SECURITIES AND EXCHANGE COMMISSION
For the month of November, 2009
Commission File Number 1-14493
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No ___X____
THIRD QUARTER 2009 CONSOLIDATED RESULTS
November 05, 2009 – VIVO Participações S.A. announces today its consolidated results for the third quarter 2009 (3Q09) and for year 2009. The Company’s operating and financial information is presented in Brazilian Reais in accordance with Brazilian Corporate Law, and the comparable figures refer to the third quarter (3Q08), except as otherwise mentioned.
Vivo has continued to make every effort to be the best option among all the mobile telephone operators in Brazil, thus enabling people to connect themselves each time more, at any time, in any place, offering the best service plans, nationwide coverage and the best and largest 3G coverage in Brazil. With sustainable results, as those recorded in the quarter, Vivo managed to reaffirm its market leader position.
Price as of Per share
Capital Stock Free Float- ON Shares 11,1% Stock Performance Market Cap R$ 17.6 billion as of 09/30/2009 |
HIGHLIGHTS
|
Basis for presentation of results
Figures disclosed are subject to differences, due to rounding-up procedures. Information for 2008 was prepared in consolidation with the results of Telemig Celular Participações, except for 1Q08 (prepared on a combined basis), thus allowing comparison with the year-to-date results for 2009, in which Telemig data is already consolidated and, whenever applicable, re-classified. Worthy of mention that year-to-date figures for 2008 are positively impacted by the R$240 million of ICMS tax reversal in Telemig.
Due to the effects of the adjustments provided for in Laws no. 11.638/07 and no. 11.941/09, some figures stated for the 2008 year-to-date, such as: Depreciation of the mercantile-financial lease of information technology equipment, pursuant to the CPC 06 standards; Financial revenue (expenses) arising out of adjustments to fair value of derivatives and loans transactions, when applicable, pursuant to the CPC 14 standards; Financial expenses arising out of adjustment to present value of the ICMS (CIAP) tax on acquisitions of fixed assets, using the Long Term Interest Rate (“TJLP”) and Income tax (25%) and social contribution on net income (9%), applied to all the above referred adjustments, were reclassified for purpose of comparison between periods.
HIGHLIGHTS | |||||||||
R$ million | |||||||||
Net operating revenue | 4,087.5 |
3,935.7 |
3.9% |
4,078.2 |
0.2% |
12,043.3 |
11,550.8 |
4.3% |
|
Net service revenues | 3,788.7 |
3,630.0 |
4.4% |
3,644.0 |
4.0% |
11,088.4 |
10,381.2 |
6.8% |
|
Net handset revenues | 298.8 |
305.7 |
-2.3% |
434.2 |
-31.2% |
954.9 |
1,169.6 |
-18.4% |
|
Total operating costs | (2,683.2) |
(2,737.9) |
-2.0% |
(2,753.9) |
-2.6% |
(8,237.3) |
(8,079.6) |
2.0% |
|
EBITDA | 1,404.3 |
1,197.8 |
17.2% |
1,324.3 |
6.0% |
3,806.0 |
3,471.2 |
9.6% |
|
EBITDA Margin (%) | 34.4% |
30.4% |
4.0 p.p. |
32.5% |
1.9 p.p. |
31.6% |
30.1% |
1.5 p.p. |
|
Depreciation and amortization | (797.1) |
(821.9) |
-3.0% |
(766.9) |
3.9% |
(2,423.9) |
(2,224.7) |
9.0% |
|
EBIT | 607.2 |
375.9 |
61.5% |
557.4 |
8.9% |
1,382.1 |
1,246.5 |
10.9% |
|
Net income | 340.0 |
172.4 |
97.2% |
133.9 |
153.9% |
635.9 |
368.2 |
72.7% |
|
Capex | 548.7 |
606.8 |
-9.6% |
868.4 |
-36.8% |
1,696.8 |
2,695.8 |
-37.1% |
|
Capex over net revenues | 13.4% |
15.4% |
-2.0 p.p. |
21.3% |
-7.9 p.p. |
14.1% |
23.3% |
-9.2 p.p. |
|
Accesses (thousand) | 48,847 |
46,819 |
4.3% |
42,277 |
15.5% |
48,847 |
42,277 |
15.5% |
|
Net additions (thousand) | 2,028 |
1,178 |
72.2% |
1,842 |
10.1% |
3,902 |
4,892 |
-20.2% |
Investments (CAPEX)
Investments in the GSM and WCDMA networks. |
CAPEX in 3Q09 represents 13.4% of the net revenue. The expenditures continued to be intended for ensuring: increase in the coverage of the 2nd and 3rd generation networks, increase of capacity in regions where demand exists, especially the Northeast region, and achievement of goals set forth by Anatel, in addition to investments for increasing systems capacity, both in hardware and software and in the development of the own stores network. The year-to-date CAPEX amounted R$ 1,696.8 million, lower than the amount recorded in the same period of previous year, due to investment in the licenses. |
CAPEX - VIVO | ||||||
R$ million | ||||||
Network | 332.7 | 406.4 | 620.6 | 1,115.0 | 1,010.3 | |
Technology / Information System | 105.3 | 73.1 | 96.0 | 232.1 | 182.8 | |
Adjust of Licenses to Present Value (Inst CVM 469/08) | 0.0 | 0.0 | 0.0 | 0.0 | 1,122.9 | |
Products and Services, Channels, Administrative and others | 110.7 | 127.3 | 151.8 | 349.7 | 379.8 | |
Total | 548.7 | 606.8 | 868.4 | 1,696.8 | 2,695.8 | |
% Net Revenues | 13.4% | 15.4% | 21.3% | 14.1% | 23.3% |
CONSOLIDATED/COMBINATED STATEMENTS OF CASH FLOWS | |||||||||
(In millions of Brazilian reais) | |||||||||
Net cash provided by operating activities | 1,171.2 |
1,616.0 |
1,557.3 |
3,406.7 |
