x
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended JUNE 30, 2011 or
|
o
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from ______ to ______.
|
RHODE ISLAND
|
05-0404671
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
23 BROAD STREET
|
||
WESTERLY, RHODE ISLAND
|
02891
|
|
(Address of principal executive offices)
|
(Zip Code)
|
(401) 348-1200
|
(Registrant’s telephone number, including area code)
|
Large accelerated filer o
|
Accelerated filer x
|
Non-accelerated filer o
|
Smaller reporting company o
|
(Do not check if a smaller reporting company)
|
FORM 10-Q
|
||
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES
|
||
For the Quarter Ended June 30, 2011
|
||
Page
|
||
Number
|
||
Exhibit 31.1 Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||
Exhibit 31.2 Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||
Exhibit 32.1 Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
(Dollars in thousands,
|
|
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES
|
except par value)
|
June 30,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
Assets:
|
||||||||
Cash and due from banks
|
$ | 64,265 | $ | 85,971 | ||||
Other short-term investments
|
7,480 | 6,765 | ||||||
Mortgage loans held for sale
|
8,825 | 13,894 | ||||||
Securities available for sale, at fair value;
|
||||||||
amortized cost $570,905 in 2011 and $578,897 in 2010
|
591,580 | 594,100 | ||||||
Federal Home Loan Bank stock, at cost
|
42,008 | 42,008 | ||||||
Loans:
|
||||||||
Commercial and other
|
1,073,495 | 1,027,065 | ||||||
Residential real estate
|
658,347 | 645,020 | ||||||
Consumer
|
325,310 | 323,553 | ||||||
Total loans
|
2,057,152 | 1,995,638 | ||||||
Less allowance for loan losses
|
29,353 | 28,583 | ||||||
Net loans
|
2,027,799 | 1,967,055 | ||||||
Premises and equipment, net
|
25,265 | 26,069 | ||||||
Investment in bank-owned life insurance
|
52,802 | 51,844 | ||||||
Goodwill
|
58,114 | 58,114 | ||||||
Identifiable intangible assets, net
|
7,377 | 7,852 | ||||||
Other assets
|
50,791 | 55,853 | ||||||
Total assets
|
$ | 2,936,306 | $ | 2,909,525 | ||||
Liabilities:
|
||||||||
Deposits:
|
||||||||
Demand deposits
|
$ | 261,016 | $ | 228,437 | ||||
NOW accounts
|
236,162 | 241,974 | ||||||
Money market accounts
|
355,096 | 396,455 | ||||||
Savings accounts
|
227,014 | 220,888 | ||||||
Time deposits
|
916,755 | 948,576 | ||||||
Total deposits
|
1,996,043 | 2,036,330 | ||||||
Federal Home Loan Bank advances
|
558,441 | 498,722 | ||||||
Junior subordinated debentures
|
32,991 | 32,991 | ||||||
Other borrowings
|
22,005 | 23,359 | ||||||
Other liabilities
|
45,401 | 49,259 | ||||||
Total liabilities
|
2,654,881 | 2,640,661 | ||||||
Shareholders’ Equity:
|
||||||||
Common stock of $.0625 par value; authorized 30,000,000 shares;
|
||||||||
issued 16,266,483 shares in 2011 and 16,171,618 shares in 2010
|
1,017 | 1,011 | ||||||
Paid-in capital
|
86,838 | 84,889 | ||||||
Retained earnings
|
186,078 | 178,939 | ||||||
Accumulated other comprehensive income
|
7,492 | 4,025 | ||||||
Total shareholders’ equity
|
281,425 | 268,864 | ||||||
Total liabilities and shareholders’ equity
|
$ | 2,936,306 | $ | 2,909,525 |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
