UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED January 24, 2015.
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
Commission File No. 0-20572
PATTERSON COMPANIES, INC.
(Exact name of registrant as specified in its charter)
Minnesota | 41-0886515 | |
(State of incorporation) |
(I.R.S. Employer Identification Number) | |
1031 Mendota Heights Road St. Paul, Minnesota |
55120 | |
(Address of principal executive offices) | (Zip Code) |
(651) 686-1600
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer | x | Accelerated Filer | ¨ | |||
Non-Accelerated Filer | ¨ | Smaller Reporting Company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of February 26, 2014, there were 103,232,450 shares of Common Stock of the registrant issued and outstanding.
PATTERSON COMPANIES, INC.
Page | ||||
Item 1- Financial Statements (Unaudited) |
3-13 | |||
Condensed Consolidated Balance Sheets as of January 24, 2015 and April 26, 2014 |
3 | |||
4 | ||||
5 | ||||
6-13 | ||||
Item 2 - Managements Discussion and Analysis of Financial Condition and Results of Operations |
14-17 | |||
Item 3 - Quantitative and Qualitative Disclosures about Market Risk |
18 | |||
18 | ||||
Item 5 - Unregistered Sales of Equity Securities and Use of Proceeds |
18 | |||
18 | ||||
19 | ||||
20 |
Safe Harbor Statement under The Private Securities Litigation Reform Act of 1995:
This Form 10-Q for the period ended January 24,2015, contains certain forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995, which may be identified by the use of forward-looking terminology such as may, will, expect, anticipate, estimate, believe, goal, or continue, or comparable terminology that involves risks and uncertainties that are qualified in their entirety by cautionary language set forth herein under the caption Factors That May Affect Future Operating Results, in our 2014 Annual Report on Form 10-K filed June 25, 2014 and other documents previously filed with the Securities and Exchange Commission.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
January 24, 2015 |
April 26, 2014 |
|||||||
(Unaudited) | ||||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 289,722 | $ | 264,908 | ||||
Short-term investments |
52,325 | 40,775 | ||||||
Receivables, net |
590,260 | 607,580 | ||||||
Inventory |
514,619 | 436,463 | ||||||
Prepaid expenses and other current assets |
54,340 | 65,991 | ||||||
|
|
|
|
|||||
Total current assets |
1,501,266 | 1,415,717 | ||||||
Property and equipment, net |
225,418 | 204,939 | ||||||
Long-term receivables, net |
67,209 | 90,535 | ||||||
Goodwill |
835,097 | 844,433 | ||||||
Identifiable intangibles, net |
205,420 | 223,150 | ||||||
Other |
37,122 | 85,903 | ||||||
|
|
|
|
|||||
Total assets |
$ | 2,871,532 | $ | 2,864,677 | ||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 341,425 | $ | 342,056 | ||||
Accrued payroll expense |
69,470 | 66,567 | ||||||
Other accrued expense |
158,167 | 134,840 | ||||||
|
|
|
|
|||||
Total current liabilities |
569,062 | 543,463 | ||||||
Long-term debt |
725,000 | 725,000 | ||||||
Other |
122,782 | 124,550 | ||||||
|
|
|
|
|||||
Total liabilities |
1,416,844 | 1,393,013 | ||||||
Stockholders equity: |
||||||||
Common stock |
1,031 | 1,040 | ||||||
Additional paid-in capital |
12,015 | | ||||||
Accumulated other comprehensive income (loss) |
(60,236 | ) | 25,370 | |||||
Retained earnings |
1,587,822 | 1,531,198 | ||||||
Unearned ESOP shares |
(85,944 | ) | (85,944 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
1,454,688 | 1,471,664 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 2,871,532 | $ | 2,864,677 | ||||
|
|
|
|
See accompanying notes.
3
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
AND COMPREHENSIVE INCOME
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||
January 24, 2015 |
January 25, 2014 |
January 24, 2015 |
January 25, 2014 |
|||||||||||||
Net sales |
$ | 1,063,312 | $ | 1,082,679 | $ | 3,226,166 | $ | 2,961,638 | ||||||||
Cost of sales |
760,753 | 771,218 | 2,321,560 | 2,079,228 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
302,559 | 311,461 | 904,606 | 882,410 | ||||||||||||
Operating expenses |
211,803 | 214,810 | 637,875 | 629,255 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
90,756 | 96,651 | 266,731 | 253,155 | ||||||||||||
Other income and expense: |
||||||||||||||||
Other income, net |
318 | 527 | 2,580 | 1,215 | ||||||||||||
Interest expense |
(8,513 | ) | (9,237 | ) | (25,825 | ) | (26,581 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before taxes |
82,561 | 87,941 | 243,486 | 227,789 | ||||||||||||
Income taxes |
27,885 | 30,920 | 84,743 | 82,848 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 54,676 | $ | 57,021 | $ | 158,743 | $ | 144,941 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per share: |
||||||||||||||||
Basic |
$ | 0.55 | $ | 0.56 | $ | 1.60 | $ | 1.43 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
$ | 0.55 | $ | 0.56 | $ | 1.59 | $ | 1.42 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average common shares: |
||||||||||||||||
Basic |
98,842 | 101,105 | 98,991 | 101,067 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
99,540 | 101,999 | 99,699 | 101,962 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Dividends declared per common share |
$ | 0.20 | $ | 0.16 | $ | 0.60 | $ | 0.48 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income |
||||||||||||||||
Net income |
$ | 54,676 | $ | 57,021 | $ | 158,743 | $ | 144,941 | ||||||||
Foreign currency translation (loss) gain |
(44,781 | ) | 6,606 | (71,287 | ) | 13,000 | ||||||||||
Cash flow hedge loss |
(8,143 | ) | (48 | ) | (14,319 | ) | (145 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income |
$ | 1,752 | $ | 63,579 | $ | 73,137 | $ | 157,796 | ||||||||
|
|
|
|
|
|
|
|
See accompanying notes.
