[X] |
ANNUAL REPORT PURSUANT TO SECTION 15(d) OF THE SECURITIES |
AND EXCHANGE ACT OF 1934 |
[ ] |
TRANSITION REPORT PURSUANT TO SECTION 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 |
For the transition period from ____________ to ____________ |
Commission File Number 0 -8467 | ||
| ||
A. |
Full title of the plan and the address of the plan, if different from that of the issuers named below: | |
WESBANCO, INC. KSOP | ||
B. |
Name of issuer of the securities held pursuant to the plan and the address of its | |
principal executive office: |
A. Financial Statements and Schedules: |
Page |
|
|
Report of Independent Registered Public Accounting Firm |
1 |
|
|
Audited Financial Statements |
|
Statements of Net Assets Available for Benefits |
2 |
Statements of Changes in Net Assets Available for Benefits |
3 |
Notes to Financial Statements |
4 |
|
|
Supplemental Information |
|
Schedule H, Line 4(i) - Schedule of Assets (Held at End of Year) |
12 |
Schedule H, Line 4(j) - Schedule of Reportable Transactions |
13 |
|
|
B. Exhibits: |
|
|
|
23 Consent of Independent Registered Public Accounting Firm |
E - 1 |
|
|
|
|
| ||
WESBANCO, INC. KSOP | ||
( Name of Plan) | ||
June 28, 2004 | ||
Date | ||
/s/ Robert H. Young | ||
Robert H. Young | ||
Executive Vice President and Chief Financial Officer | ||
Audited Financial Statements
and Supplemental Information
WesBanco, Inc. KSOP
Years ended December 31, 2003 and 2002
with Report of Independent Registered Public Accounting Firm |
Report of Independent Registered Public Accounting Firm |
1 |
Audited Financial Statements |
|
Statements of Net Assets Available for Benefits |
2 |
Statements of Changes in Net Assets Available for Benefits |
3 |
Notes to Financial Statements |
4 |
Supplemental Information | |
Schedule H, Line 4iSchedule of Assets (Held at End of Year) |
12 |
Schedule H, Line 4jSchedule of Reportable Transactions |
13 |
WesBanco, Inc. KSOP | |||||||
|
|
|
|||||
Statements of Net Assets Available for Benefits | |||||||
|
|
|
|||||
|
|
|
|||||
|
December 31 | ||||||
|
2003 |
|
2002 |
||||
|
|||||||
Assets |
|
|
|||||
Investments: |
|
|
|||||
Registered investment companies |
$ |
11,023,589 |
$ |
6,944,889 |
|||
WesBanco common stock |
13,906,702 |
12,207,148 |
|||||
WesBanco Unitized Fund |
4,053,876 |
3,018,082 |
|||||
Cash and short-term investments |
309,855 |
150,770 |
|||||
Participant loans |
8,212 |
- |
|||||
|
|||||||
Total investments |
29,302,234 |
22,320,889 |
|||||
|
|
|
|||||
Due from merged plan |
- |
1,354,380 |
|||||
Contributions receivable |
184,664 |
120,380 |
|||||
Accrued assets |
120,988 |
122,918 |
|||||
|
|||||||
Total assets |
29,607,886 |
23,918,567 |
|||||
|
|
|
|||||
Liabilities |
|
|
|||||
Note payable to bank |
578,850 |
1,028,850 |
|||||
Accrued liabilities |
25,193 |
7,582 |
|||||
|
|||||||
Net assets available for benefits |
$ |
29,003,843 |
$ |
22,882,135 |
|||
|
|||||||
|
|
|
|||||
See accompanying notes. |
|
|
|||||
|
|
|
WesBanco, Inc. KSOP | |||||||
|
|
| |||||
Statements of Changes in Net Assets Available for Benefits | |||||||
|
|
| |||||
|
|
| |||||
|
Years ended December 31 | ||||||
|
2003 |
|
|
2002 |
|||
|
|||||||
|
|
|
|||||
Additions |
|
|
|||||
Investment income: |
|
|
|||||
Interest and dividends |
$ |
595,007 |
$ |
