Av.
Vasco de Quiroga No. 2000, Colonia Santa Fe 01210 Mexico,
D.F.
|
(Address
of principal executive offices)
|
Form
20-F
|
x
|
Form
40-F
|
Yes
|
|
No
|
x
|
Ø
|
Consolidated
net sales increased 8.9%, and consolidated operating income
increased
4.2%
|
Ø
|
Television
Broadcasting sales increased 3.4%, and operating segment income
increased
5.9%, reaching a record third-quarter margin of
51.9%
|
Ø
|
During
the first nine months of the year, the Company repurchased
54 million CPOs
for approximately Ps.3,271
million
|
3Q
2007
|
Margin
%
|
3Q
2006
|
Margin%
|
Change%
|
|
Net
sales
|
10,422.4
|
100.0
|
9,569.7
|
100.0
|
8.9
|
Operating
income
|
3,801.4
|
36.5
|
3,649.8
|
38.1
|
4.2
|
Consolidated
net income
|
2,619.9
|
25.1
|
2,819.5
|
29.5
|
(7.1)
|
Majority
interest net income
|
2,363.9
|
22.7
|
2,580.6
|
27.0
|
(8.4)
|
Net
Sales
|
3Q
2007
|
%
|
3Q
2006
|
%
|
Inc.
%
|
Television
Broadcasting
|
5,357.2
|
49.9
|
5,181.6
|
52.4
|
3.4
|
Pay
Television Networks
|
470.4
|
4.4
|
351.3
|
3.6
|
33.9
|
Programming
Exports
|
585.5
|
5.4
|
597.2
|
6.0
|
(2.0)
|
Publishing
|
811.8
|
7.6
|
703.8
|
7.1
|
15.3
|
Publishing
Distribution
|
111.5
|
1.0
|
103.5
|
1.1
|
7.7
|
Sky
Mexico
|
2,059.7
|
19.2
|
1,952.1
|
19.7
|
5.5
|
Cable
Television
|
605.1
|
5.6
|
516.3
|
5.2
|
17.2
|
Other
Businesses
|
744.6
|
6.9
|
485.2
|
4.9
|
53.5
|
Segment
Net Sales
|
10,745.8
|
100.0
|
9,891.0
|
100.0
|
8.6
|
Intersegment
Operations1
|
(323.4)
|
(321.8)
|
(0.5)
|
||
Disposed
Operations2
|
-
|
0.5
|
-
|
||
Consolidated
Net Sales
|
10,422.4
|
9,569.7
|
8.9
|
Operating
Segment Income (Loss)3
|
3Q
2007
|
Margin
%
|
3Q
2006
|
Margin
%
|
Inc.
%
|
Television
Broadcasting
|
2,782.0
|
51.9
|
2,626.3
|
50.7
|
5.9
|
Pay
Television Networks
|
301.7
|
64.1
|
186.5
|
53.1
|
61.8
|
Programming
Exports
|
283.4
|
48.4
|
289.0
|
48.4
|
(1.9)
|
Publishing
|
155.5
|
19.2
|
146.2
|
20.8
|
6.4
|
Publishing
Distribution
|
5.5
|
4.9
|
3.2
|
3.1
|
71.9
|
Sky
Mexico
|
988.6
|
48.0
|
975.5
|
50.0
|
1.3
|
Cable
Television
|
219.9
|
36.3
|
216.4
|
41.9
|
1.6
|
Other
Businesses
|
(16.9
)
|
(2.3)
|
(16.0
)
|
(3.3)
|
(5.6)
|
Operating
Segment Income
|
4,719.7
|
43.9
|
4,427.1
|
44.8
|
6.6
|
Disposed
Operations2
|
-
|
-
|
(24.4)
|
(0.3)
|
-
|
Corporate
Expenses
|
(86.0)
|
(0.8)
|
(85.8)
|
(0.9)
|
(0.2)
|
Depreciation
and Amortization
|
832.3
|
8.0
|
667.1
|
7.0
|
24.8
|
Consolidated
Operating Income
|
3,801.4
|
36.5
|
3,649.8
|
38.1
|
4.2
|
|
1
For
segment
reporting purposes, intersegment operations are included in
each of the
segment operations.
