HSBC Holdings plc |
HSBC Holdings plc | 1 |
Cautionary statement regarding forward-looking statements |
• | Changes in general economic conditions in the markets in which we operate, such as continuing or deepening recessions and fluctuations in employment beyond those factored into consensus forecasts; changes in foreign exchange rates and interest rates; volatility in equity markets; lack of liquidity in wholesale funding markets; illiquidity and downward price pressure in national real estate markets; adverse changes in central banks’ policies with respect to the provision of liquidity support to financial markets; heightened market concerns over sovereign creditworthiness in over-indebted countries; adverse changes in the funding status of public or private defined benefit pensions; consumer perception as to the continuing availability of credit and price competition in the market segments we serve; and deviations from the market and economic assumptions that form the basis for our ECL measurements. |
• | Changes in government policy and regulation, including the monetary, interest rate and other policies of central banks and other regulatory authorities; initiatives to change the size, scope of activities and interconnectedness of financial institutions in connection with the implementation of stricter regulation of financial institutions in key markets worldwide; revised capital and liquidity benchmarks which could serve to deleverage bank balance sheets and lower returns available from the current business model and portfolio mix; imposition of levies or taxes designed to change business mix and risk appetite; the practices, pricing or responsibilities of financial institutions serving their consumer markets; expropriation, nationalisation, confiscation of assets and changes in legislation relating to foreign ownership; changes in bankruptcy legislation in the principal markets in which we operate and the consequences thereof; general changes in government policy that may significantly influence investor decisions; extraordinary government actions as a result of current market turmoil; other unfavourable political or diplomatic developments producing social instability or legal uncertainty which in turn may affect demand for our products and services; the costs, effects and outcomes of product regulatory reviews, actions or litigation, including any additional compliance requirements; and the effects of competition in the markets where we operate including increased competition from non-bank financial services companies, including securities firms. |
• | Factors specific to HSBC, including our success in adequately identifying the risks we face, such as the incidence of loan losses or delinquency, and managing those risks (through account management, hedging and other techniques). Effective risk management depends on, among other things, our ability through stress testing and other techniques to prepare for events that cannot be captured by the statistical models it uses; our success in addressing operational, legal and regulatory, and litigation challenges; and the other risks and uncertainties we identify in ‘top and emerging risks’ on pages 16 and 17. |
1a | HSBC Holdings plc |
Certain defined terms |
HSBC Holdings plc | 1b |
2 | HSBC Holdings plc |
Retail Banking and Wealth Management (‘RBWM’) | Commercial Banking (‘CMB’) | Global Banking and Markets (‘GB&M’) | Global Private Banking (‘GPB’) |
We help close to 37 million customers across the world to manage their finances, buy their homes, and save and invest for the future. Our Insurance and Asset Management businesses support all our global businesses in meeting their customers’ needs. | We support approximately 1.7 million business customers in 53 countries and territories with banking products and services to help them operate and grow. Our customers range from small enterprises focused primarily on their domestic markets, through to large companies operating globally. | We provide financial services and products to companies, governments and institutions. Our comprehensive range of products and solutions, across capital financing, advisory and transaction banking services, can be combined and customised to meet clients’ specific objectives. | We help high net worth individuals and their families to grow, manage and preserve their wealth. |
Adjusted profit before tax <> | |||
(1H17: $3.4bn) | (1H17: $3.6bn) | (1H17: $3.5bn) | (1H17: $0.1bn) |
$3.6bn | $4.1bn | $3.6bn | $0.2bn |
Adjusted risk-weighted assets <> | |||
(31 Dec 2017: $119.5bn) | (31 Dec 2017: $294.7bn) | (31 Dec 2017: $295.7bn) | (31 Dec 2017: $15.9bn) |
$124.1bn | $315.1bn | $284.5bn | $17.0bn |
Return on tangible equity 9.7% | Adjusted jaws <> -5.6% | Dividends per ordinary share in respect of 1H18 $0.20 |
HSBC Holdings plc | 3 |
4 | HSBC Holdings plc |
HSBC Holdings plc | 5 |
International client revenue4 <> (% of total) |
Geographical revenue mix5 (%) |
6 | HSBC Holdings plc |
Strategic priorities | Targeted outcome by 2020 | ||
Deliver growth from areas of strength | 1 | Accelerate growth from our Asian franchise – Build on strength in Hong Kong– Invest in Pearl River Delta, ASEAN, and Wealth in Asia (incl. Insurance and Asset Management)Be the leading bank to support drivers of global investment: China-led Belt and Road Initiative and the transition to a low-carbon economy | – High single-digit revenue growth p.a. from Asian franchise– Market share gains in eight scale markets6– No. 1 international bank for Belt and Road Initiative– $100bn in sustainable financing and investment7 |
2 | Complete establishment of UK ring-fenced bank, grow mortgage market share, grow commercial customer base, and improve customer service | – Market share gains | |
3 | Gain market share and deliver growth from our international network | – Mid to high single-digit revenue growth p.a. from international network– Market share gains in Transaction Banking | |
Turnaround of low-return businesses | 4 | Turn around our US business | – US return on tangible equity >6% |
5 | Improve capital efficiency; redeploy capital into higher-return businesses | – Increase in asset productivity | |
Build a bank for the future that puts the customer at the centre | 6 | Create capacity for increasing investments in growth and technology through efficiency gains | – Positive adjusted jaws, on an annual basis, each financial year |
7 | Enhance customer centricity and customer service through investments in technology – Invest in digital capabilities to deliver improved customer service– Expand the reach of HSBC, including partnerships– Safeguard our customers and deliver industry-leading financial crime standards | – Improve customer satisfaction in eight scale markets8 | |
Empower our people | 8 | Simplify the organisation and invest in future skills | – Improved employee engagement– ESG rating: ‘Outperformer’9 |
HSBC Holdings plc | 7 |
Half-year to | ||||||
Reported results | 30 Jun 2018 $m | 30 Jun 2017 $m | 31 Dec 2017 $m | |||
Net operating income before change in expected credit losses and other credit impairment charges (‘revenue’) | 27,287 | 26,166 | 25,279 | |||
ECL/LICs | (407 | ) | (663 | ) | (1,106 | ) |
Net operating income | 26,880 | 25,503 | 24,173 | |||
Total operating expenses | (17,549 | ) | (16,443 | ) | (18,441 | ) |
Operating profit | 9,331 | 9,060 | 5,732 | |||
Share of profit in associates and joint ventures | 1,381 | 1,183 | 1,192 | |||
Profit before tax | 10,712 | 10,243 | 6,924 |
– | a loss on disposals, acquisitions and investment in new businesses of $0.1bn in 1H18, mainly relating to the early redemption of subordinated debt in the US. This compared with a gain of $0.4bn in 1H17, largely related to the disposal of our membership interest in Visa Inc.; and |
– | lower adverse fair value movements on financial instruments (down $0.1bn). |
– | the non-recurrence of costs to achieve of $1.7bn in 1H17; and |
– | customer redress programme costs of $0.1bn in 1H18, compared with $0.3bn in 1H17. |
– | settlements and provisions in connection with legal matters of $0.8bn in 1H18, compared with a net release of $0.3bn in 1H17. |
8 | HSBC Holdings plc |
– | the period-on-period effects of foreign currency translation; and |
– | the effect of significant items that distort period-on-period comparisons, which are excluded in order to understand better the underlying trends in the business. |
Adjusted results <> | Half-year to | Movements compared with 1H17 | |||||||||
30 Jun 2018 $m | 30 Jun 2017 $m | Adverse | Favourable | % | |||||||
Revenue | 27,535 | 26,957 | 578 | 2 | |||||||
ECL/LICs | (407 | ) | (657 | ) | 250 | ||||||
Total operating expenses | (16,370 | ) | (15,195 | ) | (1,175 | ) | (8 | ) | |||
Operating profit | 10,758 | 11,105 | (347 | ) | (3 | ) | |||||
Share of profit in associates and joint ventures | 1,381 | 1,259 | 122 | 10 | |||||||
Profit before tax | 12,139 | 12,364 | (225 | ) | (2 | ) |
Half-year to | |||||
30 Jun 2018 $m | 30 Jun 2017 $m | ||||
Adjusted profit before tax | 12,139 | 12,364 | |||
Currency translation | (289 | ) | |||
Significant items: | (1,427 | ) | (1,832 | ) | |
– costs of structural reform | (211 | ) | (180 | ) | |
– costs to achieve 10 | — | (1,670 | ) | ||
– customer redress programmes | (54 | ) | (299 | ) | |
– disposals, acquisitions and investment in new businesses | (145 | ) | 348 | ||
– fair value movements on financial instruments | (152 | ) | (245 | ) | |
– restructuring and other related costs | (24 | ) | — | ||
– settlements and provisions in connection with legal and regulatory matters11 | (841 | ) | 322 | ||
– currency translation on significant items | (108 | ) | |||
Reported profit before tax | 10,712 | 10,243 |
HSBC Holdings plc | 9 |
– | In RBWM, revenue increased by $0.8bn or 8%, with growth in both Retail Banking and Wealth Management. In Retail Banking, revenue grew in current accounts, savings and deposits, reflecting wider margins and balance growth, primarily in Hong Kong, partly offset by lower personal lending revenue. In Wealth Management, revenue also increased mainly from investment distribution, primarily in Hong Kong reflecting increased investor confidence. This was partly offset by lower life insurance manufacturing revenue, largely from a net adverse movement in market impacts. |
– | In CMB, revenue increased by $0.8bn or 12%, notably in Global Liquidity and Cash Management (‘GLCM’), as we benefited from wider deposit margins and higher balances, primarily in Hong Kong and the US. In addition, revenue increased in Credit and Lending (‘C&L’), notably in the UK, North America and Latin America as lending growth more than offset narrower margins. |
– | In GB&M, revenue was $0.1bn or 1% higher. Strong growth in GLCM and Securities Services reflected interest rate rises and deposit balance growth, primarily in Asia. Revenue also increased in Principal Investments, from the revaluation of certain investments. These increases were partly offset by lower revenue in Global Markets as Rates and Credit revenue fell due to narrower margins and lower activity in emerging markets, partly offset by an increase in Foreign Exchange revenue. |
– | In GPB, revenue was $0.1bn or 6% higher, mainly in Hong Kong from higher deposit revenue as we benefited from wider margins, and from higher investment revenue, reflecting increased client activity. |
– | In Corporate Centre, we recorded net negative revenue of $0.2bn in 1H18, compared with revenue of $1.0bn in 1H17. This primarily reflected lower revenue in Central Treasury due to higher adverse fair value movements relating to the hedging of our long-term debt, a reduction in Balance Sheet Management (‘BSM’) revenue and a loss arising from swap mark-to-market movements following a bond reclassification under IFRS 9 ‘Financial Instruments’. Revenue from legacy portfolios also decreased, mainly driven by losses on portfolio disposals. |
Adjusted revenue <> | Half-year to | |||||||
30 Jun 2018 $m | 30 Jun 2017 $m | Variance $m | % | |||||
RBWM | 11,065 | 10,283 | 782 | 8 | ||||
CMB | 7,439 | 6,622 | 817 | 12 | ||||
GB&M | 8,265 | 8,192 | 73 | 1 | ||||
GPB | 929 | 874 | 55 | 6 | ||||
Corporate Centre | (163 | ) | 986 | (1,149 | ) | (117 | ) | |
Total | 27,535 | 26,957 | 578 | 2 |
10 | HSBC Holdings plc |
Adjusted revenue up | |||
2.1 | % | ||
Adjusted jaws | |||
-5.6 | % | ||
Adjusted costs up | |||
7.7 | % |
HSBC Holdings plc | 11 |
– | Continued progress with our digital transformation through the enhancement of customer journeys and product features, including the PayMe app in Hong Kong, which has one million users, and the Connected Money app in the UK, which has had 100,000 downloads since its launch in May 2018. Over 80% of global equity sales and a significant part of retail sales are made digitally. |
– | Delivering on unsecured lending growth, supported by new offers and marketing initiatives. Strong progress in new credit cards issuance in 1H18, notably in the UK (282,000), mainland China (221,000, including 101,000 in the PRD) and the US (135,000). |
– | Higher current accounts, savings and deposits, up $0.8bn due to wider margins and balance growth, mainly in Hong Kong. |
– | Lower personal lending revenue, which reduced by $0.2bn, despite growth in total lending balances of $27bn, or 8% compared with 1H17. This reflected the effects of mortgage margin compression from higher funding costs, mainly in the UK, Hong Kong, mainland China and the US. Lower credit cards revenue reflected margin compression in Turkey and policy tightening in Mexico and the UAE. |
– | Higher investment distribution revenue, up $0.3bn, reflecting higher sales of retail securities and mutual funds, notably in Hong Kong, following increased investor confidence. |
– | Life insurance manufacturing generated growth in annualised new business premiums (up 22%), which was more than offset by net adverse market impacts of $0.3bn. Therefore, total life insurance manufacturing revenue decreased by $0.2bn. |
Management view of adjusted revenue <> | Half-year to | 1H18 vs 1H17 | |||||||||
30 Jun 2018 $m | 30 Jun 2017 $m | 31 Dec 2017 $m | $m | % | |||||||
Retail Banking | 7,413 | 6,756 | 6,894 | 657 | 10 | ||||||
Current accounts, savings and deposits | 3,889 | 3,072 | 3,311 | 817 | 27 | ||||||
Personal lending | 3,524 | 3,684 | 3,583 | (160 | ) | (4 | ) | ||||
– mortgages | 1,095 | 1,209 | 1,199 | (114 | ) | (9 | ) | ||||
– credit cards | 1,451 | 1,512 | 1,412 | (61 | ) | (4 | ) | ||||
– other personal lending 12 | 978 | 963 | 972 | 15 | 2 | ||||||
Wealth Management | 3,380 | 3,278 | 2,991 | 102 | 3 | ||||||
– investment distribution 13 | 1,907 | 1,628 | 1,678 | 279 | 17 | ||||||
– life insurance manufacturing | 919 | 1,117 | 766 | (198 | ) | (18 | ) | ||||
– asset management | 554 | 533 | 547 | 21 | 4 | ||||||
Other 14 | 272 | 249 | 395 | 23 | 9 | ||||||
Net operating income 15 | 11,065 | 10,283 | 10,280 | 782 | 8 | ||||||
Adjusted RoRWA (%)16 | 6.0 | 6.0 | 5.3 | ||||||||
RoTE excluding significant items and UK bank levy (%)17 | 21.3 | 22.6 | 21.6 |
12 | HSBC Holdings plc |
– | Corporate customer value from our international subsidiary banking proposition grew 18%* compared with 1H17, demonstrating the value of our global network. |
– | We further strengthened our leadership position in GLCM through investment in our digital capabilities, including mobile facial recognition technology, and collaboration with PayPal to help companies manage their liquidity and payments in real time. |
– | We continue to embrace new technologies in Global Trade and Receivables Finance (‘GTRF’), demonstrated through the completion of four live trades on the we.trade blockchain platform, the world’s first commercially scalable Distributed Ledger Technology platform for open account trade. |
– | In GLCM, revenue increased by $0.5bn or 20%, primarily in Hong Kong and the US, mainly reflecting wider margins and increased balances, with notable growth in Asia, North America and Europe. |
– | In C&L, revenue was $0.1bn or 5% higher. Revenue grew in the UK, North America and Latin America as lending growth more than offset narrower margins. Revenue also grew in Asia, as balance growth in Hong Kong more than offset the effects of margin compression, in part reflecting competitive pressures. |
– | In GTRF, revenue was $18m or 2% higher, driven by balance sheet growth in the UK and Asia, mainly in mainland China. This was partly offset by a reduction in revenue in the Middle East and North Africa (‘MENA’), reflecting the effects of managed customer exits in the UAE. |
Management view of adjusted revenue <> | Half-year to | 1H18 vs 1H17 | ||||||||
30 Jun 2018 $m | 30 Jun 2017 $m | 31 Dec 2017 $m | $m | % | ||||||
Global Trade and Receivables Finance | 943 | 925 | 910 | 18 | 2 | |||||
Credit and Lending | 2,672 | 2,545 | 2,594 | 127 | 5 | |||||
Global Liquidity and Cash Management | 2,793 | 2,336 | 2,480 | 457 | 20 | |||||
Markets products, Insurance and Investments, and Other 18 | 1,031 | 816 | 899 | 215 | 26 | |||||
Net operating income 15 | 7,439 | 6,622 | 6,883 | 817 | 12 | |||||
Adjusted RoRWA (%)16 | 2.7 | 2.5 | 2.3 | |||||||
RoTE excluding significant items and UK bank levy (%)17 | 15.1 | 14.8 | 14.0 |
HSBC Holdings plc | 13 |
– | Leading the way with the digitisation of Trade Finance by completing the first transaction using blockchain Distributed Ledger Technology in the banking industry. |
– | We acted as green structuring adviser on a $1.25bn green sukuk bond for the Republic of Indonesia, the first ever international offering of green securities by an Asian sovereign. |
– | Strong GLCM revenue growth of $0.2bn, or 19%, across all regions, mainly in Asia, from continued momentum since 2017, benefiting from higher average balances since 1H17 (up 7%) and higher interest rates. |
– | Double-digit revenue growth in Securities Services (up $0.1bn) reflected growth of over 10% in both assets under custody and assets under administration since 1H17, primarily in Asia as we continued to win new business. The increase in revenue was also from higher interest rates, which more than offset margin compression. |
– | Principal Investments revenue increased by $0.1bn, reflecting the revaluation of certain investments. |
– | Global Banking revenue was $24m or 1% higher, as Leveraged and Acquisition Finance continued to perform well, with notable client wins, and favourable movements in Credit and Lending portfolio hedges. We grew our market share in Debt Capital Markets (‘DCM’), but this was more than offset by lower corporate issuances. Despite lower lending revenue, overall performance was positive, reflecting growth in fee business. |
– | Global Markets revenue decreased by $0.4bn. In Fixed Income, Rates and Credit revenue fell by $0.4bn and $0.2bn respectively, as a result of narrower margins and lower activity in emerging markets. By contrast, Foreign Exchange revenue grew by $0.2bn or 11%, with increased client volumes, continuing to build on a strong performance in 2017. |
Management view of adjusted revenue <> | Half-year to | 1H18 vs 1H17 | |||||||||
30 Jun 2018 $m | 30 Jun 2017 $m | 31 Dec 2017 $m | $m | % | |||||||
Global Markets | 3,474 | 3,907 | 3,026 | (433 | ) | (11 | ) | ||||
– Equities | 705 | 697 | 604 | 8 | 1 | ||||||
– FICC | 2,769 | 3,210 | 2,422 | (441 | ) | (14 | ) | ||||
Foreign Exchange | 1,552 | 1,398 | 1,234 | 154 | 11 | ||||||
Rates | 795 | 1,215 | 847 | (420 | ) | (35 | ) | ||||
Credit | 422 | 597 | 341 | (175 | ) | (29 | ) | ||||
Global Banking | 2,060 | 2,036 | 1,883 | 24 | 1 | ||||||
Global Liquidity and Cash Management | 1,274 | 1,070 | 1,166 | 204 | 19 | ||||||
Securities Services | 981 | 876 | 923 | 105 | 12 | ||||||
Global Trade and Receivables Finance | 360 | 370 | 346 | (10 | ) | (3 | ) | ||||
Principal Investments | 171 | 83 | 246 | 88 | >100 | ||||||
Credit and funding valuation adjustments19 | (44 | ) | (98 | ) | (170 | ) | 54 | (55 | ) | ||
Other20 | (11 | ) | (52 | ) | (34 | ) | 41 | (79 | ) | ||
Net operating income15 | 8,265 | 8,192 | 7,386 | 73 | 1 | ||||||
Adjusted RoRWA (%)16 | 2.5 | 2.4 | 1.6 | ||||||||
RoTE excluding significant items and UK bank levy (%)17 | 12.3 | 12.5 | 10.6 |
14 | HSBC Holdings plc |
– | Net new money inflows of $9bn in key markets targeted for growth, of which more than 60% was from collaboration with our other global businesses. Net new money inflows were mainly in Hong Kong, the UK and Channel Islands, Switzerland and the US. |
– | Continued momentum in discretionary and advisory mandates, with strong growth in 1H18, mainly in Switzerland, Hong Kong, Germany and the US. |
Management view of adjusted revenue <> | Half-year to | 1H18 vs 1H17 | |||||||||
30 Jun 2018 $m | 30 Jun 2017 $m | 31 Dec 2017 $m | $m | % | |||||||
Investment revenue | 386 | 362 | 339 | 24 | 7 | ||||||
Lending | 200 | 193 | 202 | 7 | 4 | ||||||
Deposit | 244 | 194 | 211 | 50 | 26 | ||||||
Other | 99 | 125 | 114 | (26 | ) | (21 | ) | ||||
Net operating income15 | 929 | 874 | 866 | 55 | 6 | ||||||
Adjusted RoRWA (%)16 | 2.3 | 1.8 | 1.9 | ||||||||
RoTE excluding significant items and UK bank levy (%)17 | 11.2 | 6.5 | 7.1 |
– | lower BSM revenue (down $0.2bn), mainly as a result of de-risking activities undertaken during 2017 in anticipation of interest rate rises, lower reinvestment yields and lower disposal gains; |
– | higher adverse fair value movements ($0.2bn), relating to the economic hedging of interest rate and exchange rate risk on our long-term debt with long-term derivatives; |
– | a loss arising from adverse swap mark-to-market movements following a bond reclassification under IFRS 9 ‘Financial Instruments’ ($0.2bn); and |
– | higher interest expense on our debt (up $0.1bn), driven by both higher issuances and the higher average cost of debt issued to meet regulatory requirements. |
Management view of adjusted revenue <> | Half-year to | 1H18 vs 1H17 | |||||||||
30 Jun 2018 $m | 30 Jun 2017 $m | 31 Dec 2017 $m | $m | % | |||||||
Central Treasury21 | 78 | 776 | 556 | (698 | ) | (90 | ) | ||||
Legacy portfolios | (88 | ) | 136 | (127 | ) | (224 | ) | >(100) | |||
– US run-off portfolio | 20 | 75 | (36 | ) | (55 | ) | (73 | ) | |||
– legacy credit | (108 | ) | 61 | (91 | ) | (169 | ) | >(100) | |||
Other22 | (153 | ) | 74 | (106 | ) | (227 | ) | >(100) | |||
Net operating income15 | (163 | ) | 986 | 323 | (1,149 | ) | >(100) |
HSBC Holdings plc | 15 |
– | risks that we accept as part of doing business, such as credit risk and market risk; |
– | risks that we incur as part of doing business, such as operational risk, which are actively managed to remain below an acceptable tolerance; and |
– | risks for which we have zero tolerance, such as knowingly engaging in activities where foreseeable reputational risk has not been considered. |
16 | HSBC Holdings plc |
Risk | Trend | Mitigants | |
Externally driven | |||
Economic outlook and capital flows | ^ | We actively monitor our wholesale credit and trading portfolios, including undertaking stress tests, to identify sectors and clients that may come under stress due to: escalating tariffs and other trade restrictions; an economic slowdown in the eurozone and mainland China; and adverse outcomes of negotiations concerning the UK’s exit from the EU. | |
Geopolitical risk | ^ | We continually assess the impact of geopolitical events on our businesses and exposures, and take steps to mitigate them, where required, to help ensure we remain within our risk appetite. We have also strengthened physical security at our premises where the risk of terrorism is heightened. | |
The credit cycle | > | We continue to undertake detailed reviews of our portfolios and are assessing proactively customers and sectors likely to come under stress as a result of geopolitical or macroeconomic events, reducing limits where appropriate. | |
Cyber threat and unauthorised access to systems | ^ | We continue to strengthen our cyber control framework and implement initiatives to improve our resilience and cybersecurity capabilities, including threat detection and analysis, access control, payment systems controls, data protection and backup and recovery. | |
Regulatory, technological and sustainability developments including conduct, with adverse impact on business model and profitability | > | We engage proactively with regulators wherever possible to help ensure new regulatory requirements are effectively implemented, and work with them in relation to their investigations into historical activities. We also engage with non-governmental organisations to help ensure our policies address environmental concerns. | |
Financial crime risk environment | > | We are on track to integrate the majority of the Global Standards programme financial crime risk core capabilities into our day-to-day operations by the end of 2018, and expect to complete the closure of the programme infrastructure in early 2019. We will continue to take further steps to refine and strengthen our defences against financial crime by applying advanced analytics and artificial intelligence. | |
Libor replacement | ^ | We are evaluating the impact on HSBC’s products, services and processes as the industry accord evolves, with the intention of minimising disruption through appropriate mitigating actions. | |
Internally driven | |||
IT systems infrastructure and resilience | > | We continue to monitor and improve service resilience across our technology infrastructure, enhancing our problem diagnosis/resolution and change execution capabilities, reducing service disruption to our customers. | |
* | Risks associated with workforce capability, capacity and environmental factors with potential impact on growth | > | We continue to monitor workforce capability and capacity, particularly in our strategically relevant areas, and other conduct and cultural factors that may affect our business. Understanding our capability needs for growth will be an area of focus as well as improving employee engagement and our approach to leadership succession planning. |
Risks arising from the receipt of services from third parties | > | We have strengthened essential governance processes and relevant policies relating to how we identify, assess, mitigate and manage risks across the range of third parties with which we do business. This includes control monitoring and assurance throughout the third-party lifecycle. | |
Enhanced model risk management expectations | ^ | We have strengthened our model risk management framework by establishing an independent second line of defence Model Risk Management sub-function, and we continue to enhance our existing policy and standards in order to address evolving regulatory, external and internal requirements. | |
Data management | ^ | We continue to improve our insights, consistency of data aggregation, reporting and decisions through ongoing enhancement of our data governance, data quality, data privacy and architecture framework. |
HSBC Holdings plc | 17 |
Financial summary | |
Page | |
Use of non-GAAP financial measures | |
Adjusted performance | |
Significant items | |
Foreign currency translation differences | |
Changes from 1 January 2018 | |
Summary consolidated income statement | |
Group performance by income and expense item | |
Net interest income | |
Net fee income | |
Net income from financial instruments measured at fair value through profit and loss | |
Gains less losses from financial investments | |
Net insurance premium income | |
Other operating income | |
Net insurance claims and benefits paid and movement in liabilities to policyholders | |
Change in expected credit losses and other credit impairment charges/Loan impairment charges and other credit risk provisions | |
Operating expenses | |
Share of profit in associates and joint ventures | |
Tax expense | |
Summary consolidated balance sheet | |
Balance sheet commentary compared with 1 January 2018 |
Use of non-GAAP financial measures |
Foreign currency translation differences Foreign currency translation differences for the half-year to 30 June 2018 are computed by retranslating into US dollars for non-US dollar branches, subsidiaries, joint ventures and associates: • the income statements for the half-years to 30 June 2017 and 31 December 2017 at the average rates of exchange for the half-year to 30 June 2018; and• the balance sheets at 30 June 2017 and 31 December 2017 at the prevailing rates of exchange on 30 June 2018.No adjustment has been made to the exchange rates used to translate foreign currency denominated assets and liabilities into the functional currencies of any HSBC branches, subsidiaries, joint ventures or associates. When reference is made to foreign currency translation differences in tables or commentaries, comparative data reported in the functional currencies of HSBC’s operations has been translated at the appropriate exchange rates applied in the current period on the basis described above. |
• | a decrease of $2.2bn from additional impairment allowances; |
• | a decrease of $0.9bn from our associates reducing their net assets; |
• | an increase of $1.1bn from the remeasurement of financial assets and liabilities as a consequence of classification changes, mainly from revoking fair value accounting designations for certain long-dated issued debt instruments; and |
• | an increase in net deferred tax assets of $0.4bn. |
18 | HSBC Holdings plc |
Summary consolidated income statement |
Half-year to | |||||||
30 Jun | 30 Jun | 31 Dec | |||||
2018 | 2017 | 2017 | |||||
Footnotes | $m | $m | $m | ||||
Net interest income | 15,100 | 13,777 | 14,399 | ||||
Net fee income | 6,767 | 6,491 | 6,320 | ||||
Net income from financial instruments held for trading or managed on a fair value basis | 4,883 | 4,232 | 4,194 | ||||
Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss | (222 | ) | 1,499 | 1,337 | |||
Changes in fair value of long-term debt and related derivatives | (126 | ) | 204 | (49 | ) | ||
Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | 345 | N/A | N/A | ||||
Gains less losses from financial investments | 124 | 691 | 459 | ||||
Dividend income | 41 | 49 | 57 | ||||
Net insurance premium income | 5,776 | 4,811 | 4,968 | ||||
Other operating income/(expense) | 359 | 526 | (189 | ) | |||
Total operating income | 33,047 | 32,280 | 31,496 | ||||
Net insurance claims and benefits paid and movement in liabilities to policyholders | (5,760 | ) | (6,114 | ) | (6,217 | ) | |
Net operating income before change in expected credit losses and other credit impairment charges | 15 | 27,287 | 26,166 | 25,279 | |||
Change in expected credit losses and other credit impairment charges | (407 | ) | N/A | N/A | |||
Loan impairment charges and other credit risk provisions | N/A | (663 | ) | (1,106 | ) | ||
Net operating income | 26,880 | 25,503 | 24,173 | ||||
Total operating expenses | (17,549 | ) | (16,443 | ) | (18,441 | ) | |
Operating profit | 9,331 | 9,060 | 5,732 | ||||
Share of profit in associates and joint ventures | 1,381 | 1,183 | 1,192 | ||||
Profit before tax | 10,712 | 10,243 | 6,924 | ||||
Tax expense | (2,296 | ) | (2,195 | ) | (3,093 | ) | |
Profit for the period | 8,416 | 8,048 | 3,831 | ||||
Attributable to: | |||||||
– ordinary shareholders of the parent company | 7,173 | 6,999 | 2,684 | ||||
– preference shareholders of the parent company | 45 | 45 | 45 | ||||
– other equity holders | 530 | 466 | 559 | ||||
– non-controlling interests | 668 | 538 | 543 | ||||
Profit for the period | 8,416 | 8,048 | 3,831 | ||||
$ | $ | $ | |||||
Basic earnings per share | 0.36 | 0.35 | 0.13 | ||||
Diluted earnings per share | 0.36 | 0.35 | 0.13 | ||||
Dividend per ordinary share (declared in the period) | 0.31 | 0.31 | 0.20 | ||||
% | % | % | |||||
Post-tax return on average total assets | 0.6 | 0.7 | 0.3 | ||||
Return on average risk-weighted assets | 23 | 2.5 | 2.4 | 1.6 | |||
Return on average ordinary shareholders’ equity (annualised) | 8.7 | 8.8 | 5.9 | ||||
Return on average tangible equity (annualised) | 17 | 9.7 | 9.9 | 6.8 | |||
Average foreign exchange translation rates to $: | |||||||
$1: £ | 0.727 | 0.795 | 0.759 | ||||
$1: € | 0.827 | 0.924 | 0.851 |
HSBC Holdings plc | 19 |
Group performance by income and expense item |
Half-year to | |||||||
30 Jun | 30 Jun | 31 Dec | |||||
2018 | 2017 | 2017 | |||||
Footnotes | $m | $m | $m | ||||
Interest income | 23,422 | 19,727 | 21,268 | ||||
Interest expense | (8,322 | ) | (5,950 | ) | (6,869 | ) | |
Net interest income | 24 | 15,100 | 13,777 | 14,399 | |||
Average interest-earning assets | 1,839,603 | 1,690,585 | 1,761,076 | ||||
% | % | % | |||||
Gross interest yield | 25 | 2.57 | 2.35 | 2.40 | |||
Less: cost of funds | (1.07 | ) | (0.84 | ) | (0.92 | ) | |
Net interest spread | 26 | 1.50 | 1.51 | 1.48 | |||
Net interest margin | 27 | 1.66 | 1.64 | 1.62 |
Summary of interest income by type of asset | ||||||||||||||||
Half-year to | ||||||||||||||||
30 Jun 2018 | 30 Jun 2017 | 31 Dec 2017 | ||||||||||||||
Average balance | Interest income | Yield | Average balance | Interest income | Yield | Average balance | Interest income | Yield | ||||||||
Footnotes | $m | $m | % | $m | $m | % | $m | $m | % | |||||||
Short-term funds and loans and advances to banks | 240,804 | 1,116 | 0.93 | 225,031 | 923 | 0.83 | 247,040 | 1,107 | 0.89 | |||||||
Loans and advances to customers | 966,481 | 16,036 | 3.35 | 870,652 | 13,955 | 3.23 | 933,261 | 14,796 | 3.15 | |||||||
Reverse repurchase agreements – non-trading | 198,154 | 1,589 | 1.62 | 170,984 | 949 | 1.12 | 176,491 | 1,242 | 1.40 | |||||||
Financial investments | 385,907 | 4,220 | 2.21 | 403,043 | 3,637 | 1.82 | 376,787 | 3,803 | 2.00 | |||||||
Other interest-earning assets | 48,257 | 461 | 1.93 | 20,875 | 263 | 2.53 | 27,497 | 320 | 2.31 | |||||||
Total interest-earning assets | 1,839,603 | 23,422 | 2.57 | 1,690,585 | 19,727 | 2.35 | 1,761,076 | 21,268 | 2.40 | |||||||
Trading assets and financial assets designated or mandatorily measured at fair value | 28, 29 | 201,696 | 2,775 | 2.77 | N/A | N/A | N/A | N/A | N/A | N/A | ||||||
Trading assets and financial assets designated at fair value | N/A | N/A | N/A | 181,316 | 1,972 | 2.19 | 191,943 | 2,273 | 2.35 | |||||||
Expected credit losses provision | (7,739 | ) | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||
Impairment allowance | N/A | N/A | N/A | (8,099 | ) | (7,587 | ) | |||||||||
Non-interest-earning assets | 617,148 | 623,410 | 610,076 | |||||||||||||
Total | 2,650,708 | 26,197 | 1.99 | 2,487,212 | 21,699 | 1.76 | 2,555,508 | 23,541 | 1.83 |
Summary of interest expense by type of liability and equity | ||||||||||||||||
Half-year to | ||||||||||||||||
30 Jun 2018 | 30 Jun 2017 | 31 Dec 2017 | ||||||||||||||
Average balance | Interest expense | Cost | Average balance | Interest expense | Cost | Average balance | Interest expense | Cost | ||||||||
Footnotes | $m | $m | % | $m | $m | % | $m | $m | % | |||||||
Deposits by banks | 30 | 45,142 | 226 | 1.01 | 45,288 | 227 | 1.01 | 49,353 | 224 | 0.90 | ||||||
Financial liabilities designated at fair value – own debt issued | 31 | 55,056 | 685 | 2.51 | 60,505 | 609 | 2.03 | 60,626 | 652 | 2.13 | ||||||
Customer accounts | 32 | 1,138,617 | 3,463 | 0.61 | 1,071,352 | 2,514 | 0.47 | 1,118,104 | 2,891 | 0.51 | ||||||
Repurchase agreements – non-trading | 159,293 | 1,488 | 1.88 | 134,184 | 674 | 1.01 | 138,899 | 991 | 1.42 | |||||||
Debt securities in issue | 124,847 | 1,969 | 3.18 | 108,540 | 1,511 | 2.81 | 108,812 | 1,619 | 2.95 | |||||||
Other interest-bearing liabilities | 48,649 | 491 | 2.04 | 7,345 | 415 | 11.42 | 6,678 | 492 | 14.59 | |||||||
Total interest-bearing liabilities | 1,571,604 | 8,322 | 1.07 | 1,427,214 | 5,950 | 0.84 | 1,482,472 | 6,869 | 0.92 | |||||||
Trading liabilities and financial liabilities designated at fair value (excluding own debt issued) | 31, 33 | 140,485 | 1,804 | 2.59 | 147,168 | 1,094 | 1.50 | 160,276 | 1,231 | 1.52 | ||||||
Non-interest bearing current accounts | 211,839 | 190,644 | 203,459 | |||||||||||||
Total equity and other non-interest bearing liabilities | 726,780 | 722,186 | 709,301 | |||||||||||||
Total | 2,650,708 | 10,126 | 0.77 | 2,487,212 | 7,044 | 0.57 | 2,555,508 | 8,100 | 0.63 |
20 | HSBC Holdings plc |
Significant items and currency translation | ||||||
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2018 | 2017 | 2017 | ||||
$m | $m | $m | ||||
Significant items | 46 | — | (111 | ) | ||
– customer redress programmes | 46 | — | (108 | ) | ||
– currency translation on significant items | — | (3 | ) | |||
Currency translation | (367 | ) | (70 | ) | ||
Total | 46 | (367 | ) | (181 | ) |
• | Asia, from higher balances and yields in term lending, notably in Hong Kong; and |
• | Latin America, from higher balances and yields in term lending, notably in Mexico driven by interest rate rises. |
• | Asia, notably in Hong Kong, reflecting balance growth and the effect of rate rises; |
• | Europe, as a result of the effect of rate rises in the UK and balance growth; and |
• | Latin America, notably in Mexico, reflecting increases in central bank rates. |
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2018 | 2017 | 2017 | ||||
$m | $m | $m | ||||
Account services | 1,156 | 1,123 | 1,121 | |||
Funds under management | 1,149 | 1,061 | 1,127 | |||
Cards | 965 | 930 | 1,064 | |||
Credit facilities | 897 | 873 | 845 | |||
Broking income | 710 | 564 | 627 | |||
Unit trusts | 613 | 516 | 494 | |||
Underwriting | 431 | 485 | 344 | |||
Global custody | 378 | 326 | 366 | |||
Imports/exports | 362 | 379 | 357 | |||
Remittances | 361 | 372 | 387 | |||
Insurance agency commission | 233 | 209 | 201 | |||
Other | 1,214 | 1,068 | 1,014 | |||
Fee income | 8,469 | 7,906 | 7,947 | |||
Less: fee expense | (1,702 | ) | (1,415 | ) | (1,627 | ) |
Net fee income | 6,767 | 6,491 | 6,320 |
HSBC Holdings plc | 21 |
Significant items and currency translation | ||||||
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2018 | 2017 | 2017 | ||||
$m | $m | $m | ||||
Significant items | — | — | — | |||
Currency translation | (214 | ) | (54 | ) | ||
Total | — | (214 | ) | (54 | ) |
Half-year to | |||||||
30 Jun | 30 Jun | 31 Dec | |||||
2018 | 2017 | 2017 | |||||
Footnotes | $m | $m | $m | ||||
Trading activities | 34 | 5,190 | 4,157 | 3,974 | |||
Other trading income – hedge ineffectiveness | (17 | ) | 36 | (38 | ) | ||
– on cash flow hedges | (8 | ) | 4 | (10 | ) | ||
– on fair value hedges | (9 | ) | 32 | (28 | ) | ||
Fair value movement on non-qualifying hedges | (210 | ) | 10 | 96 | |||
Other instruments designated and managed on a fair value basis and related derivatives | (80 | ) | 29 | 162 | |||
Net income from financial instruments held for trading or managed on a fair value basis | 4,883 | 4,232 | 4,194 | ||||
Financial assets held to meet liabilities under insurance and investment contracts | (240 | ) | 1,709 | 1,502 | |||
Liabilities to customers under investment contracts | 18 | (210 | ) | (165 | ) | ||
Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss | (222 | ) | 1,499 | 1,337 | |||
Changes in fair value of long-term debt and related derivatives | 34 | (126 | ) | 204 | (49 | ) | |
Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | 345 | N/A | N/A | ||||
Net income from financial instruments measured at fair value through profit or loss | 4,880 | 5,935 | 5,482 |
Significant items and currency translation | ||||||
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2018 | 2017 | 2017 | ||||
$m | $m | $m | ||||
Significant items | (160 | ) | (259 | ) | (3 | ) |
– disposals, acquisitions and investment in new businesses | (8 | ) | — | — | ||
– fair value movement on financial instruments | (152 | ) | (245 | ) | — | |
– currency translation on significant items | (14 | ) | (3 | ) | ||
Currency translation | (249 | ) | (83 | ) | ||
Total | (160 | ) | (508 | ) | (86 | ) |
• | Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss decreased by $1.7bn due to adverse fair value movements of $0.2bn, compared with a favourable movement of $1.5bn in 1H17. This reflected gains in 1H17 in Asia, notably in Hong Kong and Singapore from favourable performance in equities and unit trusts, compared |
• | Net income arising from financial assets held to meet liabilities under insurance and investment contracts results in a corresponding movement in liabilities to customers, reflecting the extent to which they participate in the investment performance of the associated asset portfolio. These offsetting movements are recorded in ‘Net income/(expense) arising from liabilities to customers under investment contracts’ and ‘Net insurance claims and benefits paid and movement in liabilities to policyholders’. |
• | Changes in fair value of long-term debt and related derivatives reflected an adverse movement of $0.1bn in 1H18, compared with a favourable movement of $0.2bn in 1H17. |
22 | HSBC Holdings plc |
• | Net income from financial instruments held for trading or managed on a fair value basis, which increased by $0.7bn, driven by favourable foreign currency translation ($0.2bn), and by higher revenue from trading activities, partly offset by an adverse impact of ($0.1bn) of significant items, including fair value movements on non-qualifying hedges. Revenue from trading activities increased, due to a number of accounting reclassifications under IFRS 9, partly offset in GB&M: |