|
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES
|
(Dollars and shares in thousands,
|
except per share amounts)
|
Three Months
|
Six Months
|
||||||||||||||||
Periods ended June 30,
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Interest income:
|
|||||||||||||||||
Interest and fees on loans
|
$ | 24,707 | $ | 24,180 | $ | 48,966 | $ | 48,148 | |||||||||
Interest on securities:
|
Taxable
|
4,869 | 5,837 | 9,642 | 11,888 | ||||||||||||
Nontaxable
|
758 | 770 | 1,527 | 1,539 | |||||||||||||
Dividends on corporate stock and Federal Home Loan Bank stock
|
66 | 54 | 133 | 109 | |||||||||||||
Other interest income
|
13 | 13 | 37 | 34 | |||||||||||||
Total interest income
|
30,413 | 30,854 | 60,305 | 61,718 | |||||||||||||
Interest expense:
|
|||||||||||||||||
Deposits
|
4,030 | 5,331 | 8,232 | 11,100 | |||||||||||||
Federal Home Loan Bank advances
|
4,685 | 6,000 | 9,417 | 12,219 | |||||||||||||
Junior subordinated debentures
|
392 | 447 | 782 | 1,077 | |||||||||||||
Other interest expense
|
242 | 243 | 483 | 485 | |||||||||||||
Total interest expense
|
9,349 | 12,021 | 18,914 | 24,881 | |||||||||||||
Net interest income
|
21,064 | 18,833 | 41,391 | 36,837 | |||||||||||||
Provision for loan losses
|
1,200 | 1,500 | 2,700 | 3,000 | |||||||||||||
Net interest income after provision for loan losses
|
19,864 | 17,333 | 38,691 | 33,837 | |||||||||||||
Noninterest income:
|
|||||||||||||||||
Wealth management services:
|
|||||||||||||||||
Trust and investment advisory fees
|
5,822 | 5,153 | 11,498 | 10,170 | |||||||||||||
Mutual fund fees
|
1,135 | 1,105 | 2,258 | 2,215 | |||||||||||||
Financial planning, commissions and other service fees
|
553 | 505 | 834 | 684 | |||||||||||||
Wealth management services
|
7,510 | 6,763 | 14,590 | 13,069 | |||||||||||||
Service charges on deposit accounts
|
909 | 913 | 1,841 | 1,762 | |||||||||||||
Merchant processing fees
|
2,682 | 2,406 | 4,626 | 4,012 | |||||||||||||
Card interchange fees
|
581 | 487 | 1,068 | 876 | |||||||||||||
Income from bank-owned life insurance
|
482 | 474 | 958 | 913 | |||||||||||||
Net gains on loan sales and commissions on loans originated for others
|
537 | 318 | 1,062 | 878 | |||||||||||||
Net realized gains on securities
|
226 | – | 197 | – | |||||||||||||
Net (losses) gains on interest rate swap contracts
|
(35 | ) | (121 | ) | 41 | (53 | ) | ||||||||||
Equity in losses of unconsolidated subsidiaries
|
(145 | ) | (50 | ) | (289 | ) | (102 | ) | |||||||||
Other income
|
538 | 323 | 921 | 688 | |||||||||||||
Noninterest income, excluding other-than-temporary impairment losses
|
13,285 | 11,513 | 25,015 | 22,043 | |||||||||||||
Total other-than-temporary impairment losses on securities
|
– | (243 | ) | (54 | ) | (245 | ) | ||||||||||
Portion of loss recognized in other comprehensive income (before tax)
|
– | (111 | ) | 21 | (172 | ) | |||||||||||
Net impairment losses recognized in earnings
|
– | (354 | ) | (33 | ) | (417 | ) | ||||||||||
Total noninterest income
|
13,285 | 11,159 | 24,982 | 21,626 | |||||||||||||
Noninterest expense:
|
|||||||||||||||||
Salaries and employee benefits
|
12,398 | 11,726 | 24,226 | 23,227 | |||||||||||||
Net occupancy
|