4
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Nine Months Ended | ||||||||
January 24, 2015 |
January 25, 2014 |
|||||||
Operating activities: |
||||||||
Net income |
$ | 158,743 | $ | 144,941 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation |
19,666 | 20,320 | ||||||
Amortization |
17,231 | 16,363 | ||||||
Bad debt expense |
2,399 | 2,202 | ||||||
Non-cash employee compensation |
20,570 | 14,840 | ||||||
Excess tax benefits from stock-based compensation |
(289 | ) | (1,096 | ) | ||||
Loss on sale of assets |
| 5,126 | ||||||
Other changes from operating activities, net |
(60,235 | ) | (52,946 | ) | ||||
|
|
|
|
|||||
Net cash provided by operating activities |
158,085 | 149,750 | ||||||
Investing activities: |
||||||||
Additions to property and equipment, net of acquisitions |
(44,520 | ) | (30,263 | ) | ||||
Acquisitions and equity investments, net of cash |
(8,730 | ) | (140,774 | ) | ||||
Purchase of investments |
| (99,232 | ) | |||||
Proceeds from sales |
46,369 | 6,546 | ||||||
Other investing activities |
(543 | ) | (4,436 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used in) investing activities |
(7,424 | ) | (268,159 | ) | ||||
Financing activities: |
||||||||
Dividends paid |
(60,340 | ) | (65,333 | ) | ||||
Repurchases of common stock |
(47,539 | ) | (42,734 | ) | ||||
ESOP activity |
(1,698 | ) | (1,448 | ) | ||||
Common stock issued, net |
7,893 | 14,108 | ||||||
Payment on revolver |
(130,000 | ) | | |||||
Draw on revolver |
130,000 | 135,000 | ||||||
Excess tax benefits from stock-based compensation |
289 | 1,096 | ||||||
|
|
|
|
|||||
Net cash (used in) provided by financing activities |
(101,395 | ) | 40,689 | |||||
Effect of exchange rate changes on cash |
(24,452 | ) | (3,533 | ) | ||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
24,814 | (81,253 | ) | |||||
Cash and cash equivalents at beginning of period |
264,908 | 505,228 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 289,722 | $ | 423,975 | ||||
|
|
|
|
See accompanying notes.
5
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share data)
(Unaudited)
January 24, 2015
NOTE 1 GENERAL
Basis of Presentation
In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments necessary to present fairly the financial position of our Company as of January 24, 2015, and our results of operations and cash flows for the periods ended January 24, 2015 and January 25, 2014. Such adjustments are of a normal recurring nature. The results of operations for the periods ended January 24, 2015 and January 25, 2014, are not necessarily indicative of the results to be expected for the full year. These financial statements should be read in conjunction with the financial statements included in the 2014 Annual Report on Form 10-K filed on June 25, 2014.
The condensed consolidated financial statements of Patterson Companies, Inc. (Patterson or Company) include the assets and liabilities of PDC Funding Company, LLC (PDC Funding) and PDC Funding Company II, LLC (PDC Funding II), wholly owned subsidiaries and separate legal entities under Minnesota law. PDC Funding and PDC Funding II are fully consolidated special purpose entities of our Company established to sell customer installment sale contracts to outside financial institutions in the normal course of business. The assets of PDC Funding and PDC Funding II would be available first and foremost to satisfy the claims of its creditors. There are no known creditors of PDC Funding or PDC Funding II.
Fiscal Year End
The fiscal year end of our Company is the last Saturday in April. The third quarter of fiscal years 2015 and 2014 represents the 13 weeks ended January 24, 2015 and January 25, 2014, respectively. Fiscal years 2015 and 2014 each include 52 weeks of operations.
Comprehensive Income
Comprehensive income is computed as net income plus certain other items that are recorded directly to stockholders equity. Significant items included in comprehensive income are foreign currency translation adjustments and the effective portion of cash flow hedges. Foreign currency translation adjustments do not include a provision for income tax because earnings from foreign operations are considered to be indefinitely reinvested outside the U.S. The income tax benefit related to cash flow hedge losses was $4,867 for the third quarter and $12,001 for the nine months ended January 24, 2015.
Earnings Per Share
The following table sets forth the computation of the weighted average shares outstanding used to calculate basic and diluted earnings per share (shares in thousands):
Three Months Ended | Nine Months Ended | |||||||||||||||
January 24, 2015 |
January 25, 2014 |
January 24, 2015 |
January 25, 2014 |
|||||||||||||
Denominator: |
||||||||||||||||
Denominator for basic earnings per shareweighted average shares |
98,842 | 101,105 | 98,991 | 101,067 | ||||||||||||
Effect of dilutive securitiesstock options, restricted stock and stock purchase plans |
698 | 894 | 708 | 895 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Denominator for diluted earnings per shareadjusted weighted average shares |
99,540 | 101,999 | 99,699 | 101,962 | ||||||||||||
|
|
|
|
|
|
|
|
6
Options to purchase 102,000 shares of common stock during the three and nine months ended January 24, 2015, and 2,000 and 51,000 shares during the three and nine months ended January 25, 2014, respectively, were excluded from the calculation of diluted earnings per share because the effect would have been anti-dilutive. There were no unvested restricted stock awards excluded from the calculation of diluted earnings per share during the three and nine months ended January 24, 2015, or the three and nine months ended January 25, 2014, respectively.
