secfiling4quarter2009.htm - Generated by SEC Publisher for SEC Filing

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

COMMISSION FILE NUMBER 1-11176

 

For the month of                                                      February                                                                          , 2010.

 

Group Simec, Inc.

(Translation of Registrant’s Name Into English)

 

Av. Lazaro Cardenas 601, Colonia la Nogalera, Guadalajara, Jalisco, Mexico 44440

(Address of principal executive office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

            Form 20-F    x         Form 40-F    ¨

 

Indicate by check mark whether the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1)

 

            Yes              ¨         No               x

 

Indicate by check mark whether the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7)

 

            Yes              ¨         No               x

 

Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

            Yes              ¨         No               x

 

(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-_______________________.)

 

 


 

SIGNATURE

 

 

                        Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

               GRUPO SIMEC, S.A.B. de C.V.

                                           (Registrant)

 

 

 

Date: February 26, 2010.                                                          By:      /s/ Luis García Limón
                                                                                              

                                                                                                Name:  Luis García Limón
                                                                                               Title:    Chief Executive Officer

 


 

                                                  

 

 

PRESS RELEASE                Contact:                                  Sergio Vigil González

                                                                                             José Flores Flores

                                                                                             Grupo Simec, S.A. de C.V.

                                                                                             Calzada Lázaro Cárdenas 601

                                                                                             44440 Guadalajara, Jalisco, México

                                                                                             52 55 1165 1025

                                                                                             52 33 3770 6734

 

 

GRUPO SIMEC ANNOUNCES PRELIMINARY (UNAUDITED) RESULTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 2009

 

GUADALAJARA, MEXICO, February 25, 2010- Grupo Simec, S.A.B. de C.V. (AMEX: SIM) (“Simec”) announced today its preliminary (unaudited) results of operations for the year ended December 31, 2009.

 

Year Ended December 31, 2009 compared to Year Ended December 31, 2008

 

Net Sales

Net sales decreased 45% to Ps. 19,334 million in 2009 (including the net sales generated by the newly acquired plants of Grupo San of Ps. 3,797 million) compared to Ps. 35,185 million in 2008 (including the net sales generated by the newly acquired plants of Grupo San of Ps. 2,532 million). Shipments of finished steel products decreased 30% to 2,059 thousand tons in 2009 (including the net sales generated by the newly acquired plants of Grupo San of 513 thousand tons) compared to 2,924 thousand tons in 2008 (including the net sales generated by the newly acquired plants of Grupo San of 261 thousand tons). Total sales outside of Mexico in 2009 decreased 63% to Ps. 8,973 million (including the net sales generated by the newly acquired plants of Grupo San of Ps. 11 million) compared with Ps. 24,471 million  in 2008, (including the net sales generated by the newly acquired plants of Grupo San of Ps. 98 million) while total Mexican sales decreased 3% from Ps. 10,714 million in 2008 (including the net sales generated by the newly acquired plants of Grupo San of Ps. 2,434 million) to Ps. 10,361 millions in 2009 (including the net sales generated by the newly acquired plants of Grupo San of Ps. 3,786 million).  The decrease in sales is due to lower shipments during 2009, compared to the same period in 2008 (a 865,000 tons decrease). The average price of steel products decreased 22% in 2009 compared with 2008.

 

Direct Cost of Sales

Direct cost of sales decreased 43% from Ps. 29,796 million in 2008 (including the cost of sales generated by the newly acquired plants of Grupo San of Ps. 1,444 million) to Ps. 16,889 million in 2009 (including the cost of sales generated by the newly acquired plants of Grupo San of Ps. 2,683 million). Direct cost of sales as a percentage of net sales represented 87% in 2009 compared to 85% in 2008. The average cost of raw materials used to produce steel products decreased 20% in 2009 versus 2008, primarily as a result of decreases in the price of scrap and certain other raw materials.

 

Marginal Profit

Marginal profit in 2009 was Ps. 2,445 million (including the marginal profit generated by the newly acquired plants of Grupo San of Ps. 1,114 million) compared to Ps. 5,389 million in the same period 2008 (including the marginal profit generated by the newly acquired plants of Grupo San of Ps. 1,010 million). Marginal profit as a percentage of net sales in 2009 was 13% compared to 15% in 2008. The decline in marginal profit is due to lower shipments of 30% during 2009 and the decreases in the average price of steel products compared with 2008.

 


 

 

Operating Expenses

Operating expenses decreased 5% to Ps. 2,171 million in 2009 (including the operating expenses from the newly acquired plants of Grupo San of Ps. 489 million and the amortization of the tangible and intangible assets of Ps. 359 million registered by the acquisition of Grupo San)  compared to Ps. 2,274  million in 2008 (including the operating expenses from the newly acquired plants of Grupo San of Ps. 433 million and the amortization of the tangible and intangible assets of Ps. 270 million registered by the acquisition of Grupo San), and represented 11% of net sales in 2009 and 6% of net sales in 2008.

 

Operating Income

Operating income decreased 91% to Ps. 274 million in 2009 (including the operating income generated by the newly acquired plants of Grupo San of Ps. 266 million) compared to Ps. 3,115 million in 2008 (including the operating income generated by the newly acquired plants of Grupo San of Ps. 655 million) . Operating income as a percentage of net sales was 1% in 2009 compared to 9% in 2008. The decline in operating income is due to lower shipments of 30% during 2009 and the decreases in the average price of steel products compared with 2008.

EBITDA

EBITDA of the Company decreased 54% to Ps. 1.850 million in 2009 compared with Ps. 3.982 million in 2008, it is important to mention that in 2009, an income of approximately Ps. 500 million is included in the EBITDA as result of the return of income tax that the subsidiary in the United States of America will receive, due to a support in cash contemplated in the laws to stimulate the economic recovery of that country.

 

Comprehensive Financial Cost 

Comprehensive financial cost in 2009 represented an expense of Ps. 88 million compared with an expense of Ps. 175 million in 2008. Net interest expense was Ps. 18 million in 2009 compared with a net interest income of Ps. 79 million in 2008. At the same time, we registered an exchange loss of Ps. 70 million in 2009 compared with an exchange loss of Ps. 254 million in 2008, reflecting a 3.5% increase in the value of the peso versus the dollar as of December 31, 2009 compared  to December 31, 2008.

 

Other Expenses (Income) net

The company recorded other income net of Ps. 35  million in 2009 compared to other expenses net of Ps. 4 million in 2008.

 

Income Taxes

Income Taxes recorded an income of Ps. 559 million in 2009 (including the decrease in the provision of Ps. 16 million of deferred income taxes) compared to Ps. 1,036 million in 2008 (including the provision of Ps. 293 million of deferred income taxes). The income tax of approximately Ps. 500 million recorded in 2009 will be cash flow for the Company, due to a support in cash contemplated in the laws to stimulate the United States of America economic recovery, and will be received by the subsidiary in that country.

 

Net Income

As a result of the foregoing, net income decreased by 59% to Ps. 780 million in 2009 from Ps. 1,900 million in 2008.

 

 

 

 


 

Liquidity and Capital Resources

As of December 31, 2009, Simec’s total consolidated debt consisted of U.S. $302,000 of 8 7/8% medium-term notes (“MTN's”) due 1998 (accrued interest on December 31, 2009 was U.S. $418,176).  As of December 31, 2008, Simec’s total consolidated debt consisted of U.S. $952,000; U.S. $650,000 is a credit bank and  U.S. $302,000 of 8 7/8% medium-term notes (“MTN's”) due 1998 (accrued interest on December 31, 2008 was U.S. $387,882).

 

Comparative fourth quarter 2009 vs third quarter 2009

 

Net Sales

Net sales increased 0.4% from Ps. 5,035 million for the third quarter 2009 to Ps. 5,056 million for the fourth quarter 2009. Sales in tons of finished steel decreased 4% to 531 thousand tons in the fourth quarter 2009 compared with 551 thousand tons in the third quarter 2009. The total sales outside of Mexico for the fourth quarter 2009 increased 22% to Ps. 2,864 million compared with Ps. 2,348 million for the third quarter 2009. Total Mexican sales decreased 18% to  2,192 million in the fourth quarter 2009 from Ps. 2,687 million in the third quarter 2009.  Prices of finished products sold in the fourth quarter 2009 increased approximately 4% compared to the third quarter 2009.

 

Direct Cost of Sales

Direct cost of sales increased 24% from Ps. 4,243  million in the third quarter 2009 to Ps. 5,279 million for the fourth quarter 2009. With respect to sales, in the fourth quarter 2009, the direct cost of sales represents 104% compared to 84% for the third quarter 2009. The average cost of raw materials used to produce steel products increased 29% in the fourth quarter 2009 versus the third quarter 2009, primarily as a result of increases in the price of scrap and certain other raw materials.

 

Marginal Loss (Profit)

Marginal loss for the fourth quarter 2009 was Ps. 223 million compared to Ps. 792 million of marginal profit in the third quarter 2009. The marginal loss as a percentage of net sales for the fourth quarter 2009 was 4% compared with 16% of marginal profit for the third quarter 2009.  The marginal loss is due to the increase in the cost of raw materials used to produce steel products in the fourth quarter 2009 versus the third quarter 2009.

 

Operating Expenses

Operating expenses decreased 6% to Ps. 505 million in the fourth quarter 2009  compared to Ps. 537 million for the third quarter 2009. Operating expenses as a percentage of net sales represented 10% during the fourth quarter 2009 and 11% during the third quarter 2009.

 

Operating Loss (Income)

Operating loss was Ps. 728 million in the fourth quarter 2009 compared to Ps. 255 million of operating income for the third quarter 2009. The operating loss as a percentage of net sales in the fourth quarter 2009 was 14% compared to 5% of operating income in the third quarter 2009. The operating loss is due to the increase in the cost of raw materials used to produce steel products in the fourth quarter 2009 versus the third quarter 2009.

 

EBITDA

EBITDA of the Company decreased 93% to Ps. 36 million in 2009 compared with Ps. 522 million in 2009  It is important to mention that in the fourth quarter 2009, an income of approximately Ps. 500 million is included in the EBITDA as result of the return of income tax that the subsidiary in the United States of America will receive, due to a support in cash contemplated in the laws to stimulate the economic recovery of that country.

 

 

 


 

Comprehensive Financial Cost

Comprehensive financial cost for the fourth quarter 2009 was Ps. 38 million compared with a gain of Ps. 12 million for the third quarter 2009. Net interest income was Ps. 7 million in the fourth quarter 2009 compared with Ps. 13 million of net interest expense in the third quarter 2009. At the same time we registered an exchange loss of Ps. 45 million in the fourth quarter 2009 compared with an exchange gain of Ps. 25 million in the third quarter 2009.

 

Other Expenses (Income) net

The company recorded other income net of Ps. 27 million in the fourth quarter 2009 compared with other income net of Ps. 7 million for the third quarter 2009.

 

Income Taxes

Income Taxes for the fourth quarter 2009 was an income of Ps. 727 million compared to Ps. 7 million of expense for the third quarter 2009. The income tax for approximately Ps. 500 million recorded in the fourth quarter 2009, will be cash flow for the Company, due to a support in cash contemplated in the laws to stimulate the United States of America economic recovery and will be received by the subsidiary in that country.