4,013.2 |
||||
Net cash provided by investing activities | (550.9) |
(605.2) |
(1,773.5) |
(1,696.9) |
(5,362.1) |
||||
Cash flows after investing activities | 620.3 |
1,010.8 |
(216.2) |
1,709.8 |
(1,348.9) |
||||
Net cash from (used in) financing activities | (1,471.7) |
(1,039.3) |
(410.1) |
(3,035.3) |
341.0 |
||||
Cash flows after financing activities | (851.4) |
(28.5) |
(626.3) |
(1,325.5) |
(1,007.9) |
||||
Cash and Equivalents at the beginning | 1,708.8 |
1,737.3 |
2,540.0 |
2,182.9 |
2,921.6 |
||||
Cash and Equivalents at the end | 857.4 |
1,708.8 |
1,913.7 |
857.4 |
1,913.7 |
Cash generation of R$ 620 million, after the investment activities |
In 3Q09 the Company generated R$1,171.2 million of operating cash, part of which was used for payments arising out of investments effected (R$ 550.9 million). The cash balance remaining after the investment activities (R$620.3 million) together with the available cash was used to pay debts and the related hedge. In this quarter, due to the settlement of debts (R$1,471.7 million), high disbursement was recorded in the financing activities. One of such disbursements was the prepayment of 88.8% of the 3G licenses, causing the consumption of the cash balance after the investment activities and of R$851.4 million from the available cash. In the comparison with 2Q09, a reduction of R$444.8 million was recorded in cash generated from operating activities. This reduction is due to increased expenses with suppliers, additional inventory of handsets due to the change in the portfolio profile, occasioned by the campaigns relating to the high premium (smartphones) segment, and the increase in accounts receivable, due to the sales increase. Such reduction was partially offset by the investment activities, causing the Cash Flow After Investment Activities to decrease by R$390.5 million. In the comparison with 3Q08, an increase of R$836.5 million was recorded in the cash flow after investment activities. This is basically due to the disbursement, in 3Q08, for the voluntary IPO referring to the acquisition of Telemig Participações S.A. As for the financing activities, there was more disbursement in 3Q09 (R$1,061.6 million) than in 3Q08, due to the amortizations occurred in the period, especially the prepayment of the 3G licenses, as already mentioned. The figures mentioned here are part of the “Statement of Indirect Cash Flow” presented on page 17. |
CONSOLIDATED OPERATING PERFORMANCE - VIVO | |||||||||
3 Q 09 |
2 Q 09 |
Δ% |
3 Q 08 |
Δ% |
2009 |
2008 |
Δ% |
||
Total number of accesses (thousand) | 48,847 |
46,819 |
4.3% |
42,277 |
15.5% |
48,847 |
42,277 |
15.5% |
|
Contract | 9,267 |
9,044 |
2.5% |
8,115 |
14.2% |
9,267 |
8,115 |
14.2% |
|
Prepaid | 39,580 |
37,775 |
4.8% |
34,162 |
15.9% |
39,580 |
34,162 |
15.9% |
|
Market Share (*) | 29.4% |
29.3% |
0.1 p.p. |
30.0% |
-0.6 p.p. |
29.4% |
30.0% |
-0.6 p.p. |
|
Net additions (thousand) | 2,028 |
1,178 |
72.2% |
1,842 |
10.1% |
3,902 |
4,892 |
-20.2% |
|
Market Share of net additions (*) | 31.2% |
19.8% |
11.4 p.p. |
24.2% |
7.0 p.p. |
25.2% |
20.9% |
4.3 p.p. |
|
Market penetration | 86.8% |
83.6% |
3.2 p.p. |
73.1% |
13.7 p.p. |
86.8% |
73.1% |
13.7 p.p. |
|
SAC (R$) | 77 |
83 |
-7.2% |
76 |
1.3% |
86 |
83 |
3.6% |
|
Monthly Churn | 2.5% |
2.7% |
-0.2 p.p. |
2.6% |
-0.1 p.p. |
2.5% |
2.7% |
-0.2 p.p. |
|
ARPU (in R$/month) | 26.4 |
26.3 |
0.4% |
29.4 |
-10.2% |
26.5 |
29.2 |
-9.2% |
|
ARPU Inbound | 11.0 |
10.9 |
0.9% |
13.0 |
-15.4% |
11.1 |
12.9 |
-14.0% |
|
ARPU Outgoing | 15.4 |
15.4 |
0.0% |
16.4 |
-6.1% |
15.4 |
16.3 |
-5.5% |
|
Total MOU (minutes) | 89 |
80 |
11.3% |
89 |
0.0% |
82 |
87 |
-5.7% |
|
MOU Inbound | 28 |
27 |
3.7% |
32 |
-12.5% |
28 |
32 |
-12.5% |
|
MOU Outgoing | 61 |
53 |
15.1% |
57 |
7.0% |
54 |
55 |
-1.8% |
|
Employees (**) | 10,561 |
8,250 |
28.0% |
8,286 |
27.5% |
10,561 |
8,286 |
27.5% |
|
(*) source: Anatel |
OPERATING HIGHLIGHTS
Quality and differentiated offers contributed to increased stability in the customer base.
|
|
SAC stable |
|
Churn of 2.5% in the quarter, lower than in 3Q08.
ARPU grew 0,4% in 3Q09 in relation to the previous quarter.
|
|
Growth of the outgoing traffic due to the campaigns for stimulating usage |
|
NET OPERATING REVENUES - VIVO | |||||||||
R$ million | |||||||||
Access and Usage | 1,709.6 |
1,679.1 |
1.8% |
1,653.9 |
3.4% |
5,056.7 |
4,689.8 |
7.8% |
|
Network usage | 1,531.5 |
1,462.9 |
4.7% |
1,568.6 |
-2.4% |
4,512.8 |
4,477.2 |
0.8% |
|
Data Revenues plus VAS | 510.5 |
457.1 |
11.7% |
364.5 |
40.1% |
1,410.1 |
1,059.5 |
33.1% |
|
Other services | 37.1 |
30.9 |
20.1% |
57.0 |
-34.9% |
108.8 |
154.7 |
-29.7% |
|
Net service revenues | 3,788.7 |
3,630.0 |
4.4% |
3,644.0 |
4.0% |
11,088.4 |
10,381.2 |
6.8% |
|
Net handset revenues | 298.8 |
305.7 |
-2.3% |
434.2 |
-31.2% |
954.9 |
1,169.6 |
-18.4% |
|
Net Revenues | 4,087.5 |
3,935.7 |
3.9% |
4,078.2 |
0.2% |
12,043.3 |
11,550.8 |
4.3% |
OPERATING REVENUE
Growth of 4.0% in the net service revenue in 3Q09 in relation to 3Q08.