Recently Issued Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers. ASU No. 2014-09 supersedes the revenue recognition requirements in Revenue Recognition (Topic 605), and requires entities to recognize revenue in a way that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. ASU 2014-09 is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period and is to be applied retrospectively, with early application not permitted. We are evaluating the new standard, but do not, at this time, anticipate a material impact to the financial statements once implemented.
NOTE 2 ACQUISITIONS
On August 16, 2013, Patterson Companies, Inc. completed the acquisition of all the outstanding stock of National Veterinary Services Limited (NVS) from Dechra Pharmaceuticals, PLC. NVS is the largest veterinary products distributor in the United Kingdom.
Operating results for this acquisition have been included in our Condensed Consolidated Statements of Income and Comprehensive Income from the date of acquisition and are reflected in the Veterinary reporting segment. The acquisition contributed net sales of $501,095 and $263,292 for the nine months ended January 24, 2015 and January 25, 2014. Pro forma results are not presented, as the acquisition is not considered material to our Company.
NOTE 3 GOODWILL AND OTHER INTANGIBLE ASSETS
The goodwill balances and related activity by business segment as of April 26, 2014 and January 24, 2015 are as follows:
Balance at April 26, 2014 |
Acquisition Activity & Divestitures |
Translation And Other Activity |
Balance at January 24, 2015 |
|||||||||||||
Dental Supply |
$ | 137,463 | $ | 3,018 | $ | (1,321 | ) | $ | 139,160 | |||||||
Rehabilitation Supply |
545,007 | | (8,328 | ) | 536,679 | |||||||||||
Veterinary Supply |
161,963 | | (2,705 | ) | 159,258 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 844,433 | $ | 3,018 | $ | (12,354 | ) | $ | 835,097 | |||||||
|
|
|
|
|
|
|
|
Balances of other intangible assets excluding goodwill are as follows:
January 24, 2015 |
April 26, 2014 |
|||||||
Unamortizedindefinite lived: |
||||||||
Copyrights, trade names and trademarks |
$ | 76,464 | $ | 76,464 | ||||
Amortized: |
||||||||
Distribution agreement, customer lists and other |
282,511 | 286,365 | ||||||
Less: Accumulated amortization |
(153,555 | ) | (139,679 | ) | ||||
|
|
|
|
|||||
Net amortized other intangible assets |
128,956 | 146,686 | ||||||
|
|
|
|
|||||
Total identifiable intangible assets, net |
$ | 205,420 | $ | 223,150 | ||||
|
|
|
|
7
NOTE 4 DERIVATIVE FINANCIAL INSTRUMENTS
Patterson is a party to certain offsetting and identical interest rate cap agreements. These cap agreements are not designated for hedge accounting treatment and were entered into to fulfill certain covenants of a sale agreement between a commercial paper conduit managed by The Bank of Tokyo-Mitsubishi UFJ, Ltd. and PDC Funding. On November 25, 2014, this agreement was amended on terms consistent with the expiring agreement. The cap agreements provide a credit enhancement feature for the financing contracts sold by PDC Funding to the commercial paper conduit.
The cap agreements are cancelled and new agreements entered into periodically to maintain consistency with the dollar maximum of the sale agreements and the maturity of the underlying financing contracts. As of January 24, 2015, PDC Funding had purchased an interest rate cap from a bank with a notional amount of $500,000 and a maturity date of February 2022. Patterson Companies, Inc. sold an identical interest rate cap to the same bank.
Similar to the above agreements, PDC Funding II, and Patterson Companies, Inc. entered into offsetting and identical interest rate cap agreements with a notional amount of $100,000 in fiscal 2014. In August 2014, these agreements were terminated and replaced with offsetting and identical interest rate cap agreements. The notional amount remained at $100,000 and the new maturity date is October 2022.
In addition to the purchased and sold identical interest rate cap agreements described above, in May 2012 we entered into an interest rate swap agreement with a bank to economically hedge the interest rate risk associated with a portion of the finance contracts we had sold through the special purpose entities.
These interest rate contracts do not qualify for hedge accounting treatment and, accordingly, we record the fair value of the agreements as an asset or liability and the change as income or expense during the period in which the change occurs.
In January 2014 we entered into a forward interest rate swap agreement with a notional amount of $250,000 and accounted for as cash flow hedge, to hedge interest rate fluctuations in anticipation of refinancing the 5.17% senior notes due March 25, 2015 with a long-term loan for $250,000 and a term of ten years.
