YEARS 1994, 1995, 1996 AND 1998
                                  -
                                    -
 
FINANCING
     
         
 
 

 

 
ANALYSIS OF INVESTMENTS IN SHARES
ASSOCIATES
CONSOLIDATED
Final Printing
         
TOTAL AMOUNT
     
NUMBER
%
(Thousands of Mexican Pesos)
 
COMPANY NAME
MAIN ACTIVITIES
OF SHARES
OWNERSHIP
ACQUISITION
BOOK
         
COST
VALUE
             
1
ARGOS COMUNICACION, S.A. DE C.V.
 OPERATION AND/OR
       
   
 BROADCASTING OF T.V.
          33,000,000
                30.00
                137,000
                       49,500
2
DIBUJOS ANIMADOS MEXICANOS
 PRODUCTION OF
       
 
DIAMEX, S.A. DE C.V.
 ANIMATED CARTOONS
            1,735,560
                49.00
                    4,384
                            786
3
EDITORIAL CLIO, LIBROS Y VIDEOS,
 PUBLISHING AND PRINTING
     
 
S.A. DE C.V.
 OF BOOKS AND MAGAZINES
            3,227,050
                30.00
                  32,270
                       13,729
4
ENDEMOL MEXICO, S.A. DE C.V.
 COMMERCIALIZATION OF
       
   
 TELEVISION PROGRAMMING
                 25,000
                50.00
                         25
                       14,336
5
MAS FONDOS, S.A. DE C.V.
 MUTUAL FUND DISTRIBUTION
     
   
 COMPANY
                 99,758
                40.84
                  99,758
                         4,730
6
OCESA ENTRETENIMIENTO, S.A. DE
 LIVE ENTERTAINMENT IN
       
 
C.V.
 MEXICO
          14,100,000
                40.00
             1,062,811
                     437,439
8
CONTROLADORA VUELA
         
 
COMPAÑÍA DE AVIACIÓN, S.A. DE C.V.
 CARRIER AIRLINE
                        15
                25.00
                325,270
                     223,604
9
GESTORA DE INVERSIONES
 COMMERCIALIZATION OF
       
 
AUDIOVISUALES, S.A.
 TELEVISION PROGRAMMING
            9,286,405
                40.00
             2,167,334
                  1,068,818
10
TELEVISORA DEL YAQUI, S.A. DE C.V.
 OPERATION AND/OR
       
   
 BROADCASTING OF T.V.
            4,124,986
                15.00
                       412
                         6,274
11
TELEVISA EMI MUSIC, S.A DE C.V.
 MUSIC RECORDING
                        25
                50.00
                         25
                     (14,713)
12
TELEVISION INTERNACIONAL, S.A. DE C.V.
 TV CABLE TRANSMISSION
            4,343,399
                50.00
             1,028,822
                     304,852
 
TOTAL INVESTMENT IN ASSOCIATES
   
             4,858,111
                  2,109,355
             
 
OTHER PERMANENT INVESTMENTS
       
                  5,951,994
             
 
TOTAL
     
             4,858,111
                  8,061,349
 
 
 

 
 
CREDITS BREAK DOWN
(Thousands of Mexican Pesos)
CONSOLIDATED
Final Printing
 
 
 
 
 
 
 
AMORTIZATION OF CREDITS DENOMINATED IN PESOS (Thousands of $)
 
AMORTIZATION OF CREDITS IN FOREIGN CURRENCY (Thousands of $)
 
WITH FOREIGN
DATE OF
AMORTIZATION
INTEREST
TIME INTERVAL
 
TIME INTERVAL
CREDIT TYPE / INSTITUTION
INSTITUTION
CONTRACT
DATE
RATE
CURRENT
 
UNTIL 1
 
UNTIL 2
 
UNTIL 3
 
UNTIL 4
 
UNTIL 5
 
CURRENT
 
UNTIL 1
 
UNTIL 2
 
UNTIL 3
 
UNTIL 4
 
UNTIL 5
 
 
 
 
 
YEAR
 
YEAR
 
YEAR
 
YEAR
 
YEAR
 
YEAR
 
YEAR
 
YEAR
 
YEAR
 
YEAR
 
YEAR
 
YEAR
BANKS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FOREIGN TRADE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SECURED
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
COMMERCIAL BANKS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BANAMEX, S.A.
NA
4/20/2006
4/20/2016
8.74
                   
2,100,000
                       
BANAMEX, S.A.
NA
10/22/2004
4/23/2012
10.35
           
500,000
 
500,000
 
1,000,000
                       
SANTANDER SERFIN
NA
4/21/2006
4/21/2016
8.98
                   
1,400,000
                       
BANAMEX, S.A.
NA
5/17/2004
5/21/2009
9.70
       
1,162,460
                                   
BANAMEX, S.A.
NA
5/6/2003
5/1/2008
8.93
   
480,000
                                       
BANK OF AMERICA
YES
3/31/2000
3/31/2010
6.38
                       
137
 
410
 
547
 
27,719
       
LEASING BANCOLOMBIA, S.A.
YES
8/18/2007
12/10/2010
14.64
                       
530
 
1,712
 
2,596
 
3,000
 
3,342
   
SUNTRUST BANK MIAMI, NATIONAL
YES
5/1/1999
4/1/2008
4.50
                           
4,371
               
LEASING DE COLOMBIA
YES
6/28/2004
6/28/2009
13.79
                       
6
 
18
 
259
           
 
 
                                                   
 
 
                                                   
 
 
                                                   
OTHER
 
                                                   
TOTAL BANKS
 
     
-
 
480,000
 
1,162,460
 
500,000
 
500,000
 
4,500,000
 
673
 
6,511
 
3,402
 
30,719
 
3,342
 
-
STOCK MARKET
 
                                                   
LISTED STOCK EXCHANGE
 
                                                   
UNSECURED
 
                                                   
SECURED
 
                                                   
PRIVATE PLACEMENTS
 
                                                   
UNSECURED
 
                                                   
HOLDERS
NA
5/9/2007
5/11/2037
8.93
                   
4,500,000
                       
HOLDERS
YES
9/14/2001
9/13/2011
8.41
                                       
786,259
   
HOLDERS
YES
3/11/2002
3/11/2032
8.94
                                           
3,278,310
HOLDERS
YES
3/18/2005
3/18/2025
6.97
                                           
6,556,620
HOLDERS
YES
9/19/2003
9/19/2013
9.86
                                           
122,947
SECURED
 
                                                   
TOTAL STOCK MARKET
 
     
0
 
0
 
0
 
0
 
0
 
4,500,000
 
0
 
0
 
0
 
0
 
786,259
 
9,957,877
SUPPLIERS
 
                                                   
VARIOUS
NA
9/30/2007
9/30/2008
     
1,736,823
                                       
VARIOUS
YES
9/30/2007
9/30/2008
                             
1,834,127
               
TOTAL SUPPLIERS
 
     
-
 
1,736,823
 
-
 
-
 
-
 
-
 
-
 
1,834,127
 
-
 
-
 
-
 
-
 
 
                                                   
OTHER LOANS WITH COST
 
                                                   
(S103 AND S30)
 
                                                   
VARIOUS
 
                                                   
VARIOUS
YES
9/8/2000
9/8/2015
                         
22,738
 
72,250
 
106,506
 
119,421
 
133,902
 
701,321
TOTAL OTHER LOANS WITH COST
 
     
-
 
-
 
-
 
-
 
-
 
-
 
22,738
 
72,250
 
106,506
 
119,421
 
133,902
 
701,321
 
 
                                                   
OTHER CURRENT LIABILITIES
 
                                                   
WHITHOUT COST (S26)
 
                                                   
VARIOUS
NA
         
1,792,382
                                       
VARIOUS
YES
                                 
526,271
               
TOTAL CURRENT LIABILITIES WITHOUT COST
 
     
-
 
1,792,382
 
-
 
-
 
-
 
-
 
-
 
526,271
 
-
 
-
 
-
 
-
 
 
                                                   
TOTAL
 
     
-
 
4,009,205
 
1,162,460
 
500,000
 
500,000
 
9,000,000
 
23,411
 
2,439,159
 
109,908
 
150,140
 
923,503
 
10,659,198
 
 
 
                                       
 
   
 
NOTES
                               
THE EXCHANGE RATES FOR THE CREDITS DENOMINATED IN FOREIGN CURRENCY WERE AS FOLLOWS:
                                 
                                      $      10.9277   PESOS PER U.S. DOLLAR
                               
                                                0.0053   PESOS PER COLOMBIAN PESO
                             
 
 

 
 
MONETARY FOREIGN CURRENCY POSITION
(Thousands of Mexican Pesos)
CONSOLIDATED
       
 Final Printing
 
 DOLLARS
 
  OTHER CURRENCIES
 TOTAL
TRADE BALANCE
THOUSANDS
THOUSANDS
THOUSANDS
THOUSANDS
THOUSANDS
 
OF DOLLARS
OF PESOS
OF DOLLARS
OF PESOS
OF PESOS
           
MONETARY ASSETS
            2,479,543
          27,095,702
               178,284
            1,948,234
          29,043,936
           
LIABILITIES POSITION
            1,283,482
          14,025,506
                 65,917
               720,322
          14,745,828
           
SHORT-TERM LIABILITIES POSITION
               169,317
            1,850,245
                 64,627
               706,225
            2,556,470
           
LONG-TERM LIABILITIES POSITION
            1,114,165
          12,175,261
                   1,290
                 14,097
          12,189,358
           
NET BALANCE
            1,196,061
          13,070,196
               112,367
            1,227,912
          14,298,108
 
 
NOTES
 
   
MONETARY  ASSETS INCLUDE  U.S.$271,614 THOUSAND DOLLARS RELATED  TO  LONG-TERM  ACCOUNTS  RECEIVABLE,  AND U.S.$228,502  THOU -
SAND DOLLARS OF LONG-TERM TEMPORARY INVESTMENTS.
     
THE EXCHANGE RATES USED FOR TRANSLATION WERE AS FOLLOWS :
     
          PS. 10.9277  PESOS PER U.S. DOLLAR
                 15.5948  PESOS PER EURO
                   3.4746  PESOS PER ARGENTINEAN PESO
                   0.0213  PESOS PER CHILEAN PESO
                 10.9277  PESOS PER PANAMANIAN BALBOA
                   0.0053  PESOS PER COLOMBIAN PESO
                   3.4957  PESOS PER PERUVIAN NUEVO SOL
                 10.9277  PESOS PER ECUADORIAN SUCRE
                  0.0050   PESOS PER VENEZUELAN BOLIVAR
                   8.8000  PESOS PER SWISS FRANC
 
                   0.4751  PESOS PER URUGUAYAN PESO
 
     
THE FOREIGN CURRENCY OF LONG-TERM  LIABILITIES FOR PS.12,189,358 IS REPORTED
AS FOLLOWS:
   
REF S27 LONG-TERM LIABILITIES
PS. 11,842,749
 
REF S69 OTHER LONG-TERM LIABILITIES
PS.      346,609
     
 

 
 
 
 
RESULT FROM MONETARY POSITION
(Thousands of Mexican Pesos)
CONSOLIDATED
Final Printing
     
 
 
     
 (ASSET) LIABILITY
 
 MONTHLY
MONTH
MONETARY
MONETARY
 MONETARY
MONTHLY
PROFIT
 
ASSETS
LIABILITIES
POSITION
INFLATION
AND (LOSS)
           
JANUARY
            46,179,211
            28,070,275
               (18,108,936)
0.51
                   (93,515)
           
FEBRUARY
            38,112,209
            20,096,022
               (18,016,187)
0.27
                   (50,355)
           
MARCH
            44,383,732
            30,401,078
               (13,982,654)
0.21
                   (30,258)
           
APRIL
            46,105,289
            27,332,084
               (18,773,205)
(0.05)
                      11,208
           
MAY
            44,203,119
            30,668,860
               (13,534,259)
(0.48)
                      66,020
           
JUNE
            46,171,660
            35,131,805
               (11,039,855)
0.12
                   (13,248)
           
JULY
            41,886,706
            30,702,183
               (11,184,523)
0.42
                   (47,501)
           
AUGUST
            41,219,676
            31,122,017
               (10,097,659)
0.40
                   (41,138)
           
SEPTEMBER
            39,737,705
            30,925,072
                 (8,812,633)
0.77
                   (68,712)
           
RESTATEMENT
   
                                -
 
                     (2,455)
           
CAPITALIZATION
   
                                -
 
                              -
           
FOREIGN CORP.
   
                                -
 
                     (7,122)
           
OTHER
   
                                -
 
                    110,608
           
TOTAL
       
                 (166,468)
 
OTHER CONCEPTS:
CAPITALIZED RESULT FOR MONETARY POSITION
0
 
NOTES

THE AMOUNT REFLECTED IN "OTHER" INCLUDES: (PS.79,677), FROM MONETARY POSITION DERIVED FROM DEFERRED TAXES, WHICH WAS CLASSIFIED IN THE DEFERRED INCOME TAX PROVISION IN ACCORDANCE WITH THE GUIDELINES PROVIDED BY MEXICAN NFR NIF D-4 FOR DEFERRED TAXES, PS.64,293 OF A MONETARY EFFECT ACCOUNTED FOR AS ACCUMULATED OTHER COMPREHENSIVE RESULT AND PS. 126,678, REGISTERED IN OTHER EXPENSES NET.
 
 

 
DEBT INSTRUMENTS
CONSOLIDATED
Final Printing
 
 
FINANCIAL LIMITED BASED IN ISSUED DEED AND/OR TITLE

THE AGREEMENTS OF THE  U.S.$300 MILLION (OF WHICH APPROXIMATELY U.S.$71.9 MILLION ARE OUTSTANDING AS OF SEPTEMBER 30, 2007), U.S.$600 MILLION, U.S.$300 MILLION  AND PS.4,500 MILLION SENIOR NOTES ISSUED BY GRUPO TELEVISA, S.A.B. WITH MATURITY IN  2011, 2025, 2032 AND 2037, RESPECTIVELY, CONTAIN CERTAIN COVENANTS THAT LIMIT THE ABILITY OF THE COMPANY AND ITS SUBSIDIARIES ENGAGED IN TELEVISION OPERATIONS TO INCUR OR ASSUME LIENS, PERFORM SALE AND LEASEBACK TRANSACTIONS, AND CONSUMMATE CERTAIN MERGERS, CONSOLIDATIONS OR SIMILAR TRANSACTIONS.