Growth of 40% in data revenues and of 76% in revenues from mobile internet services. |
Total net revenue recorded a slight growth of 0.2% over 3Q08. Such stability was due to the growth in the access and usage revenue and in the data revenue and VAS revenue, which largely offset the reduction in the revenue from sales of handsets. In relation to 2Q09, the total net revenue grew 3.9%, with growth in almost all its components, exception for sales of handsets, which recorded a lower revenue because, in the expansion of the customer base, the acquisition of customers only with SIM Cards was more intense. Data revenue plus VAS grew 40.1% and 11.7% over 3Q08 and 2Q09, respectively, representing 13.5% of the Net Service Revenue. The main factors which contributed to this were: increase in the Vivo Internet service customer base, represented both by sales of Internet access modems and Smartphone, Blackberry and iPhone terminals with the corresponding data plans; continuous growth in the consumption of interactivity services via SMS; and launching of the Torpedo Premiado (Prize-winning SMS) campaign, on August 29, 2009. |
OPERATING COSTS - VIVO | |||||||||
R$ million | |||||||||
Personnel | (205.7) |
(214.4) |
-4.1% |
(194.8) |
5.6% |
(630.8) |
(589.1) |
7.1% |
|
Cost of services rendered | (1,113.4) |
(1,087.0) |
2.4% |
(998.9) |
11.5% |
(3,271.3) |
(2,962.8) |
10.4% |
|
Leased lines | (75.9) |
(76.5) |
-0.8% |
(64.8) |
17.1% |
(232.4) |
(190.7) |
21.9% |
|
Interconnection | (565.2) |
(542.7) |
4.1% |
(571.4) |
-1.1% |
(1,641.5) |
(1,636.6) |
0.3% |
|
Rent/Insurance/Condominium fees | (92.8) |
(91.2) |
1.8% |
(72.1) |
28.7% |
(266.1) |
(206.0) |
29.2% |
|
Fistel and other taxes and contributions | (214.4) |
(212.8) |
0.8% |
(169.0) |
26.9% |
(639.3) |
(493.0) |
29.7% |
|
Third-party services | (160.0) |
(155.7) |
2.8% |
(133.7) |
19.7% |
(458.9) |
(407.6) |
12.6% |
|
Others | (5.1) |
(8.1) |
-37.0% |
12.1 |
n.a. |
(33.1) |
(28.9) |
14.5% |
|
Cost of goods sold | (455.2) |
(451.0) |
0.9% |
(615.0) |
-26.0% |
(1,519.3) |
(1,752.7) |
-13.3% |
|
Selling expenses | (854.3) |
(899.1) |
-5.0% |
(814.1) |
4.9% |
(2,517.6) |
(2,458.4) |
2.4% |
|
Provision for bad debt | (30.2) |
(65.2) |
-53.7% |
(71.8) |
-57.9% |
(173.0) |
(252.6) |
-31.5% |
|
Third-party services | (669.6) |
(658.8) |
1.6% |
(601.4) |
11.3% |
(1,868.4) |
(1,750.9) |
6.7% |
|
Customer loyalty and donatios | (105.0) |
(117.6) |
-10.7% |
(103.6) |
1.4% |
(322.7) |
(340.5) |
-5.2% |
|
Others | (49.5) |
(57.5) |
-13.9% |
(37.3) |
32.7% |
(153.5) |
(114.4) |
34.2% |
|
General & administrative expenses | (151.2) |
(136.7) |
10.6% |
(160.6) |
-5.9% |
(449.8) |
(524.4) |
-14.2% |
|
Third-party services | (122.2) |
(117.0) |
4.4% |
(133.5) |
-8.5% |
(364.6) |
(444.7) |
-18.0% |
|
Others | (29.0) |
(19.7) |
47.2% |
(27.1) |
7.0% |
(85.2) |
(79.7) |
6.9% |
|
Other operating revenue (expenses) | 96.6 |
50.3 |
92.0% |
29.5 |
227.5% |
151.5 |
207.8 |
-27.1% |
|
Operating revenue | 196.3 |
139.7 |
40.5% |
96.5 |
103.4% |
414.9 |
498.8 |
-16.8% |
|
Operating expenses | (96.1) |
(93.4) |
2.9% |
(69.7) |
37.9% |
(287.2) |
(316.4) |
-9.2% |
|
Other operating revenue (expenses) | (3.6) |
4.0 |
n.a. |
2.7 |
n.a. |
23.8 |
25.4 |
-6.3% |
|
Total costs before depreciation / amortization | (2,683.2) |
(2,737.9) |
-2.0% |
(2,753.9) |
-2.6% |
(8,237.3) |
(8,079.6) |
2.0% |
|
Depreciation and amortization | (797.1) |
(821.9) |
-3.0% |
(766.9) |
3.9% |
(2,423.9) |
(2,224.7) |
9.0% |
|
Total operating costs | (3,480.3) |
(3,559.8) |
-2.2% |
(3,520.8) |
-1.2% |
(10,661.2) |
(10,304.3) |
3.5% |
OPERATING COSTS
Efficiency in control of costs contributes to Profitability increase. |
The total operating costs, excluding depreciation and amortization expenses, totaled R$ 2,683.2 million in 3Q09, recording a reduction of 2.6% and of 2.0% in the comparison with 3Q08 and 2Q09, respectively. Such reduction shows the commercial and operational efficiency resulting from the processes improvement, contributing to profitability increase. |
Commercial and operational efficiency. |
The 11.5% increase in the cost of the services rendered in 3Q09, when compared with 3Q08, is the result of the 26.9% increase in the costs for the Fistel Fee due to the growth of the customer base and the increase in rent, insurance and condominium expenses. It should be pointed out that 3Q08 is positively impacted in R$ 14.1 million referring to the reversal of the provision due to the renegotiation of costs with operators stated in the line of “Other Costs”. In comparison with 2Q09, cost of services recorded a growth of 2.4% related to the increase in interconnection costs and third-party services. The cost of goods sold recorded a reduction of 26.0% in comparison with 3Q09 and 3Q08, even considering the increase in the customer base between the periods. This is partially due to the increase in sales of SIM Cards. In comparison with 2Q09, there was a slight increase of 0.9%, as a result of higher sales activity. |
In the 3Q09, the selling expenses increased by 4.9% in relation to 3Q08. This increase is related to higher expenses with third-party services, such as sales commissions and support, partially offset by the reduction in the provision for doubtful accounts (PDD). When compared to 2Q09 selling expenses reduced by 5,0%, due to decreased PDD expenses and donations, partially offset by an increase in Third-party services, especially commissions and Sales support.