563,582 |
|||
Net appreciation (depreciation) in fair value of investments |
4,899,208 |
(8,015 |
) | ||||
|
|||||||
Total investment income |
5,494,215 |
555,567 |
|||||
|
|
|
|||||
Contributions: |
|
|
|||||
Employer |
888,843 |
894,261 |
|||||
Employees |
1,437,288 |
1,498,595 |
|||||
|
|||||||
Total contributions |
2,326,131 |
2,392,856 |
|||||
|
|
|
|||||
Assets from merged plans |
- |
1,354,380 |
|||||
|
|||||||
Total additions |
7,820,346 |
4,302,803 |
|||||
|
|
|
|||||
Deductions |
|
|
|||||
Distributions to participants |
1,651,163 |
1,912,483 |
|||||
Interest expense |
47,475 |
83,034 |
|||||
|
|||||||
Total deductions |
1,698,638 |
1,995,517 |
|||||
|
|||||||
|
|
|
|||||
Net increase |
6,121,708 |
2,307,286 |
|||||
|
|
|
|||||
Net assets available for benefits: |
|
|
|||||
Beginning of year |
22,882,135 |
20,574,849 |
|||||
|
|||||||
End of year |
$ |
29,003,843 |
$ |
22,882,135 |
|||
|
|||||||
|
|
|
|||||
See accompanying notes. |
|
|
|
2003 |
2002 | |||||||||||
|
| ||||||||||||
|
|
Net |
|
Net | |||||||||
|
|
Appreciation |
|
Appreciation | |||||||||
|
Fair Value |
(Depreciation |
) |
Fair Value |
(Depreciation |
) | |||||||
|
|||||||||||||
InInvestments at fair value as determined by quoted market price: |
|
|
|
|
|||||||||
Participant-directed investments: |
|
|
|
|
|||||||||
Federated Prime Obligations Fund |
$ |
1,179,888 |
$ |
- |
$ |
944,774 |
$ |
- |
|||||
WesMark Small Company Fund |
980,130 |
306,659 |
598,674 |
(276,055 |
) | ||||||||
WesMark Bond Fund |
840,042 |
(1,158 |
) |
772,561 |
5,224 |
||||||||
WesMark Growth Fund |
3,660,258 |
* |
921,987 |
2,276,300 |
* |
(703,220 |
) | ||||||
Harbor International Growth Fund |
- |
164 |
127,877 |
(39,458 |
) | ||||||||
Harbor International Fund |
415,393 |
76,573 |
- |
- |
|||||||||
WesMark Balanced Fund |
745,619 |
100,228 |
392,793 |
(89,462 |
) | ||||||||
Harbor Capital Appreciation Fund |
878,544 |
202,283 |
635,068 |
(292,548 |
) | ||||||||
Federated Max-Cap Fund |
704,135 |
135,324 |
231,481 |
(68,693 |
) | ||||||||
AIM Funds Group Basic Value Class A |
1,122,695 |
272,802 |
740,896 |
(208,102 |
) | ||||||||
Vanguard Group Fed Fixed Income Fund |
42,621 |
(489 |
) |
34,735 |
30 |
||||||||
Vanguard Group Fixed Income Intermediate Term |
287,424 |
(8,566 |
) |
142,398 |
3,123 |
||||||||
T. Rowe Price Mutual Funds Small Cap Stock |
115,551 |
19,910 |
42,529 |
(1,488 |
) | ||||||||
Fidelity Investments Growth Company Fund |
51,289 |
6,603 |
4,803 |
(170 |
) | ||||||||
Participant loans |
8,212 |
- |
- |
- |
|||||||||
|
| ||||||||||||
Total participant-directed |
11,031,801 |
2,032,320 |
6,944,889 |
(1,670,819 |
) | ||||||||
|
|
|
|
|
|||||||||
Nonparticipant-directed investments: |
|
|
|
|
|||||||||
WesBanco common stock |
13,906,702 |
* |
2,160,966 |
12,207,148 |
* |
1,293,982 |
|||||||
WesBanco Unitized Fund |
4,053,876 |
* |
705,922 |
3,018,082 |
* |
368,822 |
|||||||
Federated Prime Obligations Fund |
309,855 |
- |
150,770 |
- |
|||||||||
|
|||||||||||||
Total nonparticipant-directed |
18,270,433 |
2,866,888 |
15,376,000 |
1,662,804 |
|||||||||
|
|||||||||||||
Total |
$ |
29,302,234 |
$ |
4,899,208 |
$ |
22,320,889 |
$ |
(8,015 |
) | ||||
|
|
|
December 31, 2003 | ||||||||||||
| |||||||||||||
|
WesBanco Allocated
ESOP Fund |
|
|
WesBanco