 

Net Loss (Income)

As a result of the foregoing, net loss was Ps. 12 million in the fourth quarter 2009 compared to Ps. 267 million of net income in the third quarter 2009.

 

 

Comparative fourth quarter 2009 vs fourth quarter 2008

 

Net Sales

Net sales decreased 34% from Ps. 7,618 million for the fourth quarter 2008 to Ps. 5,056 million for the fourth quarter 2009. Sales in tons of finished steel decreased 6% to 531 thousand tons in the fourth quarter 2009 compared with 567 thousand tons in the fourth quarter 2008. The total sales outside of Mexico for the fourth quarter 2009 decreased 43% to Ps. 2,864 million compared with Ps. 4,983 million for the fourth quarter 2008. Total Mexican sales decreased 17% to 2,192 million in the fourth quarter 2009 from Ps. 2,635 million in the fourth quarter 2008.  Prices of finished products sold in the fourth quarter 2009 decreased approximately 29% compared to the fourth quarter 2008.

 

Direct Cost of Sales

Direct cost of sales decreased 28% from Ps. 7,327  million in the fourth quarter 2008 to Ps. 5,279 million for the fourth quarter 2009. With respect to sales, in the fourth quarter 2009, the direct cost of sales represents 104% compared to 96% for the fourth quarter 2008. The average cost of raw materials used to produce steel products decreased 23% in the fourth quarter 2009 versus the fourth quarter 2008, primarily as a result of decreases in the price of scrap and certain other raw materials.

 

Marginal Loss (Profit)

Marginal loss for the fourth quarter 2009 was Ps. 223 million compared to Ps. 291 million in the fourth quarter 2008. The marginal loss as a percentage of net sales for the fourth quarter 2009 was 4% compared with 4% of marginal profit for the fourth quarter 2008.  The decline in marginal profit is primarily due to the decrease in the prices of finished products during the fourth quarter 2009 compared with the fourth quarter 2008.

 

Operating Expenses

Operating expenses decreased 45% to Ps. 505 million in the fourth quarter 2009 compared to Ps. 916 million for the fourth quarter 2008. Operating expenses as a percentage of net sales represented 10% during the fourth quarter 2009 and 12% during the fourth quarter 2008.

 

 


 

EBITDA

EBITDA of the Company was Ps. 36 million in 2009 compared with Ps. 160 million of negative EBITDA in 2008. It is important to mention that in the fourth quarter 2009, an income of approximately Ps. 500 million is included in the EBITDA as result of the return of income tax that the subsidiary in the United States of America will receive, due to a support in cash contemplated in the laws to stimulate the economic recovery of that country.

 

Operating Loss

Operating loss was Ps. 728 million in the fourth quarter 2009 compared to Ps. 625 million of operating loss for the fourth quarter 2008. The operating loss as a percentage of net sales in the fourth quarter 2009 was 14% compared to operating loss of 8% in the fourth quarter 2008. The operating loss is primarily due  to the decrease in the prices of finished products during the fourth quarter 2009 compared with the fourth quarter 2008.

 

Comprehensive Financial Cost

Comprehensive financial cost for the fourth quarter 2009 represented an expense of Ps. 38 million compared with a gain of Ps. 19 million for the fourth quarter 2008. Net interest income was Ps. 7 million in the fourth quarter 2009 compared with Ps. 2 million of net interest expense in the fourth quarter 2008. At the same time we registered an exchange loss of Ps. 45 million in the fourth quarter 2009 compared with an exchange gain of Ps. 61 million in the fourth quarter 2008.

 

Other Income (Expenses) net

The company recorded other income net of Ps. 27 million in the fourth quarter 2009 compared with other income expense net of Ps. 57 million for the fourth quarter 2008.

 

Income Taxes

Income Taxes for the fourth quarter 2009 was an income of Ps. 727 million compared to Ps. 172 million of income for the fourth quarter 2008. The income tax for approximately Ps. 500 million recorded in the fourth quarter 2009, will be cash flow for the Company, due to a support in cash contemplated in the laws to stimulate the United States of America economic recovery and will be received by the subsidiary in that country.

 

Net Loss

As a result of the foregoing, net loss was Ps. 12 million in the fourth quarter 2009 compared to Ps. 451 million of net loss in the fourth quarter 2008.

 

 

Any forward-looking information contained herein is inherently subject to various risks, uncertainties and assumptions which, if incorrect, may cause actual results to vary materially from those anticipated, expected or estimated. The company assumes no obligation to update any forward-looking information contained herein.

 

 

 

 

 


 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE:  SIMEC                                                                                                                                                                                                                                                                                                                        QUARTER:   4   YEAR:2009

 

GRUPO SIMEC, S.A.B. DE C.V.

CONSOLIDATED FINANCIAL STATEMENT

AT DECEMBER 31 OF 2009 AND 2008

(thousands of Mexican pesos)

 

REF

S

CONCEPTS

CURRENT YEAR

PREVIOUS YEAR

 

 

AMOUNT

%

AMOUNT

%

s01

TOTAL ASSETS

30,401,897

100

30,814,017

100

 

 

 

 

 

 

s02

CURRENT ASSETS

13,436,145

44

13,045,429

42

s03

CASH AND SHORT-TERM INVESTMENTS

1,948,900

6

576,741

2

s04

ACCOUNTS AND NOTES RECEIVABLE (NET)

2,277,925

7

2,855,472

9

s05

OTHER ACCOUNTS AND NOTES RECEIVABLE

1,475,567

5

504,818

2

s06

INVENTORIES

7,538,868

25

8,849,906

29

s07

OTHER CURRENT ASSETS

194,855

1

258,492

1

s08

LONG-TERM

0

0

0

0

s09

ACCOUNTS AND NOTES RECEIVABLE (NET)

0

0

0

0

s10

INVESTMENT IN SHARES OF NON-CONSOLIDATED

  SUBSIDIARIES AND ASSOCIATES

 

0

 

0

 

0

 

0

s11

OTHER INVESTMENTS

0

0

0

0

s12

PROPERTY, PLANT AND EQUIPMENT (NET)

9,798,610

32

10,291,145

33

s13

LAND AND BULIDINGS

3,734,281

12

3,731,695

12

s14

MACHINERY AND INDUSTRIAL EQUIPMENT

12,977,283

43

12,790,306

42

s15

OTHER EQUIPMENT

232,274

1

230,015

1

s16

ACCUMULATED DEPRECIATION

7,504,745

25

6,847,468

22

s17

CONSTRUCTION IN PROGRESS

359,517

1

386,597

1

s18

OTHER INTANGIBLE ASSETS AND  DEFERRED ASSETS (NET)

7,025,645

23

7,351,774

24

s19

OTHER ASSETS

141,497

0

125,669

0

 

 

 

 

 

 

s20

TOTAL LIABILITIES

8,404,453

100

9,508,520

100

 

 

 

 

 

 

s21

CURRENT LIABILITIES

4,046,414

48

5,255,145

55

s22

SUPPLIERS

1,837,002

22

3,399,772

36

s23

BANK LOANS

0

0

8,800

0

s24

STOCK MARKET LOANS

3,944

0

4,055

0

s103

OTHER LOANS WITH COST

0

0

0

0

s25

TAXES PAYABLE

342,367

4

298,251

3

s26

OTHER CURRENT LIABILITIES WITHOUT COST

1,863,101

22

1,544,267

16

s27

LONG-TERM LIABILITIES

0

0

0

0

s28

BANK LOANS

0

0

0

0

s29

STOCK MARKET LOANS

0

0

0

0

s30

OTHER LOANS WITH COST

0

0

0

0

s31

DEFERRED LIABILITIES

0

0

0

0

s32

OTHER NON-CURRENT LIABILITIES WITHOUT COST

4,358,039

52

4,253,375

45

 

 

 

 

 

 

s33

CONSOLIDATED STOCKHOLDERS’ EQUITY

21,997,444

100

21,305,497

100

 

 

 

 

 

 

s34

MINORITY INTEREST

2,538,099

12

3,122,342

15

s35

MAJORITY INTEREST

19,459,345

88

18,183,155

85

s36

CONTRIBUTED CAPITAL

8,350,900

38

8,350,900

39

S79

CAPITAL STOCK

4,142,696

19

4,142,696

19

s39

PREMIUM ON ISSUANCE OF SHARES

4,208,204

19

4,208,204

20

s40

CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES

0

0

0

0

s41

EARNED CAPITAL

11,108,445

50

9,832,255

46

s42

RETAINED EARNINGS AND CAPITAL RESERVES

10,777,148

49

9,507,958

45

s44

OTHER ACCUMULATED COMPREHENSIVE RESULT

331,297

2

324,297

2

s80

SHARES REPURCHASED

0

0

0

0

 

 


 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE:  SIMEC                                                                                                                                                                                                                                                                                                                       QUARTER:   4   YEAR:2009

GRUPO SIMEC, S.A.B. DE C.V.

CONSOLIDATED FINANCIAL STATEMENT

BREAKDOWN OF MAIN CONCEPTS

(thousands of Mexican pesos)

 

REF

S

CONCEPTS

CURRENT YEAR

PREVIOUS YEAR

 

 

AMOUNT

%

AMOUNT

%

s03

CASH AND SHORT-TERM INVESTMENTS

1,948,900

100

576,741

100

s46

CASH

1,109,012

57

234,679

41

s47

SHORT-TERM INVESTMENTS

839,888

43

342,062

59

 

 

 

 

 

 

s07

OTHER CURRENT ASSETS

194,885

100

258,492

100

s81

DERIVATIVE FINANCIAL INSTRUMENTS

0

0

0

0

s82

DISCONTINUED OPERATIONS

0

0

0

0

s83

OTHER

194,885

100

258,492

100

 

 

 

 

 

 

s18

OTHER INTANGIBLE ASSETS AND DEFERRED ASSETS (NET)

7,025,645

100

7,351,774

100

s48

DEFERRED EXPENSES

2,698,242

38

3,099,182

42

s49

GOODWILL

4,234,575

60

4,166,160

57

s51

OTHER

92,828

1

86,432

1

 

 

 

 

 

 

s19

OTHER ASSETS

141,497

100

125,669

100

s84

INTANGIBLE ASSET FROM LABOR OBLIGATIONS

0

0

3,446

3

s85

DERIVATIVE FINANCIAL INSTRUMENTS

0

0

0

0

s50

DEFERRED TAXES

0

0

0

0

s86

DISCONTINUED OPERATIONS

0

0

0

0

s87

OTHER

141,497

100

122,223

97

 

 

 

 

 

 

s21

CURRENT LIABILITIES

4,046,414

100

5,255,145

100

s52

FOREIGN CURRENCY LIABILITIES

1,745,262

43

3,766,787

72

s53

MEXICAN PESOS LIABILITIES

2,301,152

57

1,488,358

28

 

 

 

 

 

 

s26

OTHER CURRENT LIABILITIES WITHOUT COST

1,863,101

100

1,544,267

100

s88

DERIVATIVE FINANCIAL INSTRUMENTS

216,752

12

376,206

24

s89

INTEREST LIABILITIES

5,461

0

5,251

0

s68

PROVISIONS

0

0

0

0

s90

DISCONTINUED OPERATIONS

0

0

0

0

s58

OTHER CURRENT LIABILITIES

1,640,888

88

1,162,810

75

 

 

 

 

 

 

s27

LONG-TERM LIABILITIES

0

0

0

0

s59

FOREIGN CURRENCY LIABILITIES

0

0

0

0

s60

MEXICAN PESOS LIABILITIES

0

0

0

0

 

 

 

 

 

 

s31

DEFERRED LIABILITIES

0

0

0

0

s65

NEGATIVE GOODWILL

0

0

0

0

s67

OTHER

0

0

0

0

 

 

 

 

 

 

s32

OTHER NON CURRENT LIABILITIES WITHOUT COST

4,358,039

100

4,253,375

100

s66

DEFERRED TAXES

4,276,686

98

4,172,251

98

s91

OTHER LIABILITIES IN RESPECT OF SOCIAL INSURANCE

34,792

1

34,095

1

s92

DISCONTINUED OPERATIONS

0

0

0

0

s69

OTHER LIABILITIES

46,561

1

47,029

1

 

 

 

 

 

 

s79

CAPITAL STOCK

4,142,696

100

4,142,696

100

s37

CAPITAL STOCK (NOMINAL)

2,420,230

58

2,420,230

58

s69

RESTATEMENT OF CAPITAL STOCK

1,722,466

42

1,722,466

42

 

 


 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE:  SIMEC                                                                                                                                                                                                                                                                                                                        QUARTER:   4   YEAR:2009

GRUPO SIMEC, S.A.B. DE C.V.

