UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
(Mark One)
x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2014
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 1-36756
Lamar Advertising Company
Commission File Number 1-12407
Lamar Media Corp.
(Exact names of registrants as specified in their charters)
Delaware Delaware |
72-1449411 72-1205791 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
5321 Corporate Blvd., Baton Rouge, LA | 70808 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (225) 926-1000
SECURITIES OF LAMAR ADVERTISING COMPANY
REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
Class A common stock, $0.001 par value
SECURITIES OF LAMAR ADVERTISING COMPANY
REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
None
SECURITIES OF LAMAR MEDIA CORP.
REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
None
SECURITIES OF LAMAR MEDIA CORP.
REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
None
Indicate by check mark if Lamar Advertising Company is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes x No ¨
Indicate by check mark if Lamar Advertising Company is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes ¨ No x
Indicate by check mark if Lamar Media Corp. is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ¨ No x
Indicate by check mark if Lamar Media Corp. is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes ¨ No x
Indicate by check mark whether each registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether each registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Date File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Lamar Advertising Companys knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ¨
Indicate by check mark whether Lamar Advertising Company is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of accelerated filer, large accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether Lamar Media Corp. is a large accelerated filer, an accelerated filer, non-accelerated filer, or a smaller reporting company. See definitions of accelerated filer, large accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | ¨ | |||
Non-accelerated filer | x (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark if either registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
The aggregate market value of the voting stock held by nonaffiliates of Lamar Advertising Company was $4,250,861,661.00 based on $53.00 per share as reported at the close of trading on the NASDAQ Global Select Market on June 30, 2014, the last business day of the registrants most recently completed second fiscal quarter.
As of June 30, 2014, the aggregate market value of the voting stock held by nonaffiliates of Lamar Media Corp. was $0.
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class |
Outstanding at February 1, 2015 | |
Lamar Advertising Company Class A common stock, $0.001 par value per share |
80,933,071 shares | |
Lamar Advertising Company Class B common stock, $0.001 par value per share |
14,610,365 shares | |
Lamar Media Corp. common stock, $0.001 par value per share |
100 shares |
DOCUMENTS INCORPORATED BY REFERENCE
Document |
Parts into Which Incorporated | |
Proxy Statement for the Annual Meeting of Stockholders scheduled to be held on May 28, 2015 (Proxy Statement) |
Part III |
This combined Form 10-K is separately filed by (i) Lamar Advertising Company and (ii) Lamar Media Corp. (which is a wholly owned subsidiary of Lamar Advertising Company). Lamar Media Corp. meets the conditions set forth in general instruction I(1) (a) and (b) of Form 10-K and is, therefore, filing this form with the reduced disclosure format permitted by such instruction.
PART I | ||||||
Special Note Regarding Forward-Looking Statements |
| |||||
ITEM 1. |
4 | |||||
4 | ||||||
4 | ||||||
5 | ||||||
5 | ||||||
6 | ||||||
7 | ||||||
8 | ||||||
9 | ||||||
9 | ||||||
9 | ||||||
10 | ||||||
10 | ||||||
11 | ||||||
11 | ||||||
11 | ||||||
12 | ||||||
12 | ||||||
ITEM 1A. |
12 | |||||
ITEM 1B. |
20 | |||||
ITEM 2. |
20 | |||||
ITEM 3. |
20 | |||||
ITEM 4. |
20 | |||||
PART II | ||||||
ITEM 5. |
21 | |||||
ITEM 6. |
23 | |||||
ITEM 7. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
24 | ||||
24 | ||||||
24 | ||||||
24 | ||||||
Results of Operations: Years Ended December 31, 2014 and 2013 |
25 | |||||
Results of Operations: Years Ended December 31, 2013 and 2012 |
28 | |||||
29 | ||||||
34 | ||||||
36 | ||||||
Results of Operations: Years Ended December 31, 2014 and 2013 |
37 | |||||
Results of Operations: Years Ended December 31, 2013 and 2012 |
39 | |||||
ITEM 7A. |
41 | |||||
ITEM 8. |
42 | |||||
ITEM 9. |
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
86 | ||||
ITEM 9A. |
86 | |||||
ITEM 9B. |
86 | |||||
PART III | ||||||
ITEM 10. |
87 | |||||
ITEM 11. |
87 | |||||
ITEM 12. |
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
87 | ||||
ITEM 13. |
Certain Relationships and Related Transactions, and Director Independence |
87 | ||||
ITEM 14. |
87 | |||||
PART IV | ||||||
ITEM 15. |
87 | |||||
88 | ||||||
90 |
2
NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain information included in this report is forward-looking in nature within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. This report uses terminology such as anticipates, believes, plans, expects, future, intends, may, will, should, estimates, predicts, potential, continue and similar expressions to identify forward-looking statements. Examples of forward-looking statements in this report include statements about: (i) our future financial performance and condition; (ii) our business plans, objectives, prospects, growth and operating strategies; (iii) our future capital expenditures and level of acquisition activity; (iv) market opportunities and competitive positions; (v) our future cash flows and expected cash requirements; (vi) expected timing and amount of distributions to our stockholders; (vii) our intention to repurchase shares of our Class A common stock under our stock repurchase program; (viii) estimated risks; (ix) our ability to maintain compliance with applicable covenants and restrictions included in Lamar Media Corps (Lamar Media) senior credit facility and the indentures relating to its outstanding notes; (x) stock price; and (xi) our ability to remain qualified as a real estate investment trust (REIT).