The following presents the fair value of interest rate contracts included in the consolidated balance sheets:
Derivative type | Classification | January 24, 2015 |
April 26, 2014 |
January 25, 2014 |
||||||||||
Assets: |
||||||||||||||
Interest rate contracts |
Other noncurrent assets | $ | 1,638 | $ | 1,716 | $ | 2,165 | |||||||
Liabilities: |
||||||||||||||
Interest rate contracts |
Other noncurrent liabilities | $ | 1,638 | $ | 1,720 | $ | 2,172 | |||||||
Interest rate swaps |
Other current liabilities | $ | 31,834 | $ | 5,660 | $ | 0 |
The following table presents the effect of interest rate contracts on the consolidated statements of income and comprehensive income (net of tax):
Three Months Ended | Nine Months Ended | |||||||||||||||||
Derivative type |
Location of gain (loss) recognized on derivative |
January 24, 2015 |
January 25, 2014 |
January 24, 2015 |
January 25, 2014 |
|||||||||||||
Interest rate contracts |
Other income (expense), net | $ | 0 | $ | 1 | $ | 0 | $ | 3 | |||||||||
Interest rate swaps |
Other comprehensive income | ($ | 8,143 | ) | ($ | 48 | ) | ($ | 14,319 | ) | ($ | 145 | ) |
8
NOTE 5 FAIR VALUE MEASUREMENTS
Fair value is the price at which an asset could be exchanged in a current transaction between knowledgeable, willing parties. The fair value hierarchy of measurements is categorized into one of three levels based on the lowest level of significant input used:
Level 1 - | Quoted prices in active markets for identical assets and liabilities at the measurement date. | |
Level 2 - | Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. | |
Level 3 - | Unobservable inputs for which there is little or no market data available. These inputs reflect managements assumptions of what market participants would use in pricing the asset or liability. |
Our hierarchy for assets and liabilities measured at fair value on a recurring basis as of January 24, 2015 is as follows:
Total | Quoted Prices in Active Markets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||||
Assets: |
||||||||||||||||
Cash equivalents |
$ | 71,324 | $ | 71,324 | $ | | $ | | ||||||||
Derivative instruments |
1,638 | | 1,638 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 72,962 | $ | 71,324 | $ | 1,638 | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Derivative instruments |
$ | 33,472 | $ | | $ | 33,472 | $ | | ||||||||
|
|
|
|
|
|
|
|
9
Our hierarchy for assets and liabilities measured at fair value on a recurring basis as of April 26, 2014 is as follows:
Total | Quoted Prices in Active Markets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||||
Assets: |
||||||||||||||||
Cash equivalents |
$ | 51,511 | $ | 51,511 | $ | | $ | | ||||||||
Derivative instruments |
1,716 | | 1,716 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 53,227 | $ | 51,511 | $ | 1,716 | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Derivative instruments |
$ | 7,380 | $ | | $ | 7,380 | $ | | ||||||||
|
|
|
|
|
|
|
|
Cash equivalents We value cash equivalents at their current market rates. The carrying value of cash equivalents approximates fair value and maturities are less than three months.
Derivative instruments Pattersons derivative instruments consist of interest rate contracts. These instruments are valued using observable inputs such as interest rates and credit spreads.
Certain assets are measured at fair value on a non-recurring basis. These assets are not measured at fair value on an ongoing basis, but are subject to fair value adjustments under certain circumstances, such as when there is evidence of impairment. There were no fair value adjustments to such assets during the periods ended January 24, 2015 or January 25, 2014.
Pattersons debt is not measured at fair value in the consolidated balance sheets. The estimated fair value of our debt as of January 24, 2015 and April 26, 2014 was $741,660 and $742,619, respectively. The fair value of debt was measured using a discounted cash flow analysis based on expected market based yields. These are considered to be Level 2 inputs under the fair value measurements and disclosure guidance.
The carrying amounts of receivables, net of allowances, accounts payable, and certain accrued and other current liabilities approximated fair value at January 24, 2015 and April 26, 2014.
NOTE 6 SECURITIES
On October 25, 2013 we invested in three time deposits with total principal of $110,000 Canadian dollars. Our time deposit securities are classified as held-to-maturity securities as we have both the intent and ability to hold until maturity. They are carried at cost, adjusted for accrued interest and amortization. The current value is not materially different than fair value. The fair value was determined based on a discounted cash flow analysis using unobservable inputs (i.e. level 3 inputs), which include a forward yield curve, the estimated timing of payments and the credit quality of the underlying creditor. Significant changes in any of the significant unobservable inputs in isolation would not result in a materially lower fair value estimate. The interrelationship between these inputs is insignificant.
On October 24, 2014 time deposits with a principal value of $45,000 Canadian matured with a value of $45,436 Canadian. The proceeds were included in cash and cash equivalents at January 24, 2015. The remaining time deposits with a principal value of $65,000 Canadian were classified as current assets at January 24, 2015 with a U.S. dollar equivalent value of $52,325.
NOTE 7 CUSTOMER FINANCING
As a convenience to our customers, we offer several different financing alternatives including both our Company-sponsored program and a third party program. For the third party program, we act as a facilitator between the customer and the third party financing entity with no on-going involvement in the financing transaction. Under our sponsored program, equipment purchased by customers with strong credit may be financed up to a maximum of $500 for any one customer. We generally sell the customers financing contracts to outside financial institutions in the normal course of our business. Patterson currently has two arrangements under which we sell these contracts.
10
Patterson operates under an agreement to sell a portion of our equipment finance contracts to commercial paper conduits with The Bank of Tokyo-Mitsubishi UFJ, Ltd. serving as the agent. We utilize a special purpose entity (SPE), PDC Funding, a consolidated, wholly owned subsidiary to fulfill a requirement of participating in the commercial paper conduit. We receive the proceeds of the contracts upon sale. At least 9% of the proceeds are held by the conduit as security against eventual performance of the portfolio. The amount held by the conduit can be greater than 9% and is based upon certain ratios defined in the agreement. The capacity under the agreement at January 24, 2015 was $500,000.