THE AGREEMENT OF THE U.S.$300 MILLION SENIOR NOTES (OF WHICH APPROXIMATELY U.S.$11.3 MILLION ARE OUTSTANDING AS OF SEPTEMBER 30, 2007), ISSUED BY INNOVA, S. DE R.L. DE C.V. ("INNOVA") WITH MATURITY IN 2013, CONTAINS CERTAIN COVENANTS THAT LIMIT THE ABILITY OF INNOVA AND ITS RESTRICTED SUBSIDIARIES WITH RESPECT TO INDEBTEDNESS, LIENS, SALES AND LEASEBACKS, RESTRICTED PAYMENTS, ASSET SALES, AND CERTAIN MERGERS, CONSOLIDATIONS AND SIMILAR TRANSACTIONS.


ACTUAL SITUATION OF FINANCIAL RESTRICTIONS

AT SEPTEMBER 30, 2007, THE GROUP WAS IN COMPLIANCE WITH THE FINANCIAL RESTRICTIONS
OF THE CONTRACTS RELATED TO THE LONG-TERM SENIOR NOTES DESCRIBED ABOVE.

PLANTS, COMMERCE CENTERS OR DISTRIBUTION CENTERS
CONSOLIDATED
Final Printing
       
PLANT OR CENTER
ECONOMIC ACTIVITY
PLANT
UTILIZATION
   
CAPACITY
(%)
TELEVISION:
 
0
0
CORPORATIVO SANTA FE
HEADQUARTERS
0
0
TELEVISA SAN ANGEL
PRODUCTION AND BROADCASTING PROGRAMMING.
0
0
TELEVISA CHAPULTEPEC
PRODUCTION AND BROADCASTING PROGRAMMING.
0
0
REAL ESTATE
LAND AND UNOCCUPIED, BUILDING,
0
0
 
PARKING LOTS, ADMINISTRATIVE
0
0
 
OFFICES, RADIO ANTENNAS,
0
0
 
TELEVISION STATIONS FACILITIES.
0
0
TRANSMISSION STATIONS
BROADCASTER STATIONS.
0
0
PUBLISHING:
 
0
0
EDITORIALS
ADMINISTRATION, SALES, PRODUCTION,
0
0
 
STORAGE AND DISTRIBUTION OF
0
0
 
MAGAZINES AND NEWSPAPERS.
0
0
RADIO:
 
0
0
SISTEMA RADIOPOLIS, S.A. DE C.V.
BROADCASTER STATIONS.
0
0
CABLE TELEVISION:
 
0
0
CABLEVISION, S.A. DE C.V.
CABLE TELEVISION, SIGNAL CONDUCTION
0
0
 
AND TRANSMISSION EQUIPMENT.
0
0
OTHER BUSINESSES:
 
0
0
IMPULSORA DEL DEPORTIVO -
SOCCER, SOCCER TEAMS, TRAINING
0
0
NECAXA, S.A. DE C.V. AND CLUB
FACILITIES, ADMINISTRATIVE OFFICES AND
0
0
DE FUTBOL AMERICA, S.A. DE C.V.
THE AZTECA STADIUM.
0
0
       
       
       
NOTES
     
 

MAIN RAW MATERIALS
           
CONSOLIDATED
Final Printing
           
           
PROGRAMS AND FILMS
ALAMEDA FILMS, S.A.
     
 0.99
 
CINEMATOGRAFICA
       
 
RODRIGUEZ, S.A.
     
0.83
 
DISTRIBUIDORA
       
 
MUNDIAL DE
       
 
VIDEOS, S.A.    
     
 0.23
 
COMISION
       
 
CENTRAL
       
 
SINDICALIZADA
     
0.15
 
DISTRIBUIDORA RO-
       
 
MARI, S.A. DE C.V.
     
0.64
 
F. MIER, S.A.
     
0.06
 
GUSSI, S.A. DE C.V.
     
1.14
 
GREGORIO
       
 
 WALERSTEIN
       
 
WEINSTOCK
     
0.20
 
NUVISION, S.A.
     
2.65
 
PELICULAS
       
 
Y VIDEOS
       
 
INTERNA
       
 
CIONALES
     
0.25
 
PELICULAS  RODRI-
       
 
GUEZ, S.A.
     
0.64
 
PRODUCCIONES
       
 
GALUBI,
       
 
S.A.
     
0.42
 
SECINE, S.A. DE C.V.
     
0.50
 
PRODUCCIONES
       
 
MOTOUK,
       
 
S.A.
     
0.27
 
PRODUCCIONES
       
 
AGUILA,
       
 
S.A.
     
0.17
 
PRODUC
       
 
TORA
       
 
FILMICA
       
 
REAL,
       
 
S.A.
     
0.19
 
OTHER
     
1.52
           
   
PROGRAMS AND FILMS
ALLIANCE ATLAN-
   
     
TIS INTERNATIONAL
 
     
DISTRIBUTION
NO
0.87
     
BUENAVISTA
   
     
INTERNATIONAL,
   
     
INC.
NO
0.70
     
CONSTELLATION
   
     
PICTURES, INC.
NO
0.60
     
CROMOSOMA,
   
     
S.A.
NO
0.34
     
DREAMWORKS
   
     
LLC.
NO
1.95
     
G. TEN
   
     
CORPORATION,
   
     
INC.
NO
0.22
     
HALLMARK ENTER
   
     
TAINMENT
NO
0.64
     
INDEPENDENT
   
     
INTERNATIONAL
   
     
T.V. INC.
NO
1.59
     
MARATHON
   
     
INTERNATIONAL
NO
0.21
     
METRO GOLDWYN
 
     
MAYER INTERNATI
   
     
ONAL
NO
5.76
     
MORGAN CREEK
   
     
INTERNATIONAL,
   
     
INC.
NO
0.13
     
MOVIEMEX
   
     
INTERNATIONAL,
   
     
INC.
NO
1.52
     
MTV NETWORKS
   
     
A DIVISION OF
   
     
VIACON, INT.
NO
2.70
     
MULTIFILMS
   
     
BV
NO
0.61
     
NELVANA
   
     
INTERNATIONAL
   
     
LIMITED
NO
1.22
     
PARAMOUNT
   
     
PICTURES ,
   
     
CORP.
NO
2.73
     
POKEMON
   
     
USA, INC.
NO
0.25
     
SONORAFORD,
   
     
LLC.
NO
0.32
     
SONY PICTURES
   
     
TELEVISION
   
     
INTERNATIONAL
NO
13.00
     
STUDIO CANAL
   
     
IMAGE
NO
0.23
     
TELEMUNDO
   
     
INTERNATIO
   
     
NAL, LLC.
NO
1.13
     
TOEI
   
     
ANIMATION
   
     
CO., LTD
NO
0.51
     
TOP
   
     
ENTERTAINMENT
   
     
PRODUCTS
NO
1.02
     
TWENTIETH CEN-
   
     
TURY FOX, INC.
NO
7.55
     
UNIVERSAL
   
     
STUDIOS INTER-
   
     
NATIONAL, B.V.
NO
13.95
     
WARNER BROS.
   
     
INTERNATIONAL
   
     
TELEVISION
NO
20.37
     
VENTURA
   
     
FILMS
   
     
DISTRIBUTORS
   
     
B.V.
NO
0.31
     
TV ASAHI
   
     
CORPORATION
NO
0.28
     
CBS
   
     
ESTUDIOS, INC.
NO
6.07
     
CORPORACION
   
     
FILMICA
   
     
MEXICANA
NO
0.07
     
HASBRO,
   
     
S.A.
NO
0.07
     
NEW MAGIC
   
     
COMUNICATIONS,
   
     
INC.
NO
0.08
     
PORCHLIGHT
   
     
ENTERTAINMENT,
   
     
INC.
NO
0.22
     
ZACH MOTION
   
     
PICTURES, INC.
NO
0.19
     
OTHER
 
1.74
COAXIAL CABLE RG
         
MAYA 60
NACIONAL DE
       
 
CONDUCTORES,
       
 
S.A. DE C.V.
     
3.29
   
HILTI  BOLT
HILTI  MEXICANA,
   
     
S.A. DE C.V.
NO
0.01
   
SWITCH
CABLENETWORK
   
     
MEXICO
NO
0.01
   
TWO OUTLET DEVICE AC 200
TVC CORPORATION
YES
0.02
   
DECODER
MOTOROLA, INC.
NO
47.90
COUCHE PAPER
BULKLEY DUNTON
     
2.47
 
MAG PAPER
     
0.42
 
PAPELERA
       
 
PROGRESO,
       
 
S.A.
     
0.46
 
SUMINISTROS
       
 
BROM, S.A.
     
0.22
 
TORRAS PAPEL,
       
 
S.A.
     
0.14
 
PAPELERA
       
 
LOZANO
     
0.29
 
PAPELES
       
 
PLANOS
     
0.27
   
COUCHE PAPER
STORAM ENSON
YES
5.10
     
BULKLEY DUNTON
YES
25.44
     
M REAL
YES
1.80
     
MYLLIKOSKI
   
     
PAPEL
YES
4.49
     
BOWATER, INC.
YES
0.16
     
UPM
YES
9.68
     
INPACEL
YES
0.11
     
BURGO
NO
0.23
PAPER AND IMPRESSION
PRODUCTORA CO-
       
 
MERCIALIZADORA Y
       
 
EDITORES DE LI-
       
 
BROS , S.A. DE C.V.
     
6.66
 
OFFSET
       
 
MULTICOLOR
       
 
S.A.
     
11.43
 
IMPRESOS MOINO
     
1.64
 
PROCESOS IND
       
 
DE PAPEL, S.A.
     
1.38
 
BARNICES PARA
       
 
EDICIONES DE
       
 
LIBROS, S.A.
     
1.11
 
SERVICIOS PRO-
       
 
FESIONALES
       
 
DE IMPRESIÓN,
       
 
S.A. DE C.V.
     
1.60
 
METROCOLOR
       
 
DE MEXICO
     
0.75
 
REPRODU
       
 
CCIONES
       
 
FOTOME
       
 
CANICAS
     
2.32
 
GRAFICA LA
       
 
PRENSA, S.A.
     
0.15
 
QUEBECOR
       
 
WORLD
       
 
MEXICO
     
0.77
 
REFORSA
     
2.88
 
METROCOLOR
     
0.34
 
FORMADORES
       
 
Y EDITORES
       
 
DE LIBROS
     
0.96
 
LITOGRAFICA
       
 
ROMA, S.A.
     
0.02
   
PAPER AND IMPRESSION
PRO-OFFSET EDI-
   
     
TORIAL, LTDA.
YES
0.52
     
EDITORES, S.A.
YES
0.74
     
EDITORIAL
   
     
LA PATRIA,
   
     
S.A.
YES
0.76
     
PRINTER COLOM-
   
     
BINA, S.A.
YES
0.77
     
QUEBECOR
YES
4.17
     
BULKLEY DUNTON
YES
8.24
     
GRUPO
   
     
OP
   
     
GRAFICAS,
   
     
S.A.
YES
1.94
     
ZETTA
   
     
COMUNICACIO
   
     
NES,  S.A
YES
0.04
           
 
 

 
 
SALES DISTRIBUTION BY PRODUCT
           
CONSOLIDATED
Final Printing
 
NET SALES 
MARKET
           MAIN 
MAIN PRODUCTS
VOLUME
AMOUNT
SHARE
TRADEMARKS
CUSTOMERS
   (THOUSANDS)  
(%)
   
DOMESTIC SALES
         
INTERSEGMENT ELIMINATIONS
 
(830,261)
     
           
TELEVISION BROADCASTING:
         
ADVERTISED TIME SOLD (HALF HOURS)
4
13,775,189
   
TELEFONOS DE MEXICO, S.A.B. DE C.V.
         
COMPAÑÍA PROCTER & GAMBLE DE MEXICO, S. DE R. L. DE C.V.
         
THE COCA-COLA EXPORT CORPORATION SUCURSAL EN MEXICO
         
BIMBO, S.A. DE C.V.
         
MARCAS NESTLE, S.A. DE C.V.
         
S.C. JOHNSON AND SON, S.A. DE C.V.
         
KIMBERLY CLARK DE MEXICO, S.A. DE C.V.
         
DANONE DE MEXICO, S.A. DE C.V.
         
SABRITAS, S. DE R.L. DE C.V.
         
PEPSI COLA MEXICANA, S. DE R.L. DE C.V.
         
COMPAÑÍA CERVECERA DEL TROPICO, S.A. DE C.V.
         
KELLOGG COMPANY MEXICO, S. DE R.L. DE C.V.
OTHER INCOME
 
89,631
   
VARIOUS
PAY TELEVISION NETWORKS:
         
SALE OF SIGNALS
 
845,938
   
T.V. CABLE, S.A. DE C.V.
         
OPERADORA CENTRAL DE CABLE, S.A. DE C.V.
         
MEGA CABLE, S.A. DE C.V.
         
OPERADORA DEL PACIFICO DE CABLE, S.A. DE C.V.
         
TELEVISION INTERNACIONAL, S.A. DE C.V.
         
OPERADORA DE CABLE DE OCCIDENTE, S.A. DE C.V.
         
TELEVICABLE DEL CENTRO, S.A. DE C.V.
         
CABLE COMUNICACIÓN DE MERIDA, S.A. DE C.V.
         
CABLE NET INTERNATIONAL, S.A. DE C.V.
         
TELECABLE DE CHIHUAHUA, S.A. DE C.V.
ADVERTISED TIME SOLD
 
128,296
   
BECLE DE MEXICO, S.A. DE C.V.
         
TOYOTA MOTORS SALE DE MEXICO,S. DE R.L. DE C.V.
         
UNO Y MEDIO PUBLICIDAD MEXICO, S. DE R.L. DE C.V.
         
SUAVE Y FACIL, S.A. DE C.V.
         
TELEFONOS DE MEXICO, S.A.B. DE C.V.
         
COMBE DE MEXICO, S. DE R.L. DE C.V.
         
OLABUENAGA CHEMISTRI, S.A. DE C.V.
         
DISTRIBUIDORES TOYOTA MEXICO, A.C.
         