1,236 | 1,237 | 2,557 | 2,461 | |||||||||||||
Equipment
|
1,070 | 1,014 | 2,119 | 2,011 | |||||||||||||
Merchant processing costs
|
2,345 | 2,057 | 4,014 | 3,414 | |||||||||||||
Outsourced services
|
875 | 855 | 1,747 | 1,695 | |||||||||||||
FDIC deposit insurance costs
|
464 | 784 | 1,187 | 1,578 | |||||||||||||
Legal, audit and professional fees
|
467 | 408 | 959 | 926 | |||||||||||||
Advertising and promotion
|
427 | 419 | 780 | 783 | |||||||||||||
Amortization of intangibles
|
237 | 290 | 475 | 581 | |||||||||||||
Foreclosed property costs
|
338 | 87 | 504 | 123 | |||||||||||||
Debt prepayment penalties
|
221 | – | 221 | – | |||||||||||||
Other expenses
|
2,186 | 2,106 | 4,215 | 3,861 | |||||||||||||
Total noninterest expense
|
22,264 | 20,983 | 43,004 | 40,660 | |||||||||||||
Income before income taxes
|
10,885 | 7,509 | 20,669 | 14,803 | |||||||||||||
Income tax expense
|
3,320 | 2,211 | 6,304 | 4,333 | |||||||||||||
Net income
|
$ | 7,565 | $ | 5,298 | $ | 14,365 | $ | 10,470 | |||||||||
Weighted average common shares outstanding - basic
|
16,251.6 | 16,104.6 | 16,224.5 | 16,081.3 | |||||||||||||
Weighted average common shares outstanding - diluted
|
16,284.3 | 16,111.3 | 16,257.0 | 16,116.3 | |||||||||||||
Per share information:
|
Basic earnings per common share
|
$ | 0.46 | $ | 0.33 | $ | 0.88 | $ | 0.65 | ||||||||
Diluted earnings per common share
|
$ | 0.46 | $ | 0.33 | $ | 0.88 | $ | 0.65 | |||||||||
Cash dividends declared per share
|
$ | 0.22 | $ | 0.21 | $ | 0.44 | $ | 0.42 | |||||||||
The accompanying notes are an integral part of these unaudited consolidated financial statements
|
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES
|
(Dollars in thousands)
|
||||||||
Six months ended June 30,
|
2011
|
2010
|
|||||||
Cash Flows from Operating Activities:
|
|||||||||
Net income
|
$ | 14,365 | $ | 10,470 | |||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
|||||||||
Provision for loan losses
|
2,700 | 3,000 | |||||||
Depreciation of premises and equipment
|
1,540 | 1,540 | |||||||
Foreclosed and repossessed property valuation adjustments
|
392 | 50 | |||||||
Net gain on sale of premises
|
(203 | ) | – | ||||||
Net amortization of premium and discount
|
664 | 207 | |||||||
Net amortization of intangibles
|
475 | 581 | |||||||
Share-based compensation
|
680 | 395 | |||||||
Earnings from bank-owned life insurance
|
(958 | ) | (913 | ) | |||||
Net gains on loan sales and commissions on loans originated for others
|
(1,062 | ) | (878 | ) | |||||
Net realized gains on securities
|
(197 | ) | – | ||||||
Net impairment losses recognized in earnings
|
33 | 417 | |||||||
Net (gains) losses on interest rate swap contracts
|
(41 | ) | 53 | ||||||
Equity in losses of unconsolidated subsidiaries
|
289 | 102 | |||||||
Proceeds from sales of loans
|
52,714 | 59,487 | |||||||
Loans originated for sale
|
(46,587 | ) | (57,518 | ) | |||||
Decrease in other assets
|
2,291 | 2,279 | |||||||
Decrease in other liabilities
|
(5,888 | ) | (3,140 | ) | |||||
Net cash provided by operating activities
|
21,207 | 16,132 | |||||||
Cash Flows from Investing Activities:
|
|||||||||
Purchases of:
|
Mortgage-backed securities available for sale
|
(90,855 | ) | (44,479 | ) | ||||