|
|
2
Reflects the
results of operations of one of the Company’s soccer
teams.
|
|
3
Operating
segment income (loss) is defined as segment operating income
(loss) before
depreciation and amortization, corporate expenses, and disposed
operations.
|
Television
Broadcasting
|
Third-quarter
sales increased 3.4% to Ps.5,357.2 million compared with
Ps.5,181.6 million in third quarter 2006. This increase was
driven by
higher advertising sales, which was partially offset by an
unfavorable
comparison resulting from the transmission of certain games
of the FIFA
World Cup in the third quarter of
2006.
|
Third-quarter
operating segment income increased 5.9% to Ps.2,782 million
compared with Ps.2,626.3 million in third quarter 2006, and
the margin
increased to 51.9%. These results reflect higher sales that
were partially
offset by higher cost of sales and operating
expenses.
|
Pay
Television Networks
|
Third-quarter
sales increased 33.9% to Ps.470.4 million compared with
Ps.351.3
million in third quarter 2006. This increase reflects i) higher
revenues
from channels sold in Mexico and Latin America; ii) higher
advertising
sales; and iii) higher sales in TuTV, our pay-television joint
venture
with Univision.
|
Third-quarter
operating segment income increased 61.8% to Ps.301.7 million
compared with Ps.186.5 million in third quarter 2006, and the
margin
increased to 64.1%. These results were driven by higher sales
and lower
operating expenses that were partially offset by an increase
in cost of
sales.
|
Programming
Exports
|
Third-quarter
sales decreased 2% to Ps.585.5 million compared with Ps.597.2
million in third quarter 2006. This decrease reflects a negative
translation effect on foreign-currency-denominated sales amounting
to
Ps.12.5 million. This decrease was partially offset by i) a
3.5% increase
in royalties from Univision; and ii) higher programming sales
to Asia and
Africa.
|
Third-quarter
operating segment income decreased 1.9% to Ps.283.4 million
compared with Ps.289 million in third quarter 2006, and the
margin
remained at 48.4%. These results were driven by lower sales
that were
partially offset by lower cost of sales and operating
expenses.
|
Publishing
|
Third-quarter
sales increased 15.3% to Ps.811.8 million compared with
Ps.703.8
million in third quarter 2006. This increase reflects a greater
number of
advertising pages sold as well as higher revenues from magazine
circulation in Mexico and abroad. Additionally, as of September
1, 2007,
we began consolidating in our financial statements the operations
of
Editorial Atlántida, which represented incremental sales of Ps.43.3
million.
|
Third-quarter
operating segment income increased 6.4% to Ps.155.5 million,
compared with Ps.146.2 million in third quarter 2006; the margin
was
19.2%. These results were driven by higher sales that were
partially
offset by higher cost of sales and operating expenses, which
reflected
primarily the consolidation of Editorial
Atlántida.
|
Publishing
Distribution
|
Third-quarter
sales increased 7.7% to Ps.111.5 million compared with
Ps.103.5
million in third quarter 2006. This increase reflects higher
circulation
abroad of magazines published by the Company and by third
parties.
|
Third-quarter
operating segment income increased 71.9% to Ps.5.5 million
compared with Ps.3.2 million in third quarter 2006, and the margin
increased to 4.9%. These results reflect higher sales that were
partially
offset by an increase in cost of sales and operating
expenses.
|
Sky
Mexico
|
Third-quarter
sales increased 5.5% to Ps.2,059.7 million compared with
Ps.1,952.1 million in third quarter 2006, reflecting an increase
in the
subscriber base in Mexico and the launch of Sky operations in
Central
America, which was partially offset by an unfavorable comparison
resulting
from advertising and pay-per-view revenues related to the transmission
of
certain games of the FIFA World Cup in the third quarter of 2006.