MARCAS NESTLE, S.A. DE C.V.
PUBLISHING:
         
MAGAZINE CIRCULATION
43,065
654,086
 
TV Y NOVELAS MAGAZINE,
GENERAL PUBLIC (AUDIENCE)
       
MEN´S HEALTH MAGAZINE,
DEALERS
       
VANIDADES MAGAZINE
COMMERCIAL CENTERS (MALLS)
       
COSMOPOLITAN MAGAZINE
 
       
NATIONAL GEOGRAPHIC
        MAGAZINE
       
TU MAGAZINE
 
       
REBELDE MAGAZINE
 
       
SOY AGUILA MAGAZINE
 
       
AUTOMOVIL
        PANAMERICANO MAGAZINE
       
MUY INTERESANTE MAGAZINE
 
       
BIG BANG MAGAZINE
 
       
SOCCERMANIA MAGAZINE
 
       
COCINA FACIL MAGAZINE
 
PUBLISHING
 
606,094
   
FRABEL, S.A. DE C.V.
         
KIMBERLY CLARK DE MEXICO, S.A. DE C.V.
         
DILTEX, S.A. DE C.V.
         
FABRICAS DE CALZADO ANDREA, S.A. DE C.V.
         
BAYER DE MEXICO, S.A. DE C.V.
         
DISTRIBUIDORA LIVERPOOL, S.A. DE C.V.
         
MEDIA PLANNING, S.A. DE C.V.
         
THE COCA-COLA EXPORT CORPORATION SUCURSAL EN MEXICO
         
TELEFONOS DE MEXICO, S.A.B. DE C.V.
         
COMPAÑIA PROCTER & GAMBLE DE MEXICO, S. DE R.L DE C.V.
OTHER INCOME
 
9,132
   
VARIOUS
           
PUBLISHING DISTRIBUTION:
8,754
152,582
 
 MAGAZINE:
GENERAL PUBLIC (AUDIENCE)
       
"MAESTRA DE PREESCOLAR"
DEALERS
       
"EL SOLITARIO"
COMMERCIAL CENTERS (MALLS)
       
"SUPER LIBRO DE COLOREAR"
 
       
"REVISTA DEL CONSUMIDOR"
 
       
"ENTREPRENEUR"
 
       
"MEXICO DESCONOCIDO"
 
SKY MEXICO
         
DTH BROADCAST SATELLITE
 
5,857,465
 
SKY
SUBSCRIBERS
PAY PER VIEW
 
198,315
     
CHANNEL COMMERCIALIZATION
 
63,117
   
COMBE DE MEXICO, S. DE R.L. DE C.V.
         
PEGASO PCS, S.A. DE C.V.
         
TELEFONOS DE MEXICO, S.A.B. DE C.V.
         
L.G. ELECTRONICS MEXICO, S.A DE C.V.
CABLE TELEVISION:
         
DIGITAL SERVICE
 
1,447,980
 
CABLEVISION
SUBSCRIBERS
INTERNET SERVICES
 
235,484
     
SERVICE INSTALLATION
 
18,514
     
PAY PER VIEW
 
15,115
     
CHANNEL COMMERCIALIZATION
 
30,998
   
L.G. ELECTRONICS MEXICO, S.A DE C.V.
OTHER
 
11,341
   
COMBE DE MEXICO, S. DE R.L. DE C.V.
         
TOYOTA SALES DE MEXICO, S. DE R.L. DE C.V.
OTHER BUSINESSES:
         
DISTRIBUTION, RENTALS, AND SALE
       
OF MOVIE RIGHTS
 
482,639
   
CINEPOLIS DEL PAÍS, S.A. DE C.V.
         
CINEMAS DE LA REPUBLICA, S.A. DE C.V.
         
OPERADORA DE CINEMAS, S.A. DE C.V.
         
LATIN AMERICA MOVIE THEATRES, S.A. PI DE C.V.
         
CINEMARK DE MEXICO, S.A. DE C.V.
         
QUALITY FILMS, S. DE R.L. DE C.V.
         
GENERAL PUBLIC (AUDIENCE)
SPECIAL EVENTS AND SHOW PROMOTION
424,227
 
AMERICA
GENERAL PUBLIC (AUDIENCE)
       
ESTADIO AZTECA
FEDERACION MEXICANA DE FUTBOL, A.C.
INTERNET SERVICES
 
248,773
 
ESMAS.COM
RADIOMOVIL DIPSA, S.A. DE C.V.
         
PEGASO PCS, S.A. DE C.V.
         
MYALERCOM, S.A.
         
IUSACELL, S.A. DE C.V.
         
INTEL TECNOLOGIA DE MEXICO, S.A. DE C.V.
GAMING
 
402,741
 
PLAY CITY
GENERAL PUBLIC (AUDIENCE)
       
MULTIJUEGOS
 
ADVERTISED TIME SOLD IN RADIO
287,764
   
PEGASO, PCS, S.A. DE C.V.
         
DISTRIBUIDORA KROMA, S.A. DE C.V.
         
PROPIMEX, S.A.DE C.V.
         
BBVA BANCOMER, S.A.
         
UNILEVER DE MEXICO, S. DE R.L. DE C.V.
         
COOPERATIVA LA CRUZ AZUL, S.C.L.
         
CORPORACION NORTEAMERICANA, S.A. DE C.V.
         
AEROVIAS DE MEXICO, S.A. DE C.V.
         
BANCO MERCANTIL DEL NORTE, S.A.
         
OFFICE DEPOT DE MEXICO, S.A. DE C.V.
FOREIGN SALES
         
INTERSEGMENT ELIMINATIONS
 
(10,383)
     
           
TELEVISION BROADCASTING:
         
ADVERTISING TIME SOLD
 
290,855
   
HORIZON MEDIA, INC.
         
BBD&O
         
MINDSHARE
         
MEDIAEDGE, CIA.
         
GSD&M ADVERTISING
         
TBWA CHIAT OMD
OTHER INCOME
 
85,127
   
VARIOUS
           
PAY TELEVISION NETWORKS:
         
SALES OF SIGNALS
 
292,584
   
DIRECTV LATIN AMERICA
         
GALAXY ENTERTAINMENT DE VZLA, C.A. DIRECTV.
         
DIRECTV CHILE TELEVISION
         
DIRECTV ARGENTINA
         
ECHOSTAR SATELLITE CORPORATION
           
ADVERTISING TIME SOLD
 
50,254
   
LIZ ADVERTISING, INC.
         
CAPITAL MEDIA GROUP, INC.
         
LA KD ENTERTAINMENT
         
NRD MEDIA
PROGRAMMING EXPORT:
         
PROGRAMMING AND ROYALTIES
 
1,706,322
 
TELEVISA
CORPORACION  VENEZOLANA DE TELEVISION
       
TELEVISA
ANTENA 3 DE TELEVISION, S.A.
       
TELEVISA
CORPORACION TELEVEN, S.A.
       
TELEVISA
PROCTER & GAMBLE HELLAS, LTD
       
TELEVISA
TELEVISION ESPAÑOLA, S.A.
       
TELEVISA
RED UNO BOLIVIA, S.A.
PUBLISHING:
         
MAGAZINE CIRCULATION
33,343
480,632
 
T.V. Y NOVELAS MAGAZINE
GENERAL PUBLIC (AUDIENCE)
       
NATIONAL GEOGRAPHIC MAGAZINE
DEALERS
       
REBELDE MAGAZINE
COMMERCIAL CENTERS (MALLS)
       
VANIDADES MAGAZINE
 
       
COSMOPOLITAN MAGAZINE
 
       
TU  MAGAZINE
 
       
CARAS MEGAZINE
 
       
MAXIM MEGAZINE
 
       
CONDORITO MEGAZINE
 
PUBLISHING
 
465,068
   
PROCTER & GAMBLE
         
L´OREAL
         
DR. PEPPER
         
ESTEE LAUDER
         
JOHNSON & JOHNSON
         
P & G PRESTIGE
PUBLISHING DISTRIBUTION:
12,327
192,292
 
SELECCIONES MAGAZINE
GENERAL PUBLIC (AUDIENCE)
       
HOLA MAGAZINE
DEALERS
       
VEA MAGAZINE
COMMERCIAL CENTERS (MALLS)
       
EL CUERPO HUMANO
        MAGAZINE 
       
EL FEDERAL MAGAZINE
 
       
COLECCIONES RPP MAGAZINE
 
       
SEMANA MAGAZINE
 
       
TV GRAMA MAGAZINE
 
SKY MEXICO
         
DTH BROADCAST SATELLITE
 
10,873
 
SKY
SUBSCRIBERS
TOTAL
 
28,718,784
     
 
 

SALES DISTRIBUTION BY PRODUCT
FOREIGN SALES
 
CONSOLIDATED
Final Printing
 
 
NET SALES 
   
MAIN 
MAIN PRODUCTS
VOLUME
AMOUNT
 
DESTINATION
TRADEMARKS
CUSTOMERS
   (THOUSANDS)          
 
 
       
FOREIGN SALES
           
TELEVISION BROADCASTING:
           
ADVERTISING TIME SOLD
 
51,100
 
UNITED STATES
HORIZON MEDIA, INC.
        OF AMERICA   
BBD&O
           
MINDSHARE
           
MEDIAEDGE, CIA.
           
GSD&M ADVERTISING
           
TBWA CHIAT OMD
OTHER INCOME
 
77,728
 
UNITED STATES
VARIOUS
           
PAY TELEVISION NETWORKS:
      OF AMERICA     
SALES OF SIGNALS
 
215,672
 
SPAIN
 
DIRECTV LATIN AMERICA
       
ARGENTINA
 
GALAXY ENTERTAINMENT DE VZLA, C.A. DIRECTV.
       
CHILE
 
DIRECTV CHILE TELEVISION
       
GUATEMALA
 
DIRECTV ARGENTINA
       
COLOMBIA
 
ECHOSTAR SATELLITE CORPORATION
       
UNITED STATES
 
PROGRAMMING EXPORT:
       OF AMERICA     
PROGRAMMING AND ROYALTIES
1,706,322
 
UNITED STATES
OF AMERICA
TELEVISA
CORPORACION  VENEZOLANA DE TELEVISION
           
       
CENTRAL AMERICA
TELEVISA
ANTENA 3 DE TELEVISION, S.A.
       
CARIBBEAN
TELEVISA
CORPORACION TELEVEN, S.A.
       
EUROPE
TELEVISA
PROCTER & GAMBLE HELLAS, LTD
       
SOUTH AMERICA
TELEVISA
TELEVISION ESPAÑOLA, S.A.
       
AFRICA
TELEVISA
RED UNO BOLIVIA, S.A.
       
ASIA
TELEVISA
 
SUBSIDIARIES ABROAD
           
TELEVISION BROADCASTING:
           
ADVERTISING TIME SOLD
 
239,755
 
UNITED STATES
HORIZON MEDIA, INC.
         OF AMERICA   
BBD&O
           
MINDSHARE
           
MEDIAEDGE, CIA.
           
GSD&M ADVERTISING
           
TBWA CHIAT OMD
OTHER INCOME
 
7,399
 
UNITED STATES
VARIOUS
           
PAY TELEVISION NETWORKS:
      OF AMERICA     
SALES OF SIGNALS
 
76,912
 
SPAIN
 
DIRECTV LATIN AMERICA
       
ARGENTINA
 
GALAXY ENTERTAINMENT DE VZLA, C.A. DIRECTV
       
CHILE
 
DIRECTV CHILE TELEVISION
       
GUATEMALA
 
DIRECTV ARGENTINA
       
COLOMBIA
 
ECHOSTAR SATELLITE CORPORATION
       
UNITED STATES OF AMERICA
 
ADVERTISING TIME SOLD
 
50,254
     
LIZ ADVERTISING, INC.
           
CAPITAL MEDIA GROUP, INC.
           
LA KD ENTERTAINMENT
           
NRD MEDIA
PUBLISHING:
           
MAGAZINE CIRCULATION
33,343
480,632
 
GUATEMALA AND COSTA RICA
T.V. Y NOVELAS MAGAZINE
GENERAL PUBLIC (AUDIENCE)
       
UNITED STATES OF AMERICA
NATIONAL GEOGRAPHIC MAGAZINE
DEALERS
       
PANAMA
REBELDE MAGAZINE
COMMERCIAL CENTERS (MALLS)
       
SOUTH AMERICA
VANIDADES MAGAZINE
 
       
CENTRAL AMERICA
COSMOPOLITAN MAGAZINE
 
         
TU  MAGAZINE
 
         
CARAS MAGAZINE
 
         
CONDORITO MAGAZINE
 
         
MAXIM MAGAZINE
 
PUBLISHING
 
465,068
     
PROCTER & GAMBLE
           
L´OREAL
           
DR. PEPPER
           
ESTEE LAUDER
           
JOHNSON & JOHNSON
           
P & G PRESTIGE
PUBLISHING DISTRIBUTION:
12,327
192,292
 
PANAMA
SELECCIONES MAGAZINE
GENERAL PUBLIC (AUDIENCE)
       
SOUTH AMERICA
HOLA MAGAZINE
DEALERS
         
VEA MAGAZINE
COMMERCIAL CENTERS (MALLS)
         
EL CUERPO HUMANO
          MAGAZINE 
         
EL FEDERAL MAGAZINE
 
         
COLECCIONES RPP
          MAGAZINE 
         
SEMANA MAGAZINE
 
         
TV GRAMA MAGAZINE
 
SKY MEXICO
           
DTH BROADCAST SATELLITE
 
10,873
 
COSTA RICA
SKY
SUBSCRIBERS
       
REPUBLICA
 
        DOMINICANAN   
INTERSEGMENT ELIMINATIONS
 
(10,383)
       
TOTAL
45,670
3,563,624
       
 
 

 
PROJECTS INFORMATION
(PROJECT, AMOUNT EXERCISED AND PROGRESS PERCENTAGE)
                   
CONSOLIDATED
Final Printing

 
MAJOR INVESTMENT PROJECTS OF GRUPO TELEVISA, S.A.B. AND ITS SUBSIDIARIES  AT  SEPTEMBER 30,
2007, INCLUDE THE FOLLOWING (MILLIONS OF U.S. DOLLARS AND MEXICAN PESOS):
                     
DESCRIPTION
 
AUTHORIZED AMOUNT
EXERCISED AMOUNT
PROGRESS %
                     
U.S. DOLLAR DENOMINATED PROJECTS:                   
DIGITALIZATION OF THE CABLE TELEVISION
       
  NETWORK
 
U.S.$
219.2
 
U.S.$
208.4
 
95%
 
                     
GAMING BUSINESS PROJECTS
39.9
   
35.6
 
89%
 
                     
INFORMATION TECHNOLOGY PROJECTS OF
         
  CABLE TELEVISION
   
22.7
   
21.7
 
96%
 
                     
TECHNICAL EQUIPMENT FOR T.V. STATIONS
13.3
   
12.5
 
94%
 
                     
                    
MEXICAN PESOS DENOMINATED PROJECTS:                    
                     
INFORMATION TECHNOLOGY PROJECTS
PS.
37.9
 
PS.
31.6
 
83%
 
GAMING BUSINESS PROJECTS
580.6
   
236.7
 
41%
 
 
 

 
 
 
FOREIGN CURRENCY TRANSLATION
(INFORMATION RELATED TO BULLETIN B-15)
                 
CONSOLIDATED
Final Printing
 
MONETARY ASSETS AND LIABILITIES OF MEXICAN COMPANIES DENOMINATED IN FOREIGN CURRENCIES ARE TRANSLATED AT THE PREVAILING EXCHANGE RATE AT THE BALANCE SHEET DATE. RESULTING EXCHANGE RATE DIFFERENCES ARE RECOGNIZED IN INCOME FOR THE YEAR, WITHIN INTEGRAL COST OF FINANCING.