Patterson also maintains an agreement with Fifth Third Bank whereby the bank purchases customers financing contracts. Patterson has established another SPE, PDC Funding II, as a consolidated, wholly owned subsidiary, which sells financing contracts to the bank. We receive the proceeds of the contracts upon sale. At least 10% of the proceeds are held by the conduit as security against eventual performance of the portfolio. The amount held by the conduit can be greater than 10% and is based upon certain ratios defined in the agreement. The capacity under the agreement at January 24, 2015 was $100,000.
The portion of the purchase price for the receivables held by the conduits is a deferred purchase price receivable, which is paid to the SPE as payments on the receivables are collected from customers. The deferred purchase price receivable represents a beneficial interest in the transferred financial assets and is recognized at fair value as part of the sale transaction. The Company values the deferred purchase price receivable based on a discounted cash flow analysis using unobservable inputs (i.e. level 3 inputs), which include a forward yield curve, the estimated timing of payments and the credit quality of the underlying creditor. Significant increases in any of the significant unobservable inputs in isolation would not result in a materially lower fair value estimate. The interrelationship between these inputs is insignificant.
These financing arrangements are accounted for as a sale of assets under the provisions of ASC Topic No. 860, Transfers and Servicing. During the three and nine months ended January 24, 2015, we sold $82,977 and $215,125, respectively, and during the three and nine months ended January 25, 2014, we sold $92,022 and $207,576, respectively, of contracts under these arrangements. Patterson retains servicing responsibilities under both agreements, for which we are paid a servicing fee. The servicing fees received by Patterson are considered adequate compensation for services rendered. Accordingly, no servicing asset or liability has been recorded. The agreements require us to maintain a minimum current ratio and maximum leverage ratio. Patterson was in compliance with those covenants at January 24, 2015.
Included in cash and cash equivalents in the consolidated balance sheets are $26,148 and $28,152 as of January 24, 2015 and April 26, 2014, respectively, which represents cash collected from previously sold customer financing arrangements that have not yet been settled with the third party. Included in current receivables in the consolidated balance sheets are $85,183, net of unearned income of $4,667, and $63,236, net of unearned income of $5,894, as of January 24, 2015 and April 26, 2014, respectively, of finance contracts not yet sold by Patterson. A total of $508,819 of finance contracts receivable sold under the agreements was outstanding at January 24, 2015. The deferred purchase price under the arrangements was $63,303 and $84,750 as of January 24, 2015 and April 26, 2014, respectively. Since the internal financing program began in 1994, bad debt write-offs have amounted to less than one-percent of the loans originated.
NOTE 8 SEGMENT REPORTING
Patterson Companies, Inc. is comprised of three reportable segments: dental supply, veterinary supply, and rehabilitation supply. Our reportable business segments are strategic business units that offer similar products and services to different customer bases. The dental supply segment provides a virtually complete range of consumable dental products, clinical and laboratory equipment and value-added services to dentists, dental laboratories, institutions and other dental healthcare providers throughout North America. The veterinary supply segment is a leading distributor of veterinary supplies, primarily to companion-pet (dogs, cats and other common household pets) and equine veterinary clinics. They also provide products and services used for the diagnosis, treatment and/or prevention of diseases in companion animals and equine throughout the United States and United Kingdom. The worldwide rehabilitation supply segment provides a comprehensive range of distributed and self-manufactured rehabilitation medical supplies and assistive products to acute care hospitals, long-term care facilities, rehabilitation clinics, dealers and schools.
We evaluate segment performance based on operating income. The corporate office general and administrative expenses are included in the dental supply segment and consist of home office support costs in
11
areas such as information technology, finance, human resources and facilities. If these corporate expenses were allocated to the segments, the results would not be materially different as the dental segment would absorb a significant portion of these expenses. The costs to operate the distribution centers are allocated to the operating units based on the through-put of each unit.
The following table presents information about Pattersons reportable segments:
Three Months Ended | Nine Months Ended | |||||||||||||||
January 24, 2015 |
January 25, 2014 |
January 24, 2015 |
January 25, 2014 |
|||||||||||||
Net sales |
||||||||||||||||
Dental supply |
$ | 620,813 | $ | 641,965 | $ | 1,775,215 | $ | 1,759,248 | ||||||||
Veterinary supply |
337,815 | 333,402 | 1,100,589 | 841,206 | ||||||||||||
Rehabilitation supply |
104,684 | 107,312 | 350,362 | 361,184 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Consolidated net sales |
$ | 1,063,312 | $ | 1,082,679 | $ | 3,226,166 | $ | 2,961,638 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
||||||||||||||||
Dental supply |
$ | 66,717 | $ | 73,513 | $ | 178,938 | $ | 181,846 | ||||||||
Veterinary supply |
11,864 | 12,003 | 40,187 | 33,175 | ||||||||||||
Rehabilitation supply |
12,175 | 11,135 | 47,606 | 38,134 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Consolidated operating income |
$ | 90,756 | $ | 96,651 | $ | 266,731 | $ | 253,155 | ||||||||
|
|
|
|
|
|
|
|
The following table presents sales information by product for all of Pattersons reportable segments:
Three Months Ended | Nine Months Ended | |||||||||||||||
January 24, 2015 |
January 25, 2014 |
January 24, 2015 |
January 25, 2014 |
|||||||||||||
Consolidated |
||||||||||||||||
Consumable and printed products * |
$ | 725,215 | $ | 711,613 | $ | 2,312,831 | $ | 2,036,205 | ||||||||
Equipment and software * |
257,651 | 294,009 | 665,653 | 695,721 | ||||||||||||
Other |
80,446 | 77,057 | 247,682 | 229,712 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 1,063,312 | $ | 1,082,679 | $ | 3,226,166 | $ | 2,961,638 | ||||||||
|
|
|
|
|
|
|
|
* | Certain products were reclassified from equipment to consumables, to be consistent with the industry, in current and prior periods. |
NOTE 9 EMPLOYEE STOCK OWNERSHIP PLAN (ESOP)
During 1990, our Board of Directors adopted a leveraged ESOP. In fiscal 2002 and 2006, under the provisions of the plan and related financing arrangements, Patterson loaned the ESOP $12,612 (the 2002 note) and $105,000 (the 2006 note), respectively. The contribution to the ESOP, and the resulting allocation to employees, is determined annually by the Board of Directors following the close of the fiscal year. Shares of stock acquired by the plan are allocated to each participant who has completed 1,000 hours of service during the plan year. These shares are accounted for under ASC 718-40, Share-based Payments Employee Stock Ownership Plans, and are not considered outstanding for computation of earnings per share until the shares are committed for release to the participants. We recognize expense based on the current fair value of the shares
12
released to participants. As of January 24, 2015, a total of 2,736,969 of unallocated shares were held by the ESOP. The estimated ESOP expense recognized during the nine months ended January 24, 2015 was $9,000 and during the nine months ended January 25, 2014 was $9,100, respectively.