As of
September 30, 2007, the number of gross active subscribers increased
to
1,542,466 (including 107,386 commercial subscribers), compared
with
1,411,618 (including 86,155 commercial subscribers) as of September
30,
2006.
|
Third-quarter
operating segment income increased 1.3% to Ps.988.6 million
compared with Ps.975.5 million in third quarter 2006, and the
margin
reached 48%. These results came from higher sales and lower operating
expenses that were partially offset by higher cost of sales related
mainly
to an increase in subscriber acquisition cost due to the high
number of
subscriber additions during the quarter, higher promotion expenses,
and
the start-up costs of the operations in Central America.
During
third quarter 2007 Sky started operations in Costa Rica and the
Dominican
Republic. Sky expects to launch operations in Nicaragua shortly
and in
Panama and Guatemala during first quarter
2008.
|
Cable
Television
|
Third-quarter
sales increased 17.2% to Ps.605.1 million compared with Ps.516.3
million in third quarter 2006. This increase was attributable
to i) a
13.2% increase in the number of subscribers, which, as of September
30,
2007, reached 538,073, all of which are digital subscribers,
compared with
475,506 subscribers (including 411,015 digital subscribers) reported
during third quarter 2006; ii) a 53.3% increase in broadband
subscribers
to 132,585 compared with 86,470 reported during third quarter
2006; iii) a
3% average rate increase effective March 1, 2007; and iv) higher
advertising sales.
|
Third-quarter
operating segment income increased 1.6% to Ps.219.9 million
compared with Ps.216.4 million in third quarter 2006, and the
margin
reached 36.3%. These results reflected higher sales that were
partially
offset by an increase in programming and advertising expenses
and the
start-up costs associated with the telephony
service.
|
Other
Businesses
|
Third-quarter
sales increased 53.5% to Ps.744.6 million compared with Ps.485.2
million in third quarter 2006. This increase was attributable
to higher
sales in our gaming, internet portal, feature-film distribution,
soccer,
and radio businesses.
|
Third-quarter
operating segment loss increased to Ps.16.9 million compared with
a loss of Ps.16 million in third quarter 2006, reflecting higher
cost of
sales and operating expenses that were partially offset by higher
sales.
|
3Q
2007
|
3Q
2006
|
Increase
(decrease)
|
|
Interest
expense
|
523.7
|
498.1
|
25.6
|
Interest
income
|
(456.4)
|
(285.2)
|
(171.2)
|
Foreign
exchange (gain) loss, net
|
(198.8)
|
442.0
|
(640.8)
|
Loss
from monetary position, net
|
157.9
|
40.4
|
117.5
|
Integral
cost of financing, net
|
26.4
|
695.3
|
(668.9)
|
3Q
2007
|
3Q
2006
|
Increase
(decrease)
|
|
Current
portion of long-term debt
|
487.2
|
1,128.6
|
(641.4)
|
Long-term
debt (excluding current portion)
|
21,944.1
|
18,649.0
|
3,295.1
|
22,431.3
|
19,777.6
|
2,653.7
|
|
Current
portion of satellite transponder lease obligation
|
95.0
|
88.3
|
6.7
|
Long-term
satellite transponder lease obligation (excluding current
portion)
|
1,061.1
|
1,205.3
|
(144.2)
|
1,156.1
|
1,293.6
|
(137.5)
|
|
(Please
see attached tables for financial information and ratings
data)
|
|
###
|
Televisa
Investor Relations Contacts:
|
Televisa
Media Relations Contacts:
|
Michel
Boyance
María
José Cevallos
Tel:
(5255) 5261-2445
Fax:
(5255)5261-2494
ir@televisa.com.mx