|
|
PDD under control. |
The Provision for Doubtful Accounts (PDD) in 3Q09 showed a reduction of 57.9% in relation to 3Q08. The amount of R$ 30.2 million, positively affected by recovering, represents 0.5% of the total gross revenue, 0.7 percentile points down in relation to 3Q08 (1.2%). In comparison with 2Q09, the reduction was of 53.7%, also 0.7 percentile points lower. Vivo has continued with its collection actions and strict credit granting criteria, which have maintained this item under control. |
|
The general and administrative expenses decreased by 5.9% in 3Q09 in relation to 3Q08, mainly due to the decrease in expenses with third-party services, especially technical assistance. In the comparison with 2Q09, there was an increase of 10.6%, reflecting higher expenses with third-party services, especially auditing, legal, data processing and technical services, in addition to plant maintenance, among others. |
Other Operating Revenue/Expenses recorded revenue of R$ 96.6 million. The comparison with 3Q08 and 2Q09 presents an increase in the revenue from recovered expenses, especially taxes. In 3Q09 there is a net increase of R$46.3 million related, mainly, to the non recurring recovering of taxes among other effects. Due to the elimination of “Non-operating revenue/expenses” provided for in Law nº 11.941/09, the amount of R$ 7.8 million was reclassified to “Other operating revenue (expenses)” in the 3Q08 Income Statement. |
EBITDA
EBITDA records an increase of 6.0% in 3Q09 in relation to 3Q08. |
The EBITDA (earnings before interests, taxes, depreciation and amortization) in the 3Q09 was R$ 1,404.3 million, an increase of 6.0% in relation to 3Q08, with an EBITDA Margin of 34.4%. The result recorded in 3Q09 reflects the continued growth in service revenue, combined with efficiency in the control of costs, mainly due to the continuous improvement of the operating processes. |
DEPRECIATION AND AMORTIZATION
|
Depreciation and amortization expenses recorded an increase of 3.9% in relation to 3Q08, due, in part, to the accelerated depreciation of the CDMA technology and to the investments in the period. When compared to 2Q09, it recorded an increase of 3.0%, due to the investments made in the period. |
FINANCIAL REVENUES (EXPENSES) - VIVO | |||||||||
Consolidated |
Combined |
||||||||
Consolidated |
Consolidated |
Consolidated |
Accum |
||||||
R$ million | 3 Q 09 |
2 Q 09 |
Δ% |
3 Q 08 |
Δ% |
2009 |
2008 |
Δ% |
|
Financial Revenues | 45.0 |
53.7 |
-16.2% |
96.6 |
-53.4% |
186.6 |
265.1 |
-29.6% |
|
Other financial revenues | 54.7 |
63.1 |
-13.3% |
96.6 |
-43.4% |
205.7 |
281.3 |
-26.9% |
|
(-) Pis/Cofins taxes on financial revenues | (9.7) |
(9.4) |
3.2% |
0.0 |
n.a. |
(19.1) |
(16.2) |
17.9% |
|
Financial Expenses | (168.3) |
(181.0) |
-7.0% |
(240.2) |
-29.9% |
(563.1) |
(558.3) |
0.9% |
|
Other financial expenses | (151.4) |
(152.5) |
-0.7% |
(140.5) |
7.8% |
(486.7) |
(310.9) |
56.5% |
|
Gains (Losses) with derivatives transactions | (16.9) |
(28.5) |
-40.7% |
(99.7) |
-83.0% |
(76.4) |
(247.4) |
-69.1% |
|
Exchange rate variation / Monetary variation | 32.5 |
16.9 |
92.3% |
(48.5) |
n.a. |
26.2 |
(43.8) |
n.a. |
|
Net Financial Income | (90.8) |
(110.4) |
-17.8% |
(192.1) |
-52.7% |
(350.3) |
(337.0) |
3.9% |
Drop of 53% in net financial expenses in comparison with 3Q08. |
Vivo’s net financial expenses decreased by R$ 19.6 million in the comparison of 3Q09 over 2Q09. This decrease is mainly explained by the drop in the financial expenses due to lower net indebtedness (R$ 4,207.0 million in 3Q09 and R$4,692.6 million in 2Q09), combined to the reduction in the effective interest rate in the period (2.15% in 3Q09 and 2.34% in 2Q09).. When compared to 3Q08, Vivo’s net financial expenses decreased by R$ 101.3 million – mainly due to punctual effects, especially the “Adjustment to Present Value” (AVP) reported in 3Q08 and the drop in the effective interest rate in the period (2.15% in 3Q09 and 3.16% in 3Q08). |
LOANS AND FINANCING - VIVO | ||||||
Lenders (R$ million) | ||||||
Structured Operations(1) | 460.4 |
1,551.7 |
5.1 |
653.3 |
- |
2,670.5 |
Debentures | 1,325.7 |
- |
- |
- |
- |
1,325.7 |
Commercial Papers | 508.9 |
- |
- |
- |
- |
508.9 |
Resolution 2770 | 170.8 |
- |
- |
94.1 |
224.1 |
489.0 |
Anatel (Financing of 3G Licenses) | 162.7 |
- |
- |
- |
- |
162.7 |
Working Capital | - |
- |
- |
- |
- |
- |
Others | 0.1 |
- |
- |
0.2 |
- |
0.3 |
Adjust "Law 11.638/07" | 2.9 |
- |
- |
8.4 |
(1.1) |
10.2 |
Total | 2,631.5 |
1,551.7 |
5.1 |
756.0 |
223.0 |
5,167.3 |
Exchange rate used | 1.974080 |
0.035043 |
1.778100 |
0.019811 |
||
Payment Schedule | ||||||
2009 | 561.8 |
88.0 |
0.7 |
4.3 |
196.1 |
850.9 |
As from 2009 | 2,069.7 |
1,463.7 |
4.4 |
751.7 |
26.9 |
4,316.4 |
Total | 2,631.5 |
1,551.7 |
5.1 |
756.0 |
223.0 |
5,167.3 |
(1) - Structured operations along with development banks for investments: National Bank for Economic and Social Development (BNDES), Bank of the Northeast (BNB) and European Bank of Investments (BEI).
NET DEBT - VIVO | |||
Short Term | 1,645.5 | 1,819.6 | 2,388.1 |
Long Term | 3,521.8 | 4,691.5 | 3,461.7 |
Total debt | 5,167.3 | 6,511.1 | 5,849.8 |
Cash and cash equivalents | (946.0) | (1,796.1) | (1,971.8) |
Derivatives | (14.3) | (22.4) | 90.5 |
Net Debt | 4,207.0 | 4,692.6 | 3,968.5 |
(*) BNDES long term interest rate unit | |||
(**) UMBND - prepared by the BNDES, it is a basket of foreign currencies unit, US dollar predominant, considered as US$ and its wholly-owned subsidiaries. |
Release of R$ 178 million from the credit facility granted by the BNDES.