Forward-looking statements are subject to known and unknown risks, uncertainties and other important factors, including but not limited to the following, any of which may cause our actual results, performance or achievements to differ materially from those expressed or implied by the forward-looking statements: (i) the state of the economy and financial markets generally and their effects on the markets in which we operate and the broader demand for advertising; (ii) the levels of expenditures on advertising in general and outdoor advertising in particular; (iii) risks and uncertainties relating to our significant indebtedness; (iv) the demand for outdoor advertising and its continued popularity as an advertising medium; (v) our need for, and ability to obtain, additional funding for acquisitions, operations and debt refinancing; (vi) increased competition within the outdoor advertising industry; (vii) the regulation of the outdoor advertising industry by federal, state and local governments; (viii) our ability to renew expiring contracts at favorable rates; (ix) the integration of businesses that we acquire and our ability to recognize cost savings and operating efficiencies as a result of these acquisitions; (x) our ability to successfully implement our digital deployment strategy; (xi) the market for our Class A common stock; (xii) changes in accounting principles, policies or guidelines; (xiii) our ability to effectively mitigate the threat of and damages caused by hurricanes and other kinds of severe weather; (xiv) our ability to maintain our status as a REIT; and (xv) changes in tax laws applicable to REITs or in the interpretation of those laws.
The forward-looking statements in this report are based on our current good faith beliefs; however, actual results may differ due to inaccurate assumptions, the factors listed above or other foreseeable or unforeseeable factors. Consequently, we cannot guarantee that any of the forward-looking statements will prove to be accurate. The forward-looking statements in this report speak only as of the date of this report, and Lamar Advertising Company and Lamar Media Corp. expressly disclaim any obligation or undertaking to update or revise any forward-looking statement contained in this report, except as required by law.
INDUSTRY AND MARKET DATA
The industry and market data presented throughout this report are based on the experience and estimates of our management and the data in reports issued by third-parties, including the Outdoor Advertising Association of America (OAAA). In each case, we believe this industry and market data is reasonable. We have not, however, independently verified the industry and market data derived from third-party sources, and no independent source has verified the industry and market data derived from managements experience and estimates.
3
ITEM 1. | BUSINESS |
Lamar Advertising Company is one of the largest outdoor advertising companies in the United States based on number of displays and has operated under the Lamar name since 1902. We operate in a single operating and reporting segment, advertising. We lease space for advertising on billboards, buses, shelters, benches and logo plates. We offer our customers a fully integrated service, satisfying all aspects of their billboard display requirements from ad copy production to placement and maintenance.
We operate three types of outdoor advertising displays: billboards, logo signs and transit advertising displays.
Billboards. As of December 31, 2014, we owned and operated approximately 144,000 billboard advertising displays in 44 states, Canada and Puerto Rico. We lease most of our advertising space on two types of billboards: bulletins and posters.
| Bulletins are generally large, illuminated advertising structures that are located on major highways and target vehicular traffic. |
| Posters are generally smaller advertising structures that are located on major traffic arteries and city streets and target vehicular and pedestrian traffic. |
In addition to these traditional billboards, we also lease space on digital billboards, which are generally located on major traffic arteries and city streets. As of December 31, 2014, we owned and operated over 2,100 digital billboard advertising displays in 41 states, Canada and Puerto Rico.
Logo signs. We lease advertising space on logo signs located near highway exits.
| Logo signs generally advertise nearby gas, food, camping, lodging and other attractions. |
We are the largest provider of logo signs in the United States, operating 23 of the 26 privatized state logo sign contracts. As of December 31, 2014, we operated approximately 132,000 logo sign advertising displays in 23 states and Canada.
Transit advertising displays. We also lease advertising space on the exterior and interior of public transportation vehicles, transit shelters and benches in over 60 markets. As of December 31, 2014, we operated over 41,000 transit advertising displays in 17 states, Canada and Puerto Rico.