Unallocated ESOP Fund |
|
|
WesBanco Unitized Fund |
|
|
Total |
| ||
|
|||||||||||||
|
|
|
|
|
|||||||||
Investments at fair value: |
|
|
|
|
|||||||||
WesBanco common stock |
$ |
12,384,387 |
$ |
1,522,315 |
$ |
- |
$ |
13,906,702 |
|||||
WesBanco Unitized Fund |
- |
- |
4,053,876 |
4,053,876 |
|||||||||
Cash and short-term investments |
309,855 |
- |
- |
309,855 |
|||||||||
|
|||||||||||||
Total investments |
12,694,242 |
1,522,315 |
4,053,876 |
18,270,433 |
|||||||||
|
|
|
|
|
|||||||||
Accrued assets |
120,988 |
- |
- |
120,988 |
|||||||||
Due to (from) |
648,378 |
(648,378 |
) |
- |
- |
||||||||
|
|||||||||||||
Total assets |
13,463,608 |
873,937 |
4,053,876 |
18,391,421 |
|||||||||
|
|
|
|
|
|||||||||
Note payable to bank |
- |
(578,850 |
) |
- |
(578,850 |
) | |||||||
|
|
||||||||||||
Net assets available for benefits |
$ |
13,463,608 |
$ |
295,087 |
$ |
4,053,876 |
$ |
17,812,571 |
|||||
|
|
December 31, 2002 | ||||||||||||
| |||||||||||||
|
WesBanco Allocated
ESOP Fund |
|
|
WesBanco
Unallocated ESOP Fund |
|
|
WesBanco Unitized Fund |
|
|
Total |
| ||
|
|||||||||||||
|
|
|
|
|
|||||||||
Investments at fair value: |
|
|
|
|
|||||||||
WesBanco common stock |
$ |
10,201,821 |
$ |
2,005,327 |
$ |
- |
$ |
12,207,148 |
|||||
WesBanco Unitized Fund |
- |
- |
3,018,082 |
3,018,082 |
|||||||||
Cash and short-term investments |
150,770 |
- |
- |
150,770 |
|||||||||
|
|||||||||||||
Total investments |
10,352,591 |
2,005,327 |
3,018,082 |
15,376,000 |
|||||||||
|
|
|
|
|
|||||||||
Accrued assets |
122,918 |
- |
- |
122,918 |
|||||||||
Due to (from) |
718,026 |
(718,026 |
) |
- |
- |
||||||||
|
|||||||||||||
Total assets |
11,193,535 |
1,287,301 |
3,018,082 |
15,498,918 |
|||||||||
|
|
|
|
|
|||||||||
Note payable to bank |
- |
(1,028,850 |
) |
- |
(1,028,850 |
) | |||||||
|
|||||||||||||
Net assets available for benefits |
$ |
11,193,535 |
$ |
258,451 |
$ |
3,018,082 |
$ |
14,470,068 |
|||||
|
|
Year ended December 31, 2003 | ||||||||||||
| |||||||||||||
|
WesBanco
Allocated ESOP Fund |
|
|
WesBanco
Unallocated ESOP Fund |
|
|
WesBanco Unitized Fund |
|
|
Total |
| ||
|
|||||||||||||
|
|
|
|
|
|||||||||
Net assets available for benefits at
January 1, 2003 |
$ |
11,193,535 |
$ |
258,451 |
$ |
3,018,082 |
$ |
14,470,068 |
|||||
Additions: |
|
|
|
|
|||||||||
Interest and dividends |
450,054 |
47,209 |
- |
497,263 |
|||||||||
Net appreciation in fair value of investments |
2,055,811 |
105,155 |
705,922 |
2,866,888 |
|||||||||
Contributions |
- |
450,000 |
527,909 |
977,909 |
|||||||||
|
|
|
|
|
|||||||||
Deductions: |
|
|
|
|
|||||||||
Distributions |
(754,045 |
) |
- |
(127,758 |
) |
(881,803 |
) | ||||||
Interest expense |
- |
(47,475 |
) |
- |
(47,475 |
) | |||||||
|
|
|
|
|
|||||||||
Net transfers |
518,253 |
(518,253 |
) |
(70,279 |
) |
(70,279 |
) | ||||||
|
|||||||||||||
Net assets available for benefits at December 31, 2003 |
$ |
13,463,608 |
$ |
295,087 |
$ |
4,053,876 |
$ |
17,812,571 |
|||||
|
|
Year ended December 31, 2002 | ||||||||||||||||
| ||||||||||||||||
WesBanco
Allocated ESOP Fund |
|
|
WesBanco
Unallocated ESOP Fund |
|
|
WesBanco Unitized Fund |
|
Total | ||||||||
| ||||||||||||||||
|
|
|
|
| ||||||||||||
Net assets available for benefits at
January 1, 2002 |
$ |
10,124,667 |
$ |
239,215 |
$ |
2,820,823 |
$ |
