Provided by MZ Data Products
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
 
THROUGH NOVEMBER 9, 2004

(Commission File No. 1-15256)
 

 
BRASIL TELECOM S.A.
(Exact name of Registrant as specified in its Charter)
 
BRAZIL TELECOM COMPANY
(Translation of Registrant's name into English)
 


SIA Sul, Área de Serviços Públicos, Lote D, Bloco B
Brasília, D.F., 71.215-000
Federative Republic of Brazil
(Address of Regristrant's principal executive offices)



Indicate by check mark whether the registrant files or will file
annual reports under cover Form 20-F or Form 40-F.

Form 20-F ___X___ Form 40-F ______

Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(1)__.

Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(7)__.

Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.

Yes ______ No ___X___

If "Yes" is marked, indicated below the file number assigned to the
registrant in connection with Rule 12g3-2(b):

 









  Brasil Telecom S.A.  
 
 
  Report of independent accountants on
special review
 
  Quarter ended September 30, 2004  
 

(A translation of the original report in Portuguese as filed with the Brazilian Securities Commission (CVM) containing quarterly financial information prepared in accordance with accounting practices adopted in Brazil and the regulations issued by the CVM)

 







FEDERAL PUBLIC SERVICE  
SECURITIES AND EXCHANGE COMMISSION (CVM) CORPORATE LAW 
QUARTERLY INFORMATION
COMMERCIAL COMPANY INDUSTRIAL AND OTHERS Period-ended: September 30, 2004

REGISTRATION AT THE CVM DOES NOT REQUIRE ANY EVALUATION OF THE COMPANY, BEING ITS DIRECTOR RESPONSIBLE FOR THE VERACITY OF THIS INFORMATION.

01.01 - IDENTIFICATION

1 - CVM CODE
     01131-2
2 - COMPANY NAME
     BRASIL TELECOM S.A.
3 - GENERAL TAXPAYERS’ REGISTER
     76.535.764/0001-43
4 - NIRE
     5.330.000.622-9

01.02 - ADDRESS OF COMPANY HEADQUARTERS

1 - COMPLETE ADDRESS
    SIA/SUL - ASP - LOTE D- BL B - 1º ANDAR
2 - DISTRICT
     SIA
3 - ZIP CODE
    71215-000
4 - MUNICIPALITY
     BRASILIA
5 - STATE
     DF
6 - AREA CODE
     61
7 - TELEPHONE NUMBER
     415-1901
8 - TELEPHONE NUMBER
     415-1256
9 - TELEPHONE NUMBER
     415-1119
10 - TELEX
11 - AREA CODE
    61
12 - FAX
     415-1237
13 - FAX
     415-1315
14 - FAX
     -
 
15 - E-MAIL
     ri@brasitelecom.com.br

01.03 - INVESTOR RELATION DIRECTOR (Address for correspondence)

1 - NAME
     CARLA CICO
2 - COMPLETE ADDRESS
    SIA/SUL - ASP - LOTE D- BL B - 2º ANDAR
3 - DISTRICT
     SIA
4 - ZIP CODE
    71215-000
5 - MUNICIPALITY
     BRASILIA
6 - STATE
     DF
7 - AREA CODE
     61
8 - TELEPHONE NUMBER
     415-1901
9 - TELEPHONE NUMBER
     -
10 - TELEPHONE NUMBER
     -
11 - TELEX
12 - AREA CODE
    61
13 - FAX
     415-1237
14 - FAX
     -
15 - FAX
     -
 
15 - E-MAIL
     ccico@brasiltelecom.com.br

01.04 - REFERENCE / INDEPENDENT ACCOUNTANT

CURRENT FISCAL YEAR CURRENT QUARTER PRIOR QUARTER
1 -
BEGINNING
2 -
ENDING
3 -
QUARTER
4 -
BEGINNING
5 -
ENDING
6 -
QUARTER
7 -
BEGINING
8 -
ENDING
01/01/2004 12/31/2004 3 07/01/2004 09/30/2004 2 04/01/2004 06/30/2004
9 - INDEPENDENT ACCOUNTANT
     KPMG AUDITORES INDEPENDENTES
10 - CVM CODE
     00418-9
11 - NAME TECHINICAL RESPONSIBLE
     MANUEL FERNANDES RODRIGUES DE SOUSA
12 - CPF - TAXPAYER REGISTER
     783.840.017-15

01.05 - COMPOSITION OF ISSUED CAPITAL

QUANTITY OF SHARES
(IN THOUSANDS)
1 - CURRENT QUARTER
09/30/2004
2 - PRIOR QUARTER
06/30/2004
3 - SAME QUARTER OF PRIOR YEAR
09/30/2003
ISSUED CAPITAL      
1 - COMMON 249,597,050  249,597,050  249,597,050 
2 - PREFERRED 300,118,295  300,118,295  295,569,090 
3 - TOTAL 549,715,345  549,715,345  545,166,140 
TREASURY SHARES      
4 - COMMON
5 - PREFERRED 5,027,282  4,848,482  6,331,111 
6 - TOTAL 5,027,282  4,848,482  6,331,111 

01.06 - COMPANY’S CHARACTERISTICS

1 - TYPE OF COMPANY
     COMMERCIAL, INDUSTRIAL COMPANY AND OTHERS
2 - SITUATION
     OPERATING
3 - TYPE OF CONTROLLING INTEREST
     NATIONAL PRIVATE
4 - ACTIVITY CODE
     113 - TELECOMMUNICATION
5 - MAIN ACTIVITY
     PROVIDING SWITCHED FIXED TELEPHONE SERVICE (STFC)
6 - TYPE OF CONSOLIDATED
     TOTAL
7 - TYPE OF INDEPENDENT ACCOUNTANTS' REVIEW REPORT
     UNQUALIFIED

01.07 - SUBSIDIARIES EXCLUDED FROM THE CONSOLIDATED STATEMENT

1 - ITEM 2 - GENERAL TAXPAYERS’ REGISTER 3 - NAME

01.08 - DIVIDENDS APPROVED AND/OR PAID DURING AND AFTER THE QUARTER

1 - ITEM 2 - EVENT 3 - APPROVAL 4 - DIVIDEND 5 - BEGINNING PAYMENT 6 - TYPE OF SHARE  7 - VALUE OF THE DIVIDEND PER SHARE

01.09 - ISSUED CAPITAL AND CHANGES IN CURRENT YEAR

1 - ITEM 2 - DATE OF CHANGE 3 - CAPITAL STOCK (In R$ thousands) 4 - VALUE OF CHANGE (In R$ thousands) 5 - ORIGIN OF ALTERATION 6 - QUANTITY OF ISSUED SHARES (In R$ thousands) 7 - SHARE PRICE ON ISSUANCE DATE (In R$)
01  03/18/2004 3,401,245  28,148  CAPITAL RESERVE 4,549,205  0.0141499999

01.10 - INVESTOR RELATION DIRECTOR

1 - DATE
    10/29/2004
2 - SIGNATURE
    

02.01 - BALANCE SHEET - ASSETS (IN THOUSANDS OF REAIS)

1 - CODE 2 - ACCOUNT DESCRIPTION 3 - 09/30/2004 4 - 06/30/2004
1 TOTAL ASSETS 16,057,400  15,503,581 
1.01 CURRENT ASSETS 4,922,159  4,014,455 
1.01.01 CASH AND CASH EQUIVALENTS 1,887,831  1,027,533 
1.01.02 CREDITS 2,057,615  1,924,714 
1.01.02.01 ACCOUNTS RECEIVABLE FROM SERVICES 2,057,615  1,924,714 
1.01.03 INVENTORIES 2,972  6,605 
1.01.04 OTHER 973,741  1,055,603 
1.01.04.01 LOANS AND FINANCING 149,208  161,769 
1.01.04.02 DEFERRED AND RECOVERABLE TAXES 541,068  618,935 
1.01.04.03 JUDICIAL DEPOSITS 163,219  157,863 
1.01.04.04 OTHER ASSETS 120,246  117,036 
1.02 NONCURRENT ASSETS 1,249,494  1,166,483 
1.02.01 OTHER CREDITS
1.02.02 INTERCOMPANY RECEIVABLES 62,700  12,125 
1.02.02.01 FROM ASSOCIATED COMPANIES 5,051  4,633 
1.02.02.02 FROM SUBSIDIARIES 57,649  7,492 
1.02.02.03 FROM OTHER RELATED PARTIES
1.02.03 OTHER 1,186,794  1,154,358 
1.02.03.01 LOANS AND FINANCING 8,116  7,929 
1.02.03.02 DEFERRED AND RECOVERABLE TAXES 567,906  562,822 
1.02.03.03 JUDICIAL DEPOSITS 456,433  427,625 
1.02.03.04 INVENTORIES 2,770 
1.02.03.05 OTHER ASSETS 154,339  153,212 
1.03 FIXED ASSETS 9,885,747  10,322,643 
1.03.01 INVESTMENTS 1,809,903  1,831,018 
1.03.01.01 ASSOCIATED COMPANIES 204  204 
1.03.01.02 SUBSIDIARIES 1,641,631  1,653,645 
1.03.01.03 OTHER INVESTMENTS 168,068  177,169 
1.03.02 PROPERTY, PLANT AND EQUIPMENT 7,540,578  7,929,295 
1.03.03 DEFERRED CHARGES 535,266  562,330 

02.02 - BALANCE SHEET - LIABILITIES (IN THOUSANDS OF REAIS - R$)

1 - CODE 2 - ACCOUNT DESCRIPTION 3 - 09/30/2004 4 - 06/30/2004
2 TOTAL LIABILITIES 16,057,400  15,503,581 
2.01 CURRENT LIABILITIES 3,826,699  3,744,850 
2.01.01 LOANS AND FINANCING 586,354  597,209 
2.01.02 DEBENTURES 856,593  878,521 
2.01.03 SUPPLIERS 1,037,435  989,811 
2.01.04 TAXES, DUTIES AND CONTRIBUTIONS 536,037  491,932 
2.01.04.01 INDIRECT TAXES 505,804  488,205 
2.01.04.02 TAXES ON INCOME 30,233  3,727 
2.01.05 DIVIDENDS PAYABLE 238,007  238,549 
2.01.06 PROVISIONS 304,614  313,715 
2.01.06.01 PROVISION FOR CONTINGENCIES 276,592  285,693 
2.01.06.02 PROVISION FOR PENSION PLAN 28,022  28,022 
2.01.07 RELATED PARTY DEBTS
2.01.08 OTHER 267,659  235,113 
2.01.08.01 PAYROLL AND SOCIAL CHARGES 79,417  69,506 
2.01.08.02 CONSIGNMENTS IN FAVOR OF THIRD PARTIES 82,622  65,705 
2.01.08.03 EMPLOYEE PROFIT SHARING 37,200  27,156 
2.01.08.04 OTHER LIABILITIES 68,420  72,746 
2.02 LONG-TERM LIABILITIES 5,524,920  5,159,856 
2.02.01 LOANS AND FINANCING 2,930,389  2,738,344 
2.02.02 DEBENTURES 1,020,000  910,000 
2.02.03 PROVISIONS 821,142  791,466 
2.02.03.01 PROVISION FOR CONTINGENCIES 345,456  309,568 
2.02.03.02 PROVISION FOR PENSION PLAN 460,638  464,865 
2.02.03.03 PROVISION FOR LOSS WITH SUBSIDIARIES 15,048  17,033 
2.02.04 RELATED PARTY DEBTS
2.02.05 OTHER 735,389  720,046 
2.02.05.01 PAYROLL AND SOCIAL CHARGES 4,837  4,837 
2.02.05.02 SUPPLIERS 8,428  396 
2.02.05.03 INDIRECT TAXES 673,540  653,840 
2.02.05.04 TAXES ON INCOME 33,182  27,845 
2.02.05.05 OTHER LIABILITIES 25,428  25,154 
2.02.05.06 FUND FOR CAPITALIZATION 7,974  7,974 
2.03 DEFERRED INCOME 7,623  8,097 
2.05 SHAREHOLDERS’ EQUITY 6,698,158  6,590,778 
2.05.01 CAPITAL 3,401,245  3,401,245 
2.05.02 CAPITAL RESERVES 1,495,082  1,496,805 
2.05.03 REVALUATION RESERVES
2.05.03.01 COMPANY ASSETS
2.05.03.02 SUBSIDIARIES/ASSOCIATED COMPANIES
2.05.04 PROFIT RESERVES 273,244  273,244 
2.05.04.01 LEGAL 273,244  273,244 
2.05.04.02 STATUTORY
2.05.04.03 CONTINGENCIES
2.05.04.04 REALIZABLE PROFITS RESERVES
2.05.04.05 PROFIT RETENTION
2.05.04.06 SPECIAL RESERVE FOR UNDISTRIBUTED DIVIDENDS
2.05.04.07 OTHER PROFIT RESERVES
2.05.05 RETAINED EARNINGS 1,528,587  1,419,484 

03.01 - STATEMENT OF INCOME (IN THOUSANDS OF REAIS - R$)

1 - CODE 2 - DESCRIPTION 3 - 07/01/2004 TO 09/30/2004 4 - 01/01/2004 TO 09/30/2004 5 - 07/01/2003 TO 09/30/2003 6 - 01/01/2003 TO 09/30/2003
3.01 GROSS REVENUE FROM SALES AND SERVICES 3,267,244  9,166,111  2,870,608  8,181,067 
3.02 DEDUCTIONS FROM GROSS REVENUE (931,974) (2,613,644) (816,517) (2,320,050)
3.03 NET REVENUE FROM SALES AND SERVICES 2,335,270  6,552,467  2,054,091  5,861,017 
3.04 COST OF SALES (1,428,344) (4,095,116) (1,196,266) (3,533,560)
3.05 GROSS PROFIT 906,926  2,457,351  857,825  2,327,457 
3.06 OPERATING EXPENSES (666,476) (2,123,083) (640,744) (2,067,738)
3.06.01 SELLING EXPENSES (271,858) (787,521) (231,095) (656,718)
3.06.02 GENERAL AND ADMINISTRATIVE EXPENSES (218,249) (647,240) (193,566) (547,621)
3.06.03 FINANCIAL (135,050) (664,272) (214,821) (893,524)
3.06.03.01 FINANCIAL INCOME 53,433  312,928  46,835  217,122 
3.06.03.02 FINANCIAL EXPENSES (188,483) (977,200) (261,656) (1,110,646)
3.06.04 OTHER OPERATING INCOME 81,651  314,392  47,892  176,265 
3.06.05 OTHER OPERATING EXPENSES (112,941) (321,528) (39,722) (132,744)
3.06.06 EQUITY GAN (LOSS) (10,029) (16,914) (9,432) (13,396)
3.07 OPERATING INCOME (LOSS) 240,450  334,268  217,081  259,719 
3.08 NON-OPERATING INCOME (EXPENSES) (34,987) (174,522) (31,500) (109,876)
3.08.01 REVENUES 10,280  26,348  10,922  37,220 
3.08.02 EXPENSES (45,267) (200,870) (42,422) (147,096)
3.09 INCOME (LOSS) BEFORE TAXES AND MINORITY INTEREST 205,463  159,746  185,581  149,843 
3.10 PROVISION FOR INCOME TAX AND SOCIAL CONTRIBUTION (84,162) (97,643) (73,316) (75,593)
3.11 DEFERRED INCOME TAX
3.12 STATUTORY INTEREST/CONTRIBUTIONS (12,198) (36,635) (13,804) (34,547)
3.12.01 INTEREST (12,198) (36,635) (13,804) (34,547)
3.12.02 CONTRIBUTIONS
3.13 REVERSAL OF INTEREST ON EQUITY 238,100  246,200 
3.15 INCOME (LOSS) FOR THE PERIOD 109,103  263,568  98,461  285,903 
  NUMBER OF OUTSTANDING SHARES (THOUSAND) 544,688,063  544,688,063  538,835,029  538,835,029 
  EARNINGS PER SHARE 0,00020  0,00048  0,00018  0,00053 
  LOSS PER SHARE            


04.01 - NOTES TO THE QUARTERLY REPORT

NOTES TO THE FINANCIAL STATEMENTS

Quarter ended September 30, 2004

(In thousands of Brazilian reais)

1. OPERATIONS

BRASIL TELECOM S.A. (“the Company”) is the responsible concessionaire of the Switched Fixed Telephone Service (“STFC”) and operates in Region II of the General Concessions Plan, covering the Brazilian states of Acre, Rondônia, Mato Grosso, Mato Grosso do Sul, Tocantins, Goiás, Paraná, Santa Catarina and Rio Grande do Sul and the Federal District. The Company has rendered STFC (local and long distance calls) since July 1998 in an area of 2,859,375 square kilometers, which corresponds to 34% of the Brazilian territory. The Company’s business is regulated by the National Agency of Telecommunications — ANATEL.

With recognition of the prior fulfillment of the obligations for universalization stated in the General Plan of Universalization Goals (“PGMU”), forecasted for December 31, 2003, in accordance with the acts published in the Diário Oficial da União (Official Daily Government Newspaper) on January 19, 2004, the restriction of providing other telecommunications services ceased to exist, permitting the Company, its parent companies, its subsidiaries and associated companies to obtain new authorizations. On the same date ANATEL, issued authorizations for the Company to exploit STFC in the following service modalities: (i) local and domestic long distance calls in Regions I and III and Sectors 20, 22 and 25 of Region II of the General Concession Plan (“PGO”); and (ii) international long distance calls in Regions I, II of III of PGO. As a result of these authorizations, the Company began to exploit the domestic and international long distance services in the new regions, starting on January 22, 2004. In the case of the local service to be provided in regions I and III, as regulated, the Company has a period of 12 months to begin its operations as from the date of the aforementioned authorization.

Information related with the quality and universal service targets of the STFC are available to interested parties on ANATEL’s homepage (www.anatel.gov.br).

The Company is a subsidiary of Brasil Telecom Participações S.A. (“BrTP”), incorporated on May 22, 1998 as a result of the privatization of the Telebrás group (State owned holding company of the telecommunication segment).

The Company is registered at the Brazilian Securities Commission — CVM and at the Securities and Exchange Commission — SEC in the USA. Its shares are traded on the São Paulo Stock Exchange BOVESPA and its American Depositary Receipts — ADRs on the New York Stock Exchange (NYSE). The Company is also part of level 1 of Corporate Governance at BOVESPA.

Subsidiaries

a) 14 Brasil Telecom Celular S.A. (“BrT Celular”): A wholly owned subsidiary incorporated in December 2002, to provide the Personal Mobile Service (SMP), with authorization to attend the same coverage area where the Company operates with STFC. On the closing date for the quarter BrT Celular was in the process of being structured — pre-operating stage. The beginning of its activities is forecasted for the last quarter of 2004.

b) BrT Serviços de Internet S.A. (“BrTI”): A wholly-owned subsidiary incorporated in October 2001, providing internet services and correlated activities, which became operational at the beginning of 2002.