http://www.televisa.com
http://www.televisair.com
|
Manuel
Compeán
Tel:
(5255) 5728 3815
Fax:
(5255) 5728 3632
mcompean@televisa.com.mx
http://www.televisa.com
|
ASSETS
|
September 30,
2007
(Unaudited)
|
December
31, 2006
(Audited)1
|
|||||||||||
Current: | |||||||||||||
Cash | Ps. |
640.1
|
Ps. |
690.8
|
|||||||||
Temporary investments |
23,694.0
|
15,469.3
|
|||||||||||
24,334.1
|
16,160.1
|
||||||||||||
|
|
|
|||||||||||
Trade notes and accounts receivable, net |
6,914.1
|
13,898.0
|
|||||||||||
Other
accounts and notes receivable, net
|
2,234.2
|
1,521.2
|
|||||||||||
Due
from affiliated companies
|
254.0
|
188.9
|
|||||||||||
Transmission
rights and programming
|
3,117.0
|
3,120.6
|
|||||||||||
Inventories
|
680.7
|
790.0
|
|||||||||||
Available-for-sale
investment
|
-
|
12,083.2
|
|||||||||||
Other
current assets
|
907.1
|
788.1
|
|||||||||||
Total
current assets
|
37,716.0
|
48,550.1
|
|||||||||||
Transmission
rights and programming, noncurrent
|
3,653.4
|
3,504.6
|
|||||||||||
Investments
|
8,061.4
|
5,836.8
|
|||||||||||
Property,
plant, and equipment, net
|
21,533.1
|
21,439.4
|
|||||||||||
Intangible
assets and deferred charges, net
|
6,567.0
|
5,509.2
|
|||||||||||
Other
assets
|
31.8
|
25.0
|
|||||||||||
Total
assets
|
|
Ps.
|
77,562.7
|
|
Ps. |
84,865.1
|
LIABILITIES
|
September 30,
2007 (Unaudited)
|
December
31,
2006 (Audited1)
|
|||||
Current:
|
|||||||
Current
portion of long-term debt
|
Ps. |
487.2
|
Ps. |
1,008.2
|
|||
Current
portion of satellite transponder lease obligation
|
95.0
|
88.1
|
|||||
Trade
accounts payable
|
3,570.9
|
3,527.0
|
|||||
Customer
deposits and advances
|
8,922.2
|
17,266.9
|
|||||
Taxes
payable
|
568.0
|
1,205.5
|
|||||
Accrued
interest
|
213.0
|
267.8
|
|||||
Due
to affiliated companies
|
90.4
|
38.9
|
|||||
Other
accrued liabilities
|
2,015.3
|
2,093.0
|
|||||
Total
current liabilities
|
15,962.0 | 25,495.4 | |||||
Long-term
debt, net of current portion
|
21,944.1
|
18,188.5
|
|||||
Satellite
transponder lease obligation, net of current portion
|
1,061.1
|
1,145.2
|
|||||
Customer
deposits and advances, noncurrent
|
67.0
|
274.1
|
|||||
Other
long-term liabilities
|
461.8
|
533.6
|
|||||
Deferred
taxes
|
1,225.0
|
1,521.7
|
|||||
Pension
plans, seniority premiums, and severance indemnities
|
311.7
|
293.4
|
|||||
Total
liabilities
|
41,032.7
|
47,451.9
|
|||||
STOCKHOLDERS'
EQUITY
|
|||||||
Capital
stock issued, no par value
|
10,114.3
|
10,350.0
|
|||||
Additional
paid-in capital
|
4,480.0 | 4,480.0 | |||||
|
14,594.3
|
14,830.0
|
|||||
Retained
earnings:
|
|||||||
Legal
reserve
|
2,103.5
|
2,103.5
|
|||||
Reserve
for repurchase of shares
|
1,222.3
|
4,557.8
|
|||||
Unappropriated
earnings
|
21,355.1
|
17,084.6
|
|||||
Majority
interest net income for the period
|
5,169.6
|
8,775.9
|
|||||
29,850.5 |
32,521.8
|
||||||
Accumulated
other comprehensive loss, net
|
(3,062.4
|
) |
(3,785.5
|
) | |||
Shares
repurchased
|
(7,147.0
|
) |
(7,771.2
|
) | |||
19,641.1 | 20,965.1 | ||||||
Total
majority interest
|
34,235.4
|
35,795.1
|
|||||
Minority
interest
|
2,294.6
|
1,618.1
|
|||||
Total
stockholders' equity
|
36,530.0
|
37,413.2
|
|||||
Total
liabilities and stockholders' equity
|
Ps. |
77,562.7
|
Ps. |
84,865.1
|
1
|
The
December 31, 2006, amounts were taken from our audited
consolidated
financial statements as of December 31, 2006, and restated
to September 30, 2007, constant Mexican
pesos.