ASSETS, LIABILITIES AND RESULTS OF OPERATIONS OF NON-MEXICAN SUBSIDIARIES ARE FIRST CONVERTED TO MEXICAN FRS, INCLUDING RESTATING TO RECOGNIZE THE EFFECTS OF INFLATION BASED ON THE INFLATION OF EACH FOREIGN COUNTRY, AND THEN TRANSLATED TO MEXICAN PESOS UTILIZING THE EXCHANGE RATE AS OF THE BALANCE SHEET DATE AT YEAR-END. RESULTING TRANSLATION DIFFERENCES ARE RECOGNIZED IN EQUITY AS PART OF THE OTHER COMPREHENSIVE INCOME OR LOSS. FINANCIAL STATEMENTS OF NON-MEXICAN OPERATIONS THAT ARE INTEGRAL TO MEXICAN OPERATIONS ARE CONVERTED TO MEXICAN FRS AND TRANSLATED TO MEXICAN PESOS BY UTILIZING THE EXCHANGE RATE OF THE BALANCE SHEET DATE AT YEAR-END FOR MONETARY ASSETS AND LIABILITIES, WITH THE RELATED ADJUSTMENT INCLUDED IN NET INCOME, AND HISTORICAL EXCHANGE RATES FOR NON-MONETARY ITEMS.

IN CONNECTION WITH ITS FORMER INVESTMENT IN SHARES OF UNIVISION, THE GROUP DESIGNATED AS AN EFFECTIVE HEDGE OF FOREIGN EXCHANGE EXPOSURE A PORTION OF THE U.S.-DOLLAR-PRINCIPAL AMOUNT WITH RESPECT TO ITS OUTSTANDING SENIOR NOTES DUE 2011, 2025 AND 2032, WHICH AMOUNTED TO U.S.$771.9 MILLION AND U.S.$971.9 MILLION AS OF SEPTEMBER 30 AND DECEMBER 31, 2006, RESPECTIVELY. AS LONG AS THE GROUP MAINTAINED ITS NET INVESTMENT IN SHARES OF UNIVISION, A HEDGE OF THE DESIGNATED PRINCIPAL AMOUNTS OF THE GROUP´S DEBT WAS EFFECTIVE, AND ANY FOREIGN EXCHANGE GAIN OR LOSS WAS CREDITED OR CHARGED DIRECTLY TO ACCUMULATED OTHER COMPREHENSIVE RESULT IN MAJORITY STOCKHOLDERS´ EQUITY. ON MARCH 29, 2007, THE GROUP CASHED OUT ITS INVESTMENT IN SHARES OF UNIVISION AND THE HEDGE OF THE DESIGNATED PRINCIPAL AMOUNT OF ITS SENIOR NOTES WAS DISCONTINUED ON THAT DATE. THEREFORE, FROM THAT DATE, THE GROUP IS EXPOSED TO FOREIGN EXCHANGE GAIN OR LOSS ATTRIBUTABLE TO THE AFOREMENTIONED U.S. DOLLAR DENOMINATED DEBT, WHICH IS RECORDED AS INTEGRAL RESULT OF FINANCING IN THE GROUP´S CONSOLIDATED STATEMENT OF INCOME.

THE GROUP'S FINANCIAL STATEMENTS FOR SEPTEMBER 30, 2006, HAVE BEEN RESTATED TO MEXICAN PESOS IN PURCHASING POWER AS OF SEPTEMBER 30, 2007, BY USING A RESTATEMENT FACTOR DERIVED FROM THE CHANGE IN THE NCPI, WHICH FOR 2006 WAS 1.03792. HAD THE ALTERNATIVE WEIGHTED AVERAGE FACTOR ALLOWED UNDER MEXICAN FRS BEEN APPLIED TO RESTATE THE GROUP'S FINANCIAL STATEMENTS FOR SEPTEMBER 30, 2006, WHICH INCLUDED THE RESULTS OF MEXICAN AND NON-MEXICAN SUBSIDIARIES, THE RESTATEMENT FACTOR FOR SEPTEMBER 2006 WOULD HAVE BEEN 1.03912.

 
 
 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


PAGE 1 
CONSOLIDATED
Final Printing

 
MEXICO CITY, D.F., OCTOBER 18, 2007—GRUPO TELEVISA, S.A.B. (NYSE:TV; BMV: TLEVISA CPO; “TELEVISA” OR “THE COMPANY”) TODAY ANNOUNCED RESULTS FOR THIRD QUARTER 2007. THE RESULTS HAVE BEEN PREPARED IN ACCORDANCE WITH MEXICAN FINANCIAL REPORTING STANDARDS AND ARE ADJUSTED IN MILLIONS OF MEXICAN PESOS IN PURCHASING POWER AS OF SEPTEMBER 30, 2007.
 
NET SALES

CONSOLIDATED NET SALES INCREASED 8.9% TO PS.10,422.4 MILLION IN THIRD QUARTER 2007 COMPARED WITH PS.9,569.7 MILLION IN THIRD QUARTER 2006. THIS INCREASE REFLECTED HIGHER SALES IN OUR OTHER BUSINESSES, TELEVISION BROADCASTING, PAY TELEVISION NETWORKS, PUBLISHING, SKY MEXICO, CABLE TELEVISION, AND PUBLISHING DISTRIBUTION SEGMENTS THAT WERE PARTIALLY OFFSET BY LOWER SALES IN OUR PROGRAMMING EXPORTS SEGMENT.
 
OPERATING INCOME

CONSOLIDATED OPERATING INCOME INCREASED 4.2% TO PS.3,801.4 MILLION IN THIRD QUARTER 2007 COMPARED WITH PS.3,649.8 MILLION IN THIRD QUARTER 2006. THIS INCREASE WAS ATTRIBUTABLE TO HIGHER SALES THAT WERE PARTIALLY OFFSET BY HIGHER COST OF SALES AND OPERATING EXPENSES.

THE CHARGE FOR OPERATING DEPRECIATION AND AMORTIZATION WAS OF PS.832.3 MILLION AND PS.667.1 MILLION IN THIRD QUARTER OF 2007 AND 2006, RESPECTIVELY.
 
MAJORITY INTEREST NET INCOME

MAJORITY INTEREST NET INCOME DECREASED 8.4% TO PS.2,363.9 MILLION IN THIRD QUARTER 2007 COMPARED WITH PS.2,580.6 MILLION IN THIRD QUARTER 2006. THE NET DECREASE OF PS.216.7 MILLION REFLECTED I) A PS.6.6 MILLION INCREASE IN EQUITY IN LOSSES OF AFFILIATES, NET; II) A PS.1,040.1 MILLION INCREASE IN INCOME TAXES; AND III) A PS.17.1 MILLION INCREASE IN MINORITY INTEREST NET INCOME. THESE UNFAVORABLE CHANGES WERE PARTIALLY OFFSET BY I) A PS.151.6 MILLION INCREASE IN OPERATING INCOME; II) A PS.26.6 MILLION DECREASE IN OTHER EXPENSE, NET; AND III) A PS.668.9 MILLION DECREASE IN INTEGRAL COST OF FINANCING.

THIRD-QUARTER RESULTS BY BUSINESS SEGMENT

THE FOLLOWING INFORMATION PRESENTS THIRD-QUARTER RESULTS ENDED SEPTEMBER 30, 2007 AND 2006, FOR EACH OF OUR BUSINESS SEGMENTS. AMOUNTS ARE PRESENTED IN MILLIONS OF MEXICAN PESOS IN PURCHASING POWER AS OF SEPTEMBER 30, 2007.

TELEVISION BROADCASTING

THIRD-QUARTER SALES INCREASED 3.4% TO PS.5,357.2 MILLION COMPARED WITH PS.5,181.6 MILLION IN THIRD QUARTER 2006. THIS INCREASE WAS DRIVEN BY HIGHER ADVERTISING SALES, WHICH WAS PARTIALLY OFFSET BY AN UNFAVORABLE COMPARISON RESULTING FROM THE TRANSMISSION OF CERTAIN GAMES OF THE FIFA WORLD CUP IN THE THIRD QUARTER OF 2006.

THIRD-QUARTER OPERATING SEGMENT INCOME INCREASED 5.9% TO PS.2,782 MILLION COMPARED WITH PS.2,626.3 MILLION IN THIRD QUARTER 2006, AND THE MARGIN INCREASED TO 51.9% COMPARED WITH 50.7% IN THIRD QUARTER 2006. THESE RESULTS REFLECT HIGHER SALES THAT WERE PARTIALLY OFFSET BY HIGHER COST OF SALES AND OPERATING EXPENSES.

PAY TELEVISION NETWORKS

THIRD-QUARTER SALES INCREASED 33.9% TO PS.470.4 MILLION COMPARED WITH PS.351.3 MILLION IN THIRD QUARTER 2006. THIS INCREASE REFLECTS I) HIGHER REVENUES FROM CHANNELS SOLD IN MEXICO AND LATIN AMERICA; II) HIGHER ADVERTISING SALES; AND III) HIGHER SALES IN TUTV, OUR PAY-TELEVISION JOINT VENTURE WITH UNIVISION.

THIRD-QUARTER OPERATING SEGMENT INCOME INCREASED 61.8% TO PS.301.7 MILLION COMPARED WITH PS.186.5 MILLION IN THIRD QUARTER 2006, AND THE MARGIN INCREASED TO 64.1% COMPARED WITH 53.1% IN THIRD QUARTER 2006. THESE RESULTS WERE DRIVEN BY HIGHER SALES AND LOWER OPERATING EXPENSES THAT WERE PARTIALLY OFFSET BY AN INCREASE IN COST OF SALES.

PROGRAMMING EXPORTS

THIRD-QUARTER SALES DECREASED 2% TO PS.585.5 MILLION COMPARED WITH PS.597.2 MILLION IN THIRD QUARTER 2006. THIS DECREASE REFLECTS A NEGATIVE TRANSLATION EFFECT ON FOREIGN-CURRENCY-DENOMINATED SALES AMOUNTING TO PS.12.5 MILLION. THIS DECREASE WAS PARTIALLY OFFSET BY I) A 3.5% INCREASE IN ROYALTIES FROM UNIVISION; AND II) HIGHER PROGRAMMING SALES TO ASIA AND AFRICA.

THIRD-QUARTER OPERATING SEGMENT INCOME DECREASED 1.9% TO PS.283.4 MILLION COMPARED WITH PS.289 MILLION IN THIRD QUARTER 2006, AND THE MARGIN REMAINED AT 48.4%. THESE RESULTS WERE DRIVEN BY LOWER SALES THAT WERE PARTIALLY OFFSET BY LOWER COST OF SALES AND OPERATING EXPENSES.

PUBLISHING

THIRD-QUARTER SALES INCREASED 15.3% TO PS.811.8 MILLION COMPARED WITH PS.703.8 MILLION IN THIRD QUARTER 2006. THIS INCREASE REFLECTS A GREATER NUMBER OF ADVERTISING PAGES SOLD AS WELL AS HIGHER REVENUES FROM MAGAZINE CIRCULATION IN MEXICO AND ABROAD. ADDITIONALLY, AS OF SEPTEMBER 1, 2007, WE BEGAN CONSOLIDATING IN OUR FINANCIAL STATEMENTS THE OPERATIONS OF EDITORIAL ATLÁNTIDA, WHICH REPRESENTED INCREMENTAL SALES OF PS.43.3 MILLION.
 
THIRD-QUARTER OPERATING SEGMENT INCOME INCREASED 6.4% TO PS.155.5 MILLION, COMPARED WITH PS.146.2 MILLION IN THIRD QUARTER 2006; THE MARGIN WAS 19.2% COMPARED WITH 20.8% IN THIRD QUARTER 2006. THESE RESULTS WERE DRIVEN BY HIGHER SALES THAT WERE PARTIALLY OFFSET BY HIGHER COST OF SALES AND OPERATING EXPENSES, WHICH REFLECTED PRIMARILY THE CONSOLIDATION OF EDITORIAL ATLÁNTIDA.

PUBLISHING DISTRIBUTION

THIRD-QUARTER SALES INCREASED 7.7% TO PS.111.5 MILLION COMPARED WITH PS.103.5 MILLION IN THIRD QUARTER 2006. THIS INCREASE REFLECTS HIGHER CIRCULATION ABROAD OF MAGAZINES PUBLISHED BY THE COMPANY AND BY THIRD PARTIES.

THIRD-QUARTER OPERATING SEGMENT INCOME INCREASED 71.9% TO PS.5.5 MILLION COMPARED WITH PS.3.2 MILLION IN THIRD QUARTER 2006, AND THE MARGIN INCREASED TO 4.9% COMPARED WITH 3.1% IN THIRD QUARTER 2006. THESE RESULTS REFLECT HIGHER SALES THAT WERE PARTIALLY OFFSET BY AN INCREASE IN COST OF SALES AND OPERATING EXPENSES.