During the second quarter of 2003, BrTI made investments in capital interests as a partner or quotaholder, obtaining control of the following companies:

(i) BrT Cabos Submarinos Group (ex-GlobeNet)

This group of companies operates through a system of submarine fiber optics cables, with points of connection in the United States, Bermuda Islands, Venezuela and Brazil, allowing the traffic of data through packages of integrated services, offered to local and international corporate customers. It is comprised by the following companies:

(ii) iBest Group

Since February 2002, BrTI has held a minority interest in iBest Holding Corporation (“IHC”), a company incorporated in the Cayman Islands. Due to a succession of various corporate acts occurring during June 2003 in IHC and its subsidiaries, BrTI began to exercise control over the iBest Group, which is formed by the main companies: (i) iBest Holding Corporation; (ii) iBest S.A.; (iii) Febraio S.A.; and (iv) Freelance S.A. In May 2004 through a corporate reorganization process the Freelance fully incorporated Febraio SA., iBest S.A. and its subsidiary Mail BR Comunicação Ltda. The Freelance S.A. becomes the owner of iBest’s trademark, being the main company of this Group.

iBest was incorporated in January 1999, with the objective of organizing the “iBest Prize”, trading advertising space for the event. In December 2001 it extended its activities, when it started to offer and to concentrate its operations on providing dialed access to the Internet.

c) MTH Ventures do Brasil Ltda. (“MTH”): On May 13, 2004, the Company acquired 80.1% of the voting capital of MTH, in addition to the 19.9% held previously. MTH, in turn, held 100% of the capital of MetroRED Telecomunicações Ltda. (“MetroRED”).

MetroRED is a service provider for a private telecommunications network through optical fiber digital networks and has 343 kilometers of local network in São Paulo, Rio de Janeiro and Belo Horizonte and 1,485 kilometers of long distance network connecting these major metropolitan commercial centers. It also has an Internet Solutions center in São Paulo, which offers co-location, hosting and other value added services.

d) VANT Telecomunicações S.A. (“VANT”): On May 13, 2004, the Company acquired the remaining 80,1% of the capital of VANT, which is a service provider for corporate network services, founded in October 1999. Initially focused on a TCP/IP network, VANT started in Brazil with a network 100% based on this technology. VANT operates throughout Brazil, and is present in the main Brazilian state capitals, offering a portfolio of voice and data products.

2. PRESENTATION OF FINANCIAL STATEMENTS

Preparation Criteria

The financial statements have been prepared in accordance with accounting practices adopted in Brazil, in accordance with Brazilian corporation law, rules of the CVM and rules applicable to Switched Fixed Telecommunications Services — STFC concessionaires.

As the Company is registered with the SEC, it is subject to its standards, and should annually prepare financial statements and other information by using criteria that comply with that entity’s requirements. For complying with these requirements and aiming at meeting the market’s information needs, the Company adopts, as a principle, the practice of publishing information in both markets in their respective languages.

The notes to the financial statements are presented in thousands of reais, unless demonstrated otherwise in each note. According to each situation, the notes to the financial statement present information related with the Company and the consolidated financial statements, identified as “PARENT COMPANY” and “CONSOLIDATED”, respectively. When the information is common to both situations, it is indicated as “PARENT COMPANY AND CONSOLIDATED”.

The accounting estimates were based on objective and subjective factors, based on management’s judgment to determine the appropriate amount to be recorded in the financial statements. Significant elements subject to these estimates and assumptions include the residual amount of the fixed assets, provision for doubtful accounts, inventories and deferred income tax assets, provision for contingencies, valuation of derivative instruments, and assets and liabilities related to benefits for employees. The settlement of transactions involving these estimates may result in significant different amounts due to the inherent imprecision of the process of determining these amounts. Management reviews its estimates and assumptions at least quarterly.

Consolidated Financial Statements

The consolidation was made in accordance with CVM Instruction 247/96 and includes the companies listed in Note 1.

Some of the main consolidation procedures are:

The reconciliation between the Parent Company net income and the consolidated figures is as follows:

  NET INCOME SHAREHOLDERS’ EQUITY
09/30/04 06/30/04 09/30/04 06/30/04
Parent company 263,568  154,465  6,698,158  6,590,778 
Entries recorded directly in the Subsidiary’ Shareholders’ Equity
    Donations and Subsidies for Investments
(6,121) (942)
CONSOLIDATED 257,447  153,523  6,698,158  6,590,778 

In addition, the Company presents, in Note 17, the statement of cash flows, prepared under the indirect method, in accordance with Accounting Rules and Procedures — NPC 20 of the Brazilian Institute of Independent Auditors — IBRACON.

3. SUMMARY OF SIGNIFICANT ACCOUNTING PRACTICES

The criteria mentioned in this note refer to the practices adopted by the Company and its subsidiaries that are included in the consolidated balance sheet.

a. Cash and cash equivalents: Cash equivalents are short-term, high-liquid investments, with immediate maturity. They are recorded at cost plus income earned to the end of the quarter, not exceeding market value.

b. Trade accounts receivable: Receivables from users of telecommunications services are recorded at the amount of the tariff in effect on the date the service is rendered. Unbilled services provided to customers at the balance sheet date are also included in trade accounts receivable. The criterion adopted for making the provision for doubtful accounts takes into account the calculation of the actual percentage of losses incurred on each range of accounts receivable. The historic percentages are applied to the current ranges of accounts receivable, also including accounts coming due and the portion yet to be billed, thus composing the amount that could become a future loss, which is recorded as a provision.

c. Inventories: Stated at average acquisition cost, not exceeding replacement cost. Inventories are segregated into inventories for plant expansion and those for maintenance. The inventories to be used in expansion are classified in property, plant and equipment (construction in progress), and inventories to be used in maintenance are classified as current and non-current assets. Obsolete items are provided for through an allowance for losses.

d. Investments: Investments in subsidiaries are valued using the equity method. Goodwill is calculated based on the expectation of future results and its amortization is based on the expected realization/timing over a forecasted period of not more than ten years. Other investments are recorded at cost less allowance for losses, when applicable. The investments resulting from income tax incentives are recognized at the date of investment, and result in shares of companies with tax incentives or investment fund quotas. In the period between the investment date and receipt of shares or quotas, they remain recognized in non-current assets. The Company adopts the criterion of using the maximum percentage of tax allocation. These investments are periodically valued at cost or market prices, when the latter is lower, and allowances for losses are recorded if required.

e. Property, plant and equipment: Stated at cost of acquisition and/or construction, less accumulated depreciation. Financial charges for financing assets and construction in progress are capitalized.

The costs incurred, when they represent improvements (increase in installed capacity or useful life) are capitalized. Maintenance and repair are charged to the profit and losses accounts, on an accrual basis.

Depreciation is calculated under the straight-line method. Depreciation rates used are based on expected useful lives of the assets and in accordance with the standards of the Public Telecommunications Service. The main rates used are set forth in Note 24.

f. Deferred charges: Segregated between deferred charges on amortization and formation. Their breakdown is shown in Note 25. Amortization is calculated under the straight-line method in accordance with the legislation in force. When benefits are not expected from an asset, it is written off against non-operating income.

g. Income and Social Contribution Taxes: Income and social contribution taxes are accounted for on an accrual basis. These taxes levied on temporary differences, tax losses, and the negative social contribution base are recorded under assets or liabilities, as applicable, according to the assumption of realization or future demand, within the parameters established in the CVM Instruction nr 371/02.

h. Loans and Financing: Updated to the balance sheet date for monetary or exchange variations and interest incurred. Equal restatement is applied to the guarantee contracts to hedge the debt.

i. Provision for Contingencies: Recognized based on management’s risk assessment and measured based on economic grounds and legal counselors’ opinions on the lawsuits and other contingency factors known as of the balance sheet date. The basis and nature of the provisions are described in Note 7.

j. Revenue recognition: Revenues from services rendered are accounted for on an accrual basis. Local and long distance calls are charged based on time measurement according to the legislation in force. Revenues from sales of payphone cards are recorded upon sale.

k. Recognition of Expenses: Expenses are recognized on an accrual basis, considering their relation with revenue realization. Expenses related to other periods are deferred.

l. Financial Income (Expense), Net: Financial income comprises interest earned on overdue accounts receivable from services, gains on financial investments, exchange variation and hedges. Financial expenses comprise interest incurred and other charges on loans, financing and other financial transactions.

Interest on Shareholders’ Equity is included in the financial expenses balance for financial statement presentation purposes, the amounts are reversed to profit and loss accounts and reclassified as a deduction of retained earnings, in the shareholders’ equity.

m. Research and Development: Costs for research and development are recorded as expenses when incurred, except for expenses with projects linked to the generation of future revenue, which are recorded under deferred assets and amortized over a five-year period from the beginning of the operations.

n. Benefits to Employees: Private pension plans and other retirement benefits sponsored by the Company and its subsidiaries for their employees are managed by SISTEL and BrTPREV. Contributions are determined on an actuarial basis, when applicable, and accounted for on an accrual basis. As of December 31, 2001, to comply with CVM Deliberation 371/00, the Company recorded its actuarial deficit on the balance sheet date against shareholders’ equity, net of its tax effects. As from 2002, as new actuarial revaluations show the necessity for adjustments to the provision, they are recognized in the profit and loss accounts, in accordance with the CVM deliberation above. Complementary information on private pension plans is described in Note 6.

o. Profit Sharing: The provisions for employee and directors’ profit sharing are recognized on an accrual basis. The calculation of the amount, which is paid in the subsequent year after the provision is recognised, is based on the target program established with the labor union, in accordance with Law 10,101/00 and the Company’s bylaws.

p. Earnings per thousand shares: Calculated based on the number of shares outstanding at the balance sheet date, which comprises the total number of shares issued net of treasury stock.

4. RELATED-PARTY TRANSACTIONS

Related party transactions refer to operations with Brasil Telecom Participações S.A., the Company’s parent company, and with the subsidiaries mentioned in Note 1.

Operations between related parties and the Company are carried out under normal prices and market conditions. The main transactions are:

BrTP

Dividends/Interest on Shareholders’ Equity: From the amount provided for until the end of this quarter, R$157,283 (R$162,425 in 2003) have been credited to the Parent Company. The balance of this liability, net of withheld income tax, is R$133,690 (R$133,690 on June 30, 2004).

Loans with the Parent Company: Liabilities arose from the spin-off of Telebrás and are indexed to exchange variation, plus interest of 1.75% per year, amounting to R$79,906 (R$91,835 as of June 30, 2004). The financial expense recognized in the statement of income in this quarter was of R$565 (R$18,298 of financial gain in 2003, due to the devaluation of the US dollar in relation to the Brazilian real).

Debentures: On January 27, 2001, the Company issued 1,300 private debentures non-convertible or exchangeable for any type of share, at the unit price of R$1,000, totaling R$1,300,000, for the purpose of financing part of its investment program. All these debentures were acquired by Brasil Telecom Participações S.A. The nominal value of these debentures will be paid in three installments equivalent to 30% and 40% with maturities on July 27, 2004, 2005, and 2006, respectively. The debenture remuneration is equivalent to 100% of CDI, received semiannually. The balance of this liability as of September 30, 2004 is R$934,778 (R$1,383,439 on June 30, 2004), and the charges recognized in the income statement for the quarter represents R$138,728 (R$227,413 in 2003),

Revenues, Expenses and Accounts Receivable and Payable: Arising from transactions related to the use of installations and logistic support. The balance receivable is R$333 (R$2,617 to pay as of June 30, 2004) and the income statement for the quarter comprises Operating Income of R$2,160 (R$1,637 in 2003).

BrTI

Advance for Future Capital Increase — AFAC: the amount recorded as AFAC is R$48,304.

Revenues, Expenses and Accounts Receivable and Payable: Arising from transactions related to the use of installations, logistic support and telecommunications services. The balance receivable is R$1,315 (R$5,257 receivable as of June 30, 2004). The income statement for the quarter comprises Operating Income of R$40,151 (R$26,577 in 2003) and operational expenses of R$103,510 (R$103,134 in 2003).

MetroRED

Revenues, Expenses and Accounts payable: Arising from transactions related to telecommunication services. The balance payable is R$5,434 (R$5,668 in 06,31,2004). The income statement for the quarter comprises Operating expense of R$25,355.

VANT

Advance for Future Capital Increase — AFAC: The amount recorded as AFAC is R$9,245 (R$7,492 as of June 30, 2004).

Calais Participações S.A.

Advance for Future Capital Increase — AFAC: The amount recorded as AFAC is R$5,051 (R$4,633 as of June 30, 2004).

BrT CS Ltda.

Revenues: Financial income of R$79 relating to loan already settled.

BrT SCS Bermudas

Loans: Denominated in US dollars, accruing interest of 3% p.a., with short-term maturity. This receivable amounts to R$148,091 (R$159,773 on June 30, 2004) and the respective financial expense to R$720. Accounts receivable: R$1,066 relating to tax over financial operations - IOF, levied on the abovementioned loans.


Freelance S.A.

Accounts Payable: Arising from transactions related to the use of installations and logistic support. The balance payable amounts to R$7 (R$2 as of June 30, 2004).

5. MARKET VALUE OF FINANCIAL ASSETS AND LIABILITIES (FINANCIAL INSTRUMENTS) AND RISK ANALYSIS

The Company and its subsidiary assessed the book value of its assets and liabilities as compared to market or realizable values (fair value), based on information available and valuation methodologies applicable to each case. The interpretation of market data regarding the choice of methodologies requires considerable judgment and determination of estimates to achieve an amount considered adequate for each case. Accordingly, the estimates presented may not necessarily indicate the amounts, which can be obtained in the current market. The use of different assumptions for calculation of market value or fair value may have material effect on the obtained amounts. The selection of assets and liabilities presented in this note has been was made based on their materiality. Instruments whose values approximates their fair values, and risk assessment is not significant are not mentioned.

In accordance with their natures, the financial instruments may involve known or unknown risks the potential of such risks is important for the best judgment. Thus, there may be risks with or without guarantees, depending on circumstantial or legal aspects. Among the principal market risk factors which can affect the Company’s and subsidiaries’ business are the following:

a. Credit Risk

The majority of the services provided by Brasil Telecom S.A. are related to the Concession Agreement, and a significant portion of these services is subject to the determination of tariffs by the regulatory agency. The credit policy, in case of telecommunications public services, is subject to legal standards established by the concession authority. The risk exists since the Company may incur losses arising from the difficulty in receiving amounts billed to its customers. In the quarter, the Company’s default was 2.97% of the gross revenue (2.46% for the same period last year). By means of internal controls, the level of accounts receivable is constantly monitored, thus limiting the risk of past due accounts by cutting the access to the service (out phone traffic) if the bill is overdue for over 30 days. Exceptions are made for telephone services, which should be maintained for national security or defense.

b. Exchange Rate Risk

Assets

The Company has asset loans in foreign currency subject to exchange rate fluctuations. The assets exposed to exchange rate risk are as follows:

  PARENT COMPANY
  BOOK AND MARKET VALUE
09/30/04 06/30/04
Assets    
Loans with Parent Company 148,091  159,773 
Total 148,091  159,773 
Current 148,091  159,773 

Loans denominated in US dollar granted to BrT SCS Bermuda on April 2, 2004, bearing interest rate of 3% p.a.

Liabilities

The Company has loans and financing contracted in foreign currency. The risk related to these liabilities arises from possible exchange rate fluctuations, which may increase these liabilities balances. Loans subject to this risk represent approximately 26% of the total liabilities (29% on June 30, 2004). To minimize this type of risk, the subsidiary enters into swap agreements with financial institutions to hedge foreign exchange exposures. 45% of the debt portion in foreign currency is covered by hedge agreements (25% on June 30, 2004). Unrealized positive or negative effects of these operations are recorded in the profit and loss as gain or loss. Consolidated net gain amounted to R$44,105 until the third quarter (losses of R$76,695 for the same period of last year).

Net exposure as per book and market values, at the exchange rate prevailing on the balance sheet date, is as follows:

  PARENT COMPANY
  09/30/04 06/30/04
Book Value Market Value Book Value  Market Value
LIABILITIES            
Loans and financing 1,337,513  1,4098,539 1,500,242  1,466,319 
Hedge Contracts 51,525  72,764  (6,491) 6,005 
TOTAL 1,389,038  1,481,303  1,493,751  1,472,324 
Current 57,339  61,147  77,402  76,292 
Non-current 1,331,699  1,420,156  1,416,349  1,396,032 

  CONSOLIDATED
  06/30/04 03/31/04
Book Value Market Value Book Value  Market Value
LIABILITIES            
Loans and financing 1,365,972  1,436,998  1,531,162  1,497,239 
Hedge Contracts 51,525  72,764  (6,491) 6,005 
TOTAL 1,417,497  1,509,762  1,524,671  1,503,244 
Current 57,339  61,072  77,402  76,315 
Non-current 1,360,158  1,448,690  1,447,269  1,426,429 

The method used for calculation of market value (fair value) of loans and financing in foreign currency and hedge instruments was the discounted cash flow at the market rates prevailing at the balance sheet date.

c. Interest Rate Risk

Assets

The Company has loans with a telephone directory company, with interest indexed to the IGP-DI (a national index price) and loans resulting from the sale of fixed assets to other telephone service companies, bearing interest rate indexed to the Column 27 of the FGV (a national index price). The consolidated financial statements also present a loan agreement with Freelance S.A., which is indexed to IGP-M.

At the balance sheet date, these assets are represented as follows:

  PARENT COMPANY CONSOLIDATED
  Book and Market Value Book and Market Value
09/30/04 06/30/04 09/30/04 06/30/04
ASSETS          
Loans tied to the IGP-DI 7,542  7,309  8,103  7,309 
Debentures linked to CDI 859 
Loans tied to the IPA-OG Column 27 (FGV) 1,691  1,757  1,691  1,757 
Loans tied to the IGP-M 1,421  1,374 
TOTAL 9,233  9,925  11,215  10,440 
Current 1,117  1,996  2,538  2,511 
Non-current assets 8,116  7,929  8,677  7,929 

Liabilities

Brasil Telecom S.A. has loans and financing contracted in local currency subject to interest rates linked to indexing units TJLP, UMBNDES, CDI (Rate DI - CETIP) and IGP-M. The inherent risk in these liabilities arises from possible variations in these rates. The Company has contracted derivative contracts to hedge 52% (78% in June 30, 2004) of the liabilities subject to the UMBNDES rate, using exchange rate swap contracts, considering the influence of the dollar on the interest rate (basket of currencies) of these liabilities. However, the other market rates are continually monitored to evaluate the need to contract derivatives to protect against the risk of volatility of these rates.

In addition to the loans and financing, the Company issued non-convertible private and public debentures. These liabilities were contracted at interest rates linked to the CDI, and the risk associated with this liability results of the possible increase of the rate.

The abovementioned liabilities at the balance sheet date are as follows:

  PARENT COMPANY AND CONSOLIDATED
  09/30/04 06/30/04
Book
Value 
Market
Value 
Book
Value 
Market
Value 
LIABILITIES            
Debentures - CDI 1,876,592  1,874,193  1,788,521  1,788,651 
Loans linked to TJLP 1,815,344  1,938,364  1,584,198  1,713,007 
Loans linked to UMBNDES 243,948  252,762  195,151  221,702 
Hedge on loans - UMBNDES 34,018  3,167  25,492  (8,029)
Loans linked to IGP-M 17,552  17,552  18,853  18,853 
Other loans 16,844  16,843  18,108  18,108 
TOTAL 4,004,298  4,102,881  3,630,323  3,752,292 
Current 1,385,608  1,419,722  1,398,328  1,445,308 
Long-term 2,618,690  2,683,159  2,231,995  2,306,984 

Book value is equivalent to market values where the current contractual conditions for these types of financial instruments are similar to those in which they were originated.

d. Risk of Not Linking Monetary Restatement Indexes to Accounts Receivable

Loan and financing rates contracted by the Company are not linked to amounts of accounts receivable. Telephony tariff adjustments do not necessarily follow increases in local interest rates, which affect the company’s debts. Consequently, a risk arises from this potential lapse of correlation.

e. Contingency Risks

Contingency risks are assessed according to loss hypotheses, as probable, possible or remote. Contingencies considered as probable risks are recorded as liabilities. Details of these risks are presented in Note 7.

f. Risks Related to Investments

The Company has investments, which are valued using the equity method and stated at acquisition cost. The investments valued by the equity method are presented in Note 23, for which no market value exists, as they are represented by non-listed corporations or private limited companies. Provisions are recorded for losses when the future cash flows expected from an investment lead to expectations of losses.