CONSOLIDATED FINANCIAL STATEMENT

BREAKDOWN OF MAIN CONCEPTS

(thousands of Mexican pesos)

 

REF

S

CONCEPTS

CURRENT YEAR

PREVIOUS YEAR

 

 

AMOUNT

%

AMOUNT

%

s42

RETAINED EARNINGS AND CAPITAL RESERVES

10,777,148

100

9,507,958

100

s93

LEGAL RESERVE

0

0

0

0

s43

RESERVE FOR REPURCHASE OF SHARES

200,612

2

200,612

2

s94

OTHER RESERVES

0

0

0

0

s95

RETAINED EARNINGS

9,307,346

86

7,511,209

79

s45

NET INCOME FOR THE YEAR

1,269,190

12

1,796,137

19

 

 

 

 

 

 

s44

OTHER ACCUMULATED COMPREHENSIVE RESULT

331,297

100

324,297

100

s70

ACCUMULATED MONETARY RESULT

0

0

0

0

s71

RESULT FROM HOLDING NON-MONETARY ASSETS

0

0

0

0

s96

CUMULATIVE RESULT FROM FOREIGN CURRENCY TRANSLATION

 

483,024

 

146

 

595,165

 

184

s97

CUMULATIVE RESULT FROM DERIVATIVE FINANCIAL INSTRUMENTS

 

(151,727)

 

(46)

 

(270,868)

 

(84)

s98

CUMULATIVE EFFECT OF DEFERRED INCOME TAXES

0

0

0

0

s99

LABOR OBLIGATION ADJUSTMENT

0

0

0

0

s100

OTHER

0

0

0

0

 

 


 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE:  SIMEC                                                                                                                                                                                                                                                                                                                       QUARTER:   4   YEAR:2009

GRUPO SIMEC, S.A. DE C.V.

BALANCE SHEETS

OTHER CONCEPTS

(thousands of Mexican pesos)

 

REF

S

CONCEPTS

CURRENT YEAR

PREVIOUS YEAR

 

 

AMOUNT

AMOUNT

 

 

 

 

S72

WORKING CAPITAL

9,389,731

7,790,284

S73

PENSIONS FUND AND SENIORITY PREMIUMS

0

0

S74

EXECUTIVES (*)

56

60

S75

EMPLOYERS (*)

1,564

1,890

S76

WORKERS (*)

2,758

2,873

S77

COMMON SHARES (*)

497,709,214

497,709,214

S78

REPURCHASED SHARES (*)

0

0

S101

RESTRICTED CASH

0

0

S102

NET DEBT OF NON CONSOLIDATED COMPANIES

740,285

270,766

 

(*) THESE ITEMS SHOULD BE EXPRESSED IN UNITS

 


 

 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE:  SIMEC                                                                                                                                                                                                                                                                                                                       QUARTER:   4   YEAR:2009

GRUPO SIMEC, S.A.B. DE C.V.

STATEMENTS OF INCOME

FROM JANUARY 1 TO DECEMBER 31 OF 2009 AND 2008

(thousands of Mexican pesos)

 

REF

R

CATEGORIES

CURRENT YEAR

PREVIOUS YEAR

 

 

AMOUNT

%

AMOUNT

%

r01

NET SALES

19,333,514

100

35,185,220

100

r02

COST OF SALES

16,889,112

87

29,796,163

85

r03

GROSS PROFIT

2,444,402

13

5,389,057

15

r04

OPERATING EXPENSES

2,170,576

11

2,273,828

6

r05

OPERATING INCOME

273,826

1

3,115,229

9

r08

OTHER INCOME AND (EXPENSE), NET

35,057

0

(3,916)

0

r06

COMPREHENSIVE FINANCING RESULT

(87,426)

0

(174,661)

0

r12

EQUITY IN NET INCOME OF NON-CONSOLIDATED SUBSIDIARIES AND ASSOCIATES

 

0

 

0

 

0

 

0

r48

NON ORDINARY ITEMS

0

0

0

0

r09

INCOME BEFORE INCOME TAXES

221,457

1

2,936,652

8

r10

INCOME TAXES

(558,904)

(3)

1,036,303

3

r11

INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS

780,361

4

1,900,349

5

r14

DISCONTINUED OPERATIONS

0

0

0

0

r18

NET CONSOLIDATED INCOME

780,361

4

1,900,349

5

r19

NET INCOME OF MINORITY INTEREST

(488,829)

(3)

104,212

0

r20

NET INCOME OF MAJORITY INTEREST

1,269,190

7

1,796,137

5

 

 


 

 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE:  SIMEC                                                                                                                                                                                                                                                                                                                       QUARTER:   4   YEAR:2009

GRUPO SIMEC, S.A.B. DE C.V.

STATEMENTS OF INCOME

BREAKDOWN OF MAIN CONCEPTS

(thousands of Mexican pesos)

 

REF

R

CONCEPTS

CURRENT YEAR

PREVIOUS YEAR

 

 

AMOUNT

%

AMOUNT

%

r01

NET SALES

19,333,514

100

35,185,220

100

r21

DOMESTIC

10,361,125

54

10,713,674

30

r22

FOREIGN

8,972,389

46

24,471,546

70

r23

TRANSLATED INTO DOLLARS (***)

663,447

 

2,198,590

 

 

 

 

 

 

 

r08

OTHER INCOME AND (EXPENSE), NET

35,057

100

(3,916)

100

r49

OTHER INCOME AND (EXPENSE), NET

39,026

111

20,025

511

r34

EMPLOYEES’ PROFIT SHARING EXPENSES

3,969

11

23,941

611

r35

DEFERRED EMPLOYEES’ PROFIT SHARING

0

0

0

0

 

 

 

 

 

 

r06

COMPREHENSIVE FINANCING RESULT

(87,426)

100

(174,661)

100

r24

INTEREST EXPENSE

48,644

(56)

57,288

(33)

r42

GAIN (LOSS) ON RESTATEMENT OF UDI’S

0

0

0

0

r45

OTHER FINANCE COSTS

0

0

0

0

r26

INTEREST INCOME

30,964

35

135,810

78

r46

OTHER FINANCIAL PRODUCTS

0

0

0

0

r25

FOREIGN EXCHANGE GAIN (LOSS), NET

(69,746)

(80)

(253,183)

(145)

r28

RESULT FROM MONETARY POSITION

0

0

0

0

 

 

 

 

 

 

r10

INCOME TAXES

(558,904)

100

1,036,303

100

r32

INCOME TAX

(542,970)

97

743,255

72

r33

DEFERRED INCOME TAX

(15,934)

3

293,048

28

 

(***) THOUSANDS OF DOLLARS

 

 


 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE:  SIMEC                                                                                                                                                                                                                                                                                                                       QUARTER:   4   YEAR:2009

GRUPO SIMEC, S.A.B. DE C.V.

STATEMENTS OF INCOME

OTHER CONCEPTS

(thousands of Mexican pesos)

 

REF

R

CONCEPTS

CURRENT YEAR

PREVIOUS YEAR

 

 

AMOUNT

AMOUNT

 

 

 

 

r36

TOTAL SALES

19,986,900

35,618,819

r37

TAX RESULT FOR THE YEAR

0

0

r38

NET SALES (**)

19,333,514

35,185,220

r39

OPERATION INCOME (**)

273,826

3,143,385

r40

NET INCOME OF MAJORITY INTEREST (**)

1,269,190

1,796,137

r41

NET CONSOLIDATED INCOME (**)

780,361

1,900,349

r47

OPERATIVE DEPRECIATION AND AMORTIZATION 

1,076,008

867,150

 

(**) RESTATED INFORMATION FOR THE LAST TWELVE MONTHS

 

 


 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE:  SIMEC                                                                                                                                                                                                                                                                                                                       QUARTER:   4   YEAR:2009

GRUPO SIMEC, S.A.B. DE C.V.

QUARTERLY STATEMENTS OF INCOME

FROM OCTOBER 1 TO DECEMBER 31 OF 2009 AND 2008

(thousands of Mexican pesos)

 

REF

R

CATEGORIES

CURRENT YEAR

PREVIOUS YEAR

 

 

AMOUNT

%

AMOUNT

%

r01

NET SALES

5,056,238

100

7,617,888

100

r02

COST OF SALES

5,279,201

104

7,326,696

96

r03

GROSS PROFIT

(222,963)

(4)

291,192

4

r04

OPERATING EXPENSES

505,237

10

916,294

12

r05

OPERATING INCOME

(728,200)

(14)

(625,102)

(8)

r08

OTHER INCOME AND (EXPENSE), NET

27,258

1

(56,867)

0

r06

COMPREHENSIVE FINANCING RESULT

(38,242)

0

58,853

1

r12

EQUITY IN NET INCOME OF NON-CONSOLIDATED SUBSIDIARIES AND ASSOCIATES

 

0

 

0

 

0

 

0

r48

NON ORDINARY ITEMS

0

0

0

0

r09

INCOME BEFORE INCOME TAXES

(739,184)

(15)

(623,116)

(8)

r10

INCOME TAXES

(726,966)

(14)

(172,312)

(2)

r11

INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS

12,218

0

(450,804)

(6)

r14

DISCONTINUED OPERATIONS

0

0

0

0

r18

NET CONSOLIDATED INCOME

12,218

0

(450,804)

(6)

r19

NET INCOME OF MINORITY INTEREST

(112,176)

(2)

(506,206)

(7)

r20

NET INCOME OF MAJORITY INTEREST

99,958

2

55,402

1

 

 


 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE:  SIMEC                                                                                                                                                                                                                                                                                                                        QUARTER:   4   YEAR:2009

GRUPO SIMEC, S.A.B. DE C.V.