SKY MEXICO

THIRD-QUARTER SALES INCREASED 5.5% TO PS.2,059.7 MILLION COMPARED WITH PS.1,952.1 MILLION IN THIRD QUARTER 2006, REFLECTING AN INCREASE IN THE SUBSCRIBER BASE IN MEXICO AND THE LAUNCH OF SKY OPERATIONS IN CENTRAL AMERICA, WHICH WAS PARTIALLY OFFSET BY AN UNFAVORABLE COMPARISON RESULTING FROM ADVERTISING AND PAY-PER-VIEW REVENUES RELATED TO THE TRANSMISSION OF CERTAIN GAMES OF THE FIFA WORLD CUP IN THE THIRD QUARTER OF 2006. AS OF SEPTEMBER 30, 2007, THE NUMBER OF GROSS ACTIVE SUBSCRIBERS INCREASED TO 1,542,466 (INCLUDING 107,386 COMMERCIAL SUBSCRIBERS), COMPARED WITH 1,411,618 (INCLUDING 86,155 COMMERCIAL SUBSCRIBERS) AS OF SEPTEMBER 30, 2006.
 
THIRD-QUARTER OPERATING SEGMENT INCOME INCREASED 1.3% TO PS.988.6 MILLION COMPARED WITH PS.975.5 MILLION IN THIRD QUARTER 2006, AND THE MARGIN REACHED 48% COMPARED WITH 50% IN THIRD QUARTER 2006. THESE RESULTS CAME FROM HIGHER SALES AND LOWER OPERATING EXPENSES THAT WERE PARTIALLY OFFSET BY HIGHER COST OF SALES RELATED MAINLY TO AN INCREASE IN SUBSCRIBER ACQUISITION COST DUE TO THE HIGH NUMBER OF SUBSCRIBER ADDITIONS DURING THE QUARTER, HIGHER PROMOTION EXPENSES, AND THE START-UP COSTS OF THE OPERATIONS IN CENTRAL AMERICA.

DURING THIRD QUARTER 2007 SKY STARTED OPERATIONS IN COSTA RICA AND THE DOMINICAN REPUBLIC. SKY EXPECTS TO LAUNCH OPERATIONS IN NICARAGUA SHORTLY AND IN PANAMA AND GUATEMALA DURING FIRST QUARTER 2008.

CABLE TELEVISION

THIRD-QUARTER SALES INCREASED 17.2% TO PS.605.1 MILLION COMPARED WITH PS.516.3 MILLION IN THIRD QUARTER 2006. THIS INCREASE WAS ATTRIBUTABLE TO I) A 13.2% INCREASE IN THE NUMBER OF SUBSCRIBERS, WHICH, AS OF SEPTEMBER 30, 2007, REACHED 538,073, ALL OF WHICH ARE DIGITAL SUBSCRIBERS, COMPARED WITH 475,506 SUBSCRIBERS (INCLUDING 411,015 DIGITAL SUBSCRIBERS) REPORTED DURING THIRD QUARTER 2006; II) A 53.3% INCREASE IN BROADBAND SUBSCRIBERS TO 132,585 COMPARED WITH 86,470 REPORTED DURING THIRD QUARTER 2006; III) A 3% AVERAGE RATE INCREASE EFFECTIVE MARCH 1, 2007; AND IV) HIGHER ADVERTISING SALES.

THIRD-QUARTER OPERATING SEGMENT INCOME INCREASED 1.6% TO PS.219.9 MILLION COMPARED WITH PS.216.4 MILLION IN THIRD QUARTER 2006, AND THE MARGIN REACHED 36.3% COMPARED WITH 41.9% IN THIRD QUARTER 2006. THESE RESULTS REFLECTED HIGHER SALES THAT WERE PARTIALLY OFFSET BY AN INCREASE IN PROGRAMMING AND ADVERTISING EXPENSES AND THE START-UP COSTS ASSOCIATED WITH THE TELEPHONY SERVICE.
 
OTHER BUSINESSES

THIRD-QUARTER SALES INCREASED 53.5% TO PS.744.6 MILLION COMPARED WITH PS.485.2 MILLION IN THIRD QUARTER 2006. THIS INCREASE WAS ATTRIBUTABLE TO HIGHER SALES IN OUR GAMING, INTERNET PORTAL, FEATURE-FILM DISTRIBUTION, SOCCER, AND RADIO BUSINESSES.

THIRD-QUARTER OPERATING SEGMENT LOSS INCREASED TO PS.16.9 MILLION COMPARED WITH A LOSS OF PS.16 MILLION IN THIRD QUARTER 2006, REFLECTING HIGHER COST OF SALES AND OPERATING EXPENSES THAT WERE PARTIALLY OFFSET BY HIGHER SALES.

INTERSEGMENT SALES

INTERSEGMENT SALES FOR THE THIRD QUARTER 2007 AND 2006, AMOUNTED TO PS.323.4 MILLION AND PS.321.8 MILLION, RESPECTIVELY.

CORPORATE EXPENSE

WE RECOGNIZED A SHARE-BASED COMPENSATION EXPENSE FOR THE THIRD QUARTER 2007 AND 2006 OF APPROXIMATELY PS.37.3 MILLION AND PS.43.1 MILLION, RESPECTIVELY. SHARE-BASED COMPENSATION EXPENSE IS MEASURED AT FAIR VALUE AT THE TIME THE EQUITY BENEFITS ARE GRANTED TO OUR OFFICERS AND EMPLOYEES AND IS RECOGNIZED AS A CORPORATE EXPENSE OVER THE RELATED VESTING PERIOD BY ACCRUING IN MAJORITY STOCKHOLDERS’ EQUITY.

NON-OPERATING RESULTS

OTHER EXPENSE, NET

OTHER EXPENSE, NET, DECREASED BY PS.26.6 MILLION, OR 44.7%, TO PS.32.9 MILLION IN THIRD QUARTER 2007, COMPARED WITH PS.59.5 MILLION IN THIRD QUARTER 2006. THIS DECREASE REFLECTED PRIMARILY A GAIN ON DISPOSITION OF INVESTMENT AS WELL AS A REDUCTION IN DONATIONS IN THIRD QUARTER 2007. THESE FAVORABLE VARIANCES WERE PARTIALLY OFFSET BY AN INCREASE IN ADVISORY AND PROFESSIONAL LEGAL SERVICES.

INTEGRAL COST OF FINANCING

THE INTEGRAL COST OF FINANCING, NET, DECREASED BY PS.668.9 MILLION, TO PS.26.4 MILLION IN THIRD QUARTER 2007 FROM PS.695.3 MILLION IN THIRD QUARTER 2006. THIS DECREASE REFLECTED PRIMARILY I) A PS.640.8 MILLION FOREIGN EXCHANGE FAVORABLE EFFECT RESULTING PRIMARILY FROM OUR NET MONETARY FOREIGN CURRENCY ASSET POSITION, IN CONJUNCTION WITH A 1.15% DEPRECIATION OF THE MEXICAN PESO AGAINST THE U.S. DOLLAR IN THIRD QUARTER 2007 COMPARED WITH A 3.26% APPRECIATION OF THE MEXICAN PESO AGAINST THE U.S. DOLLAR IN THIRD QUARTER 2006; AND II) A PS.171.2 MILLION INCREASE IN INTEREST INCOME PRIMARILY IN CONNECTION WITH A HIGHER AMOUNT OF TEMPORARY INVESTMENTS IN THIRD QUARTER 2007 COMPARED WITH LAST YEAR’S THIRD QUARTER. THESE FAVORABLE VARIANCES WERE PARTIALLY OFFSET BY I) A PS.25.6 MILLION INCREASE IN INTEREST EXPENSE, DUE PRIMARILY TO A HIGHER PRINCIPAL AMOUNT OF LONG-TERM DEBT IN THIRD QUARTER 2007; AND II) A PS.117.5 MILLION INCREASE IN LOSS FROM MONETARY POSITION RESULTING PRIMARILY FROM A HIGHER AVERAGE OF NET MONETARY ASSET POSITION IN THIRD QUARTER 2007 COMPARED WITH THIRD QUARTER 2006.

 
EQUITY IN LOSSES OF AFFILIATES, NET

EQUITY IN LOSSES OF AFFILIATES, NET, INCREASED BY PS.6.6 MILLION, OR 4.6%, TO PS.149 MILLION IN THIRD QUARTER 2007 COMPARED WITH PS.142.4 MILLION IN THIRD QUARTER 2006. THIS INCREASE REFLECTED PRIMARILY A REDUCTION OF EQUITY IN INCOME OF OCEN, A LIVE-ENTERTAINMENT VENTURE IN MEXICO, AND EMI TELEVISA MUSIC, A MUSIC JOINT-VENTURE IN THE UNITED STATES. THESE UNFAVORABLE VARIANCES WERE PARTIALLY OFFSET BY A REDUCTION OF EQUITY IN LOSS OF LA SEXTA, A FREE-TO-AIR TELEVISION CHANNEL IN SPAIN.

INCOME TAXES

INCOME TAXES INCREASED BY PS.1,040.1 MILLION, TO AN INCOME TAX PROVISION OF PS.973.2 MILLION IN THIRD QUARTER 2007 FROM AN INCOME TAX BENEFIT OF PS.66.9 MILLION IN THIRD QUARTER 2006 THAT RESULTED FROM A NON-RECURRING TAX DEDUCTION.

MINORITY INTEREST NET INCOME

MINORITY INTEREST NET INCOME INCREASED BY PS.17.1 MILLION, OR 7.2%, TO PS.256 MILLION IN THIRD QUARTER 2007, FROM PS.238.9 MILLION IN THIRD QUARTER 2006. THIS INCREASE PRIMARILY REFLECTED THE PORTION OF CONSOLIDATED NET INCOME ATTRIBUTABLE TO INTERESTS HELD BY MINORITY EQUITY OWNERS IN OUR SKY MEXICO BUSINESS.

OTHER RELEVANT INFORMATION

CAPITAL EXPENDITURES AND INVESTMENTS

IN THIRD QUARTER 2007, WE INVESTED APPROXIMATELY US$88.5 MILLION AS CAPITAL EXPENDITURES, INCLUDING APPROXIMATELY US$19.7 MILLION FOR OUR CABLE TELEVISION SEGMENT, US$31 MILLION FOR OUR SKY MEXICO SEGMENT, US$10.7 MILLION FOR OUR GAMING BUSINESS, AND US$27.1 MILLION FOR OUR TELEVISION BROADCASTING SEGMENT AND OTHER BUSINESSES. WE ALSO MADE ADDITIONAL EQUITY INVESTMENTS RELATED TO OUR 40% INTEREST IN LA SEXTA IN THE AGGREGATE AMOUNT OF €5.2 MILLION.

IN THIRD QUARTER 2007, WE ACQUIRED EDITORIAL ATLÁNTIDA, S.A., A LEADING MAGAZINE PUBLISHING COMPANY IN ARGENTINA, FOR AN AGGREGATE AMOUNT OF APPROXIMATELY US$78.5 MILLION. IN ADDITION, CABLESTAR, S.A. DE C.V., A 70% OWNED-SUBSIDIARY OF EMPRESAS CABLEVISIÓN, S.A.B. (BMV: CABLE), IN WHICH TELEVISA OWNS A 51% EQUITY STAKE, SIGNED AN AGREEMENT TO ACQUIRE THE MAJORITY OF THE ASSETS OF BESTEL, A PRIVATELY HELD, FACILITIES-BASED TELECOMMUNICATIONS COMPANY IN MEXICO, FOR US$256 MILLION IN CASH PLUS AN ADDITIONAL CAPITAL CONTRIBUTION OF US$69 MILLION, FOR A TOTAL CASH AMOUNT OF US$325 MILLION. THE TRANSACTION IS SUBJECT TO CERTAIN CONDITIONS, INCLUDING THE APPROVAL OF REGULATORY AUTHORITIES IN MEXICO.

DEBT AND SATELLITE TRANSPONDER LEASE OBLIGATION

THE TOTAL CONSOLIDATED DEBT AMOUNTED TO PS.22,431.3 MILLION AND PS.19,777.6 MILLION AS OF SEPTEMBER 30, 2007 AND 2006, RESPECTIVELY, WHICH INCLUDED A CURRENT PORTION OF LONG-TERM DEBT IN THE AMOUNT OF PS.487.2 MILLION AND PS.1,128.6 MILLION, RESPECTIVELY.

ADDITIONALLY, SKY MEXICO HAD A SATELLITE TRANSPONDER LEASE OBLIGATION IN THE AMOUNT OF PS.1,156.1 MILLION AND PS.1,293.6 MILLION AS OF SEPTEMBER 30, 2007 AND 2006, RESPECTIVELY, WHICH INCLUDED A CURRENT PORTION OF PS.95.0 MILLION AND PS. 88.3 MILLION, RESPECTIVELY.

AS OF SEPTEMBER 30, 2007, OUR CONSOLIDATED NET CASH POSITION (CASH AND TEMPORARY INVESTMENTS LESS TOTAL DEBT) WAS OF PS.4,815 MILLION, COMPARED WITH A CONSOLIDATED NET DEBT POSITION (TOTAL DEBT LESS CASH AND TEMPORARY INVESTMENTS) OF PS.1,721.5 MILLION, AS OF SEPTEMBER 30, 2006. TEMPORARY INVESTMENTS INCLUDE PS.2,912.2 MILLION AND PS.1,087 MILLION OF LONG-TERM TEMPORARY INVESTMENTS IN 2007 AND 2006, RESPECTIVELY.

REGISTRATION OF 8.49% SENIOR NOTES DUE 2037

IN SEPTEMBER 2007, WE CONCLUDED THE EXCHANGE OF UNREGISTERED 8.49% SENIOR NOTES DUE 2037 FOR REGISTERED 8.49% SENIOR NOTES DUE 2037. AS A RESULT, APPROXIMATELY 99.3% OF THE SENIOR NOTES ISSUED IN SECOND QUARTER 2007 FOR AN AGGREGATE PRINCIPAL AMOUNT OF PS.4,500 MILLION, WERE REGISTERED WITH THE U.S. SECURITIES AND EXCHANGE COMMISSION.

