|
Title of Each Class of Securities to Be Registered |
|
|
Amount to Be Registered |
|
|
Proposed Maximum Offering Price Per Unit |
|
|
Proposed Maximum Aggregate Offering Price |
|
|
Amount of Registration Fee(1) |
| ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
3.749% Senior Notes due 2024 |
|
|
|
$ |
300,000,000 |
|
|
|
|
|
99.999 |
% |
|
|
|
|
$ |
299,997,000 |
|
|
|
|
$ |
38,640 |
|
| |||
|
4.915% Senior Notes due 2034 |
|
|
|
$ |
300,000,000 |
|
|
|
|
|
99.998 |
% |
|
|
|
|
$ |
299,994,000 |
|
|
|
|
$ |
38,640 |
|
| |||
|
5.165% Senior Notes due 2044 |
|
|
|
$ |
900,000,000 |
|
|
|
|
|
99.997 |
% |
|
|
|
|
$ |
899,973,000 |
|
|
|
|
$ |
115,917 |
|
| |||
|
Total |
|
|
|
$ |
1,500,000,000 |
|
|
|
|
|
— |
|
|
|
|
$ |
1,499,964,000 |
|
|
|
|
$ |
193,197 |
|
| ||||
| | | | | | | | | | | | | |
|
|
|
|
Per 2024 note |
|
|
Total |
|
|
Per 2034 note |
|
|
Total |
|
|
Per 2044 note |
|
|
Total |
| ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Public offering price(1) |
|
|
|
|
99.999 |
% |
|
|
|
|
$ |
299,997,000 |
|
|
|
|
|
99.998 |
% |
|
|
|
|
$ |
299,994,000 |
|
|
|
|
|
99.997 |
% |
|
|
|
|
$ |
899,973,000 |
|
| |||
|
Underwriting discount |
|
|
|
|
0.450 |
% |
|
|
|
|
$ |
1,350,000 |
|
|
|
|
|
0.750 |
% |
|
|
|
|
$ |
2,250,000 |
|
|
|
|
|
0.750 |
% |
|
|
|
|
$ |
6,750,000 |
|
| |||
|
Proceeds, before expenses, to us(1) |
|
|
|
|
99.549 |
% |
|
|
|
|
$ |
298,647,000 |
|
|
|
|
|
99.248 |
% |
|
|
|
|
$ |
297,744,000 |
|
|
|
|
|
99.247 |
% |
|
|
|
|
$ |
893,223,000 |
|
| |||
| | | | | | | | | | | | | | | | | | | |
|
J.P. Morgan |
|
|
Morgan Stanley |
|
|
Wells Fargo Securities |
|
| | | | | |
|
RBC Capital Markets |
|
|
Santander |
|
| | | |
|
|
|
|
Page |
| ||||
---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
| | | | | |
|
|
|
|
Page |
| ||||
---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
| | | | | |
|
|
|
|
As of May 31, 2014 |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Actual |
|
|
Adjusted for this Offering |
| ||||||||
|
|
|
|
(unaudited) (in thousands, except share and per share amounts) |
| |||||||||||
|
Cash and Cash Equivalents(1) |
|
|
|
$ |
536,568 |
|
|
|
|
$ |
2,026,927 |
|
| ||
|
Long-Term Debt: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Revolving Credit Facility(2) |
|
|
|
|
— |
|
|
|
|
|
— |
|
| ||
|
2024 notes offered hereby |
|
|
|
|
— |
|
|
|
|
|
300,000 |
|
| ||
|
2034 notes offered hereby |
|
|
|
|
— |
|
|
|
|
|
300,000 |
|
| ||
|
2044 notes offered hereby |
|
|
|
|
— |
|
|
|
|
|
900,000 |
|
| ||
|
Total Long-Term Debt |
|
|
|
$ |
— |
|
|
|
|
$ |
1,500,000 |
|
| ||
|
Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Preferred stock, $.01 par value per share, 1.0 million shares authorized; none outstanding |