We have operated under the Lamar name since our founding in 1902 and have been publicly traded on NASDAQ under the symbol LAMR since 1996. We completed a reorganization on July 20, 1999 that created a holding company structure. At that time, the operating company (then called Lamar Advertising Company) was renamed Lamar Media Corp., and all of the operating companys stockholders became stockholders of a new holding company. The new holding company then took the Lamar Advertising Company name, and Lamar Media Corp. became a wholly owned subsidiary of Lamar Advertising Company.
During 2014, we completed a reorganization in order to qualify as a REIT for federal income tax purposes. As part of the plan to reorganize our business operations so that we could elect to qualify as a REIT for the taxable year commencing January 1, 2014, we completed a merger with our predecessor that was approved by our stockholders on November 17, 2014. At the time of the merger each outstanding share of our predecessors Class A common stock, Class B common stock and Series AA preferred stock was converted into the right to receive an equal number of shares of Class A common stock, Class B common and Series AA preferred stock of the surviving corporation, respectively. Accordingly, references herein to our Class A common stock, Class B common and Series AA preferred stock refer to our capital stock and the capital stock of our predecessor, as applicable. We hold and operate certain assets through one or more taxable REIT subsidiaries (TRSs). The non-REIT qualified businesses that we hold through TRSs include most of our transit and foreign operations.
We may, from time to time, change the election of previously designated TRSs to be treated as qualified REIT subsidiaries or other disregarded entities (QRSs), and may reorganize and transfer certain assets or operations from our TRSs to other subsidiaries, including QRSs.
In this Annual Report, unless the context otherwise requires, we refer to Lamar Advertising Company and its consolidated subsidiaries (and its predecessor and its consolidated subsidiaries), as applicable, as the Company, Lamar Advertising or we, we refer to Lamar Advertisings wholly owned subsidiary Lamar Media Corp. as Lamar Media.
4
We strive to be a leading provider of outdoor advertising services in each of the markets that we serve, and our operating strategies for achieving that goal include:
Continuing to provide high quality local sales and service. We seek to identify and closely monitor the needs of our tenants and to provide them with a full complement of high quality advertising services. Local advertising constituted approximately 79% of our net revenues for the year ended December 31, 2014, which management believes is higher than the industry average. We believe that the experience of our regional, territory and local managers has contributed greatly to our success. For example, our regional managers have been with us for an average of 31 years. In an effort to provide high quality sales and service at the local level, we employed approximately 890 local account executives as of December 31, 2014. Local account executives are typically supported by additional local staff and have the ability to draw upon the resources of our central office, as well as our offices in other markets, in the event business opportunities or customers needs support such an allocation of resources.
Continuing a centralized control and decentralized management structure. Our management believes that, for our particular business, centralized control and a decentralized organization provide for greater economies of scale and are more responsive to local market demands. Therefore, we maintain centralized accounting and financial control over our local operations, but our local managers are responsible for the day-to-day operations in each local market and are compensated according to that markets financial performance.
Continuing to focus on internal growth. Within our existing markets, we seek to increase our revenue and improve cash flow by employing highly-targeted local marketing efforts to improve our display occupancy rates and by increasing advertising rates where and when demand can absorb rate increases. Our local offices spearhead this effort and respond to local customer demands quickly.
In addition, we routinely invest in upgrading our existing displays and constructing new displays. During the last ten years we invested approximately $1.3 billion in capitalized expenditures, which include improvements to our existing real estate portfolio and the construction of new locations. Our regular improvement and expansion of our advertising display inventory allows us to provide high quality service to our current tenants and to attract new tenants.
Continuing to pursue other outdoor advertising opportunities. We plan to renew existing logo sign contracts and pursue additional logo sign contracts. Logo sign opportunities arise periodically, both from states initiating new logo sign programs and states converting from government-owned and operated programs to privately-owned and operated programs. Furthermore, we plan to pursue additional tourist oriented directional sign programs in both the United States and Canada and also other motorist information signing programs as opportunities present themselves. In addition, in an effort to maintain market share, we continue to pursue attractive transit advertising opportunities as they become available.
Reinvesting in capital expenditures including digital technology. We have historically invested in capital expenditures, however, during 2009 and 2010, we significantly reduced our capital expenditures to position the Company to manage through the economic recession. As a result of the economic recovery, the Company began to reinvest in capital expenditures beginning in 2011. We spent approximately $107.6 million in total capital expenditures in fiscal 2014, of which $53.5 million was spent on digital technology. We expect our 2015 capitalized expenditures to closely approximate our spending in 2014.