SHARE BUYBACK PROGRAM

DURING THIRD QUARTER 2007, WE REPURCHASED APPROXIMATELY 13 MILLION CPOS IN THE AGGREGATE NOMINAL AMOUNT OF APPROXIMATELY PS.728.1 MILLION.

TELEVISION RATINGS AND AUDIENCE SHARE

NATIONAL URBAN RATINGS AND AUDIENCE SHARE REPORTED BY IBOPE CONFIRM THAT TELEVISA CONTINUED TO DELIVER STRONG RATINGS AND AUDIENCE SHARES IN THIRD QUARTER 2007. DURING WEEKDAY PRIME TIME (19:00 TO 23:00, MONDAY TO FRIDAY), AUDIENCE SHARE AMOUNTED TO 69.3%; IN PRIME TIME (16:00 TO 23:00, MONDAY TO SUNDAY), AUDIENCE SHARE AMOUNTED TO 69.7%; AND IN SIGN-ON TO SIGN-OFF (6:00 TO 24:00, MONDAY TO SUNDAY), AUDIENCE SHARE AMOUNTED TO 71.3%.

OUTLOOK FOR 2007

WE EXPECT TELEVISION BROADCASTING SALES TO DECREASE BY APPROXIMATELY 3% DURING THE YEAR AND WE EXPECT OUR FULL-YEAR OPERATING SEGMENT INCOME MARGIN TO BE CLOSE TO 50%.

ABOUT TELEVISA

GRUPO TELEVISA, S.A.B., IS THE LARGEST MEDIA COMPANY IN THE SPANISH-SPEAKING WORLD AND A MAJOR PARTICIPANT IN THE INTERNATIONAL ENTERTAINMENT BUSINESS. IT HAS INTERESTS IN TELEVISION PRODUCTION AND BROADCASTING, PRODUCTION OF PAY TELEVISION NETWORKS, INTERNATIONAL DISTRIBUTION OF TELEVISION PROGRAMMING, DIRECT-TO-HOME SATELLITE SERVICES, PUBLISHING AND PUBLISHING DISTRIBUTION, CABLE TELEVISION, RADIO PRODUCTION AND BROADCASTING, PROFESSIONAL SPORTS AND LIVE ENTERTAINMENT, FEATURE FILM PRODUCTION AND DISTRIBUTION, GAMING, AND THE OPERATION OF A HORIZONTAL INTERNET PORTAL. GRUPO TELEVISA ALSO OWNS AN UNCONSOLIDATED EQUITY STAKE IN LA SEXTA, A FREE-TO-AIR TELEVISION VENTURE IN SPAIN.


DISCLAIMER

THIS ANNEX CONTAINS FORWARD-LOOKING STATEMENTS REGARDING THE COMPANY’S RESULTS AND PROSPECTS. ACTUAL RESULTS COULD DIFFER MATERIALLY FROM THESE STATEMENTS. THE FORWARD-LOOKING STATEMENTS IN THIS ANNEX SHOULD BE READ IN CONJUNCTION WITH THE FACTORS DESCRIBED IN “ITEM 3. KEY INFORMATION – FORWARD-LOOKING STATEMENTS” IN THE COMPANY’S ANNUAL REPORT ON FORM 20-F, WHICH, AMONG OTHERS, COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE CONTAINED IN FORWARD-LOOKING STATEMENTS MADE IN THIS ANNEX AND IN ORAL STATEMENTS MADE BY AUTHORIZED OFFICERS OF THE COMPANY. READERS ARE CAUTIONED NOT TO PLACE UNDUE RELIANCE ON THESE FORWARD-LOOKING STATEMENTS, WHICH SPEAK ONLY AS OF THEIR DATES. THE COMPANY UNDERTAKES NO OBLIGATION TO PUBLICLY UPDATE OR REVISE ANY FORWARD-LOOKING STATEMENTS, WHETHER AS A RESULT OF NEW INFORMATION, FUTURE EVENTS OR OTHERWISE.



FINANCIAL STATEMENT NOTES


PAGE 1 
CONSOLIDATED
Final Printing

 
GRUPO TELEVISA, S.A.B.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2007 AND 2006
(IN THOUSANDS OF MEXICAN PESOS IN PURCHASING POWER AS
 OF SEPTEMBER 30, 2007, EXCEPT PER CPO AND PER SHARE AMOUNTS)


1.        ACCOUNTING POLICIES:

THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS OF GRUPO TELEVISA, S.A.B. (THE "COMPANY") AND ITS CONSOLIDATED ENTITIES (COLLECTIVELLY, THE "GROUP"), AS OF SEPTEMBER 30, 2007 AND 2006, AND FOR THE NINE MONTHS ENDED ON THOSE DATES, ARE UNAUDITED. IN THE OPINION OF MANAGEMENT, ALL ADJUSTMENTS (CONSISTING PRINCIPALLY OF NORMAL RECURRING ADJUSTMENTS) NECESSARY FOR A FAIR PRESENTATION OF THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS HAVE BEEN INCLUDED THEREIN.

FOR PURPOSES OF THESE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, CERTAIN INFORMATION AND DISCLOSURES, NORMALLY INCLUDED IN FINANCIAL STATEMENTS PREPARED IN ACCORDANCE WITH MEXICAN FINANCIAL REPORTING STANDARDS (“MEXICAN FRS”), HAVE BEEN CONDENSED OR OMITTED. THESE CONDENSED CONSOLIDATED STATEMENTS SHOULD BE READ IN CONJUNCTION WITH THE GROUP'S CONSOLIDATED AND AUDITED FINANCIAL STATEMENTS AND NOTES THERETO FOR THE YEAR ENDED DECEMBER 31, 2006, WHICH INCLUDE, AMONG OTHER DISCLOSURES, THE GROUP'S MOST SIGNIFICANT ACCOUNTING POLICIES, WHICH HAVE BEEN APPLIED ON A CONSISTENT BASIS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2007.


2.         PROPERTY, PLANT AND EQUIPMENT:

PROPERTY, PLANT AND EQUIPMENT AS OF SEPTEMBER 30, CONSISTED OF:

 
 
2007
 
2006
BUILDINGS
Ps.
8,692,929
 
Ps.
8,515,365
BUILDING IMPROVEMENTS
 
1,681,717
   
1,665,786
TECHNICAL EQUIPMENT
 
21,902,335
   
20,459,687
SATELLITE TRANSPONDERS
 
1,772,094
   
1,825,987
FURNITURE AND FIXTURES
 
640,788
   
546,957
TRANSPORTATION EQUIPMENT
 
1,298,160
   
1,305,229
COMPUTER EQUIPMENT
 
1,707,736
   
1,607,440
   
37,695,759
   
35,926,451
ACCUMULATED DEPRECIATION
 
(21,699,245)
   
(19,691,959)
   
15,996,514
   
16,234,492
LAND
 
4,067,169
   
4,057,539
CONSTRUCTION AND PROJECTS IN PROGRESS
 
1,469,407
   
912,048
 
Ps.
21,533,090
 
Ps.
21,204,079

DEPRECIATION CHARGED TO INCOME FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2007 AND 2006, WAS PS.2,017,580 AND PS.1,778,477, RESPECTIVELY.


3.        LONG-TERM DEBT SECURITIES:

AS OF SEPTEMBER 30, THE GROUP'S CONSOLIDATED LONG-TERM DEBT SECURITIES OUTSTANDING WERE AS FOLLOWS:

 
 
 
2007
 
2006
 
 
 
LONG-TERM DEBT SECURITIES
 
 
THOUSANDS
OF
 U.S. DOLLARS
   
 
 
MEXICAN
PESOS
 
 
THOUSANDS
OF
 U.S. DOLLARS
   
 
 
MEXICAN
PESOS
8.000% SENIOR NOTES DUE 2011 (A) (B)
 
U.S.$   71,951
 
Ps.
786,259
 
U.S.$     71,951
 
Ps.
819,680
6.625% SENIOR NOTES DUE 2025 (A) (B)
 
600,000
   
6,556,620
 
600,000
   
6,835,326
8.500% SENIOR NOTES DUE 2032 (A)
 
300,000
   
3,278,310
 
300,000
   
3,417,663
8.49% SENIOR NOTES DUE 2037 (C)
 
-
   
4,500,000
 
-
   
-
9.375% SENIOR NOTES DUE 2013 (D)
 
11,251
   
122,947
 
11,251
   
128,174
   
U.S.$   983,202
   
15,244,136
 
U.S.$   983,202
   
11,200,843
8.15% UDI-DENOMINATED NOTES DUE 2007 (B)
       
-
       
998,739
       
Ps.
15,244,136
     
Ps.
12,199,582

(A) THESE SENIOR NOTES ARE UNSECURED OBLIGATIONS OF THE COMPANY, RANK EQUALLY IN RIGHT OF PAYMENT WITH ALL EXISTING AND FUTURE UNSECURED AND UNSUBORDINATED INDEBTEDNESS OF THE COMPANY, AND ARE JUNIOR IN RIGHT OF PAYMENT TO ALL OF THE EXISTING AND FUTURE LIABILITIES OF THE COMPANY’S SUBSIDIARIES. INTEREST ON SENIOR NOTES DUE 2011, 2025 AND 2032, INCLUDING ADDITIONAL AMOUNTS PAYABLE IN RESPECT OF CERTAIN MEXICAN WITHHOLDING TAXES, IS 8.41%, 6.97% AND 8.94% PER ANNUM, RESPECTIVELY, AND IS PAYABLE SEMI-ANNUALLY. THESE SENIOR NOTES MAY NOT BE REDEEMED PRIOR TO MATURITY, EXCEPT IN THE EVENT OF CERTAIN CHANGES IN LAW AFFECTING THE MEXICAN WITHHOLDING TAX TREATMENT OF CERTAIN PAYMENTS ON THE SECURITIES, IN WHICH CASE THE SECURITIES WILL BE REDEEMABLE, AS A WHOLE BUT NOT IN PART, AT THE OPTION OF THE COMPANY. THE SENIOR NOTES DUE 2011 AND 2032 WERE PRICED AT 98.793% AND 99.431%, RESPECTIVELY, FOR A YIELD TO MATURITY OF 8.179% AND 8.553%, RESPECTIVELY. THE AGREEMENT OF THESE SENIOR NOTES CONTAINS CERTAIN COVENANTS THAT LIMIT THE ABILITY OF THE COMPANY AND CERTAIN RESTRICTED SUBSIDIARIES ENGAGED IN TELEVISION BROADCASTING, PAY TELEVISION NETWORKS AND PROGRAMMING EXPORTS, TO INCUR OR ASSUME LIENS, PERFORM SALE AND LEASEBACK TRANSACTIONS, AND CONSUMMATE CERTAIN MERGERS, CONSOLIDATIONS AND SIMILAR TRANSACTIONS. SUBSTANTIALLY ALL OF THESE SENIOR NOTES ARE REGISTERED WITH THE U.S. SECURITIES AND EXCHANGE COMMISSION.

(B)  IN MARCH AND MAY 2005, THE COMPANY ISSUED SENIOR NOTES DUE 2025 IN THE AGGREGATE AMOUNT OF U.S.$400 MILLION AND U.S.$200 MILLION, RESPECTIVELY, WHICH WERE PRICED AT 98.081% AND 98.632%, RESPECTIVELY, FOR A YIELD TO MATURITY OF 6.802% AND 6.787%, RESPECTIVELY. THE NET PROCEEDS OF THE U.S.$400 MILLION OFFERING, TOGETHER WITH CASH ON HAND, WERE USED TO FUND THE GROUP’S TENDER OFFERS MADE AND EXPIRED IN MARCH  2005 FOR ANY OR ALL OF THE SENIOR NOTES DUE 2011 AND THE MEXICAN PESOS EQUIVALENT OF UDI-DENOMINATED NOTES DUE 2007, AND PREPAID PRINCIPAL AMOUNT OF THESE SECURITIES IN THE AMOUNT OF APPROXIMATELY U.S.$222.0 MILLION AND PS.2,935,097 (NOMINAL), RESPECTIVELY, REPRESENTING APPROXIMATELY 74% AND 76% OF THE OUTSTANDING PRINCIPAL AMOUNT OF THESE SECURITIES, RESPECTIVELY. THE NET PROCEEDS OF THE U.S.$200 MILLION ISSUANCE WERE USED FOR CORPORATE PURPOSES, INCLUDING THE PREPAYMENT OF SOME OF THE GROUP’S OUTSTANDING INDEBTEDNESS.

(C) IN MAY 2007, THE COMPANY ISSUED PS.4,500,000 AGGREGATE PRINCIPAL AMOUNT OF 8.49% SENIOR NOTES DUE 2037. IN CONNECTION WITH AND AHEAD THIS ISSUANCE, THE COMPANY ENTERED INTO A DERIVATIVE TRANSACTION TO HEDGE AGAINST INTEREST RATE INCREASES, RESULTING IN A GAIN OF APPROXIMATELY PS.45,843, WHICH WAS RECOGNIZED BY THE COMPANY AS A REDUCTION OF INTEREST EXPENSE IN SECOND QUARTER 2007. THE COMPANY USED THE NET PROCEEDS FROM THIS ISSUANCE TO REPLENISH ITS CASH POSITION FOLLOWING THE PAYMENT, WITH CASH ON HAND, OF APPROXIMATELY PS.992,900 OF ITS OUTSTANDING 8.15% UDI-DENOMINATED NOTES THAT MATURED IN APRIL 2007 AND FOR THE REPURCHASE OF ITS SHARES. THE COMPANY INTENDS TO USE THE REMAINING NET PROCEEDS FROM THIS ISSUANCE FOR GENERAL CORPORATE PURPOSES, INCLUDING THE REPAYMENT OF OTHER OUTSTANDING INDEBTEDNESS AND THE CONTINUED REPURCHASE OF ITS SHARES, SUBJECT TO MARKET CONDITIONS AND OTHER FACTORS. INTEREST ON THESE SENIOR NOTES, INCLUDING ADDITIONAL AMOUNTS PAYABLE IN RESPECT OF CERTAIN MEXICAN WITHHOLDING TAXES IS 8.93% PER ANNUM, AND IS PAYABLE SEMI-ANNUALLLY. THE COMPANY MAY, AT ITS OWN OPTION, REDEEM THESE SENIOR NOTES, IN WHOLE OR IN PART, AT ANY TIME AT A REDEMPTION PRICE EQUAL TO THE GREATER OF THE PRINCIPAL AMOUNT OF THE SENIOR NOTES OR THE PRESENT VALUE OF FUTURE CASH FLOWS, AT THE REDEMPTION DATE, OF PRINCIPAL AND INTEREST AMOUNTS OF THE SENIOR NOTES DISCOUNTED AT A FIXED RATE OF COMPARABLE MEXICAN GOVERNMENT BONDS. ALSO, THESE SENIOR NOTES WILL BE REDEEMABLE AT THE OPTION OF THE COMPANY IN THE EVENT OF CERTAIN CHANGES IN LAW AFFECTING THE MEXICAN WITHHOLDING TAX TREATMENT OF CERTAIN PAYMENTS ON THE SECURITIES. THE AGREEMENT OF THESE SENIOR NOTES CONTAIN CERTAIN COVENANTS SIMILAR TO THOSE APPLICABLE TO THE COMPANY’S OUTSTANDING SENIOR NOTES DUE 2011, 2025 AND 2032. SUBSTANTIALLY ALL OF THESE SENIOR NOTES ARE REGISTERED WITH THE U.S. SECURITIES AND EXCHANGE COMMISSION.