– | a change in accounting treatment on 1 January 2018 of issued debt securities, which resulted in the change in fair value movements relating to changes in credit spreads on structured liabilities being reported in other comprehensive income. This compared with an expense of $0.3bn recognised in trading activities in 2017; |
– | a reclassification on 1 January 2018 of stock lending and borrowing instruments in Hong Kong from ‘amortised cost’ to ‘held for trading’. This resulted in the income relating to these instruments no longer being recognised in net interest income, and instead being recognised in trading activities. See Note 14 on the Financial Statements for further details; |
– | a reclassification of a net expense related to structured notes to Other instruments designated and managed on a fair value basis and related derivatives; and |
– | a favourable foreign exchange revaluation in mainland China on capital denominated in USD, as a result of strengthening of the USD against the RMB. |
– | a decrease in revenue from trading activities in GB&M. This was primarily in Europe, as our Global Markets business experienced lower client activity in Europe, notably in Rates, partly offset by an increase in the US from higher metals and emerging markets trading activity. |
• | Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss is a new revenue category under IFRS 9 and recorded revenue of $0.3bn in 1H18. This revenue was mainly in the UK, reflecting gains on debt securities, as well as gains in GB&M on disposal of investments and fair value movements on underlying equities. |
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2018 | 2017 | 2017 | ||||
$m | $m | $m | ||||
Net gains from disposal | 124 | 712 | 536 | |||
– debt securities | 114 | 287 | 116 | |||
– equity securities | N/A | 419 | 419 | |||
– other financial investments | 10 | 6 | 1 | |||
Impairment of available-for-sale equity securities | N/A | (21 | ) | (77 | ) | |
Gains less losses from financial investments | 124 | 691 | 459 |
Significant items and currency translation | ||||||
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2018 | 2017 | 2017 | ||||
$m | $m | $m | ||||
Significant items | — | 312 | 122 | |||
– disposals, acquisitions and investment in new businesses | — | 312 | 122 | |||
– currency translation on significant items | — | — | ||||
Currency translation | (22 | ) | (6 | ) | ||
Total | — | 290 | 116 |
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2018 | 2017 | 2017 | ||||
$m | $m | $m | ||||
Gross insurance premium income | 6,078 | 5,551 | 5,251 | |||
Reinsurance premiums | (302 | ) | (740 | ) | (283 | ) |
Net insurance premium income | 5,776 | 4,811 | 4,968 |
HSBC Holdings plc | 23 |
Significant items and currency translation | ||||||
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2018 | 2017 | 2017 | ||||
$m | $m | $m | ||||
Significant items | — | — | — | |||
Currency translation | (126 | ) | (30 | ) | ||
Total | — | (126 | ) | (30 | ) |
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2018 | 2017 | 2017 | ||||
$m | $m | $m | ||||
Rent received | 84 | 87 | 84 | |||
Gains/(losses) recognised on assets held for sale | (30 | ) | 131 | 83 | ||
Gains on investment properties | 23 | 27 | 21 | |||
Gains on disposal of property, plant and equipment, intangible assets and non-financial investments | 6 | 1 | 45 | |||
Change in present value of in-force long-term insurance business | 363 | 151 | (127 | ) | ||
Other | (87 | ) | 129 | (295 | ) | |
Other operating income/(expense) | 359 | 526 | (189 | ) |
Significant items and currency translation | ||||||
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2018 | 2017 | 2017 | ||||
$m | $m | $m | ||||
Significant items | (134 | ) | 52 | (205 | ) | |
– disposals, acquisitions and investment in new businesses | (134 | ) | 46 | (206 | ) | |
– currency translation on significant items | 6 | 1 | ||||
Currency translation | (90 | ) | (46 | ) | ||
Total | (134 | ) | (38 | ) | (251 | ) |
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2018 | 2017 | 2017 | ||||
$m | $m | $m | ||||
Gross | 5,879 | 6,795 | 6,413 | |||
Less reinsurers’ share | (119 | ) | (681 | ) | (196 | ) |
Net total | 5,760 | 6,114 | 6,217 |
Significant items and currency translation | ||||||
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2018 | 2017 | 2017 | ||||
$m | $m | $m | ||||
Significant items | — | — | — | |||
Currency translation | (169 | ) | (27 | ) | ||
Total | — | (169 | ) | (27 | ) |
24 | HSBC Holdings plc |
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2018 | 2017 | 2017 | ||||
$m | $m | $m | ||||
Loans and advances to banks and customers | 508 | 779 | 1,213 | |||
– new allowances net of allowance releases | 769 | 1,065 | 1,571 | |||
– recoveries of amounts previously written off | (261 | ) | (286 | ) | (358 | ) |
Loan commitments and guarantees | (7 | ) | (53 | ) | 3 | |
Other financial assets | (5 | ) | 6 | 11 | ||
Debt instruments measured at fair value through other comprehensive income | (89 | ) | N/A | N/A | ||
Available-for-sale debt securities | N/A | (69 | ) | (121 | ) | |
Change in expected credit losses and other credit impairment charges/Loan impairment charges and other credit risk provisions | 407 | 663 | 1,106 |
Significant items and currency translation | ||||||
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2018 | 2017 | 2017 | ||||
$m | $m | $m | ||||
Significant items | — | — | — | |||
Currency translation | 6 | (7 | ) | |||
Total | — | 6 | (7 | ) |
HSBC Holdings plc | 25 |
Operating expenses by category | ||||||
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2018 | 2017 | 2017 | ||||
$m | $m | $m | ||||
Employee compensation and benefits | 8,836 | 8,680 | 8,635 | |||
Premises and equipment (excluding depreciation and impairment) | 1,733 | 1,711 | 1,819 | |||
General and administrative expenses | 6,034 | 5,189 | 6,988 | |||
Administrative expenses | 16,603 | 15,580 | 17,442 | |||
Depreciation and impairment of property, plant and equipment | 568 | 567 | 599 | |||
Amortisation and impairment of intangible assets | 378 | 296 | 400 | |||
Operating expenses | 17,549 | 16,443 | 18,441 |
Staff numbers (full-time equivalents) | ||||||
At | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2018 | 2017 | 2017 | ||||
Retail Banking and Wealth Management | 129,999 | 127,469 | 129,402 | |||
Commercial Banking | 43,529 | 44,659 | 44,871 | |||
Global Banking and Markets | 47,298 | 46,270 | 45,725 | |||
Global Private Banking | 6,922 | 8,069 | 7,250 | |||
Corporate Centre | 1,447 | 6,490 | 1,439 | |||
Total staff numbers | 229,195 | 232,957 | 228,687 |
Significant items and currency translation | ||||||
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2018 | 2017 | 2017 | ||||
$m | $m | $m | ||||
Significant items | 1,179 | 1,938 | 1,928 | |||
– costs to achieve | — | 1,670 | 1,332 | |||
– costs of structural reform | 211 | 180 | 240 | |||
– customer redress programmes | 100 | 299 | 356 | |||
– disposals, acquisitions and investment in new businesses | 3 | 10 | 43 | |||
– gain on partial settlement of pension obligation | — | — | (188 | ) | ||
– restructuring and other related costs | 24 | — | — | |||
– settlements and provisions in connection with legal and regulatory matters | 841 | (322 | ) | 124 | ||
– currency translation on significant items | 101 | 21 | ||||
Currency translation | (690 | ) | (217 | ) | ||
Total | 1,179 | 1,248 | 1,711 |
• | the non-recurrence of costs to achieve of $1.7bn in 1H17; and |
• | customer redress programme costs of $0.1bn in 1H18, compared with $0.3bn in 1H17. |
• | settlements and provisions in connection with legal matters of $0.8bn in 1H18, compared with a net release of $0.3bn in 1H17. |
• | in RBWM, investment in digital capabilities and marketing to help deliver improved customer services and investments to grow the business, including front-line sales capacity and technology, mainly in the UK, Hong Kong, cards in China (including the Pearl River Delta), and in the US as part of the US turnaround strategy; |
• | in GB&M, notably in Securities Services and Global Markets, and in HSBC Qianhai Securities, our Chinese joint venture; and |
• | in CMB, enhanced propositions in HSBCnet, Trade Transaction Tracker and Digital Business Banking in Hong Kong. |
26 | HSBC Holdings plc |
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2018 | 2017 | 2017 | ||||
$m | $m | $m | ||||
Share of profit in associates | 1,371 | 1,173 | 1,176 | |||
– Bank of Communications Co., Limited | 1,072 | 938 | 925 | |||
– The Saudi British Bank | 264 | 231 | 191 | |||
– other | 35 | 4 | 60 | |||
Share of profit in joint ventures | 10 | 10 | 16 | |||
Share of profit in associates and joint ventures | 1,381 | 1,183 | 1,192 |
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2018 | 2017 | 2017 | ||||
$m | $m | $m | ||||
Profit before tax | 10,712 | 10,243 | 6,924 | |||
Tax expense | (2,296 | ) | (2,195 | ) | (3,093 | ) |
Profit after tax | 8,416 | 8,048 | 3,831 | |||
Effective tax rate | 21.4% | 21.4% | 44.7% |
HSBC Holdings plc | 27 |
Summary consolidated balance sheet | ||||||
At | ||||||
30 Jun | 1 Jan | 31 Dec | ||||
2018 | 201836 | 2017 | ||||
$m | $m | $m | ||||
Assets | ||||||
Cash and balances at central banks | 189,842 | 180,621 | 180,624 | |||
Trading assets | 247,892 | 254,410 | 287,995 | |||
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 40,678 | 39,746 | N/A | |||
Financial assets designated at fair value | N/A | N/A | 29,464 | |||
Derivatives | 227,972 | 219,818 | 219,818 | |||
Loans and advances to banks | 83,924 | 82,559 | 90,393 | |||
Loans and advances to customers | 973,443 | 949,737 | 962,964 | |||
Reverse repurchase agreements – non-trading | 208,104 | 201,553 | 201,553 | |||
Financial investments | 386,436 | 383,499 | 389,076 | |||
Other assets | 249,023 | 206,487 | 159,884 | |||
Total assets | 2,607,314 | 2,518,430 | 2,521,771 | |||
Liabilities and equity | ||||||
Liabilities | ||||||
Deposits by banks | 64,792 | 64,492 | 69,922 | |||
Customer accounts | 1,356,307 | 1,360,227 | 1,364,462 | |||
Repurchase agreements – non-trading | 158,295 | 130,002 | 130,002 | |||
Trading liabilities | 83,845 | 80,864 | 184,361 | |||
Financial liabilities designated at fair value | 151,985 | 144,006 | 94,429 | |||
Derivatives | 222,961 | 216,821 | 216,821 | |||
Debt securities in issue | 81,708 | 66,536 | 64,546 | |||
Liabilities under insurance contracts | 86,918 | 85,598 | 85,667 | |||
Other liabilities | 209,209 | 173,660 | 113,690 | |||
Total liabilities | 2,416,020 | 2,322,206 | 2,323,900 | |||
Equity | ||||||
Total shareholders’ equity | 183,607 | 188,644 | 190,250 | |||
Non-controlling interests | 7,687 | 7,580 | 7,621 | |||
Total equity | 191,294 | 196,224 | 197,871 | |||
Total liabilities and equity | 2,607,314 | 2,518,430 | 2,521,771 |
Selected financial information | ||||
At | ||||
30 Jun | 31 Dec | |||
2018 | 2017 | |||
$m | $m | |||
Called up share capital | 10,159 | 10,160 | ||
Capital resources | 176,610 | 182,383 | ||
Undated subordinated loan capital | 1,969 | 1,969 | ||
Preferred securities and dated subordinated loan capital | 35,673 | 42,147 | ||
Risk-weighted assets | 865,467 | 871,337 | ||
Financial statistics | ||||
Loans and advances to customers as a percentage of customer accounts | 71.8 | 70.6 | ||
Average total shareholders’ equity to average total assets | 7.16 | 7.33 | ||
Net asset value per ordinary share at period end ($) | 8.10 | 8.35 | ||
Number of $0.50 ordinary shares in issue (millions) | 19,963 | 20,321 | ||
Closing foreign exchange translation rates to $: | ||||
$1: £ | 0.760 | 0.740 | ||
$1: € | 0.859 | 0.834 |
28 | HSBC Holdings plc |
Customer accounts by country | ||||
At | ||||
30 Jun | 31 Dec | |||
2018 | 2017 | |||
$m | $m | |||
Europe | 507,066 | 505,182 | ||
– UK | 404,129 | 401,733 | ||
– France | 43,057 | 45,833 | ||
– Germany | 20,500 | 17,355 | ||
– Switzerland | 8,477 | 7,936 | ||
– other | 30,903 | 32,325 | ||
Asia | 656,620 | 657,395 | ||
– Hong Kong | 477,728 | 477,104 | ||
– Mainland China | 42,100 | 45,991 | ||
– Singapore | 40,592 | 41,144 | ||
– Australia | 20,231 | 20,212 | ||
– Taiwan | 15,835 | 13,459 | ||
– Malaysia | 14,113 | 14,027 | ||
– India | 12,915 | 13,228 | ||
– Indonesia | 4,169 | 4,211 | ||
– other | 28,937 | 28,019 | ||
Middle East and North Africa | 34,207 | 34,658 | ||
– United Arab Emirates | 16,215 | 16,602 | ||
– Egypt | 3,983 | 3,912 | ||
– Turkey | 3,502 | 3,772 | ||
– other | 10,507 | 10,372 | ||
North America | 135,736 | 143,432 | ||
– US | 84,541 | 89,887 | ||
– Canada | 43,313 | 45,510 | ||
– other | 7,882 | 8,035 | ||
Latin America | 22,678 | 23,795 | ||
– Mexico | 17,784 | 17,809 | ||
– other | 4,894 | 5,986 | ||
At end of period | 1,356,307 | 1,364,462 |
HSBC Holdings plc | 29 |
Ratios of earnings to combined fixed charges (and preference share dividends) |
Half-year ended 30 Jun | Year ended 31 Dec | |||||||||||
2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |||||||
Ratios of earnings to fixed charges | ||||||||||||
Excluding interest on deposits | 2.54 | 2.76 | 1.79 | 3.68 | 3.39 | 3.84 | ||||||
Including interest on deposits | 1.91 | 2.00 | 1.37 | 2.00 | 1.86 | 2.09 | ||||||
Ratios of earnings to fixed charges and preference share dividends | ||||||||||||
Excluding interest on deposits | 2.22 | 2.26 | 1.31 | 3.05 | 3.07 | 3.50 | ||||||
Including interest on deposits | 1.76 | 1.77 | 1.17 | 1.85 | 1.79 | 2.01 |
Half-year ended 30 Jun | Year ended 31 Dec | ||||||||||||
2018 | 2017 | 2016 | 2015 | 2014 | 2013 | ||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||
Profit before tax | 10,712 | 17,167 | 7,112 | 18,867 | 18,680 | 22,565 | |||||||
Dividends received from associates | 126 | 740 | 751 | 879 | 757 | 694 | |||||||
Share of profit in associates and joint ventures | (1,381 | ) | (2,375 | ) | (2,354 | ) | (2,556 | ) | (2,532 | ) | (2,325 | ) | |
Fixed charges | 10,359 | 15,594 | 15,063 | 17,250 | 19,667 | 19,238 | |||||||
– interest on deposits | 4,200 | 6,790 | 8,127 | 10,846 | 12,581 | 11,874 | |||||||
– rental expense and other charges | 1 | 6,159 | 8,804 | 6,936 | 6,404 | 7,086 | 7,364 | ||||||
Earnings | 2 | ||||||||||||
Excluding interest on deposits | 15,616 | 24,336 | 12,445 | 23,594 | 23,991 | 28,298 | |||||||
Including interest on deposits | 19,816 | 31,126 | 20,572 | 34,440 | 36,572 | 40,172 | |||||||
Preference share dividends | 3 | 892 | 1,964 | 2,563 | 1,334 | 728 | 726 | ||||||
Combined fixed charges and preference share dividends | |||||||||||||
Excluding interest on deposits | 7,050 | 10,768 | 9,499 | 7,738 | 7,814 | 8,090 | |||||||
Including interest on deposits | 11,250 | 17,558 | 17,626 | 18,584 | 20,395 | 19,964 |
1 | Includes an estimate of the interest in rental expense, charges incurred in respect of subordinated liabilities and interest on preference shares. |
2 | Includes profit before tax, dividends received from associates and fixed charges, less share of profit in associates and joint ventures. |
3 | Dividends on preference shares and other equity instruments. |
30 | HSBC Holdings plc |
Global businesses | |
Page | |
Summary | |
Basis of preparation | |
Analysis of adjusted results by global business | |
Reconciliation of reported and adjusted items | |
Reconciliation of reported and adjusted items – global businesses | |
Reconciliation of reported and adjusted items – risk weighted assets | |
Supplementary tables for RBWM and GPB | |
Funds under management |
Basis of preparation Global business results are assessed by the Chief Operating Decision Maker on the basis of adjusted performance that removes the effects of significant items and currency translation from reported results. We therefore present these results on an adjusted basis. 1H17 and 2H17 adjusted performance information is presented on a constant currency basis as described on page 18. As required by IFRS 8, reconciliations of the total adjusted global business results of the Group reported results are presented on page 34. |
Supplementary reconciliations from reported to adjusted results by global business are presented on pages 33 to 36 for information purposes. Global business performance is also assessed using Return on Tangible Equity (‘ROTE’) excluding significant items and the UK bank levy. A reconciliation of global business ROTE excluding significant items and the UK bank levy to the Group’s ROTE is provided in the Reconciliations of non-GAAP financial measures 30 June 2018. Our operations are closely integrated and, accordingly, the presentation of data includes internal allocations of certain items of income and expense. These allocations include the costs of certain support services and global functions to the extent that they can be meaningfully attributed to operational business lines and geographical regions. While such allocations have been made on a systematic and consistent basis, they necessarily involve a degree of subjectivity. Costs that are not allocated to global businesses are included in Corporate Centre. Where relevant, income and expense amounts presented include the results of inter-segment funding along with inter-company and inter-business line transactions. All such transactions are undertaken on arm’s length terms. The intra-Group elimination items for the global businesses are presented in Corporate Centre. The expense of the UK bank levy is included in the Europe geographical region as HSBC regards the levy as a cost of being headquartered in the UK. For the purposes of the presentation by global business, the cost of the levy is included in Corporate Centre. The results of geographical regions are presented on a reported basis. Geographical information is classified by the location of the principal operations of the subsidiary or, for The Hongkong and Shanghai Banking Corporation, HSBC Bank plc, HSBC Bank Middle East and HSBC Bank USA, by the location of the branch responsible for reporting the results or providing funding. |
Analysis of adjusted results by global business |
HSBC adjusted profit before tax and balance sheet data | |||||||||||||
Half-year to 30 Jun 2018 | |||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Corporate Centre | Total | ||||||||
Footnote | $m | $m | $m | $m | $m | $m | |||||||
Net operating income/(expense) before change in expected credit losses and other credit impairment charges | 15 | 11,065 | 7,439 | 8,265 | 929 | (163 | ) | 27,535 | |||||
– external | 9,092 | 7,319 | 9,498 | 800 | 826 | 27,535 | |||||||
– inter-segment | 1,973 | 120 | (1,233 | ) | 129 | (989 | ) | — | |||||
of which: net interest income/(expense) | 7,661 | 5,189 | 2,489 | 446 | (731 | ) | 15,054 | ||||||
Change in expected credit losses and other credit impairment charges | (543 | ) | (55 | ) | 97 | 4 | 90 | (407 | ) | ||||
Net operating income | 10,522 | 7,384 | 8,362 | 933 | (73 | ) | 27,128 | ||||||
Total operating expenses | (6,909 | ) | (3,273 | ) | (4,794 | ) | (743 | ) | (651 | ) | (16,370 | ) | |
Operating profit/(loss) | 3,613 | 4,111 | 3,568 | 190 | (724 | ) | 10,758 | ||||||
Share of profit/(loss) in associates and joint ventures | 17 | — | — | — | 1,364 | 1,381 | |||||||
Adjusted profit before tax | 3,630 | 4,111 | 3,568 | 190 | 640 | 12,139 | |||||||
% | % | % | % | % | % | ||||||||
Share of HSBC’s adjusted profit before tax | 29.9 | 33.9 | 29.4 | 1.6 | 5.2 | 100.0 | |||||||
Adjusted cost efficiency ratio | 62.4 | 44.0 | 58.0 | 80.0 | (399.4 | ) | 59.5 | ||||||
Adjusted balance sheet data | $m | $m | $m | $m | $m | $m | |||||||
Loans and advances to customers (net) | 351,114 | 329,300 | 250,058 | 40,902 | 2,069 | 973,443 | |||||||
Interests in associates and joint ventures | 391 | — | — | — | 22,181 | 22,572 | |||||||
Total external assets | 474,507 | 363,939 | 1,054,181 | 46,133 | 668,554 | 2,607,314 | |||||||
Customer accounts | 635,598 | 355,650 | 291,711 | 63,593 | 9,755 | 1,356,307 | |||||||
Adjusted risk-weighted assets | 124,059 | 315,064 | 284,553 | 16,984 | 122,158 | 862,818 |
HSBC Holdings plc | 31 |
HSBC adjusted profit before tax and balance sheet data (continued) | |||||||||||||
Half-year to 30 Jun 2017 | |||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Corporate Centre | Total | ||||||||
Footnote | $m | $m | $m | $m | $m | $m | |||||||
Net operating income before loan impairment charges and other credit risk provisions | 15 | 10,283 | 6,622 | 8,192 | 874 | 986 | 26,957 | ||||||
– external | 8,825 | 6,679 | 8,727 | 733 | 1,993 | 26,957 | |||||||
– inter-segment | 1,458 | (57 | ) | (535 | ) | 141 | (1,007 | ) | — | ||||
of which: net interest income | 6,920 | 4,423 | 2,307 | 407 | 103 | 14,160 | |||||||
Loan impairment (charges)/recoveries and other credit risk provisions | (565 | ) | (109 | ) | (40 | ) | (1 | ) | 58 | (657 | ) | ||
Net operating income | 9,718 | 6,513 | 8,152 | 873 | 1,044 | 26,300 | |||||||
Total operating expenses | (6,311 | ) | (2,949 | ) | (4,609 | ) | (729 | ) | (597 | ) | (15,195 | ) | |
Operating profit | 3,407 | 3,564 | 3,543 | 144 | 447 | 11,105 | |||||||
Share of profit/(loss) in associates and joint ventures | (10 | ) | — | — | — | 1,269 | 1,259 | ||||||
Adjusted profit before tax | 3,397 | 3,564 | 3,543 | 144 | 1,716 | 12,364 | |||||||
% | % | % | % | % | % | ||||||||
Share of HSBC’s adjusted profit before tax | 27.5 | 28.8 | 28.7 | 1.2 | 13.8 | 100.0 | |||||||
Adjusted cost efficiency ratio | 61.4 | 44.5 | 56.3 | 83.4 | 60.5 | 56.4 | |||||||
Adjusted balance sheet data | $m | $m | $m | $m | $m | $m | |||||||
Loans and advances to customers (net) | 324,604 | 304,204 | 244,144 | 38,436 | 7,753 | 919,141 | |||||||
Interests in associates and joint ventures | 378 | — | — | — | 20,929 | 21,307 | |||||||
Total external assets | 440,751 | 331,670 | 1,030,547 | 44,769 | 648,313 | 2,496,050 | |||||||
Customer accounts | 618,263 | 341,681 | 268,447 | 68,214 | 14,778 | 1,311,383 | |||||||
Adjusted risk-weighted assets | 115,676 | 287,965 | 305,511 | 16,455 | 142,497 | 868,104 |
Half-year to 31 Dec 2017 | |||||||||||||
Net operating income/(expense) before loan impairment charges and other credit risk provisions | 15 | 10,280 | 6,883 | 7,386 | 866 | 323 | 25,738 | ||||||
– external | 8,487 | 6,978 | 8,126 | 734 | 1,413 | 25,738 | |||||||
– inter-segment | 1,793 | (95 | ) | (740 | ) | 132 | (1,090 | ) | — | ||||
of which: net interest income/(expense) | 7,249 | 4,814 | 2,655 | 428 | (583 | ) | 14,563 | ||||||
Loan impairment (charges)/recoveries and other credit risk provisions | (415 | ) | (382 | ) | (432 | ) | (16 | ) | 132 | (1,113 | ) | ||
Net operating income | 9,865 | 6,501 | 6,954 | 850 | 455 | 24,625 | |||||||
Total operating expenses | (6,755 | ) | (3,128 | ) | (4,567 | ) | (698 | ) | (1,582 | ) | (16,730 | ) | |
Operating profit/(loss) | 3,110 | 3,373 | 2,387 | 152 | (1,127 | ) | 7,895 | ||||||
Share of profit in associates and joint ventures | 27 | — | — | — | 1,203 | 1,230 | |||||||
Adjusted profit before tax | 3,137 | 3,373 | 2,387 | 152 | 76 | 9,125 | |||||||
% | % | % | % | % | % | ||||||||
Share of HSBC’s adjusted profit before tax | 34.4 | 37.0 | 26.2 | 1.7 | 0.7 | 100.0 | |||||||
Adjusted cost efficiency ratio | 65.7 | 45.4 | 61.8 | 80.6 | 489.8 | 65.0 | |||||||
Adjusted balance sheet data | $m | $m | $m | $m | $m | $m | |||||||
Loans and advances to customers (net) | 338,511 | 310,087 | 247,805 | 39,763 | 7,379 | 943,545 | |||||||
Interests in associates and joint ventures | 363 | — | — | — | 22,121 | 22,484 | |||||||
Total external assets | 458,384 | 341,091 | 962,267 | 45,330 | 670,727 | 2,477,799 | |||||||
Customer accounts | 628,854 | 356,542 | 277,751 | 65,446 | 11,070 | 1,339,663 | |||||||
Adjusted risk-weighted assets | 119,548 | 294,714 | 295,670 | 15,893 | 129,133 | 854,958 |
32 | HSBC Holdings plc |
Reconciliation of reported and adjusted items |
Adjusted results reconciliation | |||||||||||||||||||||||
Half-year to | |||||||||||||||||||||||
30 Jun 2018 | 30 Jun 2017 | 31 Dec 2017 | |||||||||||||||||||||
Adjusted | Significant items | Reported | Adjusted | Currency translation | Significant items | Reported | Adjusted | Currency translation | Significant items | Reported | |||||||||||||
Footnote | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | ||||||||||||
Revenue | 15 | 27,535 | (248 | ) | 27,287 | 26,957 | (897 | ) | 106 | 26,166 | 25,738 | (261 | ) | (198 | ) | 25,279 | |||||||
ECL | (407 | ) | — | (407 | ) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||
LICs | N/A | N/A | N/A | (657 | ) | (6 | ) | — | (663 | ) | (1,113 | ) | 7 | — | (1,106 | ) | |||||||
Operating expenses | (16,370 | ) | (1,179 | ) | (17,549 | ) | (15,195 | ) | 690 | (1,938 | ) | (16,443 | ) | (16,730 | ) | 217 | (1,928 | ) | (18,441 | ) | |||
Share of profit in associates and joint ventures | 1,381 | — | 1,381 | 1,259 | (76 | ) | — | 1,183 | 1,230 | (38 | ) | — | 1,192 | ||||||||||
Profit/(loss) before tax | 12,139 | (1,427 | ) | 10,712 | 12,364 | (289 | ) | (1,832 | ) | 10,243 | 9,125 | (75 | ) | (2,126 | ) | 6,924 |
Adjusted balance sheet reconciliation | ||||||||
At | ||||||||
30 Jun 2018 | 31 Dec 2017 | |||||||
Reported and Adjusted | Adjusted | Currency translation | Reported | |||||
$m | $m | $m | $m | |||||
Loans and advances to customers (net) | 973,443 | 943,545 | 19,419 | 962,964 | ||||
Interests in associates and joint ventures | 22,572 | 22,484 | 260 | 22,744 | ||||
Total external assets | 2,607,314 | 2,477,799 | 43,972 | 2,521,771 | ||||
Customer accounts | 1,356,307 | 1,339,663 | 24,799 | 1,364,462 |
Adjusted profit reconciliation | |||||||
Half-year to | |||||||
30 Jun | 30 Jun | 31 Dec | |||||
2018 | 2017 | 2017 | |||||
Footnote | $m | $m | $m | ||||
Adjusted profit before tax | 12,139 | 12,364 | 9,125 | ||||
Significant items | (1,427 | ) | (1,832 | ) | (2,126 | ) | |
– customer redress programmes | (54 | ) | (299 | ) | (464 | ) | |
– disposals, acquisitions and investment in new businesses | (145 | ) | 348 | (127 | ) | ||
– fair value movements on financial instruments | 37 | (152 | ) | (245 | ) | — | |
– costs to achieve | — | (1,670 | ) | (1,332 | ) | ||
– costs of structural reform | (211 | ) | (180 | ) | (240 | ) | |
– gain on partial settlement of pension obligation | — | — | 188 | ||||
– restructuring and other related costs | (24 | ) | — | — | |||
– settlements and provisions in connection with legal and regulatory matters | (841 | ) | 322 | (124 | ) | ||
– currency translation on significant items | (108 | ) | (27 | ) | |||
Currency translation | (289 | ) | (75 | ) | |||
Reported profit before tax | 10,712 | 10,243 | 6,924 |
HSBC Holdings plc | 33 |
Reconciliation of reported and adjusted items – global businesses |
Half-year to 30 Jun 2018 | |||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Corporate Centre | Total | ||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||
Revenue | 15 | ||||||||||||
Reported | 11,058 | 7,485 | 8,330 | 929 | (515 | ) | 27,287 | ||||||
Significant items | 7 | (46 | ) | (65 | ) | — | 352 | 248 | |||||
– customer redress programmes | — | (46 | ) | — | — | — | (46 | ) | |||||
– disposals, acquisitions and investment in new businesses | 7 | — | — | — | 135 | 142 | |||||||
– fair value movements on financial instruments | 37 | — | — | (65 | ) | — | 217 | 152 | |||||
Adjusted | 11,065 | 7,439 | 8,265 | 929 | (163 | ) | 27,535 | ||||||
ECL | |||||||||||||
Reported | (543 | ) | (55 | ) | 97 | 4 | 90 | (407 | ) | ||||
Adjusted | (543 | ) | (55 | ) | 97 | 4 | 90 | (407 | ) | ||||
Operating expenses | |||||||||||||
Reported | (7,020 | ) | (3,281 | ) | (4,702 | ) | (787 | ) | (1,759 | ) | (17,549 | ) | |
Significant items | 111 | 8 | (92 | ) | 44 | 1,108 | 1,179 | ||||||
– costs of structural reform | 1 | 2 | 16 | — | 192 | 211 | |||||||
– customer redress programmes | 94 | 6 | — | — | — | 100 | |||||||
– disposals, acquisitions and investment in new businesses | — | — | — | 3 | — | 3 | |||||||
– restructuring and other related costs | — | — | — | — | 24 | 24 | |||||||
– settlements and provisions in connection with legal and regulatory matters | 16 | — | (108 | ) | 41 | 892 | 841 | ||||||
Adjusted | (6,909 | ) | (3,273 | ) | (4,794 | ) | (743 | ) | (651 | ) | (16,370 | ) | |
Share of profit in associates and joint ventures | |||||||||||||
Reported | 17 | — | — | — | 1,364 | 1,381 | |||||||
Adjusted | 17 | — | — | — | 1,364 | 1,381 | |||||||
Profit before tax | |||||||||||||
Reported | 3,512 | 4,149 | 3,725 | 146 | (820 | ) | 10,712 | ||||||
Significant items | 118 | (38 | ) | (157 | ) | 44 | 1,460 | 1,427 | |||||
– revenue | 7 | (46 | ) | (65 | ) | — | 352 | 248 | |||||
– operating expenses | 111 | 8 | (92 | ) | 44 | 1,108 | 1,179 | ||||||
Adjusted | 3,630 | 4,111 | 3,568 | 190 | 640 | 12,139 | |||||||
Loans and advances to customers (net) | |||||||||||||
Reported | 351,114 | 329,300 | 250,058 | 40,902 | 2,069 | 973,443 | |||||||
Adjusted | 351,114 | 329,300 | 250,058 | 40,902 | 2,069 | 973,443 | |||||||
Customer accounts | |||||||||||||
Reported | 635,598 | 355,650 | 291,711 | 63,593 | 9,755 | 1,356,307 | |||||||
Adjusted | 635,598 | 355,650 | 291,711 | 63,593 | 9,755 | 1,356,307 |
34 | HSBC Holdings plc |
Reconciliation of reported results to adjusted items – global businesses (continued) | |||||||||||||
Half-year to 30 Jun 2017 | |||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Corporate Centre | Total | ||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||
Revenue | 15 | ||||||||||||
Reported | 10,282 | 6,407 | 7,548 | 858 | 1,071 | 26,166 | |||||||
Currency translation | 240 | 215 | 355 | 29 | 58 | 897 | |||||||
Significant items | (239 | ) | — | 289 | (13 | ) | (143 | ) | (106 | ) | |||
– disposals, acquisitions and investment in new businesses | (239 | ) | — | — | (12 | ) | (107 | ) | (358 | ) | |||
– fair value movement on financial instruments | 37 | — | — | 275 | — | (30 | ) | 245 | |||||
– currency translation on significant items | — | — | 14 | (1 | ) | (6 | ) | 7 | |||||
Adjusted | 10,283 | 6,622 | 8,192 | 874 | 986 | 26,957 | |||||||
LICs | |||||||||||||
Reported | (556 | ) | (118 | ) | (41 | ) | (1 | ) | 53 | (663 | ) | ||
Currency translation | (9 | ) | 9 | 1 | — | 5 | 6 | ||||||
Adjusted | (565 | ) | (109 | ) | (40 | ) | (1 | ) | 58 | (657 | ) | ||
Operating expenses | |||||||||||||
Reported | (6,617 | ) | (2,858 | ) | (4,155 | ) | (704 | ) | (2,109 | ) | (16,443 | ) | |
Currency translation | (228 | ) | (103 | ) | (213 | ) | (27 | ) | (119 | ) | (690 | ) | |
Significant items | 534 | 12 | (241 | ) | 2 | 1,631 | 1,938 | ||||||
– costs of structural reform | — | — | 1 | — | 179 | 180 | |||||||
– costs to achieve | 197 | 12 | 97 | 2 | 1,362 | 1,670 | |||||||
– customer redress programmes | 299 | — | — | — | — | 299 | |||||||
– disposals, acquisitions and investment in new businesses | — | — | — | — | 10 | 10 | |||||||
– settlements and provisions in connection with legal and regulatory matters | — | — | (322 | ) | — | — | (322 | ) | |||||
– currency translation on significant items | 38 | — | (17 | ) | — | 80 | 101 | ||||||
Adjusted | (6,311 | ) | (2,949 | ) | (4,609 | ) | (729 | ) | (597 | ) | (15,195 | ) | |
Share of profit in associates and joint ventures | |||||||||||||
Reported | (11 | ) | — | — | — | 1,194 | 1,183 | ||||||
Currency translation | 1 | — | — | — | 75 | 76 | |||||||
Adjusted | (10 | ) | — | — | — | 1,269 | 1,259 | ||||||
Profit before tax | |||||||||||||
Reported | 3,098 | 3,431 | 3,352 | 153 | 209 | 10,243 | |||||||
Currency translation | 4 | 121 | 143 | 2 | 19 | 289 | |||||||
Significant items | 295 | 12 | 48 | (11 | ) | 1,488 | 1,832 | ||||||
– revenue | (239 | ) | — | 289 | (13 | ) | (143 | ) | (106 | ) | |||
– operating expenses | 534 | 12 | (241 | ) | 2 | 1,631 | 1,938 | ||||||
Adjusted | 3,397 | 3,564 | 3,543 | 144 | 1,716 | 12,364 | |||||||
Loans and advances to customers (net) | |||||||||||||
Reported | 324,464 | 305,018 | 243,989 | 38,601 | 7,766 | 919,838 | |||||||
Currency translation | 140 | (814 | ) | 155 | (165 | ) | (13 | ) | (697 | ) | |||
Adjusted | 324,604 | 304,204 | 244,144 | 38,436 | 7,753 | 919,141 | |||||||
Customer accounts | |||||||||||||
Reported | 619,858 | 341,596 | 267,274 | 68,226 | 15,004 | 1,311,958 | |||||||
Currency translation | (1,595 | ) | 85 | 1,173 | (12 | ) | (226 | ) | (575 | ) | |||
Adjusted | 618,263 | 341,681 | 268,447 | 68,214 | 14,778 | 1,311,383 |
HSBC Holdings plc | 35 |
Reconciliation of reported results to adjusted items – global businesses (continued) | |||||||||||||
Half-year to 31 Dec 2017 | |||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Corporate Centre | Total | ||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||
Revenue | 15 | ||||||||||||
Reported | 10,237 | 6,713 | 7,069 | 865 | 395 | 25,279 | |||||||
Currency translation | 36 | 64 | 114 | 10 | 37 | 261 | |||||||
Significant items | 7 | 106 | 203 | (9 | ) | (109 | ) | 198 | |||||
– customer redress programmes | 3 | 103 | 2 | — | — | 108 | |||||||
– disposals, acquisitions and investment in new businesses | 4 | — | 99 | (8 | ) | (11 | ) | 84 | |||||
– fair value movements on financial instruments | 37 | — | — | 98 | — | (98 | ) | — | |||||
– currency translation on significant items | — | 3 | 4 | (1 | ) | — | 6 | ||||||
Adjusted | 10,280 | 6,883 | 7,386 | 866 | 323 | 25,738 | |||||||
LICs | |||||||||||||
Reported | (424 | ) | (378 | ) | (418 | ) | (15 | ) | 129 | (1,106 | ) | ||
Currency translation | 9 | (4 | ) | (14 | ) | (1 | ) | 3 | (7 | ) | |||
Adjusted | (415 | ) | (382 | ) | (432 | ) | (16 | ) | 132 | (1,113 | ) | ||
Operating expenses | |||||||||||||
Reported | (7,117 | ) | (3,143 | ) | (4,568 | ) | (882 | ) | (2,731 | ) | (18,441 | ) | |
Currency translation | (39 | ) | (28 | ) | (69 | ) | (10 | ) | (71 | ) | (217 | ) | |
Significant items | 401 | 43 | 70 | 194 | 1,220 | 1,928 | |||||||
– costs of structural reform | 6 | 3 | 7 | — | 224 | 240 | |||||||
– costs to achieve | 73 | 32 | 143 | 1 | 1,083 | 1,332 | |||||||
– customer redress programmes | 338 | 16 | 2 | — | — | 356 | |||||||
– disposals, acquisitions and investment in new businesses | — | — | — | 31 | 12 | 43 | |||||||
– gain on partial settlement of pension obligation | (26 | ) | (9 | ) | (9 | ) | (3 | ) | (141 | ) | (188 | ) | |
– settlements and provisions in connection with legal and regulatory matters | — | — | (54 | ) | 164 | 14 | 124 | ||||||
– currency translation on significant items | 10 | 1 | (19 | ) | 1 | 28 | 21 | ||||||
Adjusted | (6,755 | ) | (3,128 | ) | (4,567 | ) | (698 | ) | (1,582 | ) | (16,730 | ) | |
Share of profit in associates and joint ventures | |||||||||||||
Reported | 29 | — | — | — | 1,163 | 1,192 | |||||||
Currency translation | (2 | ) | — | — | — | 40 | 38 | ||||||
Adjusted | 27 | — | — | — | 1,203 | 1,230 | |||||||
Profit before tax | |||||||||||||
Reported | 2,725 | 3,192 | 2,083 | (32 | ) | (1,044 | ) | 6,924 | |||||
Currency translation | 4 | 32 | 31 | (1 | ) | 9 | 75 | ||||||
Significant items | 408 | 149 | 273 | 185 | 1,111 | 2,126 | |||||||
– revenue | 7 | 106 | 203 | (9 | ) | (109 | ) | 198 | |||||
– operating expenses | 401 | 43 | 70 | 194 | 1,220 | 1,928 | |||||||
Adjusted | 3,137 | 3,373 | 2,387 | 152 | 76 | 9,125 | |||||||
Loans and advances to customers (net) | |||||||||||||
Reported | 346,148 | 316,533 | 252,474 | 40,326 | 7,483 | 962,964 | |||||||
Currency translation | (7,637 | ) | (6,446 | ) | (4,669 | ) | (563 | ) | (104 | ) | (19,419 | ) | |
Adjusted | 338,511 | 310,087 | 247,805 | 39,763 | 7,379 | 943,545 | |||||||
Customer accounts | |||||||||||||
Reported | 639,592 | 362,908 | 283,943 | 66,512 | 11,507 | 1,364,462 | |||||||
Currency translation | (10,738 | ) | (6,366 | ) | (6,192 | ) | (1,066 | ) | (437 | ) | (24,799 | ) | |
Adjusted | 628,854 | 356,542 | 277,751 | 65,446 | 11,070 | 1,339,663 |
36 | HSBC Holdings plc |
Reconciliation of reported and adjusted risk-weighted assets |
At 30 Jun 2018 | ||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Corporate Centre | Total | |||||||
$bn | $bn | $bn | $bn | $bn | $bn | |||||||
Risk-weighted assets | ||||||||||||
Reported | 124.1 | 315.1 | 284.5 | 17.0 | 124.8 | 865.5 | ||||||
Disposals | — | — | — | — | (2.7 | ) | (2.7 | ) | ||||
– Brazil operations | — | — | — | — | (2.7 | ) | (2.7 | ) | ||||
Adjusted | 124.1 | 315.1 | 284.5 | 17.0 | 122.1 | 862.8 | ||||||
At 30 Jun 2017 | ||||||||||||
Risk-weighted assets | ||||||||||||
Reported | 116.6 | 289.2 | 306.1 | 16.4 | 147.8 | 876.1 | ||||||
Currency translation | (0.9 | ) | (1.2 | ) | (0.6 | ) | — | (0.1 | ) | (2.8 | ) | |
Disposals | — | — | — | — | (5.2 | ) | (5.2 | ) | ||||
– Brazil operations | — | — | — | — | (5.2 | ) | (5.2 | ) | ||||
Adjusted | 115.7 | 288.0 | 305.5 | 16.4 | 142.5 | 868.1 |
At 31 Dec 2017 | ||||||||||||
Risk-weighted assets | ||||||||||||
Reported | 121.5 | 301.0 | 299.3 | 16.0 | 133.5 | 871.3 | ||||||
Currency translation | (2.0 | ) | (6.3 | ) | (3.6 | ) | (0.1 | ) | (1.6 | ) | (13.6 | ) |
Disposals | — | — | — | — | (2.7 | ) | (2.7 | ) | ||||
– Brazil operations | — | — | — | — | (2.7 | ) | (2.7 | ) | ||||
Adjusted | 119.5 | 294.7 | 295.7 | 15.9 | 129.2 | 855.0 |
Supplementary tables for RBWM and GPB |
RBWM – summary (adjusted basis) | |||||||||
Consists of | |||||||||
Total RBWM | Banking operations | Insurance manufacturing | Asset management | ||||||
Footnote | $m | $m | $m | $m | |||||
Half-year to 30 Jun 2018 | |||||||||
Net operating income before change in expected credit losses and other credit impairment charges | 15 | 11,065 | 9,523 | 988 | 554 | ||||
– net interest income | 7,661 | 6,653 | 1,008 | — | |||||
– net fee income/(expense) | 2,795 | 2,548 | (307 | ) | 554 | ||||
– other income | 609 | 322 | 287 | — | |||||
ECL | (543 | ) | (543 | ) | — | — | |||
Net operating income | 10,522 | 8,980 | 988 | 554 | |||||
Total operating expenses | (6,909 | ) | (6,326 | ) | (220 | ) | (363 | ) | |
Operating profit | 3,613 | 2,654 | 768 | 191 | |||||
Share of profit in associates and joint ventures | 17 | — | 17 | — | |||||
Profit before tax | 3,630 | 2,654 | 785 | 191 | |||||
Half-year to 30 Jun 2017 | |||||||||
Net operating income before loan impairment charges and other credit risk provisions | 15 | 10,283 | 8,584 | 1,165 | 534 | ||||
– net interest income | 6,920 | 5,938 | 982 | — | |||||
– net fee income/(expense) | 2,577 | 2,338 | (269 | ) | 508 | ||||
– other income | 786 | 308 | 452 | 26 | |||||
LICs | (565 | ) | (565 | ) | — | — | |||
Net operating income | 9,718 | 8,019 | 1,165 | 534 | |||||
Total operating expenses | (6,311 | ) | (5,748 | ) | (207 | ) | (356 | ) | |
Operating profit | 3,407 | 2,271 | 958 | 178 | |||||
Share of profit in associates and joint ventures | (10 | ) | 1 | (11 | ) | — | |||
Profit before tax | 3,397 | 2,272 | 947 | 178 |
HSBC Holdings plc | 37 |
RBWM – summary (adjusted basis) (continued) | |||||||||
Half-year to 31 Dec 2017 | |||||||||
Net operating income before loan impairment charges and other credit risk provisions | 15 | 10,280 | 8,926 | 813 | 541 | ||||
– net interest income | 7,249 | 6,212 | 1,037 | — | |||||
– net fee income/(expense) | 2,654 | 2,367 | (231 | ) | 518 | ||||
– other income | 377 | 347 | 7 | 23 | |||||
LICs | (415 | ) | (415 | ) | — | — | |||
Net operating income | 9,865 | 8,511 | 813 | 541 | |||||
Total operating expenses | (6,755 | ) | (6,202 | ) | (199 | ) | (354 | ) | |
Operating profit | 3,110 | 2,309 | 614 | 187 | |||||
Share of profit in associates and joint ventures | 27 | 5 | 22 | — | |||||
Profit before tax | 3,137 | 2,314 | 636 | 187 |
GPB – reported client assets38 | |||||||
Half-year to | |||||||
30 Jun | 30 Jun | 31 Dec | |||||
2018 | 2017 | 2017 | |||||
Footnote | $bn | $bn | $bn | ||||
Opening balance | 330 | 298 | 316 | ||||
Net new money | 6 | 1 | (1 | ) | |||
– of which: areas targeted for growth | 9 | 8 | 7 | ||||
Value change | (3 | ) | 12 | 9 | |||
Disposals | — | (9 | ) | (1 | ) | ||
Exchange and other | (3 | ) | 14 | 7 | |||
Closing balance | 39 | 330 | 316 | 330 |
GPB – reported client assets by geography | ||||||
At | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2018 | 2017 | 2017 | ||||
$bn | $bn | $bn | ||||
Europe | 161 | 155 | 161 | |||
Asia | 131 | 119 | 130 | |||
North America | 38 | 42 | 39 | |||
Closing balance | 330 | 316 | 330 |
Funds under management |
At | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2018 | 2017 | 2017 | ||||
$bn | $bn | $bn | ||||
Global Asset Management | 456 | 440 | 462 | |||
Global Private Banking | 262 | 243 | 258 | |||
Affiliates | 4 | 4 | 4 | |||
Other | 224 | 202 | 219 | |||
Funds under management | 946 | 889 | 943 | |||
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2018 | 2017 | 2017 | ||||
$bn | $bn | $bn | ||||
At beginning of period | 943 | 831 | 889 | |||
Net new money | 11 | (6 | ) | 8 | ||
Value change | 6 | 39 | 38 | |||
Exchange and other | (14 | ) | 25 | 8 | ||
At end of period | 946 | 889 | 943 |
38 | HSBC Holdings plc |
Geographical regions | |
Page | |
Analysis of reported results by geographical regions | 39 |
Reconciliation of reported and adjusted items – geographical regions | 41 |
Analysis by country | 44 |
Analysis of reported results by geographical regions |
HSBC reported profit/(loss) before tax and balance sheet data | |||||||||||||||
Half-year to 30 Jun 2018 | |||||||||||||||
Europe | Asia | MENA | North America | Latin America | Intra-HSBC items | Total | |||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | ||||||||