Drop of 10.3% in the net debt in relation to 2Q09. |
The Company closed September 2009 with a gross debt of R$ 5,167.3 million (R$ 5,849.8 million at September 30, 2008), of which 19.0% is denominated in foreign currency, 100% of which being hedged. The debt recorded in the 3Q09 was offset by cash and financial investments (R$ 946.0 million) and by derivative assets and liabilities (R$ 14.3 million receivable), resulting in a net debt of R$4,207.0 million (R$ 3,968.5 million at September 30, 2008). The last portion of the credit facility granted by the BNDES to the Company was released in this quarter, in the amount of R$ 177.8 million. On July 24, the company carried out the 6th issue of commercial papers, in the amount of R$ 500.0 million, used for settlement of the 4th issue of Commercial Papers, in the amount of R$ 563.8 million (R$ 500.0 million of principal and R$ 63.8 million of interest). Also in 3Q09, due to market conditions, the Company decided to prepay R$ 1,137.3 million, amount equivalent to 88.8% of the financing of the 3G licenses, improving third-party’s capital cost. In the 3Q09, the gross debt recorded a drop of 20.6% in relation to 2Q09, the main reason for this was the prepayment of the 3G licenses. The debt profile remained almost the same, being 68.2% at long term and 31.8% at short term (in the 2Q09, 72.1% was at long term and 27.9% was at short term). In the comparison of 3Q09 over 2Q09, Vivo’s net debt dropped by R$ 485.6 million, as a result of the strong operating cash generation in the period and a lower debt cost. |
|
The increase in the net debt in 3Q09, when compared to 3Q08 (R$ 4,207.0 million in and R$ 3,968.5 million, respectively) is due to the financing of 3G licenses as from the 4Q08, partially offset by generation of cash in the period. |
Net Profit of R$ 340.0 million. |
The Net Profit of R$ 340.0 million in the quarter represents an increase of 153.9% and of 97.2% in relation to 3Q08 and 2Q09, respectively, reflecting the better operational and financial performance. In the year-to-date, the net profit recorded an increase of 72.7% in relation to the same period of the last year, reaching R$635.9 million. |
Shareholding Structure and Capital Stock Composition
Summary Shareholding Structure
CAPITAL STOCK OF VIVO PARTICIPAÇÕES S.A. on September 30, 2009 |
||||||
Shareholders | ||||||
Portelcom Participações S.A. | 22,235,503 |
16.2% |
6,189,755 |
2.3% |
28,425,258 |
7.1% |
Brasilcel, N.V. | 54,641,459 |
39.8% |
91,087,513 |
34.6% |
145,728,972 |
36.4% |
Sudestecel Participações LTDA | 22,547,496 |
16.4% |
1,169,552 |
0.4% |
23,717,048 |
5.9% |
Avista Participações LTDA | 2,407,614 |
1.8% |
11,653,452 |
4.4% |
14,061,066 |
3.5% |
TBS Celular Participações LTDA | 17,204,638 |
12.5% |
291,449 |
0.1% |
17,496,087 |
4.4% |
Tagilo Participações LTDA | 3,015,261 |
2.2% |
5,656,432 |
2.1% |
8,671,693 |
2.2% |
Controlling Shareholder Group | 122,051,971 |
88.9% |
116,048,153 |
44.1% |
238,100,124 |
59.4% |
Treasury shares | 0 |
0.0% |
1,123,725 |
0.4% |
1,123,725 |
0.3% |
Others shareholders | 15,217,217 |
11.1% |
146,272,761 |
55.5% |
161,489,978 |
40.3% |
TOTAL | 137,269,188 |
100.0% |
263,444,639 |
100.0% |
400,713,827 |
100.0% |
Corporate Reestructuring. |
The managements of Vivo Participações S.A. (“Vivo Part”), Telemig Celular Participações S.A. (“TCP”) and Telemig Celular S.A. (“TC”) (jointly referred to as “Companies”), in the form and for the purposes of CVM Instructions no. 319/99 and 358/02, have informed, by a Relevant Fact disclosed on 03/20/2009, that their respective Boards of Directors approved the proposal for a corporate reestructuring aiming at the merger of TC’s shares into TCP and of TCP’s shares into Vivo Part, for conversion of TC into a wholly-owned subsidiary of TCP, and of TCP into a wholly-owned subsidiary of Vivo Part. On July 20, the “Effective Date” was granted by the SEC, which represented the approval for the next stages to be implemented. At a Extraordinry Meeting held on July 27, 2009, the transaction was approved by the shareholders of the companies. A period of 30 days started being counted as from July 29th, for the withdrawal right to be exercised by dissenting shareholders. The unification of the shares became effective on September 8th, and share fractions resulting from the transaction were sold at the auctions held in BOVESPA on September 24 and 29, being 54,169 common shares and 42,595 preferred shares, representing a net value of R$ 40.95218 per common share and R$ 43.19525 per preferred share, to be paid pro-rata to the shares held by the shareholders and investors prior to the auctions. Having in consideration that TC became a wholly-owned subsidiary of TCP and that TCP became a wholly-owned subsidiary of Vivo Part, a request for their respective registrations with CVM and BOVESPA to be cancelled was made, which were granted, respectively, on September 16 and October 19. The request for cancellation of the registration of TCP with the NYSE was filed by NYSE itself in “Form 25” on September 28, 2009. Pursuant to the Securities and Exchange Commission’s rules, the cancellation will become effective within 90 days from this date. |
Prepayment of the 3G Licenses |
On 08/28/2009, Vivo Participações communicated that its controlled company, Vivo S.A., settled, on that date, the amounts due to Anatel for the 3G licenses in the following areas: BA, SE, RJ, MT, MS (except sector 22 of the PGO), RS (except sector 30 of the PGO), AM, AP, PA, MA, RR, AL, CE, PB, PE, PI, and RN, SP (INCLUDE SECTORS 32 and 33 of the PGO), and MS, GO, RS (sectors 22, 25 and 30 of the PGO). The amount paid to the regulatory agency was R$ 902,205,813.06. |