|
|
|
$ |
— |
|
|
|
|
$ |
— |
|
| ||
|
Common stock, $0.01 par value; 900.0 million shares authorized; 335.7 million issued and 202.0 million outstanding |
|
|
|
|
3,357 |
|
|
|
|
|
3,357 |
|
| ||
|
Additional paid-in capital |
|
|
|
|
1,708,520 |
|
|
|
|
|
1,708,520 |
|
| ||
|
Retained earnings |
|
|
|
|
8,782,954 |
|
|
|
|
|
8,782,954 |
|
| ||
|
Cost of treasury stock |
|
|
|
|
(6,590,218 |
) |
|
|
|
|
|
(6,590,218 |
) |
|
|
|
Accumulated other comprehensive loss |
|
|
|
|
(10,266 |
) |
|
|
|
|
|
(10,266 |
) |
|
|
|
Total Equity |
|
|
|
$ |
3,894,347 |
|
|
|
|
$ |
3,894,347 |
|
| ||
|
Total Capitalization(3) |
|
|
|
$ |
6,362,328 |
|
|
|
|
$ |
7,862,328 |
|
| ||
| | | | | | | | |
|
|
|
|
Three Months Ended May 31, 2014 |
|
|
Fiscal Year Ended |
| ||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
March 1, 2014 |
|
|
March 2, 2013 |
|
|
February 25, 2012 |
|
|
February 26, 2011 |
|
|
February 27, 2010 |
| |||||||||||||||||||||||||||
|
Ratio of earnings to fixed charges(1) |
|
|
|
|
7.13x |
|
|
|
|
|
9.32x |
|
|
|
|
|
9.93x |
|
|
|
|
|
11.39x |
|
|
|
|
|
9.86x |
|
|
|
|
|
8.05x |
|
| ||||||
| | | | | | | | | | | | | | | | | | | | |
|
Underwriters |
|
|
Principal Amount of 2024 Notes |
|
|
Principal Amount of 2034 Notes |
|
|
Principal Amount of 2044 Notes |
| ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
J.P. Morgan Securities LLC |
|
|
|
$ |
90,000,000 |
|
|
|
|
$ |
90,000,000 |
|
|
|
|
$ |
270,000,000 |
|
| |||
|
Morgan Stanley & Co. LLC |
|
|
|
|
90,000,000 |
|
|
|
|
|
90,000,000 |
|
|
|
|
|
270,000,000 |
|
| |||
|
Wells Fargo Securities, LLC |
|
|
|
|
90,000,000 |
|
|
|
|
|
90,000,000 |
|
|
|
|
|
270,000,000 |
|
| |||
|
Goldman, Sachs & Co. |
|
|
|
|
10,000,000 |
|
|
|
|
|
10,000,000 |
|
|
|
|
|
30,000,000 |
|
| |||
|
RBC Capital Markets, LLC |
|
|
|
|
10,000,000 |
|
|
|
|
|
10,000,000 |
|
|
|
|
|
30,000,000 |
|
| |||
|
Santander Investment Securities Inc. |
|
|
|
|
10,000,000 |
|
|
|
|
|
10,000,000 |
|
|
|
|
|
30,000,000 |
|
| |||
|
Total |
|
|
|
$ |
300,000,000 |
|
|
|
|
$ |
300,000,000 |
|
|
|
|
$ |
900,000,000 |
|
| |||
| | | | | | | | | | |
|
|
|
|
Page |
| ||||
---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
| | | | | |
|
|
|
|
Three Months Ended May 31, 2014 |
|
|
Fiscal Year Ended |
| ||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
March 1, 2014 |
|
|
March 2, 2013 |
|
|
February 25, 2012 |
|
|
February 26, 2011 |
|
|
February 27, 2010 |
| |||||||||||||||||||||||||||
|
Ratio of earnings to fixed charges(1) |
|
|
|
|
7.13x |
|
|
|
|
|
9.32x |
|
|
|
|
|
9.93x |
|
|
|
|
|
11.39x |
|
|
|
|
|
9.86x |
|
|
|
|
|
8.05x |
|
| ||||||
| | | | | | | | | | | | | | | | | | | | |