Net interest income | 3,527 | 7,821 | 864 | 1,747 | 1,039 | 102 | 15,100 | ||||||||
Net fee income | 2,110 | 3,139 | 320 | 930 | 268 | — | 6,767 | ||||||||
Net income from financial instruments held for trading or managed on a fair value basis | 1,926 | 1,981 | 147 | 456 | 384 | (11 | ) | 4,883 | |||||||
Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss | (141 | ) | (79 | ) | — | — | (2 | ) | — | (222 | ) | ||||
Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | 424 | (16 | ) | (1 | ) | 19 | 10 | (91 | ) | 345 | |||||
Other income/(expense) | 40 | 1,025 | 1,666 | 26 | 260 | (103 | ) | (2,460 | ) | 414 | |||||
Net operating income before change in expected credit losses and other credit impairment charges | 15 | 8,871 | 14,512 | 1,356 | 3,412 | 1,596 | (2,460 | ) | 27,287 | ||||||
Change in expected credit losses and other credit impairment charges/(recoveries) | (187 | ) | (116 | ) | (103 | ) | 234 | (235 | ) | — | (407 | ) | |||
Net operating income | 8,684 | 14,396 | 1,253 | 3,646 | 1,361 | (2,460 | ) | 26,880 | |||||||
Total operating expenses | (8,592 | ) | (6,110 | ) | (686 | ) | (3,604 | ) | (1,017 | ) | 2,460 | (17,549 | ) | ||
Operating profit | 92 | 8,286 | 567 | 42 | 344 | — | 9,331 | ||||||||
Share of profit in associates and joint ventures | 18 | 1,094 | 269 | — | — | — | 1,381 | ||||||||
Profit before tax | 110 | 9,380 | 836 | 42 | 344 | — | 10,712 | ||||||||
% | % | % | % | % | % | ||||||||||
Share of HSBC’s profit before tax | 1.0 | 87.6 | 7.8 | 0.4 | 3.2 | 100.0 | |||||||||
Cost efficiency ratio | 96.9 | 42.1 | 50.6 | 105.6 | 63.7 | 64.3 | |||||||||
Balance sheet data | $m | $m | $m | $m | $m | $m | $m | ||||||||
Loans and advances to customers (net) | 374,264 | 445,692 | 29,106 | 104,361 | 20,020 | — | 973,443 | ||||||||
Total assets | 1,198,988 | 1,042,326 | 57,336 | 417,317 | 48,201 | (156,854 | ) | 2,607,314 | |||||||
Customer accounts | 507,066 | 656,620 | 34,207 | 135,736 | 22,678 | — | 1,356,307 | ||||||||
Risk-weighted assets | 41 | 301,253 | 363,977 | 58,043 | 132,970 | 36,991 | — | 865,467 | |||||||
Half-year to 30 Jun 2017 | |||||||||||||||
Net interest income | 3,470 | 6,765 | 858 | 1,770 | 1,010 | (96 | ) | 13,777 | |||||||
Net fee income | 2,175 | 2,819 | 316 | 929 | 252 | — | 6,491 | ||||||||
Net income from financial instruments held for trading or managed on a fair value basis | 2,010 | 1,517 | 118 | 274 | 217 | 96 | 4,232 | ||||||||
Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss | 401 | 1,070 | — | — | 28 | — | 1,499 | ||||||||
Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||
Other income | 40 | 847 | 615 | 70 | 523 | 42 | (1,930 | ) | 167 | ||||||
Net operating income before loan impairment charges and other credit risk provisions | 15 | 8,903 | 12,786 | 1,362 | 3,496 | 1,549 | (1,930 | ) | 26,166 | ||||||
Loan impairment charges and other credit risk provisions | 19 | (448 | ) | (122 | ) | 137 | (249 | ) | — | (663 | ) | ||||
Net operating income | 8,922 | 12,338 | 1,240 | 3,633 | 1,300 | (1,930 | ) | 25,503 | |||||||
Total operating expenses | (8,361 | ) | (5,640 | ) | (673 | ) | (2,683 | ) | (1,016 | ) | 1,930 | (16,443 | ) | ||
Operating profit | 561 | 6,698 | 567 | 950 | 284 | — | 9,060 | ||||||||
Share of profit in associates and joint ventures | 11 | 932 | 237 | 3 | — | — | 1,183 | ||||||||
Profit before tax | 572 | 7,630 | 804 | 953 | 284 | — | 10,243 | ||||||||
% | % | % | % | % | % | ||||||||||
Share of HSBC’s profit before tax | 5.6 | 74.5 | 7.8 | 9.3 | 2.8 | 100.0 | |||||||||
Cost efficiency ratio | 93.9 | 44.1 | 49.4 | 76.7 | 65.6 | 62.8 | |||||||||
Balance sheet data | $m | $m | $m | $m | $m | $m | $m | ||||||||
Loans and advances to customers (net) | 364,943 | 400,505 | 28,489 | 105,996 | 19,905 | — | 919,838 | ||||||||
Total assets | 1,148,654 | 975,165 | 57,781 | 436,175 | 46,834 | (172,166 | ) | 2,492,443 | |||||||
Customer accounts | 479,079 | 635,809 | 34,794 | 139,770 | 22,506 | — | 1,311,958 | ||||||||
Risk-weighted assets | 41 | 311,690 | 347,019 | 59,329 | 137,274 | 38,641 | — | 876,118 |
HSBC Holdings plc | 39 |
HSBC reported profit/(loss) before tax and balance sheet data (continued) | |||||||||||||||
Half-year to 31 Dec 2017 | |||||||||||||||
Europe | Asia | MENA | North America | Latin America | Intra-HSBC items | Total | |||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | ||||||||
Net interest income | 3,500 | 7,388 | 894 | 1,671 | 1,088 | (142 | ) | 14,399 | |||||||
Net fee income/(expense) | 1,986 | 2,812 | 303 | 951 | 268 | — | 6,320 | ||||||||
Net income from financial instruments held for trading or managed on a fair value basis | 2,056 | 1,412 | 62 | 253 | 269 | 142 | 4,194 | ||||||||
Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss | 368 | 933 | — | — | 36 | — | 1,337 | ||||||||
Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||
Other income/(expense) | 40 | 607 | 475 | 39 | 342 | 15 | (2,449 | ) | (971 | ) | |||||
Net operating income before loan impairment charges and other credit risk provisions | 15 | 8,517 | 13,020 | 1,298 | 3,217 | 1,676 | (2,449 | ) | 25,279 | ||||||
Loan impairment charges and other credit risk provisions | (677 | ) | (122 | ) | (85 | ) | 52 | (274 | ) | — | (1,106 | ) | |||
Net operating income | 7,840 | 12,898 | 1,213 | 3,269 | 1,402 | (2,449 | ) | 24,173 | |||||||
Total operating expenses | (10,304 | ) | (6,150 | ) | (721 | ) | (2,622 | ) | (1,093 | ) | 2,449 | (18,441 | ) | ||
Operating profit/(loss) | (2,464 | ) | 6,748 | 492 | 647 | 309 | — | 5,732 | |||||||
Share of profit/(loss) in associates and joint ventures | 28 | 951 | 205 | 1 | 7 | — | 1,192 | ||||||||
Profit/(loss) before tax | (2,436 | ) | 7,699 | 697 | 648 | 316 | — | 6,924 | |||||||
% | % | % | % | % | % | ||||||||||
Share of HSBC’s profit before tax | (35.3 | ) | 111.2 | 10.1 | 9.4 | 4.6 | 100.0 | ||||||||
Cost efficiency ratio | 121.0 | 47.2 | 55.5 | 81.5 | 65.2 | 72.9 | |||||||||
Balance sheet data | $m | $m | $m | $m | $m | $m | $m | ||||||||
Loans and advances to customers (net) | 381,547 | 425,971 | 28,050 | 107,607 | 19,789 | — | 962,964 | ||||||||
Total assets | 1,169,515 | 1,008,498 | 57,469 | 391,292 | 48,413 | (153,416 | ) | 2,521,771 | |||||||
Customer accounts | 505,182 | 657,395 | 34,658 | 143,432 | 23,795 | — | 1,364,462 | ||||||||
Risk-weighted assets | 41 | 311,612 | 357,808 | 59,196 | 131,276 | 36,372 | — | 871,337 |
40 | HSBC Holdings plc |
Reconciliation of reported and adjusted items – geographical regions |
Reconciliation of reported results to adjusted performance – geographical regions | |||||||||||||||||
Half-year to 30 Jun 2018 | |||||||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | UK | Hong Kong | ||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||
Revenue | 15 | ||||||||||||||||
Reported | 42 | 8,871 | 14,512 | 1,356 | 3,412 | 1,596 | 27,287 | 6,813 | 9,155 | ||||||||
Significant items | 141 | (20 | ) | (2 | ) | 96 | 33 | 248 | 143 | 7 | |||||||
– customer redress programmes | (46 | ) | — | — | — | — | (46 | ) | (46 | ) | — | ||||||
– disposals, acquisitions and investment in new businesses | — | — | — | 103 | 39 | 142 | — | — | |||||||||
– fair value movements on financial instruments | 37 | 187 | (20 | ) | (2 | ) | (7 | ) | (6 | ) | 152 | 189 | 7 | ||||
Adjusted | 42 | 9,012 | 14,492 | 1,354 | 3,508 | 1,629 | 27,535 | 6,956 | 9,162 | ||||||||
ECL | |||||||||||||||||
Reported | (187 | ) | (116 | ) | (103 | ) | 234 | (235 | ) | (407 | ) | (156 | ) | (20 | ) | ||
Adjusted | (187 | ) | (116 | ) | (103 | ) | 234 | (235 | ) | (407 | ) | (156 | ) | (20 | ) | ||
Operating expenses | |||||||||||||||||
Reported | 42 | (8,592 | ) | (6,110 | ) | (686 | ) | (3,604 | ) | (1,017 | ) | (17,549 | ) | (6,768 | ) | (3,179 | ) |
Significant items | 213 | — | — | 966 | — | 1,179 | 135 | 1 | |||||||||
– costs of structural reform | 209 | 2 | — | — | — | 211 | 178 | 2 | |||||||||
– customer redress programmes | 100 | — | — | — | — | 100 | 100 | — | |||||||||
– disposals, acquisitions and investment in new businesses | 3 | — | — | — | — | 3 | — | — | |||||||||
– restructuring and other related costs | 21 | — | — | 3 | — | 24 | 21 | — | |||||||||
– settlements and provisions in connection with legal and regulatory matters | (120 | ) | (2 | ) | — | 963 | — | 841 | (164 | ) | (1 | ) | |||||
Adjusted | 42 | (8,379 | ) | (6,110 | ) | (686 | ) | (2,638 | ) | (1,017 | ) | (16,370 | ) | (6,633 | ) | (3,178 | ) |
Share of profit in associates and joint ventures | |||||||||||||||||
Reported | 18 | 1,094 | 269 | — | — | 1,381 | 18 | 20 | |||||||||
Adjusted | 18 | 1,094 | 269 | — | — | 1,381 | 18 | 20 | |||||||||
Profit before tax | |||||||||||||||||
Reported | 110 | 9,380 | 836 | 42 | 344 | 10,712 | (93 | ) | 5,976 | ||||||||
Significant items | 354 | (20 | ) | (2 | ) | 1,062 | 33 | 1,427 | 278 | 8 | |||||||
– revenue | 141 | (20 | ) | (2 | ) | 96 | 33 | 248 | 143 | 7 | |||||||
– operating expenses | 213 | — | — | 966 | — | 1,179 | 135 | 1 | |||||||||
Adjusted | 464 | 9,360 | 834 | 1,104 | 377 | 12,139 | 185 | 5,984 | |||||||||
Loans and advances to customers (net) | |||||||||||||||||
Reported | 374,264 | 445,692 | 29,106 | 104,361 | 20,020 | 973,443 | 290,469 | 283,265 | |||||||||
Adjusted | 374,264 | 445,692 | 29,106 | 104,361 | 20,020 | 973,443 | 290,469 | 283,265 | |||||||||
Customer accounts | |||||||||||||||||
Reported | 507,066 | 656,620 | 34,207 | 135,736 | 22,678 | 1,356,307 | 404,129 | 477,728 | |||||||||
Adjusted | 507,066 | 656,620 | 34,207 | 135,736 | 22,678 | 1,356,307 | 404,129 | 477,728 |
Mainland China | US | Mexico | |||||
$m | $m | $m | |||||
Revenue | |||||||
Reported | 1,458 | 2,422 | 1,109 | ||||
Significant items | — | 97 | (4 | ) | |||
– disposals, acquisitions and investment in new businesses | — | 103 | — | ||||
– fair value movements on financial instruments | 37 | — | (6 | ) | (4 | ) | |
Adjusted | 1,458 | 2,519 | 1,105 |
HSBC Holdings plc | 41 |
Reconciliation of reported results to adjusted performance – geographical regions (continued) | |||||||||||||||||
Half-year to 30 Jun 2017 | |||||||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | UK | Hong Kong | ||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||
Revenue | 15 | ||||||||||||||||
Reported | 42 | 8,903 | 12,786 | 1,362 | 3,496 | 1,549 | 26,166 | 6,559 | 7,959 | ||||||||
Currency translation | 42 | 910 | 119 | (16 | ) | 32 | (113 | ) | 897 | 660 | (64 | ) | |||||
Significant items | 3 | 123 | 1 | (238 | ) | 5 | (106 | ) | (2 | ) | 56 | ||||||
– disposals, acquisitions and investment in new businesses | (90 | ) | — | — | (268 | ) | — | (358 | ) | (78 | ) | — | |||||
– fair value movements on financial instruments | 37 | 88 | 121 | 1 | 30 | 5 | 245 | 71 | 56 | ||||||||
– currency translation on significant items | 5 | 2 | — | — | — | 7 | 5 | — | |||||||||
Adjusted | 42 | 9,816 | 13,028 | 1,347 | 3,290 | 1,441 | 26,957 | 7,217 | 7,951 | ||||||||
LICs | |||||||||||||||||
Reported | 19 | (448 | ) | (122 | ) | 137 | (249 | ) | (663 | ) | 32 | (388 | ) | ||||
Currency translation | 1 | (1 | ) | — | 3 | 3 | 6 | 2 | 3 | ||||||||
Adjusted | 20 | (449 | ) | (122 | ) | 140 | (246 | ) | (657 | ) | 34 | (385 | ) | ||||
Operating expenses | |||||||||||||||||
Reported | 42 | (8,361 | ) | (5,640 | ) | (673 | ) | (2,683 | ) | (1,016 | ) | (16,443 | ) | (6,659 | ) | (2,950 | ) |
Currency translation | 42 | (715 | ) | (81 | ) | 13 | (19 | ) | 77 | (690 | ) | (535 | ) | 24 | |||
Significant items | 1,327 | 359 | 14 | 213 | 25 | 1,938 | 1,232 | 167 | |||||||||
– costs of structural reform | 180 | — | — | — | — | 180 | 180 | — | |||||||||
– costs to achieve | 1,072 | 355 | 15 | 203 | 25 | 1,670 | 986 | 168 | |||||||||
– customer redress programmes | 299 | — | — | — | — | 299 | 299 | — | |||||||||
– disposals, acquisitions and investment in new businesses | 2 | — | — | 8 | — | 10 | — | — | |||||||||
– settlement and provisions in connection with legal and regulatory matters | (322 | ) | — | — | — | — | (322 | ) | (322 | ) | — | ||||||
– currency translation on significant items | 96 | 4 | (1 | ) | 2 | — | 101 | 89 | (1 | ) | |||||||
Adjusted | 42 | (7,749 | ) | (5,362 | ) | (646 | ) | (2,489 | ) | (914 | ) | (15,195 | ) | (5,962 | ) | (2,759 | ) |
Share of profit in associates and joint ventures | |||||||||||||||||
Reported | 11 | 932 | 237 | 3 | — | 1,183 | 11 | (12 | ) | ||||||||
Currency translation | 2 | 74 | — | — | — | 76 | 2 | — | |||||||||
Adjusted | 13 | 1,006 | 237 | 3 | — | 1,259 | 13 | (12 | ) | ||||||||
Profit before tax | |||||||||||||||||
Reported | 572 | 7,630 | 804 | 953 | 284 | 10,243 | (57 | ) | 4,609 | ||||||||
Currency translation | 198 | 111 | (3 | ) | 16 | (33 | ) | 289 | 129 | (37 | ) | ||||||
Significant items | 1,330 | 482 | 15 | (25 | ) | 30 | 1,832 | 1,230 | 223 | ||||||||
– revenue | 3 | 123 | 1 | (238 | ) | 5 | (106 | ) | (2 | ) | 56 | ||||||
– operating expenses | 1,327 | 359 | 14 | 213 | 25 | 1,938 | 1,232 | 167 | |||||||||
Adjusted | 2,100 | 8,223 | 816 | 944 | 281 | 12,364 | 1,302 | 4,795 | |||||||||
Loans and advances to customers (net) | |||||||||||||||||
Reported | 364,943 | 400,505 | 28,489 | 105,996 | 19,905 | 919,838 | 284,701 | 252,994 | |||||||||
Currency translation | 4,981 | (1,408 | ) | (900 | ) | (633 | ) | (2,737 | ) | (697 | ) | 3,998 | (1,276 | ) | |||
Adjusted | 369,924 | 399,097 | 27,589 | 105,363 | 17,168 | 919,141 | 288,699 | 251,718 | |||||||||
Customer accounts | |||||||||||||||||
Reported | 479,079 | 635,809 | 34,794 | 139,770 | 22,506 | 1,311,958 | 378,800 | 467,278 | |||||||||
Currency translation | 6,283 | (2,048 | ) | (813 | ) | (727 | ) | (3,270 | ) | (575 | ) | 5,237 | (2,358 | ) | |||
Adjusted | 485,362 | 633,761 | 33,981 | 139,043 | 19,236 | 1,311,383 | 384,037 | 464,920 |
Mainland China | US | Mexico | |||||
$m | $m | $m | |||||
Revenue | |||||||
Reported | 1,224 | 2,626 | 1,012 | ||||
Currency translation | 97 | — | 15 | ||||
Significant items | 2 | (244 | ) | 5 | |||
– disposals, acquisitions and investment in new businesses | — | (269 | ) | — | |||
– fair value movements on financial instruments | 37 | 2 | 25 | 5 | |||
– currency translation on significant items | — | — | — | ||||
Adjusted | 1,323 | 2,382 | 1,032 |
42 | HSBC Holdings plc |
Reconciliation of reported results to adjusted performance – geographical regions (continued) | |||||||||||||||||
Half-year to 31 Dec 2017 | |||||||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | UK | Hong Kong | ||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||
Revenue | 15 | ||||||||||||||||
Reported | 42 | 8,517 | 13,020 | 1,298 | 3,217 | 1,676 | 25,279 | 6,363 | 8,158 | ||||||||
Currency translation | 42 | 381 | 41 | (16 | ) | (10 | ) | (131 | ) | 261 | 320 | (27 | ) | ||||
Significant items | 73 | (1 | ) | — | 145 | (19 | ) | 198 | 67 | (107 | ) | ||||||
– customer redress programmes | 108 | — | — | — | — | 108 | 108 | — | |||||||||
– disposals, acquisitions and investment in new businesses | (8 | ) | (27 | ) | — | 138 | (19 | ) | 84 | — | (126 | ) | |||||
– fair value movements on financial instruments | 37 | (34 | ) | 27 | — | 7 | — | — | (47 | ) | 19 | ||||||
– currency translation on significant items | 7 | (1 | ) | — | — | — | 6 | 6 | — | ||||||||
Adjusted | 42 | 8,971 | 13,060 | 1,282 | 3,352 | 1,526 | 25,738 | 6,750 | 8,024 | ||||||||
LICs | |||||||||||||||||
Reported | (677 | ) | (122 | ) | (85 | ) | 52 | (274 | ) | (1,106 | ) | (524 | ) | (8 | ) | ||
Currency translation | (22 | ) | (1 | ) | 1 | — | 15 | (7 | ) | (19 | ) | — | |||||
Adjusted | (699 | ) | (123 | ) | (84 | ) | 52 | (259 | ) | (1,113 | ) | (543 | ) | (8 | ) | ||
Operating expenses | |||||||||||||||||
Reported | 42 | (10,304 | ) | (6,150 | ) | (721 | ) | (2,622 | ) | (1,093 | ) | (18,441 | ) | (8,427 | ) | (3,181 | ) |
Currency translation | 42 | (302 | ) | (32 | ) | 15 | 5 | 93 | (217 | ) | (255 | ) | 10 | ||||
Significant items | 1,601 | 284 | 17 | (11 | ) | 37 | 1,928 | 1,350 | 139 | ||||||||
– costs of structural reform | 240 | — | — | — | — | 240 | 230 | — | |||||||||
– costs to achieve | 836 | 268 | 19 | 168 | 41 | 1,332 | 780 | 123 | |||||||||
– customer redress programmes | 356 | — | — | — | — | 356 | 356 | — | |||||||||
– disposals, acquisitions and investment in new businesses | 34 | — | — | 9 | — | 43 | — | — | |||||||||
– gain on partial settlement of pension obligation | — | — | (188 | ) | — | (188 | ) | — | — | ||||||||
– settlements and provisions in connection with legal and regulatory matters | 107 | 17 | — | — | — | 124 | (40 | ) | 17 | ||||||||
– currency translation on significant items | 28 | (1 | ) | (2 | ) | — | (4 | ) | 21 | 24 | (1 | ) | |||||
Adjusted | 42 | (9,005 | ) | (5,898 | ) | (689 | ) | (2,628 | ) | (963 | ) | (16,730 | ) | (7,332 | ) | (3,032 | ) |
Share of profit in associates and joint ventures | |||||||||||||||||
Reported | 28 | 951 | 205 | 1 | 7 | 1,192 | 27 | 20 | |||||||||
Currency translation | — | 40 | — | — | (2 | ) | 38 | — | — | ||||||||
Adjusted | 28 | 991 | 205 | 1 | 5 | 1,230 | 27 | 20 | |||||||||
Profit before tax | |||||||||||||||||
Reported | (2,436 | ) | 7,699 | 697 | 648 | 316 | 6,924 | (2,561 | ) | 4,989 | |||||||
Currency translation | 57 | 48 | — | (5 | ) | (25 | ) | 75 | 46 | (17 | ) | ||||||
Significant items | 1,674 | 283 | 17 | 134 | 18 | 2,126 | 1,417 | 32 | |||||||||
– revenue | 73 | (1 | ) | — | 145 | (19 | ) | 198 | 67 | (107 | ) | ||||||
– operating expenses | 1,601 | 284 | 17 | (11 | ) | 37 | 1,928 | 1,350 | 139 | ||||||||
Adjusted | (705 | ) | 8,030 | 714 | 777 | 309 | 9,125 | (1,098 | ) | 5,004 | |||||||
Loans and advances to customers (net) | |||||||||||||||||
Reported | 381,547 | 425,971 | 28,050 | 107,607 | 19,789 | 962,964 | 295,518 | 268,965 | |||||||||
Currency translation | (10,183 | ) | (5,349 | ) | (726 | ) | (1,971 | ) | (1,190 | ) | (19,419 | ) | (7,671 | ) | (1,056 | ) | |
Adjusted | 371,364 | 420,622 | 27,324 | 105,636 | 18,599 | 943,545 | 287,847 | 267,909 | |||||||||
Customer accounts | |||||||||||||||||
Reported | 505,182 | 657,395 | 34,658 | 143,432 | 23,795 | 1,364,462 | 401,733 | 477,104 | |||||||||
Currency translation | (13,689 | ) | (6,631 | ) | (692 | ) | (2,234 | ) | (1,553 | ) | (24,799 | ) | (10,436 | ) | (1,873 | ) | |
Adjusted | 491,493 | 650,764 | 33,966 | 141,198 | 22,242 | 1,339,663 | 391,297 | 475,231 |
Mainland China | US | Mexico | |||||
$m | $m | $m | |||||
Revenue | |||||||
Reported | 1,156 | 2,250 | 1,147 | ||||
Currency translation | 54 | — | (42 | ) | |||
Significant items | 98 | 145 | — | ||||
– disposals, acquisitions and investment in new businesses | 99 | 139 | — | ||||
– fair value movements on financial instruments | 37 | — | 6 | — | |||
– currency translation on significant items | (1 | ) | — | — | |||
Adjusted | 1,308 | 2,395 | 1,105 |
HSBC Holdings plc | 43 |
Analysis by country |
Profit/(loss) before tax by priority growth market within global businesses | |||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Corporate Centre | Total | ||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||
Europe | 186 | 1,261 | 641 | (61 | ) | (1,917 | ) | 110 | |||||
– UK | 43 | 185 | 1,082 | 473 | 3 | (1,836 | ) | (93 | ) | ||||
of which: HSBC Holdings | 44 | (314 | ) | (193 | ) | (154 | ) | (44 | ) | (1,168 | ) | (1,873 | ) |
– France | (5 | ) | 77 | (15 | ) | 6 | (64 | ) | (1 | ) | |||
– Germany | 8 | 39 | 54 | 5 | (5 | ) | 101 | ||||||
– Switzerland | (1 | ) | 2 | — | (65 | ) | 18 | (46 | ) | ||||
– other | (1 | ) | 61 | 129 | (10 | ) | (30 | ) | 149 | ||||
Asia | 3,218 | 2,216 | 2,018 | 198 | 1,730 | 9,380 | |||||||
– Hong Kong | 3,067 | 1,621 | 915 | 177 | 196 | 5,976 | |||||||
– Australia | 48 | 56 | 83 | — | 31 | 218 | |||||||
– India | 2 | 77 | 187 | — | 169 | 435 | |||||||
– Indonesia | (1 | ) | 36 | 43 | — | 19 | 97 | ||||||
– mainland China | (68 | ) | 145 | 299 | (2 | ) | 1,175 | 1,549 | |||||
– Malaysia | 61 | 39 | 93 | — | 20 | 213 | |||||||
– Singapore | 40 | 47 | 116 | 22 | 52 | 277 | |||||||
– Taiwan | 43 | 12 | 71 | — | 19 | 145 | |||||||
– other | 26 | 183 | 211 | 1 | 49 | 470 | |||||||
Middle East and North Africa | 71 | 70 | 377 | 4 | 314 | 836 | |||||||
– Egypt | 11 | 38 | 99 | — | 20 | 168 | |||||||
– UAE | 60 | 33 | 159 | 4 | (2 | ) | 254 | ||||||
– Saudi Arabia | — | — | — | — | 269 | 269 | |||||||
– other | — | (1 | ) | 119 | — | 27 | 145 | ||||||
North America | (54 | ) | 503 | 490 | 5 | (902 | ) | 42 | |||||
– US | (103 | ) | 241 | 461 | 6 | (975 | ) | (370 | ) | ||||
– Canada | 17 | 240 | 67 | — | 65 | 389 | |||||||
– other | 32 | 22 | (38 | ) | (1 | ) | 8 | 23 | |||||
Latin America | 91 | 99 | 199 | — | (45 | ) | 344 | ||||||
– Mexico | 103 | 56 | 103 | — | 6 | 268 | |||||||
– other | (12 | ) | 43 | 96 | — | (51 | ) | 76 | |||||
Half-year to 30 Jun 2018 | 3,512 | 4,149 | 3,725 | 146 | (820 | ) | 10,712 | ||||||
Europe | (68 | ) | 1,136 | 1,042 | (22 | ) | (1,516 | ) | 572 | ||||
– UK | 43 | (110 | ) | 943 | 613 | 8 | (1,511 | ) | (57 | ) | |||
of which: HSBC Holdings | 44 | (326 | ) | (151 | ) | (256 | ) | (36 | ) | (1,063 | ) | (1,832 | ) |
– France | 27 | 96 | 201 | 4 | (84 | ) | 244 | ||||||
– Germany | 11 | 36 | 95 | 4 | 19 | 165 | |||||||
– Switzerland | — | — | — | (39 | ) | 1 | (38 | ) | |||||
– other | 4 | 61 | 133 | 1 | 59 | 258 | |||||||
Asia | 2,736 | 1,585 | 1,625 | 148 | 1,536 | 7,630 | |||||||
– Hong Kong | 2,539 | 1,092 | 648 | 129 | 201 | 4,609 | |||||||
– Australia | 58 | 51 | 34 | — | 17 | 160 | |||||||
– India | 10 | 96 | 187 | — | 167 | 460 | |||||||
– Indonesia | (20 | ) | 49 | 53 | — | 10 | 92 | ||||||
– mainland China | — | 74 | 253 | (2 | ) | 996 | 1,321 | ||||||
– Malaysia | 32 | 21 | 82 | — | 15 | 150 | |||||||
– Singapore | 61 | 64 | 107 | 21 | 38 | 291 | |||||||
– Taiwan | 25 | 6 | 66 | — | 21 | 118 | |||||||
– other | 31 | 132 | 195 | — | 71 | 429 | |||||||
Middle East and North Africa | 87 | 114 | 291 | — | 312 | 804 | |||||||
– Egypt | 14 | 27 | 78 | — | 24 | 143 | |||||||
– UAE | 71 | 38 | 144 | — | 38 | 291 | |||||||
– Saudi Arabia | — | — | — | — | 237 | 237 | |||||||
– other | 2 | 49 | 69 | — | 13 | 133 | |||||||
North America | 274 | 481 | 270 | 27 | (99 | ) | 953 | ||||||
– US | 224 | 221 | 200 | 27 | (135 | ) | 537 | ||||||
– Canada | 27 | 247 | 57 | — | 24 | 355 | |||||||
– other | 23 | 13 | 13 | — | 12 | 61 | |||||||
Latin America | 69 | 115 | 124 | — | (24 | ) | 284 | ||||||
– Mexico | 57 | 61 | 69 | — | (13 | ) | 174 | ||||||
– other | 12 | 54 | 55 | — | (11 | ) | 110 | ||||||
Half-year to 30 Jun 2017 | 3,098 | 3,431 | 3,352 | 153 | 209 | 10,243 |
44 | HSBC Holdings plc |
Profit/(loss) before tax by priority growth market within global businesses (continued) | |||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Corporate Centre | Total | ||||||||
Footnote | $m | $m | $m | $m | $m | $m | |||||||
Europe | (91 | ) | 763 | (265 | ) | (209 | ) | (2,634 | ) | (2,436 | ) | ||
– UK | (67 | ) | 596 | (421 | ) | (31 | ) | (2,638 | ) | (2,561 | ) | ||
of which: HSBC Holdings | 44 | (332 | ) | (221 | ) | (483 | ) | (53 | ) | (1,643 | ) | (2,732 | ) |
– France | (39 | ) | 108 | 27 | 1 | (72 | ) | 25 | |||||
– Germany | 10 | 25 | 46 | 5 | 20 | 106 | |||||||
– Switzerland | (2 | ) | 7 | 1 | (153 | ) | 1 | (146 | ) | ||||
– other | 7 | 27 | 82 | (31 | ) | 55 | 140 | ||||||
Asia | 2,636 | 1,809 | 1,510 | 137 | 1,607 | 7,699 | |||||||
– Hong Kong | 2,500 | 1,368 | 709 | 128 | 284 | 4,989 | |||||||
– Australia | 64 | 50 | 74 | (1 | ) | 18 | 205 | ||||||
– India | 11 | 63 | 175 | — | 207 | 456 | |||||||
– Indonesia | (4 | ) | 27 | 45 | — | 20 | 88 | ||||||
– mainland China | (44 | ) | 87 | 134 | (2 | ) | 992 | 1,167 | |||||
– Malaysia | 53 | 29 | 80 | — | 13 | 175 | |||||||
– Singapore | 8 | 30 | 95 | 13 | 26 | 172 | |||||||
– Taiwan | 18 | 4 | 41 | (1 | ) | 19 | 81 | ||||||
– other | 30 | 151 | 157 | — | 28 | 366 | |||||||
Middle East and North Africa | 57 | 85 | 302 | — | 253 | 697 | |||||||
– Egypt | 12 | 42 | 86 | — | 22 | 162 | |||||||
– UAE | 39 | 15 | 124 | — | 10 | 188 | |||||||
– Saudi Arabia | — | — | — | — | 204 | 204 | |||||||
– other | 6 | 28 | 92 | — | 17 | 143 | |||||||
North America | 31 | 451 | 401 | 40 | (275 | ) | 648 | ||||||
– US | (58 | ) | 214 | 294 | 39 | (309 | ) | 180 | |||||
– Canada | 34 | 206 | 75 | — | 19 | 334 | |||||||
– other | 55 | 31 | 32 | 1 | 15 | 134 | |||||||
Latin America | 92 | 84 | 135 | — | 5 | 316 | |||||||
– Mexico | 82 | 44 | 89 | — | 1 | 216 | |||||||
– other | 10 | 40 | 46 | — | 4 | 100 | |||||||
Half-year to 31 Dec 2017 | 2,725 | 3,192 | 2,083 | (32 | ) | (1,044 | ) | 6,924 |
HSBC Holdings plc | 45 |
Reconciliations of return on equity and return on tangible equity |
Return on equity and return on tangible equity | ||||||
Half-year ended 30 Jun | Year ended 31 Dec | |||||
2018 | 2017 | 2017 | ||||
$m | $m | $m | ||||
Profit | ||||||
Profit attributable to the ordinary shareholders of the parent company | 7,173 | 6,999 | 9,683 | |||
Increase in PVIF (net of tax) | (243 | ) | (89 | ) | 16 | |
Profit attributable to the ordinary shareholders, excluding PVIF | 6,930 | 6,910 | 9,699 | |||
Significant items (net of tax) and bank levy | 1,362 | 1,298 | 3,827 | |||
Profit attributable to the ordinary shareholders, excluding PVIF, significant items and UK bank levy | 8,292 | 8,208 | 13,526 | |||
Equity | ||||||
Average ordinary shareholders’ equity | 165,733 | 160,725 | 163,419 | |||
Effect of goodwill, PVIF and other intangibles (net of deferred tax) | (22,038 | ) | (20,154 | ) | (20,721 | ) |
Average tangible equity | 143,695 | 140,571 | 142,698 | |||
Fair value of own debt, DVA and other adjustments | 2,130 | 2,726 | 2,788 | |||
Average tangible equity excluding fair value of own debt, DVA and other adjustments | 145,825 | 143,297 | 145,486 | |||
% | % | % | ||||
Ratio | ||||||
Return on equity | 8.7 | 8.8 | 5.9 | |||
Return on tangible equity | 9.7 | 9.9 | 6.8 | |||
Return on tangible equity excluding significant items and UK bank levy | 11.5 | 11.6 | 9.3 |
Return on tangible equity by global business | ||||||||||||
Half-year ended 30 Jun 2018 | ||||||||||||
Total | Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Corporate Centre | |||||||
$m | $m | $m | $m | $m | $m | |||||||
Profit attributable to ordinary shareholders, excluding PVIF, significant items and bank levy | 8,292 | 2,623 | 3,090 | 2,931 | 190 | (542 | ) | |||||
Average tangible shareholders’ equity excluding fair value of own debt, DVA and other adjustments | 145,825 | 24,809 | 41,377 | 47,866 | 3,436 | 28,337 | ||||||
Return on tangible equity excluding significant items and UK bank levy (%) | 11.5 | 21.3 | 15.1 | 12.3 | 11.2 | (3.9) | ||||||
Half-year ended 30 Jun 2017 | ||||||||||||
Profit attributable to ordinary shareholders, excluding PVIF, significant items and bank levy | 8,208 | 2,615 | 2,634 | 2,742 | 157 | 60 | ||||||
Average tangible shareholders’ equity excluding fair value of own debt, DVA and other adjustments | 143,297 | 23,312 | 36,001 | 44,102 | 4,906 | 34,976 | ||||||
Return on tangible equity excluding significant items and UK bank levy (%) | 11.6 | 22.6 | 14.8 | 12.5 | 6.5 | 0.3 | ||||||
Year ended 31 Dec 2017 | ||||||||||||
Profit attributable to ordinary shareholders, excluding PVIF, significant items and bank levy | 13,526 | 5,159 | 5,161 | 4,744 | 314 | (1,852 | ) | |||||
Average tangible shareholders’ equity excluding fair value of own debt, DVA and other adjustments | 145,486 | 23,838 | 36,935 | 44,664 | 4,400 | 35,649 | ||||||
Return on tangible equity excluding significant items and UK bank levy (%) | 9.3 | 21.6 | 14.0 | 10.6 | 7.1 | (5.2) |
46 | HSBC Holdings plc |
Footnotes to pages 2 to 45 | |
1 | Full-time equivalent staff. |
2 | Based on 2017 Transaction Banking product total revenue (including Payments, Cash Management, Trade Finance, FX and Securities Services) compared with US and European peers. Source: HSBC Research. |
3 | Based on 2017 total revenue in Asia among major international and regional banks in Asia. Peers include Standard Chartered, DBS, Citi, UOB, OCBC, Maybank and CIMB. Source: Company accounts. |
4 | Revenue from international clients is derived from an allocation of adjusted revenue based on internal management information. International clients are businesses and individuals with an international presence. |
5 | Adjusted basis, geographical view; Group total and regional % composition excludes Holdings; regional % composition calculated with regional figures that include intra-Group revenues. |
6 | Eight scale markets are Hong Kong, UK, Mexico, Pearl River Delta, Singapore, Malaysia, UAE and Saudi Arabia. |
7 | Commitment by 2025; on track to deliver 2025 target (see HSBC ESG Update November 2017). |
8 | Top 3 or improvement by 2 ranks; measured by customer recommendation for RBWM and customer satisfaction for CMB among relevant competitors. |
9 | Based on Sustainalytics. |
10 | ’Costs to achieve’ comprise those specific costs relating to the achievement of the strategic actions set out in the Investor Update in June 2015. They comprise costs incurred between 1 July 2015 and 31 December 2017. |
11 | Costs relating to ‘Settlements and provisions in connection with legal and regulatory matters’, a significant item in 1H18 includes a 1Q18 provision in relation to the DoJ’s civil claims relating to its investigation of HSBC’s legacy RMBS origination and securitisation activities from 2005 to 2007. Refer to Note 12 ‘Legal proceedings and regulatory matters’ for further details. |
12 | ‘Other personal lending’ includes personal non-residential closed-end loans and personal overdrafts. |
13 | ‘Investment distribution’ includes Investments, which comprises mutual funds (HSBC manufactured and third party), structured products and securities trading, and wealth insurance distribution, consisting of HSBC manufactured and third-party life, pension and investment insurance products. |
14 | ‘Other’ mainly includes the distribution and manufacturing (where applicable) of retail and credit protection insurance. |
15 | Net operating income before change in expected credit losses and other credit impairment charges/Net operating income before loan impairment charges and other credit risk provisions, also referred to as revenue. |
16 | Adjusted return on average risk-weighted assets (‘Adjusted RoRWA’) is used to measure the performance of RBWM, CMB, GB&M and GPB. Adjusted RoRWA is calculated using annualised profit before tax and reported average risk-weighted assets at constant currency adjusted for the effects of significant items. |
17 | Return on average tangible equity (‘RoTE’) is calculated as Profit Attributable to Ordinary Shareholders (based on annualised Reported PBT, as adjusted for tax, insurance balances, certain capital securities and associates) divided by allocated Average Tangible Shareholders’ Equity. In 1H18, Group RoTE on this basis was 9.7%. RoTE excluding significant items and the UK bank levy adjusts RoTE for the effects of significant items after tax, the UK bank levy and other items. This is the RoTE measure used at the global business level. In 1H18, Group RoTE excluding significant items and the UK bank levy was 11.5%. The reconciling items between Group RoTE and Group RoTE excluding significant items and the UK bank levy in 1H18 were significant items (1.83% points), the UK bank levy (0.06% points) and other items (-0.12% points). The RoTE presented for the half-year to 31 December 2017 relates to full-year 2017 performance. |
18 | ‘Markets products, Insurance and Investments and Other’ includes revenue from Foreign Exchange, insurance manufacturing and distribution, interest rate management and global banking products. |
19 | In 1H18, GB&M included an adverse fair value movement of $331m on the widening of credit spreads on structured liabilities (1H17: favourable fair value movement of $197m; 2H16: adverse fair value movement of $317m). |
20 | ‘Other’ in GB&M includes net interest earned on free capital held in this global business not assigned to products, allocated funding costs and gains resulting from business disposals. Within the management view of total operating income, notional tax credits are allocated to the businesses to reflect the economic benefit generated by certain activities which is not reflected within operating income; for example, notional credits on income earned from tax-exempt investments where the economic benefit of the activity is reflected in tax expense. In order to reflect the total operating income on an IFRS basis, the offset to these tax credits is included within ‘Other’. |
21 | Central Treasury includes revenue relating to BSM of $1.3bn (1H17: $1.5bn; 2H17:$1.2bn), interest expense of $758m (1H17: $644m; 2H17: $617m) and adverse valuation differences on issued long-term debt and associated swaps of $365m (1H17: gains of $53m; 2H17: gains of $25m). Revenue relating to BSM includes other internal allocations, including notional tax credits to reflect the economic benefit generated by certain activities which are not reflected within operating income, such as notional credits on income earned from tax-exempt investments where the economic benefit of the activity is reflected in tax expense. In order to reflect the total operating income on an IFRS basis, the offset to these tax credits is included in other Central Treasury. |
22 | Other miscellaneous items in Corporate Centre includes internal allocations relating to legacy credit. |
23 | Return on average risk-weighted assets is calculated using annualised profit before tax and reported average risk-weighted assets. |
24 | Net trading income includes the revenues of internally funded trading assets, while the related costs are reported in net interest income. In our global business results, the total cost of funding trading assets is included within Corporate Centre net trading income as an interest expense. In the statutory presentation, internal interest income and expenses are eliminated. |
25 | Gross interest yield is the average annualised interest rate earned on average interest-earning assets (‘AIEA’). |
26 | Net interest spread is the difference between the average annualised interest rate earned on AIEA, net of amortised premiums and loan fees, and the average annualised interest rate payable on average interest-bearing funds. |
27 | Net interest margin is net interest income expressed as an annualised percentage of AIEA. |
28 | Interest income on trading assets is reported as ‘Net income/(expense) from financial instruments held for trading or managed on a fair value basis’ in the consolidated income statement. |
29 | Interest income on financial assets designated and otherwise mandatorily measured at fair value is reported as ‘Net income/(expense) from financial instruments held for trading or managed on a fair value basis’ in the consolidated income statement. |
30 | Including interest-bearing bank deposits only. |
31 | Interest expense on financial liabilities designated at fair value is reported as ‘Net income/(expense) from financial instruments held for trading or managed on a fair value basis’ in the consolidated income statement, other than interest on own debt, which is reported in ‘Interest expense’. |
32 | Including interest-bearing customer accounts only. |
33 | Interest expense on trading liabilities is reported as ‘Net income/(expense) from financial instruments held for trading or managed on a fair value basis’ in the consolidated income statement. |
34 | Prior to 2018, foreign exchange exposure on some financial instruments designated at fair value was presented in the same line in the income statement as the underlying fair value movement on these instruments. In 2018, we have grouped the presentation of the entire effect of foreign exchange exposure in profit or loss and presented it within ‘net income from financial instruments held for trading or managed on a fair value basis’. Comparative data have been re-presented. There is no net impact on total operating income and the impact on ‘changes in fair value of long-term debt and related derivatives’ is $(241)m in 2H17 and $(276)m in 1H17. |
35 | 1H18 ECL are prepared on an IFRS 9 basis and 1H17/2H17 LICs are prepared on an IAS 39 basis and are not comparable. |
36 | Balances at 1 January 2018 have been prepared in accordance with accounting policies referred to on page 84; 31 December 2017 balances have not been re-presented. |
37 | Excludes items where there are substantial offsets in the income statement for the same period. |
38 | ‘Client assets’ are translated at the rates of exchange applicable for their respective period-ends, with the effects of currency translation reported separately. The main components of client assets are funds under management, which are not reported on the Group’s balance sheet, and customer deposits, which are reported on the Group’s balance sheet. |
39 | ‘Client assets’ includes $295bn of client assets in areas targeted for growth (1H16: $266bn; 2H16: $262bn). |
40 | Other income in this context comprises where applicable net income/expense from other financial instruments designated at fair value, gains less losses from financial investments, dividend income, net insurance premium income and other operating income less net insurance claims and benefits paid and movement in liabilities to policyholders. |
41 | RWAs are non-additive across geographical regions due to market risk diversification effects within the Group. |
42 | Amounts are non-additive across geographical regions and global businesses due to inter-company transactions within the Group. |
43 | UK includes results from the ultimate holding company, HSBC Holdings plc, and the separately incorporated group of service companies (‘ServCo Group’). |
44 | Excludes intra-Group dividend income. |
HSBC Holdings plc | 47 |
Areas of special interest |
Key developments in the first half of 2018 |
• | We continued to strengthen the controls that manage our operational risks, as described on page 72 under ‘Operational risk profile’. |
• | The Board oversight of conduct matters and whistleblowing arrangements have been transitioned to the Group Risk Committee and Group Audit Committee, respectively, following the demise of the Conduct & Values Committee during 1H18. For information on initiatives implemented in 1H18 to raise our standards in relation to the conduct of our business, see page 72 under ‘Conduct of business’. For further details on whistleblowing, see page 23 of our Environmental, Social and Governance (ESG) Update – April 2018. |
• | We are on track to integrate the majority of the Global Standards programme financial crime risk core capabilities into our day-to-day operations by the end of 2018, and expect to complete the closure of the programme infrastructure in early 2019. We will continue to take steps to further refine and strengthen our defences against financial crime by applying advanced analytics and artificial intelligence. For further details on the Global Standards programme, see page 13 of the Annual Report and Accounts 2017. |
Credit risk profile |
Page | |
Risk elements in the loan portfolio | |
Credit risk in the first half of 2018 | |
Summary of credit risk | |
Measurement uncertainty and sensitivity analysis of ECL estimates | |
Reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers | |
Credit quality of financial instruments | |
Personal lending | |
Wholesale lending | |
Supplementary information | |
Securitisation exposures and other structured products | |
Selected 2017 credit risk disclosures |
• | impaired loans; |
• | unimpaired loans contractually more than 90 days past due as to interest or principal; and |
• | troubled debt restructurings not included in the above. |
48 | HSBC Holdings plc |
• | contractual payments of either principal or interest are past due for more than 90 days; |
• | there are other indications that the borrower is unlikely to pay such as that a concession has been granted to the borrower for economic or legal reasons relating to the borrower’s financial condition; and |
• | the loan is otherwise considered to be in default. |
HSBC Holdings plc | 49 |
Risk elements in the loan portfolio by geographical region | ||||
At | ||||
At 30 Jun 2018 | At 31 Dec 2017 | |||
$m | $m | |||
Impaired loans | 14,548 | 15,470 | ||
– Europe | 7,306 | 8,042 | ||
– Asia | 2,530 | 2,249 | ||
– Middle East and North Africa | 2,232 | 1,949 | ||
– North America | 1,867 | 2,606 | ||
– Latin America | 613 | 624 | ||
Unimpaired loans contractually more than 90 days past due as to principal or interest | — | 24 | ||
– Europe | — | — | ||
– Asia | — | — | ||
– Middle East and North Africa | — | 24 | ||
– North America | — | — | ||
– Latin America | — | — | ||
Troubled debt restructurings (not included in the classifications above) | 2,187 | 2,879 | ||
– Europe | 1,392 | 1,890 | ||
– Asia | 86 | 273 | ||
– Middle East and North Africa | 474 | 459 | ||
– North America | 194 | 174 | ||
– Latin America | 41 | 83 | ||
Trading loans classified as in default | — | 56 | ||
– Europe | — | 56 | ||
– Asia | — | — | ||
– Middle East and North Africa | — | — | ||
– North America | — | — | ||
– Latin America | — | — | ||
Risk elements on loans | 16,735 | 18,429 | ||
– Europe | 8,698 | 9,988 | ||
– Asia | 2,616 | 2,522 | ||
– Middle East and North Africa | 2,706 | 2,432 | ||
– North America | 2,061 | 2,780 | ||
– Latin America | 654 | 707 | ||