13,184,705 | ||||||||
Additions: |
|
|
|
| ||||||||||||
Interest and dividends |
426,090 |
72,948 |
- |
499,038 | ||||||||||||
Net appreciation in fair value of investments |
1,136,970 |
157,012 |
368,822 |
1,662,804 | ||||||||||||
Contributions |
- |
550,000 |
512,978 |
1,062,978 | ||||||||||||
|
|
|
|
| ||||||||||||
Deductions: |
|
|
|
| ||||||||||||
Distributions |
(1,171,882 |
) |
- |
(359,586 |
) |
(1,531,468) | ||||||||||
Interest expense |
- |
(83,034 |
) |
- |
(83,034) | |||||||||||
|
|
|
|
| ||||||||||||
Net transfers |
677,690 |
(677,690 |
) |
(324,955 |
) |
(324,955) | ||||||||||
| ||||||||||||||||
Net assets available for benefits at December 31, 2002 |
$ |
11,193,535 |
$ |
258,451 |
$ |
3,018,082 |
$ |
14,470,068 | ||||||||
|
WesBanco, Inc. KSOP | |||
|
|
|
|
EIN: 55-0571723 Plan Number: 002 | |||
|
|
| |
Schedule H, Line 4iSchedule of Assets | |||
(Held at End of Year) | |||
|
|
|
|
December 31, 2003 | |||
|
|
|
|
|
|
|
|
Identity of Issue, Borrower,
Lessor, or Similar Party |
Description of
Investment |
Cost |
Current
Value |
|
|
|
|
|
|
|
|
Short-Term Investments |
|
| |
309,855 |
Federated Prime Obligations Fund (ESOP) |
NR |
$ 309,855 |
|
|
|
|
Registered Investment Companies |
|
| |
|
|
|
|
1,179,888 |
Federated Prime Obligations Fund |
NR |
1,179,888 |
135,004 |
WesMark Small Company Fund* |
NR |
980,130 |
84,004 |
WesMark Fixed Income Fund* |
NR |
840,042 |
289,348 |
WesMark Growth Fund* |
NR |
3,660,258 |
11,291 |
Harbor International Fund |
NR |
415,393 |
82,207 |
WesMark Balanced Fund* |
NR |
745,619 |
33,379 |
Harbor Capital Appreciation Fund |
NR |
878,544 |
31,281 |
Federated Max-Cap Fund |
NR |
704,135 |
38,396 |
AIM Funds Group Basic Value Class A |
NR |
1,122,695 |
4,028 |
Vanguard Group Fed Fixed Income Fund |
NR |
42,621 |
25,213 |
Vanguard Group Fixed Income Intermediate Term |
NR |
287,424 |
4,130 |
T-Rowe Price Mutual Funds Small Cap Stock |
NR |
115,551 |
1,024 |
Fidelity Investments Growth Company Fund |
NR |
51,289 |
|
|
|
|
Equity Securities |
|
| |
|
|
|
|
502,773 |
WesBanco Common Stock* |
$ 6,997,675 |
13,906,702 |
|
|
|
|
Unitized Fund |
|
|
|
|
|
|
|
299,400 |
WesBanco Unitized Fund* |
NR |
4,053,876 |
|
|
|
|
Participant Loans |
|
| |
|
|
|
|
- |
Loan Account* (interest rates range from |
|
|
|
5.75% to 10.50% and have maturities |
|
|
|
through December 2005) |
$ 0 |
8,212 |
|
|
|
|
*Party-in-interest |
|
| |
NR - Not required |
|
|
WesBanco, Inc. KSOP | ||||||
|
|
|
|
|
|
|
EIN: 55-0571723 Plan Number: 002 | ||||||
|
|
|
|
|
|
|
Schedule H, Line 4jSchedule of Reportable Transactions | ||||||
|
|
|
|
|
|
|
Year ended December 31, 2003 | ||||||
|
|
|
|
|
|
|
Identity of Party Involved |
Description of Assets |
Purchase Price |
Selling Price |
Cost of Asset |
Current Value of |
Net Gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Category III |
|
|
|
|
|
|
|
|
|
|
|
|
|
Federated Prime
Obligations Fund |
Registered Investment Company |
|
|
|
|
|
|
96 purchases |
$ 1,598,878 |
$ - |
$ 1,598,878 |
$ 1,598,878 |
N/A |
|
68 sales |
- |
1,224,100 |
1,224,100 |
1,224,100 |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N/ANot Applicable |
|
|
|
|
|
|
|
|
|
|
|
|
|
There were no type (I), (II), or (IV) transactions for the year ended December 31, 2003. | ||||||
|
|
|
|
|
|
|
13