13
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
OVERVIEW
Our third quarter, fiscal 2015 financial information is summarized in this Managements Discussion and Analysis, and the Condensed Consolidated Financial Statements and related Notes. The following background is essential to fully understanding our Companys financial information.
Patterson operates a distribution business in three complementary markets: dental supply, veterinary supply and rehabilitation supply. Historically, our strategy for growth focused on internal growth and the acquisition of smaller distributors and businesses offering related products and services to the dental market. In fiscal 2002, we expanded our strategy to take advantage of a parallel growth opportunity in the veterinary supply market by acquiring the assets of J. A. Webster, Inc. on July 9, 2001. Effective January 1, 2013, Webster Veterinary Supply, Inc. changed its name to Patterson Veterinary Supply, Inc. Patterson added a third component to our business platform in fiscal 2004 when it entered the rehabilitation supply market with the acquisition of AbilityOne Products Corp. (AbilityOne) on September 12, 2003. AbilityOne is now known as Patterson Medical Holdings, Inc.
Operating margins of the veterinary business are considerably lower than the dental and rehabilitation supply businesses. While operating expenses run at a lower rate in the veterinary business, their gross margin is substantially lower due generally to pharmaceutical products sales, which have margins well below the average sundry product.
There are several important aspects of Pattersons business that are useful in analyzing it, including: (1) market growth in the various markets in which we operate; (2) internal growth; (3) growth through acquisition; and (4) continued focus on controlling costs and enhancing efficiency. Management defines internal growth as the increase in net sales from period to period, excluding the impact of changes in currency exchange rates, and excluding the net sales, for a period of twelve months following the transaction date, of businesses we have acquired.
NVS Acquisition. On August 16, 2013 Patterson Companies, Inc. completed the acquisition of all the outstanding stock of National Veterinary Services Limited (NVS) from Dechra Pharmaceuticals, PLC (NVS Acquisition). NVS is the largest veterinary products distributor in the United Kingdom. Total cash consideration paid for NVS was £88.7 million (approximately $138.7 million). The acquisition is expected to be accretive to earnings by $0.02 to $0.03 per diluted share for the fiscal year ended April 25, 2015. The NVS business has lower gross margins and operating expenses than our historical businesses.
Medical Restructuring. On August 22, 2013 Patterson Companies, Inc. announced a plan to divest certain non-core product lines in its medical segment (Medical Restructuring). As a result of the plan to dispose of these product lines, the Company incurred a pre-tax restructuring charge of $15 million or approximately $0.13 per diluted share in fiscal year 2014. Approximately $14 million of the restructuring charge related to non-cash losses on disposal of assets. Charges of $2 million and $9 million were recognized in the three and nine months ending January 25, 2014 respectively.
14
RESULTS OF OPERATIONS
The following table sets forth, for the periods indicated, the percentage of net sales represented by certain operational data
Three Months Ended | Nine Months Ended | |||||||||||||||
January 24, 2015 |
January 25, 2014 |
January 24, 2015 |
January 25, 2014 |
|||||||||||||
Net sales |
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Cost of sales |
71.5 | % | 71.2 | % | 72.0 | % | 70.2 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross margin |
28.5 | % | 28.8 | % | 28.0 | % | 29.8 | % | ||||||||
Operating expenses |
19.9 | % | 19.8 | % | 19.7 | % | 21.2 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
8.5 | % | 8.9 | % | 8.3 | % | 8.6 | % | ||||||||
Other expense, net |
(0.8 | %) | (0.8 | %) | (0.7 | %) | (0.9 | %) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before taxes |
7.8 | % | 8.1 | % | 7.5 | % | 7.7 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
5.1 | % | 5.3 | % | 4.9 | % | 4.9 | % | ||||||||
|
|
|
|
|
|
|
|
QUARTER ENDED JANUARY 24, 2015 COMPARED TO QUARTER ENDED JANUARY 25, 2014.