QUARTERLY STATEMENTS OF INCOME

BREAKDOWN OF MAIN CONCEPTS

(thousands of Mexican pesos)

 

REF

R

CONCEPTS

CURRENT YEAR

PREVIOUS YEAR

 

 

AMOUNT

%

AMOUNT

%

rt01

NET SALES

5,056,238

100

7,617,888

100

rt21

DOMESTIC

2,192,431

43

2,635,143

35

rt22

FOREIGN

2,863,807

57

4,982,745

65

rt23

TRANSLATED INTO DOLLARS (***)

216,209

 

338,726

 

 

 

 

 

 

 

rt08

OTHER INCOME AND (EXPENSE), NET

27,258

100

(56,867)

100

rt49

OTHER INCOME AND (EXPENSE), NET

31,227

115

(41,616)

73

rt34

EMPLOYEES’ PROFIT SHARING EXPENSES

3,969

15

15,251

27

rt35

DEFERRED EMPLOYEES’ PROFIT SHARING

0

0

0

0

 

 

 

 

 

 

rt06

COMPREHENSIVE FINANCING RESULT

(38,242)

100

58,853

100

rt24

INTEREST EXPENSE

3,148

8

28,070

48

rt42

GAIN (LOSS) ON RESTATEMENT OF UDI’S

0

0

0

0

rt45

OTHER FINANCE COSTS

0

0

0

0

rt26

INTEREST INCOME

10,009

26

25,685

44

rt46

OTHER FINANCIAL PRODUCTS

0

0

0

0

rt25

FOREIGN EXCHANGE GAIN (LOSS), NET

(45,103)

118

61,238

104

rt28

RESULT FROM MONETARY POSITION

0

0

0

0

 

 

 

 

 

 

rt10

INCOME TAXES

726,966

100

172,312

100

rt32

INCOME TAX

(695,644)

96

305,519

177

rt33

DEFERRED INCOME TAX

(31,322)

4

(477,831)

(277)

 

(***) THOUSANDS OF DOLLARS

 


 

 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE:  SIMEC                                                                                                                                                                                                                                                                                                                       QUARTER:   4   YEAR:2009

GRUPO SIMEC, S.A.B. DE C.V.

QUARTERLY STATEMENTS OF INCOME

OTHER CONCEPTS

(thousands of Mexican pesos)

 

REF

RT

CONCEPTS

CURRENT YEAR

PREVIOUS YEAR

 

 

AMOUNT

AMOUNT

rt47

OPERATIVE DEPRECIATION AND AMORTIZATION 

264,202

465,209

 

 

 

 


 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE:  SIMEC                                                                                                                                                                                                                                                                                                                        QUARTER:   4   YEAR:2009

GRUPO SIMEC, S.A.B. DE C.V.

STATE OF CASH FLOW (INDIRECT METHOD)

FROM JANUARY 1 TO DECEMBER 31 OF 2009 AND 2008

(thousands of pesos)

 

REF

C

CONCEPTS

CURRENT YEAR

PREVIOUS YEAR

 

 

AMOUNT

AMOUNT

 

 

 

 

 

ACTIVITIES OF OPERATION

 

 

e01

INCOME (LOSS) BEFORE INCOME TAXES

221,457

2,936,652

e02

+ (-) ITEMS NOT REQUIRING CASH

697

126,084

e03

+ (-) ITEMS RELATED TO INVESTING ACTIVITIES

1,045,044

759,496

e04

+ (-) ITEMS RELATED TO FINANCING ACTIVITIES

48,644

57,288

e05

CASH FLOW BEFORE INCOME TAX

1,315,842

3,879,520

e06

CASH FLOW PROVIDED OR USED IN OPERATION

(110,090)

(2,034.270)

e07

CASH FLOW PROVIDED OF OPERATING ACTIVITIES

1,205,752

1,845,250

 

INVESTMENT ACTIVITIES

 

 

e08

NET CASH FLOW FROM INVESTING ACTIVITIES

(258,603)

(9,000,056)

e09

CASH FLOW AFTER INVESTING ACTIVITIES

947,149

(7,154,806)

 

FINANCING ACTIVITIES

 

 

e10

NET CASH FROM FINANCING ACTIVITIES

425,583

1,334,154

e11

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

1,372,732

(5,820,652)

e12

TRANSLATION DIFFERENCES IN CASH AND CASH EQUIVALENTS

 

(573)

 

1,238

e13

CASH AND CASH EQUIVALENTS AT THE BEGINNING OF PERIOD

576,741

6,396,155

e14

CASH AND CASH EQUIVALENTS AT THE END OF PERIOD

1,948,900

576,741

 

 


 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE:  SIMEC                                                                                                                                                                                                                                                                                                                        QUARTER:   4   YEAR:2009

GRUPO SIMEC, S.A.B. DE C.V.

STATE OF CASH FLOW (INDIRECT METHOD)

BREAKDOWN OF MAIN CONCEPTS

(thousands of pesos)

 

REF

C

CONCEPTS

CURRENT YEAR

PREVIOUS YEAR

 

 

AMOUNT

AMOUNT

e02

+ (-) ITEMS NOT REQUIRING CASH

697

126,084

e15

+ ESTIMATES FOR THE PERIOD

0

0

e16

+ PROVISIONS FOR THE PERIOD

0

0

e17

+ (-) OTHER UNREALIZED ITEMS

697

126,084

 

 

 

 

e03

+ (-) ITEMS RELATED TO INVESTING ACTIVITIES

1,045,044

759,496

e18

+   DEPRECIATION AND AMORTIZATION FOR THE PERIOD

1,076,008

895,306

e19

(-) + GAIN OR LOSS ON SALE PROPERTY, PLANT AND EQUIPMENT

0

0

e20

+ IMPAIRMENT LOSS

0

0

e21

(-) + EQUITY IN RESULTS OF ASSOCIATES AND JOINT VENTURES

0

0

e22

(-) DIVIDENDS RECEIVED

0

0

e23

(-) INTEREST INCOME

(30,964)

(135,810)

e24

(-) + OTHER ITEMS

(1,957)

0

 

 

 

 

e04

+ (-) ITEMS RELATED TO FINANCING ACTIVITIES

48,644

57,288

e25

+ ACCRUED INTEREST

48,644

57,288

e26

+ (-) OTHER ITEMS

0

0

 

 

 

 

e06

CASH FLOW PROVIDED OR USED IN OPERATION

(110,090)

(2,034,270)

e27

+ (-) DECREASE (INCREASE) IN ACCOUNTS RECEIVABLE

541,512

290,082

e28

+ (-) DECREASE (INCREASE) IN INVENTORIES

1,055,162

(2,030,274)

e29

+ (-)DECREASE (INCREASE) IN IN OTHER ACCOUNT RECEIVABLES

(274,796)

(251,920)

e30

+ (-) INCREASE DECREASE IN SUPPLIERS

(1,448,937)

541,938

e31

+ (-)INCREASE DECREASE IN OTHER LIABILITIES

474,901

111,756

e32

+ (-) INCOME TAXES PAID OR RETURNED

(457,932)

(695,852)

 

 

 

 

e08

NET CASH FLOW FROM INVESTING ACTIVITIES

(258,603)

(9,000,056)

e33

(-) PERMANENT INVESTMENT IN SHARES

0

(8,450,796)

e34

+ DISPOSITION OF PERMANENT INVESTMENT IN SHARES

0

0

e35

(-) INVESTMENT IN PROPERTY PLANT AND EQUIPMENT

(273,396)

(479,804)

e36

+ SALE OF PROPERTY PLANT AND EQUIPMENT

0

4,769

e37

(-) INVESTMENT IN INTANGIBLE ASSETS

0

0

e38

+ DISPOSITION OF INTANGIBLE ASSETS

0

0

e39

+ OTHER PERMANENT INVESTMENTS

0

0

e40

+ DISPOSITION OF OTHER PERMANENT INVESTMENTS

0

0

e41

+ DIVIDEND RECEIVED

0

0

e42

+ INTEREST RECEIVED

30,758

135,810

e43

+ (-) DECREASE (INCREASE) ADVANCES AND LOANS TO THIRD PARTS

0

0

e44

+ (-) OTHER ITEMS

(15,965)

(210,035}

 

 

 

 

e10

NET CASH FRON FINANCING ACTIVITIES

425,583

1,334,154

e45

+ BANK FINANCING

0

1,334,129

e46

+ STOCK MARKET FINANCING

0

0

e47

+ OTHER FINANCING

1,164,431

232,943

e48

(-) BANK FINANCING AMORTIZATION

(8,800)

(1,325,329)

e49

(-) STOCK MARKET FINANCING AMORTIZATION

0

0

e50

(-) OTHER FINANCING AMORTIZATION

(685,320)

(36,138)

e51

+ (-) INCREASE (DECREASE ) IN CAPITAL STOCK

0

112,269

e52

(-) DIVIDENS PAID

0

0

e53

+ PREMIUM ON ISSUANCE OF SHARES

0

1,056,887

e54

+ CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES

0

0

e55

(-) INTEREST EXPENSE

(44,728)

(40,607)

e56

(-) REPURCHASE OF SHARES

0

0

e57

+ (-) OTHER ITEMS

0

0

 

 


 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE:  SIMEC                                                                                                                                                                                                                                                                                                                        QUARTER:   4   YEAR:2009

GRUPO SIMEC, S.A.B. DE C.V.

DATE PER SHARE

CONSOLIDATED

 

 

REF

D

CATEGORIES

QUARTER OF PRESENT

FINANCIAL YEAR

QUARTER OF PREVIOUS

FINANCIAL YEAR

 

 

 

 

 

 

 

 

d01

BASIC PROFIT PER ORDINARY SHARE (**)

$   2.55

$   3.70

d02

BASIC PROFIT PER PREFERRED SHARE (**)

$   0.00

$   0.00

d03

DILUTED PROFIT PER ORDINARY SHARE (**)

$   0.00

$   0.00

d04

EARNINGS (LOSS) BEFORE DISCONTINUED OPERATIONS PER COMMON SHARE (**)

$  2.55

$   3.70

d05

DISCONTINUED OPERATIONS EFFECT ON EARNING (LOSS) PER SHARE (**)

$   0.00

$   0.00

d08

CARRYING VALUE PER SHARE

$ 39.10

$ 36.53

d09

CASH DIVIDEND ACCUMULATED PER SHARE

$   0.00

$   0.00

d10

DIVIDEND IN SHARES PER SHARE

               0.00 shares

               0.00 shares

d11

MARKET PRICE TO CARRYING VALUE

              0.93 times

              0.62 times

d12

MARKET PRICE TO BASIC PROFIT PER ORDINARY SHARE

           14.23 times

           6.12 times

d13

MARKET PRICE TO BASIC PROFIT PER PREFERENT SHARE (**)

            0.00 times

            0.00 times

 

(**) TO CALCULATE THE DATE PER SHARE USE THE NET INCOME FOR THE LAST TWELVE MONTHS.

 

 


 

 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE:  SIMEC                                                                                                                                                                                                                                                                                                                       QUARTER:   4   YEAR:2009

GRUPO SIMEC, S.A.B. DE C.V.