Subsequent Events
Issuance of Debentures
Dissenting Shareholders |
On October 22, the “Notice of Beginning” was published with respect to the 4th Issue of Debentures of Vivo Participações in the amount of R$ 810 million. The issue was approved pursuant to resolutions of the Meeting of the Board of Directors held: (i) on September 04, 2009, the minutes of which was published in “Valor Econômico”, national edition, and in the “State of São Paulo Official Gazette” on September 18, 2009; (ii) on October 08, 2009, the minutes of which were published in “Valor Econômico”, national edition, and in the “State of São Paulo Official Gazette”, on October 21, 2009; and (iii) on October 14, 2009, in order to ratify the total volume of the Offer, the final remuneration of the Debentures and the number of Debentures allocated to each of the series, the minutes of which shall be filed with the JUCESP and published in “Valor Econômico”, national edition, and in the State of São Paulo Official Gazette. The proceeds obtained from the issue of the Offer shall be used for: a) full repayment of the principal amount of the debt represented by the sixth (6th) issue of commercial promissory notes of the Issuer, in the total amount of five hundred million reais (R$ 500,000,000.00) as well as any and all interest estimated at the approximate value of fifteen million reais (R$ 15,000,000.00); and (b) supplementation of the working capital of the Issuer. The nominal unit value of the Debentures was one thousand reais (R$ 1,000.00) and the Issue was carried out in three series. The amount of Debentures allocated to each of the series was decided in mutual agreement between the Issuer and the Lead Arranger, after the conclusion of the Bookbuilding Procedure. The Issue was registered under nºs CVM/SRE/DEB/2009/018 (1st Series), CVM/SRE/DEB/2009/019 (2nd Series) and CVM/SRE/DEB/2009/020(3rd Series), on October 20, 2009. In a RCA (Board of Directors’ Meeting”) held on 10/08/2009, re-placement in the free float was approved, and at the auction held by BM&FBovespa on October 13, 2009 the 374 common shares and 741 preferred shares of Vivo Part resulting from the reimbursement to the dissenting shareholders in the corporate reorganization approved at the Special Shareholders’ Meetings held on 07/27/2009 were fully re-place in the free float, at the net average price per share of R$ 48.56, in the total net amount of R$ 54,142.29. Further information may be obtained from the Investor Relations’ website: www.vivo.com.br/ri |
CONSOLIDATED INCOME STATEMENTS - VIVO PARTICIPAÇÕES S.A. | |||||||||
|
|
|
|
|
|
||||
R$ million
|
|
|
|
|
|
|
|
|
|
Gross Revenues | 5,679.6 |
5,489.5 |
3.5% |
5,750.6 |
-1.2% |
16,763.1 |
16,208.8 |
3.4% |
|
Gross service revenues | 5,026.5 |
4,825.3 |
4.2% |
4,898.5 |
2.6% |
14,707.4 |
13,869.6 |
6.0% |
|
Deductions – Taxes and others | (1,237.8) |
(1,195.3) |
3.6% |
(1,254.5) |
-1.3% |
(3,619.0) |
(3,488.4) |
3.7% |
|
Gross handset revenues | 653.1 |
664.2 |
-1.7% |
852.1 |
-23.4% |
2,055.7 |
2,339.2 |
-12.1% |
|
Deductions – Taxes and others | (354.3) |
(358.5) |
-1.2% |
(417.9) |
-15.2% |
(1,100.8) |
(1,169.6) |
-5.9% |
|
Net Revenues | 4,087.5 |
3,935.7 |
3.9% |
4,078.2 |
0.2% |
12,043.3 |
11,550.8 |
4.3% |
|
Net service revenues | 3,788.7 |
3,630.0 |
4.4% |
3,644.0 |
4.0% |
11,088.4 |
10,381.2 |
6.8% |
|
Access and Usage | 1,709.6 |
1,679.1 |
1.8% |
1,653.9 |
3.4% |
5,056.7 |
4,689.8 |
7.8% |
|
Network usage | 1,531.5 |
1,462.9 |
4.7% |
1,568.6 |
-2.4% |
4,512.8 |
4,477.2 |
0.8% |
|
Data Revenues plus VAS | 510.5 |
457.1 |
11.7% |
364.5 |
40.1% |
1,410.1 |
1,059.5 |
33.1% |
|
Other services | 37.1 |
30.9 |
20.1% |
57.0 |
-34.9% |
108.8 |
154.7 |
-29.7% |
|
Net handset revenues | 298.8 |
305.7 |
-2.3% |
434.2 |
-31.2% |
954.9 |
1,169.6 |
-18.4% |
|
Operating Costs | (2,683.2) |
(2,737.9) |
-2.0% |
(2,753.9) |
-2.6% |
(8,237.3) |
(8,079.6) |
2.0% |
|
Personnel | (205.7) |
(214.4) |
-4.1% |
(194.8) |
5.6% |
(630.8) |
(589.1) |
7.1% |
|
Cost of services rendered | (1,113.4) |
(1,087.0) |
2.4% |
(998.9) |
11.5% |
(3,271.3) |
(2,962.8) |
10.4% |
|
Leased lines | (75.9) |
(76.5) |
-0.8% |
(64.8) |
17.1% |
(232.4) |
(190.7) |
21.9% |
|
Interconnection | (565.2) |
(542.7) |
4.1% |
(571.4) |
-1.1% |
(1,641.5) |
(1,636.6) |
0.3% |
|
Rent/Insurance/Condominium fees | (92.8) |
(91.2) |
1.8% |
(72.1) |
28.7% |
(266.1) |
(206.0) |
29.2% |
|
Fistel and other taxes and contributions | (214.4) |
(212.8) |
0.8% |
(169.0) |
26.9% |
(639.3) |
(493.0) |
29.7% |
|
Third-party services | (160.0) |
(155.7) |
2.8% |
(133.7) |
19.7% |
(458.9) |
(407.6) |
12.6% |
|
Others | (5.1) |
(8.1) |
-37.0% |
12.1 |
n.a. |
(33.1) |
(28.9) |
14.5% |
|
Cost of handsets | (455.2) |
(451.0) |
0.9% |
(615.0) |
-26.0% |
(1,519.3) |
(1,752.7) |
-13.3% |
|
Selling expenses | (854.3) |
(899.1) |
-5.0% |
(814.1) |
4.9% |
(2,517.6) |
(2,458.4) |
2.4% |
|
Provision for bad debt | (30.2) |
(65.2) |
-53.7% |
(71.8) |
-57.9% |
(173.0) |
(252.6) |
-31.5% |
|
Third-party services | (669.6) |
(658.8) |
1.6% |
(601.4) |
11.3% |
(1,868.4) |
(1,750.9) |
6.7% |
|
Costumer loyalty and donations | (105.0) |
(117.6) |
-10.7% |
(103.6) |
1.4% |
(322.7) |
(340.5) |
-5.2% |
|
Others | (49.5) |
(57.5) |
-13.9% |
(37.3) |
32.7% |
(153.5) |
(114.4) |
34.2% |
|
General & administrative expenses | (151.2) |
(136.7) |
10.6% |
(160.6) |
-5.9% |
(449.8) |
(524.4) |
-14.2% |
|
Third-party services | (122.2) |