Net Sales. Consolidated net sales for the three months ended January 24, 2015 (Current Quarter) were $1,063.3 million, a 1.8% decrease from $1,082.7 million for the three months ended January 25, 2014 (Prior Quarter). Foreign exchange rate changes had an unfavorable impact to Current Quarter sales growth of 1.2%. Acquisitions contributed 0.2% to Current Quarter sales growth.
Sales of the Dental segment were $620.8 million, a 3.3% decrease from $642.0 million from the Prior Quarter. Current Quarter sales of consumables and printed office products increased 3.2%. Sales of dental equipment and software decreased 13.8% to $220.7 million. Equipment sales were adversely affected by the late reinstatement of tax incentives for U.S. customers. Sales of other services and products increased 5.7% in the Current Quarter.
Veterinary segment sales increased 1.3% to $337.8 million. Foreign exchange rate changes had an unfavorable impact of 2.2% to the current quarter sales growth. Consumables increased 1.2% (3.5% excluding the effect of changes in currency), equipment and software sales were $15.1 million, an increase of 3.4%, and other services and products increased 0.4% (3.0% excluding the effect of changes in currency).
Rehabilitation segment sales decreased 2.4% to $104.7 million, due to reduced sales from the non-core product lines that were divested in the second and fourth quarters of fiscal year 2014 which accounted for a decrease of 3.5%. In addition, foreign exchange rates had an unfavorable impact of 1.6%.
Gross Margins. Consolidated gross margin decreased 30 basis points from the Prior Quarter to 28.5%. The decrease is predominantly the result of the mix between product lines.
Operating Expenses. Consolidated operating expenses were $211.8 million a $3.0 million decrease from the Prior Quarter of $214.8. Expenses in the Prior Quarter benefited from an adjustment to non-cash, stock based compensation of 8.0 million. The consolidated operating expense ratio of 19.9% increased 10 basis points from Prior Quarter at 19.8%.
Operating Income. Current Quarter operating income was $90.8 million, or 8.5% of net sales. In the Prior Quarter, operating income was $96.7 million, or 8.9% of net sales. The decrease in dental equipment sales was the main reason for the decrease in operating income as a percent of sales.
Other (Expense) Income, Net. Net other expense was $8.2 million in the Current Quarter compared to $8.7 million in the Prior Quarter. Net other expense is comprised primarily of interest expense, partly offset by interest income.
Income Tax Expense. The effective income tax rate for the Current Quarter was 33.8% compared to 35.2% in the Prior Quarter. The decrease in the current year rate is due to the prior year unfavorable impact of the Medical Restructuring and an overall current year geographical shift in profits due to the NVS acquisition. For the fiscal year, the income tax rate from recurring operations is expected to be in a range from 34.8% to 35.3%
15
Net Income and Earnings Per Share. Net income was $54.7 million, compared to $57.0 million in the Prior Quarter. Earnings per diluted share were $0.55 in the Current Quarter compared to $0.56 in the Prior Quarter. Diluted shares outstanding in the Current Quarter were 99,540,000 compared to 101,999,000 in the Prior Quarter. The decrease in the share count is due to share repurchase activity over the past year. The Current Quarters cash dividend was $0.20 per common share compared to $0.16 in the Prior Quarter.
NINE MONTHS ENDED JANUARY 24, 2015 COMPARED TO SIX MONTHS ENDED JANUARY 25, 2014.
Net Sales. Consolidated net sales increased 8.9% for the nine months ended January 24, 2015 (Current Period) and totaled $3,226.2 million compared to $2,961.6 million for the nine months ended January 25, 2014 (Prior Period). Sales included a contribution from acquisitions of 7.3% and a negative impact from foreign currency translation rates of 0.4%.
Dental segment sales of $1,775.2 million were 0.9% higher than the $1,759.2 million in the Prior Period. Foreign exchange rate changes had an unfavorable impact of 0.6% to the Current Periods sales growth. Consumable sales increased 2.6% from the Prior Period. Equipment and software sales decreased 3.7%. Equipment sales were adversely affected by the late reinstatement of tax incentives for U.S. customers. Sales of other services and products increased 6.6% in the Current Period.
Sales of the Veterinary segment rose 30.8% to $1,100.6 million in the Current Period, mainly due to a 25.4% growth from acquisitions. Excluding the NVS acquisitions, consumables increased 4.2%, equipment and software sales decreased 4.3% and other increased 7.3%.
Rehabilitation segment sales decreased 3.0% to $350.4 million, due to reduced sales from the non-core product lines that were divested in the second and fourth quarters of fiscal 2014 which accounted for a decrease of 4.6%, offset by a favorable impact of 0.2% from changes in foreign exchange rates.
Gross Margins. Consolidated gross margin decreased 180 basis points from the Prior Period to 28.0%. The NVS Acquisition accounts for 170 basis points of the decrease and the Medical Restructuring accounts for a 10 basis points increase, resulting in a comparable decrease of 20 basis points from the Prior Period.
Operating Expenses. The consolidated operating expense ratio decreased 150 basis points from the Prior Period to 19.7%. The NVS Acquisition accounts for 110 basis points of the decrease and the Medical Restructuring accounts for 20 basis points of the decrease. This brings our adjusted operating expense ratio to 21.7% for the Current Period versus 21.9% in the Prior Period.
Operating Income. Current Period operating income was $266.7 million, or 8.3% of net sales. In the Prior Period, operating income was $253.2 million, or 8.6% of net sales. The decrease in the operating margin is due to the impacts from the NVS Acquisition and the Medical Restructuring. The comparable operating margin ratio for both periods is 9.0%.