Assets held for resale | 87 | 94 | ||
– Europe | 11 | 14 | ||
– Asia | 59 | 51 | ||
– Middle East and North Africa | — | — | ||
– North America | 12 | 11 | ||
– Latin America | 5 | 18 | ||
Total risk elements | 16,822 | 18,523 | ||
– Europe | 8,709 | 10,002 | ||
– Asia | 2,675 | 2,573 | ||
– Middle East and North Africa | 2,706 | 2,432 | ||
– North America | 2,073 | 2,791 | ||
– Latin America | 659 | 725 | ||
% | % | |||
Loan impairment allowances as a percentage of risk elements on loans | 52.3 | 40.6 |
50 | HSBC Holdings plc |
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied | |||||||||
At 30 Jun 2018 | At 1 Jan 2018 | ||||||||
Gross carrying/nominal amount | Allowance for ECL1 | Gross carrying/nominal amount | Allowance for ECL1 | ||||||
Footnotes | $m | $m | $m | $m | |||||
Loans and advances to customers at amortised cost | 982,178 | (8,735 | ) | 959,080 | (9,343 | ) | |||
– personal | 382,927 | (2,895 | ) | 375,069 | (3,047 | ) | |||
– corporate and commercial | 538,982 | (5,561 | ) | 520,137 | (6,053 | ) | |||
– non-bank financial institutions | 60,269 | (279 | ) | 63,874 | (243 | ) | |||
Loans and advances to banks at amortised cost | 83,939 | (15 | ) | 82,582 | (23 | ) | |||
Other financial assets measured at amortised cost | 613,129 | (56 | ) | 557,864 | (114 | ) | |||
– cash and balances at central banks | 189,845 | (3 | ) | 180,624 | (3 | ) | |||
– items in the course of collection from other banks | 8,081 | — | 6,628 | — | |||||
– Hong Kong Government certificates of indebtedness | 35,754 | — | 34,186 | — | |||||
– reverse repurchase agreements – non-trading | 208,104 | — | 201,553 | — | |||||
– financial investments | 62,772 | (16 | ) | 59,539 | (16 | ) | |||
– prepayments, accrued income and other assets | 2 | 108,573 | (37 | ) | 75,334 | (95 | ) | ||
Total gross carrying amount on balance sheet | 1,679,246 | (8,806 | ) | 1,599,526 | (9,480 | ) | |||
Loans and other credit related commitment | 523,015 | (319 | ) | 501,361 | (376 | ) | |||
– personal | 203,854 | (9 | ) | 196,093 | (14 | ) | |||
– corporate and commercial | 259,319 | (301 | ) | 262,391 | (355 | ) | |||
– financial | 59,842 | (9 | ) | 42,877 | (7 | ) | |||
Financial guarantee and similar contracts | 91,103 | (205 | ) | 89,382 | (161 | ) | |||
– personal | 1,003 | (3 | ) | 791 | (4 | ) | |||
– corporate and commercial | 76,384 | (198 | ) | 78,102 | (153 | ) | |||
– financial | 13,716 | (4 | ) | 10,489 | (4 | ) | |||
Total nominal amount off balance sheet | 3 | 614,118 | (524 | ) | 590,743 | (537 | ) | ||
2,293,364 | (9,330 | ) | 2,190,269 | (10,017 | ) | ||||
Fair value | Memorandum allowance for ECL4 | Fair value | Memorandum allowance for ECL4 | ||||||
$m | $m | $m | $m | ||||||
Debt instruments measured at fair value through other comprehensive income | 321,940 | (152 | ) | 322,163 | (184 | ) |
HSBC Holdings plc | 51 |
Summary of credit risk (excluding debt instruments measured at FVOCI) by stage distribution and ECL coverage by industry sector at 30 June 2018 | |||||||||||||||||||||||||
Gross carrying/nominal amout3 | Allowance for ECL | ECL coverage % | |||||||||||||||||||||||
Stage 1 | Stage 2 | Stage 3 | POCI5 | Total | Stage 1 | Stage 2 | Stage 3 | POCI5 | Total | Stage 1 | Stage 2 | Stage 3 | POCI5 | Total | |||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | % | % | % | % | % | |||||||||||
Loans and advances to customers at amortised cost | 898,871 | 68,775 | 14,218 | 314 | 982,178 | (1,284 | ) | (2,005 | ) | (5,320 | ) | (126 | ) | (8,735 | ) | 0.1 | 2.9 | 37.4 | 40.1 | 0.9 | |||||
– personal | 361,909 | 16,519 | 4,499 | — | 382,927 | (585 | ) | (1,148 | ) | (1,162 | ) | — | (2,895 | ) | 0.2 | 6.9 | 25.8 | — | 0.8 | ||||||
– corporate and commercial | 480,550 | 48,673 | 9,445 | 314 | 538,982 | (655 | ) | (812 | ) | (3,968 | ) | (126 | ) | (5,561 | ) | 0.1 | 1.7 | 42.0 | 40.1 | 1.0 | |||||
– non-bank financial institutions | 56,412 | 3,583 | 274 | — | 60,269 | (44 | ) | (45 | ) | (190 | ) | — | (279 | ) | 0.1 | 1.3 | 69.3 | — | 0.5 | ||||||
Loans and advances to banks at amortised cost | 83,588 | 335 | 16 | — | 83,939 | (11 | ) | (2 | ) | (2 | ) | — | (15 | ) | — | 0.6 | 12.5 | — | — | ||||||
Other financial assets measured at amortised cost | 611,524 | 1,525 | 79 | 1 | 613,129 | (27 | ) | (4 | ) | (25 | ) | — | (56 | ) | — | 0.3 | 31.6 | — | — | ||||||
Loan and other credit-related commitments | 504,160 | 18,231 | 613 | 11 | 523,015 | (119 | ) | (134 | ) | (66 | ) | — | (319 | ) | — | 0.7 | 10.8 | — | 0.1 | ||||||
– personal | 201,751 | 1,869 | 234 | — | 203,854 | (9 | ) | — | — | — | (9 | ) | — | — | — | — | — | ||||||||
– corporate and commercial | 243,401 | 15,528 | 379 | 11 | 259,319 | (101 | ) | (134 | ) | (66 | ) | — | (301 | ) | — | 0.9 | 17.4 | — | 0.1 | ||||||
– financial | 59,008 | 834 | — | — | 59,842 | (9 | ) | — | — | — | (9 | ) | — | — | — | — | — | ||||||||
Financial guarantee and similar contracts | 81,186 | 9,136 | 762 | 19 | 91,103 | (48 | ) | (62 | ) | (95 | ) | — | (205 | ) | 0.1 | 0.7 | 12.5 | — | 0.2 | ||||||
– personal | 993 | 5 | 5 | — | 1,003 | (1 | ) | — | (2 | ) | — | (3 | ) | 0.1 | — | 40.0 | — | 0.3 | |||||||
– corporate and commercial | 66,899 | 8,715 | 751 | 19 | 76,384 | (43 | ) | (62 | ) | (93 | ) | — | (198 | ) | 0.1 | 0.7 | 12.4 | — | 0.3 | ||||||
– financial | 13,294 | 416 | 6 | — | 13,716 | (4 | ) | — | — | — | (4 | ) | — | — | — | — | — | ||||||||
At 30 Jun 2018 | 2,179,329 | 98,002 | 15,688 | 345 | 2,293,364 | (1,489 | ) | (2,207 | ) | (5,508 | ) | (126 | ) | (9,330 | ) | 0.1 | 2.3 | 35.1 | 36.5 | 0.4 |
Stage 2 days past due analysis at 30 June 2018 | |||||||||||||||
Gross carrying amount | Allowance for ECL | ECL coverage % | |||||||||||||
Of which: | Of which: | Of which: | Of which: | Of which: | Of which: | ||||||||||
Stage 2 | 1 to 29 DPD6 | 30 and > DPD6 | Stage 2 | 1 to 29 DPD6 | 30 and > DPD6 | Stage 2 | 1 to 29 DPD6 | 30 and > DPD6 | |||||||
$m | $m | $m | $m | $m | $m | % | % | % | |||||||
Loans and advances to customers at amortised cost | 68,775 | 2,816 | 1,905 | (2,005 | ) | (202 | ) | (245 | ) | 2.9 | 7.2 | 12.9 | |||
– personal | 16,519 | 2,027 | 1,239 | (1,148 | ) | (173 | ) | (213 | ) | 6.9 | 8.5 | 17.2 | |||
– corporate and commercial | 48,673 | 758 | 665 | (812 | ) | (29 | ) | (32 | ) | 1.7 | 3.8 | 4.8 | |||
– non-bank financial institutions | 3,583 | 31 | 1 | (45 | ) | — | — | 1.3 | — | — | |||||
Loans and advances to banks at amortised cost | 335 | 1 | 17 | (2 | ) | — | — | 0.6 | — | — | |||||
Other financial assets measured at amortised cost | 1,525 | 13 | 12 | (4 | ) | — | — | 0.3 | — | — |
52 | HSBC Holdings plc |
Summary of credit risk (excluding debt instruments measured at FVOCI) by stage distribution and ECL coverage by industry sector at 1 January 2018 (continued) | |||||||||||||||||||||||||
Gross carrying/nominal amount3 | Allowance for ECL | ECL coverage % | |||||||||||||||||||||||
Stage 1 | Stage 2 | Stage 3 | POCI5 | Total | Stage 1 | Stage 2 | Stage 3 | POCI5 | Total | Stage 1 | Stage 2 | Stage 3 | POCI5 | Total | |||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | % | % | % | % | % | |||||||||||
Loans and advances to customers at amortised cost | 871,566 | 72,658 | 13,882 | 974 | 959,080 | (1,309 | ) | (2,201 | ) | (5,591 | ) | (242 | ) | (9,343 | ) | 0.2 | 3.0 | 40.3 | 24.8 | 1.0 | |||||
– personal | 354,305 | 16,354 | 4,410 | — | 375,069 | (581 | ) | (1,156 | ) | (1,310 | ) | — | (3,047 | ) | 0.2 | 7.1 | 29.7 | — | 0.8 | ||||||
– corporate and commercial | 456,837 | 53,262 | 9,064 | 974 | 520,137 | (701 | ) | (1,037 | ) | (4,073 | ) | (242 | ) | (6,053 | ) | 0.2 | 1.9 | 44.9 | 24.8 | 1.2 | |||||
– non-bank financial institutions | 60,424 | 3,042 | 408 | — | 63,874 | (27 | ) | (8 | ) | (208 | ) | — | (243 | ) | — | 0.3 | 51.0 | — | 0.4 | ||||||
Loans and advances to banks at amortised cost | 81,027 | 1,540 | 15 | — | 82,582 | (17 | ) | (4 | ) | (2 | ) | — | (23 | ) | — | 0.3 | 13.3 | — | — | ||||||
Other financial assets measured at amortised cost | 556,185 | 1,517 | 155 | 7 | 557,864 | (28 | ) | (4 | ) | (82 | ) | — | (114 | ) | — | 0.3 | 52.9 | — | — | ||||||
Loan and other credit related commitments | 475,986 | 24,330 | 999 | 46 | 501,361 | (126 | ) | (183 | ) | (67 | ) | — | (376 | ) | — | 0.8 | 6.7 | — | 0.1 | ||||||
– personal | 194,320 | 1,314 | 459 | — | 196,093 | (13 | ) | (1 | ) | — | — | (14 | ) | — | 0.1 | — | — | — | |||||||
– corporate and commercial | 240,854 | 20,951 | 540 | 46 | 262,391 | (108 | ) | (180 | ) | (67 | ) | — | (355 | ) | — | 0.9 | 12.4 | — | 0.1 | ||||||
– financial | 40,812 | 2,065 | — | — | 42,877 | (5 | ) | (2 | ) | — | — | (7 | ) | — | 0.1 | — | — | — | |||||||
Financial guarantee and similar contracts | 77,921 | 11,014 | 413 | 34 | 89,382 | (36 | ) | (47 | ) | (78 | ) | — | (161 | ) | — | 0.4 | 18.9 | — | 0.2 | ||||||
– personal | 768 | 18 | 5 | — | 791 | — | (2 | ) | (2 | ) | — | (4 | ) | — | 11.1 | 40.0 | — | 0.5 | |||||||
– corporate and commercial | 67,596 | 10,064 | 408 | 34 | 78,102 | (35 | ) | (44 | ) | (74 | ) | — | (153 | ) | 0.1 | 0.4 | 18.1 | — | 0.2 | ||||||
– financial | 9,557 | 932 | — | — | 10,489 | (1 | ) | (1 | ) | (2 | ) | — | (4 | ) | — | 0.1 | — | — | — | ||||||
At 1 Jan 2018 | 2,062,685 | 111,059 | 15,464 | 1,061 | 2,190,269 | (1,516 | ) | (2,439 | ) | (5,820 | ) | (242 | ) | (10,017 | ) | 0.1 | 2.2 | 37.6 | 22.8 | 0.5 |
Stage 2 days past due analysis at 1 January 2018 | |||||||||||||||
Gross carrying amount | Allowance for ECL | ECL coverage % | |||||||||||||
Stage 2 | Of which: | Of which: | Stage 2 | Of which: | Of which: | Stage 2 | Of which: | Of which: | |||||||
1 to 29 DPD6 | 30 and > DPD6 | 1 to 29 DPD6 | 30 and > DPD6 | 1 to 29 DPD6 | 30 and > DPD6 | ||||||||||
$m | $m | $m | $m | $m | $m | % | % | % | |||||||
Loans and advances to customers at amortised cost | 72,658 | 2,393 | 2,447 | (2,201 | ) | (261 | ) | (261 | ) | 3.0 | 10.9 | 10.7 | |||
– personal | 16,354 | 1,683 | 1,428 | (1,156 | ) | (218 | ) | (230 | ) | 7.1 | 13.0 | 16.1 | |||
– corporate and commercial | 53,262 | 684 | 977 | (1,037 | ) | (42 | ) | (31 | ) | 1.9 | 6.1 | 3.2 | |||
– non-bank financial institutions | 3,042 | 26 | 42 | (8 | ) | (1 | ) | — | 0.3 | 3.8 | — | ||||
Loans and advances to banks at amortised cost | 1,540 | 7 | 66 | (4 | ) | (2 | ) | — | 0.3 | 28.6 | — | ||||
Other financial assets measured at amortised cost | 1,517 | 133 | 46 | (4 | ) | — | (1 | ) | 0.3 | — | 2.2 |
HSBC Holdings plc | 53 |
• | Economic risk assessment – We develop a shortlist of the upside and downside economic and political risks most relevant to HSBC and the IFRS 9 measurement objective. These include local and global economic and political risks which together affect economies that materially matter to HSBC, namely the UK, eurozone, Hong Kong, China and the US. We compile this list by monitoring developments in the global economy, by reference to HSBC's top and emerging risks, and by consulting external and internal subject matter experts. |
• | Scenario generation – For the Central scenario, we obtain a pre-defined set of economic forecasts from the average taken from the consensus forecast survey of professional forecasters. Paths for the two outer scenarios are benchmarked to the Central scenario and reflect the economic risk assessment. Scenario probabilities reflect management judgement and are informed by data analysis of past recessions, transitions in and out of recession, and the current economic outlook. The key assumptions made, and the accompanying paths, represent our ‘best estimate’ of a scenario at a specified probability. Suitable narratives are developed for the Central scenario and the paths of the two outer scenarios. |
• | Variable enrichment – We expand each scenario through enrichment of variables. This includes the production of more than 400 variables that are required to calculate ECL. The external provider expands these scenarios by using as inputs the agreed scenario narratives and the variables aligned to these narratives. Scenarios, once expanded, continue to be benchmarked to the latest events and information. Late- breaking events could lead to the revision of scenarios to reflect management judgement. |
• | Expected average rates of growth over the 2018–2023 period are lower than those experienced in the recent past for the UK, China, Canada and the UAE. For the UK, this forecast reflects current views on the UK’s exit from the EU, while for China, this suggests rebalancing at a pace in line with expectations. |
• | The US, Hong Kong and Mexico are expected to display similar average rates of GDP growth over the forecast period to recent historical experience. Above-trend growth is expected in the US and Hong Kong in 2018, supported by cyclical factors. |
• | French GDP forecasts are stronger for the forecast period compared with recent history. Supportive factors include the recent cyclical upswing, longer-term expectations of reform and eurozone recovery. |
Central scenario (average 3Q18–2Q23) | ||||||||||||||||
UK | France | Hong Kong | Mainland China | UAE | US | Canada | Mexico | |||||||||
GDP growth rate (%) | 1.7 | 1.6 | 2.7 | 6.0 | 3.3 | 2.1 | 1.8 | 2.5 | ||||||||
Inflation (%) | 2.1 | 1.6 | 2.4 | 2.5 | 2.9 | 2.0 | 1.9 | 3.6 | ||||||||
Unemployment (%) | 4.8 | 7.7 | 3.2 | 4.0 | 4.2 | 4.0 | 6.1 | 3.8 | ||||||||
House price growth (%) | 2.9 | 2.8 | 4.1 | 5.6 | 3.9 | 3.4 | 3.1 | 5.7 | ||||||||
54 | HSBC Holdings plc |
Upside scenario (average 2018-2022) | ||||||||||||||||
UK | France | Hong Kong | Mainland China | UAE | US | Canada | Mexico | |||||||||
GDP growth rate (%) | 2.5 | 1.9 | 2.8 | 6.0 | 4.0 | 2.7 | 2.2 | 3.2 | ||||||||
Inflation (%) | 2.5 | 1.8 | 2.9 | 2.7 | 3.3 | 2.4 | 2.2 | 3.9 | ||||||||
Unemployment (%) | 4.8 | 8.3 | 3.2 | 3.7 | 3.6 | 4.1 | 6.1 | 3.6 | ||||||||
House price growth (%) | 4.0 | 4.6 | 4.0 | 6.9 | 7.7 | 4.9 | 4.3 | 6.8 |
Downside scenario (average 2018-2022) | ||||||||||||||||
UK | France | Hong Kong | Mainland China | UAE | US | Canada | Mexico | |||||||||
GDP growth rate (%) | 1.2 | 1.1 | 2.0 | 5.5 | 3.0 | 1.3 | 1.6 | 2.1 | ||||||||
Inflation (%) | 1.8 | 1.2 | 2.2 | 2.0 | 2.6 | 1.8 | 1.9 | 3.1 | ||||||||
Unemployment (%) | 5.6 | 9.0 | 3.8 | 4.2 | 4.6 | 5.1 | 6.7 | 4.5 | ||||||||
House price growth (%) | 0.9 | 0.8 | 1.7 | 3.0 | 4.5 | 1.1 | 0.6 | 5.4 |
• | Alternative scenario (a) – While the Central scenario reflects current consensus forecasts, there is the potential for large forecast revisions in the coming quarters, as economic and political events unfold. The consensus Downside scenario was modelled as an alternative to the consensus Central scenario to understand the impact of a significant downward shift in consensus forecasts. |
• | Alternative scenario (b) – Management modelled a further downside scenario of similar severity to (but of longer duration than) the consensus Downside scenario, to reflect the risk that in a downside scenario there may be a longer-term impact on growth than that currently envisaged. |
• | Alternative scenario (c) – Finally, management modelled an alternative, severe downside scenario reflecting a deeper cyclical shock, resulting in a steep depreciation in sterling and an increase in inflation, with an associated monetary policy response. |
HSBC Holdings plc | 55 |
UK | ||||
GDP growth % | Unemployment level % | |||
Consensus upside (five-year average) | 2.5 | 4.8 | ||
Consensus central (five-year average) | 1.8 | 5.2 | ||
Consensus downside (central under Alternative (a)) (most severe value) | 0.1 | 6.3 | ||
Alternative (b) (most severe value) | (1 | ) | 7.2 | |
Alternative (c) (most severe value) | (2.4 | ) | 8.9 |
Reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers including loan commitments and financial guarantees | ||||||||||||||||||||
Non credit impaired | Credit impaired | |||||||||||||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | ||||||||||||||||
Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | |||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||||
At 1 Jan 2018 | 1,506,500 | (1,488 | ) | 109,542 | (2,435 | ) | 15,309 | (5,738 | ) | 1,054 | (242 | ) | 1,632,405 | (9,903 | ) | |||||
Transfers of financial instruments: | (2,401 | ) | (430 | ) | (408 | ) | 635 | 2,809 | (205 | ) | — | — | — | — | ||||||
– transfers from Stage 1 to Stage 2 | (41,853 | ) | 120 | 41,853 | (120 | ) | — | — | — | — | — | — | ||||||||
– transfers from Stage 2 to Stage 1 | 40,963 | (537 | ) | (40,963 | ) | 537 | — | — | — | — | — | — | ||||||||
– transfers to Stage 3 | (1,730 | ) | 18 | (2,126 | ) | 263 | 3,856 | (281 | ) | — | — | — | — | |||||||
– transfers from Stage 3 | 219 | (31 | ) | 828 | (45 | ) | (1,047 | ) | 76 | — | — | — | — | |||||||
Net remeasurement of ECL arising from transfer of stage | — | 360 | — | (347 | ) | — | (36 | ) | — | — | — | (23 | ) | |||||||
Net new lending and changes to risk parameters | 94,406 | 13 | (11,384 | ) | (155 | ) | (1,000 | ) | (614 | ) | (526 | ) | 17 | 81,496 | (739 | ) | ||||
Changes to models used for ECL calculation | — | — | — | — | — | — | — | — | — | — | ||||||||||
Assets written off | — | — | — | — | (1,154 | ) | 1,133 | (1 | ) | 1 | (1,155 | ) | 1,134 | |||||||
Foreign exchange and other | (30,700 | ) | 83 | (1,273 | ) | 99 | (355 | ) | (23 | ) | (183 | ) | 98 | (32,511 | ) | 257 | ||||
At 30 Jun 2018 | 1,567,805 | (1,462 | ) | 96,477 | (2,203 | ) | 15,609 | (5,483 | ) | 344 | (126 | ) | 1,680,235 | (9,274 | ) | |||||
ECL income statement (charge)/release for the period | 373 | (502 | ) | (650 | ) | 17 | (762 | ) | ||||||||||||
Recoveries | 261 | |||||||||||||||||||
Total ECL income statement charge for the period | (501 | ) |
56 | HSBC Holdings plc |
Quality classification definitions • ‘Strong’ exposures demonstrate a strong capacity to meet financial commitments, with negligible or low probability of default.• ‘Good’ exposures demonstrate a good capacity to meet financial commitments, with low default risk.• ‘Satisfactory’ exposures require closer monitoring and demonstrate an average to fair capacity to meet financial commitments, with moderate default risk.• ‘Sub-standard’ exposures require varying degrees of special attention and default risk is of greater concern.• ‘Credit-impaired’ exposures have been assessed as impaired. |
Credit quality classification | ||||||||
Debt securities and other bills | Wholesale lending | Retail lending | ||||||
External credit rating | Internal credit rating | 12-month Basel probability of default % | Internal credit rating | 12-month probability- weighted PD % | ||||
Quality classification | ||||||||
Strong | A- and above | CRR1 to CRR2 | 0.000–0.169 | Band 1 and 2 | 0.000–0.500 | |||
Good | BBB+ to BBB- | CRR3 | 0.170–0.740 | Band 3 | 0.501–1.500 | |||
Satisfactory | BB+ to B and unrated | CRR4 to CRR5 | 0.741–4.914 | Band 4 and 5 | 1.501–20.000 | |||
Sub-standard | B- to C | CRR6 to CRR8 | 4.915–99.999 | Band 6 | 20.001–99.999 | |||
Credit-impaired | Default | CRR9 to CRR10 | 100.000 | Band 7 | 100.000 |
Distribution of financial instruments to which the impairment requirements in IFRS 9 are applied, by credit quality and stage allocation | |||||||||||||||||
Gross carrying/notional amount | Allowance for ECL | Net | |||||||||||||||
Strong | Good | Satisfactory | Sub- standard | Credit impaired | Total | ||||||||||||
Footnote | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||
Loans and advances to customers at amortised cost | 476,789 | 247,732 | 225,242 | 17,939 | 14,476 | 982,178 | (8,735 | ) | 973,443 | ||||||||
– stage 1 | 473,248 | 232,695 | 187,698 | 5,230 | — | 898,871 | (1,284 | ) | 897,587 | ||||||||
– stage 2 | 3,541 | 15,037 | 37,514 | 12,683 | — | 68,775 | (2,005 | ) | 66,770 | ||||||||
– stage 3 | — | — | — | — | 14,218 | 14,218 | (5,320 | ) | 8,898 | ||||||||
– POCI | — | — | 30 | 26 | 258 | 314 | (126 | ) | 188 | ||||||||
Loans and advances to banks at amortised cost | 71,844 | 8,350 | 3,701 | 28 | 16 | 83,939 | (15 | ) | 83,924 | ||||||||
– stage 1 | 71,791 | 8,188 | 3,596 | 13 | — | 83,588 | (11 | ) | 83,577 | ||||||||
– stage 2 | 53 | 162 | 105 | 15 | — | 335 | (2 | ) | 333 | ||||||||
– stage 3 | — | — | — | — | 16 | 16 | (2 | ) | 14 | ||||||||
– POCI | — | — | — | — | — | — | — | — | |||||||||
Other financial assets measured at amortised cost | 561,643 | 28,126 | 23,026 | 254 | 80 | 613,129 | (56 | ) | 613,073 | ||||||||
– stage 1 | 561,611 | 27,737 | 22,080 | 96 | — | 611,524 | (27 | ) | 611,497 | ||||||||
– stage 2 | 32 | 389 | 946 | 158 | — | 1,525 | (4 | ) | 1,521 | ||||||||
– stage 3 | — | — | — | — | 79 | 79 | (25 | ) | 54 | ||||||||
– POCI | — | — | — | — | 1 | 1 | — | 1 | |||||||||
Loan and other credit-related commitments | 302,478 | 141,520 | 73,771 | 4,622 | 624 | 523,015 | (319 | ) | 522,696 | ||||||||
– stage 1 | 300,681 | 137,817 | 64,643 | 1,019 | — | 504,160 | (119 | ) | 504,041 | ||||||||
– stage 2 | 1,797 | 3,703 | 9,128 | 3,603 | — | 18,231 | (134 | ) | 18,097 | ||||||||
– stage 3 | — | — | — | — | 613 | 613 | (66 | ) | 547 | ||||||||
– POCI | — | — | — | — | 11 | 11 | — | 11 | |||||||||
Financial guarantees and similar contracts | 35,579 | 30,601 | 21,773 | 2,369 | 781 | 91,103 | (205 | ) | 90,898 | ||||||||
– stage 1 | 35,067 | 28,271 | 17,319 | 529 | — | 81,186 | (48 | ) | 81,138 | ||||||||
– stage 2 | 512 | 2,330 | 4,454 | 1,840 | — | 9,136 | (62 | ) | 9,074 | ||||||||
– stage 3 | — | — | — | — | 762 | 762 | (95 | ) | 667 | ||||||||
– POCI | — | — | — | — | 19 | 19 | — | 19 | |||||||||
At 30 Jun 2018 | 1,448,333 | 456,329 | 347,513 | 25,212 | 15,977 | 2,293,364 | (9,330 | ) | 2,284,034 | ||||||||
Debt instruments at FVOCI | 7 | ||||||||||||||||
Stage 1 | 296,478 | 13,483 | 9,572 | 2,401 | — | 321,934 | (34 | ) | 321,900 | ||||||||
Stage 2 | 110 | 297 | 105 | 832 | — | 1,344 | (107 | ) | 1,237 | ||||||||
Stage 3 | — | — | — | — | 51 | 51 | (11 | ) | 40 | ||||||||
POCI | — | — | — | — | 22 | 22 | — | 22 | |||||||||
At 30 Jun 2018 | 296,588 | 13,780 | 9,677 | 3,233 | 73 | 323,351 | (152 | ) | 323,199 |
HSBC Holdings plc | 57 |
Distribution of financial instruments to which the impairment requirements in IFRS 9 are applied, by credit quality and stage allocation (continued) | |||||||||||||||||
Gross carrying/notional amount | |||||||||||||||||
Strong | Good | Satisfactory | Sub-standard | Credit- impaired | Total | Allowance for ECL | Net | ||||||||||
Footnote | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||
Loans and advances to customers at amortised cost | 479,067 | 227,146 | 220,089 | 17,922 | 14,856 | 959,080 | (9,343 | ) | 949,737 | ||||||||
– stage 1 | 475,881 | 211,084 | 180,002 | 4,599 | — | 871,566 | (1,309 | ) | 870,257 | ||||||||
– stage 2 | 3,186 | 16,062 | 40,087 | 13,323 | — | 72,658 | (2,201 | ) | 70,457 | ||||||||
– stage 3 | — | — | — | — | 13,882 | 13,882 | (5,591 | ) | 8,291 | ||||||||
– POCI | — | — | — | — | 974 | 974 | (242 | ) | 732 | ||||||||
Loans and advances to banks at amortised cost | 70,959 | 7,692 | 3,890 | 26 | 15 | 82,582 | (23 | ) | 82,559 | ||||||||
– stage 1 | 70,024 | 7,351 | 3,642 | 10 | — | 81,027 | (17 | ) | 81,010 | ||||||||
– stage 2 | 935 | 341 | 248 | 16 | — | 1,540 | (4 | ) | 1,536 | ||||||||
– stage 3 | — | — | — | — | 15 | 15 | (2 | ) | 13 | ||||||||
– POCI | — | — | — | — | — | — | — | — | |||||||||
Other financial assets measured at amortised cost | 469,898 | 47,347 | 39,595 | 862 | 162 | 557,864 | (114 | ) | 557,750 | ||||||||
– stage 1 | 469,691 | 47,019 | 38,929 | 546 | — | 556,185 | (28 | ) | 556,157 | ||||||||
– stage 2 | 207 | 328 | 666 | 316 | — | 1,517 | (4 | ) | 1,513 | ||||||||
– stage 3 | — | — | — | — | 155 | 155 | (82 | ) | 73 | ||||||||
– POCI | — | — | — | — | 7 | 7 | — | 7 | |||||||||
Loan and other credit-related commitments | 297,683 | 121,508 | 74,694 | 6,431 | 1,045 | 501,361 | (376 | ) | 500,985 | ||||||||
– stage 1 | 294,958 | 115,008 | 64,429 | 1,591 | — | 475,986 | (126 | ) | 475,860 | ||||||||
– stage 2 | 2,725 | 6,500 | 10,265 | 4,840 | — | 24,330 | (183 | ) | 24,147 | ||||||||
– stage 3 | — | — | — | — | 999 | 999 | (67 | ) | 932 | ||||||||
– POCI | — | — | — | — | 46 | 46 | — | 46 | |||||||||
Financial guarantees and similar contracts | 35,537 | 27,084 | 23,366 | 2,948 | 447 | 89,382 | (161 | ) | 89,221 | ||||||||
– stage 1 | 33,558 | 25,009 | 18,095 | 1,259 | — | 77,921 | (36 | ) | 77,885 | ||||||||
– stage 2 | 1,979 | 2,075 | 5,271 | 1,689 | — | 11,014 | (47 | ) | 10,967 | ||||||||
– stage 3 | — | — | — | — | 413 | 413 | (78 | ) | 335 | ||||||||
– POCI | — | — | — | — | 34 | 34 | — | 34 | |||||||||
At 1 Jan 2018 | 1,353,144 | 430,777 | 361,634 | 28,189 | 16,525 | 2,190,269 | (10,017 | ) | 2,180,252 | ||||||||
Debt instruments at FVOCI | 7 | ||||||||||||||||
Stage 1 | 297,753 | 6,678 | 12,941 | 2,450 | — | 319,822 | (28 | ) | 319,794 | ||||||||
Stage 2 | 208 | 108 | 147 | 1,826 | — | 2,289 | (142 | ) | 2,147 | ||||||||
Stage 3 | — | — | — | — | 584 | 584 | (14 | ) | 570 | ||||||||
POCI | — | — | — | — | — | — | — | — | |||||||||
At 1 Jan 2018 | 297,961 | 6,786 | 13,088 | 4,276 | 584 | 322,695 | (184 | ) | 322,511 |
Renegotiated loans and advances to customers at amortised cost by stage distribution | ||||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | ||||||
$m | $m | $m | $m | $m | ||||||
Gross carrying amount | ||||||||||
Personal | — | — | 2,280 | — | 2,280 | |||||
– first lien residential mortgages | — | — | 1,677 | — | 1,677 | |||||
– other personal lending | — | — | 603 | — | 603 | |||||
Wholesale | 1,096 | 1,335 | 4,499 | 219 | 7,149 | |||||
– corporate and commercial | 1,077 | 1,334 | 4,274 | 219 | 6,904 | |||||
– non-bank financial institutions | 19 | 1 | 225 | — | 245 | |||||
At 30 Jun 2018 | 1,096 | 1,335 | 6,779 | 219 | 9,429 | |||||
Allowance for ECL | ||||||||||
Personal | — | — | (394 | ) | — | (394 | ) | |||
– first lien residential mortgages | — | — | (198 | ) | — | (198 | ) | |||
– other personal lending | — | — | (196 | ) | — | (196 | ) | |||
Wholesale | (11 | ) | (45 | ) | (1,561 | ) | (78 | ) | (1,695 | ) |
– corporate and commercial | (11 | ) | (45 | ) | (1,399 | ) | (78 | ) | (1,533 | ) |
– non-bank financial institutions | — | — | (162 | ) | — | (162 | ) | |||
At 30 Jun 2018 | (11 | ) | (45 | ) | (1,955 | ) | (78 | ) | (2,089 | ) |
58 | HSBC Holdings plc |
Total personal lending for loans and advances to customers by stage distribution | ||||||||||||||||
Gross carrying amount | Allowance for ECL | |||||||||||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |||||||||
$m | $m | $m | $m | $m | $m | $m | $m | |||||||||
By portfolio | ||||||||||||||||
First lien residential mortgages | 272,106 | 8,315 | 2,931 | 283,352 | (38 | ) | (77 | ) | (457 | ) | (572 | ) | ||||
– of which: | ||||||||||||||||
interest only (including offset) | 27,585 | 1,056 | 183 | 28,824 | (3 | ) | (16 | ) | (59 | ) | (78 | ) | ||||
affordability (including US adjustable rate mortgages) | 14,702 | 2,603 | 556 | 17,861 | (2 | ) | (3 | ) | (4 | ) | (9 | ) | ||||
Other personal lending | 89,803 | 8,204 | 1,568 | 99,575 | (547 | ) | (1,071 | ) | (705 | ) | (2,323 | ) | ||||
– other | 67,255 | 4,309 | 1,064 | 72,628 | (228 | ) | (387 | ) | (440 | ) | (1,055 | ) | ||||
– credit cards | 20,109 | 3,734 | 433 | 24,276 | (315 | ) | (669 | ) | (248 | ) | (1,232 | ) | ||||
– second lien residential mortgages | 1,046 | 120 | 66 | 1,232 | (2 | ) | (11 | ) | (13 | ) | (26 | ) | ||||
– motor vehicle finance | 1,393 | 41 | 5 | 1,439 | (2 | ) | (4 | ) | (4 | ) | (10 | ) | ||||
At 30 Jun 2018 | 361,909 | 16,519 | 4,499 | 382,927 | (585 | ) | (1,148 | ) | (1,162 | ) | (2,895 | ) | ||||
By geography | ||||||||||||||||
Europe | 164,459 | 4,741 | 1,864 | 171,064 | (165 | ) | (299 | ) | (442 | ) | (906 | ) | ||||
– of which: UK | 135,921 | 3,439 | 1,247 | 140,607 | (151 | ) | (267 | ) | (236 | ) | (654 | ) | ||||
Asia | 150,290 | 5,689 | 710 | 156,689 | (183 | ) | (379 | ) | (189 | ) | (751 | ) | ||||
– of which: Hong Kong | 100,245 | 2,898 | 180 | 103,323 | (68 | ) | (237 | ) | (39 | ) | (344 | ) | ||||
MENA | 5,712 | 388 | 435 | 6,535 | (75 | ) | (104 | ) | (273 | ) | (452 | ) | ||||
North America | 36,261 | 4,687 | 1,208 | 42,156 | (28 | ) | (86 | ) | (139 | ) | (253 | ) | ||||
Latin America | 5,187 | 1,014 | 282 | 6,483 | (134 | ) | (280 | ) | (119 | ) | (533 | ) | ||||
At 30 Jun 2018 | 361,909 | 16,519 | 4,499 | 382,927 | (585 | ) | (1,148 | ) | (1,162 | ) | (2,895 | ) |
Total personal lending for loans and other credit-related commitments and financial guarantee and similar contracts by stage distribution | ||||||||||||||||
Nominal amount | Allowance for ECL | |||||||||||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |||||||||
$m | $m | $m | $m | $m | $m | $m | $m | |||||||||
Europe | 54,665 | 475 | 56 | 55,196 | (7 | ) | — | (2 | ) | (9 | ) | |||||
– of which: UK | 52,526 | 292 | 48 | 52,866 | (4 | ) | — | — | (4 | ) | ||||||
Asia | 126,239 | 951 | 2 | 127,192 | — | — | — | — | ||||||||
– of which: Hong Kong | 96,329 | 413 | — | 96,742 | — | — | — | — | ||||||||
MENA | 3,524 | 68 | 59 | 3,651 | (1 | ) | — | — | (1 | ) | ||||||
North America | 14,310 | 294 | 116 | 14,720 | (1 | ) | — | — | (1 | ) | ||||||
Latin America | 4,006 | 86 | 6 | 4,098 | (1 | ) | — | — | (1 | ) | ||||||
At 30 Jun 2018 | 202,744 | 1,874 | 239 | 204,857 | (10 | ) | — | (2 | ) | (12 | ) |
HSBC Holdings plc | 59 |
Total wholesale lending for loans and advances to banks and customers by stage distribution | ||||||||||||||||||||
Gross carrying amount | Allowance for ECL | |||||||||||||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | |||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||||
Corporate and commercial | 480,550 | 48,673 | 9,445 | 314 | 538,982 | (655 | ) | (812 | ) | (3,968 | ) | (126 | ) | (5,561 | ) | |||||
– agriculture, forestry and fishing | 5,501 | 1,141 | 259 | 15 | 6,916 | (12 | ) | (31 | ) | (109 | ) | (2 | ) | (154 | ) | |||||
– mining and quarrying | 10,489 | 2,144 | 679 | 2 | 13,314 | (23 | ) | (85 | ) | (175 | ) | (2 | ) | (285 | ) | |||||
– manufacture | 91,272 | 9,407 | 1,878 | 103 | 102,660 | (124 | ) | (150 | ) | (1,001 | ) | (37 | ) | (1,312 | ) | |||||
– electricity, gas, steam and air-conditioning supply | 14,051 | 1,765 | 122 | 59 | 15,997 | (15 | ) | (50 | ) | (17 | ) | (33 | ) | (115 | ) | |||||
– water supply, sewerage, waste management and remediation | 3,111 | 145 | 238 | — | 3,494 | (4 | ) | (7 | ) | (15 | ) | — | (26 | ) | ||||||
– construction | 14,136 | 1,370 | 1,013 | 37 | 16,556 | (27 | ) | (17 | ) | (501 | ) | (36 | ) | (581 | ) | |||||
– wholesale and retail trade, repair of motor vehicles and motorcycles | 84,947 | 13,227 | 1,871 | 42 | 100,087 | (94 | ) | (106 | ) | (873 | ) | (12 | ) | (1,085 | ) | |||||
– transportation and storage | 24,592 | 1,671 | 421 | 41 | 26,725 | (34 | ) | (49 | ) | (87 | ) | (1 | ) | (171 | ) | |||||
– accommodation and food | 18,076 | 2,347 | 316 | 4 | 20,743 | (41 | ) | (50 | ) | (86 | ) | (2 | ) | (179 | ) | |||||
– publishing, audiovisual and broadcasting | 18,711 | 1,260 | 224 | 1 | 20,196 | (47 | ) | (15 | ) | (63 | ) | — | (125 | ) | ||||||
– real estate | 113,056 | 7,089 | 1,102 | 3 | 121,250 | (85 | ) | (66 | ) | (535 | ) | — | (686 | ) | ||||||
– professional, scientific and technical activities | 23,020 | 1,650 | 308 | — | 24,978 | (30 | ) | (28 | ) | (104 | ) | — | (162 | ) | ||||||
– administrative and support services | 22,497 | 2,107 | 456 | 3 | 25,063 | (31 | ) | (44 | ) | (146 | ) | (1 | ) | (222 | ) | |||||
– public administration and defence, compulsory social security | 1,108 | 227 | 8 | — | 1,343 | — | (2 | ) | (5 | ) | — | (7 | ) | |||||||
– education | 1,693 | 240 | 18 | — | 1,951 | (7 | ) | (6 | ) | (7 | ) | — | (20 | ) | ||||||
– health and care | 5,306 | 630 | 157 | 3 | 6,096 | (10 | ) | (18 | ) | (60 | ) | — | (88 | ) | ||||||
– arts, entertainment and recreation | 4,794 | 777 | 62 | — | 5,633 | (10 | ) | (11 | ) | (33 | ) | — | (54 | ) | ||||||
– other services | 14,315 | 623 | 274 | 1 | 15,213 | (56 | ) | (55 | ) | (148 | ) | — | (259 | ) | ||||||
– activities of households | 151 | 648 | — | — | 799 | — | — | — | — | — | ||||||||||
– extra-territorial organisations and bodies activities | 907 | 4 | 39 | — | 950 | — | — | (3 | ) | — | (3 | ) | ||||||||
– government | 7,942 | 121 | — | — | 8,063 | (5 | ) | (1 | ) | — | — | (6 | ) | |||||||
– asset-backed securities | 875 | 80 | — | — | 955 | — | (21 | ) | — | — | (21 | ) | ||||||||
Non-bank financial institutions | 56,412 | 3,583 | 274 | — | 60,269 | (44 | ) | (45 | ) | (190 | ) | — | (279 | ) | ||||||
Loans and advances to banks | 83,588 | 335 | 16 | — | 83,939 | (11 | ) | (2 | ) | (2 | ) | — | (15 | ) | ||||||
At 30 Jun 2018 | 620,550 | 52,591 | 9,735 | 314 | 683,190 | (710 | ) | (859 | ) | (4,160 | ) | (126 | ) | (5,855 | ) | |||||
By geography | ||||||||||||||||||||
Europe | 195,378 | 19,734 | 5,338 | 106 | 220,556 | (381 | ) | (531 | ) | (1,902 | ) | (49 | ) | (2,863 | ) | |||||
– of which: UK | 137,939 | 15,627 | 3,896 | 15 | 157,477 | (307 | ) | (470 | ) | (1,213 | ) | (2 | ) | (1,992 | ) | |||||
Asia | 326,286 | 19,312 | 1,721 | 100 | 347,419 | (163 | ) | (99 | ) | (957 | ) | (27 | ) | (1,246 | ) | |||||
– of which: Hong Kong | 194,677 | 12,515 | 847 | 70 | 208,109 | (80 | ) | (58 | ) | (402 | ) | (26 | ) | (566 | ) | |||||
MENA | 25,302 | 4,007 | 1,740 | 56 | 31,105 | (56 | ) | (93 | ) | (1,000 | ) | (45 | ) | (1,194 | ) | |||||
North America | 56,722 | 8,894 | 656 | — | 66,272 | (35 | ) | (114 | ) | (148 | ) | — | (297 | ) | ||||||
Latin America | 16,862 | 644 | 280 | 52 | 17,838 | (75 | ) | (22 | ) | (153 | ) | (5 | ) | (255 | ) | |||||
At 30 Jun 2018 | 620,550 | 52,591 | 9,735 | 314 | 683,190 | (710 | ) | (859 | ) | (4,160 | ) | (126 | ) | (5,855 | ) |
60 | HSBC Holdings plc |
Total wholesale lending for loans and other credit-related commitments and financial guarantee and similar contracts by stage distribution | ||||||||||||||||||||
Nominal amount | Allowance for ECL | |||||||||||||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | |||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||||
Corporate and commercial | 310,300 | 24,243 | 1,130 | 30 | 335,703 | (144 | ) | (196 | ) | (159 | ) | — | (499 | ) | ||||||
Financial | 72,302 | 1,250 | 6 | — | 73,558 | (13 | ) | — | — | — | (13 | ) | ||||||||
At 30 Jun 2018 | 382,602 | 25,493 | 1,136 | 30 | 409,261 | (157 | ) | (196 | ) | (159 | ) | — | (512 | ) | ||||||
By geography | ||||||||||||||||||||
Europe | 152,182 | 6,414 | 664 | 30 | 159,290 | (80 | ) | (64 | ) | (97 | ) | — | (241 | ) | ||||||
– of which: UK | 88,193 | 2,268 | 451 | 5 | 90,917 | (50 | ) | (50 | ) | (75 | ) | — | (175 | ) | ||||||
Asia | 89,072 | 5,706 | 185 | — | 94,963 | (42 | ) | (16 | ) | (26 | ) | — | (84 | ) | ||||||
– of which: Hong Kong | 35,312 | 2,518 | 169 | — | 37,999 | (10 | ) | (6 | ) | (23 | ) | — | (39 | ) | ||||||
MENA | 16,602 | 2,917 | 197 | — | 19,716 | (15 | ) | (24 | ) | (31 | ) | — | (70 | ) | ||||||
North America | 120,514 | 10,316 | 89 | — | 130,919 | (15 | ) | (92 | ) | (4 | ) | — | (111 | ) | ||||||
Latin America | 4,232 | 140 | 1 | — | 4,373 | (5 | ) | — | (1 | ) | — | (6 | ) | |||||||
At 30 Jun 2018 | 382,602 | 25,493 | 1,136 | 30 | 409,261 | (157 | ) | (196 | ) | (159 | ) | — | (512 | ) |
HSBC Holdings plc | 61 |
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied – by global business | ||||||||||||||||||||
Gross carrying/nominal amount | Allowance for ECL | |||||||||||||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | |||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||||
Loans and advances to customers at amortised cost | 898,871 | 68,775 | 14,218 | 314 | 982,178 | (1,284 | ) | (2,005 | ) | (5,320 | ) | (126 | ) | (8,735 | ) | |||||
– RBWM | 326,386 | 22,104 | 5,534 | — | 354,024 | (577 | ) | (1,151 | ) | (1,184 | ) | — | (2,912 | ) | ||||||
– CMB | 299,854 | 27,408 | 6,252 | 254 | 333,768 | (500 | ) | (614 | ) | (3,223 | ) | (121 | ) | (4,458 | ) | |||||
– GB&M | 233,956 | 15,371 | 1,895 | 59 | 251,281 | (191 | ) | (199 | ) | (837 | ) | (5 | ) | (1,232 | ) | |||||
– GPB | 36,718 | 3,772 | 509 | 1 | 41,000 | (13 | ) | (10 | ) | (76 | ) | — | (99 | ) | ||||||
– Corporate Centre | 1,957 | 120 | 28 | — | 2,105 | (3 | ) | (31 | ) | — | — | (34 | ) | |||||||
Loans and advances to banks at amortised cost | 83,588 | 335 | 16 | — | 83,939 | (11 | ) | (2 | ) | (2 | ) | — | (15 | ) | ||||||
– RBWM | 6,197 | 23 | 9 | — | 6,229 | — | — | — | — | — | ||||||||||
– CMB | 1,888 | 3 | — | — | 1,891 | (1 | ) | — | — | — | (1 | ) | ||||||||
– GB&M | 20,987 | 261 | 4 | — | 21,252 | (8 | ) | (2 | ) | (1 | ) | — | (11 | ) | ||||||
– GPB | 120 | — | — | — | 120 | — | — | — | — | — | ||||||||||
– Corporate Centre | 54,396 | 48 | 3 | — | 54,447 | (2 | ) | — | (1 | ) | — | (3 | ) | |||||||
Other financial assets measured at amortised cost | 611,524 | 1,525 | 79 | 1 | 613,129 | (27 | ) | (4 | ) | (25 | ) | — | (56 | ) | ||||||
– RBWM | 49,397 | 432 | 14 | — | 49,843 | (12 | ) | — | (1 | ) | — | (13 | ) | |||||||
– CMB | 17,701 | 623 | 45 | 1 | 18,370 | (6 | ) | (3 | ) | (24 | ) | — | (33 | ) | ||||||
– GB&M | 280,074 | 445 | 15 | — | 280,534 | (2 | ) | (1 | ) | — | — | (3 | ) | |||||||
– GPB | 1,407 | 2 | 1 | — | 1,410 | — | — | — | — | — | ||||||||||
– Corporate Centre | 262,945 | 23 | 4 | — | 262,972 | (7 | ) | — | — | — | (7 | ) | ||||||||
Total gross carrying amount on balance sheet at 30 Jun 2018 | 1,593,983 | 70,635 | 14,313 | 315 | 1,679,246 | (1,322 | ) | (2,011 | ) | (5,347 | ) | (126 | ) | (8,806 | ) | |||||
Loans and other credit related commitments | 504,160 | 18,231 | 613 | 11 | 523,015 | (119 | ) | (134 | ) | (66 | ) | — | (319 | ) | ||||||
– RBWM | 176,526 | 2,028 | 264 | — | 178,818 | (11 | ) | (7 | ) | (8 | ) | — | (26 | ) | ||||||
– CMB | 73,961 | 6,377 | 147 | 11 | 80,496 | (57 | ) | (47 | ) | (28 | ) | — | (132 | ) | ||||||
– GB&M | 203,285 | 8,494 | 163 | — | 211,942 | (50 | ) | (79 | ) | (19 | ) | — | (148 | ) | ||||||
– GPB | 30,118 | 1,212 | 2 | — | 31,332 | — | — | — | — | — | ||||||||||
– Corporate Centre | 20,270 | 120 | 37 | — | 20,427 | (1 | ) | (1 | ) | (11 | ) | — | (13 | ) | ||||||
Financial guarantee and similar contracts | 81,186 | 9,136 | 762 | 19 | 91,103 | (48 | ) | (62 | ) | (95 | ) | — | (205 | ) | ||||||
– RBWM | 872 | 2 | 9 | — | 883 | (2 | ) | (3 | ) | (5 | ) | — | (10 | ) | ||||||
– CMB | 25,366 | 4,589 | 487 | 19 | 30,461 | (18 | ) | (26 | ) | (75 | ) | — | (119 | ) | ||||||
– GB&M | 52,252 | 4,516 | 162 | — | 56,930 | (25 | ) | (33 | ) | (13 | ) | — | (71 | ) | ||||||
– GPB | 1,164 | 1 | 2 | — | 1,167 | (2 | ) | — | (2 | ) | — | (4 | ) | |||||||
– Corporate Centre | 1,532 | 28 | 102 | — | 1,662 | (1 | ) | — | — | — | (1 | ) | ||||||||
Total nominal amount off balance sheet at 30 Jun 2018 | 585,346 | 27,367 | 1,375 | 30 | 614,118 | (167 | ) | (196 | ) | (161 | ) | — | (524 | ) | ||||||
RBWM | 15,866 | — | — | — | 15,866 | (5 | ) | — | — | — | (5 | ) | ||||||||
CMB | 2,152 | — | — | — | 2,152 | (2 | ) | — | — | — | (2 | ) | ||||||||
GB&M | 3,214 | — | — | — | 3,214 | (8 | ) | — | — | — | (8 | ) | ||||||||
GPB | — | — | — | — | — | — | — | — | — | — | ||||||||||
Corporate Centre | 299,734 | 904 | 54 | 16 | 300,708 | (19 | ) | (107 | ) | (11 | ) | — | (137 | ) | ||||||
Debt instruments measured at FVOCI at 30 Jun 2018 | 320,966 | 904 | 54 | 16 | 321,940 | (34 | ) | (107 | ) | (11 | ) | — | (152 | ) |
62 | HSBC Holdings plc |
Carrying amount of HSBC’s consolidated holdings of ABSs | |||||||||||||
Trading | Financial Investments at FVOCI | Held at amortised cost | Financial assets designated and otherwise mandatorily measured at fair value through profit or loss | Total | Of which held through consolidated structured entities | ||||||||
Footnote | $m | $m | $m | $m | $m | $m | |||||||
Mortgage-related assets | 1,528 | 13,107 | 14,898 | 71 | 29,604 | 376 | |||||||
– sub-prime residential | 17 | 729 | — | 16 | 762 | 117 | |||||||
– US Alt-A residential | — | 199 | 3 | — | 202 | 116 | |||||||
– US Government agency and sponsored enterprises: MBSs | 8 | 134 | 12,018 | 13,961 | — | 26,113 | — | ||||||
– UK buy-to-let residential | — | — | — | — | — | — | |||||||
– other residential | 1,092 | 24 | 889 | — | 2,005 | 12 | |||||||
– commercial property | 285 | 137 | 45 | 55 | 522 | 131 | |||||||
Leveraged finance-related assets | 336 | 133 | — | 323 | 792 | 264 | |||||||
Student loan-related assets | 132 | 1,946 | — | 24 | 2,102 | 1,918 | |||||||
Auto finance related assets | 222 | — | 3 | — | 225 | — | |||||||
Other assets | 1,279 | 800 | 1 | 3 | 2,083 | 227 | |||||||
At 30 Jun 2018 | 3,497 | 15,986 | 14,902 | 421 | 34,806 | 2,785 |
Summary of credit risk | ||
At 31 Dec 2017 | ||
$bn | ||
At end of period | ||
Maximum exposure to credit risk | 3,030 | |
– total assets subject to credit risk | 2,306 | |
– off-balance sheet commitments subject to credit risk | 724 | |
Gross loans and advances | 1,060 | |
– personal lending | 376 | |
– wholesale lending | 684 | |
Impaired loans | 15 | |
– personal lending | 5 | |
– wholesale lending | 10 | |
Impaired loans as a % of gross loans and advances | % | |
Personal lending | 1.3 | |
Wholesale lending | 1.5 | |
Total | 1.5 | |
$bn | ||
Impairment allowances | 7.5 | |
– personal lending | 1.7 | |
– wholesale lending | 5.8 | |
Loans and advances net of impairment allowances | 1,053 |
Half-year to | ||||
30 Jun 2017 | 31 Dec 2017 | |||
$bn | $bn | |||
Loan impairment charges | 0.7 | 1.3 | ||
– personal lending | 0.5 | 0.5 | ||