RATIOS

CONSOLIDATED

 

REF

P

CATEGORIES

QUARTER OF PRESENT

FINANCIAL YEAR

QUARTER OF PREVIOUS

FINANCIAL YEAR

 

 

 

 

 

YIELD

 

 

p01

NET INCOME TO NET SALES

4.04%

5.40%

p02

NET INCOME TO STOCKHOLDERS’ EQUITY (**)

3.55%

8.92%

p03

NET INCOME TO TOTAL ASSETS (**)

2.57%

6.17%

p04

CASH DIVIDENDS TO PREVIOUS YEAR NET INCOME

0.00%

0.00%

p05

INCOME DUE TO MONETARY POSITION TO NET INCOME

0.00%

0.00%

 

 

 

 

 

ACTIVITY

 

 

p06

NET SALES TO NET ASSETS (**)

0.64 times

1.14 times

p07

NET SALES TO FIXED ASSETS (**)

1.97 times

3.42 times

p08

INVENTORIES TURNOVER (**)

2.24 times

3.37 times

p09

ACCOUNTS RECEIVABLE IN DAYS OF SALES

37 days

25 days

p10

PAID INTEREST TO TOTAL LIABILITIES WITH COST (**)

7.00%

0.20%

 

 

 

 

 

LEVERAGE

 

 

p11

TOTAL LIABILITIES TO TOTAL ASSETS

27.64%

30.86%

p12

TOTAL LIABILITIES TO STOCKHOLDERS’ EQUITY

0.38 times

0.45 times

p13

FOREIGN CURRENCY LIABILITIES TO TOTAL LIABILITIES

20..77%

39.61%

p14

LONG-TERM LIABILITIES TO FIXED ASSETS

0.00%

0.00%

p15

OPERATING INCOME TO INTEREST PAID

5.63 times

54.38 times

p16

NET SALES TO TOTAL LIABILITIES (**)

2.30 times

3.70 times

 

 

 

 

 

LIQUIDITY

 

 

p17

CURRENT ASSETS TO CURRENT LIABILITIES

3.32 times

2.48 times

p18

CURRENT ASSETS LESS INVENTORY TO CURRENT LIABILITIES

1.46 times

0.80 times

p19

CURRENT ASSETS TO TOTAL LIABILITIES

1.60 times

1.37 times

p20

AVAILABLE ASSETS TO CURRENT LIABILITIES

48.16%

10.97%

 

 

 

 

 

(**) IN THESE RATIOS FOR THE DATA TAKE INTO CONSIDERATION THE LAST TWELVE MONTHS

 

 


 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE:  SIMEC                                                                                                                                                                                                      QUARTER:  4       YEAR: 2009

GRUPO SIMEC, S.A.B. DE C.V.

DIRECTOR REPORT

                                                                                                                                                                                                                                CONSOLIDATED

 

Year Ended December 31, 2009 compared to Year Ended December 31, 2008

 

Net Sales

Net sales decreased 45% to Ps. 19,334 million in 2009 (including the net sales generated by the newly acquired plants of Grupo San of Ps. 3,797 million) compared to Ps. 35,185 million in 2008 (including the net sales generated by the newly acquired plants of Grupo San of Ps. 2,532 million). Shipments of finished steel products decreased 30% to 2,059 thousand tons in 2009 (including the net sales generated by the newly acquired plants of Grupo San of 513 thousand tons) compared to 2,924 thousand tons in 2008 (including the net sales generated by the newly acquired plants of Grupo San of 261 thousand tons). Total sales outside of Mexico in 2009 decreased 63% to Ps. 8,973 million (including the net sales generated by the newly acquired plants of Grupo San of Ps. 11 million) compared with Ps. 24,471 million  in 2008, (including the net sales generated by the newly acquired plants of Grupo San of Ps. 98 million) while total Mexican sales decreased 3% from Ps. 10,714 million in 2008 (including the net sales generated by the newly acquired plants of Grupo San of Ps. 2,434 million) to Ps. 10,361 millions in 2009 (including the net sales generated by the newly acquired plants of Grupo San of Ps. 3,786 million).  The decrease in sales is due to lower shipments during 2009, compared to the same period in 2008 (a 865,000 tons decrease). The average price of steel products decreased 22% in 2009 compared with 2008.

 

Direct Cost of Sales

Direct cost of sales decreased 43% from Ps. 29,796 million in 2008 (including the cost of sales generated by the newly acquired plants of Grupo San of Ps. 1,444 million) to Ps. 16,889 million in 2009 (including the cost of sales generated by the newly acquired plants of Grupo San of Ps. 2,683 million). Direct cost of sales as a percentage of net sales represented 87% in 2009 compared to 85% in 2008. The average cost of raw materials used to produce steel products decreased 20% in 2009 versus 2008, primarily as a result of decreases in the price of scrap and certain other raw materials.

 

Marginal Profit

Marginal profit in 2009 was Ps. 2,445 million (including the marginal profit generated by the newly acquired plants of Grupo San of Ps. 1,114 million) compared to Ps. 5,389 million in the same period 2008 (including the marginal profit generated by the newly acquired plants of Grupo San of Ps. 1,010 million). Marginal profit as a percentage of net sales in 2009 was 13% compared to 15% in 2008. The decline in marginal profit is due to lower shipments of 30% during 2009 and the decreases in the average price of steel products compared with 2008.

 

Operating Expenses

Operating expenses decreased 5% to Ps. 2,171 million in 2009 (including the operating expenses from the newly acquired plants of Grupo San of Ps. 489 million and the amortization of the tangible and intangible assets of Ps. 359 million registered by the acquisition of Grupo San)  compared to Ps. 2,274  million in 2008 (including the operating expenses from the newly acquired plants of Grupo San of Ps. 433 million and the amortization of the tangible and intangible assets of Ps. 270 million registered by the acquisition of Grupo San), and represented 11% of net sales in 2009 and 6% of net sales in 2008.

 

Operating Income

 


 

Operating income decreased 91% to Ps. 274 million in 2009 (including the operating income generated by the newly acquired plants of Grupo San of Ps. 266 million) compared to Ps. 3,115 million in 2008 (including the operating income generated by the newly acquired plants of Grupo San of Ps. 655 million) . Operating income as a percentage of net sales was 1% in 2009 compared to 9% in 2008. The decline in operating income is due to lower shipments of 30% during 2009 and the decreases in the average price of steel products compared with 2008.

EBITDA

EBITDA of the Company decreased 54% to Ps. 1.850 million in 2009 compared with Ps. 3.982 million in 2008, it is important to mention that in 2009, an income of approximately Ps. 500 million is included in the EBITDA as result of the return of income tax that the subsidiary in the United States of America will receive, due to a support in cash contemplated in the laws to stimulate the economic recovery of that country.

 

Comprehensive Financial Cost 

Comprehensive financial cost in 2009 represented an expense of Ps. 88 million compared with an expense of Ps. 175 million in 2008. Net interest expense was Ps. 18 million in 2009 compared with a net interest income of Ps. 79 million in 2008. At the same time, we registered an exchange loss of Ps. 70 million in 2009 compared with an exchange loss of Ps. 254 million in 2008, reflecting a 3.5% increase in the value of the peso versus the dollar as of December 31, 2009 compared  to December 31, 2008.

 

Other Expenses (Income) net

The company recorded other income net of Ps. 35  million in 2009 compared to other expenses net of Ps. 4 million in 2008.

 

Income Taxes

Income Taxes recorded an income of Ps. 559 million in 2009 (including the decrease in the provision of Ps. 16 million of deferred income taxes) compared to Ps. 1,036 million in 2008 (including the provision of Ps. 293 million of deferred income taxes). The income tax of approximately Ps. 500 million recorded in 2009 will be cash flow for the Company, due to a support in cash contemplated in the laws to stimulate the United States of America economic recovery, and will be received by the subsidiary in that country.

 

Net Income

As a result of the foregoing, net income decreased by 59% to Ps. 780 million in 2009 from Ps. 1,900 million in 2008.

 

Liquidity and Capital Resources

 

As of December 31, 2009, Simec’s total consolidated debt consisted of U.S. $302,000 of 8 7/8% medium-term notes (“MTN's”) due 1998 (accrued interest on December 31, 2009 was U.S. $418,176).  As of December 31, 2008, Simec’s total consolidated debt consisted of U.S. $952,000; U.S. $650,000 is a credit bank and  U.S. $302,000 of 8 7/8% medium-term notes (“MTN's”) due 1998 (accrued interest on December 31, 2008 was U.S. $387,882).

 

Comparative fourth quarter 2009 vs third quarter 2009

 

Net Sales

Net sales increased 0.4% from Ps. 5,035 million for the third quarter 2009 to Ps. 5,056 million for the fourth quarter 2009. Sales in tons of finished steel decreased 4% to 531 thousand tons in the fourth quarter 2009 compared with 551 thousand tons in the third quarter 2009. The total sales outside of Mexico for the fourth quarter 2009 increased 22% to Ps. 2,864 million compared with Ps. 2,348 million for the third quarter 2009. Total Mexican sales decreased 18% to  2,192 million in the fourth quarter 2009 from Ps. 2,687 million in the third quarter 2009.  Prices of finished products sold in the fourth quarter 2009 increased approximately 4% compared to the third quarter 2009.

 


 

 

Direct Cost of Sales

Direct cost of sales increased 24% from Ps. 4,243  million in the third quarter 2009 to Ps. 5,279 million for the fourth quarter 2009. With respect to sales, in the fourth quarter 2009, the direct cost of sales represents 104% compared to 84% for the third quarter 2009. The average cost of raw materials used to produce steel products increased 29% in the fourth quarter 2009 versus the third quarter 2009, primarily as a result of increases in the price of scrap and certain other raw materials.

 

Marginal Loss (Profit)

Marginal loss for the fourth quarter 2009 was Ps. 223 million compared to Ps. 792 million of marginal profit in the third quarter 2009. The marginal loss as a percentage of net sales for the fourth quarter 2009 was 4% compared with 16% of marginal profit for the third quarter 2009.  The marginal loss is due to the increase in the cost of raw materials used to produce steel products in the fourth quarter 2009 versus the third quarter 2009.

 

Operating Expenses

Operating expenses decreased 6% to Ps. 505 million in the fourth quarter 2009  compared to Ps. 537 million for the third quarter 2009. Operating expenses as a percentage of net sales represented 10% during the fourth quarter 2009 and 11% during the third quarter 2009.

 

Operating Loss (Income)

Operating loss was Ps. 728 million in the fourth quarter 2009 compared to Ps. 255 million of operating income for the third quarter 2009. The operating loss as a percentage of net sales in the fourth quarter 2009 was 14% compared to 5% of operating income in the third quarter 2009. The operating loss is due to the increase in the cost of raw materials used to produce steel products in the fourth quarter 2009 versus the third quarter 2009.

 

EBITDA

EBITDA of the Company decreased 93% to Ps. 36 million in 2009 compared with Ps. 522 million in 2009  It is important to mention that in the fourth quarter 2009, an income of approximately Ps. 500 million is included in the EBITDA as result of the return of income tax that the subsidiary in the United States of America will receive, due to a support in cash contemplated in the laws to stimulate the economic recovery of that country.