Other (Expense) Income, Net. Net other expense was $23.2 million in the Current Period compared to $25.4 million in the Prior Period. Net other expense is comprised primarily of interest expense, partly offset by interest income.
Income Tax Expense. The effective income tax rate for the Current Period was 34.8% compared to 36.4% in the Prior Period. The decrease in the current year rate is due to the prior year unfavorable impact of the Medical Restructuring and an overall current year geographical shift in profits due to the NVS acquisition.
Net Income and Earnings Per Share. Net income was $158.7 million, compared to $144.9 million in the Prior Period. Earnings per diluted share was $1.59 in the Current Period compared to $1.42 in the Prior Period. The Prior Period earnings per share after adding back the $0.08 per share impact from the Medical Restructuring was $1.50. Diluted shares outstanding in the Current Period were 99,699,000 compared to 101,962,000 in the Prior Period. The decrease in the share count is due to share repurchase activity over the past year. The Current Periods cash dividend was $0.60 per common share compared to $0.48 in the Prior Period.
16
LIQUIDITY AND CAPITAL RESOURCES
Our cash flows from operations in the nine-months ended January 24, 2015 were $158.1 million compared to $149.8 million in the Prior Period. The increase is primarily a result of increased net income.
Net cash used by investing activities was $7.4 million in the Current Period compared to a use of $268.2 million in the Prior Period. The Current Period included the maturing of a time deposit investment with a value of approximately $40.4 million. The Prior Period included the acquisition of NVS for approximately $138.7 million. We expect to use a total of approximately $50 million to $55 million for capital expenditures in fiscal 2015, with our main investment in information systems.
Cash used in financing activities during the Current Period was $101.4 million, which included $60.3 million for dividend payments and $47.5 million for stock repurchases. In the Prior Period, cash provided by financing activities was $40.7 million including $135 million for a draw on our revolver for the purchase of NVS, offset by dividend payments of $65.3 million and stock repurchases of $42.7 million.
In fiscal 2014, we invested in three time deposits with total principal of $110 million Canadian dollars. On October 24, 2014, time deposits with a principal value of $45 million Canadian matured with a value of $45.4 million Canadian (U.S. equivalent value of $40.4 million). The proceeds were included in cash and cash equivalents at January 24, 2015. The remaining time deposits with a principal value of $65 million Canadian were classified as current assets at January 24, 2015 with a U.S. dollar equivalent value of $52.3 million.
We have a $250 million note due in the fourth quarter of fiscal year 2015. We have both the intent and ability to refinance at that time; therefore we have classified this balance as long term debt on the balance sheet as of January 24, 2015.
We expect funds generated from operations, existing cash balances and credit availability under existing debt facilities will be sufficient to meet our working capital needs and to finance anticipated expansion plans and strategic initiatives over the remainder of fiscal 2015.
As of January 24, 2015, $300 million was available under our $300 million revolving credit facility. Our current credit agreement expires in fiscal 2017.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers. ASU No. 2014-09 supersedes the revenue recognition requirements in Revenue Recognition (Topic 605), and requires entities to recognize revenue in a way that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. ASU 2014-09 is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period and is to be applied retrospectively, with early application not permitted. We are evaluating the new standard, but do not, at this time, anticipate a material impact to the financial statements once implemented.
FACTORS THAT MAY AFFECT FUTURE OPERATING RESULTS
In our Form 10-K for the year ended April 26, 2014, we described material risk factors facing our business. Additional risks not presently known to us or that we currently deem immaterial may also impair our business operations. As of the date of this report, there have been no material changes to the risk factors described in our Form 10-K.
17
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes since April 26, 2014 in our market risk. For further information on market risk, refer to Item 7A in our 2014 Annual Report on Form 10-K filed June 25, 2014.
ITEM 4. CONTROLS AND PROCEDURES
Under the supervision and with the participation of our Companys management, including our Companys President and Chief Executive Officer (CEO) and its Chief Financial Officer (CFO), management evaluated the effectiveness of the design and operation of our Companys disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) as of January 24, 2015. Based upon their evaluation of these disclosure controls and procedures, the CEO and CFO concluded that the disclosure controls and procedures were effective as of January 24, 2015.
There were no changes in our Companys internal control over financial reporting (as defined in Rule 13a-15(f) or 15d-15(f) under the Exchange Act) that occurred during the quarter ended January 24, 2015 that have materially affected, or are reasonably likely to materially affect, our Companys internal control over financial reporting.
ITEM 5. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
On March 19, 2013, Pattersons Board of Directors approved a new share repurchase plan that replaced the existing share repurchase plan. Under the new plan, up to 25 million shares may be purchased in open market transactions through March 19, 2018. As of January 24, 2015, a total of 20,851,993 shares remain available under the current repurchase authorization.
The exhibits listed in the accompanying exhibit index are filed as part of this Quarterly Report on Form 10-Q.
All other items under Part II have been omitted because they are inapplicable or the answers are negative, or were previously reported in the 2014 Annual Report on Form 10-K filed June 25, 2014.
18
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
PATTERSON COMPANIES, INC. | ||||||
(Registrant) | ||||||
Dated: March 5, 2015 | ||||||
By: | /s/ Ann B. Gugino | |||||
Ann B. Gugino | ||||||
Vice President, Chief Financial Officer and Treasurer | ||||||
(Principal Financial Officer and Principal Accounting Officer) |
19
Exhibit Number |
Exhibit Description | |
31.1 | Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a), under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32 | Certifications of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101 | Financials in XBRL format |
20