(117.0) |
4.4% |
(133.5) |
-8.5% |
(364.6) |
(444.7) |
-18.0% |
|
Others | (29.0) |
(19.7) |
47.2% |
(27.1) |
7.0% |
(85.2) |
(79.7) |
6.9% |
|
Other operating revenue (expenses) | 96.6 |
50.3 |
92.0% |
29.5 |
227.5% |
151.5 |
207.8 |
-27.1% |
|
Operating revenue | 196.3 |
139.7 |
40.5% |
96.5 |
103.4% |
414.9 |
498.8 |
-16.8% |
|
Operating expenses | (96.1) |
(93.4) |
2.9% |
(69.7) |
37.9% |
(287.2) |
(316.4) |
-9.2% |
|
Other operating revenue (expenses) | (3.6) |
4.0 |
n.a. |
2.7 |
n.a. |
23.8 |
25.4 |
-6.3% |
|
EBITDA | 1,404.3 |
1,197.8 |
17.2% |
1,324.3 |
6.0% |
3,806.0 |
3,471.2 |
9.6% |
|
Margin % | 34.4% |
30.4% |
4.0 p.p. |
32.5% |
1.9 p.p. |
31.6% |
30.1% |
1.5 p.p. |
|
Depreciation and Amortization | (797.1) |
(821.9) |
-3.0% |
(766.9) |
3.9% |
(2,423.9) |
(2,224.7) |
9.0% |
|
EBIT | 607.2 |
375.9 |
61.5% |
557.4 |
8.9% |
1,382.1 |
1,246.5 |
10.9% |
|
Net Financial Income | (90.8) |
(110.4) |
-17.8% |
(192.1) |
-52.7% |
(350.3) |
(337.0) |
3.9% |
|
Financial Revenues | 45.0 |
53.7 |
-16.2% |
96.6 |
-53.4% |
186.6 |
265.1 |
-29.6% |
|
Other financial revenues | 54.7 |
63.1 |
-13.3% |
96.6 |
-43.4% |
205.7 |
281.3 |
-26.9% |
|
(-) Pis/Cofins taxes on financial revenues | (9.7) |
(9.4) |
3.2% |
0.0 |
n.a. |
(19.1) |
(16.2) |
17.9% |
|
Financial Expenses | (168.3) |
(181.0) |
-7.0% |
(240.2) |
-29.9% |
(563.1) |
(558.3) |
0.9% |
|
Other financial expenses | (151.4) |
(152.5) |
-0.7% |
(140.5) |
7.8% |
(486.7) |
(310.9) |
56.5% |
|
Gains (Losses) with derivatives transactions | (16.9) |
(28.5) |
-40.7% |
(99.7) |
-83.0% |
(76.4) |
(247.4) |
-69.1% |
|
Exchange rate variation / Monetary variation | 32.5 |
16.9 |
92.3% |
(48.5) |
n.a. |
26.2 |
(43.8) |
n.a. |
|
Taxes | (176.4) |
(80.1) |
120.2% |
(210.4) |
-16.2% |
(370.3) |
(503.0) |
-26.4% |
|
Minority Interest | 0.0 |
(13.0) |
n.a. |
(21.0) |
-100.0% |
(25.6) |
(38.3) |
-33.2% |
|
Net Income | 340.0 |
172.4 |
97.2% |
133.9 |
153.9% |
635.9 |
368.2 |
72.7% |
CONSOLIDATED BALANCE SHEET - VIVO | ||||
R$ million
|
||||
ASSETS
|
||||
Current Assets | 6,531.0 |
7,349.9 |
-11.1% |
|
Cash and equivalents cash | 857.4 |
1,708.8 |
-49.8% |
|
Temporary cash investments (collateral) | 38.1 |
37.8 |
0.8% |
|
Net accounts receivable | 2,533.2 |
2,335.4 |
8.5% |
|
Inventory | 488.7 |
421.0 |
16.1% |
|
Deferred and recoverable taxes | 2,062.7 |
2,066.2 |
-0.2% |
|
Derivatives transactions | 18.4 |
42.5 |
-56.7% |
|
Prepaid Expenses | 386.5 |
571.2 |
-32.3% |
|
Other current assets | 146.0 |
167.0 |
-12.6% |
|
Non- Current Assets | 15,465.9 |
14,405.3 |
7.4% |
|
Long Term Assets: | ||||
Temporary cash investments (as collateral) | 50.4 |
49.5 |
1.8% |
|
Deferred and recoverable taxes | 2,899.4 |
2,829.9 |
2.5% |
|
Derivatives transactions | 149.2 |
168.5 |
-11.5% |
|
Prepaid Expenses | 57.9 |
55.3 |
4.7% |
|
Other long term assets | 101.8 |
102.7 |
-0.9% |
|
Investment | 0.1 |
0.1 |
0.0% |
|
Plant, property and equipment | 6,574.8 |
6,810.7 |
-3.5% |
|
Net intangible assets | 5,597.4 |
4,349.5 |
28.7% |
|
Deferred assets | 34.9 |
39.1 |
-10.7% |
|
Total Assets | 21,996.9 |
21,755.2 |
1.1% |
|
LIABILITIES | ||||
Current Liabilities | 6,940.5 |
7,132.2 |
-2.7% |
|
Personnel, tax and benefits | 174.9 |
155.7 |
12.3% |
|
Suppliers and Consignment | 2,918.5 |
3,055.0 |
-4.5% |
|
Taxes, fees and contributions | 876.9 |
777.4 |
12.8% |
|
Loans and financing | 869.8 |
1,022.1 |
-14.9% |
|
Debentures | 775.7 |
797.5 |
-2.7% |
|
Interest on own capital and dividends | 423.4 |
423.5 |
0.0% |
|
Contingencies provision | 79.0 |
91.6 |
-13.8% |
|
Derivatives transactions | 36.3 |
72.2 |
-49.7% |
|
Other current liabilities | 786.0 |
737.2 |
6.6% |
|
Non-Current Liabilities | 4,273.2 |
5,435.2 |
-21.4% |
|
Long Term Liabilities: | ||||
Taxes, fees and contributions | 313.6 |
306.3 |
2.4% |
|
Loans and financing | 2,462.9 |
3,633.1 |
-32.2% |
|
Debentures | 1,058.9 |
1,058.4 |
0.0% |
|
Contingencies provision | 98.5 |
101.3 |
-2.8% |
|
Derivatives transactions | 116.9 |
116.4 |
0.4% |
|
Other long term liabilities | 222.4 |
219.7 |
1.2% |
|
Minority interest | 0.0 |
624.4 |
-100.0% |
|
Shareholder's Equity | 10,783.2 |
8,563.4 |
25.9% |
|
Total Liabilities and Shareholder's Equity | 21,996.9 |
21,755.2 |
1.1% |
INDIRECT CASH FLOW STATEMENT (CONSOLIDATED/COMBINED) | |||||||||
In million of R$ | Consolidated | Consolidated | Combined | ||||||
CASH FLOW GENERATED FROM OPERATING ACTIVITIES | 3Q 09 | 2Q 09 | 3Q 08 | Accum 2009 | Accum 2008 | ||||
Net profit for the period | 340.0 | 172.4 | 133.9 | 635.9 | 368.2 | ||||
Adjustments for reconciliation of the net profit (loss) of the period with funds | |||||||||
generated from operating activities | |||||||||
Minority interest | - | 13.0 | 21.0 | 25.6 | 38.3 | ||||
Depreciation and amortization | 797.1 | 821.9 | 766.9 | 2,423.9 | 2,224.7 | ||||
Residual cost of written-off fixed assets | 1.1 | - | (7.8) | 1.5 | 30.3 | ||||
Provisions (reversals) for inventory losses | (10.1) | (13.9) | (2.5) | (16.3) | (17.5) | ||||
Inventory written-off items | 1.8 | 0.3 | 0.4 | 2.2 | 1.6 | ||||
Provisions (reversals) for disposal of assets | 5.8 | 10.2 | 10.5 | 20.7 | 38.2 | ||||
Provisions (reversals) for suppliers | 46.4 | (16.3) | (33.0) | (19.1) | (208.3) | ||||
Losses in forward and swap contracts | 37.5 | 257.9 | (231.8) | 400.8 | 42.5 | ||||
Provisions (reversals) for taxes and contributions | 4.8 | 2.4 | 18.7 | 68.6 | (159.9) | ||||
Monetary and exchange variation in loans, financing and debentures | (20.7) | (222.9) | 280.7 | (301.4) | 97.5 | ||||
Other monetary and exchange variations | (0.7) | (7.8) | 9.1 | (6.7) | 8.5 | ||||