 

Comprehensive Financial Cost

Comprehensive financial cost for the fourth quarter 2009 was Ps. 38 million compared with a gain of Ps. 12 million for the third quarter 2009. Net interest income was Ps. 7 million in the fourth quarter 2009 compared with Ps. 13 million of net interest expense in the third quarter 2009. At the same time we registered an exchange loss of Ps. 45 million in the fourth quarter 2009 compared with an exchange gain of Ps. 25 million in the third quarter 2009.

 

Other Expenses (Income) net

The company recorded other income net of Ps. 27 million in the fourth quarter 2009 compared with other income net of Ps. 7 million for the third quarter 2009.

 

Income Taxes

Income Taxes for the fourth quarter 2009 was an income of Ps. 727 million compared to Ps. 7 million of expense for the third quarter 2009. The income tax for approximately Ps. 500 million recorded in the fourth quarter 2009, will be cash flow for the Company, due to a support in cash contemplated in the laws to stimulate the United States of America economic recovery and will be received by the subsidiary in that country.

 


 

 

Net Loss (Income)

As a result of the foregoing, net loss was Ps. 12 million in the fourth quarter 2009 compared to Ps. 267 million of net income in the third quarter 2009.

 

 

Comparative fourth quarter 2009 vs fourth quarter 2008

 

Net Sales

Net sales decreased 34% from Ps. 7,618 million for the fourth quarter 2008 to Ps. 5,056 million for the fourth quarter 2009. Sales in tons of finished steel decreased 6% to 531 thousand tons in the fourth quarter 2009 compared with 567 thousand tons in the fourth quarter 2008. The total sales outside of Mexico for the fourth quarter 2009 decreased 43% to Ps. 2,864 million compared with Ps. 4,983 million for the fourth quarter 2008. Total Mexican sales decreased 17% to 2,192 million in the fourth quarter 2009 from Ps. 2,635 million in the fourth quarter 2008.  Prices of finished products sold in the fourth quarter 2009 decreased approximately 29% compared to the fourth quarter 2008.

 

Direct Cost of Sales

Direct cost of sales decreased 28% from Ps. 7,327  million in the fourth quarter 2008 to Ps. 5,279 million for the fourth quarter 2009. With respect to sales, in the fourth quarter 2009, the direct cost of sales represents 104% compared to 96% for the fourth quarter 2008. The average cost of raw materials used to produce steel products decreased 23% in the fourth quarter 2009 versus the fourth quarter 2008, primarily as a result of decreases in the price of scrap and certain other raw materials.

 

Marginal Loss (Profit)

Marginal loss for the fourth quarter 2009 was Ps. 223 million compared to Ps. 291 million in the fourth quarter 2008. The marginal loss as a percentage of net sales for the fourth quarter 2009 was 4% compared with 4% of marginal profit for the fourth quarter 2008.  The decline in marginal profit is primarily due to the decrease in the prices of finished products during the fourth quarter 2009 compared with the fourth quarter 2008.

 

Operating Expenses

Operating expenses decreased 45% to Ps. 505 million in the fourth quarter 2009 compared to Ps. 916 million for the fourth quarter 2008. Operating expenses as a percentage of net sales represented 10% during the fourth quarter 2009 and 12% during the fourth quarter 2008.

 

EBITDA

EBITDA of the Company was Ps. 36 million in 2009 compared with Ps. 160 million of negative EBITDA in 2008. It is important to mention that in the fourth quarter 2009, an income of approximately Ps. 500 million is included in the EBITDA as result of the return of income tax that the subsidiary in the United States of America will receive, due to a support in cash contemplated in the laws to stimulate the economic recovery of that country.

 

Operating Loss

Operating loss was Ps. 728 million in the fourth quarter 2009 compared to Ps. 625 million of operating loss for the fourth quarter 2008. The operating loss as a percentage of net sales in the fourth quarter 2009 was 14% compared to operating loss of 8% in the fourth quarter 2008. The operating loss is primarily due  to the decrease in the prices of finished products during the fourth quarter 2009 compared with the fourth quarter 2008.

 

 

 


 

Comprehensive Financial Cost

Comprehensive financial cost for the fourth quarter 2009 represented an expense of Ps. 38 million compared with a gain of Ps. 19 million for the fourth quarter 2008. Net interest income was Ps. 7 million in the fourth quarter 2009 compared with Ps. 2 million of net interest expense in the fourth quarter 2008. At the same time we registered an exchange loss of Ps. 45 million in the fourth quarter 2009 compared with an exchange gain of Ps. 61 million in the fourth quarter 2008.

 

Other Income (Expenses) net

The company recorded other income net of Ps. 27 million in the fourth quarter 2009 compared with other income expense net of Ps. 57 million for the fourth quarter 2008.

 

Income Taxes

Income Taxes for the fourth quarter 2009 was an income of Ps. 727 million compared to Ps. 172 million of income for the fourth quarter 2008. The income tax for approximately Ps. 500 million recorded in the fourth quarter 2009, will be cash flow for the Company, due to a support in cash contemplated in the laws to stimulate the United States of America economic recovery and will be received by the subsidiary in that country.

 

Net Loss

As a result of the foregoing, net loss was Ps. 12 million in the fourth quarter 2009 compared to Ps. 451 million of net loss in the fourth quarter 2008.

 

 

Any forward-looking information contained herein is inherently subject to various risks, uncertainties and assumptions which, if incorrect, may cause actual results to vary materially from those anticipated, expected or estimated. The company assumes no obligation to update any forward-looking information contained herein.

 

 


 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE:  SIMEC                                                                                                                                                                                                       QUARTER:  4       YEAR: 2009

GRUPO SIMEC, S.A.B. DE C.V.

FINANCIAL STATEMENT NOTES

                                                                                              CONSOLIDATED

 

(1) Operations preparation bases and summary of significant accounting policies:

Grupo Simec, S.A. de C.V. and its Subsidiaries (“the Company”) are subsidiaries of Industrias CH, S.A. de C.V. (“ICH”), and their main activities consist of the manufacturing and sale of steel products primarily destined for the construction sector of Mexico and other countries.

 

Significant accounting policies and practices followed by the Companies which affect the principal captions of the financial statements are described below:

 

a. Financial statement presentation - Below is a summary of the most significant accounting policies and practices used in the preparation of the consolidated financial statements, in conformity with Mexican Financial Reporting Standards (MFRS), which include Bulletins and Circulars issued by the Accounting Principles Commission (CPC) of the Mexican  Institute of Public Accountants (IMCP) which have not been amended, replaced or abrogated by MFRS issued by the Mexican Financial Reporting Standards Research and Development Board (Consejo Mexicano para la Investigación y Desarrollo de Normas de Información Financiera, A.C. (CINIF)..

 

b. Principles of Consolidation – As part of the financial debt restructuring agreement into during 1997, Compañía Siderúrgica de Guadalajara, S.A. de C.V. (“CSG”) assumed all of the debt of the Company in return for an equity interest in its subsidiaries. As a result of the above, the Company is the principal shareholder of CSG, and CSG is the principal shareholder of the other subsidiaries that Grupo Simec, S.A. de C.V. (“Simec") controlled before the restructuring.

 

The main subsidiaries of CSG are the following:

 

° Simec International, S.A. de C.V.

° Industrias del Acero y del Alambre, S.A. de C.V.

° Pacific Steel Inc.

° SimRep Corporation and PAV Republic and Subsidiaries

° Corporación Aceros DM, S.A. de C.V. and Subsidiaries

 

All significant intercompany balances and transactions have been eliminated in consolidation.

 

c. Cash and cash equivalents - The Company considers short-term investments with original maturities not greater than three months to be cash equivalent. Cash equivalents include temporary investments and Mexican Government Treasury Bonds, and are stated at market value, which approximates cost plus earned interest. Any increase in market value is credited to operations for the period.

 

d. Inventories - Domestic subsidiaries’ inventories are recorded initially at average cost under the direct costing system. Foreign subsidiaries’ inventories are valued on a last-in, first-out (LIFO).  For translation effects into MFRS the inventories have been adjusted from LIFO to average cost under the direct costing system.

 

Billet finished goods and work in process, raw materials and materials, supplies and rollers - At the average cost.

 


 

 

The Company presents as non-current inventories the rollers and spare parts, which according to historical data and production trends will not be used within a one-year period.

 

e.- Derivative financial instruments-- During 2009, 2008 and 2007 the Company used derivative financial instruments for hedging risks associated with natural gas prices for which it conducted studies on historical consumption, future requirement and commitments acquired, thus diminishing its exposure to risks other than its normal operating risks.

 

To mitigate the risks associated with changes in natural gas prices occurring naturally as a result of the supply and demand on international markets, the Company uses natural gas cash-flow exchange contracts or natural gas swaps to offset fluctuations in the price of natural gas, whereby the Company receives a floating price and pays a fixed price. Fluctuations in natural gas prices from volumes consumed are recognized as part of the Company’s operating cost.

 

The fair value of these assets or liabilities is restated at the end of each month based on the new estimate. The Company periodically evaluates the changes in cash flows of the derivative instrument to analyze if the swaps are highly effective for mitigating the exposure to natural gas price fluctuations. A hedge instrument is considered to be highly effective when changes in its fair value or cash flows of the primary position are compensated on a regular or cumulatively basis, by changes in fair value or cash flows of the hedging instrument in a range between 80% and 125%. In 2009, 2008 and 2007 the fair value of derivatives that did not qualify for hedge accounting was adjusted through Statement of Income. For the derivatives that qualified for hedge accounting their fair value was adjusted through the Stockholders’ equity in the caption Fair value of derivative financial instruments until such time as the related item the derivative hedges is recognized in income.  At that time, the fair value included in Stockholders’ equity is also recognized in income.The Company is using derivative financial instruments for hedging risks associated with natural gas prices and conducted studies on historical consumption, future requirements and commitments; thus it avoided exposure to risks other than the normal operating risks. Management of the Company examines its financial risks by continually analyzing price, credit and liquidity risks.

 

f. Property, plant and equipment - Property, plant and equipment of domestic origin are restated by using factors derived from The National Consumer Price Index (“NCPI”) from the date of their acquisition, and imported machinery and equipment are restated by applying devaluation and inflation factors of the country of origin, until December 31, 2007. Depreciation recorded in the consolidated statement of income (loss) is computed based upon the estimated useful life and the restated cost of each asset. In addition, Financial expense incurred during the construction period is capitalized as construction in progress. The estimated useful lives of assets as of December 31, 2009 are as follows:

 

 

Years

               Buildings

15 to 50

               Machinery and equipment

10 to 40

               Buildings and improvements (Republic)

10 to 25

               Land improvements (Republic)

5 to 25

               Machinery and equipment (Republic)

5 to 20

 

 

g. Other assets - Organization and pre-operating expenses are capitalized and and their amortization is calculated by the straight-line method over a period of 20 years.

 

h. Seniority premiums and severance payments – According to Federal Labor Law, employees are entitled to seniority premiums after fifteen years or more of services. These premiums are recognized as expenses in the years in which the services are rendered, using actuarial calculations based on the projected unit credit method, and since 1996 by applying real interest and salary increases.

 


 

 

Any other payments to which employees may be entitled in case of separation, disability or death, are charged to operations in the period in which they become payable.