The objective of our capital allocation strategy is to simultaneously increase adjusted funds from operations and our return on invested capital. To maintain our REIT status we are required to distribute to our stockholders annually an amount equal to at least 90% of our REIT taxable income. After complying with our REIT distribution requirements, we plan to continue to allocate our available capital among investment alternatives that meet our return on investment criteria. In addition, we intend to return capital to stockholders through our stock repurchase program. During 2014, we generated $452.5 million of cash from operating activities, which was used to fund $65.0 million of acquisitions and $107.6 million of capital expenditures. In addition, in 2014, we paid regular cash distributions in the aggregate of approximately $238.8 million to our stockholders.
| Capital expenditures program. We will continue to reinvest in our existing assets and expand our outdoor advertising display portfolio through new construction. This includes maintenance and growth capital expenditures associated with the construction of new billboard displays, the entrance into and renewal of logo sign and transit contracts, and the purchase of real estate and operating equipment. |
| Acquisitions. We will seek to pursue strategic acquisitions of outdoor advertising businesses and assets. This includes acquisitions in our existing markets and in new markets where we can meet our return on investment criteria. When evaluating investments in new markets, our return on investment criteria reflects the additional risks inherent to the particular geographic area. |
5
Billboard Advertising
We lease most of our advertising space on two types of billboard advertising displays: bulletins and posters. As of December 31, 2014, we owned and operated approximately 144,000 billboard advertising displays in 44 states, Canada and Puerto Rico. In 2014, we derived approximately 73% of our billboard advertising net revenues from bulletin rentals and 27% from poster rentals.
Bulletins are large, advertising structures (the most common size is fourteen feet high by forty-eight feet wide, or 672 square feet) consisting of panels on which advertising copy is displayed. We wrap advertising copy printed with computer-generated graphics on a single sheet of vinyl around the structure. To attract more attention, some of the panels may extend beyond the linear edges of the display face and may include three-dimensional embellishments. Because of their greater impact and higher cost, bulletins are usually located on major highways and target vehicular traffic. At December 31, 2014, we operated approximately 67,000 bulletin displays.
We generally lease individually-selected bulletin space to advertisers for the duration of the contract (usually one to twelve months). We also lease bulletins as part of a rotary plan under which we rotate the advertising copy from one bulletin location to another within a particular market at stated intervals (usually every sixty to ninety days) to achieve greater reach within that market.
Posters are smaller advertising structures (the most common size is eleven feet high by twenty-three feet wide, or 250 square feet; we also operate junior posters, which are five feet high by eleven feet wide, or 55 square feet). Poster panels utilize a single flexible sheet of polyethylene material that inserts into the face of the panel. Posters are concentrated on major traffic arteries and target vehicular traffic, and junior posters are concentrated on city streets and target hard-to-reach pedestrian traffic and nearby residents. At December 31, 2014, we operated approximately 75,000 poster displays.
We generally lease poster space for thirty- and sixty-day periods in packages called showings, which comprise a given number of displays in a specified market area. We place and spread out the displays making up a showing in well-traveled areas to reach a wide audience in the particular market.
In addition to the traditional displays described above, we also rent digital billboards. Digital billboards are large electronic light emitting diode (LED) displays (the most common sizes are fourteen feet high by forty feet wide, or 560 square feet; ten and a half feet high by thirty six feet wide, or 378 square feet; and ten feet high by twenty-one feet wide, or 210 square feet) that are generally located on major traffic arteries and city streets. Digital billboards are capable of generating over one billion colors and vary in brightness based on ambient conditions. They display completely digital advertising copy from various advertisers in a slide show fashion, rotating each advertisement approximately every 6 to 8 seconds. At December 31, 2014, we operated over 2,100 digital billboards in various markets, which represents approximately 18% of billboard advertising net revenue.
We own the physical structures on which the advertising copy is displayed. We build the structures on locations we either own or lease. In each local office, one employee typically performs site leasing activities for the markets served by that office. See Item 2. Properties.
In the majority of our markets, our local production staffs perform the full range of activities required to create and install billboard advertising displays. Production work includes creating the advertising copy design and layout, coordinating its printing and installing the designs on the displays. Our talented design staff uses state-of-the-art technology to prepare creative, eye-catching displays for our tenants. We can also help with the strategic placement of advertisements throughout an advertisers market by using software that allows us to analyze the target audience and its demographics. Our artists also assist in developing marketing presentations, demonstrations and strategies to attract new tenant advertisers.
In marketing billboard displays to advertisers, we compete with other forms of out-of-home advertising and other media. When selecting the media and provider through which to advertise, advertisers consider a number of factors and advertising providers, which are described in the section entitled Competition below.
Logo Sign Advertising
We entered the logo sign advertising business in 1988 and have become the largest provider of logo sign services in the United States, operating 23 of the 26 privatized state logo contracts. We erect logo signs, which generally advertise nearby gas, food, camping, lodging and other attractions, and directional signs, which direct vehicle traffic to nearby services and tourist attractions, near highway exits. As of December 31, 2014, we operated over 42,500 logo sign structures containing approximately 132,000 logo advertising displays in the United States and Canada.