– wholesale lending | 0.2 | 0.8 | ||
Other credit risk provisions | (0.1 | ) | (0.1 | ) |
0.6 | 1.2 |
HSBC Holdings plc | 63 |
Distribution of total financial instruments exposed to credit risk by credit quality | ||||||||||||||||||
Neither past due nor impaired | Past due but not impaired | Impaired | Total gross amount | Impairment allowances | Total | |||||||||||||
Strong | Good | Satisfactory | Sub-standard | |||||||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | ||||||||||
At 31 Dec 2017 | 1,635,086 | 336,212 | 293,685 | 23,084 | 8,716 | 16,341 | 2,313,124 | (7,532 | ) | 2,305,592 | ||||||||
% | % | % | % | % | % | % | ||||||||||||
70.7 | 14.5 | 12.7 | 1.0 | 0.4 | 0.7 | 100.0 |
Distribution of loans and advances held at amortised cost by credit quality | ||||||||||||||||||
Neither past due nor impaired | Past due but not impaired | Impaired | Total gross amount | Impairment allowances | Total | |||||||||||||
Strong | Good | Satis-factory | Sub-standard | |||||||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | ||||||||||
At 31 Dec 2017 | 580,934 | 231,369 | 208,306 | 16,153 | 8,609 | 15,470 | 1,060,841 | (7,484 | ) | 1,053,357 | ||||||||
Loans and advances to customers | 503,759 | 222,343 | 204,162 | 16,114 | 8,600 | 15,470 | 970,448 | (7,484 | ) | 962,964 | ||||||||
– personal | 324,960 | 26,612 | 14,549 | 780 | 4,658 | 4,922 | 376,481 | (1,719 | ) | 374,762 | ||||||||
– corporate and commercial | 140,382 | 176,745 | 176,661 | 14,784 | 3,422 | 10,254 | 522,248 | (5,494 | ) | 516,754 | ||||||||
– non-bank financial institutions | 38,417 | 18,986 | 12,952 | 550 | 520 | 294 | 71,719 | (271 | ) | 71,448 | ||||||||
Loans and advances to banks | 77,175 | 9,026 | 4,144 | 39 | 9 | — | 90,393 | — | 90,393 |
Impaired loans by industry sector and geographical region | ||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | |||||||
$m | $m | $m | $m | $m | $m | |||||||
Non-renegotiated impaired loans | 4,551 | 1,645 | 870 | 1,180 | 452 | 8,698 | ||||||
– personal | 1,648 | 475 | 227 | 665 | 280 | 3,295 | ||||||
– corporate and commercial | 2,895 | 1,146 | 639 | 508 | 172 | 5,360 | ||||||
– financial | 8 | 24 | 4 | 7 | — | 43 | ||||||
Renegotiated impaired loans | 3,491 | 604 | 1,079 | 1,426 | 172 | 6,772 | ||||||
– personal | 381 | 125 | 120 | 958 | 43 | 1,627 | ||||||
– corporate and commercial | 2,926 | 478 | 895 | 466 | 129 | 4,894 | ||||||
– financial | 184 | 1 | 64 | 2 | — | 251 | ||||||
At 31 Dec 2017 | 8,042 | 2,249 | 1,949 | 2,606 | 624 | 15,470 | ||||||
Impaired loans % of total gross loans and advances | 2.0% | 0.5% | 5.4% | 2.2% | 2.6% | 1.5% |
Renegotiated loans and advances to customers by industry sector | ||||||||||
First lien residential mortgages | Other personal lending | Corporate and commercial | Non-bank financial institutions | Total | ||||||
$m | $m | $m | $m | $m | ||||||
Neither past due nor impaired | 476 | 268 | 2,082 | 257 | 3,083 | |||||
Past due but not impaired | 58 | 49 | 120 | — | 227 | |||||
Impaired | 1,329 | 298 | 4,894 | 251 | 6,772 | |||||
At 31 Dec 2017 | 1,863 | 615 | 7,096 | 508 | 10,082 | |||||
Impairment allowances on renegotiated loans | 165 | 127 | 1,584 | 151 | 2,027 |
Renegotiated loans and advances to customers by geographical region | ||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | |||||||
$m | $m | $m | $m | $m | $m | |||||||
At 31 Dec 2017 | 5,667 | 921 | 1,622 | 1,604 | 268 | 10,082 |
64 | HSBC Holdings plc |
Loan impairment charge to the income statement by industry sector | ||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | |||||||
$m | $m | $m | $m | $m | $m | |||||||
Personal | 103 | 143 | 53 | 8 | 240 | 547 | ||||||
– first lien residential mortgages | 26 | 4 | — | (11 | ) | (18 | ) | 1 | ||||
– other personal | 77 | 139 | 53 | 19 | 258 | 546 | ||||||
Corporate and commercial | (69 | ) | 286 | 47 | (102 | ) | 21 | 183 | ||||
– manufacturing and international trade and services | 65 | 231 | 34 | (18 | ) | 8 | 320 | |||||
– commercial real estate and other property-related | (92 | ) | 33 | 23 | 3 | 1 | (32 | ) | ||||
– other commercial | (42 | ) | 22 | (10 | ) | (87 | ) | 12 | (105 | ) | ||
Financial | 10 | 18 | 20 | 1 | — | 49 | ||||||
Total loan impairment charge for the half-year to 30 Jun 2017 | 44 | 447 | 120 | (93 | ) | 261 | 779 | |||||
Personal | 37 | 100 | 39 | 24 | 212 | 412 | ||||||
– first lien residential mortgages | (20 | ) | (5 | ) | 5 | 11 | (9 | ) | (18 | ) | ||
– other personal | 57 | 105 | 34 | 13 | 221 | 430 | ||||||
Corporate and commercial | 688 | 12 | 36 | (61 | ) | 69 | 744 | |||||
– manufacturing and international trade and services | 249 | 5 | 61 | 36 | 51 | 402 | ||||||
– commercial real estate and other property-related | 292 | (12 | ) | (27 | ) | 6 | (1 | ) | 258 | |||
– other commercial | 147 | 19 | 2 | (103 | ) | 19 | 84 | |||||
Financial | 56 | (1 | ) | 2 | — | — | 57 | |||||
Total loan impairment charge for the half-year to 31 Dec 2017 | 781 | 111 | 77 | (37 | ) | 281 | 1,213 |
Charge for impairment losses as a percentage of average gross loans and advances to customers by geographical region | ||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | |||||||
% | % | % | % | % | % | |||||||
Half-year to 30 Jun 2017 | ||||||||||||
New allowances net of allowance releases | 0.11 | 0.26 | 0.91 | (0.10 | ) | 3.30 | 0.25 | |||||
Recoveries | (0.08 | ) | (0.03 | ) | (0.09 | ) | (0.07 | ) | (0.46 | ) | (0.07 | ) |
Total charge for impairment losses | 0.03 | 0.23 | 0.82 | (0.17 | ) | 2.84 | 0.18 | |||||
Amount written off net of recoveries | 0.27 | 0.12 | 0.82 | 0.20 | 2.32 | 0.26 | ||||||
Half-year to 31 Dec 2017 | ||||||||||||
New allowances net of allowance releases | 0.55 | 0.09 | 0.68 | — | 3.28 | 0.34 | ||||||
Recoveries | (0.11 | ) | (0.03 | ) | (0.18 | ) | (0.07 | ) | (0.38 | ) | (0.08 | ) |
Total charge for impairment losses | 0.44 | 0.06 | 0.50 | (0.07 | ) | 2.90 | 0.26 | |||||
Amount written off net of recoveries | 0.21 | 0.15 | 1.88 | 0.35 | 2.64 | 0.31 |
Movement in impairment allowances on loans and advances to customers and banks | ||||||||
Half-year to 30 Jun 2017 | ||||||||
Banks individually assessed | Customers | |||||||
Individually assessed | Collectively assessed | Total | ||||||
$m | $m | $m | $m | |||||
At the beginning of the period | — | 4,932 | 2,918 | 7,850 | ||||
Amounts written off | — | (648 | ) | (756 | ) | (1,404 | ) | |
Recoveries of loans and advances previously written off | — | 63 | 223 | 286 | ||||
Charge to income statement | — | 270 | 509 | 779 | ||||
Exchange and other movements | 2 | 109 | (59 | ) | 52 | |||
At the end of the period | 2 | 4,726 | 2,835 | 7,563 | ||||
Impairment allowances as a % of loans and advances | — | 0.5% | 0.3% | 0.8% | ||||
Half-year to 31 Dec 2017 | ||||||||
At the beginning of the period | 2 | 4,726 | 2,835 | 7,563 | ||||
Amounts written off | — | (820 | ) | (949 | ) | (1,769 | ) | |
Recoveries of loans and advances previously written off | — | 56 | 302 | 358 | ||||
Charge to income statement | — | 844 | 369 | 1,213 | ||||
Exchange and other movements | (2 | ) | 154 | (33 | ) | 119 | ||
At the end of the period | — | 4,960 | 2,524 | 7,484 | ||||
Impairment allowances as a % of loans and advances | — | 0.5% | 0.3% | 0.8% |
HSBC Holdings plc | 65 |
Total wholesale lending for loans and advances to banks and customers9 | ||||
Gross Loans | Impairment Allowance | |||
$m | $m | |||
Corporate and commercial | 522,248 | (5,494 | ) | |
– agriculture, forestry and fishing | 6,302 | (122 | ) | |
– mining and quarrying | 10,911 | (450 | ) | |
– manufacture | 115,531 | (1,390 | ) | |
– electricity, gas, steam and air-conditioning supply | 17,397 | (88 | ) | |
– water supply, sewerage, waste management and remediation | 2,806 | (3 | ) | |
– construction | 15,443 | (540 | ) | |
– wholesale and retail trade, repair of motor vehicles and motorcycles | 98,079 | (1,361 | ) | |
– transportation and storage | 24,258 | (131 | ) | |
– accommodation and food | 16,971 | (138 | ) | |
– publishing, audiovisual and broadcasting | 18,405 | (83 | ) | |
– real estate | 114,349 | (638 | ) | |
– professional, scientific and technical activities | 18,094 | (95 | ) | |
– administrative and support services | 19,960 | (138 | ) | |
– public administration and defence, compulsory social security | 221 | — | ||
– education | 1,490 | (7 | ) | |
– health and care | 5,688 | (34 | ) | |
– arts, entertainment and recreation | 3,003 | (14 | ) | |
– other services | 20,354 | (235 | ) | |
– activities of households | — | — | ||
– extra-territorial organisations and bodies activities | — | — | ||
– government | 11,728 | (8 | ) | |
– asset-backed securities | 1,258 | (19 | ) | |
Non-bank financial institutions | 71,719 | (271 | ) | |
Loans and advances to banks | 90,393 | — | ||
At 31 Dec 2017 | 684,360 | (5,765 | ) | |
By geography | ||||
Europe | 228,775 | (2,469 | ) | |
– of which: UK | 163,393 | (1,589 | ) | |
Asia | 332,680 | (1,402 | ) | |
– of which: Hong Kong | 197,232 | (639 | ) | |
MENA | 29,142 | (1,131 | ) | |
North America | 76,661 | (579 | ) | |
Latin America | 17,102 | (184 | ) | |
At 31 Dec 2017 | 684,360 | (5,765 | ) |
Total personal lending gross loans | |||||||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | UK | Hong Kong | Total as a % of total gross loans | |||||||||
$m | $m | $m | $m | $m | $m | $m | $m | ||||||||||
First lien residential mortgages | 126,685 | 109,502 | 2,375 | 37,330 | 2,281 | 278,173 | 119,770 | 70,279 | 26.2 | ||||||||
– of which: | |||||||||||||||||
interest only (including offset) | 35,242 | 873 | 65 | 92 | — | 36,272 | 33,468 | — | 3.4 | ||||||||
affordability (including US adjustable-rate mortgages) | 409 | 3,111 | — | 13,742 | — | 17,262 | — | 3 | 1.6 | ||||||||
Other personal lending | 43,329 | 40,880 | 4,496 | 5,227 | 4,376 | 98,308 | 19,790 | 27,868 | 9.3 | ||||||||
– other | 32,995 | 29,400 | 2,663 | 2,919 | 2,205 | 70,182 | 10,039 | 19,977 | 6.7 | ||||||||
– credit cards | 10,235 | 11,435 | 1,531 | 1,037 | 1,642 | 25,880 | 9,751 | 7,891 | 2.4 | ||||||||
– second lien residential mortgages | 99 | 21 | 2 | 1,233 | — | 1,355 | — | — | 0.1 | ||||||||
– motor vehicle finance | — | 24 | 300 | 38 | 529 | 891 | — | — | 0.1 | ||||||||
At 31 Dec 2017 | 170,014 | 150,382 | 6,871 | 42,557 | 6,657 | 376,481 | 139,560 | 98,147 | 35.5 |
66 | HSBC Holdings plc |
Total personal lending impairment allowances | ||||||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | UK | Hong Kong | |||||||||
$m | $m | $m | $m | $m | $m | $m | $m | |||||||||
First lien residential mortgages | 262 | 30 | 68 | 148 | 16 | 524 | 145 | — | ||||||||
Other personal lending | 341 | 237 | 259 | 60 | 298 | 1,195 | 257 | 86 | ||||||||
– other | 230 | 109 | 132 | 17 | 151 | 639 | 147 | 36 | ||||||||
– credit cards | 111 | 128 | 122 | 30 | 140 | 531 | 110 | 50 | ||||||||
– second lien residential mortgages | — | — | — | 13 | — | 13 | — | — | ||||||||
– motor vehicle finance | — | — | 5 | — | 7 | 12 | — | — | ||||||||
At 31 Dec 2017 | 603 | 267 | 327 | 208 | 314 | 1,719 | 402 | 86 | ||||||||
Impairment allowances % of impaired loans | 29.7% | 44.5% | 94.2% | 12.8% | 97.2% | 34.9% | 28.3% | 62.3% |
Gross loans and advances to customers by country | ||||||||||
First lien residential mortgages | Other personal | Property-related | Commercial, international trade and other | Total | ||||||
$m | $m | $m | $m | $m | ||||||
Europe | 126,685 | 43,329 | 33,938 | 180,656 | 384,608 | |||||
– UK | 119,770 | 19,790 | 26,012 | 131,938 | 297,510 | |||||
– France | 2,910 | 16,650 | 6,255 | 28,440 | 54,255 | |||||
– Germany | 1 | 234 | 361 | 10,485 | 11,081 | |||||
– Switzerland | 839 | 5,776 | 491 | 1,284 | 8,390 | |||||
– other | 3,165 | 879 | 819 | 8,509 | 13,372 | |||||
Asia | 109,502 | 40,880 | 86,410 | 190,851 | 427,643 | |||||
– Hong Kong | 70,279 | 27,868 | 66,668 | 104,876 | 269,691 | |||||
– Australia | 12,444 | 838 | 2,851 | 10,815 | 26,948 | |||||
– India | 1,185 | 441 | 1,110 | 6,437 | 9,173 | |||||
– Indonesia | 64 | 322 | 164 | 4,107 | 4,657 | |||||
– mainland China | 8,877 | 1,170 | 5,674 | 25,202 | 40,923 | |||||
– Malaysia | 3,003 | 3,385 | 2,144 | 5,676 | 14,208 | |||||
– Singapore | 5,760 | 4,952 | 4,727 | 13,073 | 28,512 | |||||
– Taiwan | 4,877 | 822 | 19 | 5,342 | 11,060 | |||||
– other | 3,013 | 1,082 | 3,053 | 15,323 | 22,471 | |||||
Middle East and North Africa (excluding Saudi Arabia) | 2,375 | 4,496 | 2,508 | 20,132 | 29,511 | |||||
– Egypt | — | 283 | 39 | 1,342 | 1,664 | |||||
– Turkey | 206 | 1,035 | 265 | 2,702 | 4,208 | |||||
– UAE | 1,880 | 1,682 | 1,727 | 11,172 | 16,461 | |||||
– other | 289 | 1,496 | 477 | 4,916 | 7,178 | |||||
North America | 37,330 | 5,227 | 16,916 | 48,925 | 108,398 | |||||
– US | 17,415 | 2,278 | 11,092 | 34,790 | 65,575 | |||||
– Canada | 18,639 | 2,731 | 5,429 | 13,583 | 40,382 | |||||
– other | 1,276 | 218 | 395 | 552 | 2,441 | |||||
Latin America | 2,281 | 4,376 | 1,875 | 11,756 | 20,288 | |||||
– Mexico | 2,129 | 3,044 | 1,702 | 8,735 | 15,610 | |||||
– other | 152 | 1,332 | 173 | 3,021 | 4,678 | |||||
At 31 Dec 2017 | 278,173 | 98,308 | 141,647 | 452,320 | 970,448 |
Carrying amount of HSBC’s consolidated holdings of ABSs | ||||||||||||||
Trading | Available for sale | Held to maturity | Designated at fair value through profit or loss | Loans and receivables | Total | Of which held through consolidated SEs | ||||||||
$m | $m | $m | $m | $m | $m | $m | ||||||||
Mortgage-related assets | 1,767 | 14,221 | 13,965 | — | 1,762 | 31,715 | 1,826 | |||||||
– sub-prime residential | 22 | 918 | — | — | 32 | 972 | 484 | |||||||
– US Alt-A residential | — | 1,102 | 3 | — | — | 1,105 | 1,041 | |||||||
– US Government agency and sponsored enterprises: MBSs | 331 | 11,750 | 13,962 | — | — | 26,043 | — | |||||||
– other residential | 814 | 181 | — | — | 1,595 | 2,590 | 75 | |||||||
– commercial property | 600 | 270 | — | — | 135 | 1,005 | 226 | |||||||
Leveraged finance-related assets | 128 | 373 | — | — | 45 | 546 | 283 | |||||||
Student loan-related assets | 155 | 2,198 | — | — | — | 2,353 | 2,158 | |||||||
Other assets | 1,266 | 731 | — | 2 | 3,553 | 5,552 | 428 | |||||||
At 31 Dec 2017 | 3,316 | 17,523 | 13,965 | 2 | 5,360 | 40,166 | 4,695 |
HSBC Holdings plc | 67 |
Liquidity and funding risk profile |
At | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2018 | 2017 | 2017 | ||||
$bn | $bn | $bn | ||||
High quality liquid assets (liquidity value) | 540 | 459 | 513 | |||
Net outflows | 342 | 329 | 360 | |||
Liquidity coverage ratio | 158% | 139% | 142% |
Principal operating entities’ LCRs | |||||||
At | |||||||
30 Jun | 30 Jun | 31 Dec | |||||
2018 | 2017 | 2017 | |||||
Footnotes | % | % | % | ||||
HSBC UK liquidity group | 10 | 153 | 126 | 139 | |||
The Hongkong and Shanghai Banking Corporation – Hong Kong Branch | 11 | 154 | 158 | 151 | |||
The Hongkong and Shanghai Banking Corporation – Singapore Branch | 11 | 203 | 151 | 181 | |||
HSBC Bank USA | 126 | 137 | 132 | ||||
HSBC France | 169 | 159 | 149 | ||||
Hang Seng Bank | 196 | 235 | 204 | ||||
HSBC Bank Canada | 110 | 131 | 123 | ||||
HSBC Bank China | 160 | 151 | 162 | ||||
HSBC Bank Middle East – UAE Branch | 165 | 207 | 197 | ||||
HSBC Mexico | 154 | 158 | 215 | ||||
HSBC Private Bank | 292 | 173 | 220 |
Principal operating entities’ NSFRs | |||||||
At | |||||||
30 Jun | 30 Jun | 31 Dec | |||||
2018 | 2017 | 2017 | |||||
Footnotes | % | % | % | ||||
HSBC UK liquidity group | 10 | 127 | 113 | 108 | |||
The Hongkong and Shanghai Banking Corporation – Hong Kong Branch | 11 | 130 | 155 | 144 | |||
The Hongkong and Shanghai Banking Corporation – Singapore Branch | 11 | 117 | 112 | 117 | |||
HSBC Bank USA | 122 | 132 | 129 | ||||
HSBC France | 112 | 119 | 116 | ||||
Hang Seng Bank | 154 | 159 | 155 | ||||
HSBC Bank Canada | 125 | 136 | 136 | ||||
HSBC Bank China | 149 | 133 | 148 | ||||
HSBC Bank Middle East – UAE Branch | 142 | 143 | 143 | ||||
HSBC Mexico | 121 | 119 | 123 | ||||
HSBC Private Bank | 176 | 181 | 185 |
68 | HSBC Holdings plc |
Liquid assets of HSBC’s principal entities | |||||||||||
Recognised at 30 Jun 2018 | 1H18 Average | Recognised at 30 Jun 2017 | 1H17 Average | Recognised at 31 Dec 2017 | 2H17 Average | ||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||
HSBC UK liquidity group | 10 | ||||||||||
Level 1 | 166,913 | 160,088 | 148,740 | 141,032 | 161,036 | 156,623 | |||||
Level 2a | 7,763 | 6,364 | 7,362 | 4,610 | 2,914 | 4,795 | |||||
Level 2b | 16,582 | 17,296 | 18,691 | 14,635 | 18,777 | 19,919 | |||||
The Hongkong and Shanghai Banking Corporation – Hong Kong Branch | 11 | ||||||||||
Level 1 | 75,436 | 78,496 | 74,658 | 85,848 | 77,217 | 77,295 | |||||
Level 2a | 28,656 | 24,991 | 23,949 | 24,218 | 26,848 | 25,841 | |||||
Level 2b | 1,153 | 1,988 | 4,736 | 4,454 | 5,528 | 6,056 | |||||
Hang Seng Bank | |||||||||||
Level 1 | 32,551 | 30,531 | 33,077 | 35,639 | 31,091 | 31,485 | |||||
Level 2a | 2,739 | 3,151 | 1,864 | 1,863 | 3,287 | 3,077 | |||||
Level 2b | 142 | 146 | 200 | 200 | 197 | 199 | |||||
HSBC Bank USA | |||||||||||
Level 1 | 57,413 | 53,383 | 67,401 | 69,031 | 65,131 | 60,090 | |||||
Level 2a | 15,612 | 14,869 | 11,500 | 15,178 | 13,690 | 13,226 | |||||
Level 2b | — | 13 | 18 | 3 | 39 | 32 | |||||
Total of HSBC’s other principal entities | 12 | ||||||||||
Level 1 | 80,566 | 84,508 | 87,869 | 87,662 | 88,281 | 86,372 | |||||
Level 2a | 8,003 | 8,447 | 7,363 | 7,013 | 7,899 | 7,810 | |||||
Level 2b | 407 | 691 | 1,060 | 722 | 1,003 | 886 |
Funding sources | |||||
At | |||||
30 Jun | 31 Dec | ||||
2018 | 2017 | ||||
Footnotes | $m | $m | |||
Customer accounts | 13 | 1,356,307 | 1,364,462 | ||
Deposits by banks | 13 | 64,792 | 69,922 | ||
Repurchase agreements – non-trading | 158,295 | 130,002 | |||
Debt securities in issue | 81,708 | 64,546 | |||
Accruals, deferred income and other liabilities | 13 | 89,449 | N/A | ||
– cash collateral, margin and settlement accounts | 89,449 | N/A | |||
Liabilities of disposal groups held for sale | 685 | 1,286 | |||
Subordinated liabilities | 22,604 | 19,826 | |||
Financial liabilities designated at fair value | 151,985 | 94,429 | |||
Liabilities under insurance contracts | 86,918 | 85,667 | |||
Trading liabilities | 13 | 83,845 | 184,361 | ||
– repos | 1,957 | 2,255 | |||
– stock lending | 11,314 | 8,363 | |||
– settlement accounts | N/A | 11,198 | |||
– other trading liabilities | 70,574 | 162,545 | |||
Total equity | 191,294 | 197,871 | |||
2,287,882 | 2,212,372 |
Funding uses | |||||
At | |||||
30 Jun | 31 Dec | ||||
2018 | 2017 | ||||
Footnotes | $m | $m | |||
Loans and advances to customers | 13 | 973,443 | 962,964 | ||
Loans and advances to banks | 13 | 83,924 | 90,393 | ||
Reverse repurchase agreements – non-trading | 208,104 | 201,553 | |||
Prepayments, accrued income and other assets | 13, 14 | 80,521 | N/A | ||
– cash collateral, margin and settlement accounts | 80,521 | N/A | |||
Assets held for sale | 739 | 781 | |||
Trading assets | 14 | 247,892 | 287,995 | ||
– reverse repos | 14,224 | 10,224 | |||
– stock borrowing | 11,995 | 6,895 | |||
– settlement accounts | N/A | 15,258 | |||
– other trading assets | 221,673 | 255,618 | |||
Financial investments | 386,436 | 389,076 | |||
Cash and balances with central banks | 189,842 | 180,624 | |||
Net deployment in other balance sheet assets and liabilities | 116,981 | 98,986 | |||
2,287,882 | 2,212,372 |
HSBC Holdings plc | 69 |
Market risk profile |
Trading VaR, 99% 1 day | ||||||||||||
Foreign exchange and commodity | Interest rate | Equity | Credit spread | Portfolio diversification15 | Total | |||||||
$m | $m | $m | $m | $m | $m | |||||||
Half-year to 30 Jun 2018 | 9.9 | 39.2 | 17.0 | 18.1 | (34.2 | ) | 50.0 | |||||
Average | 10.4 | 36.9 | 25.9 | 23.5 | (37.5 | ) | 59.2 | |||||
Maximum | 21.8 | 48.2 | 33.8 | 35.2 | 71.2 | |||||||
Minimum | 5.6 | 28.9 | 16.8 | 12.2 | 43.9 | |||||||
Half-year to 30 Jun 2017 | 16.5 | 36.4 | 15.2 | 21.7 | (42.8 | ) | 47.0 | |||||
Average | 10.5 | 42.3 | 11.3 | 10.8 | (28.8 | ) | 46.1 | |||||
Maximum | 16.5 | 67.1 | 16.5 | 23.8 | 70.8 | |||||||
Minimum | 5.4 | 30.4 | 9.1 | 5.1 | 36.6 | |||||||
Half-year to 31 Dec 2017 | 7.4 | 31.0 | 32.6 | 31.1 | (38.4 | ) | 63.7 | |||||
Average | 10.2 | 34.2 | 21.8 | 19.8 | (36.9 | ) | 49.1 | |||||
Maximum | 23.0 | 45.7 | 32.6 | 31.8 | 63.7 | |||||||
Minimum | 4.9 | 27.2 | 14.7 | 11.1 | 39.5 |
70 | HSBC Holdings plc |
Non-trading VaR, 99% 1 day | ||||||||
Interest rate | Credit spread | Portfolio diversification15 | Total | |||||
$m | $m | $m | $m | |||||
Half-year to 30 Jun 2018 | 94.6 | 35.3 | (24.9 | ) | 105.0 | |||
Average | 102.2 | 56.7 | (32.8 | ) | 126.1 | |||
Maximum | 129.3 | 96.0 | 154.1 | |||||
Minimum | 85.5 | 27.6 | 96.5 | |||||
Half-year to 30 Jun 2017 | 102.7 | 48.9 | (36.5 | ) | 115.1 | |||
Average | 136.6 | 46.3 | (37.2 | ) | 145.7 | |||
Maximum | 164.1 | 69.3 | 182.1 | |||||
Minimum | 98.8 | 31.3 | 102.1 | |||||
Half-year to 31 Dec 2017 | 88.5 | 46.7 | (38.9 | ) | 96.3 | |||
Average | 102.0 | 43.3 | (35.3 | ) | 110.0 | |||
Maximum | 118.8 | 71.9 | 135.0 | |||||
Minimum | 88.5 | 24.5 | 93.3 |
Third-party assets in BSM | ||||
At | ||||
30 Jun | 31 Dec | |||
2018 | 2017 | |||
$m | $m | |||
Cash and balances at central banks | 176,163 | 161,715 | ||
Trading assets | 923 | 637 | ||
Loans and advances: | ||||
– to banks | 42,006 | 36,047 | ||
– to customers | 808 | 3,202 | ||
Reverse repurchase agreements | 13,650 | 38,842 | ||
Financial investments | 307,347 | 309,908 | ||
Other | 10,615 | 4,648 | ||
551,512 | 554,999 |
• | an immediate shock of 25bps to the current market-implied path of interest rates across all currencies on 1 July 2018 (effects over one year and five years); and |
• | an immediate shock of 100bps to the current market-implied path of interest rates across all currencies on 1 July 2018 (effects over one year and five years). |
HSBC Holdings plc | 71 |
NII sensitivity to an instantaneous change in yield curves (12 months) | ||||||||||||
US dollar | HK dollar | Sterling | Euro | Other | Total | |||||||
$m | $m | $m | $m | $m | $m | |||||||
Change in Jul 2018 to Jun 2019 (based on balance sheet at 30 June 2018) | ||||||||||||
+25bps | 107 | 206 | 218 | 82 | 199 | 812 | ||||||
-25bps | (67 | ) | (210 | ) | (291 | ) | (5 | ) | (158 | ) | (731 | ) |
+100bps | 285 | 634 | 862 | 502 | 748 | 3,031 | ||||||
-100bps | (652 | ) | (958 | ) | (1,046 | ) | (41 | ) | (737 | ) | (3,434 | ) |
Change in Jan 2018 to Dec 2018 (based on balance sheet at 31 December 2017) | ||||||||||||
+25bps | 227 | 179 | 147 | 50 | 203 | 806 | ||||||
-25bps | (287 | ) | (305 | ) | (181 | ) | 8 | (160 | ) | (925 | ) | |
+100bps | 845 | 711 | 600 | 412 | 731 | 3,299 | ||||||
-100bps | (1,444 | ) | (1,425 | ) | (631 | ) | 31 | (732 | ) | (4,201 | ) |
NII sensitivity to an instantaneous change in yield curves (5 years) | ||||||||||||
Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total | |||||||
$m | $m | $m | $m | $m | $m | |||||||
Change in July 2018 to Jun 2019 (based on balance sheet at 30 June 2018) | ||||||||||||
+25bps | 812 | 1,111 | 1,311 | 1,405 | 1,493 | 6,132 | ||||||
-25bps | (731 | ) | (1,087 | ) | (1,155 | ) | (1,315 | ) | (1,400 | ) | (5,688 | ) |
+100bps | 3,031 | 4,123 | 4,792 | 5,186 | 5,532 | 22,664 | ||||||
-100bps | (3,434 | ) | (4,692 | ) | (4,957 | ) | (5,536 | ) | (5,906 | ) | (24,525 | ) |
Change in Jan 2018 to Dec 2018 (based on balance sheet at 31 December 2017) | ||||||||||||
+25bps | 806 | 1,153 | 1,326 | 1,439 | 1,506 | 6,231 | ||||||
-25bps | (925 | ) | (872 | ) | (1,154 | ) | (1,271 | ) | (1,381 | ) | (5,603 | ) |
+100bps | 3,299 | 4,463 | 5,105 | 5,542 | 5,759 | 24,098 | ||||||
-100bps | (4,201 | ) | (4,538 | ) | (5,102 | ) | (5,498 | ) | (5,813 | ) | (25,152 | ) |
Sensitivity of cash flow hedging reported reserves to interest rate movements | ||||||
Impact in the preceding 6 months | ||||||
Maximum | Minimum | |||||
$m | $m | $m | ||||
At 30 Jun 2018 | ||||||
+100bps parallel move in all yield curves | (628 | ) | (684 | ) | (628 | ) |
As a percentage of total shareholders’ equity | (0.34)% | (0.37)% | (0.34)% | |||
-100bps parallel move in all yield curves | 720 | 792 | 720 | |||
As a percentage of total shareholders’ equity | 0.39% | 0.43% | 0.39% | |||
At 30 Jun 2017 | ||||||
+100bps parallel move in all yield curves | (839 | ) | (1,051 | ) | (839 | ) |
As a percentage of total shareholders’ equity | (0.4)% | (0.6)% | (0.4)% | |||
-100bps parallel move in all yield curves | 860 | 1,080 | 860 | |||
As a percentage of total shareholders’ equity | 0.50% | 0.60% | 0.50% | |||
At 31 Dec 2017 | ||||||
+100bps parallel move in all yield curves | (684 | ) | (839 | ) | (684 | ) |
As a percentage of total shareholders’ equity | (0.4)% | (0.4)% | (0.4)% | |||
-100bps parallel move in all yield curves | 720 | 860 | 720 | |||
As a percentage of total shareholders’ equity | 0.38% | 0.45% | 0.38% |
72 | HSBC Holdings plc |
Operational risk profile |
• | further enhanced our controls to help ensure that we know our customers, ask the right questions, monitor transactions and escalate concerns to detect, prevent and deter financial crime risk; |
• | implemented a number of initiatives to raise our standards in relation to the conduct of our business as described below in ‘Conduct of business’; |
• | increased monitoring and enhanced detective controls to manage fraud risks which arise from new technologies and new ways of banking; |
• | strengthened internal security controls to help prevent cyber-attacks; |
• | improved controls and security to protect customers when using digital channels; and |
• | enhanced our third-party risk management capability to help enable the consistent risk assessment of any third-party service. |
• | development of conduct focused annual objectives for Senior Executives and conduct focused long‑term incentives for Executive Directors; |
• | a continued programme of newsletter, corporate intranet and new live-streamed conduct related communications; |
• | preparation of our 4th annual global mandatory training course on conduct for all employees; |
• | inclusion of conduct considerations in the design and implementation of our digital products and services; and |
• | continued development of our global surveillance capabilities across all business lines, with primary focus on Global Banking and Markets, further strengthening our ability to monitor complex trading behaviours, and detect suspicious trading activity and potential misconduct. |
Insurance manufacturing operations risk profile |
HSBC Holdings plc | 73 |
Balance sheet of insurance manufacturing subsidiaries by type of contract16 | ||||||||||||
With DPF | Unit- linked | Other contracts17 | Shareholder assets and liabilities | Total | ||||||||
Footnotes | $m | $m | $m | $m | $m | |||||||
Financial assets | 67,140 | 8,334 | 15,743 | 6,615 | 97,832 | |||||||
– trading assets | — | — | — | — | — | |||||||
– financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 18,389 | 8,072 | 3,094 | 1,168 | 30,723 | |||||||
– derivatives | 195 | — | 10 | 4 | 209 | |||||||
– financial investments at amortised cost | 18 | 33,321 | 47 | 11,340 | 3,761 | 48,469 | ||||||
– financial investments at FVOCI | 18 | 11,491 | — | 476 | 1,449 | 13,416 | ||||||
– other financial assets | 19 | 3,744 | 215 | 823 | 233 | 5,015 | ||||||
Reinsurance assets | 1,021 | 121 | 1,362 | — | 2,504 | |||||||
PVIF | 20 | — | — | — | 6,847 | 6,847 | ||||||
Other assets and investment properties | 1,941 | 5 | 248 | 1,112 | 3,306 | |||||||
Total assets at 30 Jun 2018 | 70,102 | 8,460 | 17,353 | 14,574 | 110,489 | |||||||
Liabilities under investment contracts designated at fair value | — | 1,708 | 3,874 | — | 5,582 | |||||||
Liabilities under insurance contracts | 68,527 | 6,684 | 11,707 | — | 86,918 | |||||||
Deferred tax | 21 | 181 | 23 | 15 | 979 | 1,198 | ||||||
Other liabilities | — | — | — | 4,520 | 4,520 | |||||||
Total liabilities | 68,708 | 8,415 | 15,596 | 5,499 | 98,218 | |||||||
Total equity | — | — | — | 12,271 | 12,271 | |||||||
Total equity and liabilities at 30 Jun 2018 | 68,708 | 8,415 | 15,596 | 17,770 | 110,489 | |||||||
Financial assets | 65,112 | 9,081 | 14,849 | 6,662 | 95,704 | |||||||
– trading assets | — | — | — | — | — | |||||||
– financial assets designated at fair value | 15,533 | 8,814 | 2,951 | 1,259 | 28,557 | |||||||
– derivatives | 286 | — | 13 | 41 | 340 | |||||||
– financial investments – HTM | 18 | 29,302 | — | 6,396 | 3,331 | 39,029 | ||||||
– financial investments – AFS | 18 | 15,280 | — | 4,836 | 1,877 | 21,993 | ||||||
– other financial assets | 19 | 4,711 | 267 | 653 | 154 | 5,785 | ||||||
Reinsurance assets | 1,108 | 274 | 1,154 | — | 2,536 | |||||||
PVIF | 20 | — | — | — | 6,610 | 6,610 | ||||||
Other assets and investment properties | 1,975 | 2 | 164 | 1,126 | 3,267 | |||||||
Total assets at 31 Dec 2017 | 68,195 | 9,357 | 16,167 | 14,398 | 108,117 | |||||||
Liabilities under investment contracts designated at fair value | — | 1,750 | 3,885 | — | 5,635 | |||||||
Liabilities under insurance contracts | 67,137 | 7,548 | 10,982 | — | 85,667 | |||||||
Deferred tax | 21 | 14 | 6 | 9 | 1,230 | 1,259 | ||||||
Other liabilities | — | — | — | 3,325 | 3,325 | |||||||
Total liabilities | 67,151 | 9,304 | 14,876 | 4,555 | 95,886 | |||||||
Total equity | — | — | — | 12,231 | 12,231 | |||||||
Total equity and liabilities at 31 Dec 2017 | 67,151 | 9,304 | 14,876 | 16,786 | 108,117 |
74 | HSBC Holdings plc |
Footnotes to Risk |
1 | The total ECL is recognised in the loss allowance for the financial asset unless the total ECL exceeds the gross carrying amount of the financial asset, in which case the ECL is recognised as a provision. |
2 | Includes only those financial instruments which are subject to the impairment requirements of IFRS 9. ‘Prepayments, accrued income and other assets’ as presented within the consolidated balance sheet on page 80 includes both financial and non-financial assets. |
3 | Represents the maximum amount at risk should the contracts be fully drawn upon and clients default. |
4 | Debt instruments measured at FVOCI continue to be measured at fair value with the allowance for ECL as a memorandum item. Change in ECL is recognised in ‘Change in expected credit losses and other credit impairment charges’ in the income statement. |
5 | Purchased or originated credit-impaired ('POCI'). |
6 | Days past due ('DPD'). Up to date accounts in Stage 2 are not shown in amounts. |
7 | For the purposes of this disclosure gross carrying value is defined as the amortised cost of a financial asset, before adjusting for any loss allowance. As such the gross carrying value of debt instruments at FVOCI as presented above will not reconcile to the balance sheet as it excludes fair value gains and losses. |
8 | US mortgage-backed securities. |
9 | The disclosure is a comparative for the 2018 ‘Total wholesale lending for loans and advances to banks and customers by stage distribution table’ and was not presented in the 2017 Interim Report. |
10 | The HSBC UK Liquidity Group shown comprises four legal entities: HSBC Bank plc (including all overseas branches, and special purpose entities consolidated by HSBC Bank plc for Financial Statement purposes), Marks and Spencer Financial Services plc, HSBC Private Bank (UK) Ltd and HSBC Trust Company (UK) Limited, managed as a single operating entity, in line with the application of UK liquidity regulation as agreed with the PRA in the UK. In adopting the NSFR (BCBS 295) as a key internal risk management metric, the HSBC Group has, until such time that the NSFR becomes a binding regulatory requirement on the Group or the operating entity locally, permitted entities to reduce the amount of Required Stable Funding Requirement (RSF) for listed equities where the valuation risk has been hedged through an exchange traded daily cash margined derivative, due to management’s view as to the speed at which these assets could be monetised under stress and the mitigation of the valuation risk. At 30 June 2018, only HBEU were applying a lower RSF to such equities. The NSFRs presented seek to reflect the internal management view of funding risk. |
11 | The Hongkong and Shanghai Banking Corporation – Hong Kong branch and The Hongkong and Shanghai Banking Corporation – Singapore branch represent the material activities of The Hongkong and Shanghai Banking Corporation. Each branch is monitored and controlled for liquidity and funding risk purposes as a stand-alone operating entity. |
12 | The total shown for other principal HSBC operating entities represents the combined position of all the other operating entities overseen directly by the Risk Management Meeting of the Group Management Board. |
13 | Balances at 30 June 2018 have been prepared in accordance with the accounting policies referred to on page 84. Cash collateral, margin and settlement accounts previously presented as ‘Loans and advances to banks' and 'Loans and advances to customers’ at 31 December 2017 have been re-presented in ‘Prepayments, accrued income and other assets’. Similarly, amounts previously presented as ‘Trading liabilities’, ‘Deposits by banks' and 'Customer accounts' have been re-presented in 'Accruals, deferred income and other liabilities’. These changes were made to ensure consistent presentation of all such balances, including those required by IFRS 9 as described in the footnote below. Comparative data has not been re-presented. |
14 | Balances at 30 June 2018 have been prepared in accordance with the acounting policies referred to on page 84. Cash collateral, margin and settlement accounts have been reclassified from ‘Trading assets’ to ‘Prepayments, accrued income and other assets’ as a result of the assessment of business model in accordance with IFRS 9 which was adopted at 1 January 2018. Comparative data has not been re-presented. |
15 | When VaR is calculated at a portfolio level, natural offsets in risk can occur when compared with aggregating VaR at the asset class level. This difference is called portfolio diversification. The asset class VaR maxima and minima reported in the table occurred on different dates within the reporting period. For this reason, we do not report an implied portfolio diversification measure between the maximum (minimum) asset class VaR measures and the maximum (minimum) Total VaR measures in this table. |
16 | Does not include associates (SABB Takaful Company and Canara HSBC Oriental Bank of Commerce Life Insurance Company Limited). |
17 | ‘Other contracts’ includes term assurance, credit life insurance, universal life insurance and certain investment contracts not included in the ‘Unit-linked’ or ‘With DPF’ columns. |
18 | Financial investments at amortised cost or fair value through profit and loss or other comprehensive income. |
19 | Comprise mainly loans and advances to banks, cash and inter-company balances with other non-insurance legal entities. |
20 | Present value of in-force long-term insurance business. |
21 | ‘Deferred tax’ includes the deferred tax liabilities arising on recognition of PVIF. |
HSBC Holdings plc | 75 |
Capital overview |
Capital ratios | |||||
At | |||||
30 Jun1 | 1 Jan1 | 31 Dec2 | |||
2018 | 2018 | 2017 | |||
% | % | % | |||
CRD IV transitional | |||||
Common equity tier 1 ratio | 14.2 | 14.6 | 14.5 | ||
Tier 1 ratio | 17.0 | 17.4 | 17.3 | ||
Total capital ratio | 20.4 | 21.0 | 20.9 | ||
CRD IV end point | |||||
Common equity tier 1 ratio | 14.2 | 14.6 | 14.5 | ||
Tier 1 ratio | 16.6 | 16.5 | 16.4 | ||
Total capital ratio | 19.8 | 18.3 | 18.3 |
Total regulatory capital and risk-weighted assets | ||||||
At | ||||||
30 Jun1 | 1 Jan1 | 31 Dec2 | ||||
2018 | 2018 | 2017 | ||||
$m | $m | $m | ||||
CRD IV transitional | ||||||
Common equity tier 1 capital | 122,757 | 127,310 | 126,144 | |||
Additional tier 1 capital | 24,328 | 24,810 | 24,810 | |||
Tier 2 capital | 29,525 | 31,014 | 31,429 | |||
Total regulatory capital | 176,610 | 183,134 | 182,383 | |||
Risk-weighted assets | 865,467 | 872,089 | 871,337 | |||
CRD IV end point | ||||||
Common equity tier 1 capital | 122,757 | 127,310 | 126,144 | |||
Additional tier 1 capital | 20,704 | 16,531 | 16,531 | |||
Tier 2 capital | 27,731 | 15,997 | 16,413 | |||
Total regulatory capital | 171,192 | 159,838 | 159,088 | |||
Risk-weighted assets | 865,467 | 872,089 | 871,337 |
RWAs by risk type | ||||
RWAs | Capital required3 | |||
$bn | $bn | |||
Credit risk | 688.2 | 55.0 | ||
Counterparty credit risk | 47.6 | 3.8 | ||
Market risk | 37.0 | 3.0 | ||
Operational risk | 92.7 | 7.4 | ||
At 30 Jun 2018 | 865.5 | 69.2 |
Capital |
Own funds disclosure | |||||||
At | |||||||
30 Jun1 | 1 Jan1 | 31 Dec2 | |||||
2018 | 2018 | 2017 | |||||
Ref* | $m | $m | $m | ||||
6 | Common equity tier 1 capital before regulatory adjustments | 156,069 | 158,923 | 158,557 | |||
28 | Total regulatory adjustments to common equity tier 1 | (33,312 | ) | (31,613 | ) | (32,413 | ) |
29 | Common equity tier 1 capital | 122,757 | 127,310 | 126,144 | |||
36 | Additional tier 1 capital before regulatory adjustments | 24,388 | 24,922 | 24,922 | |||
43 | Total regulatory adjustments to additional tier 1 capital | (60 | ) | (112 | ) | (112 | ) |
44 | Additional tier 1 capital | 24,328 | 24,810 | 24,810 | |||
45 | Tier 1 capital | 147,085 | 152,120 | 150,954 | |||
51 | Tier 2 capital before regulatory adjustments | 30,048 | 31,517 | 31,932 | |||
57 | Total regulatory adjustments to tier 2 capital | (523 | ) | (503 | ) | (503 | ) |
58 | Tier 2 capital | 29,525 | 31,014 | 31,429 | |||
59 | Total capital | 176,610 | 183,134 | 182,383 | |||
60 | Total risk-weighted assets | 865,467 | 872,089 | 871,337 | |||
Capital ratios | % | % | % | ||||
61 | Common equity tier 1 ratio | 14.2 | 14.6 | 14.5 | |||
62 | Tier 1 ratio | 17.0 | 17.4 | 17.3 | |||
63 | Total capital ratio | 20.4 | 21.0 | 20.9 |
* | The references identify the lines prescribed in the EBA template. |
76 | HSBC Holdings plc |
• | $3.5bn of unfavourable foreign currency translation differences; |
• | the $2.0bn share buy-back; and |
• | a $1.0bn increase in threshold deductions as a result of an increase in the value of our material holdings and a decrease in the CET1 capital base. |
• | $2.5bn of capital generation through profits, net of cash and scrip dividends; and |
• | a $1.2bn IFRS 9 day one transitional impact, mainly due to classification and measurement changes. |
Risk-weighted assets |
RWAs by global business | ||||||||||||
RBWM | CMB | GB&M | GPB | Corporate Centre | Total | |||||||
$bn | $bn | $bn | $bn | $bn | $bn | |||||||
Credit risk | 96.8 | 291.4 | 174.5 | 13.9 | 111.6 | 688.2 | ||||||
Counterparty credit risk | — | — | 46.0 | 0.2 | 1.4 | 47.6 | ||||||
Market risk | — | — | 33.2 | — | 3.8 | 37.0 | ||||||
Operational risk | 27.3 | 23.7 | 30.8 | 2.9 | 8.0 | 92.7 | ||||||
At 30 Jun 2018 | 124.1 | 315.1 | 284.5 | 17.0 | 124.8 | 865.5 |
RWAs by geographical region | |||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | ||||||||
Footnote | $bn | $bn | $bn | $bn | $bn | $bn | |||||||
Credit risk | 218.9 | 293.4 | 46.8 | 102.2 | 26.9 | 688.2 | |||||||
Counterparty credit risk | 27.1 | 9.6 | 1.0 | 8.5 | 1.4 | 47.6 | |||||||
Market risk | 4 | 26.4 | 23.9 | 3.1 | 10.2 | 1.2 | 37.0 | ||||||
Operational risk | 28.9 | 37.1 | 7.1 | 12.1 | 7.5 | 92.7 | |||||||
At 30 Jun 2018 | 301.3 | 364.0 | 58.0 | 133.0 | 37.0 | 865.5 |
RWA movement by global businesses by key driver | ||||||||||||||
Credit risk, counterparty credit risk and operational risk | ||||||||||||||
RBWM | CMB | GB&M | GPB | Corporate Centre | Market risk | Total RWAs | ||||||||
$bn | $bn | $bn | $bn | $bn | $bn | $bn | ||||||||
RWAs at 31 Dec 2017 | 121.5 | 301.0 | 263.4 | 16.0 | 130.5 | 38.9 | 871.3 | |||||||
Asset size | 2.4 | 15.1 | 2.1 | 0.4 | (7.8 | ) | (1.7 | ) | 10.5 | |||||
Asset quality | 0.6 | 2.0 | 0.7 | 0.6 | (0.2 | ) | — | 3.7 | ||||||
Model updates | 0.7 | 0.9 | (6.9 | ) | — | — | — | (5.3 | ) | |||||
– portfolios moving onto IRB approach | — | — | (0.4 | ) | — | — | — | (0.4 | ) | |||||
– new/updated models | 0.7 | 0.9 | (6.5 | ) | — | — | — | (4.9 | ) | |||||
Methodology and policy | 1.0 | 2.7 | (4.7 | ) | 0.1 | 0.3 | (0.2 | ) | (0.8 | ) | ||||
– internal updates | 1.2 | 2.5 | (4.7 | ) | 0.1 | (0.5 | ) | (0.2 | ) | (1.6 | ) | |||
– external updates – regulatory | (0.2 | ) | 0.2 | — | — | 0.8 | — | 0.8 | ||||||
Foreign exchange movements | (2.1 | ) | (6.6 | ) | (3.3 | ) | (0.1 | ) | (1.8 | ) | — | (13.9 | ) | |
Total RWA movement | 2.6 | 14.1 | (12.1 | ) | 1.0 | (9.5 | ) | (1.9 | ) | (5.8 | ) | |||
RWAs at 30 Jun 2018 | 124.1 | 315.1 | 251.3 | 17.0 | 121.0 | 37.0 | 865.5 |
HSBC Holdings plc | 77 |
RWA movement by geographical region by key driver | ||||||||||||||
Credit risk, counterparty credit risk and operational risk | ||||||||||||||
Europe | Asia | MENA | North America | Latin America | Market risk | Total RWAs | ||||||||
$bn | $bn | $bn | $bn | $bn | $bn | $bn | ||||||||
RWAs at 31 Dec 2017 | 282.6 | 334.3 | 55.9 | 124.2 | 35.4 | 38.9 | 871.3 | |||||||
Asset size | (7.8 | ) | 15.8 | 0.1 | 1.8 | 2.3 | (1.7 | ) | 10.5 | |||||
Asset quality | 1.9 | 1.3 | (0.4 | ) | 0.7 | 0.2 | — | 3.7 | ||||||
Model updates | 1.5 | (4.6 | ) | — | (2.2 | ) | — | — | (5.3 | ) | ||||
– portfolios moving onto IRB approach | — | (0.4 | ) | — | — | — | — | (0.4 | ) | |||||
– new/updated models | 1.5 | (4.2 | ) | — | (2.2 | ) | — | — | (4.9 | ) | ||||