Other investment securities available for sale
|
- | (15,000 | ) | ||||||
Proceeds from sale of:
|
Mortgage-backed securities available for sale
|
42,783 | - | ||||||
Other investment securities available for sale
|
1,000 | 711 | |||||||
Maturities and principal payments of mortgage-backed securities available for sale
|
54,494 | 82,301 | |||||||
Net increase in loans
|
(60,274 | ) | (54,553 | ) | |||||
Purchases of loans, including purchased interest
|
(3,116 | ) | (558 | ) | |||||
Proceeds from the sale of property acquired through foreclosure or repossession
|
1,675 | 219 | |||||||
Purchases of premises and equipment
|
(1,239 | ) | (1,266 | ) | |||||
Purchases of bank-owned life insurance
|
- | (5,000 | ) | ||||||
Net proceeds from the sale of premises
|
1,279 | - | |||||||
Equity investments in real estate limited partnerships
|
(294 | ) | (414 | ) | |||||
Net cash used in investing activities
|
(54,547 | ) | (38,039 | ) | |||||
Cash Flows from Financing Activities:
|
|||||||||
Net (decrease) increase in deposits
|
(40,287 | ) | 26,895 | ||||||
Net decrease in other borrowings
|
(1,354 | ) | (587 | ) | |||||
Proceeds from Federal Home Loan Bank advances
|
248,078 | 164,500 | |||||||
Repayment of Federal Home Loan Bank advances
|
(188,360 | ) | (156,679 | ) | |||||
Issuance of treasury stock, including deferred compensation plan activity
|
- | 44 | |||||||
Net proceeds from the issuance of common stock under dividend reinvestment plan
|
484 | 517 | |||||||
Net proceeds from the exercise of stock options and issuance of other
|
|||||||||
compensation-related equity instruments
|
725 | 558 | |||||||
Tax benefit from stock option exercises and issuance of other compensation-related equity instruments
|
68 | 47 | |||||||
Cash dividends paid
|
(7,005 | ) | (6,759 | ) | |||||
Net cash provided by financing activities
|
12,349 | 28,536 | |||||||
Net (decrease) increase in cash and cash equivalents
|
(20,991 | ) | 6,629 | ||||||
Cash and cash equivalents at beginning of period
|
92,736 | 57,260 | |||||||
Cash and cash equivalents at end of period
|
$ | 71,745 | $ | 63,889 | |||||
Noncash Investing and Financing Activities:
|
Loans charged off
|
$ | 2,096 | $ | 2,538 | ||||
Net transfers from loans to property acquired through
|
|||||||||
foreclosure or repossession
|
801 | 630 | |||||||
Supplemental Disclosures:
|
Interest payments
|
18,710 | 24,148 | ||||||
Income tax payments
|
5,836 | 4,513 |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
|
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES
|
|
|
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES
|
(Continued)
|
|
(Dollars in thousands)
|
||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
June 30, 2011
|
Cost (1)
|
Gains
|
Losses
|
Value
|
||||||||||||
Securities Available for Sale:
|
||||||||||||||||
Obligations of U.S. government-sponsored enterprises
|
$ | 29,415 | $ | 3,834 | $ | − | $ | 33,249 | ||||||||
Mortgage-backed securities issued by U.S. government
|
||||||||||||||||
agencies and U.S. government-sponsored enterprises
|
411,629 | 20,098 | (35 | ) | 431,692 | |||||||||||
States and political subdivisions
|
78,445 | 3,595 | (65 | ) | 81,975 | |||||||||||