(D) THESE SENIOR NOTES ARE UNSECURED AND UNSUBORDINATED INDEBTEDNESS OF SKY MEXICO. INTEREST ON THESE SENIOR NOTES, INCLUDING ADDITIONAL AMOUNTS PAYABLE IN RESPECT OF CERTAIN MEXICAN WITHHOLDING TAXES, IS 9.8580%, AND IS PAYABLE SEMI-ANNUALLY. SKY MEXICO MAY, AT ITS OWN OPTION, REDEEM THESE SENIOR NOTES, IN WHOLE OR IN PART, AT ANY TIME ON OR AFTER SEPTEMBER 19, 2008 AT REDEMPTION PRICES FROM 104.6875% TO 101.5625% BETWEEN SEPTEMBER 19, 2008 THROUGH SEPTEMBER 18, 2011, OR 100% COMMENCING ON SEPTEMBER 19, 2011,  PLUS ACCRUED AND UNPAID INTEREST, IF ANY. IN APRIL 2006, SKY MEXICO CONCLUDED AN OFFER TO PURCHASE ALL OF THESE SENIOR NOTES WITH THE TENDER OF 96.25% OF THE OUTSTANDING PRINCIPAL AMOUNT OF THESE SENIOR NOTES IN THE AGGREGATE AMOUNT OF APPROXIMATELY U.S.$324.3 MILLION. THIS TRANSACTION TOGETHER WITH RELATED FEES AND EXPENSES WERE FINANCED WITH TWO 10-YEAR BANK LOANS ENTERED INTO BY SKY MEXICO AND GUARANTEED BY THE COMPANY IN THE AGGREGATE PRINCIPAL AMOUNT OF PS.3,500,000, AND THE REMAINING WITH CASH ON HAND. ANNUAL INTEREST ON THIS  MEXICAN PESO INDEBTEDNESS IS AT THE WEIGHTED AVERAGE OF 8.836% FOR THE FIRST THREE YEARS, AND FLUCTUATES BETWEEN 8.74% AND THE MEXICAN INTERBANK RATE PLUS 24 BASIS POINTS FOR THE LAST SEVEN YEARS, AND IS PAYABLE ON A MONTHLY BASIS.
 
IN CONNECTION WITH ITS FORMER INVESTMENT IN SHARES OF UNIVISION COMMUNICATIONS INC. (“UNIVISION”), THE GROUP DESIGNATED AS AN EFFECTIVE HEDGE OF FOREIGN EXCHANGE EXPOSURE A PORTION OF THE U.S. DOLLAR PRINCIPAL AMOUNT WITH RESPECT TO ITS OUTSTANDING  SENIOR NOTES DUE 2011, 2025 AND 2032, WHICH AMOUNTED TO U.S.$771.9 MILLION AND U.S.$971.9 MILLION AS OF SEPTEMBER 30 AND DECEMBER 31, 2006, RESPECTIVELY. AS LONG AS THE GROUP MAINTAINED ITS NET INVESTMENT IN SHARES OF UNIVISION, A HEDGE OF THE DESIGNATED PRINCIPAL AMOUNTS OF THE GROUP’S DEBT WAS EFFECTIVE, AND ANY FOREIGN EXCHANGE GAIN OR LOSS  WAS CREDITED OR CHARGED DIRECTLY TO ACCUMULATED OTHER COMPREHENSIVE RESULT IN MAJORITY STOCKHOLDERS’ EQUITY.  ON MARCH 29, 2007, THE GROUP CASHED OUT ITS INVESTMENT IN SHARES OF UNIVISION AND THE HEDGE OF THE DESIGNATED PRINCIPAL AMOUNT OF ITS SENIOR NOTES WAS DISCONTINUED ON THAT DATE. THEREFORE, FROM THAT DATE, THE GROUP IS EXPOSED TO FOREIGN EXCHANGE GAIN OR LOSS ATTRIBUTABLE TO THE AFOREMENTIONED U.S. DOLLAR DENOMINATED DEBT, WHICH IS RECORDED AS INTEGRAL RESULT OF FINANCING IN THE GROUP’S CONSOLIDATED STATEMENT OF INCOME (SEE NOTES 7 AND 13).

 
4.        CONTINGENCIES:

           IN JUNE 2003, THE COMPANY WAS NOTIFIED BY THE MEXICAN TAX AUTHORITY OF A FEDERAL TAX CLAIM MADE AGAINST THE COMPANY FOR APPROXIMATELY PS.960,700, INCLUDING PENALTIES AND SURCHARGES, FOR AN ALLEGED ASSETS TAX LIABILITY FOR THE YEAR 1994. THE COMPANY BELIEVES IT HAS MERITORIOUS DEFENSE AGAINST THIS CLAIM.

THERE ARE OTHER VARIOUS LEGAL ACTIONS AND OTHER CLAIMS PENDING AGAINST THE GROUP INCIDENTAL TO ITS BUSINESSES AND OPERATIONS. IN THE OPINION OF THE GROUP'S MANAGEMENT, NONE OF THESE PROCEEDINGS WILL HAVE A MATERIAL ADVERSE EFFECT ON THE GROUP'S FINANCIAL POSITION OR RESULTS OF OPERATIONS.

5.        STOCKHOLDERS' EQUITY:

THE MAJORITY STOCKHOLDERS' EQUITY AS OF SEPTEMBER 30, IS ANALYZED AS FOLLOWS:

 
2007
 
2006
 
NOMINAL
PESOS
 
RESTATED
PESOS
 
NOMINAL
PESOS
 
RESTATED
PESOS
CAPITAL STOCK ISSUED
Ps. 2,427,353
 
Ps.  10,114,248
 
Ps.   2,483,923
 
Ps.10,349,961
ADDITIONAL PAID-IN CAPITAL
3,841,792
 
4,480,031
 
3,841,792
 
4,480,031
LEGAL RESERVE
1,197,574
 
2,103,535
 
1,197,574
 
2,103,535
RESERVE FOR REPURCHASE OF SHARES
451,293
 
          1,222,340
 
1,682,757
 
4,557,790
UNAPPROPRIATED EARNINGS
11,599,406
 
21,355,091
 
                   7,585,874
 
17,181,477
CUMULATIVE GAIN ON EQUITY OF ASSOCIATES
 
3,318,359
 
 
4,026,272
 
 
1,555,975
 
 
2,198,754
CUMULATIVE EFFECT OF DEFERRED TAXES
     (2,197,681)
 
        (3,176,287)
 
        (2,197,681)
 
     (3,176,287)
ACCUMULATED OTHER COMPREHENSIVE LOSS, NET
 
 
        (3,912,372)
 
 
 
 
    (3,611,993)
NET INCOME FOR THE PERIOD
 
5,169,551
 
 
6,382,722
SHARES REPURCHASED
(6,443,957)
 
        (7,146,992)
 
(6,172,135)
 
     (7,479,461)
TOTAL MAJORITY STOCKHOLDERS’ EQUITY
   
Ps.  34,235,417
     
Ps.32,986,529


IN APRIL 2007, THE COMPANY’S STOCKHOLDERS APPROVED (I) THE PAYMENT OF A DIVIDEND IN THE AGGREGATE NOMINAL AMOUNT OF UP TO PS.4,400,924, WHICH CONSISTED OF NOMINAL PS.1.45 PER CPO AND NOMINAL PS.0.01239316239 PER SHARE, NOT IN THE FORM OF A CPO, AND WAS PAID IN CASH IN MAY 2007 IN THE AGGREGATE AMOUNT OF PS.4,439,199 (NOMINAL PS.4,384,719); AND (II) THE CANCELLATION OF APPROXIMATELY 8,275.8 MILLION OF SHARES OF CAPITAL STOCK IN THE FORM OF APPROXIMATELY 70.7 MILLION CPOS, WHICH WERE REPURCHASED BY THE COMPANY IN  2006 AND 2007.

AS OF SEPTEMBER 30, 2007, THE NUMBER OF SHARES ISSUED, REPURCHASED AND OUTSTANDING IS PRESENTED AS FOLLOWS:

   
 
 ISSUED
 
 
REPURCHASED
 
 
OUTSTANDING
SERIES “A” SHARES
 
121,709,686,425
 
9,262,084,435
 
112,447,601,990
SERIES “B” SHARES
 
57,606,311,976
 
5,218,182,777
 
52,388,129,199
SERIES “D” SHARES
 
87,896,540,865
 
4,551,848,089
 
83,344,692,776
SERIES “L” SHARES
 
87,896,540,865
 
4,551,848,089
 
83,344,692,776
   
355,109,080,131
 
23,583,963,390
 
331,525,116,741


     THE COMPANY’S SHARES REPURCHASED, AS WELL AS THEIR NET COST, AS OF SEPTEMBER 30, 2007, ARE PRESENTED AS A CHARGE TO STOCKHOLDERS’ EQUITY, AS FOLLOWS:


 
A, B, D, AND L SHARES
 
 
IN THE FORM
OF CPOS
NOT IN THE
FORM OF CPOS
 
TOTAL
 
NET COST
REPURCHASE PROGRAM (1)
  4,327,537,500
-
 4,327,537,500
PS.  (2,231,385)
OWNED BY A COMPANY’S SUBSIDIARY
       
(2)
3,068,886,249
537,563,559
3,606,449,808
(965,445)
ACQUIRED BY A COMPANY’S TRUST (3)
  7,819,753,968
7,830,222,114
15,649,976,082
(3,718,347)
ADVANCES FOR ACQUISITION OF SHARES
       
(4)
-
-
-
(231,815)
 
15,216,177,717
8,367,785,673
23,583,963,390
PS. (7,146,992)

(1)  
DURING THE NINE MONTHS ENDED SEPTEMBER 30, 2007, THE COMPANY REPURCHASED 6,319,673,100 SHARES IN THE FORM OF 54,014,300 CPOS, IN THE AMOUNT OF PS.3,313,244 (PS.3,271,436 NOMINAL). IN APRIL OF 2007, THE COMPANY CANCELLED 8,275,819,500 SHARES IN THE FORM OF 70,733,500 CPOS, IN THE AMOUNT OF PS.3,571,163 (PS.3,352,277 NOMINAL).
(2)  
DURING THE NINE MONTHS ENDED SEPTEMBER 30, 2007, THE COMPANY’S SUBSIDIARY REPURCHASED 852,146,100 SHARES IN THE FORM OF 7,283,300 CPOS, IN THE AMOUNT OF PS.457,178 (PS.451,028 NOMINAL) IN CONNECTION WITH THE COMPANY’S STOCK PURCHASE PLAN. ALSO, IN MARCH AND JULY 2007 THE GROUP RELEASED 78,764,400 SHARES AND 835,886,025 SHARES, RESPECTIVELY, IN THE FORM OF 673,200 AND 7,144,325 CPOS, RESPECTIVELY, IN THE AMOUNT OF APPROXIMATELY PS.6,109 AND PS.115,110, RESPECTIVELY, IN CONNECTION WITH THIS PLAN.
(3)  
IN CONNECTION WITH THE COMPANY’S LONG-TERM RETENTION PLAN.
(4)  
IN CONNECTION WITH THE COMPANY’S STOCK PURCHASE PLAN AND LONG-TERM RETENTION PLAN.

THE GROUP ACCRUED IN MAJORITY STOCKHOLDERS’ EQUITY A SHARE-BASED COMPENSATION EXPENSE OF PS.101,735 FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2007, WHICH AMOUNT WAS REFLECTED IN CONSOLIDATED OPERATING INCOME AS A CORPORATE EXPENSE (SEE NOTE 11).


6.        RESERVE FOR REPURCHASE OF SHARES:

AS OF SEPTEMBER 30, 2007, THE COMPANY MAINTAINED A RESERVE FOR REPURCHASE OF SHARES, WHICH WAS APPROVED BY THE SHAREHOLDERS OF THE COMPANY IN PRIOR YEARS BY APPROPRIATING FROM ACCUMULATED EARNINGS THE AMOUNT OF PS.7,648,642. THIS RESERVE WAS USED IN 1999, 2000, 2003, 2006 AND 2007, IN THE AMOUNT OF PS.314,486, PS.703,001, PS.521,660, PS.1,551,707 AND PS.3,335,448, RESPECTIVELY, IN CONNECTION WITH THE CANCELLATION OF SHARES REPURCHASED BY THE COMPANY.

IN ACCORDANCE WITH THE MEXICAN SECURITIES LAW, ANY AMOUNT OF SHARES REPURCHASED AND HELD BY THE COMPANY SHOULD BE RECOGNIZED AS A CHARGE TO STOCKHOLDERS' EQUITY, AND ANY CANCELLATION OF SHARES REPURCHASED SHOULD BE RECOGNIZED AS A REDUCTION OF THE COMPANY'S CAPITAL STOCK ISSUED FOR AN AMOUNT PROPORTIONATE TO THE SHARES CANCELLED.