We operate the logo sign contracts in the province of Ontario, Canada and in the following states:
Colorado | Georgia | Louisiana | Minnesota | Montana | New Jersey | Oklahoma | ||||||
Delaware | Kansas | Maine | Mississippi | Nebraska | New Mexico | South Carolina | ||||||
Florida | Kentucky | Michigan | Missouri(1) | Nevada | Ohio | Utah | ||||||
Virginia | Wisconsin |
(1) | The logo sign contract in Missouri is operated by a 66 2/3% owned partnership. |
6
We also operate the tourist oriented directional signing (TODS) programs for the states of Colorado, Kansas, Kentucky, Louisiana, Michigan, Missouri, Montana, Nebraska, Nevada, New Jersey, Ohio, South Carolina, Virginia and the province of Ontario, Canada.
Our logo and TODS operations are decentralized. Generally, each office is staffed with an experienced local general manager, local sales and office staff and a local signing sub-contractor. This decentralization allows the management staff of Interstate Logos, L.L.C. (the subsidiary that operates all of the logo and directional sign-related businesses) to travel extensively to the various operations and serve in a technical and management advisory capacity and monitor regulatory and contract compliance. We also run a silk screening operation in Baton Rouge, Louisiana and a display construction company in Atlanta, Georgia.
State logo sign contracts represent the exclusive right to erect and operate logo signs within a state for a period of time. The terms of the contracts vary, but generally range from five to ten years, with additional renewal terms. Each logo sign contract generally allows the state to terminate the contract prior to its expiration and, in most cases, with compensation for the termination to be paid to the Company. When a logo sign contract expires, we transfer ownership of the advertising structures to the state. Depending on the contract, we may or may not be entitled to compensation at that time. Of our 24 logo sign contracts in place, in the United States and Canada, at December 31, 2014, five are subject to renewal in 2015.
States usually award new logo sign contracts and renew expiring logo sign contracts through an open proposal process. In bidding for new and renewal contracts, we compete against other logo sign providers, as well as local companies based in the state soliciting proposals.
In marketing logo signs to advertisers, we compete with other forms of out-of-home advertising and other media. When selecting the media and provider through which to advertise, advertisers consider a number of factors and advertising providers which are described in the section entitled Competition below.
Transit Advertising
We entered into the transit advertising business in 1993 as a way to complement our existing business and maintain market share in certain markets. Transit contracts are generally with the local municipalities and allow us the exclusive right to rent advertising space to customers on buses, benches or shelters. The terms of the contracts vary but generally range between 3-15 years, many with renewable options for contract extension. We rent transit advertising displays on bus shelters, benches and buses in over 60 transit markets, and our production staff provides a full range of creative and installation services to our transit advertising tenants. As of December 31, 2014, we operated over 41,000 transit advertising displays in 16 states, Canada and Puerto Rico.
Municipalities usually award new transit advertising contracts and renew expiring transit advertising contracts through an open bidding process. In bidding for new and renewal contracts, we compete against national outdoor advertising providers and local, on-premise sign providers and sign construction companies. Transit advertising operators incur significant start-up costs to build and install the advertising structures (such as transit shelters) upon being awarded contracts.
In marketing transit advertising displays to advertisers, we compete with other forms of out-of-home advertising and other media. When selecting the media and provider through which to advertise, advertisers consider a number of factors and advertising providers which are described in the section entitled Competition below.
Although the outdoor advertising industry has encountered a wave of consolidation, the industry remains fragmented. The industry is comprised of several large outdoor advertising and media companies with operations in multiple markets, as well as smaller, local companies operating a limited number of structures in one or a few local markets.
Although we primarily focus on small to mid-size markets where we can attain a strong market share, in each of our markets, we compete against other providers of outdoor advertising and other types of media, including:
| Larger outdoor advertising providers, such as (i) Clear Channel Outdoor Holdings, Inc., which operates billboards, street furniture displays, transit displays and other out-of-home advertising displays in North America and worldwide and (ii) Outfront Media, Inc. (formerly CBS Outdoor), which operates traditional outdoor, street furniture and transit advertising properties in North America and worldwide. Clear Channel Outdoor and Outfront Media each have corporate relationships with large media conglomerates and may have greater total resources, product offerings and opportunities for cross-selling than we do. |
| Broadcast and cable television, radio, print media, direct mail marketing, the internet, social media and applications used in conjunction with wireless devices. |
| An increasing variety of out-of-home advertising media, such as advertising displays in shopping centers, malls, airports, stadiums, movie theaters, supermarkets and advertising displays on taxis, trains and buses. |
7
In selecting the form of media through which to advertise, advertisers evaluate their ability to target audiences having a specific demographic profile, lifestyle, brand or media consumption or purchasing behavior or audiences located in, or traveling through, a particular geography. Advertisers also compare the relative costs of available media, evaluating the number of impressions (potential viewings), exposure (the opportunity for advertising to be seen) and circulation (traffic volume in a market), as well as potential effectiveness, quality of related services (such as advertising copy design and layout) and customer service. In competing with other media, we believe that outdoor advertising is relatively more cost-efficient than other media, allowing advertisers to reach broader audiences and target specific geographic areas or demographic groups within markets.