Trust preferred securities:
|
||||||||||||||||
Individual name issuers
|
30,620 | − | (5,009 | ) | 25,611 | |||||||||||
Collateralized debt obligations
|
4,414 | − | (3,480 | ) | 934 | |||||||||||
Corporate bonds
|
13,870 | 1,098 | − | 14,968 | ||||||||||||
Common stocks
|
658 | 224 | − | 882 | ||||||||||||
Perpetual preferred stocks (2)
|
1,854 | 415 | − | 2,269 | ||||||||||||
Total securities available for sale
|
$ | 570,905 | $ | 29,264 | $ | (8,589 | ) | $ | 591,580 |
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES
|
(Continued)
|
|
(Dollars in thousands)
|
||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
December 31, 2010
|
Cost (1)
|
Gains
|
Losses
|
Value
|
||||||||||||
Securities Available for Sale:
|
||||||||||||||||
Obligations of U.S. government-sponsored enterprises
|
$ | 36,900 | $ | 4,094 | $ | − | $ | 40,994 | ||||||||
Mortgage-backed securities issued by U.S. government
|
||||||||||||||||
agencies and U.S. government-sponsored enterprises
|
411,087 | 19,068 | (384 | ) | 429,771 | |||||||||||
States and political subdivisions
|
79,455 | 1,975 | (375 | ) | 81,055 | |||||||||||
Trust preferred securities:
|
||||||||||||||||
Individual name issuers
|
30,601 | − | (7,326 | ) | 23,275 | |||||||||||
Collateralized debt obligations
|
4,466 | − | (3,660 | ) | 806 | |||||||||||
Corporate bonds
|
13,874 | 1,338 | − | 15,212 | ||||||||||||
Common stocks
|
660 | 149 | − | 809 | ||||||||||||
Perpetual preferred stocks (2)
|
1,854 | 324 | − | 2,178 | ||||||||||||
Total securities available for sale
|
$ | 578,897 | $ | 26,948 | $ | (11,745 | ) | $ | 594,100 |
(Dollars in thousands)
|
||||||||||||||||
Three Months
|
Six Months
|
|||||||||||||||
Periods ended June 30,
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
Balance at beginning of period
|
$ | 2,946 | $ | 2,559 | $ | 2,913 | $ | 2,496 | ||||||||
Credit-related impairment loss on debt securities for
|
||||||||||||||||
which an other-than-temporary impairment was not
|
||||||||||||||||
previously recognized
|
– | – | – | – | ||||||||||||
Additional increases to the amount of credit-related
|
||||||||||||||||
impairment loss on debt securities for which an other
|
||||||||||||||||
than-temporary impairment was previously recognized
|
– | 354 | 33 | 417 | ||||||||||||
Balance at end of period
|
$ | 2,946 | $ | 2,913 | $ | 2,946 | $ | 2,913 |
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES
|
(Continued)
|
|
(Dollars in thousands)
|
Less than 12 Months
|
12 Months or Longer
|
Total
|
|||||||||||||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||||||||||||||
June 30, 2011
|
# |
Value
|
Losses
|
# |
Value
|
Losses
|
# |
Value
|
Losses
|
|||||||||||||||||||||||||||
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
2 | $ | 30,685 | $ | 35 | – | $ | – | $ | – | 2 | $ | 30,685 | $ | 35 | |||||||||||||||||||||
States and
|
||||||||||||||||||||||||||||||||||||
political subdivisions
|
1 | 783 | 4 | 2 | 1,269 | 61 | 3 | 2,052 | 65 | |||||||||||||||||||||||||||
Trust preferred securities:
|
||||||||||||||||||||||||||||||||||||
Individual name issuers
|
– | – | – | 11 | 25,611 | 5,009 | 11 | 25,611 | 5,009 | |||||||||||||||||||||||||||
Collateralized debt obligations