In this quarter, a provision was recorded with respect to the negative equity of VANT, which amounted to R$15,048 (R$17,033 in June 30, 2004).

The investments valued at cost are immaterial in relation to total assets. Their associated risks would not cause significant impacts to the Company.

g. Temporary Cash Investment Risks

The company has temporary cash investments in exclusive financial investment funds (FIFs), whose assets comprise federal securities based on floating, fixed and foreign exchange rates, from which some are directly indexed to the CDI, and others indirectly through forward contracts traded at the Futures and Commodities Exchange - BM&F. No significant credit risk is associated with these transactions. The Company maintains cash investments in the amount of R$1,683,463 (R$1,030,484 as of June 30, 2004). Income accrued to the balance sheet date is recorded in financial income and amounts to R$128,440 (R$103,373 in 2003). Amounts recognized in the consolidated financial statements are R$2,370,933 (R$1,898,343 as of June 30, 2004), related to investments, and R$134,203 (R$109,236 in 2003), related to income accrued.

6. BENEFITS TO EMPLOYEES

The benefits described in this note are offered to the employees of the Company and its wholly-owned subsidiary. These companies are better described together, and can be referred to as “Brasil Telecom (group)” and for the purpose of the pension scheme cited in this note, are also denominated “Sponsor”.

(a) Private Pension Plan

The Company sponsors private pension schemes related with retirement for its employees and assisted members, and in the case of the latter, medical assistance in some cases. These plans are managed by two foundations, which are Fundação de Seguridade Social (SISTEL), originated from certain companies of the former Telebrás System and Fundação BrTPREV (“FBrTPREV”) former Fundação dos Empregados da Companhia Riograndense de Telecomunicações (FCRT), which manages the benefit plans of CRT, a company merged on December 28, 2000.

The Company bylaws stipulate approval of the supplementary pension policy, and the joint liability attributed to the defined benefit plans is linked to the acts signed with the foundations, with the agreement of the Supplementary Pensions Department - SPC, where applicable to the specific plans.

The plans sponsored are valued by independent actuaries on the balance sheet date and, in the case of the defined benefit plans described in this explanatory note, immediate recognition of the actuarial gains and losses is adopted. Liabilities are provided for plans which show deficits. This measure has been applied since the 2001 financial year, when the regulations of CVM Ruling 371/00 were adopted. In cases that show positive actuarial situations, no assets are recorded due to the legal impossibility of reimbursing the surpluses.

The characteristics of the supplementary pension plans sponsored by the Company are described below.

FUNDAÇÃO SISTEL DE SEGURIDADE SOCIAL (SISTEL)

Plans

TCSPREV (Defined Contribution, Settled Benefit, Defined Benefit)
This defined contribution and settled benefit plan was introduced on February 28, 2000, with the adherence of around 80% of the employees at that time. On December 31, 2001, all the pension plans sponsored by the Company with SISTEL were merged, being exceptionally and provisionally approved by the Supplementary Pensions Department - SPC, due to the need for adjustments to the regulations. They were subsequently transformed into defined contribution groups with settled and defined benefits. The plans that were merged into the TCSPREV were the PBS-TCS, PBT-BrT, Convênio de Administração BrT, and the Termo de Relação Contratual Atípica, the conditions established in the original plans being maintained. In March 2003, this plan was suspended to the employees who want to be included in the supplementary pension plans sponsored by the Company. TCSPREV currently attends to around 58.0% of the staff.

PBS-A (Defined Benefit)
Maintained jointly with other sponsors linked to the provision of telecommunications services and destined for participants that had the status of beneficiaries on January 31, 2000.

PAMA - Health Care Plan for Retired Employees (Defined Contribution)
Maintained jointly with other sponsors linked to the provision of telecommunications services and destined for participants that had the status of beneficiaries on January 31, 2000, and also for the beneficiaries of the PBS-TCS Group, incorporated into the TCSPREV on December 31, 2001. According to a legal/actuarial appraisal, the Company’s liability is exclusively limited to future contributions.

PAMEC-BrT (Health-care Plan for Supplementary Pension Beneficiaries)
Medical assistance for retirees and pensioners linked with the PBT-BrT Group, which was incorporated into the TCSPREV on December 31, 2001.

Contributions Established for the Plans

TCSPREV
Contributions to this plan were maintained on the same basis as the original plans incorporated in 2001 for each group of participants, and were established based on actuarial studies prepared by independent actuaries according to regulations in force in Brazil, using the capitalization system to determine the costs. Currently contributions are made by the participants and the sponsor only for the internal groups PBS-TCS (defined benefit) and TCSPREV. In the TCSPREV group, the contributions are credited in individual accounts of each participant, equally by the employee and the Company, and the basic contribution percentages vary between 3% and 8% of the participant’s salary, according to age. Participants have the option to contribute voluntarily or sporadically to the plan above the basic contribution, but without equal payments from the Company. In the case of the PBS-TCS group, the sponsor’s contribution in the quarter was 12% of the payroll of the participants; whilst the employees’ contribution varies according to the age, service time and salary. An entry fee may also be payable depending on the age of entering the plan. The sponsors are responsible for the cost of all administrative expenses and risk benefits. To the quarter, contributions by the sponsor to the TCSPREV group represented on average 6.95% of the payroll of the plan participants. To the employees, the average was 6.26%.

The Company’s contributions were R$10,847 in the quarter (R$10,768 in 2003).

PBS-A
Contributions may occur in case of accumulated deficit. As of December 31, 2003, the plan presented surplus.

PAMA
This plan is sponsored with contributions of 1.5% on payroll of active participants linked to PBS plans, segregated and sponsored by several SISTEL sponsors. In the case of Brasil Telecom, the PBS-TCS was incorporated into the TCSPREV plan on December 31, 2001, and became an internal group of the plan.

The company’s contributions for this plan, that are exclusively the responsibility of the sponsors, were R$86 in the quarter (R$90 in 2003).

PAMEC-BrT
Contributions for this plan were fully paid in July 1998 through a single payment. New contributions will be limited to the future necessity to cover expenses, if that occurs.

FUNDAÇÃO BrTPREV

The main purpose of the Company sponsoring BrTPREV is to maintain the supplementary retirement, pension and other provisions in addition to those provided by the official social security system to participants. The actuarial system for determining the plan’s cost and contributions is collective capitalization, valued annually by an independent actuary.

Plans

BrTPREV
Defined contribution and settled benefits in October 2002 plan to provide supplementary social security benefits in addition to those of the official social security. On March 2003, this plan was provided to the employees from all branches of the Company and to the employees of the subsidiaries, who wanted to be benefited by the supplementary pension plans sponsored. Currently, this plan attends approximately 36% of the staff.

Fundador - Brasil Telecom and Alternative - Brasil Telecom
Defined contribution and settled benefits plan to provide supplementary social security benefits in addition to those of the official social security, now closed to the entry of new participants. Currently, this plan attends approximately 1% of the staff.

Contributions Established for the Plans

BrTPREV
Contributions to this plan are established based on actuarial studies prepared by independent actuaries according to the regulations in force in Brazil, using the capitalization system to determine the costs. Contributions are credited in individual accounts of each participant, the employee’s and Company’s contributions being equal, the basic percentage contribution varying between 3% and 8% of the participation salary, according to the age. Participants have the option to contribute voluntarily or sporadically to the plan above the basic contribution, but without equal payments from the Company. The sponsor is responsible for the administrative expenses on the basic contributions from employees and normal contributions of the Company and risk benefits. In the quarter contributions by the sponsor represented on average 6.21% of the payroll of the plan participants, whilst the average employee contribution was 5.41%.

In the quarter, the Company’s contributions amounted to R$4,140 (R$1,959 in 2003).

FUNDADOR - BRASIL TELECOM AND ALTERNATIVE-BRASIL TELECOM
The regular contribution by the sponsor in the quarter was an average of 2.22% on the payroll of plan participants, who contributed at variable rates according to age, service time and salary; the average rate was 2.18%. With the Alternative-Brasil Telecom, the participants also pay an entry fee depending on the age of entering the plan.

The usual contributions of the Company in the quarter amounted to R$13 (R$137 in 2003).

The technical reserve corresponding to the current value of the Company’s supplementary contribution, as a result of the actuarial deficit of the plans managed by FCRT, must be amortized, due to the actuarial deficit of the plans, within the maximum established period of 20 years as from January 2002, according to Circular 66/SPC/GAB/COA from the Supplementary Pensions Department dated January 25, 2002. Of the maximum period established, 17 years and six months still remain for complete settlement. The amortizing contributions until this quarter amounted to R$68,386 (R$58,972 in 2003).

(b) Stock option plan for management and employees

The Extraordinary Shareholders’ Meeting held on April 28, 2000, approved the general plan to grant stock purchase options to officers and employees of the Company and its subsidiaries. The plan authorizes a maximum limit of 10% of the shares of each kind of Company stock. Shares derived from exercising options guarantee the beneficiaries the same rights granted to other Company shareholders. The administration of this plan was entrusted to a management committee appointed by the Board of Directors, which decided only to grant preferred stock options. The plan is divided into two separate programs:

Program A

This program is granted as an extension of the performance objectives of the Company established by the Board of Directors for a five-year period. Up to June 30, 2004, no stock had been granted.

Program B

The price of exercising is established by the management committee based on the market price of 1000 shares at the date of the grant of option and will be monetarily restated by the IGP-M between the date of signing the contracts and the payment date.

The right to exercise the option is given in the following way and within the following periods:

  First Grant Second Grant
From End of period From End of period
33% 01/01/04 12/31/08 12/19/05 12/31/10
33% 01/01/05 12/31/08 12/19/06 12/31/10
34% 01/01/06 12/31/08 12/19/07 12/31/10

The acquisition periods can be anticipated as a result of the occurrence of events or special conditions established in the option contract.

The information related with the general plan to grant stock options is summarized below:

  Preferred stock options (thousand) Average exercise price R$
Balance as of June 30, 2004 907,469  11,73
Balance as of September 30, 2004 907,469  11,73

There has been no grant of options for purchase of stocks exercised until the end of this quarter and the representativeness of the options balance in relation to the total of outstanding preferred shares is 0.31% (0.31% in June 30, 2004).

Considering the hypothesis that the options will be exercised integrally, the opportunity cost of the respective premiums, calculated based on the Black & Scholes method, would be R$933 (R$611 in 2003).

(c) Other Benefits to Employees

Other benefits are granted to employees, such as: health care/dental care, meal allowance, group life insurance, occupational accident allowance, sickness allowance, transportation allowance, and others.

7. PROVISIONS FOR CONTINGENCIES

The Company and its subsidiaries periodically assess their contingency risks, and also review their lawsuits taking into consideration the legal, economic, and accounting aspects. The assessment of these risks aims to classifying them according to the chances of unfavorable outcome among the alternatives of probable, possible or remote, taking into account, as applicable, the opinion of the legal counselors.

For those contingencies, which the risks are classified as probable, provisions are recognized. Contingencies classified as possible or remote are discussed in this note. In certain situations, due to legal requirements or precautionary measures, judicial deposits are made to guarantee the continuity of the cases in litigation. These lawsuits are in progress in various courts, including administrative, lower, and higher courts.

Labor Claims

The provision for labor claims includes an estimate by the Company’s management, supported by the opinion of its legal counselors, of the probable losses related to lawsuits filed by former employees of the Company, and of service providers.

Tax Suits

The provision for tax contingencies refers principally to matters related to tax collections due to differences in interpretation of the tax legislation by Brasil Telecom (Group) counselors and the tax authorities.

Civil Suits

The provision for civil contingencies refers to cases related to contractual adjustments arising from Federal Government economic plans, and other cases related to community telephony plans.

Classification by Degree of Risk

Contingencies with a Probable Risk

Contingencies classified as having a probable risk of loss, for which provisions are recorded under liabilities, have the following balances:

  PARENT COMPANY CONSOLIDATED
NATURE 09/30/04 06/30/04 09/30/04 06/30/04
Labor 386,769  375,419  387,498  376,123 
Tax 64,164  63,244  100,337  98,619 
Civil 171,115  156,598  173,472  158,951 
TOTAL 622,048  595,261  661,307  633,693 
Current 276,592  285,693  309,069  317,452 
Non-current 345,456  309,568  352,238  316,241 

Labor

In the current fiscal year, a decrease in the provision for labor contingencies in the amount of R$37,328 was verified until the third quarter (R$36,599, consolidated). This variance is caused by the recognition of monetary restatements and effects of the reassessment of contingent risks that determine the additional recognition of a provision in the amount of R$117,423 (R$117,935, consolidated), by new additions amounting to R$20,694 and by payments which amounted to R$175,445. The consolidated provision was also increased by the amount of R$217 due to labor contingencies of VANT and MetroRED.

The main objects that affect the provisions for labor claims are the following:

(i) Additional Remuneration - related to the claim for payment of additional remuneration for hazardous activities, based on Law nr 7.369/85, regulated by Decree nr 93.412/86, due to the supposed risk of contact by the employee with the electric power system;

(ii) Salary Differences and Consequences - related, mainly, to requests for salary increases due to supposedly unfulfilled union negotiations. They are related to the repercussion of the salary increase supposedly due on the others sums calculated based on the employees’ salaries;

(iii) Career Plan - related to the request for application of the career and salaries plan for employees of the Santa Catarina Branch (formerly Telesc), with promotions for seniority and merit, supposedly not granted by the former Telesc; and

(iv) Joint Responsibility - related to the request to ascribe responsibility to the Company, made by outsourced personnel, due to supposed nonobservance of their labor rights by their real employers.

Tax

In the current fiscal year, there was a decrease of R$227 (R$34,367, consolidated), represented by R$8,549 (R$12,843, consolidated) of reduction as a result of reassessment of contingent risks, R$9,452 (R$10,759, consolidated) of increase due to monetary restatements and new additions, and payments amounting to R$1,130. Additionally, there was also an increase of R$35,581 as a result of the acquisition in May 2004 of MetroRED and Vant.

The main lawsuits provided for are as follows:

(i) Social Security - Related to the non-collection of social security education allowance;

(ii) Federal evenue Department - Incorrect compensation of tax losses;

(iii) State Revenue Department - Non-collection of differential in rate of ICMS; and

(iv) CPMF - Non-collection of the contribution on financial activities.

Civil

The decrease in the current fiscal year up the end of quarter in the amount of R$36,732 (R$35,206 for Consolidated), is represented by reassessments of the contingency risks, which were reduced by recognition of monetary restatement, which resulted in a net decrease of R$29,094 (R$27,568 for Consolidated) in the provision (R$20,463 for Consolidated) and by payments totaling R$28,101.

The lawsuits provided for are the following:

(i) Review of contractual conditions - Lawsuit where a company which, supplies equipment filed legal action against the Company, asking for a review of contractual conditions due to economic stabilization plans;

(ii) Contracts of Financial Participation - It has been signed with TJ/RS the position related to the incorrect procedure previously adopted by the former CRT in processes related to the application of a rule enacted by the Ministry of the Communications has been agreed to in the Court of Appeals of Rio Grande do Sul. Such cases are in various phases: First instance, Court of Appeals and Higher Court of Appeals; and

(iii) Other lawsuits - related to various ongoing lawsuits such as indemnification for pain and suffering and material damages to consumers, indemnification for contractual rescission, indemnification for accidents, as well as lawsuits that are in Special Civil Courts whose claims, separately, do not exceed forty minimum salaries.

Contingencies with a Possible Risk

The position of contingencies with degree of risk considered to be possible, and therefore not recorded in the accounts, is the following:

  PARENT COMPANY CONSOLIDATED
NATURE 09/30/04  06/30/04  09/30/04  06/30/04 
Labor 652,096  629,179  653,952  629,405 
Tax 1,173,701  1,053,339  1,187,972  1,059,101 
Civil 890,192  821,311  890,337  821,314 
Total 2,715,989  2,503,829  2,732,261  2,509,820 

Labor

The main objects that comprise the possible losses of a labor nature are related to additional remuneration for hazardous activities, promotions and joint responsibility, the evaluation of which processes by the legal assessors resulted in a level of risk of loss evaluated only as possible. In addition to the subjects cited, the request for remunerative consideration for hours of work supposedly exceeding the normal agreed workload of hours also contributed to the amount mentioned.

Tax

The main lawsuits considered as possible loss are presented as follows:

(i) ICMS - On international calls;

(ii) ICMS - Differential of rate in interstate acquisitions;

(iii) ICMS - Exploitation of credits related to the acquisition of fixed assets for use and consumption;

(iv) ISS (Service Tax) - Not collected and/or under-collected;

(v) IRPJ and CSLL (Income and Social Contribution Taxes) - Monetary variation on credits overpaid in 1997 and 1998;

(vi) INSS (Social Security) - Related to the Bresser and Summer Plans, as well as others social security and SAT payments;

vii) COFINS - REPASS; and

(viii) Withholding tax (IRRF) - Operations related to hedge for covering debts.

Civil

The main lawsuits are presented as follows:

(i) Repayments resulting from Community Telephony Program lawsuits (PCT) - the plaintiffs intend to pay the compensations related to the contracts resulting from the Community Telephony Program. Such proceedings are encountered in various phases: First instance, Court of Appeals and Higher Court of Appeals;

(ii) Lawsuits of a consumerist nature;

(iii) Contractual - Lawsuits related to the claim for a percentage resulting from the Real Plan, to be applied in a contract for rendering services, review of conversion of installments in URV and later in reais, related to the supply of equipment and rendering of services; and

(iv) Attendance for customers points - Public civil lawsuits arising from the closing of customer attendance points.

Contingencies with a Remote Risk

In addition to the claims mentioned, there are also contingencies considered to be of a remote risk amounting to R$1,406,721 (R$1,311,217 on June 30, 2004) for the Parent Company and R$1,407,701 (R$1,311,492 on June 30, 2004) for the consolidated.

Guarantees

The company has guarantees signed with financial institutions, as complementary guarantees for judicial proceedings in provisional execution, in the amount of R$213,902, (R$192,260 on June 30, 2004). A major part of these contracts, representing 52%, has terms ending during the next twelve months and the rest for indeterminate periods. The remuneration of these contracts varies from 0.75% a.a. to 4.00% a.a., representing an average rate of 1.06% p.a.

The judicial deposits related to contingencies and contested taxes (suspended liability) are shown in Note 21.

8. SHAREHOLDERS’ EQUITY

a. Capital

The Company is authorized to increase its capital by means of a resolution of the Board of Directors to a total limit of 560,000,000,000 (five hundred and sixty billion) common or preferred shares, observing the legal limit of 2/3 (two thirds) for the issue of preferred shares without voting rights.

By means of a resolution of the General Shareholders' Meeting or the Board of Directors, the Company’s capital can be increased by the capitalization of retained earnings or prior reserves allocated by the General Shareholders’ Meeting. Under these conditions, the capitalization can be effected without modifying the number of shares.