We believe that our strong emphasis on sales and customer service and our position as a major provider of advertising services in each of our primary markets enables us to compete effectively with the other outdoor advertising companies, as well as with other media, within those markets.
Our advertising displays are geographically diversified across the United States, Canada and Puerto Rico. The following table sets forth information regarding the geographic diversification of our advertising displays, which are listed in order of contributions to total revenue. Markets with less than 1% of total displays are grouped in the category all other United States and Puerto Rico.
Percentage of Revenues for the year ended, December 31, 2014 |
Number of Displays for the year ended, December 31, 2014 |
|||||||||||||||||||||||||||||||||||||||||||
Market |
Static Billboard Displays |
Digital Billboard Displays |
Transit Displays |
Logo Displays |
Total Displays |
Static Billboard Displays |
Digital Billboard Displays |
Transit Displays |
Logo Displays |
Total Displays |
Percentage of Total Displays |
|||||||||||||||||||||||||||||||||
Pittsburgh, PA |
2.6 | % | 4.1 | % | 2.4 | % | 0.0 | % | 2.7 | % | 3,215 | 52 | 823 | | 4,090 | 1.3 | % | |||||||||||||||||||||||||||
New York, NY |
3.4 | % | 0.7 | % | 0.0 | % | 0.0 | % | 2.6 | % | 1,264 | 16 | | | 1,280 | 0.4 | % | |||||||||||||||||||||||||||
Gary, IN |
2.0 | % | 4.2 | % | 0.0 | % | 0.0 | % | 2.1 | % | 1,846 | 87 | | | 1,933 | 0.6 | % | |||||||||||||||||||||||||||
Oklahoma City, OK |
2.0 | % | 1.9 | % | 0.0 | % | 0.0 | % | 1.8 | % | 2,613 | 26 | | | 2,639 | 0.8 | % | |||||||||||||||||||||||||||
San Bernardino, CA |
1.9 | % | 1.5 | % | 1.5 | % | 0.0 | % | 1.7 | % | 1,013 | 16 | 1,179 | | 2,208 | 0.7 | % | |||||||||||||||||||||||||||
Las Vegas, NV |
1.8 | % | 2.4 | % | 0.0 | % | 0.0 | % | 1.7 | % | 880 | 32 | | | 912 | 0.3 | % | |||||||||||||||||||||||||||
Cincinnati, OH |
1.2 | % | 3.1 | % | 0.0 | % | 0.0 | % | 1.4 | % | 1,263 | 30 | | | 1,293 | 0.4 | % | |||||||||||||||||||||||||||
Vancouver, Canada |
0.0 | % | 0.0 | % | 23.3 | % | 0.0 | % | 1.4 | % | | | 6,278 | | 6,278 | 2.0 | % | |||||||||||||||||||||||||||
Hartford, CT |
1.4 | % | 2.0 | % | 0.2 | % | 0.0 | % | 1.4 | % | 998 | 20 | 92 | | 1,110 | 0.3 | % | |||||||||||||||||||||||||||
Richmond, VA |
1.5 | % | 1.9 | % | 0.0 | % | 0.0 | % | 1.4 | % | 1,378 | 33 | | | 1,411 | 0.4 | % | |||||||||||||||||||||||||||
Dallas, TX |
1.6 | % | 0.7 | % | 0.0 | % | 0.0 | % | 1.3 | % | 1,186 | 10 | | | 1,196 | 0.4 | % | |||||||||||||||||||||||||||
Knoxville, TN |
1.6 | % | 0.5 | % | 0.0 | % | 0.0 | % | 1.2 | % | 2,136 | 11 | | | 2,147 | 0.7 | % | |||||||||||||||||||||||||||
Birmingham, AL |
1.4 | % | 1.6 | % | 0.0 | % | 0.0 | % | 1.2 | % | 1,676 | 25 | | | 1,701 | 0.5 | % | |||||||||||||||||||||||||||
Baton Rouge, LA |
1.3 | % | 1.7 | % | 0.0 | % | 0.0 | % | 1.2 | % | 1,570 | 36 | | | 1,606 | 0.5 | % | |||||||||||||||||||||||||||
Nashville, TN |
1.4 | % | 1.7 | % | 0.0 | % | 0.0 | % | 1.2 | % | 1,791 | 34 | | | 1,825 | 0.6 | % | |||||||||||||||||||||||||||
Atlanta, GA |
1.1 | % | 2.3 | % | 0.0 | % | 0.0 | % | 1.2 | % | 810 | 41 | | | 851 | 0.3 | % | |||||||||||||||||||||||||||
Buffalo, NY |
1.2 | % | 1.1 | % | 2.8 | % | 0.0 | % | 1.2 | % | 983 | 17 | 2,145 | | 3,145 | 1.0 | % | |||||||||||||||||||||||||||
Austin, TX |
1.5 | % | 0.4 | % | 0.0 | % | 0.0 | % | 1.1 | % | 944 | 5 | | | 949 | 0.3 | % | |||||||||||||||||||||||||||
Gulfport, MS |
1.3 | % | 0.9 | % | 0.0 | % | 0.0 | % | 1.1 | % | 1,035 | 13 | | | 1,048 | 0.3 | % | |||||||||||||||||||||||||||
Tulsa, OK |
1.2 | % | 1.6 | % | 0.0 | % | 0.0 | % | 1.1 | % | 1,811 | 23 | | | 1,834 | 0.6 | % | |||||||||||||||||||||||||||