|
– | – | – | 2 | 934 | 3,480 | 2 | 934 | 3,480 | |||||||||||||||||||||||||||
Total temporarily impaired securities
|
3 | $ | 31,468 | $ | 39 | 15 | $ | 27,814 | $ | 8,550 | 18 | $ | 59,282 | $ | 8,589 |
(Dollars in thousands)
|
Less than 12 Months
|
12 Months or Longer
|
Total
|
|||||||||||||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||||||||||||||
December 31, 2010
|
# |
Value
|
Losses
|
# |
Value
|
Losses
|
# |
Value
|
Losses
|
|||||||||||||||||||||||||||
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
|
6 | $ | 76,382 | $ | 369 | 3 | $ | 5,208 | $ | 15 | 9 | $ | 81,590 | $ | 384 | |||||||||||||||||||||
States and
|
||||||||||||||||||||||||||||||||||||
political subdivisions
|
15 | 14,209 | 273 | 2 | 1,228 | 102 | 17 | 15,437 | 375 | |||||||||||||||||||||||||||
Trust preferred securities:
|
||||||||||||||||||||||||||||||||||||
Individual name issuers
|
– | – | – | 11 | 23,275 | 7,326 | 11 | 23,275 | 7,326 | |||||||||||||||||||||||||||
Collateralized debt obligations
|
– | – | – | 2 | 806 | 3,660 | 2 | 806 | 3,660 | |||||||||||||||||||||||||||
Total temporarily impaired securities
|
21 | $ | 90,591 | $ | 642 | 18 | $ | 30,517 | $ | 11,103 | 39 | $ | 121,108 | $ | 11,745 |
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES
|
(Continued)
|
|
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES
|
(Continued)
|
|
(Dollars in thousands)
|
Due in
|
After 1 Year
|
After 5 Years
|
|||||||||||||||||
1 Year
|
but within
|
but within
|
After
|
|||||||||||||||||
or Less
|
5 Years
|
10 Years
|
10 Years
|
Totals
|
||||||||||||||||
Securities Available for Sale:
|
||||||||||||||||||||
Obligations of U.S. government-sponsored
|
||||||||||||||||||||
enterprises:
|
||||||||||||||||||||
Amortized cost
|
$ | – | $ | 29,415 | $ | – | $ | – | $ | 29,415 | ||||||||||
Weighted average yield
|
– | % | 5.41 | % | – | % | – | % | 5.41 | % | ||||||||||
Mortgage-backed securities issued by U.S.
|
||||||||||||||||||||
government agencies & U.S.
|
||||||||||||||||||||
government-sponsored enterprises:
|
||||||||||||||||||||
Amortized cost
|
86,992 | 204,993 | 92,680 | 26,964 | 411,629 | |||||||||||||||
Weighted average yield
|
4.39 | % | 4.12 | % | 2.89 | % | 2.84 | % | 3.82 | % | ||||||||||
State and political subdivisions:
|
||||||||||||||||||||
Amortized cost
|
9,495 | 45,057 | 23,893 | – | 78,445 | |||||||||||||||
Weighted average yield
|
3.88 | % | 3.85 | % | 3.96 | % | – | % | 3.88 | % | ||||||||||
Trust preferred securities:
|
||||||||||||||||||||
Amortized cost (1)
|
– | – | – | 35,034 | 35,034 | |||||||||||||||
Weighted average yield
|
– | % | – | % | – | % | 1.46 | % | 1.46 | % | ||||||||||
Corporate bonds:
|
||||||||||||||||||||
Amortized cost
|
4,989 | 8,881 | – | – | 13,870 | |||||||||||||||
Weighted average yield
|
6.50 | % | 6.30 | % | – | % | – | % | 6.37 | % | ||||||||||
Total debt securities:
|
||||||||||||||||||||
Amortized cost
|
$ | 101,476 | $ | 288,346 | $ | 116,573 | $ | 61,998 | $ | 568,393 | ||||||||||
Weighted average yield
|
4.44 | % | 4.28 | % | 3.11 | % | 2.06 | % | 3.83 | % | ||||||||||
Fair value
|
$ | 103,486 | $ | 299,466 | $ | 122,165 | $ | 63,312 | $ | 588,429 |
(1)
|
Net of other-than-temporary impairment losses.