Methodology and policy | 2.4 | (2.5 | ) | 0.2 | (0.5 | ) | (0.2 | ) | (0.2 | ) | (0.8 | ) | ||
– internal updates | 2.4 | (3.0 | ) | (0.2 | ) | (0.6 | ) | — | (0.2 | ) | (1.6 | ) | ||
– external updates – regulatory | — | 0.5 | 0.4 | 0.1 | (0.2 | ) | — | 0.8 | ||||||
Foreign exchange movements | (5.7 | ) | (4.2 | ) | (0.9 | ) | (1.2 | ) | (1.9 | ) | — | (13.9 | ) | |
Total RWA movement | (7.7 | ) | 5.8 | (1.0 | ) | (1.4 | ) | 0.4 | (1.9 | ) | (5.8 | ) | ||
RWAs at 30 Jun 2018 | 274.9 | 340.1 | 54.9 | 122.8 | 35.8 | 37.0 | 865.5 |
Leverage ratio |
30 Jun1 | 1 Jan1 | 31 Dec2 | |||||
2018 | 2018 | 2017 | |||||
Ref* | $bn | $bn | $bn | ||||
20 | Tier 1 capital | 143.5 | 143.8 | 142.7 | |||
21 | Total leverage ratio exposure | 2,664.1 | 2,556.4 | 2,557.1 | |||
% | % | % | |||||
22 | Leverage ratio | 5.4 | 5.6 | 5.6 | |||
EU-23 | Choice of transitional arrangements for the definition of the capital measure | Fully phased-in | Fully phased-in | Fully phased-in | |||
UK leverage ratio exposure – quarterly average | 2,467.4 | 2,351.2 | 2,351.4 | ||||
% | % | % | |||||
UK leverage ratio – quarterly average | 5.9 | 6.2 | 6.1 | ||||
UK leverage ratio – quarter end | 5.9 | 6.1 | 6.1 |
* | The references identify the lines prescribed in the EBA template. |
Regulatory disclosures |
Footnotes to capital, leverage and risk- weighted assets | |
1 | Unless otherwise stated, all figures are calculated using the EU's regulatory transitional arrangements for IFRS 9 in article 473a of the Capital Requirements Regulation. |
2 | All figures presented as reported under IAS 39 at 31 December 2017. |
3 | ‘Capital requirement’ represents the minimum total capital charge set at 8% of RWAs by article 92 of the Capital Requirements Regulation. |
4 | RWAs are non-additive across geographical regions due to market risk diversification effects within the Group. |
78 | HSBC Holdings plc |
Consolidated income statement | |||||||
Half-year to | |||||||
30 Jun | 30 Jun | 31 Dec | |||||
2018 | 2017 | 2017 | |||||
Notes | $m | $m | $m | ||||
Net interest income | 15,100 | 13,777 | 14,399 | ||||
– interest income | 23,422 | 19,727 | 21,268 | ||||
– interest expense | (8,322 | ) | (5,950 | ) | (6,869 | ) | |
Net fee income | 6,767 | 6,491 | 6,320 | ||||
– fee income | 8,469 | 7,906 | 7,947 | ||||
– fee expense | (1,702 | ) | (1,415 | ) | (1,627 | ) | |
Net income from financial instruments held for trading or managed on a fair value basis10, 11 | 4,883 | 4,232 | 4,194 | ||||
Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss10 | (222 | ) | 1,499 | 1,337 | |||
Changes in fair value of long-term debt and related derivatives11 | (126 | ) | 204 | (49 | ) | ||
Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss10 | 345 | N/A | N/A | ||||
Gains less losses from financial investments | 124 | 691 | 459 | ||||
Dividend income | 41 | 49 | 57 | ||||
Net insurance premium income | 5,776 | 4,811 | 4,968 | ||||
Other operating income/(expense) | 359 | 526 | (189 | ) | |||
Total operating income | 33,047 | 32,280 | 31,496 | ||||
Net insurance claims and benefits paid and movement in liabilities to policyholders | (5,760 | ) | (6,114 | ) | (6,217 | ) | |
Net operating income before change in expected credit losses and other credit impairment charges | 27,287 | 26,166 | 25,279 | ||||
Change in expected credit losses and other credit impairment charges | (407 | ) | N/A | N/A | |||
Loan impairment charges and other credit risk provisions | N/A | (663 | ) | (1,106 | ) | ||
Net operating income | 26,880 | 25,503 | 24,173 | ||||
Employee compensation and benefits | (8,836 | ) | (8,680 | ) | (8,635 | ) | |
General and administrative expenses | (7,767 | ) | (6,900 | ) | (8,807 | ) | |
Depreciation and impairment of property, plant and equipment | (568 | ) | (567 | ) | (599 | ) | |
Amortisation and impairment of intangible assets and goodwill | (378 | ) | (296 | ) | (400 | ) | |
Total operating expenses | (17,549 | ) | (16,443 | ) | (18,441 | ) | |
Operating profit | 9,331 | 9,060 | 5,732 | ||||
Share of profit in associates and joint ventures | 1,381 | 1,183 | 1,192 | ||||
Profit before tax | 10,712 | 10,243 | 6,924 | ||||
Tax expense | (2,296 | ) | (2,195 | ) | (3,093 | ) | |
Profit for the period | 8,416 | 8,048 | 3,831 | ||||
Attributable to: | |||||||
– ordinary shareholders of the parent company | 7,173 | 6,999 | 2,684 | ||||
– preference shareholders of the parent company | 45 | 45 | 45 | ||||
– other equity holders | 530 | 466 | 559 | ||||
– non-controlling interests | 668 | 538 | 543 | ||||
Profit for the period | 8,416 | 8,048 | 3,831 | ||||
$ | $ | $ | |||||
Basic earnings per ordinary share | 4 | 0.36 | 0.35 | 0.13 | |||
Diluted earnings per ordinary share | 4 | 0.36 | 0.35 | 0.13 |
HSBC Holdings plc | 79 |
Consolidated statement of comprehensive income | ||||||
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2018 | 2017 | 2017 | ||||
$m | $m | $m | ||||
Profit for the period | 8,416 | 8,048 | 3,831 | |||
Other comprehensive income/(expense) | ||||||
Items that will be reclassified subsequently to profit or loss when specific conditions are met: | ||||||
Available-for-sale investments | N/A | 484 | (338 | ) | ||
– fair value gains/(losses) | N/A | 1,447 | (220 | ) | ||
– fair value gains reclassified to the income statement | N/A | (848 | ) | (185 | ) | |
– amounts reclassified to the income statement in respect of impairment losses | N/A | 20 | 73 | |||
– income taxes | N/A | (135 | ) | (6 | ) | |
Debt instruments at fair value through other comprehensive income | (265 | ) | N/A | N/A | ||
– fair value losses | (658 | ) | N/A | N/A | ||
– fair value gains transferred to the income statement on disposal | 329 | N/A | N/A | |||
– expected credit losses recognised in income statement | (91 | ) | N/A | N/A | ||
– income taxes | 155 | N/A | N/A | |||
Cash flow hedges | (68 | ) | 24 | (216 | ) | |
– fair value losses | (276 | ) | (881 | ) | (165 | ) |
– fair value gains/(losses) reclassified to the income statement | 184 | 894 | (61 | ) | ||
– income taxes | 24 | 11 | 10 | |||
Share of other comprehensive expense of associates and joint ventures | (57 | ) | (6 | ) | (37 | ) |
– share for the period | (57 | ) | (6 | ) | (37 | ) |
Exchange differences | (4,252 | ) | 5,269 | 3,808 | ||
– other exchange differences | (4,252 | ) | 5,270 | 3,669 | ||
– income tax attributable to exchange differences | — | (1 | ) | 139 | ||
Items that will not be reclassified subsequently to profit or loss: | ||||||
Remeasurement of defined benefit asset/liability | 297 | 1,708 | 711 | |||
– before income taxes1 | 421 | 2,253 | 1,187 | |||
– income taxes | (124 | ) | (545 | ) | (476 | ) |
Changes in fair value of financial liabilities designated at fair value due to movement in own credit risk | 1,345 | (1,156 | ) | (868 | ) | |
– before income taxes | 1,653 | (1,398 | ) | (1,011 | ) | |
– income taxes | (308 | ) | 242 | 143 | ||
Equity instruments designated at fair value through other comprehensive income | (30 | ) | N/A | N/A | ||
– fair value losses | (26 | ) | N/A | N/A | ||
– income taxes | (4 | ) | N/A | N/A | ||
Other comprehensive income/(expense) for the period, net of tax | (3,030 | ) | 6,323 | 3,060 | ||
Total comprehensive income for the period | 5,386 | 14,371 | 6,891 | |||
Attributable to: | ||||||
– ordinary shareholders of the parent company | 4,229 | 13,241 | 5,673 | |||
– preference shareholders of the parent company | 45 | 45 | 45 | |||
– other equity holders | 530 | 466 | 559 | |||
– non-controlling interests | 582 | 619 | 614 | |||
Total comprehensive income for the period | 5,386 | 14,371 | 6,891 |
80 | HSBC Holdings plc |
Consolidated balance sheet | |||||||
At | |||||||
30 Jun | 1 Jan | 31 Dec | |||||
2018 | 20189 | 2017 | |||||
Notes | $m | $m | $m | ||||
Assets | |||||||
Cash and balances at central banks | 189,842 | 180,621 | 180,624 | ||||
Items in the course of collection from other banks | 8,081 | 6,628 | 6,628 | ||||
Hong Kong Government certificates of indebtedness | 35,754 | 34,186 | 34,186 | ||||
Trading assets | 247,892 | 254,410 | 287,995 | ||||
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 40,678 | 39,746 | N/A | ||||
Financial assets designated at fair value | N/A | N/A | 29,464 | ||||
Derivatives | 7 | 227,972 | 219,818 | 219,818 | |||
Loans and advances to banks | 83,924 | 82,559 | 90,393 | ||||
Loans and advances to customers | 973,443 | 949,737 | 962,964 | ||||
Reverse repurchase agreements – non-trading | 208,104 | 201,553 | 201,553 | ||||
Financial investments | 8 | 386,436 | 383,499 | 389,076 | |||
Prepayments, accrued income and other assets | 153,048 | 114,777 | 67,191 | ||||
Current tax assets | 1,106 | 1,006 | 1,006 | ||||
Interests in associates and joint ventures | 9 | 22,572 | 21,802 | 22,744 | |||
Goodwill and intangible assets | 23,722 | 23,374 | 23,453 | ||||
Deferred tax assets | 4,740 | 4,714 | 4,676 | ||||
Total assets | 2,607,314 | 2,518,430 | 2,521,771 | ||||
Liabilities and equity | |||||||
Liabilities | |||||||
Hong Kong currency notes in circulation | 35,754 | 34,186 | 34,186 | ||||
Deposits by banks | 64,792 | 64,492 | 69,922 | ||||
Customer accounts | 1,356,307 | 1,360,227 | 1,364,462 | ||||
Repurchase agreements – non-trading | 158,295 | 130,002 | 130,002 | ||||
Items in the course of transmission to other banks | 8,086 | 6,850 | 6,850 | ||||
Trading liabilities2, 3 | 83,845 | 80,864 | 184,361 | ||||
Financial liabilities designated at fair value | 151,985 | 144,006 | 94,429 | ||||
Derivatives | 7 | 222,961 | 216,821 | 216,821 | |||
Debt securities in issue | 81,708 | 66,536 | 64,546 | ||||
Accruals, deferred income and other liabilities | 134,774 | 99,926 | 45,907 | ||||
Current tax liabilities | 1,609 | 928 | 928 | ||||
Liabilities under insurance contracts | 86,918 | 85,598 | 85,667 | ||||
Provisions | 10 | 4,199 | 4,295 | 4,011 | |||
Deferred tax liabilities | 2,183 | 1,614 | 1,982 | ||||
Subordinated liabilities | 22,604 | 25,861 | 19,826 | ||||
Total liabilities | 2,416,020 | 2,322,206 | 2,323,900 | ||||
Equity | |||||||
Called up share capital | 10,159 | 10,160 | 10,160 | ||||
Share premium account | 9,774 | 10,177 | 10,177 | ||||
Other equity instruments | 20,573 | 22,250 | 22,250 | ||||
Other reserves | 2,193 | 6,643 | 7,664 | ||||
Retained earnings | 140,908 | 139,414 | 139,999 | ||||
Total shareholders’ equity | 183,607 | 188,644 | 190,250 | ||||
Non-controlling interests | 7,687 | 7,580 | 7,621 | ||||
Total equity | 191,294 | 196,224 | 197,871 | ||||
Total liabilities and equity | 2,607,314 | 2,518,430 | 2,521,771 |
HSBC Holdings plc | 81 |
Consolidated statement of cash flows | ||||||
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2018 | 2017 | 2017 | ||||
$m | $m | $m | ||||
Profit before tax | 10,712 | 10,243 | 6,924 | |||
Adjustments for non-cash items: | ||||||
Depreciation and amortisation | 946 | 863 | 999 | |||
Net gain from investing activities | 85 | (764 | ) | (388 | ) | |
Share of profit in associates and joint ventures | (1,381 | ) | (1,183 | ) | (1,192 | ) |
Loss on disposal of associates, joint ventures, subsidiaries and businesses | — | (79 | ) | — | ||
Change in expected credit losses gross of recoveries and other credit impairment charges | 680 | N/A | N/A | |||
Loan impairment losses gross of recoveries and other credit risk provisions | N/A | 1,018 | 1,585 | |||
Provisions including pensions | 1,244 | 186 | 731 | |||
Share-based payment expense | 274 | 267 | 233 | |||
Other non-cash items included in profit before tax | (899 | ) | (157 | ) | (224 | ) |
Change in operating assets | (89,986 | ) | (115,324 | ) | (53,715 | ) |
Change in operating liabilities | 84,594 | 109,828 | 54,080 | |||
Elimination of exchange differences4 | (11,816 | ) | (16,208 | ) | (5,081 | ) |
Dividends received from associates | 126 | 589 | 151 | |||
Contributions paid to defined benefit plans | (103 | ) | (351 | ) | (334 | ) |
Tax paid | (1,116 | ) | (810 | ) | (2,365 | ) |
Net cash from operating activities | (6,640 | ) | (11,882 | ) | 1,404 | |
Purchase of financial investments | (227,256 | ) | (175,346 | ) | (181,918 | ) |
Proceeds from the sale and maturity of financial investments | 225,295 | 233,711 | 184,641 | |||
Net cash flows from the purchase and sale of property, plant and equipment | (520 | ) | (314 | ) | (853 | ) |
Net cash inflow from disposal of customer and loan portfolios | (542 | ) | 5,044 | 1,712 | ||
Net investment in intangible assets | (751 | ) | (514 | ) | (771 | ) |
Net cash inflow on disposal of subsidiaries, businesses, associates and joint ventures | (19 | ) | 141 | 24 | ||
Net cash from investing activities | (3,793 | ) | 62,722 | 2,835 | ||
Issue of ordinary share capital and other equity instruments | 4,150 | 3,727 | 1,469 | |||
Cancellation of shares | (986 | ) | (1,000 | ) | (2,000 | ) |
Net (purchases)/sales of own shares for market-making and investment purposes | 43 | (49 | ) | (18 | ) | |
Redemption of preference shares and other equity instruments | (6,078 | ) | — | — | ||
Subordinated loan capital repaid | (4,020 | ) | (520 | ) | (3,054 | ) |
Dividends paid to shareholders of the parent company and non-controlling interests | (4,965 | ) | (3,266 | ) | (5,739 | ) |
Net cash from financing activities | (11,856 | ) | (1,108 | ) | (9,342 | ) |
Net increase/(decrease) in cash and cash equivalents | (22,289 | ) | 49,732 | (5,103 | ) | |
Cash and cash equivalents at the beginning of the period | 337,412 | 274,550 | 335,828 | |||
Exchange differences in respect of cash and cash equivalents | (5,415 | ) | 11,546 | 6,687 | ||
Cash and cash equivalents at the end of the period | 309,708 | 335,828 | 337,412 |
82 | HSBC Holdings plc |
Consolidated statement of changes in equity | ||||||||||||||||||||
Other reserves | ||||||||||||||||||||
Called up share capital and share premium5 | Other equity instru-ments6,7 | Retained earnings | Financial assets at FVOCI reserve8 | Cash flow hedging reserve | Foreign exchange reserve | Merger reserve | Total share-holders’ equity | Non- controlling interests | Total equity | |||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||||
At 31 Dec 2017 | 20,337 | 22,250 | 139,999 | (350 | ) | (222 | ) | (19,072 | ) | 27,308 | 190,250 | 7,621 | 197,871 | |||||||
Impact on transition to IFRS 9 | — | — | (585 | ) | (1,021 | ) | — | — | — | (1,606 | ) | (41 | ) | (1,647 | ) | |||||
At 1 Jan 2018 | 20,337 | 22,250 | 139,414 | (1,371 | ) | (222 | ) | (19,072 | ) | 27,308 | 188,644 | 7,580 | 196,224 | |||||||
Profit for the period | — | — | 7,748 | — | — | — | — | 7,748 | 668 | 8,416 | ||||||||||
Other comprehensive income (net of tax) | — | — | 1,589 | (273 | ) | (66 | ) | (4,194 | ) | — | (2,944 | ) | (86 | ) | (3,030 | ) | ||||
– debt instruments at fair value through other comprehensive income | — | — | — | (264 | ) | — | — | — | (264 | ) | (1 | ) | (265 | ) | ||||||
– equity instruments designated at fair value through other comprehensive income | — | — | — | (9 | ) | — | — | — | (9 | ) | (21 | ) | (30 | ) | ||||||
– cash flow hedges | — | — | — | — | (66 | ) | — | — | (66 | ) | (2 | ) | (68 | ) | ||||||
– changes in fair value of financial liabilities designated at fair value arising from changes in own credit risk | — | — | 1,346 | — | — | — | — | 1,346 | (1 | ) | 1,345 | |||||||||
– remeasurement of defined benefit asset/liability | — | — | 300 | — | — | — | — | 300 | (3 | ) | 297 | |||||||||
– share of other comprehensive income of associates and joint ventures | — | — | (57 | ) | — | — | — | — | (57 | ) | — | (57 | ) | |||||||
– exchange differences | — | — | — | — | — | (4,194 | ) | — | (4,194 | ) | (58 | ) | (4,252 | ) | ||||||
Total comprehensive income for the period | — | — | 9,337 | (273 | ) | (66 | ) | (4,194 | ) | — | 4,804 | 582 | 5,386 | |||||||
Shares issued under employee remuneration and share plans | 582 | — | (570 | ) | — | — | — | — | 12 | — | 12 | |||||||||
Shares issued in lieu of dividends and amounts arising thereon | — | — | 606 | — | — | — | — | 606 | — | 606 | ||||||||||
Capital securities issued | — | 4,150 | — | — | — | — | — | 4,150 | — | 4,150 | ||||||||||
Dividends to shareholders | — | — | (6,904 | ) | — | — | — | — | (6,904 | ) | (461 | ) | (7,365 | ) | ||||||
Redemption of securities | — | (5,827 | ) | (237 | ) | — | — | — | — | (6,064 | ) | — | (6,064 | ) | ||||||
Cost of share-based payment arrangements | — | — | 274 | — | — | — | — | 274 | — | 274 | ||||||||||
Cancellation of shares | (986 | ) | — | (1,014 | ) | — | — | — | — | (2,000 | ) | — | (2,000 | ) | ||||||
Other movements | — | — | 2 | 83 | — | — | — | 85 | (14 | ) | 71 | |||||||||
At 30 Jun 2018 | 19,933 | 20,573 | 140,908 | (1,561 | ) | (288 | ) | (23,266 | ) | 27,308 | 183,607 | 7,687 | 191,294 | |||||||
At 1 Jan | Other reserves | |||||||||||||||||||
At 1 Jan | Called up share capital and share premium | Other equity instru- ments6 | Retained earnings | Available- for-sale fair value reserve | Cash flow hedging reserve | Foreign exchange reserve | Merger reserve | Total share- holders’ equity | Non- controlling interests | Total equity | ||||||||||
At 1 Jan | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | ||||||||||
At 1 Jan 2017 | 22,715 | 17,110 | 136,795 | (477 | ) | (27 | ) | (28,038 | ) | 27,308 | 175,386 | 7,192 | 182,578 | |||||||
Profit for the period | — | — | 7,510 | — | — | — | — | 7,510 | 538 | 8,048 | ||||||||||
Other comprehensive income (net of tax) | — | — | 536 | 468 | 16 | 5,222 | — | 6,242 | 81 | 6,323 | ||||||||||
– available-for-sale investments | — | — | — | 468 | — | — | — | 468 | 16 | 484 | ||||||||||
– cash flow hedges | — | — | — | — | 16 | — | — | 16 | 8 | 24 | ||||||||||
– changes in fair value of financial liabilities designated at fair value due to movement in own credit risk | — | — | (1,156 | ) | — | — | — | — | (1,156 | ) | — | (1,156 | ) | |||||||
– remeasurement of defined benefit asset/liability1 | — | — | 1,698 | — | — | — | — | 1,698 | 10 | 1,708 | ||||||||||
– share of other comprehensive income of associates and joint ventures | — | — | (6 | ) | — | — | — | — | (6 | ) | — | (6 | ) | |||||||
– exchange differences | — | — | — | — | — | 5,222 | — | 5,222 | 47 | 5,269 | ||||||||||
Total comprehensive income for the period | — | — | 8,046 | 468 | 16 | 5,222 | — | 13,752 | 619 | 14,371 | ||||||||||
Shares issued under employee remuneration and share plans | 542 | — | (535 | ) | — | — | — | — | 7 | — | 7 | |||||||||
Shares issued in lieu of dividends and amounts arising thereon | — | — | 2,771 | — | — | — | — | 2,771 | — | 2,771 | ||||||||||
Capital securities issued | — | 3,720 | — | — | — | — | — | 3,720 | — | 3,720 | ||||||||||
Dividends to shareholders | — | — | (6,795 | ) | — | — | — | — | (6,795 | ) | (420 | ) | (7,215 | ) | ||||||
Cost of share-based payment arrangements | — | — | 267 | — | — | — | — | 267 | — | 267 | ||||||||||
Cancellation of shares | (1,000 | ) | — | — | — | — | — | — | (1,000 | ) | — | (1,000 | ) | |||||||
Other movements | — | — | 288 | — | — | — | — | 288 | (1 | ) | 287 | |||||||||
At 30 Jun 2017 | 22,257 | 20,830 | 140,837 | (9 | ) | (11 | ) | (22,816 | ) | 27,308 | 188,396 | 7,390 | 195,786 |
HSBC Holdings plc | 83 |
Consolidated statement of changes in equity (continued) | ||||||||||||||||||||
Other reserves | ||||||||||||||||||||
Called up share capital and share premium | Other equity instru- ments6 | Retained earnings | Available- for-sale fair value reserve | Cash flow hedging reserve | Foreign exchange reserve | Merger reserve | Total share- holders’ equity | Non- controlling interests | Total equity | |||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||||
At 1 Jul 2017 | 22,257 | 20,830 | 140,837 | (9 | ) | (11 | ) | (22,816 | ) | 27,308 | 188,396 | 7,390 | 195,786 | |||||||
Profit for the period | — | — | 3,288 | — | — | — | — | 3,288 | 543 | 3,831 | ||||||||||
Other comprehensive income (net of tax) | — | — | (208 | ) | (337 | ) | (210 | ) | 3,744 | — | 2,989 | 71 | 3,060 | |||||||
– available-for-sale investments | — | — | — | (337 | ) | — | — | — | (337 | ) | (1 | ) | (338 | ) | ||||||
– cash flow hedges | — | — | — | — | (210 | ) | — | — | (210 | ) | (6 | ) | (216 | ) | ||||||
– changes in fair value of financial liabilities designated at fair value due to movement in own credit risk | — | — | (868 | ) | — | — | — | — | (868 | ) | — | (868 | ) | |||||||
– remeasurement of defined benefit asset/liability1 | — | — | 697 | — | — | — | — | 697 | 14 | 711 | ||||||||||
– share of other comprehensive income of associates and joint ventures | — | — | (37 | ) | — | — | — | — | (37 | ) | — | (37 | ) | |||||||
– exchange differences | — | — | — | — | — | 3,744 | — | 3,744 | 64 | 3,808 | ||||||||||
Total comprehensive income for the period | — | — | 3,080 | (337 | ) | (210 | ) | 3,744 | — | 6,277 | 614 | 6,891 | ||||||||
Shares issued under employee remuneration and share plans | 80 | — | (31 | ) | — | — | — | — | 49 | — | 49 | |||||||||
Shares issued in lieu of dividends and amounts arising thereon | — | — | 435 | — | — | — | — | 435 | — | 435 | ||||||||||
Capital securities issued | — | 1,420 | — | — | — | — | — | 1,420 | — | 1,420 | ||||||||||
Dividends to shareholders | — | — | (4,756 | ) | — | — | — | — | (4,756 | ) | (240 | ) | (4,996 | ) | ||||||
Cost of share-based payment arrangements | — | — | 233 | — | — | — | — | 233 | — | 233 | ||||||||||
Cancellation of shares | (2,000 | ) | — | — | — | — | — | — | (2,000 | ) | — | (2,000 | ) | |||||||
Other movements | — | — | 201 | (4 | ) | (1 | ) | — | — | 196 | (143 | ) | 53 | |||||||
At 31 Dec 2017 | 20,337 | 22,250 | 139,999 | (350 | ) | (222 | ) | (19,072 | ) | 27,308 | 190,250 | 7,621 | 197,871 |
Footnotes to financial statements |
1 | As a result of the remeasurement of the defined benefit pension obligation of the HSBC Bank (UK) Pension Scheme there was an actuarial gain of $2,024m in 1H17 and an actuarial loss of $294m in 2H17. |
2 | Includes structured deposits placed at HSBC Bank USA and HSBC Trust Company (Delaware) National Association. These are insured by the Federal Deposit Insurance Corporation, a US Government agency, up to $250,000 per depositor. Structured deposits are presented in ‘Accruals, deferred income and other liabilities’ from 1 January 2018. Comparatives have not been restated. See note 14 for further detail. |
3 | Structured liabilities have moved from ’Trading liabilities’ to ‘Financial liabilities designated at fair value’. Comparatives have not been restated. See note 14 for further detail. |
4 | Adjustment to bring changes between opening and closing balance sheet amounts to average rates. This is not done on a line-by-line basis, as details cannot be determined without unreasonable expense. |
5 | In May 2018, HSBC announced a share buy-back of $2.0bn. At 30 June 2018 $1.0bn of shares had been bought back and cancelled. |
6 | During 2018, HSBC Holdings issued $4,150m of perpetual subordinated contingent convertible capital securities, on which there were $8m of external issuance costs, $34m of intra-group issuance costs and $8m of tax benefits, which are classified as equity under IFRSs. During 1H17, HSBC Holdings issued $3,000m and SGD1,000m of perpetual subordinated contingent convertible capital securities, on which there were $10m of external issuance costs, $27m of intra-group issuance costs and $7m of tax benefits, which are classified as equity under IFRSs. During 2H17 HSBC Holdings issued €1,250m of perpetual subordinated contingent convertible capital securities, on which there were $4m of external issuance costs, $10m of intra-group issuance costs and $3m of tax benefits, which are classified as equity under IFRSs. |
7 | During 2018, HSBC Holdings redeemed its $2,200m 8.125% perpetual subordinated |
8 | The $350m at 31 December 2017 represents the IAS 39 Available-for-sale fair value reserve as at 31 December 2017. |
9 | Balances at 1 January 2018 have been prepared in accordance with accounting policies referred to on page 84. 31 December 2017 balances have not been re-presented. |
10 | The classification and measurement requirements under IFRS 9, which was adopted from 1 January 2018, are based on an entity’s assessment of both the business model for managing the assets and the contractual cash flow characteristics of the assets. The standard contains a classification for items measured mandatorily at fair value through profit or loss as a residual category. Given its residual nature, the presentation of the income statement has been updated to separately present items in this category which are of a dissimilar nature or function, in line with IAS 1 ‘Presentation of financial statements’ requirements. Comparative data has been re-presented. There is no net impact on total operating income. |
11 | Prior to 2018 foreign exchange exposure on some financial instruments designated at fair value was presented in the same line in the income statement as the underlying fair value movement on these instruments. In 2018 we have grouped the presentation of the entire effect of foreign exchange exposure in profit or loss and presented it within ‘net income from financial instruments held for trading or managed on a fair value basis’. Comparative data have been re-presented. There is no net impact on total operating income and the impact on ‘changes in fair value of long-term debt and related derivatives’ is $(276)m in 1H17 and $(241)m in 2H17. |
84 | HSBC Holdings plc |
Notes on the Financial Statements | ||||||
Page | Page | |||||
1 | Basis of preparation and significant accounting policies | 9 | Interests in associates and joint ventures | |||
2 | Net fee income | 10 | Provisions | |||
3 | Dividends | 11 | Contingent liabilities, contractual commitments and guarantees | |||
4 | Earnings per share | 12 | Legal proceedings and regulatory matters | |||
5 | Fair values of financial instruments carried at fair value | 13 | Transactions with related parties | |||
6 | Fair values of financial instruments not carried at fair value | 14 | Effects of reclassification upon adoption of IFRS 9 | |||
7 | Derivatives | 15 | Events after the balance sheet date | |||
8 | Financial investments | 16 | Interim Report 2018 and statutory accounts |
1 | Basis of preparation and significant accounting policies |
(a) | Compliance with International Financial Reporting Standards |
• | fair value designations for financial liabilities have been revoked where the accounting mismatch no longer exists, as required by IFRS 9; and |
• | fair value designations have been revoked for certain long-dated securities where accounting mismatches continue to exist, but where HSBC has revoked the designation as permitted by IFRS 9 since it will better mitigate the accounting mismatch by undertaking fair value hedge accounting. |
• | We have considered market practices for the presentation of certain financial liabilities which contain both deposit and derivative components. We have concluded that a change in accounting policy and presentation from ‘trading customer accounts and other debt securities in issue’ would be appropriate, since it would better align with the presentation of similar financial instruments by peers and therefore provide more relevant information about the effect of these financial liabilities on our financial position and performance. As a result, rather than being classified as held for trading, we will designate these financial liabilities as at fair value through profit or loss since they are managed and their performance evaluated on a fair value basis. A further consequence of this change in presentation is that the effects of changes in the liabilities’ credit risk will be presented in ‘Other comprehensive income’ with the remaining effect presented in profit or loss in accordance with Group accounting policy adopted in 2017 (following the adoption of the requirements in IFRS 9 relating to the presentation of gains and losses on financial liabilities designated at fair value). |
• | Cash collateral, margin and settlement accounts have been reclassified from ‘Trading assets’ and ‘Loans and advances to banks and customers’ to ‘Prepayments, accrued income and other assets’ and from ‘Trading liabilities’ and ‘Deposits by banks’ and ‘Customer accounts‘ to ‘Accruals, deferred income and other liabilities’. The change in presentation for financial assets is in accordance with IFRS 9 and the change in presentation for financial liabilities is considered to provide more relevant information, given the change in presentation for the financial assets. The change in presentation for financial liabilities has had no effect on measurement of these items and therefore on retained earnings or profit for any period. |
HSBC Holdings plc | 85 |
• | Certain stock borrowing assets have been reclassified from ‘Loans and advances to banks and customers’ to ‘Trading assets’. The change in measurement is a result of the determination of the global business model for this activity and will align the presentation throughout the Group. |
• | Prior to 2018, foreign exchange exposure on some financial instruments designated at fair value was presented in the same line in the income statement as the underlying fair value movement on these instruments. In 2018, we have grouped the presentation of the entire effect of foreign exchange exposure in profit or loss and presented it within ‘Net income from financial instruments held for trading or managed on a fair value basis’. Comparative data has been re-presented. |
IAS 39 | IFRS 9 | |
Classification criteria | Financial assets are measured at amortised cost (loans & receivables and held to maturity), FVOCI (AFS), or fair value through profit or loss (derivatives and trading) based on the nature of the instrument and the purpose for which it is held. Embedded derivatives are separated from their host contract unless the contract as a whole is measured at fair value through profit or loss. The fair value option applies where there are non-closely related embedded derivatives that are not bifurcated, financial instruments are managed on a fair value basis or where measuring at fair value through profit or loss would reduce or eliminate an accounting mismatch. AFS is the default category. | Debt instruments are measured at amortised cost or FVOCI based on their contractual terms and the business model in which they are held as set out in the accounting policies above. The concept of embedded derivatives does not apply to financial assets. Therefore, the fair value option only applies where it would reduce or eliminate an accounting mismatch. Fair value through profit or loss is the default category. Equity securities are measured at fair value through profit or loss unless, where permitted by IFRS 9, the option has been exercised to measure at FVOCI. |
Presentation | Upon disposal of AFS securities (debt instruments and equity securities) the cumulative gains or losses in other comprehensive income are recognised in profit or loss. | Upon disposal of debt instruments measured at FVOCI the cumulative gains or losses in other comprehensive income are recognised in profit or loss. Cumulative gains or losses in other comprehensive income are not recognised in profit or loss on the disposal of equity securities measured at FVOCI. |
• | loans and advances to banks and to customers and non-trading reverse repurchase agreements that are classified as loans and receivables under IAS 39 are measured at amortised cost under IFRS 9; |
• | financial assets designated at fair value through profit and loss (‘FVPL’) remain at FVPL, because it is required under IFRS 9 or the designation will continue; |
• | debt securities classified as available for sale are measured at amortised cost or FVOCI, with a small minority at FVPL either because of their contractual cash flow characteristics or the business model within which they are held; |
• | debt securities classified as held to maturity are measured at amortised cost; |
• | treasury and other eligible bills classified as available for sale are measured at amortised cost or FVOCI depending upon the business model in which they are held; and |
• | all equity securities remain measured at fair value. A significant majority have fair value movements shown in profit or loss, while a minority have fair value movements presented in other comprehensive income. The equity securities for which fair value movements are shown in other comprehensive income are business facilitation and other similar investments where HSBC holds the investments other than to generate a capital return. |
86 | HSBC Holdings plc |
IAS 39 | IFRS 9 | |||
Scope | For amortised cost assets, impairment is recognised when there is objective evidence of impairment. Losses are measured by comparing the carrying amount with the discounted future cash flows. Losses which may arise from future events are not recognised. For available-for-sale financial assets, impairment is recognised when there is objective evidence of a shortfall in the recovery of future cash flows. Impairment is measured as the decrease in fair value below the original cost at initial recognition. | The same recognition and measurement requirements apply to both amortised cost and FVOCI financial assets. Impairment is not recognised on equity securities which are measured at FVOCI. Impairment is recognised for all financial assets in scope at either 12-month ECL or lifetime ECL. All reasonable and supportable information, including information about past events, current conditions and reasonable and supportable forecasts of economic conditions at the reporting date is used in measuring ECL. | ||
Application | Accounting policies generally make a distinction between individually significant loans and homogeneous groups of loans which are assessed collectively. | The distinction between individual and collective assessment is less relevant. In general, whether loans are managed through wholesale credit risk systems or retail credit risk systems is relevant because of differences in the types of information available and the way credit risk is managed. | ||
Impaired/Stage 3 | The criteria used to determine whether there is objective evidence of impairment are the same for individually significant loans assessed under IAS 39 and for IFRS 9. The determination of the realisable value of security is based on the most recently updated market value at the time the impairment assessment is performed and is not adjusted for expected future changes in market prices. Statistical methods are used to determine impairment losses on a collective basis for homogeneous groups of loans that are not considered individually significant using either roll rate methodologies or historical loss rate experience for loans. Under these methodologies, impairment allowances are recognised at a portfolio level. However, loans are classified as impaired for presentation purposes when they are more than 90 days past due or have been renegotiated for credit risk reasons. For retail loans, an exception is made for individual loans that are in arrears by more than 90 days but have been individually assessed to have no indications of impairment, and these are not classified as impaired. | The stage 3 population is consistent with impaired loans under IAS 39 which are considered individually significant. For wholesale loans, individual discounted cash flow calculations continue to be performed. However, the net realisable value of security is adjusted for expected future changes in market and the losses reflecting cash flows under different scenarios are probability-weighted to determine the ECL rather than using the best estimate of cash flows. For the retail population, stage 3 is determined by considering the relevant objective evidence, primarily whether contractual payments of either principal or interest are past due for more than 90 days, or a concession has been granted to the borrower for economic or legal reasons relating to the borrower’s financial condition, or the loan is otherwise considered to be in default. The impairment allowance is determined by the same calculation used for stage 2, with the probability of default set to 1. The result may, therefore, not be the same as that determined by the IAS 39 statistical methods and the population disclosed as stage 3 will not necessarily correspond with that disclosed as impaired in accordance with IAS 39. | ||
Stage 2 | This is not an IAS 39 concept. | An assessment of whether credit risk has increased significantly since initial recognition, resulting in transfer to stage 2, is performed at each reporting period by considering the change in the risk of default occurring over the remaining life of the financial instrument. The assessment explicitly or implicitly compares the risk of default occurring at the reporting date compared to that at initial recognition, taking into account reasonable and supportable information, including information about past events, current conditions and future economic conditions. The assessment is unbiased, probability-weighted, and to the extent relevant, uses forward-looking information consistent with that used in the measurement of ECL. The analysis of credit risk is multifactor. The determination of whether a specific factor is relevant and its weight compared with other factors depends on the type of product, the characteristics of the financial instrument and the borrower, and the geographical region. Therefore, it is not possible to provide a single set of criteria that will determine what is considered to be a significant increase in credit risk and these criteria will differ for different types of lending, particularly between retail and wholesale. However, unless identified at an earlier stage, all financial assets are deemed to have suffered a significant increase in credit risk when 30 days past due. In addition, wholesale loans that are individually assessed, typically corporate and commercial customers, and included on a watch or worry list are included in stage 2. For wholesale portfolios, the quantitative comparison assesses default risk using a lifetime probability of default which encompasses a wide range of information including the obligor’s customer risk rating, macroeconomic condition forecasts and credit transition probabilities. Significant increase in credit risk is measured by comparing the average PD for the remaining term estimated at origination with the equivalent estimation at reporting date (or that the origination PD has doubled in the case of origination CRR greater than 3.3). The significance of changes in PD was informed by expert credit risk judgement, referenced to historical credit migrations and to relative changes in external market rates. The quantitative measure of significance varies depending on the credit quality at origination as follows: |
HSBC Holdings plc | 87 |
IAS 39 | IFRS 9 | |||
Origination CRR | Significance trigger – PD to increase by | |||
0.1–1.2 | 15bps | |||
2.1–3.3 | 30bps | |||
Greater than 3.3 and not impaired | 2x | |||
For loans originated prior to the implementation of IFRS 9, the origination PD does not include adjustments to reflect expectations of future macroeconomic conditions since these are not available without the use of hindsight. In the absence of this data, origination PD must be approximated assuming through-the-cycle (‘TTC’) PDs and TTC migration probabilities, consistent with the instrument’s underlying modelling approach and the CRR at origination. For these loans, the quantitative comparison is supplemented with additional CRR deterioration-based thresholds as set out in the table below: | ||||
Origination CRR | Additional significance criteria – Number of CRR grade notches of deterioration required to identify as significant credit deterioration (stage2) ≥ | |||
0.1 | 5 notches | |||
1.1–4.2 | 4 notches | |||
4.3–5.1 | 3 notches | |||
5.2–7.1 | 2 notches | |||
7.2–8.2 | 1 notches | |||
8.3 | 0 notches | |||
For retail portfolios, default risk is assessed using a reporting date 12-month PD derived from credit scores which incorporate all available information about the customer. This PD is adjusted for the effect of macroeconomic forecasts for periods longer than 12 months and is considered to be a reasonable approximation of a lifetime PD measure. Retail exposures are first segmented into homogeneous portfolios, generally by country, product and brand. Within each portfolio, the stage 2 accounts are defined as accounts with an adjusted 12-month PD greater than the average 12-month PD of loans in that portfolio 12 months before they become 30 days past due. The expert credit risk judgement is that no prior increase in credit risk is significant. This portfolio-specific threshold identifies loans with a PD higher than would be expected from loans that are performing as originally expected and higher than that which would have been acceptable at origination. It therefore approximates a comparison of origination to reporting date PDs. | ||||