 
7.        INTEGRAL RESULT OF FINANCING:

INTEGRAL FINANCING EXPENSE FOR THE NINE MONTHS ENDED SEPTEMBER 30, CONSISTED OF:

   
2007
 
2006
INTEREST EXPENSE (1)
 
Ps.       1,453,787
 
Ps.       1,510,050
INTEREST INCOME
 
(1,294,914)
 
   (887,146)
FOREIGN EXCHANGE GAIN, NET (2)
 
           (227,739)
 
               (15,362)
LOSS FROM MONETARY POSITION, NET (3)
 
             166,468
 
                105,824
   
Ps.           97,602
 
Ps.         713,366
 
 
(1)   
INCLUDES RESTATEMENT OF UDI-DENOMINATED DEBT SECURITIES OF PS.12,839 AND PS.22,180 IN THE NINE MONTHS ENDED SEPTEMBER 30, 2007 AND 2006, RESPECTIVELY.
(2)   
NET OF FOREIGN EXCHANGE GAIN IN 2007 INCLUDES A NET GAIN FROM FOREIGN CURRENCY OPTION CONTRACTS OF PS.21,745 AND NET FOREIGN EXCHANGE GAIN IN 2006 INCLUDES A NET GAIN FOREIGN CURRENCY DERIVATIVE CONTRACT OF PS.24,625. A FOREIGN EXCHANGE  LOSS INCURRED IN 2007 AND 2006, IN THE AMOUNT OF PS.208,368 AND PS.283,403, RESPECTIVELY, WAS HEDGED BY THE GROUP AND RECOGNIZED IN STOCKHOLDERS’ EQUITY AS OTHER COMPREHENSIVE RESULTS (SEE NOTE 3).
(3)   
THE LOSS FROM MONETARY POSITION REPRESENTS THE EFFECTS OF INFLATION, AS MEASURED BY THE NCPI IN THE CASE OF MEXICAN COMPANIES, OR THE GENERAL INFLATION INDEX OF EACH COUNTRY IN THE CASE OF FOREIGN SUBSIDIARIES, ON THE MONETARY ASSETS AND LIABILITIES AT THE BEGINNING OF EACH MONTH. INCLUDES MONETARY LOSS IN 2007 AND 2006 OF PS.79,677 AND PS.73,682, RESPECTIVELY, ARISING FROM TEMPORARY DIFFERENCES OF NON-MONETARY ITEMS IN CALCULATING DEFERRED INCOME TAX.

8.        DEFERRED TAXES:

THE DEFERRED INCOME TAX LIABILITY AS OF SEPTEMBER 30, WAS DERIVED FROM:

 
 
   
2007
 
2006
ASSETS:
       
ACCRUED LIABILITIES
 
Ps.           661,842
 
     Ps.         831,053
GOODWILL
 
782,739
 
831,693
TAX LOSS CARRYFORWARDS
 
1,304,026
 
1,292,365
ALLOWANCE FOR DOUBTFUL ACCOUNTS
 
277,995
 
371,597
CUSTOMER ADVANCES
 
1,089,444
 
1,398,964
OTHER ITEMS
 
191,970
 
198,832
   
4,308,016
 
4,924,504
LIABILITIES:
       
INVENTORIES
 
(541,841)
 
(291,116)
PROPERTY, PLANT AND EQUIPMENT, NET
 
(946,649)
 
(1,271,604)
OTHER ITEMS
 
(1,120,258)
 
(2,923,860)
INNOVA
 
(895,494)
 
(1,140,240)
   
(3,504,242)
 
(5,626,820)
DEFERRED-INCOME TAXES OF MEXICAN COMPANIES
 
803,774
 
(702,316)
DEFERRED TAX OF FOREIGN SUBSIDIARIES
 
(116,027)
 
(66,710)
ASSETS TAX
 
1,410,840
 
1,436,723
VALUATION ALLOWANCE
 
(3,323,608)
 
(2,652,436)
DEFERRED INCOME TAX LIABILITY
 
(1,225,021)
 
(1,984,739)
EFFECT ON CHANGE OF INCOME TAX RATES
 
                                   -
 
33,783
DEFERRED TAX LIABILITY OF CONTINUING OPERATIONS
 
Ps.     (1,225,021)
 
   Ps.    (1,950,956)


9.        DISCONTINUED OPERATIONS:


NO DISCONTINUED OPERATIONS, AS DEFINED BY MEXICAN FRS BULLETIN C-15 "IMPAIRMENT IN THE VALUE OF LONG-LIVED ASSETS AND THEIR DISPOSAL,” WERE RECOGNIZED IN INCOME FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2007 AND 2006.



10.        QUARTERLY NET RESULTS (HISTORICAL AND RESTATED):


THE QUARTERLY NET RESULTS FOR THE FOUR QUARTERS ENDED SEPTEMBER 30, 2007, ARE AS FOLLOWS:

 
 
HISTORICAL NET RESULT (1)
 
RESTATED NET RESULT
 
QUARTER
 
 
ACCUMULATED
 
 
QUARTER
 
INDEX AT END
OF PERIOD
 
 
ACCUMULATED
 
 
QUARTER
 
4°/06
 
Ps.     8,586,188
 
Ps.     2,341,450
 
121.015
 
    Ps.     8,775,908
 
Ps.     2,393,186
 
1°/07
 
733,627
 
733,627
 
122.244
 
742,298
 
742,298
 
2°/07
 
2,760,972
 
2,030,484
 
121.721
 
2,805,612
 
2,063,314
 
3°/07
 
5,169,551
 
2,363,939
 
123.689
 
5,169,551
 
2,363,939
 
 

 
(1)  
AS REPORTED IN EACH QUARTER.

 

11.  INFORMATION BY SEGMENTS:


 INFORMATION BY SEGMENTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2007 AND 2006, ARE AS FOLLOWS:

 
   
TOTAL REVENUES
 
INTERSEGMENT REVENUES
 
CONSOLIDATED REVENUES
 
SEGMENT PROFIT (LOSS)
 
SEPTEMBER 2007:
                 
TELEVISION BROADCASTING            
 
Ps.                14,240,802
 
Ps.                    337,531
 
Ps.               13,903,271
 
Ps.                 6,857,142
 
PAY TELEVISION NETWORKS
 
1,317,072
 
379,053
 
938,019
 
809,491
 
PROGRAMMING EXPORTS
 
1,706,322
 
-
 
1,706,322
 
810,056
 
PUBLISHING
 
2,215,012
 
11,513
 
2,203,499
 
367,224
 
PUBLISHING DISTRIBUTION
 
344,874
 
9,723
 
335,151
 
29,122
 
SKY MEXICO
 
6,129,770
 
41,234
 
6,088,536
 
2,973,614
 
CABLE TELEVISION
 
1,759,432
 
2,547
 
1,756,885
 
654,291
 
OTHER BUSINESSES
 
1,846,144
 
59,043
 
1,787,101
 
(205,141)
 
SEGMENTS TOTALS
 
29,559,428
 
840,644
 
28,718,784
 
12,295,799
 
RECONCILIATION TO CONSOLIDATED
AMOUNTS:
                 
ELIMINATIONS AND CORPORATE EXPENSES
 
 
(840,644)
 
 
(840,644)
 
 
-
 
 
(272,333)
 
DEPRECIATION AND AMORTIZATION EXPENSE
 
 
-
 
 
-
 
 
-
 
 
(2,293,492)
 
CONSOLIDATED TOTALS
 
Ps.                28,718,784
 
Ps.                                -
 
Ps.               28,718,784
 
Ps.                 9,729,974
(1)
                   
SEPTEMBER 2006:
                 
TELEVISION BROADCASTING
 
Ps.                15,135,493
 
Ps               .     403,542
 
Ps.               14,731,951
 
Ps.                 7,574,614
 
PAY TELEVISION NETWORKS
 
1,001,537
 
211,290
 
790,247
 
503,635
 
PROGRAMMING EXPORTS
 
1,588,892
 
-
 
1,588,892
 
649,421
 
PUBLISHING
 
2,049,041
 
16,140
 
2,032,901
 
349,544
 
PUBLISHING DISTRIBUTION
 
326,069
 
8,945
 
317,124
 
19,206
 
SKY MEXICO
 
5,680,969
 
111,215
 
5,569,754
 
2,690,903
 
CABLE TELEVISION
 
1,460,684
 
3,511
 
1,457,173
 
601,257
 
OTHER BUSINESSES
 
1,388,348
 
84,515
 
1,303,833
 
(121,040)
 
SEGMENT TOTALS
 
28,631,033
 
839,158
 
27,791,875
 
12,267,540
 
RECONCILIATION TO CONSOLIDATED AMOUNTS:
                 
ELIMINATIONS AND CORPORATE EXPENSES
 
 
(839,158)
 
 
(839,158)
 
 
-
 
 
(291,139)
 
DEPRECIATION AND AMORTIZATION EXPENSE
 
 
-
 
 
-
 
 
-
 
 
(2,024,172)
 
CONSOLIDATED TOTALS
 
Ps.                27,791,875
 
Ps.                                -
 
Ps.               27,791,875
 
Ps.                 9,952,229
(1)

(1)  
THIS TOTAL REPRESENTS CONSOLIDATED OPERATING INCOME.


12.        INVESTMENTS:

          IN THE NINE MONTHS ENDED SEPTEMBER 30, 2007, THE GROUP MADE EQUITY INVESTMENTS IN CONNECTION WITH ITS 40% INTEREST IN LA SEXTA, IN THE AGGREGATE AMOUNT OF 48.0 MILLION EUROS (PS.708,302).

          IN THE FIRST HALF OF 2007, IN CONJUNCTION WITH THE GROUP’S 2006 ACQUSITION  OF A 50% INTEREST IN THE CAPITAL STOCK OF TELEVISIÓN INTERNACIONAL, S.A. DE C.V. (“TVI”), THE GROUP (I) PAID AN ADDITIONAL PURCHASE PRICE ADJUSTMENT IN THE AMOUNT OF PS.18,877, AND (II) CAPITALIZED ALL OF THE AMOUNTS RECEIVABLE FROM TVI IN THE AGGREGATE AMOUNT OF PS.265,019, IN CONNECTION WITH A SHORT-TERM LOAN MADE BY THE GROUP AT THE ACQUISITION DATE, OF WHICH PS.237,281 WERE RECOGNIZED AS TVI’S ADDITIONAL PAID-IN CAPITAL. ADDITIONALLY, IN THE THIRD QUARTER OF 2007, THE GROUP CONCLUDED A PURCHASE PRICE ALLOCATION IN CONNECTION WITH THIS ACQUISITION BASED ON ITS PROPORTIONATE SHARE OF TVI’S TANGIBLE AND INTANGIBLE ASSETS AND RECOGNIZED A RELATED GOODWILL IN THE AMOUNT OF PS.399,258.


13.        UNIVISION:

           ON MARCH 29, 2007, AS A RESULT OF THE CLOSING OF THE MERGER BETWEEN UNIVISION AND AN INVESTOR ACQUISITION GROUP, ALL OF THE SHARES OF UNIVISION COMMON STOCK OWNED BY THE GROUP WERE CONVERTED INTO CASH. ALSO, UNDER THE TERMS OF THE MERGER AGREEMENT, SUBSTANTIALLY ALL OF THE GROUP’S WARRANTS TO ACQUIRE SHARES OF UNIVISION COMMON STOCK WERE CANCELLED AND THE GROUP NO LONGER HOLDS ANY INTERESTS IN THE CAPITAL STOCK OF UNIVISION. THE AGGREGATE CASH AMOUNT RECEIVED BY THE GROUP IN CONNECTION WITH THE CLOSING OF THIS MERGER WAS APPROXIMATELY U.S.$1,094.4 MILLION (PS.11,959,275) AND A NON-CASH NON-RECURRING CHARGE OF PS.659,498 WAS RECOGNIZED BY THE GROUP IN CONNECTION WITH THIS DISPOSITION AS OTHER EXPENSE IN ITS CONSOLIDATED STATEMENT OF INCOME FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2007. THIS CHARGE INCLUDED PRIMARILY A FOREIGN EXCHANGE LOSS ATTRIBUTABLE TO THE AVAILABLE-FOR-SALE INVESTMENT IN UNIVISION FROM JULY 1, 2006 THROUGH THE DATE OF DISPOSITION, AND WAS RECORDED BY THE GROUP IN THAT PERIOD AS OTHER COMPREHENSIVE RESULT IN MAJORITY STOCKHOLDERS’ EQUITY (SEE NOTE 3).

 
14.     ACQUISITIONS

IN AUGUST 2007, THE GROUP ACQUIRED SUBSTANTIALLY ALL OF THE OUTSTANDING SHARES OF CAPITAL STOCK OF EDITORIAL ATLÁNTIDA, S. A. (“ATLANTIDA”), A LEADING MAGAZINE PUBLISHING COMPANY IN ARGENTINA, IN THE AGGREGATE AMOUNT OF APPROXIMATELY U.S.$78.5 MILLION (PS.868,810), WHICH WAS PAID IN CASH. THE AGGREGATE PURCHASE PRICE EXCEEDED THE CARRYING VALUE OF THE ATLANTIDA’S NET ASSETS BY APPROXIMATELY PS.811,503 AT THE TIME OF ACQUISITION. A PURCHASE PRICE ALLOCATION IS EXPECTED TO BE COMPLETED BY THE GROUP IN THE FOURTH QUARTER OF 2007.

IN AUGUST 2007, THE GROUP SIGNED AN AGREEMENT TO ACQUIRE THE MAJORITY OF THE ASSETS OF BESTEL, A MEXICAN PRIVATELY HELD COMPANY ENGAGED IN PROVIDING DATA AND LONG-DISTANCE SERVICES SOLUTIONS TO CARRIERS AND OTHER TELECOMMUNICATIONS SERVICE PROVIDERS IN BOTH MEXICO AND THE UNITED STATES, FOR U.S.$256 MILLION IN CASH PLUS AN ADDITIONAL CAPITAL CONTRIBUTION OF U.S.$69 MILLION, FOR A TOTAL CASH AMOUNT OF U.S.$325 MILLION. THIS TRANSACTION IS SUBJECT TO CERTAIN CONDITIONS, INCLUDING THE APPROVAL OF REGULATORY AUTHORITIES IN MEXICO.



-------------
 


 

 
 
 
SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
GRUPO TELEVISA, S.A.B.
 
(Registrant)
     
     
Dated:  October 25, 2007
By:
/s/  Jorge Lutteroth Echegoyen
 
Name:
Jorge Lutteroth Echegoyen
 
Title:
Controller, Vice President