|
GRUPO
TELEVISA, S. A. B.
|
||||||||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF INCOME FOR THE THREE
AND
|
||||||||||||||
NINE
MONTHS ENDED SEPTEMBER 30, 2007 AND 2006
|
||||||||||||||
(Millions
of Mexican pesos in purchasing power as of September 30,
2007)
|
||||||||||||||
Three
months ended
September 30, |
Nine
months ended
September 30, |
|||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||
Net
sales
|
Ps.
|
10,422.4
|
Ps.
|
9,569.7
|
Ps.
|
28,718.8
|
Ps.
|
27,791.9
|
||||||
Cost
of sales1
|
4,406.2
|
3,984.6
|
12,682.1
|
11,924.5
|
||||||||||
Operating
expenses:
|
||||||||||||||
Selling1
|
803.1
|
737.3
|
2,258.2
|
2,243.0
|
||||||||||
Administrative1
|
579.4
|
530.9
|
1,755.0
|
1,648.0
|
||||||||||
Depreciation
and amortization
|
|
832.3
|
|
667.1
|
|
2,293.5
|
|
2,024.2
|
||||||
Operating
income 2
|
|
3,801.4
|
|
3,649.8
|
|
9,730.0
|
|
9,952.2
|
||||||
Others
expense, net
|
|
32.9
|
|
59.5
|
|
817.2
|
|
723.0
|
||||||
Integral
cost of financing:
|
||||||||||||||
Interest
expense
|
523.7
|
498.1
|
1,453.7
|
1,510.1
|
||||||||||
Interest
income
|
(456.4)
|
(285.2)
|
(1,294.9)
|
(887.1)
|
||||||||||
Foreign
exchange (gain) loss, net
|
(198.8)
|
442.0
|
(227.7)
|
(15.4)
|
||||||||||
Loss
from monetary position, net
|
157.9
|
40.4
|
166.5
|
105.8
|
||||||||||
|
26.4
|
|
695.3
|
|
97.6
|
|
713.4
|
|||||||
Equity
in losses of affiliates, net
|
|
149.0
|
|
142.4
|
|
515.3
|
|
338.8
|
||||||
Income
before income taxes
|
|
3,593.1
|
|
2,752.6
|
|
8,299.9
|
|
8,177.0
|
||||||
Income
taxes
|
|
973.2
|
|
(66.9)
|
|
2,409.7
|
|
1,455.7
|
||||||
Consolidated
net income
|
2,619.9
|
2,819.5
|
5,890.2
|
6,721.3
|
||||||||||
Minority
interest net income (loss)
|
256.0
|
238.9
|
720.6
|
338.6
|
||||||||||
Majority
interest net income
|
Ps.
|
2,363.9
|
Ps.
|
2,580.6
|
Ps.
|
5,169.6
|
Ps.
|
6,382.7
|
||||||
1
Excluding
depreciation and amortization.
|
||||||||||||||
2
Operating
income is an additional income level permitted by the Mexican
Financial
Reporting Standards in the presentation of an income
statement.