Provisions for doubtful accounts | 30.2 | 65.2 | 71.8 | 173.0 | 252.6 | ||||
Provisions (reversals) for contingencies | 31.5 | 34.1 | 15.4 | 101.3 | 100.5 | ||||
Provisions (reversals) for customer retention program | (40.7) | (8.2) | 8.0 | (52.1) | 20.3 | ||||
Deferred income tax | 52.9 | 42.5 | 112.4 | 147.5 | 297.3 | ||||
Adhesion to ICMS convention agreement | - | - | - | - | (251.6) | ||||
Post-employment benefit plans | 0.6 | 0.6 | 0.3 | 1.8 | 0.8 | ||||
Increase in operating assets | |||||||||
Accounts receivable | (227.9) | (19.0) | (173.9) | (127.7) | (246.8) | ||||
Inventory | (59.3) | 75.3 | (137.1) | 304.1 | (279.3) | ||||
Deferred and recoverable taxes | (128.9) | (165.5) | (80.1) | (80.4) | (156.4) | ||||
Other current and non-current assets | 202.8 | 174.0 | 126.4 | 74.1 | (127.6) | ||||
Reduction in operating liabilities: | |||||||||
Labor, payroll charges and pension benefits | 19.3 | 23.8 | 34.1 | (10.5) | (13.3) | ||||
Suppliers and accounts payable | (183.0) | 159.0 | 415.4 | (788.7) | 203.2 | ||||
Interst on loans, financing and debentures | 131.9 | 147.8 | 137.6 | 464.8 | 321.3 | ||||
Taxes, duties and contributions | 101.0 | 130.0 | 112.8 | 65.9 | 579.5 | ||||
Provisions for contingencies | (46.3) | (43.1) | (56.0) | (116.7) | (116.6) | ||||
Other current and non-current liabilities | 84.1 | (17.7) | 4.1 | 14.6 | 965.2 | ||||
Cash generated from operating activities | 1,171.2 | 1,616.0 | 1,557.3 | 3,406.7 | 4,013.2 | ||||
CASH FLOW GENERATED FROM INVESTMENT ACTIVITIES | |||||||||
Additions to property, plant & equipment and intangible assets | (548.7) | (606.8) | (853.7) | (1,693.5) | (2,672.0) | ||||
Additions to deferred assets | - | - | (14.7) | (3.3) | (23.8) | ||||
Additions to investments | (2.9) | - | (911.9) | (2.9) | (2,678.9) | ||||
Proceeds from disposal of property, plant & equipment | 0.7 | 1.6 | 6.8 | 2.8 | 12.6 | ||||
Cash used in investment activities | (550.9) | (605.2) | (1,773.5) | (1,696.9) | (5,362.1) | ||||
CASH FLOW GENERATED FROM INVESTMENT ACTIVITIES | |||||||||
Funding from loans, financing and debentures | 677.8 | 124.6 | 500.0 | 1,012.4 | 2,345.3 | ||||
Repayment of loans, financing and debentures | (1,757.9) | (1,076.6) | (667.8) | (3,385.1) | (1,158.3) | ||||
Payments of interest on loans, financing and debentures | (375.1) | (174.8) | (120.7) | (626.5) | (295.4) | ||||
Receipts (payments) for forward contracts and swaps | (19.5) | 87.9 | (121.3) | 75.7 | (499.2) | ||||
Receipts for stock replacement - share fractions | 3.3 | - | - | 3.3 | - | ||||
Proceeds from capital increase of minority interest | - | - | - | 8.8 | - | ||||
Payments of dividends and interest on own capital | (0.1) | (0.2) | - | (123.0) | (49.2) | ||||
Payments for stock grouping | (0.2) | (0.2) | (0.3) | (0.9) | (2.2) | ||||
Cash used in financing activities | (1,471.7) | (1,039.3) | (410.1) | (3,035.3) | 341.0 | ||||
CASH INCREASE | (851.4) | (28.5) | (626.3) | (1,325.5) | (1,007.9) | ||||
CASH | |||||||||
Initial balance | 1,708.8 | 1,737.3 | 2,540.0 | 2,182.9 | 2,921.6 | ||||
Final balance | 857.4 | 1,708.8 | 1,913.7 | 857.4 | 1,913.7 | ||||
(851.4) | (28.5) | (626.3) | (1,325.5) | (1,007.9) |
CONFERENCE CALL – 3Q09
In Portuguese
Date: November 05, 2009 (Thursday)
Time: 9:00 a.m. (Brasília time) and 06:00 a.m. (New York time)
Telephone number: (55 11) 2101-4848
Conference Call Code: VIVO
Webcast: www.vivo.com.br/ri
The conference call audio replay will be available until November 13, 2009 at telephone number (55 11) 2101-4848 - code: Vivo or in our website.
In English
Date: November 05, 2009 (Thursday)
Time: 11:30 a.m. (Brasília time) and 08:30 a.m. (New York time)
Telephone number: (+1 412) 858-4600
Conference Call Code: Vivo
Webcast: www.vivo.com.br/ir
The conference call audio replay will be available until November 13, 2009 at telephone number (+1 412) 317-0088 - code: 435146# or in our website.
VIVO – Investor Relations |
Cristiane Barretto Sales |
Av Chucri Zaidan, 860 – Morumbi – SP – 04583-110
Telephone: +55 11 7420-1172 e-mail: ir@vivo.com.br Information available in our website: http://www.vivo.com.br/ir |
This press release contains forecasts of future events. Such statements are not statements of historical fact, and merely reflect the expectations of the company's management. The terms "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "plans," "projects", "aims" and similar terms are intended to identify these statements, which obviously involve risks or uncertainties which may or may not be foreseen by the company. Accordingly, the future results of operations of the Company may differ from its current expectations, and the reader should not rely exclusively on the positions taken herein. These forecasts speak only of the date they are made, and the company does not undertake any obligation to update them in light of new information or future developments. |
GLOSSARY |
Financial Terms: CAPEX – Capital Expenditure. Technology and Services 1xRTT – (1x Radio Transmission Technology) – It is the CDMA 2000 1x technology which, pursuant to the ITU (International Telecommunication Union). and in accordance with the IMT-2000 rules is considered 3G (third generation) Technology. |
Operating indicators: Gross additions – Total of customers acquired in the period.
|
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: November 05, 2009
VIVO PARTICIPAÇÕES S.A. |
||
By: |
/S/ Ernesto Gardelliano
|
|
Ernesto Gardelliano
Investor Relations Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.