The capital is represented by common and preferred stock, with no par value, and it is not mandatory to maintain the proportion between the shares in the case of capital increases.

By means of a resolution of the General Shareholders’ Meeting or the Board of Directors, preference rights can be excluded for the issue of shares, subscription bonuses or debentures convertible into shares in the cases stipulated in article 172 of Corporation Law.

The preferred shares do not have voting rights, except in the cases specified in the paragraphs 1 to 3 of art, 12 of the bylaws, but are assured priority in receiving the minimum non-cumulative dividend of 6% per annum, calculated on the amount resulting from dividing the capital by the total number of Company shares, or 3% per annum calculated on the amount resulting from dividing the net book shareholders’ equity by the total number of Company shares, whichever is greater.

Subscribed and paid-up capital as of the balance sheet date is R$3,401,245 (R$3,401,245 as of June 30, 2004) represented by shares without par value as follows:

TYPE OF SHARES Total of Shares Shares held in Treasury Outstanding Shares
09/30/04  06/30/04  09/30/04  06/30/04  09/30/04  06/30/04 
Common 249,597,050  249,597,050  249,597,050  249,597,050 
Preferred 300,118,295  300,118,295  5,027,282  4,848,482  295,091,013  295,269,813 
TOTAL 549,715,345  549,715,345  5,027,282  4,848,482  544,688,063  544,866,863 

  09/30/04 06/30/04
BOOK VALUE PER THOUSAND OF OUTSTANDING SHARES (R$) 12,30 12,10

b. Treasury stock

In the calculation of the book value per thousand shares, were deducted the preferred shares held in treasury. These shares held in treasury are derived from two separate events:

Merger

The Company is holding in its treasury preferred stock acquired in the first half of 1998 by the former Companhia Riograndense de Telecomunicações - CRT, the company that was merged by Brasil Telecom S.A. at the and of 2000. Since the merger, the company has only placed shares in circulation to comply with judicial rulings as a result of ownership claims from the original subscribers of the merged company. The amount originally paid in this case is considered as a cost of replacement, according to the control made by the Company, considering the outgoings for the older acquisitions to the more recent.

The average acquisition cost originally represented, at CRT, an amount of R$1,24 per share. With the swap ratio of the stock as a result of the merger process, each CRT share was swapped for 48.56495196 shares of Brasil Telecom S.A., resulting in an average cost of R$0.026 for each treasury share.

The movements of treasury stock derived from the merged company were the following:

  09/30/04 06/30/04
Preferred shares (thousands) Amount Preferred shares (thousands) Amount 
Opening balance in the quarter 1,282  30  450,085  10,432 
Number of shares replaced in circulation (448,803) 10,402 
Closing balance in the quarter 1,282  30  1,282  30 

The retained earnings account represents the origin of the funds invested in acquiring the stock held in treasury.

Stock Repurchase Program - Relevant Fact of September 13, 2004

The Company’s Board of Directors approved, on the abovementioned date, the proposals to repurchase preferred stock issued by the Company, for holding in treasury or cancellation or subsequent sale, under the following terms and conditions: (i) the retained earnings account represented the origin of the funds invested in purchasing the stock; (ii) the authorized quantity for the repurchase of Company stock for holding in treasury was limited to 10% of preferred shares outstanding in the market; and (iii) the period determined for the acquisition was 365 days, in accordance with CVM Instruction nr 390/03.

The repurchase of preferred shares issued by the Company for holding in treasury, is authorized up to the limit of 18,078,192,282 shares of this nature. In order to reach this limit, the Company could acquire the quantity of 11,747,081,779 shares.

The quantity of shares held in treasury arising from the programs for repurchase of shares was the following:

  09/30/04 06/30/04
Preferred shares (thousands) Amount Preferred shares (thousands) Amount 
Opening balance in the quarter 4,847,200  54,870  4,847,200  54,870 
Shares acquired 178,800  2,000 
Balance of the quarter 5,026,000  56,870  4,847,200  54,870 

Unit cost of repurchased shares (R$) 09/30/04 06/30/04
Average 11,32 11,32
Minimum 10,31 10,31
Maximum 13,80 13,80

The unit cost of acquisition considers the totality of stock repurchase program.

There were no disposals of these purchased preferred shares up to the end of the quarter.

Market value of treasury shares

The market value of treasury shares, arising from the merger of CRT and the repurchase programs, at the market quotation at the balance sheet date was the following:

  09/30/04  06/30/04 
Number of preferred shares in treasury (thousand of shares) 5,027,282  4,848,482 
Quotation per lot of thousand shares at BOVESPA (R$) 11,37  11,35 
Market value 57,160  55,030 

The Company maintains the balance of treasury stock in a separate account. For presentation purposes, the value of the treasury stock is deducted from the reserves that gave rise to it, and is presented as follows:

  CAPITAL RESERVES RETAINED EARNINGS
09/30/04  06/30/04  09/30/04  06/30/04 
Reserves (including those that originated the treasury stock) 1,551,952  1,551,675  1,528,617  1,419,514 
Treasury stock (56,870) (54,870) (30) (30)
BALANCE OF RESERVES NET OF TREASURY STOCK 1,495,082  1,496,805  1,528,587  1,419,484 

c. Capital Reserves

Capital reserves are recognized in accordance with the following practices:

Reserve for Premium on Subscription of Shares: results from the difference between the amount paid on subscription, and the portion allocated to capital.

Special Goodwill Reserve arising on Merger: represents the net value of the contra entry of the goodwill recorded in deferred charges as provided by CVM Instructions 319/99 and 320/99. When the corresponding tax credits are used, the reserve is capitalized, annually, in the name of the controlling shareholder, observing the preferred rights of the other shareholders.

Reserve for Donations and Subsidies for Investments: registered as a result of donations and subsidies received, the contra entry for which represents an asset received by the Company.

Reserve for Special Monetary Restatement as per Law 8.200/91: registered as a result of special monetary restatement adjustments to compensate the distortions in the monetary restatement indices prior to 1991.

Other Capital Reserves: formed by the contra entry of the interest on work in progress up to December 31, 1998 and funds invested in income tax incentives.

d. Profit Reserves

The profit reserves are recognized in accordance with the following practices:

Legal Reserve: allocation of five percent of the annual net income, up to twenty percent of paid-up capital or thirty percent of capital plus capital reserves. The Legal Reserve is only used to increase capital or to offset losses.

Retained Earnings: Comprises the remaining balance of net income, adjusted according to the terms of article 202 of Law nr 6.404/76, or by the recording of adjustments from prior years, if applicable.

e. Dividends and Interest on Shareholders’ Equity

The dividends are calculated in accordance with the Company bylaws and the corporate law. Mandatory minimum dividends are calculated in accordance with article 202 of Law nr 6.404/76, and the preferred or priority dividends are calculated in accordance with the Company bylaws. As a result of a resolution by the Board of Directors, the Company may pay or credit, as dividends, Interest on Shareholders’ Equity (JSCP), under the terms of article 9, paragraph 7, of Law nr 9.249, dated December 26, 1995. The interests paid or credited will be offset against the minimum statutory dividend.

The JSCP credited to the shareholders and that will be allocated to dividends, net of income tax, as part of the proposed allocation of income for the current year that will be closed by the end of 2004, to be submitted for approval by the general shareholder’s meeting, are as follows:

  09/30/04  09/30/03 
INTERESTS ON SHAREHOLDERS’ EQUITY - JSCP CREDITED 238,100  246,200 
    Common share 110,139  112,957 
    Preferred share 127,961  133,243 
WITHHOLDING TAX (IRRF) (35,715) (36,930)
NET JSCP 202,385  209,270 

9. NET OPERATING REVENUE FROM TELECOMMUNICATION SERVICES

  PARENT COMPANY CONSOLIDATED
  30/09/04  30/09/03  30/09/04  30/09/03 
LOCAL SERVICE 5,075,983  4,806,871  5,075,873  4,806,871 
Connection fees 26,186  26,657  26,186  26,657 
Basic subscription 2,277,825  2,112,210  2,277,825  2,112,210 
Measured service charges 1,072,543  1,048,465  1,072,543  1,048,465 
Fixed to mobile calls - VC1 1,627,524  1,537,014  1,627,524  1,537,014 
Rent 1,215  1,276  1,215  1,276 
Other 70,580  81,249  70,580  81,249 
LONG DISTANCE SERVICES 1,897,002  1,458,496  1,897,002  1,458,496 
Inter-Sectorial Fixed 814,697  806,682  814,697  806,682 
Intra-Regional Fixed (Inter-Sectorial) 304,101  266,338  304,101  266,338 
Fixed Inter Regional 140,500  140,500 
Fixed to mobile calls - VC2 and VC3 617,737  385,058  617,737  385,058 
Fixed-fixed international 19,480  418  19,480  418 
Fixed-mobile international 485  485 
Mobile-mobile international
INTERCONNECTION (USE OF THE NETWORK) 553,164  619,574  553,164  619,574 
Fixed-Fixed 356,274  455,860  356,274  455,860 
Mobile-Fixed 196,890  163,714  196,890  163,714 
LEASE OF MEANS 172,455  154,596  172,455  154,596 
PUBLIC TELEPHONE SERVICE 355,594  279,141  355,594  279,141 
DATA TRANSMISSION 752,791  564,751  759,233  545,266 
SUPPLEMENTARY, INTELLIGENT NETWORK AND ADVANCED SERVICES 321,143  262,837  320,374  262,787 
OTHER SERVICES OF THE MAIN ACTIVITY 14,552  15,472  104,182  31,526 
OTHER 23,537  19,329  23,543  19,329 
GROSS OPERATING REVENUE 9,166,111  8,181,067  9,261,420  8,177,586 
TAXES ON GROSS REVENUE (2,528,535) (2,236,595) (2,570,058) (2,251,213)
OTHER DEDUCTIONS FROM GROSS REVENUE (85,109) (83,455) (92,576) (84,369)
NET OPERATING REVENUE 6,552,467  5,861,017  6,598,786  5,842,004 

10. COST OF SERVICES RENDERED

The costs incurred in the generation of services rendered are as follows:

  PARENT COMPANY CONSOLIDATED
  30/09/04  30/09/03  30/09/04  30/09/03 
PERSONNEL (81,892) (86,058) (87,927) (87,364)
MATERIALS (66,761) (60,996) (66,809) (61,063)
THIRD-PARTY SERVICES (453,100) (429,870) (476,727) (435,726)
INTERCONNECTION (1,651,751) (1,310,837) (1,651,751) (1,310,837)
RENT, LEASING AND INSURANCE (206,773) (172,485) (252,254) (234,929)
CONNECTION FACILITIES (25,245) (8,542) (31,418) (8,586)
FISTEL (10,556) (9,198) (10,567) (9,198)
DEPRECIATION AND AMORTIZATION (1,595,042) (1,451,926) (1,624,330) (1,454,077)
OTHER (3,996) (3,648) (3,987) (3,648)
Total (4,095,116) (3,533,560) (4,205,770) (3,605,428)

11. SELLING EXPENSES

The expenses related to commercialization activities are detailed according to the following nature:

  PARENT COMPANY CONSOLIDATED
  09/30/04  09/30/03  09/30/04  09/30/03 
PERSONNEL (94,544) (93,901) (99,552) (95,070)
MATERIALS (746) (1,357) (1,301) (1,393)
THIRD-PARTY SERVICES (303,028) (256,140) (309,790) (259,107)
RENT, LEASING AND INSURANCE (105,922) (105,681) (3,065) (3,717)
PROVISION FOR DOUBTFUL ACCOUNTS (6,501) (7,166) (75)
LOSSES ON ACCOUNTS RECEIVABLE (272,372) (195,343) (273,800) (195,364)
DEPRECIATION AND AMORTIZATION (4,073) (4,003) (4,095) (4,004)
OTHER (335) (293) (205) (294)
TOTAL (787,521) (656,718) (698,974) (559,024)

12. GENERAL AND ADMINISTRATIVE EXPENSES

The expenses related to administrative activities, which include the information technology expenses are detailed according to the following nature:

  PARENT COMPANY CONSOLIDATED
  09/30/04  09/30/03  09/30/04  09/30/03 
PERSONNEL (101,897) (100,224) (111,413) (102,775)
MATERIALS (2,810) (2,610) (3,250) (2,647)
THIRD-PARTY SERVICES (371,641) (285,350) (381,205) (287,678)
RENT, LEASING AND INSURANCE (26,329) (49,504) (29,188) (49,350)
DEPRECIATION AND AMORTIZATION (143,999) (109,457) (150,364) (112,909)
OTHER (564) (476) (821) (655)
TOTAL (647,240) (547,621) (676,241) (556,014)

13. OTHER OPERATING INCOME (EXPENSES)

Following are presented the remaining income and expenses attributed to operational activities:

  PARENT COMPANY CONSOLIDATED
  30/09/04  30/09/03 30/09/04  30/09/03
TECHNICAL AND ADMINISTRATIVE SERVICES 51,216  26,618  49,802  26,845 
INFRASTRUCTURE LEASE - OTHER TELECOM COMPANIES 33,643  32,704  35,065  32,650 
Fines 47,081  55,507  46,997  55,495 
RECOVERED TAXES AND EXPENSES 47,540  292  58,039  325 
WRITE OFF OF REVENUE IN THE PROCESS OF CLASSIFICATION 14,060  14,060 
Prescribed dividends 10,544  10,544 
LOSS ON WRITE - OFF OF WAREHOUSE OF REPAIRS (3,016) 175  (2,338) 175 
TAXES (OTHER THAN ON GROSS REVENUE, INCOME AND SOCIAL CONTRIBUTION TAXES) (34,457) (21,983) (36,102) (22,033)
DONATIONS AND SPONSORSHIPS (7,265) (12,958) (7,570) (12,958)
CONTINGENCIES - PROVISION (130,389) (51,940) (128,015) (51,940)
PENSION PLANS - ADMINISTRATIVE COST (7,075) (7,075)
REVERSAL OF OTHER PROVISIONS 18,552  1,815  19,774  1,815 
Goodwill amortization in the acquisition of investments (9,197) (46,721) (6,175)
INDEMNITY OF TELEPHONY SERVICES (805) (805)
LABOR SEVERANCE PAYMENTS (32) (4,835) (32) (4,835)
COURT FEES (2,836) (1,193) (2,836) (1,193)
OTHER INCOME (EXPENSES) (10,901) (4,480) (9,956) (5,312)
Total (7,136) 43,521  (30,968) 36,658 

14. FINANCIAL INCOME (EXPENSES), NET

  PARENT COMPANY CONSOLIDATED
  09/30/04  09/30/03  09/30/04  09/30/03 
FINANCIAL INCOME 312,928  217,122  320,560  223,935 
    LOCAL CURRENCY 273,626  158,279  281,188  164,846 
    ON RIGHTS IN FOREIGN CURRENCY 39,302  58,843  39,372  59,089 
FINANCIAL EXPENSES (977,200) (1,110,646) (982,874) (1,116,680)
    LOCAL CURRENCY (634,553) (789,359) (637,380) (791,240)
    ON LIABILITIES IN FOREIGN CURRENCY (104,547) (75,087) (107,394) (79,240)
    INTEREST ON EQUITY (238,100) (246,200) (238,100) (246,200)
TOTAL (664,272) (893,524) (662,314) (892,745)

The Interest on Shareholders’ Equity was reversed in the statement of income and deducted from retained earnings, in shareholders’ equity, in accordance with CVM Resolution nr 207/96.

15. NONOPERATING INCOME (EXPENSES)

  PARENT COMPANY CONSOLIDATED
  09/30/04  09/30/03  09/30/04  09/30/03 
AMORTIZATION OF GOODWILL ON MERGER (CVM INSTRUCTION 319/99) (141,995) (141,995) (141,995) (141,995)
REVERSAL OF PROVISION FOR MAINTENANCE OF INTEGRITY OF SHAREHOLDERS’ EQUITY (CVM INSTRUCTION 349/01) 141,995  141,995  141,995  141,995 
AMORTIZATION OF GOODWILL ON MERGER (93,011) (93,011) (93,011) (93,011)
PROVISION FOR REALIZABLE AMOUNT AND FIXED ASSET LOSSES 2,148  359  6,149  1,695 
GAIN (LOSS) ON PERMANENT ASSET DISPOSALS (65,693) (19,885) (65,990) (19,885)
PROVISION/REVERSAL FOR INVESTMENT LOSSES * (13,504) (614) (13,504) (614)
OTHER NONOPERATING INCOME (EXPENSES) (4,462) 3,275  (4,273) 3,275 
TOTAL (174,522) (109,876) (170,629) (108,540)

Gain (loss) on permanent asset disposals are further explained in note 23.

16. INCOME AND SOCIAL CONTRIBUTION TAXES

Income and social contribution taxes are recorded on an accrual basis, being the tax effects on temporary differences deferred. The provision for income and social contribution taxes recognized in the income statement are as follows:

  PARENT COMPANY CONSOLIDATED
  09/30/04  09/30/03  09/30/04  09/30/03 
INCOME BEFORE TAXES AND AFTER PROFIT SHARING 123,311  115,296  113,898  121,972 
Results of subsidiaries which not subject to income and social contribution taxes 28,136 
Total of taxable income 123,311  115,296  142,034  121,972 
EXPENSE RELATED TO SOCIAL CONTRIBUTION TAX (10%+15%=25%) (30,778) (28,824) (35,508) (30,493)
PERMANENT ADDITIONS (84,937) (30,636) (90,986) (33,886)
    Amortization of goodwill (58,752) (23,253) (68,503) (24,820)
    Equity in subsidiaries (5,759) (3,348) (541)
    Non-operating equity in subsidiaries (335)
    Provision for losses on investments (12,899) (12,899)
    Other additions (7,527) (4,035) (9,043) (8,731)
PERMANENT EXCLUSIONS 42,405  2,150  54,173  2,186 
    Equity 1,530  541  704 
    Dividends on investments stated at cost/Dividends prescribed 90  1,955  90 
    Recoverable of federal taxes 4,882  4,882 
    Other exclusions 35,903  195  48,660  1,482 
OTHER 1,218  1,082  2,518  1,082 
EFFECT OF INCOME TAX IN STATEMENT OF INCOME (72,092) (56,228) (69,803) (61,111)
EXPENSE RELATED TO SOCIAL CONTRIB, TAX (9%) (11,080) (10,377) (12,783) (10,977)
PERMANENT ADDITIONS (29,527) (9,733) (31,643) (10,911)
    Amortization of goodwill (21,151) (8,371) (24,661) (8,935)
    Equity in subsidiaries (2,073) (1,205) (311)
    Non-operating equity in subsidiaries (335)
    Provision for losses on investments (4,643) (4,643)
    Other additions (1,660) (157) (2,028) (1,641)
PERMANENT EXCLUSIONS 15,056  745  19,281  745 
    Equity 551  195 
    Dividends on investments stated at cost/Dividends prescribed 32  704  32  704 
    Recoverable of federal taxes 1,758  1,758 
    Other exclusions 12,715  41  17,296  41 
OTHER 378 
EFFECT OF SOCIAL CONTRIBUTION IN TAX STATEMENT OF INCOME (25,551) (19,365) (24,767) (21,143)
INCOME AND SOCIAL CONTRIBUTION TAX EXPENSE IN STATEMENT OF INCOME (97,643) (75,593) (94,570) (82,254)

17. CASH AND CASH EQUIVALENTS

  PARENT COMPANY CONSOLIDATED
  09/30/04  06/30/04  09/30/04  06/30/04 
CASH 418  399  507  438 
BANKS (1) 203,950  (3,350) 227,469  71,957 
TEMPORARY CASH INVESTMENTS 1,683,463  1,030,484  2,370,933  1,898,343 
TOTAL 1,887,831  1,027,533  2,598,909  1,970,738 
(1)

The balance is negative due to two days floating granted for the payments through SIAFI.