|
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES
|
(Continued)
|
|
(Dollars in thousands)
|
June 30, 2011
|
December 31, 2010
|
||||||||||||||
Amount
|
%
|
Amount
|
%
|
|||||||||||||
Commercial:
|
||||||||||||||||
Mortgages (1)
|
$ | 562,976 | 27 | % | $ | 518,623 | 26 | % | ||||||||
Construction and development (2)
|
19,448 | 1 | 47,335 | 2 | ||||||||||||
Other (3)
|
491,071 | 24 | 461,107 | 23 | ||||||||||||
Total commercial
|
1,073,495 | 52 | 1,027,065 | 51 | ||||||||||||
Residential real estate:
|
||||||||||||||||
Mortgages (4)
|
644,210 | 31 | 634,739 | 31 | ||||||||||||
Homeowner construction
|
14,137 | 1 | 10,281 | 1 | ||||||||||||
Total residential real estate
|
658,347 | 32 | 645,020 | 32 | ||||||||||||
Consumer:
|
||||||||||||||||
Home equity lines (5)
|
223,284 | 11 | 218,288 | 11 | ||||||||||||
Home equity loans (5)
|
46,797 | 2 | 50,624 | 3 | ||||||||||||
Other (6)
|
55,229 | 3 | 54,641 | 3 | ||||||||||||
Total consumer
|
325,310 | 16 | 323,553 | 17 | ||||||||||||
Total loans (7)
|
$ | 2,057,152 | 100 | % | $ | 1,995,638 | 100 | % |
(1)
|
Amortizing mortgages and lines of credit, primarily secured by income producing property. As of June 30, 2011 and December 31, 2010, $111 million and $122 million, respectively, of these loans were pledged as collateral for FHLBB borrowings (see Note 7).
|
(2)
|
Loans for construction of residential and commercial properties and for land development.
|
(3)
|
Loans to businesses and individuals, a substantial portion of which are fully or partially collateralized by real estate. As of June 30, 2011, $29 million and $48 million, respectively, of these loans were pledged as collateral for FHLBB borrowings and were collateralized for the discount window at the Federal Reserve Bank. Comparable amounts for December 31, 2010 were $30 million and $61 million, respectively (see Note 7).
|
(4)
|
As of June 30, 2011 and December 31, 2010, $579 million and $570 million, respectively, of these loans were pledged as collateral for FHLBB borrowings (see Note 7).
|
(5)
|
As of June 30, 2011 and December 31, 2010, $206 million and $203 million, respectively, of these loans were pledged as collateral for FHLBB borrowings (see Note 7).
|
(6)
|
Fixed rate consumer installment loans.
|
(7)
|
Includes unamortized loan origination costs, net of fees, totaling $218 thousand and $271 thousand at June 30, 2011 and December 31, 2010, respectively. Also includes $54 thousand and $39 thousand of net premiums on purchased loans at June 30, 2011 and December 31, 2010, respectively.
|
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES
|
(Continued)
|
|
(Dollars in thousands)
|
June 30,
2011
|
December 31,
2010
|
||||||
Commercial:
|
||||||||
Mortgages
|
$ | 7,476 | $ | 6,624 | ||||
Construction and development
|
– | – | ||||||
Other
|
3,152 | 5,259 | ||||||
Residential real estate:
|
||||||||
Mortgages
|
9,570 | 6,414 | ||||||
Homeowner construction
|
– | – | ||||||
Consumer:
|
||||||||
Home equity lines
|
390 | 152 | ||||||
Home equity loans
|
199 | 53 | ||||||
Other
|
191 | 8 | ||||||
Total nonaccrual loans
|
$ | 20,978 | $ | 18,510 | ||||
Accruing loans 90 days or more past due
|
$ | – | $ | – |
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES
|
(Continued)
|
|
(Dollars in thousands)
|
Days Past Due
|
|||||||||||||||||||||||
June 30, 2011
|
30-59 | 60-89 |
Over 90
|
Total Past
Due
|
Current
|
Total
Loans
|
||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||
Mortgages
|
$ | 1,507 | $ | 1,013 | $ | 5,553 | $ | 8,073 | $ | 554,903 | $ | 562,976 | ||||||||||||