Providence, RI |
1.0 | % | 1.8 | % | 1.3 | % | 0.0 | % | 1.1 | % | 603 | 15 | | | 618 | 0.2 | % | |||||||||||||||||||||||||||
All US Logo Programs |
0.0 | % | 0.0 | % | 0.0 | % | 91.1 | % | 5.0 | % | | | | 127,277 | 127,277 | 40.1 | % | |||||||||||||||||||||||||||
All Other United States and Puerto Rico |
67.5 | % | 63.8 | % | 54.0 | % | 0.0 | % | 62.4 | % | 112,876 | 1,570 | 26,631 | | 141,077 | 44.4 | % | |||||||||||||||||||||||||||
All Other Canada |
0.1 | % | 0.1 | % | 14.5 | % | 8.9 | % | 1.5 | % | 152 | 2 | 4,513 | 4,502 | 9,169 | 2.9 | % | |||||||||||||||||||||||||||
Total |
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 142,043 | 2,114 | 41,661 | 131,779 | 317,597 | 100.0 | % | |||||||||||||||||||||||||||
Total Revenue (in millions) |
$ | 931.8 | $ | 207.4 | $ | 76.6 | $ | 71.3 | $ | 1,287.1 |
8
We hold and operate certain of our assets that cannot be held and operated directly by a REIT through taxable REIT subsidiaries, or TRSs. A TRS is a subsidiary of a REIT that pays corporate taxes on its taxable income. The assets held in our TRSs primarily consist of our transit advertising business, advertising services business and our foreign operations in Canada and Puerto Rico. Our TRS assets and operations will continue to be subject, as applicable, to U.S. federal and state corporate income taxes. Furthermore, our assets and operations outside the United States will continue to be subject to foreign taxes in the jurisdictions in which those assets and operations are located. Net income from our TRSs will either be retained by our TRSs and used to fund their operations, or distributed to us, where it will be reinvested in our business or be available for distribution to Lamar Advertisings stockholders. As of December 31, 2014, the annual revenue generated by our TRSs in the aggregate was approximately $168 million.
Our tenant base is diverse. The table below sets forth the ten industries from which we derived most of our billboard advertising revenues for the year ended December 31, 2014, as well as the percentage of billboard advertising revenues attributable to the advertisers in those industries. The individual advertisers in these industries accounted for approximately 76% of our billboard advertising net revenues in the year ended December 31, 2014. No individual tenant accounted for more than 1.0% of our billboard advertising net revenues in that period.
Categories |
Percentage of Net Billboard Advertising Revenues |
|||
Restaurants |
13 | % | ||
Retailers |
10 | % | ||
Health Care |
10 | % | ||
Service |
10 | % | ||
Amusement Entertainment/Sports |
7 | % | ||
Automotive |
6 | % | ||
Gaming |
5 | % | ||
Education |
5 | % | ||
Financial Banks, Credit Unions |
4 | % | ||
Telecommunications |
3 | % | ||
Hotels and Motels |
3 | % | ||
|
|
|||
76 | % |
Outdoor advertising is subject to governmental regulation at the federal, state and local levels. Regulations generally restrict the size, spacing, lighting and other aspects of advertising structures and pose a significant barrier to entry and expansion in many markets.
Federal law, principally the Highway Beautification Act of 1965 (the HBA), regulates outdoor advertising on Federal Aid Primary, Interstate and National Highway Systems roads. The HBA requires states, through the adoption of individual Federal/State agreements, to effectively control outdoor advertising along these roads, and mandates a state compliance program and state standards regarding size, spacing and lighting. The HBA requires any state or political subdivision that compels the removal of a lawful billboard along a Federal Aid Primary or Interstate highway to pay just compensation to the billboard owner.