Temporary cash investments represent amounts invested in portfolios managed by financial institutions, and refer to federal bonds with average yield equivalent to interbank deposit rates (DI CETIP - CDI), contracts in the Futures and Commodities Exchange - BM&F, linked to foreign pl exchange variation and interest of around 5% p.a., and in the investment funds with exchange rate variation plus Libor rate per semester plus interest of 1% p.a. to 3,125% p.a.

Cash Flow Statements

  PARENT COMPANY CONSOLIDATED
  09/30/04  09/30/03  09/30/04  09/30/03 
OPERATING ACTIVITIES        
NET INCOME FOR THE PERIOD 263,568  285,903  257,447  285,924 
MINORITY PARTICIPATION (19) (6)
INCOME ITEMS THAT DO NOT AFFECT CASH FLOW 3,112,850  2,669,362  3,162,375  2,676,607 
    Depreciation and amortization 1,845,323  1,658,396  1,918,521  1,670,176 
    Losses on accounts receivable from services 282,723  201,011  284,702  201,032 
    Provision for doubtful accounts 6,501  (5,668) 6,615  (5,593)
    Provision for contingencies 130,389  51,940  128,015  51,940 
    Deferred taxes 181,860  72,316  179,259  76,183 
    Income from writing off permanent assets 83,711  19,357  80,039  18,023 
    Financial charges 565,429  658,614  563,929  658,686 
    Equity gain (loss) 16,914  13,396 
    Gain with investments 1,294 
    Other expenses 6,160 
CHANGES IN ASSETS AND LIABILITIES (830,536) (743,780) (959,532) (695,964)
CASH FLOW FROM OPERATIONS 2,545,882  2,211,485  2,460,270  2,266,561 
FINANCING ACTIVITIES        
    Dividends/interest on equity paid during the period (205,874) (265,156) (205,874) (265,156)
    Loans and financing 228,590  (923,023) 227,695  (923,097)
        Loans obtained 1,973,512  83,716  1,972,617  83,716 
        Loans paid (1,281,870) (398,966) (1,281,870) (398,966)
        Interest paid (463,052) (607,773) (463,052) (607,847)
    Variation in shareholders’ equity 277  6,397  (21)
    Stock repurchase (2,000) (33,018) (2,000) (33,018)
    Other cash flow from loans (185) 3,399  (3,922)
CASH FLOW FROM FINANCING 20,993  (1,221,382) 29,617  (1,225,214)
INVESTMENTNG ACTIVITIES        
    Short-term financial investments (147,146) (1,083) (553) 4,952 
    Providers of investments 144,340  (57,549) 466,401  (43,140)
    Income obtained from the sale of permanent assets 6,017  16,896  6,028  16,896 
    Investments in permanent assets (2,088,536) (1,244,102) (1,823,572) (1,300,522)
        Investments (1,913,994) (1,244,102) (1,652,695) (1,038,791)
        Investments for acquisition of subsidiaries (174,542) (170,877) (261,731)
            Value of acquisition (174,542) (174,542) (295,194)
            Cash and cash equivalents aggregated 3,665  33,463 
    Other cash flow from investments (7,053) 12,061  (5,047) (4,001)
CASH FLOW FROM INVESTMENTS (2,092,378) (1,273,777) (1,356,743) (1,325,815)
CASH FLOW FOR THE PERIOD 474,497  (283,674) 1,133,144  (284,468)
CASH AND CASH EQUIVALENTS        
    Closing balance 1,887,831  1,093,758  2,598,909  1,138,431 
    Opening balance (on December 31) 1,413,334  1,377,432  1,465,765  1,422,899 
CHANGES IN CASH AND CASH EQUIVALENTS 474,497  (283,674) 1,133,144  (284,468)

18. TRADE ACCOUNTS RECEIVABLE

The amounts related to accounts receivable are as follows:

  PARENT COMPANY CONSOLIDATED
  09/30/04  06/30/04  09/30/04  06/30/04 
UNBILLED AMOUNTS 863,016  776,185  867,380  777,585 
BILLED AMOUNTS 1,383,614  1,331,783  1,416,986  1,368,356 
ALLOWANCE FOR DOUBTFUL ACCOUNTS (189,015) (183,254) (191,107) (185,368)
TOTAL 2,057,615  1,924,714  2,093,259  1,960,573 
CURRENT 1,388,666  1,257,966  1,405,890  1,289,870 
PAST DUE - 01 TO 30 DAYS 386,258  335,796  394,576  337,558 
PAST DUE - 31 TO 60 DAYS 126,843  133,263  131,570  135,093 
PAST DUE - 61 TO 90 DAYS 77,423  75,336  80,349  76,959 
PAST DUE - 91 TO 120 DAYS 49,416  87,913  51,321  88,381 
PAST DUE - OVER 120 DAYS 218,024  217,694  220,660  218,080 

19. LOANS AND FINANCING - ASSETS

  PARENT COMPANY CONSOLIDATED
  09/30/04 06/30/04 09/30/04 06/30/04
             
LOANS AND FINANCING 157,324  169,698  11,215  10,440 
TOTAL 157,324  169,698  11,215  10,440 
CURRENT 149,208  161,769  2,538  2,511 
NONCURRENT 8,116  7,929  8,677  7,929 

The loans and financing credits refer mainly to funds advanced by the producer of telephone directories and against the sale of fixed assets to other telephone companies. Revenues are indexed to exchange rate variation plus 3% p.a. for subsidiaries. The remaining loans are linked to the variation of the IGP-DI and the IPA-OG/Industrial Products of Column 27 issued by Fundação Getúlio Vargas - FGV. The consolidated financial statements show a loan granted by Freelance S.A. which is indexed to IGP-M, plus 12% p.a.

20. DEFERRED AND RECOVERABLE TAXES

Deferred income related to income and social contribution taxes

  PARENT COMPANY CONSOLIDATED
  09/30/04 06/30/04 09/30/04 06/30/04
INCOME TAX            
DEFERRED INCOME TAX on:            
Tax loss carryforwards 30,180  10,554  30,493 
Provision for contingencies 155,512  148,815  155,533  148,836 
Allowance for doubtful accounts 47,254  45,814  47,518  45,980 
Provision for employee profit sharing 6,677  5,361  6,848  5,420 
ICMS - 69/98 Agreement 47,429  44,348  47,429  44,348 
Goodwill on CRT acquisition 55,221  67,053  55,221  67,053 
Provision for pension plan actuarial insufficiency coverage 122,165  127,476  122,165  127,476 
Provision for COFINS/CPMF suspended collection 14,513  14,112  14,513  14,112 
Other provisions 29,203  31,025  29,777  31,119 
SUBTOTAL 477,974  514,184  489,558  514,837 

  PARENT COMPANY CONSOLIDATED
  09/30/04 06/30/04 09/30/04 06/30/04
SOCIAL CONTRIBUTION TAX            
DEFERRED SOCIAL CONTRIBUTION TAX on:            
Negative calculation base 13,225  3,799  13,338 
Provision for contingencies 55,984  53,573  55,992  53,581 
Allowance for doubtful accounts 17,011  16,493  17,106  16,553 
Provision for employee profit sharing 2,403  2,381  2,448  2,403 
Goodwill on CRT acquisition 19,879  24,139  19,879  24,139 
Provision for pension plan actuarial insufficiency coverage - FCTR 43,979  45,891  43,979  45,891 
Other provisions 11,462  11,711  11,686  11,744 
SUBTOTAL 150,718  167,413  154,889  167,649 
Total 628,692  681,597  644,447  682,486 
CURRENT 274,074  319,354  278,859  320,243 
NON-CURRENT 354,618  362,243  365,588  362,243 

The periods in which the deferred tax assets corresponding to income tax and social contribution on net income (CSLL) are expected to be realized, are shown below, which are derived from temporary differences between book income according on the accrual basis and taxable income. The realization periods are based on a technical study using forecast future taxable income, generated in financial years when the temporary differences will become deductible expenses for tax purposes. These assets are recorded in accordance with the requirements of CVM Instruction nr 371/02, being annually subject to a technical study, which is submitted to the Executive Board, Board of Directors, and Fiscal Council for approval.

  PARENT COMPANY CONSOLIDATED
2004 73,033  77,377 
2005 279,072  290,483 
2006 52,262  52,262 
2007 43,560  43,560 
2008 41,034  41,034 
2009 - 2011 47,603  47,603 
2012 - 2013 18,426  18,426 
After 2013 73,702  73,702 
TOTAL 628,692  644,447 
CURRENT 274,074  278,859 
NON-CURRENT 354,618  365,588 

The recoverable amount foreseen after the year 2013 is a result of a provision to cover an actuarial insufficiency of the pension plan that is being settled according to the maximum period established by the Supplementary Pensions Department (“SPC”), which is 17 years and 9 months. Despite the time limit stipulated by the SPC and according to the estimated future taxable income, the Company presents conditions to fully offset the deferred taxes in a period lower than ten years, if it opts to fully anticipate the payment of the debt. Tax credits in the amount of R$103,358, attributed to the Consolidation were not recorded, due to the history of losses or uncertainties of taxable income in the next ten years in VANT, MetroRED, BrT CSH, BrT CS Ltda. and Freelance S.A. subsidiaries that the Company holds direct or indirect control.

Other Tax Recoverable

It is comprised by federal withholding taxes and payments made, calculated based on legal estimates, which will be offset against future tax obligations. The ICMS recoverable arises, for the most part, from credits recorded in the acquisition of fixed assets, whose compensation with ICMS payable may occur in up to 48 months, according to Complementary Law nr 102/00.

  PARENT COMPANY CONSOLIDATED
  09/30/04 06/30/04 09/30/04 06/30/04
INCOME TAX 71,473  87,881  82,795  92,458 
SOCIAL CONTRIBUTION TAX 3,870  6,406  4,967  7,078 
ICMS (state VAT) 304,537  342,271  397,783  367,719 
PIS AND COFINS 74,168  63,176  93,738  65,325 
OTHER 26,234  426  29,757  3,971 
TOTAL 480,282  500,160  609,040  536,551 
CURRENT 266,994  299,581  364,582  325,037 
NON-CURRENT 213,288  200,579  244,458  211,514 

21. JUDICIAL DEPOSITS

Balances of judicial deposits related with contingencies and contested taxes (suspended demand):

  PARENT COMPANY CONSOLIDATED
NATURE OF RELATED LIABILITIES 09/30/04 06/30/04 09/30/04 06/30/04
LABOR 323,708  301,154  323,926  301,364 
CIVIL 48,059  49,524  48,236  49,699 
TAX        
    CHALLENGED TAXES - ICMS 69/98 AGREEMENT 189,646  177,285  189,646  177,285 
    OTHER 58,239  57,525  59,898  58,411 
TOTAL 619,652  585,488  621,706  586,759 
CURRENT 163,219  157,863  163,678  158,325 
NON-CURRENT 456,433  427,625  458,028  428,434 

22. OTHER ASSETS

  PARENT COMPANY CONSOLIDATED
  09/30/04 06/30/04 09/30/04 06/30/04
RECEIVABLES FROM OTHER TELECOM COMPANIES 103,192  106,237  103,192  106,237 
ADVANCES TO SUPPLIERS 26,785  17,974  32,223  105,660 
CONTRACTUAL GUARANTEES AND RETENTIONS 224  222  35,316  39,720 
ADVANCES TO EMPLOYEES 24,771  21,496  28,396  23,604 
RECEIVABLES FROM SALE OF ASSETS 5,990  3,724  29,309  13,560 
PREPAID EXPENSES 81,883  89,213  88,490  95,959 
ASSETS FOR SALE 491  491  111,416  19,061 
TAX INCENTIVES 18,315  18,315  18,315  18,315 
COMPULSORY DEPOSITS 1,750  1,750  1,750  1,750 
OTHER 11,184  10,826  14,171  15,222 
TOTAL 274,585  270,248  462,578  439,088 
CURRENT 120,246  117,036  303,993  245,862 
NON-CURRENT 154,339  153,212  158,585  193,226 

23. INVESTMENTS

  PARENT COMPANY CONSOLIDATED
  09/30/04  06/30/04  09/30/04 06/30/04
INVESTMENTS CARRIED UNDER THE EQUITY METHOD 1,641,631  1,653,645 
    BrT Serviços de Internet S.A. 309,410  325,600 
    14 Brasil Telecom Celular S.A. 1,224,121  1,218,942 
    MHT Ventures do Brasil 108,100  109,103 
GOODWILL ON ACQUISITION OF INVESTMENTS, NET 101,169  110,366  186,552  217,607 
    IBEST GROUP 78,329  99,560 
    BRT CABOS SUBMARINOS GROUP 7,054  7,681 
    MHT Ventures do Brasil 101,169  110,366  101,169  110,366 
INTERESTS VALUED AT COST OF ACQUISITION 39,349  39,357  183,307  195,854 
TAX INCENTIVES (NET OF ALLOWANCE FOR LOSSES) 27,381  27,286  27,381  27,286 
OTHER INVESTMENTS 373  364  373  364 
TOTAL 1,809,903  1,831,018  397,613  441,111 

The Company holds a 100% interest in the capital of VANT Telecomunicações S.A., whose negotiation for acquisition of the total shares was proposed at the end of the 2001 fiscal year, when a 19.9% interest in the capital of this company was acquired. On the same occasion the amount equivalent to the remaining capital was deposited in a collateral account as a guarantee for the option to the purchase agreement. The acquisition of the remaining interest was only finalized in May 2004 and the investment amounted to R$51,594. At the time of the purchase, VANT presented a negative equity amounting to R$14,208. The Company recorded a provision in the amount of the negative equity of the subsidiary in the non-operating result, as well as the R$51,594 referring to the amount invested.

Investments valued using the equity method: comprise the Company’s ownership interest in its subsidiaries BrT Serviços de Internet S.A., 14 Brasil Telecom Celular S.A., MTH Ventures do Brasil Ltda. and VANT Telecumunicações S.A. the principal data of which are as follows:

  BrTI  BrT Celular MTH  VANT 
SHAREHOLDERS’ EQUITY 309,410  1,224,121  108,100  (15,048)
Capital 339,767  1,218,000  321,084  105,959 
BOOK VALUE PER SHARE (r$) 910,65  1005,03  0,0003  (0,14) 
LOSS FOR THE PERIOD (20,231) (1,964) (840)
NUMBER OF SHARES HELD BY COMPANY COMMON SHARES        
ORDINARY SHARES 339,767  1,218,000  105,959 
QUOTAS 326,999,999 
OWNERSHIP % IN SUBSIDIARY’S CAPITAL        
IN TOTAL CAPITAL 100% 100% 100% 100%
IN VOTING CAPITAL 100% 100% 100% 100%
EQUITY LOSS FOR THE QUARTER (20,231) 6,121  (1,964) (840)

The equity gain on BrT Celular is related to donations and subsidies received by the subsidiary, recorded as capital reserves in the shareholders’ equity.

Investments valued using the cost of acquisition: Correspond to minority interests, highlighting the interest in Calais Participações S.A. amounting to R$200 (R$200 as of June 30, 2004). The interests obtained by converting shares or capital quotas of the tax incentive investments in the FINOR/FINAM regional programs, the Incentive Law for Information Technology Companies, and the Audiovisual Law are also included. The amount is predominantly composed of shares of other telecommunications companies located in the regions covered by the regional incentives. The consolidated financial statements include a minority investment of BrT SCS Bermuda in the IG, made during the second quarter of current year in the amount of R$148,876.

Tax incentives: arise from investments in FINOR/FINAM and audiovisual funds, originated in the investment of allowable portions of income tax due.

Other investments: are related to collected cultural assets.

24. PROPERTY, PLANT AND EQUIPMENT

  PARENT COMPANY
NATURE 09/30/04 06/30/04
Annual depreciation rates Cost  Accumulated depreciation Net book value Net book value
WORK IN PROGRESS 322,660  322,660  371,279 
PUBLIC SWITCHING EQUIPMENT 20% 4,913,199  (4,223,666) 689,533  783,176 
EQUIPMENT AND TRANSMISSION MEANS 17,9%(1)  10,449,519  (7,273,942) 3,175,577  3,364,277 
TERMINATORS 20% 474,151  (412,667) 61,484  67,000 
DATA COMMUNICATION EQUIPMENT 20% 1,190,011  (486,072) 703,939  697,012 
BUILDINGS 4% 874,250  (479,601) 394,649  392,836 
INFRASTRUCTURE 9,2%(1)  3,439,660  (1,800,701) 1,638,959  1,675,200 
ASSETS FOR GENERAL USE 18,3%(1)  727,912  (471,581) 256,331  254,923 
LAND 80,840  80,840  84,266 
OTHER ASSETS 20%(1) 530,986  (314,380) 216,606  239,326 
TOTAL   23,003,188  (15,462,610) 7,540,578  7,929,295 


  CONSOLIDATED
NATURE 09/30/04 06/30/04
Annual depreciation rates Cost  Accumulated depreciation Net book value Net book value
WORK IN PROGRESS 891,077  891,077  615,057 
PUBLIC SWITCHING EQUIPMENT 20% 4,913,199  (4,223,666) 689,533  783,175 
EQUIPMENT AND TRANSMISSION MEANS 17,9%(1)  10,746,838  (7,372,685) 3,374,153  3,565,971 
TERMINATORS 20% 474,194  (412,673) 61,521  67,014 
DATA COMMUNICATION EQUIPMENT 20% 1,252,035  (522,156) 729,879  703,778 
BUILDINGS 4% 891,057  (484,610) 406,447  405,750 
INFRASTRUCTURE 9,2%(1)  3,557,478  (1,825,080) 1,732,398  1,756,811 
ASSETS FOR GENERAL USE 18,3%(1)  811,864  (500,327) 311,537  291,905 
LAND 85,932  85,932  86,320 
OTHER ASSETS 20%(1) 845,329  (323,620) 521,709  496,117 
TOTAL   24,469,003  (15,664,817) 8,804,186  8,771,898 

In 2004, considering the current technological stage of the telecommunications equipment, the Company, based on technical report issued by Instituto Nacional de Tecnologia, in January 12, 2004, decided to changed the depreciation rates of some equipment, covering underground systems, and metallic, coaxial and optic cables. This change generated a reduction in income, net of taxes, in the amount of R$215,584.

According to the STFC concession contracts, the Company assets that are indispensable to providing the service, and qualified as “reversible assets” at the time of expiry of the concession will automatically revert to ANATEL, the Company being entitled to the right to the compensation stipulated in the legislation and the corresponding contracts.

Rent Expenses

The Company and its subsidiaries rents properties, posts, access through third-party land areas (roads), equipment, and connection means, formalized through several contracts, which mature on different dates. Some of these contracts are intrinsically related to the provision of services and are long-term agreements. Total rent expenses related to such contracts in the quarter amount to R$169,730 (R$137,993 in 2003) and R$177,554 (R$138,356 in 2003) for the consolidated.