Stage 1 | This is not an IAS 39 concept. However, incurred but not yet identified impairment is assessed on loans for which no evidence of impairment has been specifically identified by estimating a collective allowance determined after taking into account factors including the estimated period between impairment occurring and the loss being identified. This is assessed empirically on a periodic basis and may vary over time. Similarly, for homogeneous groups of loans and advances which are assessed under IAS 39 on a collective basis, the inherent loss is determined using risk factors including the period of time between loss identification and write-off which is regularly benchmarked against actual outcomes. | Financial assets which are not considered to have significantly increased in credit risk have loss allowances measured at an amount equal to 12-month ECL. This 12-month time horizon is likely to be equal to or longer than the period estimated under IAS 39 (typically between 6 and 12 months). | ||
Movement between stages | This is not an IAS 39 concept. | Financial assets can be transferred between the different categories depending on their relative increase in credit risk since initial recognition. Financial instruments are transferred out of stage 2 if their credit risk is no longer considered to be significantly increased since initial recognition based on the assessments described above. Except for renegotiated loans, financial instruments are transferred out of stage 3 when they no longer exhibit any evidence of credit impairment as described above. Renegotiated loans will continue to be in stage 3 until there is sufficient evidence to demonstrate a significant reduction in the risk of non-payment of future cash flows, observed over a minimum one-year period and there are no other indicators of impairment. For loans that are assessed for impairment on a portfolio basis, the evidence typically comprises a history of payment performance against the original or revised terms, as appropriate to the circumstances. For loans that are assessed for impairment on an individual basis, all available evidence is assessed on a case-by-case basis. |
88 | HSBC Holdings plc |
IAS 39 | IFRS 9 | |||
Measurement of ECL | Loan impairment allowances represent management’s best estimate of losses incurred in the loan portfolios at the balance sheet date. | The assessment of credit risk, and the estimation of ECL, are unbiased and probability-weighted, and incorporate all available information which is relevant to the assessment including information about past events, current conditions and reasonable and supportable forecasts of future events and economic conditions at the reporting date. In addition, the estimation of ECL should take into account the time value of money. In general, HSBC calculates ECL using three main components: a probability of default; a loss given default; and the exposure at default (‘EAD’). The 12-month ECL is calculated by multiplying the 12-month PD, LGD and EAD. Lifetime ECL is calculated using the lifetime PD instead. The 12-month and lifetime PDs represent the probability of default occurring over the next 12 months and the remaining maturity of the instrument respectively. The EAD represents the expected balance at default, taking into account the repayment of principal and interest from the balance sheet date to the default event together with any expected drawdowns of committed facilities. The LGD represents expected losses on the EAD given the event of default, taking into account, among other attributes, the mitigating effect of collateral value at the time it is expected to be realised and the time value of money. Expected credit loss is measured from the initial recognition of the financial asset. The maximum period considered when measuring ECL (be it 12-month or lifetime ECL) is the maximum contractual period over which HSBC is exposed to credit risk. For wholesale overdrafts, credit risk management actions are taken no less frequently than on an annual basis and therefore this period is to the expected date of the next substantive credit review. The date of the substantive credit review also represents the initial recognition of the new facility. However, where the financial instrument includes both a drawn and undrawn commitment and the contractual ability to demand repayment and cancel the undrawn commitment does not serve to limit HSBC’s exposure to credit risk to the contractual notice period, the contractual period does not determine the maximum period considered. Instead, ECL is measured over the period HSBC remains exposed to credit risk that is not mitigated by credit risk management actions. This applies to retail overdrafts and credit cards, where the period is the average time taken for stage 2 exposures to default or close as performing accounts, determined on a portfolio basis and ranging from between two and six years. In addition, for these facilities it is not possible to identify the ECL on the loan commitment component separately from the financial asset component. As a result, the total ECL is recognised in the loss allowance for the financial asset unless the total ECL exceeds the gross carrying amount of the financial asset, in which case the ECL is recognised as a provision. HSBC will in general apply three forward-looking global economic scenarios determined with reference to external forecast distributions, the Consensus Economic Scenario approach. This approach is considered sufficient to calculate unbiased expected loss in most economic environments. Further information about this methodology is included in ‘Measurement of uncertainty and sensitivity analysis of ECL’ from page 53. |
(b) | Use of estimates and judgements |
HSBC Holdings plc | 89 |
(c) | Composition of Group |
(d) | Future accounting developments |
(e) | Going concern |
(f) | Accounting policies |
2 | Net fee income |
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2018 | 2017 | 2017 | ||||
Net fee income by product | $m | $m | $m | |||
Account services | 1,156 | 1,123 | 1,121 | |||
Funds under management | 1,149 | 1,061 | 1,127 | |||
Cards | 965 | 930 | 1,064 | |||
Credit facilities | 897 | 873 | 845 | |||
Broking income | 710 | 564 | 627 | |||
Unit trusts | 613 | 516 | 494 | |||
Underwriting | 431 | 485 | 344 | |||
Global custody | 378 | 326 | 366 | |||
Imports/exports | 362 | 379 | 357 | |||
Remittances | 361 | 372 | 387 | |||
Insurance agency commission | 233 | 209 | 201 | |||
Other | 1,214 | 1,068 | 1,014 | |||
Fee income | 8,469 | 7,906 | 7,947 | |||
Less: fee expense | (1,702 | ) | (1,415 | ) | (1,627 | ) |
Net fee income | 6,767 | 6,491 | 6,320 | |||
Net fee income by global business | ||||||
Retail Banking and Wealth Management | 2,795 | 2,516 | 2,640 | |||
Commercial Banking | 1,874 | 1,774 | 1,744 | |||
Global Banking and Markets | 1,745 | 1,875 | 1,614 | |||
Global Private Banking | 389 | 355 | 349 | |||
Corporate Centre | (36 | ) | (29 | ) | (27 | ) |
3 | Dividends |
90 | HSBC Holdings plc |
Dividends paid to shareholders of HSBC Holdings plc | ||||||||||||||||||
Half-year to | ||||||||||||||||||
30 Jun 2018 | 30 Jun 2017 | 31 Dec 2017 | ||||||||||||||||
Per share | Total | Settled in scrip | Per share | Total | Settled in scrip | Per share | Total | Settled in scrip | ||||||||||
$ | $m | $m | $ | $m | $m | $ | $m | $m | ||||||||||
Dividends paid on ordinary shares | ||||||||||||||||||
In respect of previous year: | ||||||||||||||||||
– fourth interim dividend | 0.21 | 4,197 | 393 | 0.21 | 4,169 | 1,945 | — | — | — | |||||||||
In respect of current year: | ||||||||||||||||||
– first interim dividend | 0.10 | 2,007 | 213 | 0.10 | 2,005 | 826 | — | — | — | |||||||||
– second interim dividend | — | — | — | — | — | — | 0.10 | 2,014 | 193 | |||||||||
– third interim dividend | — | — | — | — | — | — | 0.10 | 2,005 | 242 | |||||||||
Total | 0.31 | 6,204 | 606 | 0.31 | 6,174 | 2,771 | 0.20 | 4,019 | 435 | |||||||||
Total dividends on preference shares classified as equity (paid quarterly) | 31.00 | 45 | 31.00 | 45 | 31.00 | 45 | ||||||||||||
Total coupons on capital securities classified as equity | 655 | 576 | 692 | |||||||||||||||
Dividends to shareholders | 6,904 | 6,795 | 4,756 |
Total coupons on capital securities classified as equity | |||||||||
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2018 | 2017 | 2017 | |||||||
First | Per | Total | Total | Total | |||||
Footnotes | call date | security | $m | $m | $m | ||||
Perpetual subordinated capital securities | 1 | ||||||||
– $2,200m issued at 8.125% | Apr 2013 | $2.032 | 89 | 89 | 90 | ||||
– $3,800m issued at 8.000% | Dec 2015 | $2.000 | 76 | 152 | 152 | ||||
Perpetual subordinated contingent convertible securities | 2 | ||||||||
– $1,500m issued at 5.625% | Jan 2020 | $56.250 | 42 | 42 | 42 | ||||
– $2,000m issued at 6.875% | Jun 2021 | $68.750 | 69 | 69 | 69 | ||||
– $2,250m issued at 6.375% | Sep 2024 | $63.750 | 72 | 72 | 71 | ||||
– $2,450m issued at 6.375% | Mar 2025 | $63.750 | 78 | 78 | 78 | ||||
– $3,000m issued at 6.000% | May 2027 | $60.000 | 90 | — | 90 | ||||
– €1,500m issued at 5.250% | Sep 2022 | €52.500 | 48 | 42 | 47 | ||||
– €1,000m issued at 6.000% | Sep 2023 | €60.000 | 37 | 32 | 36 | ||||
– SGD1,000m issued at 4.700% | Jun 2022 | SGD47.000 | 18 | — | 17 | ||||
– €1,250m issued at 4.750% | July 2029 | €47.500 | 36 | — | — | ||||
Total | 655 | 576 | 692 |
1 | Discretionary coupons are paid quarterly on the perpetual subordinated capital securities, in denominations of $25 per security. |
2 | Discretionary coupons are paid twice a year on the perpetual subordinated contingent convertible securities, in denominations of 1,000 per security in each security’s issuance currency. |
4 | Earnings per share |
Profit attributable to ordinary shareholders of the parent company | ||||||
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2018 | 2017 | 2017 | ||||
$m | $m | $m | ||||
Profit attributable to shareholders of the parent company | 7,748 | 7,510 | 3,288 | |||
Dividend payable on preference shares classified as equity | (45 | ) | (45 | ) | (45 | ) |
Coupon payable on capital securities classified as equity | (530 | ) | (466 | ) | (559 | ) |
Profit attributable to ordinary shareholders of the parent company | 7,173 | 6,999 | 2,684 |
HSBC Holdings plc | 91 |
Basic and diluted earnings per share | |||||||||||||||||||
Half-year to | |||||||||||||||||||
30 Jun 2018 | 30 Jun 2017 | 31 Dec 2017 | |||||||||||||||||
Profit | Number of shares | Amount per share | Profit | Number of shares | Amount per share | Profit | Number of shares | Amount per share | |||||||||||
Footnote | $m | (millions) | $ | $m | (millions) | $ | $m | (millions) | $ | ||||||||||
Basic | 1 | 7,173 | 19,998 | 0.36 | 6,999 | 19,916 | 0.35 | 2,684 | 20,027 | 0.13 | |||||||||
Effect of dilutive potential ordinary shares | 86 | 90 | 104 | ||||||||||||||||
Diluted | 1 | 7,173 | 20,084 | 0.36 | 6,999 | 20,006 | 0.35 | 2,684 | 20,131 | 0.13 |
1 | Weighted average number of ordinary shares outstanding (basic) or assuming dilution (diluted). |
5 | Fair values of financial instruments carried at fair value |
Financial instruments carried at fair value and bases of valuation | ||||||||
Valuation techniques | ||||||||
Quoted market price Level 1 | Using observable inputs Level 2 | With significant unobservable inputs Level 3 | Total | |||||
$m | $m | $m | $m | |||||
Recurring fair value measurements | ||||||||
At 30 Jun 2018 | ||||||||
Assets | ||||||||
Trading assets | 173,848 | 67,497 | 6,547 | 247,892 | ||||
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 25,021 | 10,651 | 5,006 | 40,678 | ||||
Derivatives | 1,756 | 223,746 | 2,470 | 227,972 | ||||
Financial investments | 244,816 | 76,637 | 2,228 | 323,681 | ||||
Liabilities | ||||||||
Trading liabilities | 62,875 | 20,895 | 75 | 83,845 | ||||
Financial liabilities designated at fair value | 5,549 | 142,081 | 4,355 | 151,985 | ||||
Derivatives | 1,558 | 219,533 | 1,870 | 222,961 | ||||
At 31 Dec 2017 | ||||||||
Assets | ||||||||
Trading assets | 181,168 | 101,775 | 5,052 | 287,995 | ||||
Financial assets designated at fair value | 24,622 | 3,382 | 1,460 | 29,464 | ||||
Derivatives | 1,017 | 216,357 | 2,444 | 219,818 | ||||
Financial investments | 227,943 | 104,692 | 3,432 | 336,067 | ||||
Liabilities | ||||||||
Trading liabilities | 62,710 | 117,451 | 4,200 | 184,361 | ||||
Financial liabilities designated at fair value | 4,164 | 90,265 | — | 94,429 | ||||
Derivatives | 1,635 | 213,242 | 1,944 | 216,821 |
Transfers between Level 1 and Level 2 fair values | ||||||||||||||
Assets | Liabilities | |||||||||||||
Financial investments | Trading assets | Designated and otherwise mandatorily measured at fair value through profit or loss | Derivatives | Trading liabilities | Designated at fair value | Derivatives | ||||||||
$m | $m | $m | $m | $m | $m | $m | ||||||||
At 30 Jun 2018 | ||||||||||||||
Transfers from Level 1 to Level 2 | 12 | 233 | 2 | 1 | 42 | — | — | |||||||
Transfers from Level 2 to Level 1 | 13,163 | 5,143 | — | 128 | 2,261 | — | 138 | |||||||
Assets | Liabilities | |||||||||||||
Available for sale | Held for trading | Designated at fair value through profit or loss | Derivatives | Held for trading | Designated at fair value through profit or loss | Derivatives | ||||||||
$m | $m | $m | $m | $m | $m | $m | ||||||||
At 31 Dec 2017 | ||||||||||||||
Transfers from Level 1 to Level 2 | 2,231 | 1,507 | — | — | 35 | — | — | |||||||
Transfers from Level 2 to Level 1 | 11,173 | 1,384 | — | — | 683 | — | — |
92 | HSBC Holdings plc |
Global Banking and Markets fair value adjustments | ||||||||
At | ||||||||
30 Jun 2018 | 31 Dec 2017 | |||||||
GB&M | Corporate Centre | GB&M | Corporate Centre | |||||
$m | $m | $m | $m | |||||
Type of adjustment | ||||||||
Risk-related | 1,062 | 57 | 1,078 | 79 | ||||
– bid-offer | 439 | 3 | 413 | 5 | ||||
– uncertainty | 112 | 3 | 91 | 8 | ||||
– credit valuation adjustment | 410 | 46 | 420 | 59 | ||||
– debit valuation adjustment | (144 | ) | — | (82 | ) | — | ||
– funding fair value adjustment | 226 | 5 | 233 | 7 | ||||
– other | 19 | — | 3 | — | ||||
Model-related | (21 | ) | 3 | 92 | 13 | |||
– model limitation | (28 | ) | 3 | 92 | 6 | |||
– other | 7 | — | — | 7 | ||||
Inception profit (Day 1 P&L reserves)1 | 80 | — | 106 | — | ||||
1,121 | 60 | 1,276 | 92 |
1 | See Note 7 on the Financial Statements on page 98. |
Financial instruments measured at fair value using a valuation technique with significant unobservable inputs – Level 3 | ||||||||||||||||||
Assets | Liabilities | |||||||||||||||||
Financial investments | Trading assets | Designated and otherwise mandatorily measured at fair value through profit or loss | Derivatives | Total | Trading liabilities | Designated at fair value1 | Derivatives | Total | ||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | ||||||||||
Private equity including strategic investments | 457 | 27 | 4,388 | — | 4,872 | 17 | — | — | 17 | |||||||||
Asset-backed securities | 1,022 | 1,223 | 4 | — | 2,249 | — | — | — | — | |||||||||
Loans held for securitisation | — | — | 50 | — | 50 | — | — | — | — | |||||||||
Structured notes | — | 3 | — | — | 3 | 58 | 4,355 | — | 4,413 | |||||||||
Derivatives with monolines | — | — | — | 75 | 75 | — | — | — | — | |||||||||
Other derivatives | — | — | — | 2,395 | 2,395 | — | — | 1,869 | 1,869 | |||||||||
Other portfolios | 749 | 5,294 | 564 | — | 6,607 | — | — | 1 | 1 | |||||||||
At 30 Jun 2018 | 2,228 | 6,547 | 5,006 | 2,470 | 16,251 | 75 | 4,355 | 1,870 | 6,300 | |||||||||
Private equity including strategic investments | 2,012 | 38 | 1,458 | — | 3,508 | 20 | — | — | 20 | |||||||||
Asset-backed securities | 1,300 | 1,277 | — | — | 2,577 | — | — | — | — | |||||||||
Loans held for securitisation | — | 24 | — | — | 24 | — | — | — | — | |||||||||
Structured notes | — | 3 | — | — | 3 | 4,180 | — | — | 4,180 | |||||||||
Derivatives with monolines | — | — | — | 113 | 113 | — | — | — | — | |||||||||
Other derivatives | — | — | — | 2,331 | 2,331 | — | — | 1,944 | 1,944 | |||||||||
Other portfolios | 120 | 3,710 | 2 | — | 3,832 | — | — | — | — | |||||||||
At 31 Dec 2017 | 3,432 | 5,052 | 1,460 | 2,444 | 12,388 | 4,200 | — | 1,944 | 6,144 |
1 | Designated at fair value through profit or loss. |
HSBC Holdings plc | 93 |
Movement in Level 3 financial instruments | |||||||||||||||
Assets | Liabilities | ||||||||||||||
Financial investments | Trading assets | Designated and otherwise mandatorily measured at fair value through profit or loss | Derivatives | Trading liabilities | Designated at fair value | Derivatives | |||||||||
Footnote | $m | $m | $m | $m | $m | $m | $m | ||||||||
At 1 Jan 2018 | 1,767 | 5,080 | 3,957 | 2,444 | 93 | 4,107 | 1,949 | ||||||||
Total gains/(losses) recognised in profit or loss | 253 | 228 | 245 | 126 | (2 | ) | (460 | ) | (185 | ) | |||||
– net income from financial instruments held for trading or managed on a fair value basis | — | 228 | — | 126 | (2 | ) | — | (185 | ) | ||||||
– net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss | — | — | — | — | — | (460 | ) | — | |||||||
– changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | — | — | 245 | — | — | — | — | ||||||||
– gains less losses from financial investments at fair value through other comprehensive income | 253 | — | — | — | — | — | — | ||||||||
– expected credit loss charges and other credit impairment charges | — | — | — | — | — | — | — | ||||||||
– fair value gains transferred to the income statement on disposal | — | — | — | — | — | — | — | ||||||||
Total gains/(losses) recognised in other comprehensive income | 1 | 64 | (201 | ) | (92 | ) | (56 | ) | (2 | ) | (72 | ) | (34 | ) | |
– financial investments: fair value gains/(losses) | 57 | — | — | — | — | — | — | ||||||||
– cash flow hedges: fair value gains/(losses) | — | — | 6 | 6 | — | — | 2 | ||||||||
– fair value gains transferred to the income statement on disposal | — | — | — | — | — | — | — | ||||||||
– exchange differences | 7 | (201 | ) | (98 | ) | (62 | ) | (2 | ) | (72 | ) | (36 | ) | ||
Purchases | 242 | 4,032 | 1,202 | — | 2 | 46 | — | ||||||||
New issuances | — | 975 | — | — | 5 | 1,309 | — | ||||||||
Sales | (24 | ) | (1,212 | ) | (98 | ) | — | (4 | ) | — | — | ||||
Settlements | (70 | ) | (1,682 | ) | (213 | ) | 137 | — | (172 | ) | 317 | ||||
Transfers out | (373 | ) | (941 | ) | (31 | ) | (199 | ) | (17 | ) | (479 | ) | (235 | ) | |
Transfers in | 369 | 268 | 36 | 18 | — | 76 | 58 | ||||||||
At 30 Jun 2018 | 2,228 | 6,547 | 5,006 | 2,470 | 75 | 4,355 | 1,870 | ||||||||
Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 30 Jun 2018 | — | (47 | ) | 177 | 44 | (5 | ) | 82 | (111 | ) | |||||
– net income from financial instruments held for trading or managed on a fair value basis | — | (47 | ) | — | 44 | (5 | ) | — | (111 | ) | |||||
– net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss | — | — | — | — | — | 82 | — | ||||||||
– changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | — | — | 177 | — | — | — | — | ||||||||
– loan impairment recoveries and other credit risk provisions | — | — | — | — | — | — | — |
94 | HSBC Holdings plc |
Movement in Level 3 financial instruments (continued) | |||||||||||||||
Assets | Liabilities | ||||||||||||||
Available for sale | Held for trading | Designated at fair value through profit or loss | Derivatives | Held for trading | Designated at fair value through profit or loss | Derivatives | |||||||||
Footnote | $m | $m | $m | $m | $m | $m | $m | ||||||||
At 1 Jan 2017 | 3,476 | 6,489 | 730 | 2,752 | 3,582 | 37 | 2,300 | ||||||||
Total gains/(losses) recognised in profit or loss | 329 | (78 | ) | 43 | (50 | ) | 103 | (4 | ) | 39 | |||||
– trading income/(expense) excluding net interest income | — | (78 | ) | — | (50 | ) | 103 | — | 39 | ||||||
– net income/(expense) from other financial instruments designated at fair value | — | — | 43 | — | — | (4 | ) | — | |||||||
– gains less losses from financial investments | 306 | — | — | — | — | — | — | ||||||||
– loan impairment charges and other credit risk provisions | 23 | — | — | — | — | — | — | ||||||||
Total gains/(losses) recognised in other comprehensive income | 1 | (84 | ) | 62 | 4 | 99 | 82 | 1 | 62 | ||||||
– available-for-sale investments: fair value gains | (150 | ) | — | — | — | — | — | — | |||||||
– cash flow hedges: fair value gains | — | — | — | (30 | ) | — | — | (38 | ) | ||||||
– exchange differences | 66 | 62 | 4 | 129 | 82 | 1 | 100 | ||||||||
Purchases | 50 | 635 | 321 | — | — | — | — | ||||||||
New issuances | — | — | — | — | 977 | — | — | ||||||||
Sales | (536 | ) | (2,161 | ) | (1 | ) | — | (12 | ) | — | — | ||||
Settlements | (10 | ) | (297 | ) | (28 | ) | (53 | ) | (433 | ) | — | 67 | |||
Transfers out | (470 | ) | (35 | ) | (2 | ) | (164 | ) | (271 | ) | (33 | ) | (425 | ) | |
Transfers in | 694 | 189 | — | 85 | 22 | — | 20 | ||||||||
At 30 Jun 2017 | 3,449 | 4,804 | 1,067 | 2,669 | 4,050 | 1 | 2,063 | ||||||||
Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 30 Jun 2017 | 23 | 28 | 23 | (48 | ) | 228 | — | 106 | |||||||
– trading income/(expense) excluding net interest income | — | 28 | — | (48 | ) | 228 | — | 106 | |||||||
– net income/(expense) from other financial instruments designated at fair value | — | — | 23 | — | — | — | — | ||||||||
– loan impairment recoveries and other credit risk provisions | 23 | — | — | — | — | — | — |
At 1 Jul 2017 | 3,449 | 4,804 | 1,067 | 2,669 | 4,050 | 1 | 2,063 | ||||||||
Total gains/(losses) recognised in profit or loss | 22 | (110 | ) | (150 | ) | 202 | 51 | (1 | ) | 361 | |||||
– trading income/(expense) excluding net interest income | — | (110 | ) | — | 202 | 51 | — | 361 | |||||||
– net income/(expense) from other financial instruments designated at fair value | — | — | (150 | ) | — | — | (1 | ) | — | ||||||
– gains less losses from financial investments | 7 | — | — | — | — | — | — | ||||||||
– loan impairment charges and other credit risk provisions | 15 | — | — | — | — | — | — | ||||||||
Total gains/(losses) recognised in other comprehensive income | 1 | 155 | 44 | 3 | 89 | 87 | — | 58 | |||||||
– available-for-sale investments: fair value gains | 120 | — | — | — | — | — | — | ||||||||
– cash flow hedges: fair value gains | — | (1 | ) | 3 | 7 | — | — | 3 | |||||||
– exchange differences | 35 | 45 | — | 82 | 87 | — | 55 | ||||||||
Purchases | 150 | 868 | 806 | 2 | 5 | — | 23 | ||||||||
New issuances | — | — | — | 1 | 938 | — | — | ||||||||
Sales | (403 | ) | (1,060 | ) | (129 | ) | (8 | ) | — | — | (12 | ) | |||
Settlements | (59 | ) | (34 | ) | (138 | ) | (7 | ) | (565 | ) | — | (190 | ) | ||
Transfers out | (95 | ) | (114 | ) | (1 | ) | (721 | ) | (407 | ) | — | (605 | ) | ||
Transfers in | 213 | 654 | 2 | 217 | 41 | — | 246 | ||||||||
At 31 Dec 2017 | 3,432 | 5,052 | 1,460 | 2,444 | 4,200 | — | 1,944 | ||||||||
Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 Dec 2017 | (7 | ) | (138 | ) | (169 | ) | 266 | (345 | ) | — | (503 | ) | |||
– trading income/(expense) excluding net interest income | — | (138 | ) | — | 266 | (345 | ) | — | (503 | ) | |||||
– net income/(expense) from other financial instruments designated at fair value | — | — | (169 | ) | — | — | — | — | |||||||
– loan impairment recoveries and other credit risk provisions | (7 | ) | — | — | — | — | — | — |
1 | Included in ‘Available-for-sale investments: fair value gains/(losses)’ for prior years and ‘financial investments: fair value gains/(losses)’ in the current year and ‘Exchange differences’ in the consolidated statement of comprehensive income. |
HSBC Holdings plc | 95 |
Sensitivity of fair values to reasonably possible alternative assumptions | |||||||||
Reflected in profit or loss | Reflected in other comprehensive income | ||||||||
Favourable changes | Unfavourable changes | Favourable changes | Unfavourable changes | ||||||
Footnote | $m | $m | $m | $m | |||||
Derivatives, trading assets and trading liabilities | 1 | 320 | (270 | ) | — | — | |||
Financial assets and liabilities designated and otherwise mandatorily measured at fair value | 344 | (279 | ) | — | — | ||||
Financial investments | 48 | (51 | ) | 15 | (10 | ) | |||
At 30 Jun 2018 | 712 | (600 | ) | 15 | (10 | ) | |||
Derivatives, trading assets and trading liabilities | 1 | 249 | (202 | ) | — | — | |||
Financial assets and liabilities designated at fair value | 68 | (54 | ) | — | — | ||||
Financial investments: available for sale | 76 | (40 | ) | 166 | (132 | ) | |||
At 30 Jun 2017 | 393 | (296 | ) | 166 | (132 | ) | |||
Derivatives, trading assets and trading liabilities | 1 | 372 | (253 | ) | — | — | |||
Financial assets and liabilities designated at fair value | 89 | (74 | ) | — | — | ||||
Financial investments: available for sale | 53 | (30 | ) | 128 | (149 | ) | |||
At 31 Dec 2017 | 514 | (357 | ) | 128 | (149 | ) |
1 | Derivatives, ‘trading assets and trading liabilities’ are presented as one category to reflect the manner in which these financial instruments are risk-managed. |
Sensitivity of fair values to reasonably possible alternative assumptions by Level 3 instrument type | ||||||||
Reflected in profit or loss | Reflected in other comprehensive income | |||||||
Favourable changes | Unfavourable changes | Favourable changes | Unfavourable changes | |||||
$m | $m | $m | $m | |||||
Private equity including strategic investments | 357 | (288 | ) | — | — | |||
Asset-backed securities | 71 | (40 | ) | 15 | (10 | ) | ||
Loans held for securitisation | 1 | (1 | ) | — | — | |||
Structured notes | 15 | (12 | ) | — | — | |||
Derivatives with monolines | — | — | — | — | ||||
Other derivatives | 200 | (166 | ) | — | — | |||
Other portfolios | 68 | (93 | ) | — | — | |||
At 30 Jun 2018 | 712 | (600 | ) | 15 | (10 | ) | ||
Private equity including strategic investments | 133 | (91 | ) | 116 | (86 | ) | ||
Asset-backed securities | 38 | (24 | ) | 41 | (38 | ) | ||
Loans held for securitisation | 1 | (1 | ) | — | — | |||
Structured notes | 10 | (7 | ) | — | — | |||
Derivatives with monolines | 1 | (1 | ) | — | — | |||
Other derivatives | 171 | (127 | ) | — | — | |||
Other portfolios | 39 | (45 | ) | 9 | (8 | ) | ||
At 30 Jun 2017 | 393 | (296 | ) | 166 | (132 | ) | ||
Private equity including strategic investments | 142 | (105 | ) | 117 | (102 | ) | ||
Asset-backed securities | 66 | (39 | ) | 3 | (39 | ) | ||
Loans held for securitisation | 1 | (1 | ) | — | — | |||
Structured notes | 12 | (9 | ) | — | — | |||
Derivatives with monolines | — | — | — | — | ||||
Other derivatives | 249 | (150 | ) | — | — | |||
Other portfolios | 44 | (53 | ) | 8 | (8 | ) | ||
At 31 Dec 2017 | 514 | (357 | ) | 128 | (149 | ) |
96 | HSBC Holdings plc |
Quantitative information about significant unobservable inputs in Level 3 valuations | ||||||||||||||
Fair value | Valuation technique | Key unobservable inputs | ||||||||||||
Assets | Liabilities | Full range of inputs | Core range of inputs | |||||||||||
Footnotes | $m | $m | Lower | Higher | Lower | Higher | ||||||||
Private equity including strategic investments | 4,872 | 17 | See footnote 3 | See footnote 3 | ||||||||||
Asset-backed securities | 2,249 | — | ||||||||||||
– CLO/CDO | 1 | 336 | — | Market proxy | Prepayment rate | 2% | 7% | 2% | 7% | |||||
— | Market proxy | Bid quotes | 0 | 102 | 72 | 100 | ||||||||
– other ABSs | 1,913 | — | Market proxy | Bid quotes | 0 | 107 | 56 | 97 | ||||||
Loans held for securitisation | 50 | — | ||||||||||||
Structured notes | 3 | 4,413 | ||||||||||||
– equity-linked notes | — | 4,268 | Model – option model | Equity volatility | 7% | 59% | 11% | 37% | ||||||
Model – option model | Equity correlation | 19% | 93% | 34% | 79% | |||||||||
– fund-linked notes | — | 26 | Model – option model | Fund volatility | 5% | 17% | 5% | 17% | ||||||
– FX-linked notes | — | 100 | Model – option model | FX volatility | 4% | 21% | 4% | 11% | ||||||
– other | 3 | 19 | ||||||||||||
Derivatives with monolines | 75 | — | Model – discounted cash flow | Credit spread | 1% | 4% | 1% | 4% | ||||||
Other derivatives | 2,395 | 1,869 | ||||||||||||
– interest rate derivatives: | ||||||||||||||
securitisation swaps | 281 | 652 | Model – discounted cash flow | Prepayment rate | 6% | 7% | 6% | 7% | ||||||
long-dated swaptions | 1,074 | 28 | Model – option model | IR volatility | 12% | 35% | 13% | 33% | ||||||
other | 266 | 135 | ||||||||||||
– FX derivatives | ||||||||||||||
FX options | 158 | 122 | Model – option model | FX volatility | 1% | 26% | 6% | 10% | ||||||
other | 85 | 84 | ||||||||||||
– equity derivatives | ||||||||||||||
long-dated single stock options | 305 | 380 | Model – option model | Equity volatility | 5% | 82% | 6% | 60% | ||||||
other | 187 | 298 | ||||||||||||
– credit derivatives | ||||||||||||||
other | 39 | 170 | ||||||||||||
Other portfolios | 6,607 | 1 | ||||||||||||
– structured certificates | 3,013 | — | Model – discounted cash flow | Credit volatility | 2% | 4% | 2% | 4% | ||||||
– EM corporate debt | 39 | — | ||||||||||||
– other | 2 | 3,555 | 1 | |||||||||||
At 30 Jun 2018 | 16,251 | 6,300 |
HSBC Holdings plc | 97 |
Quantitative information about significant unobservable inputs in Level 3 valuations (continued) | |||||||||||
Fair value | Valuation technique | ||||||||||
Assets | Liabilities | Key unobservable inputs | Full range of inputs | Core range of inputs | |||||||
Footnotes | $m | $m | Lower | Higher | Lower | Higher | |||||
Private equity including strategic investments | 3,508 | 20 | See footnote 3 | See footnote 3 | n/a | n/a | n/a | n/a | |||
Asset-backed securities | 2,577 | ||||||||||
– CLO/CDO | 1 | 520 | Market proxy | Prepayment rate | 2% | 7% | 2% | 7% | |||
Market proxy | Bid quotes | 0 | 101 | 6 | 53 | ||||||
– other ABSs | 2,057 | Market proxy | Bid quotes | 0 | 103 | 34 | 98 | ||||
Loans held for securitisation | 24 | — | |||||||||
Structured notes | 3 | 4,180 | |||||||||
– equity-linked notes | — | 4,077 | Model – option model | Equity volatility | 7% | 47% | 14% | 30% | |||
— | Model – option model | Equity correlation | 33% | 95% | 45% | 72% | |||||
– fund-linked notes | — | 7 | Model – option model | Fund volatility | 6% | 15% | 6% | 15% | |||
– FX-linked notes | — | 76 | Model – option model | FX volatility | 3% | 20% | 4% | 13% | |||
– other | 3 | 20 | |||||||||
Derivatives with monolines | 113 | — | Model – discounted cash flow | Credit spread | 0.4% | 3% | 1% | 3% | |||
Other derivatives | 2,331 | 1,944 | |||||||||
– interest rate derivatives | |||||||||||
securitisation swaps | 285 | 806 | Model – discounted cash flow | Prepayment rate | 20% | 90% | 20% | 90% | |||
long-dated swaptions | 1,244 | 66 | Model – option model | IR volatility | 8% | 41% | 15% | 31% | |||
other | 302 | 145 | |||||||||
– FX derivatives | |||||||||||
FX options | 86 | 83 | Model – option model | FX volatility | 0.7% | 50% | 5% | 11% | |||
other | 135 | 129 | |||||||||
– equity derivatives | |||||||||||
long-dated single stock options | 158 | 359 | Model – option model | Equity volatility | 7% | 84% | 15% | 44% | |||
other | 96 | 329 | |||||||||
– Credit derivatives | |||||||||||
Other | 25 | 27 | |||||||||
Other portfolios | 3,832 | — | |||||||||
– structured certificates | 3,014 | — | Model – discounted cash flow | Credit volatility | 2% | 4% | 2% | 4% | |||
– EM corporate debt | 85 | — | Market proxy | Bid quotes | 100 | 100 | 100 | 100 | |||
– other | 2 | 733 | — | ||||||||
At 31 Dec 2017 | 12,388 | 6,144 |
1 | Collateralised loan obligation/collateralised debt obligation. |
2 | ’Other’ includes a range of smaller asset holdings. |
3 | See notes on page 213 of the Annual Report and Accounts 2017. |
98 | HSBC Holdings plc |
6 | Fair values of financial instruments not carried at fair value |
Fair values of financial instruments not carried at fair value on the balance sheet | ||||||||
At 30 Jun 2018 | At 31 Dec 2017 | |||||||
Carrying amount | Fair value | Carrying amount | Fair value | |||||
$m | $m | $m | $m | |||||
Assets | ||||||||
Loans and advances to banks | 83,924 | 83,902 | 90,393 | 90,391 | ||||
Loans and advances to customers | 973,443 | 974,646 | 962,964 | 964,205 | ||||
Reverse repurchase agreements – non-trading | 208,104 | 208,156 | 201,553 | 201,538 | ||||
Financial investments – at amortised cost | 62,755 | 61,930 | 52,919 | 54,087 | ||||
Liabilities | ||||||||
Deposits by banks | 64,792 | 64,791 | 69,922 | 69,892 | ||||
Customer accounts | 1,356,307 | 1,356,275 | 1,364,462 | 1,364,625 | ||||
Repurchase agreements – non-trading | 158,295 | 158,303 | 130,002 | 129,996 | ||||
Debt securities in issue | 81,708 | 81,970 | 64,546 | 65,138 | ||||
Subordinated liabilities | 22,604 | 26,417 | 19,826 | 24,095 |
7 | Derivatives |
Notional contract amounts and fair values of derivatives by product contract type held by HSBC | ||||||||||||||||
Notional contract amount | Fair value amount | |||||||||||||||
Assets and Liabilities | Assets | Liabilities | ||||||||||||||
Trading | Hedging | Trading | Hedging | Total | Trading | Hedging | Total | |||||||||
$m | $m | $m | $m | $m | $m | $m | $m | |||||||||
Foreign exchange | 7,389,043 | 29,761 | 100,818 | 401 | 101,219 | 96,192 | 744 | 96,936 | ||||||||
Interest rate | 22,569,400 | 179,968 | 205,654 | 1,659 | 207,313 | 204,042 | 2,535 | 206,577 | ||||||||
Equities | 561,103 | — | 10,270 | — | 10,270 | 10,038 | — | 10,038 | ||||||||
Credit | 358,277 | — | 3,592 | — | 3,592 | 4,036 | — | 4,036 | ||||||||
Commodity and other | 78,504 | — | 1,421 | — | 1,421 | 1,217 | — | 1,217 | ||||||||
Gross total fair values | 30,956,327 | 209,729 | 321,755 | 2,060 | 323,815 | 315,525 | 3,279 | 318,804 | ||||||||
Offset | (95,843 | ) | (95,843 | ) | ||||||||||||
At 30 Jun 2018 | 30,956,327 | 209,729 | 321,755 | 2,060 | 227,972 | 315,525 | 3,279 | 222,961 | ||||||||
Foreign exchange | 6,215,518 | 28,768 | 78,089 | 428 | 78,517 | 74,915 | 853 | 75,768 | ||||||||
Interest rate | 19,751,577 | 178,289 | 235,430 | 1,365 | 236,795 | 229,989 | 3,042 | 233,031 | ||||||||
Equities | 590,156 | — | 9,353 | — | 9,353 | 11,845 | — | 11,845 | ||||||||
Credit | 391,798 | — | 4,692 | — | 4,692 | 5,369 | — | 5,369 | ||||||||
Commodity and other | 59,716 | — | 886 | — | 886 | 1,233 | — | 1,233 | ||||||||
Gross total fair values | 27,008,765 | 207,057 | 328,450 | 1,793 | 330,243 | 323,351 | 3,895 | 327,246 | ||||||||
Offset | (110,425 | ) | (110,425 | ) | ||||||||||||
At 31 Dec 2017 | 27,008,765 | 207,057 | 328,450 | 1,793 | 219,818 | 323,351 | 3,895 | 216,821 |
HSBC Holdings plc | 99 |
Unamortised balance of derivatives valued using models with significant unobservable inputs | |||||||
Half-year to | |||||||
30 Jun | 30 Jun | 31 Dec | |||||
2018 | 2017 | 2017 | |||||
Footnote | $m | $m | $m | ||||
Unamortised balance at beginning of period | 106 | 99 | 110 | ||||
Deferral on new transactions | 86 | 101 | 90 | ||||
Recognised in the income statement during the period: | (90 | ) | (92 | ) | (95 | ) | |
– amortisation | (52 | ) | (46 | ) | (39 | ) | |
– subsequent to unobservable inputs becoming observable | (1 | ) | (1 | ) | (1 | ) | |
– maturity, termination or offsetting derivative | (37 | ) | (45 | ) | (55 | ) | |
Exchange differences | (2 | ) | 6 | 4 | |||
Other | (20 | ) | (4 | ) | (3 | ) | |
Unamortised balance at end of period | 1 | 80 | 110 | 106 |
1 | This amount is yet to be recognised in the consolidated income statement. |
Notional contract amounts of derivatives held for hedging purposes by product type | ||||||||
At 30 Jun 2018 | At 31 Dec 2017 | |||||||
Cash flow hedges | Fair value hedges | Cash flow hedges | Fair value hedges | |||||
$m | $m | $m | $m | |||||
Foreign exchange | 24,746 | 15 | 22,741 | 1,027 | ||||
Interest rate | 55,197 | 124,771 | 65,575 | 112,714 | ||||
Total | 79,943 | 124,786 | 88,316 | 113,741 |
8 | Financial investments |
Carrying amounts of financial investments | |||||
30 Jun | 31 Dec | ||||
2018 | 2017 | ||||
Footnotes | $m | $m | |||
Financial investments measured at fair value through other comprehensive income | 323,681 | N/A | |||
– treasury and other eligible bills | 77,370 | N/A | |||
– debt securities | 244,469 | N/A | |||
– equity securities | 1,741 | N/A | |||
– other instruments | 1 | 101 | N/A | ||
Debt instruments measured at amortised cost | 2 | 62,755 | N/A | ||
– treasury and other eligible bills | 307 | N/A | |||
– debt securities | 62,448 | N/A | |||
Available-for-sale securities at fair value | N/A | 336,157 | |||
– treasury and other eligible bills | N/A | 78,851 | |||
– debt securities | N/A | 253,389 | |||
– equity securities | N/A | 3,917 | |||
Held to maturity securities at amortised cost | N/A | 52,919 | |||
– debt securities | 2 | N/A | 52,919 | ||
At the end of the period | 3 | 386,436 | 389,076 |
1 | ‘Other Instruments’ are comprised of loans and advances. |
2 | Fair value $61.9bn (31 December 2017: $54.1bn). |
3 | Categories of financial instruments are disclosed under IFRS 9 at 30 June 2018. These are not directly comparable with 31 December 2017, where the instruments were categorised in accordance with IAS 39. |
100 | HSBC Holdings plc |
9 | Interests in associates and joint ventures |
Principal associates of HSBC | ||||||||
At | ||||||||
30 Jun 2018 | 31 Dec 2017 | |||||||
Carrying amount | Fair value1 | Carrying amount | Fair value1 | |||||
$m | $m | $m | $m | |||||
Bank of Communications Co., Limited | 17,890 | 10,830 | 18,057 | 10,491 | ||||
The Saudi British Bank | 3,568 | 5,048 | 3,618 | 4,320 |
1 | Principal associates are listed on recognised stock exchanges. The fair values are based on the quoted market prices of the shares held (Level 1 in the fair value hierarchy). |
At | ||||||||||||
30 Jun 2018 | 31 Dec 2017 | |||||||||||
VIU | Carrying value | Fair value | VIU | Carrying value | Fair value | |||||||
$bn | $bn | $bn | $bn | $bn | $bn | |||||||
Bank of Communications Co., Limited | 18.2 | 17.9 | 10.8 | 18.3 | 18.1 | 10.5 |
• | Long-term profit growth rate: 3% (31 December 2017: 3%) for periods after 2021, which does not exceed forecast GDP growth in mainland China and is within the range forecast by external analysts. |
• | Long-term asset growth rate: 3% (31 December 2017: 3%) for periods after 2021, which is the rate that assets are expected to grow to achieve long-term profit growth of 3%. |
• | Discount rate: 11.85% (31 December 2017: 11.85%), which is based on a capital asset pricing model (‘CAPM’) calculation for BoCom, using market data. Management also compares rates derived from the CAPM with discount rates from external sources. The discount rate used is within the range of 11.3% to 12.7% (31 December 2017: 10.2% to 13.4%) indicated by external sources. |
• | Loan impairment charge as a percentage of customer advances: ranges from 0.70% to 0.72% (31 December 2017: 0.66% to 0.82%) in the short to medium term, and is based on the forecasts disclosed by external analysts. For periods after 2021, the ratio is 0.70% (31 December 2017: 0.70%), slightly higher than the historical average. |
• | Risk-weighted assets as a percentage of total assets: 62% (31 December 2017: 62%) for all forecast periods. This is slightly higher than BoCom’s recent actual results. |
• | Cost-income ratio: ranges from 37.3% to 38.0% (31 December 2017: 37.1% to 38.0%) in the short to medium term. This is consistent with the forecasts disclosed by external analysts. |
Key assumption | Changes to key assumption to reduce headroom to nil |
• Long-term profit growth rate | Decrease by 13 basis points |
• Long-term asset growth rate | Increase by 11 basis points |
• Discount rate | Increase by 15 basis points |
• Loan impairment charge as a percentage of customer advances | Increase by 2 basis points |
• Risk-weighted assets as a percentage of total assets | Increase by 74 basis points |
• Cost-income ratio | Increase by 50 basis points |
HSBC Holdings plc | 101 |
10 | Provisions |
Restructuring costs | Legal proceedings and regulatory matters | Customer remediation | Other provisions | Total | ||||||
$m | $m | $m | $m | $m | ||||||
Provisions (excluding contractual commitments) | ||||||||||
At 31 Dec 2017 | 334 | 1,501 | 1,454 | 469 | 3,758 | |||||
Additions | 44 | 1,053 | 172 | 54 | 1,323 | |||||
Amounts utilised | (96 | ) | (352 | ) | (457 | ) | (57 | ) | (962 | ) |
Unused amounts reversed | (47 | ) | (237 | ) | (70 | ) | (59 | ) | (413 | ) |
Unwinding of discounts | — | — | — | 3 | 3 | |||||
Exchange and other movements | (10 | ) | 56 | (19 | ) | (59 | ) | (32 | ) | |
At 30 Jun 2018 | 225 | 2,021 | 1,080 | 351 | 3,677 | |||||
Contractual commitments1 | ||||||||||
At 31 Dec 2017 | 253 | |||||||||
Impact on transition to IFRS 9 | 284 | |||||||||
Net change in expected credit loss provision | (15 | ) | ||||||||
At 30 Jun 2018 | 522 | |||||||||
Total provisions | ||||||||||
At 31 Dec 2017 | 4,011 | |||||||||
At 30 Jun 2018 | 4,199 |
1 | The contractual commitments provision at 31 December 2017 represented IAS 37 provisions on off-balance sheet loan commitments and guarantees for which expected credit losses are provided following transition to IFRS 9 on 1 January 2018. Further analysis of the movement in the expected credit loss provision is disclosed within the 'Reconciliation of gross carrying/nominal amount and allowances for loans and advances to banks and customers including loan commitments and financial guarantees' table on page 53. |
Cumulative PPI complaints received to 30 June 2018 and future claims expected | ||||
Footnotes | Cumulative to 30 Jun 2018 | Future expected | ||
Inbound complaints (000s of policies) | 1 | 1,647 | 292 | |
Outbound contact (000s of policies) | 685 | — | ||
Response rate to outbound contact | 44% | n/a | ||
Average uphold rate per claim | 2 | 77% | 83% | |