 

i. Pension plan - Until 1995, the Company provided pension benefits for all personnel with a minimum of 10 years of service and 35 years of age. The Company had established an irrevocable trust for its contributions, which were based on actuarial calculations. In December 1995, the board of directors of the Company, in agreement with the trade union, discontinued these benefits and related contributions to the trust fund. This decision was made because of the new Mexican pension fund system, Administradoras de Fondos para el Retiro, which establishes similar benefits for the employees. The balance of the trust fund will be applied to the retirement benefits of qualifying employees until the fund is exhausted due to the irrevocable status of the fund.

 

The Company does not have any contractual obligation regarding the payment of pensions of retirements.

 

j. Income taxes - In 1999, the Mexican Institute of Public Accountants issued Bulletin D-4, “Accounting for Income and Asset Taxes and Employee Profit Sharing”, which is effective for all fiscal years beginning January 1, 2000. Bulletin D-4 establishes financial accounting and reporting standards for the effects of asset tax, income tax and employee profit sharing that result from enterprise activities during the current and preceding years.

 

The Company and its subsidiaries are included in the consolidated tax returns of the company's parent.

 

k. Foreign currency transactions and exchange differences – All transactions in foreign currency are recorded at the exchange rates prevailing on the date of their execution or liquidation. Foreign currency denominated assets and liabilities are translated at the exchange rates prevailing at the balance sheet date. Any exchange differences incurred with regard to assets or liabilities denominated in foreign currency are charged to operations of the period and are included in financial income (expense) in the accompanying consolidated statements of income (loss).

 

For consolidation purposes, the financial statements of the foreign subsidiaries, were translated into pesos in conformity with Mexican accounting Bulletin MFRS B-15, Transactions in Foreign Currency.

 

The first step in the process of conversion of financial information of the operations is the determination of the functional currency, which is in first instance the currency of primary the economic surroundings of the foreign operation; nevertheless, despite the previous thing, the functional currency can differ from the premises or registry, in the measurement that this one does not represent the currency that fundamentally affects the cash flow of the operations abroad. The financial statements of the foreign subsidiaries were turned to Mexican pesos with the following procedure:

 

-  Applying the prevailing exchange rate at the consolidated balance date for monetary assets and liabilities.

- Applying the prevailing historical exchange rate for nonmonetary assets and liabilities and for stockholders’ equity accounts.

- Applying the prevailing the historical exchange rate at the consolidated balance sheet date for revenues and expenses during the reporting period

- The resulting effect of translation, the process of consolidation and to apply the participation method, is recorded in stockholders’ equity under the accumulated effect by conversion forming part of the Comprehensive Income.

 

 

 


 

l. Geographic concentration of credit risk - The Company sells its products primarily to distributors for the construction industry with no specific geographic concentration. Additionally, no single customer accounted for a significant amount of the Company's sales, and there were no significant accounts receivable from a single customer or affiliate at December 31, 2009 sales to five customers accounted for approximately 26% of the Republic’s sales. The Company performs evaluations of its customers' credit histories and establishes and allowance for doubtful accounts based upon the credit risk of specific customers and historical trends.

m. Other income (expenses) - Other income (expenses) shown in the consolidated statements of operations primarily includes other financial operations.

 

 

(2) Financial Debt:

As of December 31, 2009, Simec’s total consolidated debt consisted of U.S. $302,000 of 8 7/8% medium-term notes (“MTN's”) due 1998 (accrued interest on December 31, 2009 was U.S. $418,176).  As of December 31, 2008, Simec’s total consolidated debt consisted of U.S. $952,000; U.S. $650,000 is a credit bank and  U.S. $302,000 of 8 7/8% medium-term notes (“MTN's”) due 1998 (accrued interest on December 31, 2008 was U.S. $387,882).

 

(3) Commitments and contingent liabilities:

a. Pacific Steel, Inc. (a wholly-owned subsidiary located in the U.S.A.) has been named in various claims and suits relating to the generation, storage, transport, disposal and cleanup of materials classified as hazardous waste. The Company has accrued approximately Ps. 6,155 (U.S. $471,298) at December 31, 2009, (included in accrued liabilities) relating to these actions; the reduction of this reserve from previous levels reflects clean-up activities undertaken by Simec. Management believes the ultimate liability with respect to this matter will not exceed the amounts that have been accrued.

 

b. The Company is subject to various other legal proceeding and claims, which have arisen, in the ordinary course of its business. It is the opinion of management that their ultimate resolution will not have a material adverse effect on the Company’s consolidated financial position or consolidated results of operations.

 

 


 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE:  SIMEC                                                                                                                                                                                                                                                                                                                        QUARTER:   4   YEAR:2009

GRUPO SIMEC, S.A.B. DE C.V.

RELATIONS OF SHARES INVESTMENTS

CONSOLIDATED

COMPANY NAME

MAIN ACTIVITIES

NUMBER OF

SHARES

OWNERSHIP

 

SUBSIDIARIES

 

 

 

Cia Siderurgica de Guadalajara

Production and sales of steel products

 

99.99

Simec International

Production and sales of steel products

 

99.99

Arrendadora Simec

Production and sales of steel products

 

100.00

Undershaft

Sub-Holding

 

100.00

Pacific Steel

Scrap purchase

 

100.00

Cia. Siderúrgica del Pacífico

Rent of land

 

99.99

Coordinadora de Servicios Siderúrgicos de Calidad

Administrative services

 

100.00

Comercializadora Simec

Sales of steel products

 

99.99

Industrias del Acero y del Alambre

Sales of steel products

 

99.99

Procesadora Mexicali

Scrap purchase

 

99.99

Servicios Simec

Administrative services

 

100.00

Sistemas de Transporte de Baja California

Freight services

 

100.00

Operadora de Metales

Administrative services

 

100.00

Operadora de Servicios Siderúrgicos de Tlaxcala

Administrative services

 

100.00

Administradora de Servicios Siderúrgicos de Tlaxcala

Administrative services

 

100.00

Operadora de Servicios de la Industria Siderúrgica

Administrative services

 

100.00

SimRep

Sub-Holding

 

50.22

Republic Engineered Products

Production and sales of steel products

 

50.22

CSG Comercial

Sales of steel products

 

99.95

Comercializadora de Aceros de Tlaxcala

Sales of steel products

 

99.95

Siderúrgica de Baja California

Sales of steel products

 

99.95

Corporación Aceros DM

Sub-Holding

 

99.99

Productos Siderurgicos de Tlaxcala

Sales of steel products

 

100.00

Comercializadora MSAN

Sales of steel products

 

100.00

Comercializadora Aceros DM

Sales of steel products

 

100.00

Promotora de Aceros San Luis

Sales of steel products

 

100.00

Arrendadora Norte de Matamoros

Land

 

85.00

Procesadora Industrial

Administrative services

 

99.99

Acero Transporte San

Freight services

 

100.00

Simec International 2

Production and sales of steel products

 

99.99

Simec International 3

Production and sales of steel products

 

99.99

Simec International 4

Production and sales of steel products

 

99.99

Simec International 5

Production and sales of steel products

 

99.99

Simec Acero

Sales of steel products

 

100.00

Simec USA

Sales of steel products

 

100.00

Pacific Projects

Administrative services

 

100.00

 

TOTAL INVESTMENT IN SUBSIDIARIES

 

 

 

 

ASSOCIATEDS

 

 

 

 

 

 

0

TOTAL INVESTMENT IN ASSOCIATEDS

 

 

0

OTHER PERMANENT INVESTMENTS

 

 

0.00

 

TOTAL

 

 

 

0

 

 

NOTES

 


 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE:  SIMEC                                                                                                                                                                                                                                                                                                                        QUARTER:   4   YEAR:2009

GRUPO SIMEC, S.A.B. DE C.V.

CREDITS BREAK DOWN

(THOUSANDS OF MEXICAN PESOS)

 

CONSOLIDATED

 

 

Amortization

Rate of

Denominated in Pesos (Thousands of Pesos)

Denominated in Foreign Currency (Thousands of Pesos)

Credit Type / Institution

Date

Interest

Time Interval

Time Interval

 

 

 

Current

Until 1

Until 2

Until 3

Until 4

Until 5

Current

Until 1

Until 2

Until 3

Until 4

Until 5

 

 

 

Year

Year

Years

Years

Years

Years or

Year

Year

Years

Years

Years

Years or

 

 

 

 

 

 

 

 

More

 

 

 

 

 

More

BANKS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With Warranty

 

 

 

0

0

0

0

0

0

0

0

0

0

0

0

GE CAPITAL

 

20/05/2010

LIBOR+

0.25

0

0

0

0

0

0

0

0

0

0

0

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL BANKS

 

 

0

0

0

0

0

0

0

0

0

0

0

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LISTED IN THE

STOCK EXCHANGE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UNSECURED DEBT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medium Term Notes

 

15/12/1998

 

9.33

0

0

0

0

0

0

0

3,944

0

0

0

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL STOCK EXCHANGE

 

 

0

0

0

0

0

0

0

3,944

0

0

0

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SUPPLIERS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Various

 

 

0

517,545

0

0

0

0

0

1,319,457

0

0

0

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL SUPPLIERS

 

 

0

517,545

0

0

0

0

0

1,319,457

0

0

0

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER LOANS WITH COST

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

 

0

0

0

0

0

0

0

0

0

0

0

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER CURRENT LIABILITIES WITHOUT COST

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Various

 

 

0

1,441,240

0

0

0

0

0

421,861

0

0

0

0

TOTAL

 

 

0

1,441,240

0

0

0

0

0

421,861

0

0

0

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

 

0

1,958,785

0

0

0

0

0

1,745,262

0

0

0

0

 

 

NOTES: The exchange rate of the peso to the U.S. Dollar at December 31, 2009 was Ps. 13.0587



 

 

 

 

 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE:                                                                                                                                                                                                                                                                                           SIMEC    QUARTER:              4             YEAR:     2009

GRUPO SIMEC, S.A.B. DE C.V.

 MONETARY FOREIGN CURRENCY POSITION

(Thousands of Mexican Pesos)

 

                                                                                                    CONSOLIDATED

 

 

DOLLARS

OTHER CURRENCIES

TOTAL

FOREING CURRENCY POSITION

THOUSANDS OF DOLLARS

THOUSANDS OF PESOS

THOUSANDS OF DOLLARS

THOUSANDS OF PESOS

THOUSANDS OF PESOS

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

290,273

3,790,595

0

0

3,790,595

 

 

 

 

 

 

LIABILITIES POSITION

133,502

1,743,368

145

1,894

1,745,262

SHORT TERM LIABILITIES POSITION

133,502

1,743,368

145

1,894

1,745,262

LONG TERM LIABILITIES POSITION

0

0

0

0

0

 

 

 

 

 

 

NET BALANCE

156,771

2,047,227

(145)

(1,894)

2,045,333

 

NOTES

    THE EXCHANGE RATE OF THE PESO TO THE U.S. DOLLAR AT DECEMBER 31, 2009 WAS PS. 13.0587

 

 


 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE:                                                                                                                                                                                                                                                                                            SIMEC    QUARTER:              4             YEAR:     2009

GRUPO SIMEC, S.A.B. DE C.V.