Leasing

The Company has lease contracts for information technology equipment. This type of leasing is also used for aircraft to be used in consortium with other companies, where the participation of the Company is 54.4%. Leasing expenses recorded in the quarter amounted to R$13,133 (R$31,560 in 2003) and R$13,147 (R$31,560 in 2003) in the Consolidated.

Insurance (Not revised)

An insurance policy program is maintained for covering reversible assets and loss of profits as established in the Concession Contract with the government. Insurance expenses in the quarter were R$7,299 (R$6,954 in 2003) and R$7,899 (R$7,050 in 2003) for the consolidation.

The assets, responsibilities, and interests covered by insurance are the following:

Type Coverage Amount insured
09/30/04 06/30/04
Operating risks Buildings, machinery and equipment, installations, call centers, towers, infrastructure and information technology equipment 11,608,961  11,548,323 
Loss of profit Fixed expenses and net income 7,370,615  7,370,615 
Performance bonds Compliance with contractual obligations 120,870  120,870 

Insurance policies are also in force for third party liability and officers’ liability, the amount insured being the equivalent of US$15,000,000,00 (fifteen million US dollars).

There is no contractual civil liability insurance to cover clients in the case of claims or judicial suits, or optional third party liability for third party claims involving Company vehicles.

25. DEFERRED CHARGES

  PARENT COMPANY
  09/30/04 06/30/04
Cost  Accumulated
Amortization
Net book
Value
Net book
Value
GOODWILL ON CRT MERGER 620,073  (475,389) 144,684  175,688 
INSTALLATION AND REORGANIZATION COSTS 56,199  (14,994) 41,205  48,285 
DATA PROCESSING SYSTEMS 486,219  (144,345) 341,874  330,564 
OTHER 14,186  (6,683) 7,503  7,793 
TOTAL 1,176,677  (641,411) 535,266  562,330 

The goodwill arose from the merger of CRT and the amortization is being carried out over five years, based on the expected future profitability of the acquired investment. As established in CVM Instruction 319/99, the amortization of the premium does not affect the calculation base of the dividend to be distributed by the Company.

  CONSOLIDATED
  09/30/04 06/30/04
Cost  Accumulated
Amortization
Net book
Value
Net book
Value
GOODWILL ON CRT MERGER 620,073  (475,389) 144,684  175,688 
INSTALLATION AND REORGANIZATION COSTS 230,012  (24,262) 205,750  127,368 
DATA PROCESSING SYSTEMS 524,962  (150,550) 374,412  356,018 
OTHER 14,846  (6,682) 8,164  8,455 
TOTAL 1,389,893  (656,883) 733,010  667,529 

26. PAYROLL AND RELATED CHARGES

  PARENT COMPANY CONSOLIDATED
  09/30/04 06/30/04 09/30/04 06/30/04
SALARIES AND COMPENSATION 663  407  1,742  1,725 
PAYROLL CHARGES 72,665  63,648  83,132  71,417 
BENEFITS 4,625  4,267  5,138  4,561 
OTHER 6,301  6,021  6,787  6,816 
TOTAL 84,254  74,343  96,799  84,519 
CURRENT 79,417  69,506  91,962  79,682 
NONCURRENT 4,837  4,837  4,837  4,837 

27. ACCOUNTS PAYABLE AND ACCRUED EXPENSES

  PARENT COMPANY CONSOLIDATED
  09/30/04 06/30/04 09/30/04 06/30/04
TRADE ACCOUNTS PAYABLE 1,045,863  990,207  1,451,228  1,108,254 
THIRD-PARTY CONSIGNMENTS 82,622  65,705  123,257  70,694 
TOTAL 1,128,485  1,055,912  1,574,485  1,178,948 
CURRENT 1,120,057  1,055,516  1,566,057  1,178,552 
NONCURRENT 8,428  396  8,428  396 

The amounts recorded under long-term are derived from liabilities to remunerate the third party network, the settlement of which depends on verification between the operators, such as the reconciliation of traffic.

28. INDIRECT TAXES

  PARENT COMPANY CONSOLIDATED
  09/30/04 06/30/04 09/30/04 06/30/04
ICMS (STATE VAT) 1,028,659  982,362  1,066,040  990,055 
TAXES ON OPERATING REVENUES (COFINS/PIS) 129,166  144,770  132,860  147,365 
OTHER 21,519  14,913  22,785  16,132 
TOTAL 1,179,344  1,142,045  1,221,685  1,153,552 
CURRENT 505,804  488,205  547,512  499,043 
NONCURRENT 673,540  653,840  674,173  654,509 

In 2003, the Company paid PIS and COFINS taxes in installments, previously settled through offsetting tax credits, the ratification of which was refused by the Federal Revenue department, at the administrative level. The payment in installments was included in the Program for Tax Recovery (REFIS) and Special Payment in Installments (PAES). The amount divided into installments through REFIS totaled R$5,660 (R$8,332 in June 30, 2004) with the period for amortization established at 9 monthly payments, and the Company still needs to pay R$42,916 (R$43,182 in June 30, 2004) for the remaining 108 months. The balances payable for both programs are charged interest at the long-term interest rate (TJLP).

With respect to the tax credits that were refused, the Company has lodged appeals at the judicial level for restitution or future compensation.

The long-term portion refers to ICMS (State VAT) on the 69/98 Agreement, which is being challenged in court, and is being deposited in escrow, It also includes the ICMS deferral, based on incentives by the government of the State of Paraná.

29. TAXES ON INCOME

  PARENT COMPANY CONSOLIDATED
  09/30/04 06/30/04 09/30/04 06/30/04
SOCIAL CONTRIBUTION TAX            
LAW nr 8.200/91 - SPECIAL MONETARY RESTATEMENT 3,289  3,699  3,289  3,699 
PAYABLES DUE 6,065  7,659  1,073 
SUBTOTAL 9,354  3,699  10,948  4,772 
INCOME TAX        
LAW Nr, 8,200/91 - SPECIAL MONETARY RESTATEMENT 9,135  10,275  9,135  10,275 
SUSPENDED LIABILITIES 18,094  17,598  18,094  17,597 
PAYABLES DUE 26,832  31,595  3,571 
SUBTOTAL 54,061  27,873  58,824  31,443 
TOTAL 63,415  31,572  69,772  36,215 
CURRENT 30,233  3,727  36,008  7,783 
NONCURRENT 33,182  27,845  33,764  28,432 

30. DIVIDENDS INTEREST ON SHAREHOLDERS’ EQUITY AND EMPLOYEE PROFIT SHARING

  PARENT COMPANY CONSOLIDATED
  09/30/04 06/30/04 09/30/04 06/30/04
MAJORITY SHAREHOLDERS 133,690  133,690  133,690  133,690 
MINORITY SHAREHOLDERS 104,317  104,859  104,317  104,859 
TOTAL SHAREHOLDERS 238,007  238,549  238,007  238,549 
EMPLOYEES AND MANAGEMENT PROFIT SHARING 37,200  27,156  42,529  31,325 
TOTAL 275,207  265,705  280,536  269,874 

31. LOANS AND FINANCING (INCLUDING DEBENTURES)

  PARENT COMPANY CONSOLIDATED
  09/30/04 06/30/04 09/30/04 06/30/04
LOANS 79,682  91,179  79,682  91,179 
FINANCING 4,938,422  4,615,756  4,966,881  4,646,676 
ACCRUED INTEREST AND OTHER ON LOANS 224  656  224  656 
ACCRUED INTEREST AND OTHER ON FINANCING 375,008  416,483  375,008  416,483 
TOTAL 5,393,336  5,124,074  5,421,795  5,154,994 
CURRENT 1,442,947  1,475,730  1,442,947  1,475,730 
NONCURRENT 3,950,389  3,648,344  3,978,848  3,679,264 

Financing

  PARENT COMPANY CONSOLIDATED
  09/30/04  06/30/04 
BNDES 2,093,310  1,804,841 
FINANCIAL INSTITUTIONS 1,337,376  1,429,988 
SUPPLIERS 6,152  8,889 
PUBLIC DEBENTURES 941,814  405,082 
PRIVATE DEBENTURES 934,778  1,383,439 
TOTAL 5,313,430  5,032,239 
CURRENT 1,434,335  1,465,956 
NONCURRENT 3,879,095  3,566,283 

Financing denominated in local currency: bear fixed interest rates of 14% p.a. Bear interest based on TJLP (Long-term interest rates) plus 3.85% to 6.5% p.a., UMBNDES (unit of the National Social and Economic Development Bank) plus 3.85% p.a. to 6.5% p.a., 100% and 109% of CDI and General Market Price Index (IGP-M) plus 12% p.a. resulting in an average rate of 14.9% p.a.

Financing denominated in foreign currency: bear fixed interest rates of 1.75% to 9.38% p.a., resulting in an average rate of 7.5% p.a. and variable interest rates of LIBOR plus 0.5% to 4.0% p.a. over the Libor, resulting in an average rate of 2.3% p.a. The LIBOR rate on June 30, 2004 for semiannual payments was 2,20% p.a.

Private Debentures: bear interest rates of 100% of CDI. The 1,300 private debentures that are non-convertible and cannot be swapped for stock of any kind were issued on January 27, 2001 at a unit price of R$1,000, bearing interest rates of 100% of the CDI, and were fully subscribed by the Parent Company Brasil Telecom Participações S.A. These debentures mature on July 27, 2004, July 27, 2005 and July 27, 2006, corresponding to 30%, 30% and 40% of the face value, respectively.

Public Debentures:
Second Public Issue: 40,000 non-convertible debentures without renegotiation clause, with a unit face value of R$10, totaling R$400,000, issued on December 1, 2002. The maturity period is two years, coming to due on December 1, 2004. Yield corresponds to an interest rate of 109% of the CDI, payable half-yearly.

Third Public Issue: 50,000 non-convertible debentures without renegotiation clause, with a unit face value of R$10, totaling R$500,000, issued on July 5, 2004. The maturity period is five years, coming due on July 5, 2009. Yield corresponds to an interest rate of 100% of the CDI plus 1% p.a., payable half-yearly.

As of September 30, 2004, no debentures issued by the Company had been repurchased.

Loans

  09/30/04 06/30/04 09/30/04 06/30/04
LOANS WITH PARENT COMPANY 79,906  91,835  79,906  91,835 
OTHER LOANS 28,459-  30,920 
TOTAL 79,906  91,835  108,365  122,755 
CURRENT 8,612  9,774  8,612  9,774 
NONCURRENT 71,294  82,061  99,753  112,981 

The foreign currency loans are restated according to the exchange variation and interest of 1.75% per annum.

Repayment Schedule

The long-term portion is scheduled to be paid as follows:

  PARENT COMPANY CONSOLIDATED
  09/30/04 06/30/04 09/30/04 06/30/04
2005 809,288  850,344  809,288  850,344 
2006 618,699  977,121  618,699  977,121 
2007 563,027  544,876  563,027  544,876 
2008 163,944  83,544  163,944  83,544 
2009 662,821  82,617  662,821  82,617 
2010 163,301  80,187  163,301  80,187 
2011 and after 969,309  1,029,655  997,768  1,060,575 
Total 3,950,389  3,648,344  3,978,848  3,679,264 

Currency/index debt composition

  PARENT COMPANY CONSOLIDATED
Restated by 09/30/04  06/30/04  09/30/04  06/30/04 
TJLP (Long-term interest rate) 1,815,344  1,584,198  1,815,344  1,584,198 
UMBNDES (BNDES Basket of Currencies) 243,948  195,151  243,948  195,151 
UMBNDES HEDGE 34,018  25,492  34,018  25,492 
CDI 1,876,592  1,788,521  1,876,592  1,788,521 
US DOLLARS 773,965  878,195  802,424  909,115 
US DOLLARS HEDGE 7,505  3,775  7,505  3,775 
IENES 563,548  622,047  563,548  622,047 
Hedge in IENES 44,020  (10,266) 44,020  (10,266)
IGP-M 17,552  18,853  17,552  18,853 
OTHER 16,844  18,108  16,844  18,108 
Total 5,393,336  5,124,074  5,421,795  5,154,994 

Guarantees

The loans and financing contracted are guaranteed by collateral of credit rights derived from the provision of telephone services and the Parent Company’s guarantee.

The Company has hedge contracts on 45% of its dollar-denominated and iene loans and financing with third parties and 52% of the debt in UMBNDES (basket of currencies) with the BNDES, to protect against significant fluctuations in the quotations of these debt restatement factors. Gains and losses on these contracts are recognized on the accrual basis.

32. LICENSES TO EXPLOIT SERVICES

Represented by the terms signed by the subsidiary 14 Brasil Telecom Celular S.A. with ANATEL, to offer SMP Services for the next the fifteen years in the same area of operation where the Company has a concession for fixed telephony. Of the contracted value 10% was paid at the time of signing the contract, and the remaining balance was fully recognized in the subsidiary’s liabilities to be paid in six equal, consecutive annual installments, with maturities foreseen for the years 2005 to 2010. The remaining balance is adjusted by the variation of IGP-DI, plus 1% per month.

During the second quarter of this year new authorizations were contracted for certain frequency bands in the total amount of R$28,624. The rights to explore it are the same as the previous authorizations payment conditions, and the maturities of the installments of these new authorizations are foreseen for the years from 2007 to 2012.

The restated balance of this liability is R$292,620, (R$275,716 in June 30, 2004).

33. PROVISIONS FOR PENSION PLANS

Liability due to the actuarial deficit of the social security plans managed by BrTPREV and to SISTEL foundations, appraised by independent actuaries at the end of each fiscal year and in agreement with Deliberation CVM nr 371/00. The liabilities recognize the inflation effects of INPC, bearing fixed interest rates of 6% per annum. The expenses recognized until September 30, 2004 amounted to R$49,352. The contribution paid to BrTPREV until the current quarter totaled R$73,857.

The funds for sponsored supplementary pensions are detailed in Note 6.

  PARENT COMPANY CONSOLIDATED
  09/30/04 06/30/04
FCRT - BrTPREV 486,809  491,093 
SISTEL - PAMEC 1,851  1,794 
TOTAL 488,660  492,887 
CURRENT 28,022  28,022 
NONCURRENT 460,638  464,865 

34. DEFERRED INCOME

There are contracts related to the cession of telecommunications means, for which the customers made advances aimed at obtaining benefits in the future, forecast for realization in the following periods:

  PARENT COMPANY CONSOLIDATED
  09/30/04 06/30/04 09/30/04 06/30/04
2004 458  932  3,647  6,287 
2005 691  691  5,294  4,764 
2006 691  691  5,123  4,764 
2007 691  691  5,123  4,764 
2008 691  691  5,123  4,763 
2009 691  691  5,123  4,763 
2010 691  691  5,123  4,763 
2011 and after 3,019  3,019  38,625  29,179 
Total 7,623  8,097  73,181  64,047 

35. OTHER LIABILITIES

  PARENT COMPANY CONSOLIDATED
  09/30/04 06/30/04 09/30/04 06/30/04
SELF-FINANCING FUNDS - RIO GRANDE DO SUL BRANCH 24,143  24,143  24,143  24,143 
SELF-FINANCING INSTALLMENT REIMBURSEMENT - PCT 3,534  4,829  3,534  4,829 
LIABILITIES WITH OTHER TELECOM COMPANIES 9,559  9,522  9,559  9,522 
LIABILITIES FROM ACQUISITION OF ASSETS 2,581  41,075 
LIABILITIES FROM ACQUISITION OF TAX CREDITS 20,897  20,897  20,897  20,897 
DUPLICATE BANK DEPOSITS AND RECEIPTS IN PROCESSING 8,467  8,149  8,482  8,152 
CPMF - SUSPENDED COLLECTION 24,318  23,814  24,318  23,814 
PREPAYMENTS 204  848  601  1,697 
OTHER TAXES PAYABLE 16  55  202  150 
OTHER 2,710  5,643  3,338  4,479 
TOTAL 93,848  97,900  97,655  138,758 
CURRENT 68,420  72,746  70,095  74,223 
NON-CURRENT 25,428  25,154  27,560  64,535 

Self-financing Funds - Rio Grande do Sul branch

They correspond to the credits of financial participation, paid by engaged subscribers, for acquisition of the right of use of switched fixed phone service, still under the elapsed self-financing modality. It happened that, as the shareholders of the Company had fully subscribed the capital increase made to repay in shares the credits for financial participation, no shares remained to be delivered to the engaged subscribers. Part of these engaged subscribers, who did not accept the Public Offer by the Company for devolution of the referred credits in money, as established in article 171, paragraph 2, of Law nr 6.404/76 are awaiting resolution of the ongoing lawsuit, filed by the Public Prosecution Service and Others, aiming at reimbursement in shares.

Self-Financing Installment Reimbursement - PCT

Refers to the payment, either in cash or as offset installments in invoices for services, to prospective subscribers of the Community Telephony Plan - PCT, to compensate the original obligation of repayment in shares. For these cases, there are agreements and judicial rulings.

36. FUNDS FOR CAPITALIZATION

The expansion plans (self-financing) were the means by which the telecommunications companies financed network investments. With the issue of Administrative Rule nr 261/97 by the Ministry of Communications, this mechanism for raising funds was eliminated, and the existing consolidated amount of R$7,974 (R$7,974 in December 31, 2003) is derived from plans sold prior to the issue of the Administrative Rule, the corresponding assets to which are already incorporated in the Company’s fixed assets through the Community Telephone Plant - PCT. For reimbursement in shares, it is necessary to await the judicial ruling on the suits brought by the interested parties.

37. EARNING BEFORE INTEREST, TAX, DEPRECIATION AND AMORTIZATION - EBITDA

The EBITDA, reconciled with the operating income, is as follows:

  PARENT COMPANY CONSOLIDATED
  09/30/04 09/30/03 09/30/04 09/30/03
OPERATING INCOME 334,268  259,719  324,519  265,451 
FINANCIAL EXPENSES, NET 664,272  893,524  662,314  892,745 
DEPRECIATION 1,743,114  1,565,385  1,778,789  1,570,990 
AMORTIZATION OF GOODWILL IN ACQUISITION OF INVESTIMENTS (1) 9,197  46,721  6,175 
EBITDA 2,750,851  2,718,628  2,812,343  2,735,361 
 
NET REVENUE 6,552,467  5,861,017  6,598,786  5,842,004 
 
MARGIN EBITDA 42.0% 46.4% 42.6% 46.8%
(1)

It does not include the amortization of special goodwill from incorporation recorded in the differed charges, in the permanent assets, whose amortization expense compose the nonoperating income.

38. COMMITMENTS

Services Rendered due to Acquisition of Assets

BrT SCS Bermuda acquired fixed assets from an already existing company. Together with the assets of underwater cables acquired, it assumed the obligation of providing data traffic services, initially contracted with the company that sold the assets, which was a beneficiary of the financial resources of the respective advances. The time remaining for the providing of such assumed services is around twenty years.

Financing

On July 19, 2004, the BNDES approved a financing amounting to R$1.26 billion, which will be used for investments in the fixed telephony plan and operational improvements to comply with the targets set in the General Plan of Universalization Targets - PGMU and in the General Plan of Quality Targets - PGMQ. The financing will be directly provided by the BNDES for a total period of six and a half years, with a grace period of one and a half years. The cost of the financing will be the long-term interest rate (TJLP) plus 5.5% p.a. for 80% of the total financing and a basket of currencies plus 5.5% p.a. for the remaining 20%. The funds will be released from 2004 to 2006.