Construction and development
|
− | − | − | − | 19,448 | 19,448 | ||||||||||||||||||
Other
|
1,783 | 80 | 1,378 | 3,241 | 487,830 | 491,071 | ||||||||||||||||||
Residential real estate:
|
||||||||||||||||||||||||
Mortgages
|
3,355 | 992 | 6,549 | 10,896 | 633,314 | 644,210 | ||||||||||||||||||
Homeowner construction
|
− | − | − | − | 14,137 | 14,137 | ||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||
Home equity lines
|
1,539 | 21 | 75 | 1,635 | 221,649 | 223,284 | ||||||||||||||||||
Home equity loans
|
429 | – | 77 | 506 | 46,291 | 46,797 | ||||||||||||||||||
Other
|
11 | 99 | 93 | 203 | 55,026 | 55,229 | ||||||||||||||||||
Total loans
|
$ | 8,624 | $ | 2,205 | $ | 13,725 | $ | 24,554 | $ | 2,032,598 | $ | 2,057,152 |
(Dollars in thousands)
|
Days Past Due
|
|||||||||||||||||||||||
December 31, 2010
|
30-59 | 60-89 |
Over 90
|
Total Past
Due
|
Current
|
Total
Loans
|
||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||
Mortgages
|
$ | 2,185 | $ | 514 | $ | 5,322 | $ | 8,021 | $ | 510,602 | $ | 518,623 | ||||||||||||
Construction and development
|
− | − | − | − | 47,335 | 47,335 | ||||||||||||||||||
Other
|
1,862 | 953 | 3,376 | 6,191 | 454,916 | 461,107 | ||||||||||||||||||
Residential real estate:
|
||||||||||||||||||||||||
Mortgages
|
3,073 | 1,477 | 4,041 | 8,591 | 626,148 | 634,739 | ||||||||||||||||||
Homeowner construction
|
− | − | − | − | 10,281 | 10,281 | ||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||
Home equity lines
|
1,255 | 170 | − | 1,425 | 216,863 | 218,288 | ||||||||||||||||||
Home equity loans
|
529 | 180 | 11 | 720 | 49,904 | 50,624 | ||||||||||||||||||
Other
|
221 | 98 | − | 319 | 54,322 | 54,641 | ||||||||||||||||||
Total loans
|
$ | 9,125 | $ | 3,392 | $ | 12,750 | $ | 25,267 | $ | 1,970,371 | $ | 1,995,638 |
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES
|
(Continued)
|
|
(Dollars in thousands)
|
Recorded
|
Unpaid
|
Related
|
|||||||||||||||||||||
Investment (1)
|
Principal
|
Allowance
|
||||||||||||||||||||||
Jun. 30,
2011
|
Dec. 31,
2010
|
Jun. 30,
2011
|
Dec. 31,
2010
|
Jun. 30,
2011
|
Dec. 31,
2010
|
|||||||||||||||||||
No Related Allowance Recorded:
|
||||||||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||
Mortgages
|
$ | 1,773 | $ | 3,113 | $ | 1,771 | $ | 3,128 | $ | − | $ | − | ||||||||||||
Construction and development
|
− | − | − | − | − | − | ||||||||||||||||||
Other
|
2,114 | 3,237 | 2,249 | 3,834 | − | − | ||||||||||||||||||
Residential real estate:
|
||||||||||||||||||||||||
Mortgages
|
2,472 | 928 | 2,542 | 937 | − | − | ||||||||||||||||||
Homeowner construction
|
− | − | − | − | − | − | ||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||
Home equity lines
|
− | − | − | − | − | − | ||||||||||||||||||
Home equity loans
|
− | 163 | − | 159 | − | − | ||||||||||||||||||
Other
|
− | − | − | − | − | − | ||||||||||||||||||
Subtotal
|
$ | 6,359 | $ | 7,441 | $ | 6,562 | $ | 8,058 | $ | − | $ | − | ||||||||||||
With Related Allowance Recorded:
|
||||||||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||
Mortgages
|
$ | 12,273 | $ | 15,287 | $ | 13,374 | $ | 15,930 | $ | 708 | $ | 629 | ||||||||||||
Construction and development
|
− | − | − | − | − | − | ||||||||||||||||||
Other
|
5,085 | 6,632 | 6,784 | 9,311 | 547 | 1,245 | ||||||||||||||||||
Residential real estate:
|
||||||||||||||||||||||||
Mortgages
|
3,899 | 3,773 | 4,245 | 3,971 | 474 | 258 | ||||||||||||||||||
Homeowner construction
|
− | − | − | − | − | − | ||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||
Home equity lines
|
105 | 105 |