DEBT INSTRUMENTS

 

                                                                                                    CONSOLIDATED

 

 

FINANCIAL LIMITED BASED IN ISSUED DEED AND/OR TITLE

 

 

MEDIUM TERM NOTES

A) Current assets to current liabilities must be 1.0 times or more.

B) Total liabilities to total assets do not be more than 0.60.

C) Operating income plus items added to income which do not require using cash must be 2.0 times or more.

 

This notes was offered in the international market.

 

 

 

 

 

 

                                                                                    ACTUAL SITUATION OF FINANCIAL LIMITED

 

 

MEDIUM TERM NOTES

A) Accomplished the actual situation is 3.32 times.

B) Accomplished the actual situation is 0.28

C) Accomplished the actual situation is 27.75

 

As of december 31, 2009, the remaining balance of the MTNs not exchanged amounts to Ps. 3,944 ($302,000 dollars).

 

 

C.P. José Flores Flores

Chief Financial Officer

 

 

 

 

 

                                                                                  BONDS AND/OR MEDIUM TERM NOTES CERTIFICATE

 

 


 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE:                                                                                                                                                                                                                                                                                         SIMEC    QUARTER:              4             YEAR:     2009

GRUPO SIMEC, S.A.B. DE C.V.

PLANTS, COMMERCE CENTERS OR DISTRIBUTION CENTERS

 

 

                                                                                                    CONSOLIDATED

 

PLANT OR CENTER

ECONOMIC ACTIVITY

PLANT CAPACITY

UTILIZATION (%)

GUADALAJARA MINI MILL

PRODUCTION AND SALES OF STEEL PRODUCTS

480

76.04

MEXICALI MINI MILL

PRODUCTION AND SALES OF STEEL PRODUCTS

250

74.04

APIZACO AND CHOLULA PLANTS

PRODUCTION AND SALES OF STEEL PRODUCTS

460

73.38

CANTON CASTER FACILITY

PRODUCTION OF BILLET

1,380

46.50

LORAIN CASTER FACILITY

PRODUCTION OF BILLET

1,150

0.00

LORAIN HOT-ROLLING MILL

PRODUCTION AND SALES OF STEEL PRODUCTS

840

32.40

LACKAWANNA HOT-ROLLING MILL

PRODUCTION AND SALES OF STEEL PRODUCTS

600

48.70

MASSILLON COLD-FINISH FACILITY

PRODUCTION AND SALES OF STEEL PRODUCTS

125

46.00

GARY COLD-FINISH FACILITY

PRODUCTION AND SALES OF STEEL PRODUCTS

70

26.70

ONTARIO COLD-FINISH FACILITY

PRODUCTION AND SALES OF STEEL PRODUCTS

60

44.30

SAN LUIS POTOSI COLD-FINISH FACILITY

PRODUCTION AND SALES OF STEEL PRODUCTS

600

85.47

 

 

 


 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE:                                                                                                                                                                                                                                                                                         SIMEC    QUARTER:              4             YEAR:     2009

GRUPO SIMEC, S.A.B. DE C.V.

MAIN RAW MATERIALS

                                                                                                    CONSOLIDATED

 

DOMESTIC

 

MAIN SUPPLIERS

 

FOREIGN

 

MAIN SUPPLIERS

DOMESTIC SUBSTITUTION

COST PRODUCTION (%)

PLANTS IN USA

 

SCRAP

VARIOUS

NO

34.60

SCRAP

VARIOUS

PLANTS IN MEXICO

 

 

55.60

FERROALLOYS

VARIOUS

PLANTS IN MEXICO

 

YES

7.75

PLANTS IN USA

 

FERROALLOYS

VARIOUS

NO

6.10

ELECTRODES

VARIOUS

PLANTS IN MEXICO

VARIOUS

YES

2.85

PLANTS IN USA

 

ELECTRODES

VARIOUS

NO

2.70

 

 

 

 


 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE:                                                                                                                                                                                                                                                                                            SIMEC    QUARTER:              4             YEAR:     2009

GRUPO SIMEC, S.A.B. DE C.V.

SELLS DISTRIBUTION BY PRODUCT

                                                                                                    CONSOLIDATED

 

 

DOMESTIC SALES

 

MAIN PRODUCTS

NET SALES

MAIN DESTINATION

 

 

VOLUME

AMOUNT

TRADEMARKS

CUSTOMERS

COMMERCIAL PROFILES

940

7,294,414

 

 

SPECIAL PROFILES

359

3,066,711

 

 

 

 

 

 

 

 

 

 

 

 

T O T A L

 

  10,361,125

 

 

 

 

 

 

 

FOREIGN SALES

 

8,972,389

 

 

TOTAL

 

19,333,514

 

 

 

 

 


 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE:                                                                                                                                                                                                                                                                                            SIMEC    QUARTER:              4             YEAR:     2009

GRUPO SIMEC, S.A.B. DE C.V.

SELLS DISTRIBUTION BY PRODUCT

                                                                                                    CONSOLIDATED

 

 

FOREIGN SALES

 

MAIN PRODUCTS

NET SELLS

MAIN

 

 

VOLUME

AMOUNT

TRADEMARKS

CUSTOMERS

EXPORTS

 

 

 

 

COMMERCIAL PROFILES

66

536,771

 

 

SPECIAL PROFILES

54

533,175

 

 

 

 

 

 

 

 

FOREIGN SUBSIDIARIES

 

 

 

 

SPECIAL PROFILES

640

7,902,443

 

 

 

 

 

 

 

T O T A L

 

8,972,389

 

 

 

 

 

 


 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE:                                                                                                                                                                                                                                                                                           SIMEC    QUARTER:              4             YEAR:     2009

GRUPO SIMEC, S.A.B. DE C.V.

  CONSTRUCTION IN PROGRESS

 

 

                                                                                                    CONSOLIDATED

 

 

THE PROJECTS IN PROGRESS AT DECEMBER 31, 2009, ARE:

 

PROJECTS IN PROGRESS

TOTAL INVESTMENT

 

 

 

 

 

 

PROJECTS IN REPUBLIC                                                                 

250,636

 

 

PROJECTS IN MEXICALI

4,291

 

 

PROJECTS IN TLAXCALA

67,194

 

 

PROJECTS IN GUADALAJARA

16,929

 

 

PROJECTS IN SAN LUIS POTOSI

 

20,467

 

 

TOTAL INVESTMENT AT

DECEMBER 31, 2009

 

359,517


 

 

 


 

 


 

 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE:                                                                                                                                                                                                                                                                                            SIMEC    QUARTER:              4             YEAR:     2009

GRUPO SIMEC, S.A.B. DE C.V.

 

TRANSACTIONS IN FOREIGN CURRENCY AND CONVERSION OF FINANCIAL STATEMENTS OF FOREIGN OPERATIONS

INFORMATION RELATED TO BULLETIN B-15

 

                                                                                                    CONSOLIDATED

 

 

Foreign currency transactions and exchange differences – Transactions in foreign currencies are recorded at the exchange rates prevailing at the celebration and liquidation dates. The assets and liabilities in foreign currencies are translated at the exchange rates prevailing at the date of the consolidated balance sheet. The exchange gains or losses incurred in connection with those assets or liabilities are included in the Statement of income, as part of the comprehensive financing cost. Note 3 presents the consolidated position in foreign currencies at the end of each year and the exchange rates used in the translation.

 

The functional and reporting currency of the Company is the Mexican peso. The financial statements of foreign subsidiaries were translated to Mexican pesos in accordance with the New Mexican Financial Reporting Standard MFRS B-15 "Conversion of foreign currencies” that came into effect on January 1, 2008. Under this Standard, the first step to convert financial information from operations abroad is the determination of the functional currency. The functional currency is the currency of the primary economic environment of the foreign operation or, if different, the currency that mainly impacts its cash flows. The new rule incorporates the concepts of recording currency that is the currency in which the entity maintains its accounting records, whether for legal or information purposes and the reporting currency, which is the currency chosen by the Company to report its financial information.

 

The U.S. dollar was considered as the functional currency of the subsidiary SimRep, therefore the financial statements of this subsidiary were translated into Mexican pesos by applying: i) the exchange rates at the balance sheet date to all assets and liabilities and (ii) the historical exchange rate at stockholders’ equity accounts and revenues, costs and expenses. The difference resulting from the translation or consolidation processes or from applying the equity method, is recognized as a cumulative translation adjustment as part of Translation effect in foreign subsidiaries in Stockholders’ equity.


The Mexican Peso was considered the functional currency of the subsidiary Pacific Steel and the U.S. dollar as its recording currency; therefore the financial statements were translated to Mexican pesos as follows
: i) monetary assets and liabilities by applying the exchange rates at the balance sheet date; ii) non-monetary assets and liabilities, as well as stockholders’ equity accounts, at the historical exchange rate; and iii) revenues, costs and expenses at the historical exchange rate. Translation differences were carried directly to the income statement under the caption Foreign exchange loss, net.

 

 


 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE:                                                                                                                                                                                                                                                                                            SIMEC    QUARTER:              4             YEAR:     2009

GRUPO SIMEC, S.A.B. DE C.V.

CONSOLIDATED

INTEGRATION OF THE PAID SOCIAL CAPITAL STOCK

CHARACTERISTICS OF THE SHARES

 

SERIES

NOMINAL

VALUE

VALID

COUPON

NUMBER OF SHARES

CAPITAL STOCK

(Thousands of Pesos)

 

 

 

FIXED PORTION

VARIABLE PORTION

 

MEXICAN

FREE SUBSCRIPTION

 

FIXED

 

VARIABLE

B

 

 

90,850,050

406,859,164

0

497,709,214

441,786

1,978,444

TOTAL

 

 

90,850,050

406,859,164

0

497,709,214

441,786

1,978,444

 

 

TOTAL NUMBER OF SHARES REPRESENTING THE PAID-IN CAPITAL STOCK ON THE DATE OF SENDING THE INFORMATION :       497,709,214

 

 

 


 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE:                                                                                                                                                                                                                                                                                            SIMEC    QUARTER:              4             YEAR:     2009

GRUPO SIMEC, S.A.B. DE C.V.

CONSOLIDATED

 

 

DECLARATION OF THE COMPANY OFFICIALS RESPONSIBLE FOR THE INFORMATION CONTAINED IN THIS REPORT.

 

LUIS GARCIA LIMON AND JOSE FLORES FLORES CERTIFY THAT BASED ON OUR KNOWLEDGE, THIS REPORT DOES NOT CONTAIN ANY UNTRUE STATEMENT OF A MATERIAL FACT OR OMIT TO STATE A MATERIAL FACT NECESSARY TO MAKE THE STATEMENTS MADE HEREIN, IN LIGHT OF THE CIRCUMSTANCES UNDER WHICH SUCH STATEMENTS WERE MADE, NOT MISLEADING WITH RESPECT TO THE PERIOD COVERED BY THIS FOURTH QUARTER REPORT.

 

 

 

 

 

 

                                                 ING LUIS GARCIA LIMON                                                              C.P. JOSE FLORES FLORES

                                                  CHIEF EXECUTIVE OFFICER                                                        CHIEF FINANCIAL OFFICER

 

 

GUADALAJARA, JAL, AT FEBRUARY 25 OF 2010.