39. SUBSEQUENT EVENT

The company received on October 26, 2004 the second tranche of the BNDES financing described in note 38. This tranche amounted to R$342,405, being R$282,664 bearing interest of the long-term interest rate (TJLP) plus 5.5% p.a., and R$59,741 bearing interest linked to a basket of currencies plus 5.5% p.a. Considering this release of funds, the total financing obtained with the BNDES until September 30, 2004 amounted to R$742,405.

-.-.-.-.-.-.-.-.-.-.-.-.-.-


05.01 - COMMENTS ON THE COMPANY PERFORMANCE IN THE QUARTER

See Comments on the Consolidated Company Performance in the Quarter


06.01 - BALANCE SHEET - ASSETS (IN THOUSANDS OF REAIS) - CONSOLIDATED


1 - CODE 2 - ACCOUNT DESCRIPTION 3 - 09/30/2004 4 - 06/30/2004
1 TOTAL ASSETS 16,984,615  16,081,950 
1.01 CURRENT ASSETS 5,809,419  4,990,663 
1.01.01 CASH AND CASH EQUIVALENTS 2,598,909  1,970,738 
1.01.02 CREDITS 2,093,259  1,960,573 
1.01.02.01 ACCOUNTS RECEIVABLE FROM SERVICES 2,093,259  1,960,573 
1.01.03 INVENTORIES 3,601  7,374 
1.01.04 OTHER 1,113,650  1,051,978 
1.01.04.01 LOANS AND FINANCING 2,538  2,511 
1.01.04.02 DEFERRED AND RECOVERABLE TAXES 643,441  645,280 
1.01.04.03 JUDICIAL DEPOSITS 163,678  158,325 
1.01.04.04 OTHER ASSETS 303,993  245,862 
1.02 NONCURRENT ASSETS 1,240,387  1,210,749 
1.02.01 OTHER CREDITS
1.02.02 INTERCOMPANY RECEIVABLES 5,051  4,633 
1.02.02.01 FROM ASSOCIATED COMPANIES 5,051  4,633 
1.02.02.02 FROM SUBSIDIARIES
1.02.02.03 FROM OTHER RELATED PARTIES
1.02.03 OTHER 1,235,336  1,206,116 
1.02.03.01 LOANS AND FINANCING 8,677  7,929 
1.02.03.02 DEFERRED AND RECOVERABLE TAXES 610,046  573,757 
1.02.03.03 JUDICIAL DEPOSITS 458,028  428,434 
1.02.03.04 INVENTORIES 2,770 
1.02.03.05 OTHER ASSETS 158,585  193,226 
1.03 PERMANENT ASSETS 9,934,809  9,880,538 
1.03.01 INVESTMENTS 397,613  441,111 
1.03.01.01 ASSOCIATED COMPANIES 204  204 
1.03.01.02 SUBSIDIARIES
1.03.01.03 OTHER INVESTMENTS 397,409  440,907 
1.03.02 PROPERTY, PLANT AND EQUIPMENT 8,804,186  8,771,898 
1.03.03 DEFERRED CHARGES 733,010  667,529 


06.02 - BALANCE SHEET - LIABILITIES (IN THOUSANDS OF REAIS - R$) - CONSOLIDATED


1 - CODE 2 - ACCOUNT DESCRIPTION 3 - 09/30/2004 4 - 06/30/2004
2 TOTAL LIABILITIES 16,984,615  16,081,950 
2.01 CURRENT LIABILITIES 4,372,208  3,930,361 
2.01.01 LOANS AND FINANCING 586,354  597,209 
2.01.02 DEBENTURES 856,593  878,521 
2.01.03 SUPPLIERS 1,442,800  1,107,858 
2.01.04 TAXES, DUTIES AND CONTRIBUTIONS 583,520  506,826 
2.01.04.01 INDIRECT TAXES 547,512  499,043 
2.01.04.02 TAXES ON INCOME 36,008  7,783 
2.01.05 DIVIDENDS PAYABLE 238,007  238,549 
2.01.06 PROVISIONS 337,091  345,474 
2.01.06.01 PROVISION FOR CONTINGENCIES 309,069  317,452 
2.01.06.02 PROVISION FOR PENSION PLAN 28,022  28,022 
2.01.07 RELATED PARTY DEBTS 327,843  255,924 
2.01.08 OTHER
2.01.08.01 PAYROLL AND SOCIAL CHARGES 91,962  79,682 
2.01.08.02 CONSIGNMENTS IN FAVOR OF THIRD PARTIES 123,257  70,694 
2.01.08.03 EMPLOYEE PROFIT SHARING 42,529  31,325 
2.01.08.04 OTHER LIABILITIES 70,095  74,223 
2.02 LONG-TERM LIABILITIES 5,841,080  5,496,769 
2.02.01 LOANS AND FINANCING 2,958,848  2,769,264 
2.02.02 DEBENTURES 1,020,000  910,000 
2.02.03 PROVISIONS 812,876  781,106 
2.02.03.01 PROVISION FOR CONTINGENCIES 352,238  316,241 
2.02.03.02 PROVISION FOR PENSION PLAN 460,638  464,865 
2.02.04 RELATED PARTY DEBTS
2.02.05 OTHER 1,049,356  1,036,399 
2.02.05.01 PAYROLL AND SOCIAL CHARGES 4,837  4,837 
2.02.05.02 SUPPLIERS 8,428  396 
2.02.05.03 INDIRECT TAXES 674,173  654,509 
2.02.05.04 TAXES ON INCOME 33,764  28,432 
2.02.05.05 LICENSE FOR OPERATING TELECOMS SERVICES 292,620  275,716 
2.02.05.06 OTHER LIABILITIES 27,560  64,535 
2.02.05.07 FUND FOR CAPITALIZATION 7,974  7,974 
2.03 DEFERRED INCOME 73,181  64,047 
2.04 MINORITY INTERESTS (12) (5)
2.05 SHAREHOLDERS’ EQUITY 6,698,158  6,590,778 
2.05.01 CAPITAL 3,401,245  3,401,245 
2.05.02 CAPITAL RESERVES 1,495,082  1,496,805 
2.05.03 REVALUATION RESERVES
2.05.03.01 COMPANY ASSETS
2.05.03.02 SUBSIDIARIES/ASSOCIATED COMPANIES
2.05.04 PROFIT RESERVES 273,244  273,244 
2.05.04.01 LEGAL 273,244 
2.05.04.02 STATUTORY
2.05.04.03 CONTINGENCIES
2.05.04.04 REALIZABLE PROFITS RESERVES
2.05.04.05 PROFIT RETENTION
2.05.04.06 SPECIAL RESERVE FOR UNDISTRIBUTED DIVIDENDS
2.05.04.07 OTHER PROFIT RESERVES
2.05.05 RETAINED EARNINGS 1,528,587  1,419,484 


07.01 - QUARTERLY STATEMENT OF INCOME (IN THOUSANDS OF REAIS - R$) - CONSOLIDATED


1 -CODE 2 - DESCRIPTION 3 - 07/01/2004 TO 09/30/2004 4 - 01/01/2004 TO 09/30/2004 5 - 07/01/2003 TO 09/30/2003 6 - 01/01/2003 TO 09/30/2003
3.01 GROSS REVENUE FROM SALES AND SERVICES 3,315,170  9,261,420  2,877,142  8,177,586 
3.02 DEDUCTIONS FROM GROSS REVENUE (954,279) (2,662,634) (823,709) (2,335,582)
3.03 NET REVENUE FROM SALES AND SERVICES 2,360,891  6,598,786  2,053,433  5,842,004 
3.04 COST OF SALES (1,480,742) (4,205,770) (1,220,573) (3,605,428)
3.05 GROSS PROFIT 880,149  2,393,016  832,860  2,236,576 
3.06 OPERATING EXPENSES (656,730) (2,068,497) (611,396) (1,971,125)
3.06.01 SELLING EXPENSES (243,200) (698,974) (200,108) (559,024)
3.06.02 GENERAL AND ADMINISTRATIVE EXPENSES (229,386) (676,241) (201,237) (556,014)
3.06.03 FINANCIAL (141,453) (662,314) (211,703) (892,745)
3.06.03.01 FINANCIAL INCOME 48,131  320,560  48,919  223,935 
3.06.03.02 FINANCIAL EXPENSES (189,584) (982,874) (260,622) (1,116,680)
3.06.04 OTHER OPERATING INCOME 93,783  330,986  48,058  176,125 
3.06.05 OTHER OPERATING EXPENSES (136,474) (361,954) (46,406) (139,467)
3.06.06 EQUITY GAIN (LOSS)
3.07 OPERATING INCOME (LOSS) 223,419  324,519  221,464  265,451 
3.08 NONOPERATING INCOME (EXPENSES) (33,426) (170,629) (30,164) (108,540)
3.08.01 REVENUES 10,612  26,714  11,397  37,695 
3.08.02 EXPENSES (44,038) (197,343) (41,561) (146,235)
3.09 INCOME (LOSS) BEFORE TAXES AND MINORITY INTERESTS 189,993  153,890  191,300  156,911 
3.10 PROVISION FOR INCOME TAX AND SOCIAL CONTRIBUTION (72,953) (94,570) (78,828) (82,254)
3.11 DEFERRED INCOME TAX
3.12 INTEREST/STATUTORY CONTRIBUTIONS (13,122) (39,992) (13,996) (34,939)
3.12.01 INTERESTS (13,122) (39,992) (13,996) (34,939)
3.12.02 CONTRIBUTIONS
3.13 REVERSAL OF INTEREST ON EQUITY 238,100  246,200 
3.14 MINORITY INTERESTS 19 
3.15 INCOME (LOSS) FOR THE PERIOD 103,924  257,447  98,482  285,924 
  NUMBER OF SHARES OUTSTANDING (THOUSAND) 544,688,063  544,688,063  537,272,350  537,272,350 
  EARNINGS PER SHARE (REAIS) 0,00019  0,00047  0,00019  0,00048 
  LOSS PER SHARE (REAIS)        


08.01 - COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER


PERFORMANCE REPORT - 3rd QUARTER 2004

The performance report presents the consolidated figures of Brasil Telecom S.A. and its
subsidiaries, as mentioned in Note 1 in these quarterly information.

Operating performance (Not revised by independent auditors)

Plant


OPERATING DATA 3Q04  2Q04  3Q04/2Q04
(%)

Lines Installed (Thousand) 10,725  10,712  0.1
Additional Lines Installed (Thousand) 14  11  26.8

Lines in Service - LES (Thousand) 9,604  9,647  (0.4)
- Residential 6,685  6,841  (2.3)
- Non-residential 1,451  1,451  0.1
- Public Telephones - TUP (Thousand) 296  296  (0.1)
- Prepaid 285  276  3.1
- Hybrid Terminals 267  159  67.6
- Other (includes PABX) 620  624  (0.7)
Additional Lines in Service (Thousand) (42) (77) (45.0)

Average Lines in Service - LIS (Thousand) 9,626  9,685  (0.6)

LES/100 Inhabitants 22,7  22,9  (0.7)
TUP/1,000 Inhabitants 7,0  7,0  (0.3)
TUP/100 Lines Installed 2,8  2,8  (0.2)

Utilization Rate (in Service/Installed) 89.5% 90.1% (0.5)

Digitalization Rate 99.6% 99.5% 0.1p.p.

ADSL Lines in Service (Thousand) 456  383  19,2 



Lines Installed

In the 3Q04, Brasil Telecom installed 13.8 thousand lines, ending the quarter with 10.7 million terminals. In relation to 3Q03, the plant registered an increase of 47.8 thousand lines.


Lines in Service

The plant in service totaled 9.6 million lines in the 3Q04. Brasil Telecom continued the non-paying-lines-detection process, disconnecting lines with no prospects of returning to the active base in the medium term and transferring some of the clients who negotiated their obligations to the hybrid plan (LigMix). As a result, the utilization rate has reached to 89.5%.


Additionally, the increase of 67.6% in hybrid terminals was the Company’s initiative to incentive the migration of delinquent and economic plan clients. This strategy has caused a growth in the ARPU (net revenues/monthly LMES) of the fixed telephone service.


ADSL

Brasil Telecom practically doubled its ADSL accesses in service in just a year (905% of increase), reaching 456.1 thousand accesses at the end of 3Q04.

Traffic


OPERATING DATA 3Q04  2Q04  3Q04/2Q04
(%)

Exceeding Local Pulses (Million) 2,740  2,715  0.5

Domestic Long Distance Minutes (Million) 1,638  1,624  0.8

Fixed-Mobile Minutes (Million) 1,098  1,036  6.1

Exceeding Pulses/Average LIS/Month 94.9 93.4 1.5
DLD Minutes/Average LIS/Month 56.7 55.9 1.5
Fixed-Mobile Minutes/Average LIS/Month 38.0 35.6 6.7



Exceeding Local
Pulses

The traffic of exceeding local pulses increased by 0.5% compared to the 3Q04, reaching 2,7 billion.


DLD Traffic

In the 3Q04, the traffic LD increased 0.8% in the comparison with the previous quarter, reaching 1.6 billion.


LD Market Share

At the end of 2Q04, the first full quarter in which it was possible to use the CSC 14 in all long distance calls, Brasil Telecom reached a 44.9% market share in the inter-regional segment and a 25.2% share in international segment,


 

Leveraged by the success of the campaigns developed for the launch of the CSC 14 use outside of the Region, the DLD market share of Brasil Telecom increased by 0.2 p.p. The market share in the intra-sector and intra-region segments reached 90.9% and 81.3%, respectively.


Traffic
Inter-Networks

The traffic inter-nets increased 6.1% in the 3T04 in relation to the previous Inter-Networks quarter, due to the increase of 3.9% in the traffic VC-1, 10.8% in VC-2 and 34.5% in VC-3.


 

Of the total of the traffic inter-nets, 82.2% refer to called VC-1, 12.0% to called VC-2 and 5.9% to called VC-3.


Tariffs

Tariff Adjustments

Following the Supreme Court of Justice’s (Supremo Tribunal de Justiça - STJ) decision to authorize the rate adjustments of the Basic and Long Distance Plans, Brasil Telecom, in agreement with the Ministry of Communications and Anatel, increased rates for the local service and long distance baskets by an average of 8.7% and 9.6%, respectively. It was pre-established to apply the rate adjustments in two installments, one effective on September 1st and the other on November 1st.


Subsidiaries

Brasil Telecom GSM

With an institutional marketing campaign aired on the 26th of September, Brasil Telecom GSM announced the launch of its commercial activities in mobile telephony.


With a convergent telecommunications platform integrating the complete range of products and services of the Group, Brasil Telecom GSM brought a number of innovative and exclusive advantages to the market.


After announcing a promotion that reduced the interconnection rate by approximately 45%, which reduced the costs of calls from land lines to mobiles, Brasil Telecom GSM launched a new set of advantages to its clients, valid since the start of operations.


With the commercial launch of the mobile operations, Brasil Telecom becomes the first complete telecommunications carrier. Our convergence concept goes beyond products and services to reach our customer service and sales force. Both our call centers and points of sale will be ready to meet all the telecommunications needs of our clients. There will be more than 1.8 thousand points of sale, among them 16 flagship stores, 40 kiosks, 400 exclusive dealers and 1.350 retailers.


Our flagship stores have been designed following the one-stop-shop concept, where clients find all of our products and services including fixed and mobile telephony, intelligent services, broadband and narrowband internet, alternative DLD and ILD rate packages, besides various fixed-line and mobile telephony accessories.


In the 3Q04, investment in the mobile operation was of R$502.7 million, amounting to R$867.0 million since the start of the project.

Financial performance

Revenues

Local Service

Gross revenue from local service reached R$1,218.3 million in the 3Q04, 3.2% higher than registered in the 3T03 and 9.2% larger than registered in the 2T04, result of the increase mainly in the incomes of measured service and basic subscription fees.


Gross line activation revenues totaled R$7.7 million in the 3Q04, 17.6% lower than in the 2Q04, primarily due to the fee reduction of 18.5%, applicable from July 02, 2004 onwards. This reduction was partially offset by a rate increase of 3.6%, effective on September 01, 2004. Additionally, Brasil Telecom activated 403 thousand lines in the 3Q04, compared to 418 thousand lines in the previous quarter.


Basic subscription revenues reached R$800.6 million in the quarter, an increase of 9.3% compared to the 2Q04, due to the rate adjustments of 7.4% and 4.4%, effective from July 02, 2004 and September 01, 2004, respectively.


Billed pulses revenues totaled R$386.7 million in the 3Q04, an increase of 10.6% compared to the 2Q04, as a result of an increase in local traffic compared to 2Q04 and the rate adjustments of 7.4% and 4.4%, effective from July 02, 2004 and September 01, 2004, respectively.


Public Telephony

Public telephony revenues reached R$128.4 million in the 3Q04, an increase of 7.8% compared to the 2Q04, primarily due to the rate adjustments of 7.4% and 3.2% in payphones credits, effective since from July 2, 2004 and September 1, 2004, respectively.


Long Distance

Long distance revenues reached R$478.3 million in the 3Q04, resulting in an increase of 14.3% compared to the 2Q04. This was principally due to the market share increase of 7.7 p.p. and 5.5 p.p. in the interregional and international segments. The rate adjustment of 3.2% and 4.8%, effective from July 2, 2004 and September 1, 2004, respectively, in the DLD basket also had a positive impact on revenues.


Inter-Network

Gross revenue from inter-network calls reached R$805.5 million in the 3Q04, a 9.1% increase compared to 2Q04, due to the increase of 6.1% in the traffic inter-nets and to the increase of the participation of the traffic VC-2 and VC-3 in the mix of the calls inter-nets.


Interconnection

Interconnection revenues increased by 1.9% compared to the 2Q04. On July 2, 2004, the Local Network Usage Rate (TU-RL) was decreased by 10.5% and the Intercity Network Usage Rate (TU-RIU) increased by 3.2%.


Data Communication

In the 3Q04, data communications revenues reached R$283.4 million, an increase of 11.0% compared to the previous quarter, mainly due to the 19.25 growth in ADSL accesses in service.


Data communications has been increasing as a percentage of total revenues. In the 3Q03, the segment represented 6.7% of total revenues, increasing its share to 8.5% in the 3Q04.


Supplementary and
Value-Added
Services

Gross revenue from supplementary and value-added services increased by 12.6% compared Value-Added Services to the previous quarter, amounting to R$117.2 million in the 3Q04.


Other Revenues

Other revenues reached R$47.6 million in the 3Q04, a growth of 8.3% compared to 2Q04.


Gross Revenue
Deductions

Gross revenue deductions reached R$954.3 million in the 3Q04, representing 28.8% of the gross revenue for the quarter, stable in relation to the 2Q04.


Net Operating
Revenue/Average
LIS/month

Net operating revenue/Average LIS/month in the 3Q04 was of R$81.8, against R$70 in the 3Q03, a 16.8% increase.


Costs and Expenses

Costs and
Operating
Expenses

Operating costs and expenses totaled R$1,996.0 million in the 3Q04, against R$1,840.8 million in the previous quarter,


Operating costs and expenses excluding depreciation, amortization, provisions and losses were of R$1,205.5 million in the 3Q04, against R$1.106,1 million in the 2Q04, an increase of 9.0% compared to the previous quarter. The items that more they influenced the increase in Brasil Telecom's costs were: interconnection (+11.9%) and other (+31.0%).