Average redress per claim ($) | 2,674 | 3,079 | ||
Complaints to the Financial Ombudsman Service (‘FOS’) (000s of policies) | 159 | 15 | ||
Average uphold rate per FOS complaint | 39% | 33% |
1 | Excludes invalid claims for which no PPI policy exists. |
2 | Claims include inbound and responses to outbound contact. |
102 | HSBC Holdings plc |
11 | Contingent liabilities, contractual commitments and guarantees |
At | ||||
30 Jun | 31 Dec | |||
2018 | 2017 | |||
$m | $m | |||
Guarantees and contingent liabilities: | ||||
– financial guarantees and other similar contracts | 91,104 | 89,762 | ||
– other contingent liabilities | 796 | 616 | ||
At the end of the period | 91,900 | 90,378 | ||
Commitments: | ||||
– documentary credits and short-term trade-related transactions | 7,571 | 8,776 | ||
– forward asset purchases and forward deposits placed | 12,235 | 4,295 | ||
– standby facilities, credit lines and other commitments to lend | 691,353 | 672,518 | ||
At the end of the period | 711,159 | 685,589 |
12 | Legal proceedings and regulatory matters |
HSBC Holdings plc | 103 |
104 | HSBC Holdings plc |
HSBC Holdings plc | 105 |
106 | HSBC Holdings plc |
HSBC Holdings plc | 107 |
108 | HSBC Holdings plc |
13 | Transactions with related parties |
HSBC Holdings plc | 109 |
14 | Effect of reclassification upon adoption of IFRS 9 |
Reconciliation of consolidated balance sheet at 31 December 2017 and 1 January 2018 | ||||||||||||||||||
IFRS 9 reclassification to | IFRS 9 re-measurement including expected credit losses4 | IFRS 9 carrying amount at 1 Jan 2018 | ||||||||||||||||
IAS 39 carrying amount at 31 Dec 2017 | Other changes in classification | Fair value through profit and loss | Fair value through other comprehensive income | Amortised cost | Carrying amount post reclassification | |||||||||||||
Footnotes | IFRS 9 measurement category | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||
Assets | ||||||||||||||||||
Cash and balances at central banks | Amortised cost | 180,624 | — | — | — | — | 180,624 | (3 | ) | 180,621 | ||||||||
Items in the course of collection from other banks | Amortised cost | 6,628 | — | — | — | — | 6,628 | — | 6,628 | |||||||||
Hong Kong Government certificates of indebtedness | Amortised cost | 34,186 | — | — | — | — | 34,186 | — | 34,186 | |||||||||
Trading assets | 1, 3 | FVPL | 287,995 | 4,329 | 9 | — | (37,924 | ) | 254,409 | 1 | 254,410 | |||||||
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 2, 5, 6, 7 | FVPL | 29,464 | 313 | 10,055 | (3 | ) | (115 | ) | 39,714 | 32 | 39,746 | ||||||
Derivatives | FVPL | 219,818 | — | — | — | — | 219,818 | — | 219,818 | |||||||||
Loans and advances to banks | 1, 2, 3 | Amortised cost | 90,393 | (7,099 | ) | (712 | ) | — | — | 82,582 | (23 | ) | 82,559 | |||||
Loans and advances to customers | 1, 2, 3 | Amortised cost | 962,964 | (7,458 | ) | (3,903 | ) | — | 24 | 951,627 | (1,890 | ) | 949,737 | |||||
Reverse repurchase agreements – non-trading | Amortised cost | 201,553 | — | — | — | — | 201,553 | — | 201,553 | |||||||||
Financial investments | 5, 13 | FVOCI | 332,240 | — | (3,131 | ) | 83 | (7,026 | ) | 322,166 | (3 | ) | 322,163 | |||||
6, 13 | FVOCI | 3,917 | — | (2,104 | ) | — | — | 1,813 | — | 1,813 | ||||||||
5 | Amortised cost | 52,919 | — | — | (80 | ) | 7,141 | 59,980 | (457 | ) | 59,523 | |||||||
Prepayments, accrued income and other assets | 1, 7 | Amortised cost | 67,191 | 9,915 | (214 | ) | — | 37,900 | 114,792 | (15 | ) | 114,777 | ||||||
Current tax assets | N/A | 1,006 | — | — | — | — | 1,006 | — | 1,006 | |||||||||
Interests in associates and joint ventures | 8 | N/A | 22,744 | — | — | — | — | 22,744 | (942 | ) | 21,802 | |||||||
Goodwill and intangible assets | 9 | N/A | 23,453 | — | — | — | — | 23,453 | (79 | ) | 23,374 | |||||||
Deferred tax assets | N/A | 4,676 | — | — | — | — | 4,676 | 38 | 4,714 | |||||||||
Total assets | 2,521,771 | — | — | — | — | 2,521,771 | (3,341 | ) | 2,518,430 |
110 | HSBC Holdings plc |
Reconciliation for consolidated balance sheet at 31 December 2017 and 1 January 2018 (continued) | |||||||||||||||||||
IFRS 9 reclassification to | Carrying amount post reclassification | IFRS 9 remeasure-ment including expected credit losses4 | IFRS 9 carrying amount at 1 Jan 2018 | ||||||||||||||||
IAS 39 carrying amount at 31 Dec 2017 | Other changes in classif-ication | Fair value through profit and loss | Fair value through other compre-hensive income | Amortised cost | |||||||||||||||
Footnotes | IAS 39 measure-ment category | IFRS 9 measure-ment category | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||
Liabilities | |||||||||||||||||||
Hong Kong currency notes in circulation | Amortised cost | Amortised cost | 34,186 | — | — | — | — | 34,186 | — | 34,186 | |||||||||
Deposits by banks | 1 | Amortised cost | Amortised cost | 69,922 | (5,430 | ) | — | — | — | 64,492 | — | 64,492 | |||||||
Customer accounts | 1 | Amortised cost | Amortised cost | 1,364,462 | (4,235 | ) | — | — | — | 1,360,227 | — | 1,360,227 | |||||||
Repurchase agreements – non-trading | Amortised cost | Amortised cost | 130,002 | — | — | — | — | 130,002 | — | 130,002 | |||||||||
Items in the course of transmission to other banks | Amortised cost | Amortised cost | 6,850 | — | — | — | — | 6,850 | — | 6,850 | |||||||||
Trading liabilities | 1, 11 | FVPL | FVPL | 184,361 | (103,497 | ) | — | — | — | 80,864 | — | 80,864 | |||||||
Financial liabilities designated at fair value | 9, 10, 11 | FVPL | FVPL | 94,429 | 59,267 | — | — | (9,699 | ) | 143,997 | 9 | 144,006 | |||||||
Derivatives | FVPL | FVPL | 216,821 | — | — | — | — | 216,821 | — | 216,821 | |||||||||
Debt securities in issue | 10 | Amortised cost | Amortised cost | 64,546 | — | — | — | 2,095 | 66,641 | (105 | ) | 66,536 | |||||||
Accruals, deferred income and other liabilities | 1, 10 | Amortised cost | Amortised cost | 45,907 | 53,895 | — | — | 124 | 99,926 | — | 99,926 | ||||||||
Current tax liabilities | N/A | N/A | 928 | — | — | — | — | 928 | — | 928 | |||||||||
Liabilities under insurance contracts | 9 | N/A | N/A | 85,667 | — | — | — | — | 85,667 | (69 | ) | 85,598 | |||||||
Provisions | N/A | N/A | 4,011 | — | — | — | — | 4,011 | 284 | 4,295 | |||||||||
Deferred tax liabilities | 14 | N/A | N/A | 1,982 | — | — | — | — | 1,982 | (368 | ) | 1,614 | |||||||
Subordinated liabilities | 10 | Amortised cost | Amortised cost | 19,826 | — | — | — | 7,480 | 27,306 | (1,445 | ) | 25,861 | |||||||
Total liabilities | 2,323,900 | — | — | — | — | 2,323,900 | (1,694 | ) | 2,322,206 |
IAS 39 carrying amount at 31 Dec 2017 | IFRS 9 reclassification | Carrying amount post reclassification | IFRS 9 remeasurement including expected credit losses | Carrying amount at 1 Jan 2018 | |||||||
Footnotes | $m | $m | $m | $m | $m | ||||||
Equity | |||||||||||
Called up share capital | 10,160 | — | 10,160 | — | 10,160 | ||||||
Share premium account | 10,177 | — | 10,177 | — | 10,177 | ||||||
Other equity instruments | 22,250 | — | 22,250 | — | 22,250 | ||||||
Other reserves | 12 | 7,664 | (960 | ) | 6,704 | (61 | ) | 6,643 | |||
Retained earnings | 14 | 139,999 | 960 | 140,959 | (1,545 | ) | 139,414 | ||||
Total Shareholders Equity | 190,250 | — | 190,250 | (1,606 | ) | 188,644 | |||||
Non-controlling interests | 7,621 | — | 7,621 | (41 | ) | 7,580 | |||||
Total equity | 197,871 | — | 197,871 | (1,647 | ) | 196,224 |
HSBC Holdings plc | 111 |
Reconciliation of impairment allowance under IAS 39 and provision under IAS 37 to expected credit losses under IFRS 9 | |||||||||||||
Reclassification to | Remeasurement | Total | |||||||||||
Fair value through profit and loss | Fair value through other comprehensive income | Amortised cost | Stage 3 | Stage 1 & Stage 2 | |||||||||
IAS 39 measurement category | $m | $m | $m | $m | $m | $m | |||||||
Financial assets at amortised cost | |||||||||||||
IAS 39 impairment allowance at 31 Dec 2017 | 7,532 | ||||||||||||
Cash and balances at central banks | Amortised cost (Loans and receivables) | — | — | — | — | 3 | 3 | ||||||
Items in the course of collection from other banks | Amortised cost (Loans and receivables) | — | — | — | — | — | — | ||||||
Hong Kong Government certificates of indebtedness | Amortised cost (Loans and receivables) | — | — | — | — | — | — | ||||||
Loans and advances to banks | Amortised cost (Loans and receivables) | — | — | — | 1 | 22 | 23 | ||||||
Loans and advances to customers | Amortised cost (Loans and receivables) | (31 | ) | — | — | 629 | 1,261 | 1,859 | |||||
Reverse repurchase agreements – non-trading | Amortised cost (Loans and receivables) | — | — | — | — | — | — | ||||||
Financial investments | Amortised cost (Held to maturity) | — | — | 3 | — | 13 | 16 | ||||||
Prepayments, accrued income and other assets | Amortised cost (Loans and receivables) | — | — | — | — | 47 | 47 | ||||||
Expected credit loss allowance at 1 Jan 2018 | 9,480 | ||||||||||||
Loan commitments and financial guarantee contracts | |||||||||||||
IAS 37 provisions at 31 Dec 2017 | 253 | ||||||||||||
Provisions (loan commitments and financial guarantees) | N/A | N/A | N/A | N/A | 74 | 210 | 284 | ||||||
Expected credit loss provision at 1 Jan 2018 | 537 |
112 | HSBC Holdings plc |
1 | Cash collateral, margin and settlement accounts of $37,900m have been reclassified from ‘Trading assets’ to ‘Prepayments, accrued income and other assets’ as a result of the assessment of the business model in accordance with IFRS 9. Cash collateral, margin and settlement accounts previously presented as ‘Loans and advances to banks' of $5,939m and 'Loans and advances to customers’ of $3,976m have been re-presented in ‘Prepayments, accrued income and other assets’ to ensure consistent presentation of all such balances. Cash collateral, margin and settlement accounts previously presented as ‘Trading liabilities’ of $44,230m, ‘Deposits by banks' of $5,430m and 'Customer accounts' of $4,235m have been re-presented in 'Accruals, deferred income and other liabilities’. This change in presentation for financial liabilities is considered to provide more relevant information, given the change in presentation for the financial assets. These changes in presentation for financial assets and liabilities have had no effect on measurement of these items and therefore on 'Retained earnings'. |
2 | 'Loans and advances to customers' of $3,903m and 'Loans and advances to banks' of $712m did not meet the 'solely payments of principal and interest' (‘SPPI’) requirement for amortised cost classification under IFRS 9. As a result, these financial assets were reclassified to ‘Financial assets designated and otherwise mandatorily measured at fair value through profit or loss’. |
3 | Stock borrowing assets of $4,642m have been reclassified from ‘Loans and advances to banks and customers’ to ‘Trading assets’. The change in measurement is a result of the determination of the global business model for this activity and will align the presentation throughout the Group. |
4 | IFRS 9 ECL have decreased net assets by $2,232m, principally comprising of $1,890m reduction in the carrying value of assets classified as 'Loans and advances to customers' and $284m increase in 'Provisions' relating to expected credit losses on loan commitments and financial guarantee contracts. |
5 | Debt instruments of $3,131m previously classified as available for sale under IAS 39 did not meet the SPPI requirement for FVOCI classification. As a result, these financial assets were classified as ‘Financial assets designated and otherwise mandatorily measured at fair value through profit or loss’ upon adoption of IFRS 9. Debt instruments of $7,026m previously classified as available for sale under IAS 39, have been reclassified to amortised cost as a result of ‘hold to collect’ business model classification under IFRS 9. This resulted in a $441m downward remeasurement of the financial assets now measured at amortised cost excluding expected credit losses. |
6 | $2,104m of available for sale non-traded equity instruments have been reclassified as ‘Financial assets designated and otherwise mandatorily measured at fair value through profit or loss’ in accordance with IFRS 9. The Group has elected to apply the FVOCI option under IFRS 9 for the remaining $1,813m. |
7 | $214m of other financial assets measured at amortised cost under IAS 39 did not meet the SPPI requirement for amortised cost classification under IFRS 9. As a result, these financial assets were classified as ‘Financial assets designated and otherwise mandatorily measured at fair value through profit or loss’. |
8 | 'Interests in associates and joint ventures' includes the consequential downward remeasurement of our interests in associates and joint ventures as a result of these entities applying IFRS 9 of $942m. The effect of IFRS 9 on the carrying value of investments in associates has been updated from the estimate disclosed in our Annual Report and Accounts 2017 as a result of those entities publicly reporting their expected transition impacts. |
9 | Changes in the classification and measurement of financial assets held in our insurance business and the recognition of ECL under IFRS 9 has resulted in secondary impacts on the present value of in-force long-term insurance business ('PVIF') and liabilities to holders of insurance and investment contracts. The gross carrying value of PVIF reported in ‘Goodwill and intangible assets’ and liabilities reported in ‘Liabilities under insurance contracts’ has decreased by $79m and $69m respectively. Liabilities reported under ‘Financial liabilities designated at fair value’ have increased by $9m. |
10 | As permitted by IFRS 9, fair value designations have been revoked for certain long-dated liabilities where the accounting mismatch will be better mitigated by undertaking fair value hedge accounting, resulting in reclassifications of $7,110m from 'Financial liabilities designated at fair value’ to 'Subordinated liabilities' measured at amortised cost and $2,095m from ‘Financial liabilities designated at fair value’ to ‘Debt securities in issue’ measured at amortised cost. A further $124m of associated accrued interest has been reclassified to ‘Accruals, deferred income and other liabilities’. In addition, as required by IFRS 9, fair value designations have been revoked where accounting mismatches no longer exist, resulting in a further $370m of ‘Subordinated liabilities' being measured at amortised cost. Together, these changes result in the financial liabilities now being measured at amortised cost, decreasing 'Debt securities in issue' by $105m and 'Subordinated Liabilities' by $1,445m. |
11 | We have considered market practices for the presentation of $59,267m of financial liabilities which contain both deposit and derivative components. We have concluded that a change in accounting policy and presentation from ‘Trading liabilities’ would be appropriate, since it would better align with the presentation of similar financial instruments by peers and therefore provide more relevant information about the effect of these financial liabilities on our financial position and performance. As a result, rather than being classified as held for trading, we will designate these financial liabilities as at fair value through profit or loss since they are managed and their performance evaluated on a fair value basis. Consequently, changes in fair value of these instruments attributable to changes in own credit risk are recognised in other comprehensive income rather than profit or loss. For the half-year to 30 June 2017, a restatement would have increased ‘Net income from financial instruments held for trading or managed on a fair value basis’ by $346m (half-year to 31 December 2017: $199m) and increased tax expense by $104m (half-year to 31 December 2017: $64m), with an equivalent net decrease in other comprehensive income. |
12 | While IFRS 9 ECL has no effect on the carrying value of FVOCI financial assets, which remain measured at fair value, the adoption of IFRS 9 results in a transfer from the FVOCI reserve (formerly AFS reserve) to retained earnings to reflect the cumulative impairment recognised in profit or loss in accordance with IFRS 9 (net of impairment losses previously recognised in profit or loss under IAS 39). The amount transferred from 'Other reserves' to 'Retained earnings' was $61m. The resulting cumulative expected credit losses recognised in ‘Retained earnings’ on financial assets measured at FVOCI on adoption of IFRS 9 is $184m. In addition, the cumulative AFS reserve relating to financial investments reclassified to 'Financial assets designated and otherwise mandatorily measured at fair value through profit or loss’ in accordance with IFRS 9 has been transferred to retained earnings. |
13 | Measurement refers to that under IAS 39 and IFRS 9. Financial investments measured under fair value through other comprehensive income were measured as available for sale instruments under IAS 39. |
14 | The effect of IFRS 9 remeasurement has been updated from the estimate disclosed in our Annual Report and Accounts 2017 as a result of our associates publicly reporting their transition impacts. |
HSBC Holdings plc | 113 |
15 | Events after the balance sheet date |
16 | Interim Report 2018 and statutory accounts |
114 | HSBC Holdings plc |
Shareholder information | ||||||
Page | Page | |||||
1 | Directors’ interests | 11 | Final results | |||
2 | Employee share plans | 12 | Corporate governance | |||
3 | Share buy-back | 13 | Changes in Directors’ details | |||
4 | Other equity instruments | 14 | Going concern basis | |||
5 | Notifiable interests in share capital | 15 | Telephone and online share dealing service | |||
6 | Dealings in HSBC Holdings listed securities | 16 | Stock symbols | |||
7 | First interim dividend for 2018 | 17 | Copies of the Interim Report 2018 and shareholder enquiries and communications | |||
8 | Second interim dividend for 2018 | |||||
9 | Proposed interim dividends for 2018 | |||||
10 | Earnings release |
1 | Directors’ interests |
Directors’ interests – shares and debentures | |||||||||||||
At 30 Jun 2018 | |||||||||||||
Footnotes | At 1 Jan 2018 | Beneficial owner | Child under 18 or spouse | Jointly with another person | Trustee | Total interests4 | |||||||
HSBC Holdings ordinary shares | |||||||||||||
Phillip Ameen | 1,4 | 5,000 | 5,000 | — | — | — | 5,000 | ||||||
Kathleen Casey | 1 | 9,125 | 9,320 | — | — | — | 9,320 | ||||||
Laura Cha | 18,200 | 10,200 | 8,000 | — | — | 18,200 | |||||||
Henri de Castries | 17,116 | 17,474 | — | — | — | 17,474 | |||||||
Lord Evans of Weardale | 12,892 | 12,892 | — | — | — | 12,892 | |||||||
Joachim Faber | 4 | 66,605 | 93,221 | — | — | — | 93,221 | ||||||
John Flint | 2,4 | 533,118 | 719,405 | 719,405 | |||||||||
Stuart Gulliver | 2,4 | 3,711,169 | 3,503,563 | 176,885 | — | 3,680,448 | |||||||
Irene Lee | 10,588 | 10,809 | — | — | — | 10,809 | |||||||
John Lipsky | 1,4 | 16,165 | 16,165 | — | — | — | 16,165 | ||||||
Iain Mackay | 2 | 442,118 | 756,668 | — | — | — | 756,668 | ||||||
Heidi Miller | 1 | 4,200 | 4,285 | — | — | — | 4,285 | ||||||
Marc Moses | 2 | 1,207,068 | 1,475,567 | — | — | — | 1,475,567 | ||||||
David Nish | 50,000 | — | 50,000 | — | — | 50,000 | |||||||
Jonathan Symonds | 42,821 | 37,936 | 4,885 | — | — | 42,821 | |||||||
Jackson Tai | 1,3 | 44,825 | 13,945 | 10,350 | 21,675 | — | 45,970 | ||||||
Mark Tucker | 276,000 | 281,785 | — | — | — | 281,785 | |||||||
Pauline van der Meer Mohr | 15,000 | 15,000 | — | — | — | 15,000 |
1 | Phillip Ameen has an interest in 1,000, Kathleen Casey has an interest in 1,864, John Lipsky has an interest in 3,233, Heidi Miller has an interest in 857 and Jackson Tai has an interest in 9,194 listed American Depositary Shares (‘ADSs’), which are categorised as equity derivatives under Part XV of the Securities and Futures Ordinance of Hong Kong. Each ADS represents five HSBC Holdings ordinary shares. |
2 | Executive Directors’ other interests in HSBC Holdings ordinary shares arising from the HSBC Holdings savings-related share option plans and the HSBC Share Plan 2011 are set out on the following pages. At 30 June 2018, the aggregate interests under the Securities and Futures Ordinance of Hong Kong in HSBC Holdings ordinary shares, including interests arising through employee share plans, were: John Flint – 1,281,533; Stuart Gulliver – 6,712,018; Iain Mackay – 2,505,919; and Marc Moses – 3,218,740. Each Director’s total interests represents less than 0.04% of the shares in issue and 0.04% of the shares in issue excluding treasury shares. |
3 | Jackson Tai’s holding includes a non-beneficial interest in 10,350 shares of which he is custodian. |
4 | Stuart Gulliver retired from the Board on 20 February 2018. Phillip Ameen, Joachim Faber and John Lipsky retired from the Board on 20 April 2018. Their total interests are as at their retirement date. All figures are as at 30 June 2018 or on the retirement of the Director unless otherwise stated. John Flint’s opening interests are as at 21 February 2018, the date he joined the Board. |
HSBC Holdings savings-related share option plan | |||||||||
HSBC Holdings ordinary shares | |||||||||
Date of award | Exercise price (£) | Exercisable | Held at | Held at | |||||
from | until | 1 Jan 2018 | 30 Jun 2018 | ||||||
John Flint | 22 September 2015 | 4.0472 | 1 November 2018 | 30 April 2019 | 4,447 | 4,447 | |||
Iain Mackay | 23 September 2014 | 5.1887 | 1 November 2017 | 30 April 2018 | 3,469 | — |
HSBC Holdings plc | 115 |
Deferred share awards | |||||||||||||||
HSBC Holdings ordinary shares | |||||||||||||||
Date of award | Year in which awards may vest | Awards held at | Awards made during the period to 30 Jun 2018 | Awards vested during the period to 30 Jun 20181 | Awards held at | ||||||||||
Footnotes | 1 Jan 2018 | Number | Monetary value | Number | Monetary value | 30 Jun 20181 | |||||||||
£000 | £000 | ||||||||||||||
John Flint7 | 11 Mar 2013 | 2 | 2018 | 73,793 | — | — | 75,339 | 532 | — | ||||||
2 Mar 2015 | 3 | 2016-2018 | 27,717 | — | — | 28,298 | 196 | — | |||||||
29 Feb 2016 | 4 | 2017-2019 | 96,595 | — | — | 49,417 | 346 | 49,203 | |||||||
27 Feb 2017 | 6 | 2020-2024 | 104,104 | — | — | — | — | 106,286 | |||||||
26 Feb 2018 | 5 | 2018 | — | 86,366 | 623 | 86,366 | 623 | — | |||||||
26 Feb 2018 | 8 | 2021-2025 | — | 166,014 | 1,201 | — | — | 166,014 | |||||||
Stuart Gulliver7 | 11 Mar 2013 | 2 | 2018 | 105,221 | — | — | — | — | 105,221 | ||||||
2 Mar 2015 | 3 | 2016-2018 | 26,996 | — | — | — | — | 26,996 | |||||||
29 Feb 2016 | 4 | 2017-2019 | 52,648 | — | — | — | — | 52,648 | |||||||
Iain Mackay | 11 Mar 2013 | 2 | 2018 | 72,742 | — | — | 74,266 | 524 | — | ||||||
2 Mar 2015 | 3 | 2016-2018 | 18,123 | — | — | 18,503 | 128 | — | |||||||
29 Feb 2016 | 4 | 2017-2019 | 52,427 | — | — | 26,821 | 188 | 26,705 | |||||||
26 Feb 2018 | 5 | 2018 | — | 184,406 | 1,330 | 184,406 | 1,330 | — | |||||||
Marc Moses | 11 Mar 2013 | 2 | 2018 | 70,672 | — | — | 72,153 | 509 | — | ||||||
2 Mar 2015 | 3 | 2016-2018 | 21,606 | — | — | 22,509 | 156 | — | |||||||
29 Feb 2016 | 4 | 2017-2019 | 40,581 | — | — | 20,760 | 145 | 20,671 | |||||||
26 Feb 2018 | 5 | 2018 | — | 187,724 | 1,354 | 187,724 | 1,354 | — |
1 | Includes additional shares arising from dividend equivalents. |
2 | Awards granted in March 2013 are subject to service conditions and satisfactory completion of the AML DPA, as determined by the Committee. The AML DPA condition ended on the fifth anniversary of the award date. |
3 | At the date of the award (2 March 2015) the market value per share was £5.83. Shares equivalent in number to those that vest under the award (net of tax liabilities) must be retained for six months from the vesting date. On 14 March 2018, the third tranche of the award vested. On that date, the market value per share was £6.9321. |
4 | At the date of the award (29 February 2016), the market value per share was £4.60. Shares equivalent in number to those that vest under the award (net of tax liabilities) must be retained for six months from the vesting date. On 13 March 2018, the second tranche of the award vested. On that date, the market value per share was £7.0074. The balance will vest in 2019. |
5 | The non-deferred award vested immediately on 26 February 2018. Shares equivalent in number to those that vest under the award (net of tax liabilities) must be retained for one year from the vesting date. At the date of vesting, the market value per share was £7.2146. |
6 | At the date of the award (27 February 2017), the market value per share was £6.50. Shares equivalent in number to those that vest under the award (net of tax liabilities) must be retained for six months from the vesting date. The award will vest in five equal annual tranches commencing in March 2020. |
7 | Stuart Gulliver retired from the Board on 20 February 2018. His total interests are as at his retirement date. John Flint’s opening interests are as at 21 February 2018, the date he joined the Board. |
116 | HSBC Holdings plc |
Group Performance Share Plan | |||||||||||||||
HSBC Holdings ordinary shares | |||||||||||||||
Date of award | Footnote | Year in which awards may vest | Awards held at | Awards made during the period to 30 Jun 2018 | Awards vested during the period to 30 Jun 20181 | Awards held at | |||||||||
1 Jan 2018 | Number | Monetary value | Number | Monetary value | 30 Jun 20181 | ||||||||||
£000 | £000 | ||||||||||||||
John Flint2 | 11 Mar 2013 | 3 | 2018 | 85,156 | — | — | 86,941 | 614 | — | ||||||
10 Mar 2014 | 2019 | 147,082 | — | — | — | — | 150,165 | ||||||||
2 Mar 2015 | 2020 | 30,851 | — | — | — | — | 31,497 | ||||||||
29 Feb 2016 | 2021 | 53,396 | — | — | — | — | 54,516 | ||||||||
Stuart Gulliver2 | 11 Mar 2013 | 2018 | 539,599 | — | — | — | — | 539,599 | |||||||
10 Mar 2014 | 2019 | 750,611 | — | — | — | — | 750,611 | ||||||||
2 Mar 2015 | 2020 | 442,452 | — | — | — | — | 442,452 | ||||||||
29 Feb 2016 | 2021 | 480,795 | — | — | — | — | 480,795 | ||||||||
Iain Mackay | 11 Mar 2013 | 3 | 2018 | 251,812 | — | — | 257,091 | 1,815 | — | ||||||
10 Mar 2014 | 2019 | 439,686 | — | — | — | — | 448,903 | ||||||||
2 Mar 2015 | 2020 | 236,992 | — | — | — | — | 241,960 | ||||||||
29 Feb 2016 | 2021 | 268,976 | — | — | — | — | 274,614 | ||||||||
Marc Moses | 11 Mar 2013 | 3 | 2018 | 280,591 | — | — | 286,473 | 2,022 | — | ||||||
10 Mar 2014 | 2019 | 439,643 | — | — | — | — | 448,859 | ||||||||
2 Mar 2015 | 2020 | 236,992 | — | — | — | — | 241,960 | ||||||||
29 Feb 2016 | 2021 | 268,976 | — | — | — | — | 274,614 |
1 | Includes additional shares arising from dividend equivalents. |
2 | Stuart Gulliver retired from the Board on 20 February 2018. His total interests are as at his retirement date. John Flint’s opening interests are as at 21 February 2018, the date he joined the Board. |
Long-term incentive awards | ||||||||||||||
HSBC Holdings ordinary shares | ||||||||||||||
Date of award | Year in which awards may vest | Awards held at | Awards made during the period to 30 Jun 2018 | Awards vested during the period to 30 Jun 2018 | Awards held at | |||||||||
1 Jan 2018 | Number | Monetary value | Number | Monetary value | 30 Jun 20181 | |||||||||
£000 | £000 | |||||||||||||
Stuart Gulliver2 | 27 Feb 2017 | 2020-2024 | 633,278 | — | — | — | — | 633,278 | ||||||
Iain Mackay | 27 Feb 2017 | 2020-2024 | 354,255 | — | — | — | — | 361,681 | ||||||
26 Feb 2018 | 2021-2025 | — | 395,388 | 2,859 | 395,388 | |||||||||
Marc Moses | 27 Feb 2017 | 2020-2024 | 354,255 | — | — | — | — | 361,681 | ||||||
26 Feb 2018 | 2021-2025 | — | 395,388 | 2,859 | — | — | 395,388 |
1 | At the date of award, 26 February 2018, the market value per share was £7.234. |
2 | Stuart Gulliver retired from the Board on 20 February 2018. His total interests are as at his retirement date. |
Increase in Directors’ interests since 30 June 2018 | |||
Footnotes | HSBC Holdings ordinary shares | ||
Beneficial owner | |||
Kathleen Casey | 1, 2 | 95 | |
Henri de Castries | 2 | 177 | |
John Flint | 3 | 3,977 | |
Irene Lee | 2 | 109 | |
Iain Mackay | 3 | 13,749 | |
Heidi Miller | 1, 2 | 40 | |
Marc Moses | 3 | 13,688 |
1 | Kathleen Casey has an interest in 1,883 and Heidi Miller has an interest in 865 ADSs, which are categorised as equity derivatives under Part XV of the Securities and Futures Ordinance of Hong Kong. Each ADS represents five HSBC Holdings ordinary shares. |
2 | Additional shares arising from scrip dividends. |
3 | Comprises dividend equivalents on deferred share awards, GPSP awards and long-term incentive awards granted under the HSBC Share Plan 2011. |
HSBC Holdings plc | 117 |
2 | Employee share plans |
HSBC Holdings All-employee Share Option Plans | ||||||||||||||||
HSBC Holdings ordinary shares | ||||||||||||||||
Dates of award | Exercise price | Exercisable | At 1 Jan 2018 | Granted in period | Exercised in period | Lapsed in period | At 30 Jun 2018 | |||||||||
from | to | from | to | from | to | Footnotes | ||||||||||
Savings-Related Share Option Plan | 1 | |||||||||||||||
24 Apr 2012 | 21 Sep 2017 | (£) 4.0472 | (£) 5.9640 | 1 Aug 2017 | 30 April 2023 | 64,566,103 | — | 1,890,314 | 2,330,378 | 60,345,411 | ||||||
Savings-Related Share Option Plan: International | 2 | |||||||||||||||
24 Apr 2012 | (£) 4.4621 | 1 Aug 2017 | 31 Jan 2018 | 38,829 | — | 25,295 | 13,534 | — | ||||||||
24 Apr 2012 | ($) 7.1456 | 1 Aug 2017 | 31 Jan 2018 | 17,873 | — | 11,064 | 6,809 | — | ||||||||
24 Apr 2012 | (€) 5.3532 | 1 Aug 2017 | 31 Jan 2018 | 10,539 | — | 8,486 | 2,053 | — | ||||||||
24 Apr 2012 | (HK$) 55.4701 | 1 Aug 2017 | 31 Jan 2018 | 36,309 | — | 20,631 | 15,678 | — |
1 | The weighted average closing price of the shares immediately before the dates on which options were exercised was £7.2456. |
2 | The weighted average closing price of the shares immediately before the dates on which options were exercised was £7.7119. |
3 | Share buy-back |
118 | HSBC Holdings plc |
Share buy-back | ||||||||||
Number of shares | Highest price paid per share | Lowest price paid per share | Average price paid per share | Aggregate price paid | ||||||
£ | £ | £ | £ | |||||||
May-18 | 43,843,281 | 7.4990 | 7.1340 | 7.3027 | 320,172,904 | |||||
Jun-18 | 65,164,512 | 7.3910 | 7.0030 | 7.2110 | 469,898,070 | |||||
109,007,793 | 790,070,974 |
4 | Other equity instruments |
Additional tier 1 capital instruments issued during 2018 | |||||||||
Nominal | Issue price | Market price | Net price | Issue date | |||||
$m | % | % | % | ||||||
2,350m 6.25% perpetual subordinated contingent convertible securities | 2,350 | 100.00 | 98.25 | 100.00 | 23 March, 2018 | ||||
1,800m 6.50% perpetual subordinated contingent convertible securities | 1,800 | 100.00 | 99.60 | 100.00 | 23 March, 2018 |
5 | Notifiable interests in share capital |
• | BlackRock, Inc. gave notice on 22 May 2018 that on 21 May 2018 it had an indirect interest in HSBC Holdings of 1,167,291,912 ordinary shares, qualifying financial instruments with 94,198,726 voting rights that may be acquired if the instruments are exercised or converted, and financial instruments with similar economic effect to qualifying financial instruments which refer to 10,781,765 voting rights. These represented 5.81%, 0.46% and 0.05%, respectively, of the total voting rights at 21 May 2018. |
• | Ping An Asset Management Co., Ltd. gave notice on 6 December 2017 that on 4 December 2017 it had an indirect interest in HSBC Holdings ordinary shares of 1,007,946,172, representing 5.04% of the total voting rights at that date. |
• | BlackRock, Inc. gave notice on 22 May 2018 that on 17 May 2018 it had the following interests in HSBC Holdings ordinary shares: a long position of 1,382,665,285 shares and a short position of 6,264,297 representing 6.78% and 0.03%, respectively, of the ordinary shares in issue at 17 May 2018. |
• | JPMorgan Chase & Co. gave notice on 1 March 2018 that on 26 February 2018 it had the following interests in HSBC Holdings ordinary shares: a long position of 777,156,316 shares, a short position of 135,523,161 shares, and a lending pool of 443,282,346 shares. These represented 3.82%, 0.66% and 2.17%, respectively, of the ordinary shares in issue at 26 February 2018. |
• | Ping An Asset Management Co., Ltd. gave notice on 13 February 2018 that on 9 February 2018 it had a long position of 1,253,254,972 shares, representing 6.17% of the ordinary shares in issue at 9 February 2018. |
6 | Dealings in HSBC Holdings listed securities |
7 | First interim dividend for 2018 |
HSBC Holdings plc | 119 |
8 | Second interim dividend for 2018 |
9 | Proposed interim dividends for 2018 |
Interim dividends for 2018 not yet declared | |||
Footnote | Third interim dividend for 2018 | Fourth interim dividend for 2018 | |
Announcement | 2 Oct 2018 | 19 Feb 2019 | |
Shares quoted ex-dividend in London, Hong Kong, New York, Paris and Bermuda | 11 Oct 2018 | 21 Feb 2019 | |
Record date in London, Hong Kong, New York, Paris and Bermuda | 1 | 12 Oct 2018 | 22 Feb 2019 |
Payment date | 21 Nov 2018 | 8 Apr 2019 |
1 | Removals from or transfers to the Principal Register in the UK, the Hong Kong Overseas Branch Register or the Bermuda Overseas Branch Register will not be permitted on these dates. |
10 | Earnings release |
11 | Final results |
12 | Corporate governance |
120 | HSBC Holdings plc |
13 | Changes in Directors’ details |
HSBC Holdings plc | 121 |
14 | Going concern basis |
15 | Telephone and online share dealing service |
16 | Stock symbols |
London Stock Exchange | HSBA |
Hong Kong Stock Exchange | 5 |
New York Stock Exchange (ADS) | HSBC |
Euronext Paris | HSB |
Bermuda Stock Exchange | HSBC.BH |
17 | Copies of the Interim Report 2018 and shareholder enquiries and communications |
Principal Register | Hong Kong Overseas Branch Register | Bermuda Overseas Branch Register |
Computershare Investor Services PLC The Pavilions Bridgwater Road Bristol BS99 6ZZ United Kingdom | Computershare Hong Kong Investor Services Limited Rooms 1712-1716, 17th Floor Hopewell Centre 183 Queen’s Road East Hong Kong | Investor Relations Team HSBC Bank Bermuda Limited 37 Front Street Hamilton HM 11 Bermuda |
Telephone: +44 (0) 370 702 0137 Email: via website Web: www.investorcentre.co.uk/contactus | Telephone: +852 2862 8555 Email: hsbc.ecom@computershare.com.hk Web: www.investorcentre.com/hk | Telephone: +1 441 299 6737 Email: hbbm.shareholder.services@hsbc.bm Web: www.investorcentre.com/bm |
The Bank of New York Mellon Shareowner Services PO Box 505000 Louisville, KY 40233-5000 USA | Telephone (US): +1 877 283 5786 Telephone (international): +1 201 680 6825 Email: shrrelations@cpushareownerservices.com Web: www.mybnymdr.com |
122 | HSBC Holdings plc |
CACEIS Corporate Trust 14, rue Rouget de Lisle 92130 Issy-les-Moulineaux France | Telephone: +33 1 57 78 34 28 Email: ct-service-ost@caceis.com Website: www.caceis.com |
Abbreviations |
Currencies | |
CA$ | Canadian dollar |
€ | Euro |
HK$ | Hong Kong dollar |
RMB | Chinese renminbi |
SGD | Singapore dollar |
$ | United States dollar |
Abbreviation | |
1H17 | First half of 2017 |
1H18 | First half of 2018 |
1Q17 | First quarter of 2017 |
1Q18 | First quarter of 2018 |
2H17 | Second half of 2017 |
2Q17 | Second quarter of 2017 |
2Q18 | Second quarter of 2018 |
4Q17 | Fourth quarter of 2017 |
A | |
ABS | Asset-backed security |
ADS | American Depositary Share |
AFS | Available for sale |
AIEA | Average interest-earning assets |
AML | Anti-money laundering |
AML DPA | Five-year deferred prosecution agreement with the US Department of Justice, entered into in December 2012 |
ASEAN | Association of Southeast Asian Nations |
B | |
Basel Committee | Basel Committee on Banking Supervision |
Basel III | Basel Committee’s reforms to strengthen global capital and liquidity rules |
BoCom | Bank of Communications Co., Limited, one of China’s largest banks |
BoE | Bank of England |
Bps | Basis points. One basis point is equal to one hundredth of a percentage point |
BSA | Bank Secrecy Act (US) |
BSM | Balance Sheet Management |
C | |
C&L | Credit and Lending |
CAPM | Capital asset pricing model |
CDO | Collateralised debt obligation |
CEA | Commodity Exchange Act (US) |
CET1 | Common equity tier 1 |
CLO | Collateralised loan obligation |
CMB | Commercial Banking, a global business |
CMC | Capital maintenance charge |
CML | Consumer and Mortgage Lending (US) |
CRD | Capital Requirements Directive |
CRR | Capital Requirements Regulation |
D | |
DCM | Debt Capital Markets |
Decision One | Decision One Mortgage Company LLC |
DoJ | Department of Justice (US) |
DPA | Deferred prosecution agreement (US) |
DPF | Discretionary participation feature of insurance and investment contracts |
E | |
EBA | European Banking Authority |
EC | European Commission |
ECL | Expected credit losses |
EU | European Union |
Euribor | European interbank offered rate |
F | |
FCA | Financial Conduct Authority (UK) |
FICC | Fixed Income, Currencies and Commodities |
FOS | Financial Ombudsman Service |
FRB | Federal Reserve Board (US) |
FTE | Full-time equivalent staff |
FVOCI | Fair value through other comprehensive income |
FVPL | Fair value through profit and loss |
FX | Foreign exchange |
FX DPA | Three-year deferred prosecution agreement with the US Department of Justice, entered into in January 2018 |
G | |
GAAP | Generally accepted accounting practice |
GB&M | Global Banking and Markets, a global business |
GDP | Gross domestic product |
GLCM | Global Liquidity and Cash Management |
Global Markets | HSBC’s capital markets services in Global Banking and Markets |
GMB | Group Management Board |
GPB | Global Private Banking, a global business |
GPSP | Group Performance Share Plan |
Group | HSBC Holdings together with its subsidiary undertakings |
GTRF | Global Trade and Receivables Finance |
H | |
HKEx | The Stock Exchange of Hong Kong Limited |
HNAH | HSBC North America Holdings Inc. |
Hong Kong | Hong Kong Special Administrative Region of the People’s Republic of China |
HSBC | HSBC Holdings together with its subsidiary undertakings |
HSBC Bank | HSBC Bank plc |
HSBC Holdings plc | 123 |
HSBC Bank Middle East | HSBC Bank Middle East Limited |
HSBC Bank USA | HSBC Bank USA, N.A., HSBC’s retail bank in the US |
HSBC Finance | HSBC Finance Corporation, the US consumer finance company (formerly Household International, Inc.) |
HSBC France | HSBC’s French banking subsidiary, formerly CCF S.A. |
HSBC Holdings | HSBC Holdings plc, the parent company of HSBC |
HSBC Private Bank Suisse | HSBC Private Bank (Suisse) SA, HSBC’s private bank in Switzerland |
HSBC USA | The sub-group, HSBC USA Inc and HSBC Bank USA, consolidated for liquidity purposes |
HSI | HSBC Securities (USA) Inc. |
HSSL | HSBC Securities Services (Luxembourg) |
HTIE | HSBC Institutional Trust Services (Ireland) Limited |
HTM | Held to maturity |
I | |
IAS | International Accounting Standards |
IASB | International Accounting Standards Board |
IFRSs | International Financial Reporting Standards |
Investor Update | The Investor Update in June 2015 |
IRB | Internal ratings-based |
ISDA | International Swaps and Derivatives Association |
L | |
LCR | Liquidity coverage ratio |
LFRF | Liquidity and funding risk management framework |
LGD | Loss given default |
Libor | London interbank offered rate |
LICs | Loan impairment charges and other credit risk provisions |
LTV | Loan to value |
M | |
Madoff Securities | Bernard L Madoff Investment Securities LLC |
Mainland China | People’s Republic of China excluding Hong Kong and Macau |
MBS | US mortgage-backed security |
MENA | Middle East and North Africa |
MREL | EU minimum requirements for own funds and eligible liabilities |
N | |
NII | Net interest income |
NSFR | Net stable funding ratio |
O | |
OCC | Office of the Comptroller of the Currency (US) |
ORMF | Operational risk management framework |
P | |
PBT | Profit before tax |
PPI | Payment protection insurance product |
PRA | Prudential Regulation Authority (UK) |
PRD | Pearl River Delta (China) |
Premier | HSBC Premier, HSBC’s premium personal global banking service |
PVIF | Present value of in-force long-term insurance business |
PwC | PricewaterhouseCoopers LLP and its network of firms |
R | |
RBWM | Retail Banking and Wealth Management, a global business |
Repo | Sale and repurchase transaction |
Reverse repo | Security purchased under commitments to sell |
RMBS | Residential mortgage-backed securities |
RNIV | Risk not in VaR |
RoE | Return on equity |
RoRWA | Return on average risk-weighted assets |
RoTE | Return on tangible equity |
RWAs | Risk-weighted assets |
S | |
SEC | Securities and Exchange Commission (US) |
ServCo group | Separately incorporated group of service companies planned in response to UK ringfencing proposals |
T | |
The Hongkong and Shanghai Banking Corporation | The Hongkong and Shanghai Banking Corporation Limited, the founding member of HSBC |
U | |
UAE | United Arab Emirates |
UK | United Kingdom |
US | United States of America |
US run-off portfolio | Includes the run-off CML residential mortgage loan portfolio of HSBC Finance on an IFRSs management basis |
V | |
VaR | Value at risk |
VIU | Value in use |
124 | HSBC Holdings plc |
HSBC Holdings plc | |
By: | /s/ Iain J Mackay |
Name: Iain J Mackay | |
Title: Group Finance Director |
HSBC Holdings plc | 125 |