|
||||||||||||||
Jul
|
Aug
|
Sep
|
Oct
|
Nov
|
Dec
|
2006
|
Jan
|
Feb
|
Mar
|
Apr
|
May
|
June
|
Jul
|
Aug
|
Sep
|
3Q07
|
|
Channel
2
|
|||||||||||||||||
Rating
|
11.2
|
11.7
|
11.8
|
11.8
|
12.1
|
11.0
|
11.6
|
11.5
|
11.7
|
10.8
|
10.2
|
10.1
|
10.0
|
10.1
|
10.6
|
10.3
|
10.3
|
Share
(%)
|
31.3
|
32.5
|
33.3
|
33.6
|
33.2
|
33.0
|
31.8
|
32.4
|
33.4
|
30.7
|
29.8
|
28.8
|
28.5
|
28.6
|
29.7
|
29.5
|
29.3
|
Total
Televisa(2)
|
|||||||||||||||||
Rating
|
25.7
|
26.1
|
25.3
|
25.2
|
26.1
|
24.0
|
25.9
|
25.2
|
25.0
|
24.5
|
23.8
|
24.8
|
24.8
|
25.0
|
25.5
|
25.0
|
25.2
|
Share
(%)
|
71.6
|
72.1
|
71.5
|
71.4
|
71.5
|
71.6
|
71.0
|
71.2
|
71.1
|
69.9
|
69.3
|
70.6
|
70.3
|
71.0
|
71.5
|
71.6
|
71.3
|
Jul
|
Aug
|
Sep
|
Oct
|
Nov
|
Dec
|
2006
|
Jan
|
Feb
|
Mar
|
Apr
|
May
|
June
|
Jul
|
Aug
|
Sep
|
3Q07
|
|
Channel
2
|
|||||||||||||||||
Rating
|
16.4
|
17.5
|
17.1
|
17.1
|
16.8
|
14.8
|
16.8
|
16.7
|
17.5
|
15.0
|
13.5
|
13.4
|
13.6
|
14.3
|
15.2
|
14.7
|
14.7
|
Share
(%)
|
33.2
|
34.4
|
34.4
|
34.4
|
32.4
|
31.8
|
32.8
|
33.4
|
35.2
|
31.0
|
28.7
|
28.0
|
28.3
|
29.7
|
31.2
|
30.6
|
30.5
|
Total
Televisa(2)
|
|||||||||||||||||
Rating
|
34.7
|
36.1
|
35.1
|
34.8
|
36.2
|
32.8
|
35.5
|
35.2
|
35.0
|
33.1
|
31.4
|
32.6
|
32.8
|
33.3
|
33.9
|
33.7
|
33.7
|
Share
(%)
|
70.3
|
71.0
|
70.5
|
69.9
|
69.9
|
70.5
|
69.5
|
70.4
|
70.4
|
68.4
|
67.0
|
68.1
|
68.3
|
69.2
|
69.7
|
70.1
|
69.7
|
Jul
|
Aug
|
Sep
|
Oct
|
Nov
|
Dec
|
2006
|
Jan
|
Feb
|
Mar
|
Apr
|
May
|
June
|
Jul
|
Aug
|
Sep
|
3Q07
|
|
Channel
2
|
|||||||||||||||||
Rating
|
23.2
|
23.5
|
23.0
|
22.9
|
20.9
|
20.3
|
22.2
|
22.2
|
23.7
|
20.5
|
18.1
|
17.7
|
18.6
|
19.1
|
21.1
|
18.9
|
19.7
|
Share
(%)
|
40.2
|
39.7
|
40.1
|
39.5
|
35.2
|
36.4
|
37.3
|
38.1
|
41.1
|
36.3
|
33.7
|
32.4
|
33.1
|
34.4
|
37.4
|
33.8
|
35.2
|
Total
Televisa(2)
|
|||||||||||||||||
Rating
|
41.5
|
42.8
|
42.6
|
42.1
|
42.4
|
40.1
|
41.7
|
41.8
|
41.9
|
39.1
|
36.6
|
37.7
|
38.4
|
38.2
|
39.4
|
38.7
|
38.7
|
Share
(%)
|
72.0
|
72.2
|
74.1
|
72.8
|
71.3
|
72.0
|
70.1
|
71.9
|
72.5
|
69.5
|
68.1
|
68.9
|
68.3
|
68.7
|
70.0
|
69.2
|
69.3
|
GRUPO
TELEVISA, S.A.B.
|
|||
(Registrant)
|
|||
Dated
October 24, 2007
|
By:
|
/s/
Jorge
Lutteroth
Echegoyen
|
|
Name:
|
Jorge
Lutteroth
Echegoyen
|
||
Title:
|
Controller,
Vice President
|