Number of
Employees

At the end of the 3Q04, Brasil Telecom’s fixed telephony operation had 5,503 employees, compared to 5,386 in the previous quarter. This increase was due to the consolidation of Vant and the increase of commercial personnel, associated to the opening of flagship stores following the one-stop-shop concept.


As of September 2004, Brasil Telecom GSM had 822 employees, compared to 758 in the 2Q04, reflecting the structuring process for the product’s launch.


Personnel

Personnel costs and expenses reached R$104.5 million, an increase of 4.2% compared to the previous quarter, influenced by the consolidation of MetroRED and VANT.


Subcontracted
Services

Costs and expenses with subcontracted services, excluding interconnection and advertising & marketing, totaled R$366.9 million in the 3Q04, a 2.3% increase compared to the previous quarter.


As a percentage of net revenue, costs with subcontracted services reached the lowest value of the past quarters, or 15.5%, compared to 16.6% in the 2Q04.


Interconnection

Interconnection costs totaled R$610.2 million in the 3Q04, a 11.9% increase compared to the previous quarter. The increase is a result of the increase of VC-2 and VC-3 traffic in the inter-network traffic mix, the increase in long distance calls terminating outside Region II, and the increase in fixed-to-mobile traffic.


Advertisement and
Marketing

Expenses with advertising & marketing totaled R$31.4 million in the 3Q04, an increase of 28.2% from the previous period. This value corresponds to 1.3% of the liquid income, compared to 1.1% in the 2Q04.


Losses with
Accounts
Receivable/Gross
Revenue Ratio

The losses with accounts receivable to gross revenue ratio was of 3.0% in the 3Q04, stable in relation to the 2Q04. Losses with accounts receivable totaled R$97.9 million Revenue Ratio in the 3Q04.


Accounts
Receivable

Gross accounts receivable as a percentage of gross revenues fell from 70.7% in the 2Q04 to 68.9% in the 3Q04, the lowest value in the last 12 months, given that the increase in gross revenues was higher than the increase in accounts receivable in the period. Despite the rate adjustments applied during the period, gross accounts receivable as a percentage of gross revenues fell in the quarter.


Gross accounts receivable in the period was influenced by the CSC 14 operation in the inter-regional and international segments and its usage in calls originated from mobile phones.


Deducting provision for doubtful accounts in the amount of R$191.1 million, Brasil Telecom’s net accounts receivable totaled R$2,093.3 million at the end of the 3Q04.


Provisions for
Contingencies

In the 2Q04, provisions for contingencies totaled R$65.8 million. Due to provisions of nature tax, labor and civil.


EBITDA

EBITDA of
R$991.7 million

Brasil Telecom’s EBITDA was of R$991.7 million in the 2Q04, R$70.3 million above the 2Q04´s EBITDA, or a 7.6% increase quarter-on-quarter,


EBITDA Margin

In the 3T04, the margin EBITDA of Brasil Telecom was of 42.0% in the 9M04, this margin reached 42.6%.


EBITDA/Average
LIS/month

In the 2Q04, EBITDA/Average reached R$34.3, 8.32% higher than in the 2Q04. LIS/month


Financial Result

Financial Result

In the 3Q04, Brasil Telecom reported a negative net financial result of R$141.5 million, stable in comparison with the negative R$140.1 million reported in the 2Q04.


Nonoperating Result

Amortization of
Reconstituted
Goodwill

In the 3Q04, Brasil Telecom amortized R$31,0 million in reconstituted goodwill regarding the acquisition of CRT (with no impact on cash flow and dividends distribution), accounted for as non-operating expenses.


Indebtness

Total Debt

As of September 2004, Brasil Telecom’s consolidated total debt was of R$5,421.8 million, 5.2% higher than the amount reported in the 2Q04. This was mainly due to the availability of funds associated with the first tranche of the loan raised with BNDES and the debentures issued by Company.


Net Debt

Net debt totaled R$2,822.9 million, an 11.3% reduction from June 2004. Excluding inter-company debt and the private debenture raised with Brasil Telecom Participações S.A., our parent company, net debt at the end of September was of R$1,808.2 million.


Average Cost of
Debt

Brasil Telecom’s consolidated debt had an accumulated average cost of 11.8% in the year, equivaent to a 74.4% of the CDL.


Financial Leverage

As of September 30, 2004, Brasil Telecom’s financial leverage, represented by the ratio of its net debt (excluding the debt with the holding company) to shareholders’ equity, was equal to 42.1%, against 48.3% in June.


Investments


  R$ million
 
Investments in the Permanent Assets 3Q04  2Q04  3Q04/2Q04
(%)

Network Expansion 107.2 128.8 (16.8)
- Conventional Telephony 20.0 19.3 3.5
- Transmission Backbone 10.3 11.4 (10.1)
- Data Network 74.1 76.2 (2.8)
- Intelligent Network 0.6 19.6 (96.7)
- Network Management Systems 0.1 1.0 (86.5)
- Other Investments on Net Expansion 2.1 1.3 49.3
Network Operation 71.9 62.8 14.5
Public Telephony 0.7 0.9 (25.4)
Information Technology 41.2 29.0 42.1
Expansion Personnel 19.8 20.6 (3.5)
Other 13.3 356.2 (96.2)

Subtotal 254.1 598.3 (57.5)

Expansion Financial Expenses (17.6) 19.1 N.A. 

Total 236.5 617.4 (61.7)



Investments in the permanent assets 3T04 2T04 3T04/2T04 (%)

BrT Celular 486,4 158,1 207.6
Despesa Financeira de Expansão 16,3 42,6 (61.7)

Total 502,7 200,7 150.5

Investments in
Permanent Assets

Brasil Telecom investments totaled R$739.2 million in the 3Q04. The investment in fixed telephony was of R$236.5 million, while R$502.7 million were invested in the mobile telephony.


Cash Flow

Operating Cash Flow
in the 2Q04 was of
R$817.9 million

The operating cash generation of Brasil Telecom reached R$817.9million in the 3Q04, surpassing by 0.5% the amount reported in the 3Q03.


-.-.-.-.-.-.-.-.-.-.-.-.-.-


16.01 - OTHER INFORMATION, WHICH THE COMPANY UNDERSTANDS RELEVANT

(The information for the period ended July 5, 2004 were not reviewed by independent auditors)

In compliance with the Corporate Governance Differentiated Practices Rules, the Company discloses the additional information below, related to its shareholders’ compositions:

1. OUTSTANDING

As of 09/30/2004 In units of shares
Shareholder Common
Shares
% Preferred
Shares
% Total %
Direct and Indirect - Parent 247,276,397,554  99.07  119,516,407,613  39.82  366,792,805,167  66.72 
Management            
    Board of Directors 197  0.00  458,309,871  0.15  458,310,068  0.08 
    Directors 39  0.00  273  0.00  312  0.00 
    Fiscal Board 418,154  0.00  383,324  0.00  801,478  0.00 
Treasury Stock 0.00  5,027,282,322  1.68  5,027,282,322  0.91 
Other Shareholders 2,320,233,598  0.93  175,115,911,998  58.35  177,436,145,596  32.28 
Total 249,597,049,542  100.00  300,118,295,401  100.00  549,715,344,943  100.00 
Outstanding Shares in the Market 2,320,651,988  0.93  175,574,605,466  58.50  177,895,257,454  32.36 

As of 09/30/2004 In units of shares
Shareholder Common
Shares
% Preferred
Shares
% Total %
Direct and Indirect - Parent 242,065,536,650  96.98  126,358,656,869  42.75  368,424,193,519  67.58 
Management            
    Board of Directors 136,660,934  0.06  3,552,120,226  1.20  3,688,781,160  0.68 
    Directors 39  0.00  273  0.00  312  0.00 
    Fiscal Board 418,154  0.00  0.00  418,154  0.00 
Treasury Stock 0.00  6,331,110,503  2.14  6,331,110,503  1.16 
Other Shareholders 7,394,433,765  2.96  159,327,202,527  53.91  166,721,636,292  30.58 
Total 249,597,049,542  100.00  295,569,090,398  100.00  545,166,139,940  100.00 
Outstanding Shares in the Market 7,531,512,892  3.02  162,879,323,026  55.11  170,410,835,918  31.26 

2. SHAREHOLDERS’ HOLDING MORE THAN 5% OF THE VOTING CAPITAL (As of 09/30/2004)

The shareholders, which directly on indirectly, hold more than 5% of the voting capital of the Company are as follows:

  In thousands of shares
Name General Taxpayers’ Register Citizenship Common Shares % Preferred shares % Total shares %
Brasil Telecom Participações S.A. 02.570.688-0001/70  Brazilian  247,276,297  99.07  112,516,802  37.49  359,793,099  65.45 
Treasury Shares 5,027,282  1.68  5,027,282  0.91 
Other 2,320,753  0.93  182,754,211  60.83  184,894,964  33.64 
Total 249,597,050  100.00  300,118,295  100.00  549,715,345  100.00 

Distribution of the Capital from Parent to individuals level

Brasil Telecom Participações S.A. In thousands of shares
Name General Taxpayers’ Register Citizenship Common Shares % Preferred shares % Total shares %
Solpart Participações S.A. 02.607.736-0001/58  Brazilian  68,356,161  51.00  0.00  68,356,161  18.99 
Previ 33.754.482-0001/24  Brazilian  6,895,682  5.15  7,840,963  3.47  14,736,645  4.09 
Treasury shares 1,480,800  1.10  1,480,800  0.41 
Other 57,299,045  42.75  218,166,790  96.53  275,465,835  76.51 
Total 134,031,688  100.00  226,007,753  100.00  360,039,441  100.00 

Solpart Participações S.A. In units of shares
Name General Taxpayers’ Register Citizenship Common Shares % Preferred shares % Total shares %
Timepart Participações Ltda. 02.338.536-0001/47  Brazilian  631,838  62.00  631,838  20.93 
Techold Participações S.A. 02.605.028-0001/88  Brazilian  193,633  19.00  1,239,982  62.00  1,433,615  47.48 
Telecom Italia International N.V.(*) Italian  193,643  19.00  760,000  38.00  953,643  31.59 
Other 20  0.00  20  0.00 
Total 1,019,134  100.00  1,999,982  100.00  3,019,116  100.00 
(*)

Former Stet International Netherlands


Timepart Participações Ltda. In units of quotas
Name General Taxpayers’ Register Citizenship Quotas %
Privtel Investimentos S.A. 02.620.949.0001/10  Brazilian  208,830  33.10 
Teleunion S.A. 02.605.026-0001/99  Brazilian  213,340  33.80 
Telecom Holding S.A. 02.621.133-0001/00  Brazilian  208,830  33.10 
Total 631,000  100.00 

Privtel Investimentos S.A. In units of shares
Name General Taxpayers’ Register Citizenship Common Shares % Preferred shares % Total shares %
Eduardo Cintra Santos 064.858.395-34  Brazilian  19,998  99.99  19,998  99.99 
Other 0.01  0.01 
Total 20,000  100.00  20,000  100.00 

Teleunion S.A. In units of shares
Name General Taxpayers’ Register Citizenship Common Shares % Preferred shares % Total shares %
Luiz Raymundo Tourinho Dantas 000.479.025-15  Brazilian  19,998  99.99  19,998  99.99 
Other 0.01  0.01 
Total 20,000  100.00  20,000  100.00 

Telecom Holding S.A. In units of shares
Name General Taxpayers’ Register Citizenship Common Shares % Preferred shares % Total shares %
CSH LLC e CSH Units American  19,997  99.98  19,997  99.98 
Other 0.02  0.02 
Total 20,000  100.00  20,000  100.00 

Techold Participações S.A. In units of shares
Name General Taxpayers’ Register Citizenship Common Shares % Preferred shares % Total shares %
Invitel S.A. 02.465.782-0001/60  Brazilian  980,067,275  100.00  341,898,149  100.00  1,321,965,424  100.00 
Other 0,00  0.00 
Total 980,067,278  100.00  341,898,149  100.00  1,321,965,427  100.00 

Invitel S.A. In units of shares
Name General Taxpayers’ Register Citizenship Common Shares % Preferred shares % Total shares %
Sistel - Fund. Sistel de Seguridade 00.493.916-0001/20  Brazilian  92,713,711  6.66  92,713,711  6.66 
Telos - Fund. Embratel de Segurid. 42.465.310-0001/21  Brazilian  33,106,348  2.38  33,106,348  2.38 
Funcef - Fund. dos Economiários 00.436.923-0001/90  Brazilian  531,262  0.04  531,262  0.04 
Petros - Fund. Petrobras Segurid. 34.053.942-0001/50  Brazilian  52,408,792  3.77  52,408,792  3.77 
Previ - Caixa Prev. Func. B. Brasil 33.754.482-0001/24  Brazilian  268,029,486  19.27  268,029,486  19.27 
Opportunity Zain S.A. 02.363.918-0001/20  Brazilian  943,531,893  67.82  943,531,893  67.82 
CVC/Opportunity Equity Partners LP British  284,043  0.02  284,043  0.02 
CVC/Opportunity Equity Partners FIA 01.909.558-0001/57  Brazilian  393,670  0.02  393,670  0.02 
Opportunity Fund British  69,587  0.01  69,587  0.01 
CVC/Opportunity Investimentos Ltda. (*) 03.605.085-0001/20  Brazilian  14  0.00  14  0.00 
Priv FIA 02.559.662-0001/21  Brazilian  35,417  0.005  35,417  0.005 
Tele FIA 02.597.072.0001/93  Brazilian  35,417  0.005  35,417  0.005 
Verônica Valente Dantas 262.853.205-00  Brazilian  0.00  -   0.00 
Maria Amália Delfim de Melo Coutrim 654.298.507-72  Brazilian  0.00  0.00 
Luiz Augusto Britto de Macedo 597.717.637-68  Brazilian  0.00  0.00 
Total 1,391,139,645  100.00  1,391,139,645  100.00 
(*)

Former Opportunity Paramirim Ltda.


Opportunity Zain S.A. In units of shares
Name General Taxpayers’ Register Citizenship Common Shares % Preferred shares % Total shares %
CVC/Opportunity Equity Partners FIA 01.909.558-0001/57  Brazilian  506,011,807  45.45  506,011,807  45.45 
CVC/Opportunity Equity Partners LP British  468,734,560  42.10  468,734,560  42.10 
Opportunity Fund British  108,497,504  9.75  108,497,504  9.75 
Priv FIA 02.559.662.0001/21  Brazilian  26,562,425  2.39  26,562,425  2.39 
Opportunity Lógica Rio Gestora de Recursos Ltda. 01.909.405-0001/00  Brazilian  3,475,631  0.31  3,475,631  0.31 
Tele FIA 02.597.072-0001/93  Brazilian  9,065  0.00  9,065  0.00 
CVC/Opportunity Equity Partners Administradora de Recursos Ltda. 01.909.405-0001/00  Brazilian  0.00  0.00 
CVC/Opportunity Investimentos Ltda. (*) 03.605.085-0001/20  Brazilian  15  0.00  15  0.00 
Verônica Valente Dantas 262.853.205-00  Brazilian  603  0.00  603  0.00 
Maria Amália Delfim de Melo Coutrim 654.298.507-72  Brazilian  90  0.00  90  0.00 
Danielle Silbergleid Ninio 016.744.087-06  Brazilian  0.00  0.00 
Daniel Valente Dantas 063.917.105-20  Brazilian  0.00  0.00 
Eduardo Penido Monteiro 094.323.965-68  Brazilian  431  0.00  431  0.00 
Ricardo Wiering de Barros 806.663.027-15  Brazilian  0.00  0.00 
Pedro Paulo Elejalde de Campos 264.776.450-68  Brazilian  0.00  0.00 
Renato Carvalho do Nascimento 633.578.366-53  Brazilian  0.00  0.00 
Total 1,113,292,143  100.00  1,113,292,143  100.00 
(*)

Former Opportunity Paramirim Ltda.


17.01 - LIMITED REVIEW REPORT

Report of independent accountants on special review

(A translation of the original report in Portuguese as filed with the Brazilian Securities Commission - CVM containing quarterly financial information prepared in accordance with accounting practices adopted in Brazil and the regulations issued by the CVM)

The Shareholders and Board of Directors
Brasil Telecom S.A.
Brasília - DF

We have reviewed the quarterly financial information of Brasil Telecom S.A. for the quarter ended September 30, 2004, comprising the balance sheet and the consolidated balance sheet of the Company and its subsidiaries, the statement of income and the consolidated statement of income, the management report and other relevant information, prepared in accordance with accounting practices adopted in Brazil.

Our review was performed in accordance with auditing standards established by the Brazilian Institute of Independent Auditors - IBRACON and the Federal Council of Accountancy, which comprised mainly: (a) inquiries and discussion with management responsible for the accounting, financial and operational areas of the Company regarding the criteria adopted in the preparation of the quarterly information; and (b) review of post-balance sheet information and events, which may have a material effect on the financial and operational position of the Company and its subsidiaries.

Based on our special review, we are not aware of any material changes that should be made to the aforementioned quarterly information for it to be in accordance with accounting practices adopted in Brazil and the regulations issued by the CVM, specifically applicable to the mandatory quarterly financial information.

Our review was performed for the purpose of issuing a special review report on the mandatory quarterly financial information. The statement of cash flow represents supplementary information to those statements and is presented to provide additional analysis. This supplementary information was submitted to the same review procedures applied to the quarterly financial information, and, based on our special review, is adequately presented in all material respects, in relation to the quarterly financial information taken as a whole.

October 29, 2004

KPMG Auditores Independentes
CRC-SP-014.428/O-6-F-DF


Manuel Fernandes Rodrigues de Sousa
Accountant CRC-RJ-052.428/O-“S”-DF

INDEX

ANNEX FRAME DESCRIPTION PAGE
01 01 IDENTIFICATION
01 02 ADRESS OF COMPANY HEADQUARTERS
01 03 MARKET RELATIONS DIRECTOR - (Address for correspondence to Company)
01 04 QUARTERLY REFERENCE
01 05 COMPOSITION OF PAID CAPITAL
01 06 COMPANY’S CHARACTERISTICS
01 07 SUBSIDIARIES EXCLUDED FROM THE CONSOLIDATED STATEMENT
01 08 DIVIDENDS APPROVED
01 09 CAPITAL STOCK COMPOSITION AND ALTERATION IN CURRENT YEAR
01 10 INVESTOR RELATIONS DIRECTOR
02 01 BALANCE SHEET - ASSETS
02 02 BALANCE SHEET - LIABILITIES
03 01 QUARTERLY STATEMENT OF INCOME
04 01 NOTES TO THE QUARTERLY REPORT
05 01 COMMENTS ON THE COMPANY PERFORMANCE IN THE QUARTER 47 
06 01 CONSOLIDATED BALANCE SHEET - ASSETS 48 
06 02 CONSOLIDATED BALANCE SHEET - LIABILITIES 49 
07 01 CONSOLIDATED QUARTERLY STATEMENT OF INCOME 51 
08 01 COMMENTS ON THE CONSOLIDATED COMPANY PERFORMANCE IN THE QUARTER 53 
16 01 OTHER INFORMATION, WHICH THE COMPANY UNDERSTANDS RELEVANT 60 
17 01 LIMITED REVIEW REPORT 63 

 


 
SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: November 9, 2004

 
BRASIL TELECOM S.A.
By:
/S/  Carla Cico

 
Name:   Carla Cico
Title:     President and Chief Executive Officer