All states have passed billboard control statutes and regulations at least as restrictive as the federal requirements, including laws requiring the removal of illegal signs at the owners expense (and without compensation from the state). Although we believe that the number of our billboards that may be subject to removal as illegal is immaterial, and no state in which we operate has banned billboards entirely, from time to time governments have required us to remove signs and billboards legally erected in accordance with federal, state and local permit requirements and laws. Municipal and county governments generally also have sign controls as part of their zoning laws and building codes. We contest laws and regulations that we believe unlawfully restrict our constitutional or other legal rights and may adversely impact the growth of our outdoor advertising business.
Using federal funding for transportation enhancement programs, state governments have purchased and removed billboards for beautification, and may do so again in the future. Under the power of eminent domain, state or municipal governments have laid claim to property and forced the removal of billboards. Under a concept called amortization by which a governmental body asserts that a billboard operator has earned compensation by continued operation over time, local governments have attempted to force removal of legal but nonconforming billboards (i.e., billboards that conformed with applicable zoning regulations when built but which do not conform to current zoning regulations). Although the legality of amortization is questionable, it has been upheld in some instances. Often, municipal and county governments also have sign controls as part of their zoning laws, with some local governments prohibiting construction of new billboards or allowing new construction only to replace existing structures. Although we have generally been able to obtain satisfactory compensation for those of our billboards purchased or removed as a result of governmental action, there is no assurance that this will continue to be the case in the future.
9
We have also introduced and intend to expand the deployment of digital billboards that display static digital advertising copy from various advertisers that change every 6 to 8 seconds. We have encountered some existing regulations that restrict or prohibit these types of digital displays but it has not yet materially impacted our digital deployment. Since digital billboards have only recently been developed and introduced into the market on a large scale, existing regulations that currently do not apply to them by their terms could be revised to impose greater restrictions. These regulations may impose greater restrictions on digital billboards due to alleged concerns over aesthetics or driver safety.
In January 2013, Scenic America, Inc., a nonprofit membership organization, filed a lawsuit against the U.S. Department of Transportation (USDOT) and the Federal Highway Administration (FHWA). The complaint alleged that (i) the FHWA exceeded its authority when the agency issued the 2007 Guidance to assist its division offices in evaluating state regulations that authorize the construction and operation of digital billboards that are in conformance with restrictions on intermittent, flashing or moving lights, which restrictions are contained in the individual Federal/State Agreements that implement the provisions of the HBA and in issuing the 2007 Guidance, the FHWA violated the Administrative Procedures Act (APA) by not first engaging in formal rulemaking, (ii) the 2007 Guidance violated the HBA because it adopted a new lighting standard without first amending the provisions of the Federal/State Agreements and (iii) the 2007 Guidance violates the HBA (the 2007 Guidance) because digital billboards are themselves inconsistent with customary use of outdoor advertising, as that term is used in the HBA. As the principal remedy for these alleged violations, the complaint sought an injunction vacating the 2007 Guidance. On June 20, 2014, the U.S. District Court for the District of Columbia dismissed all challenges made by Scenic America to the 2007 Guidance finding that (i) the 2007 Guidance was an interpretive and not a substantive rule and, therefore, did not violate the APA, (ii) the 2007 Guidance did not infringe on the Federal/State Agreements and (iii) the 2007 Guidance is consistent with customary use and, therefore, did not violate the HBA. Scenic America filed a notice of appeal from the District Courts judgment to the D.C. Circuit Court of Appeals on August 7, 2014. This appeal is pending as of February 23, 2015.
On December 30, 2013, USDOT and FHWA published a Notice encouraging states to work with the FHWA to review their Federal/State Agreements, most of which were put in place in the late 1960s and early 1970s, to determine if amendments are advisable. FHWA encouraged each state to work with their FHWA division offices to amend its Federal/State Agreement so that it is consistent with the states current outdoor advertising objectives and address the evolving technology being used or that could be used in the future by the outdoor industry. The Notice details a multi-step process to achieve this goal. The Notice does not make any reference to the 2007 Guidance, nor does it recommend or require any specific substantive amendments to a states Federal/State Agreement. It is uncertain whether the FHWA Notice will have any impact on current federal, state or local regulation of outdoor advertising signs or on the above referenced Scenic America law suit. To the extent that any Federal/State Agreements are amended in a manner that places new restrictions on outdoor advertising it could have a material adverse effect on our business, results of operations or financial condition.
Relatively few large scale studies have been conducted to date regarding driver safety issues, if any, related to digital billboards. On December 30, 2013, the results of a study conducted by USDOT and FHWA that looked at the effect of digital billboards and conventional billboards on driver visual behavior were issued. The conclusions of the report indicated that the presence of digital billboards did not appear to be related to a decrease in looking toward the road ahead and were generally within acceptable thresholds. The report cautioned, however, that it adds to the knowledge base but does not present definitive answers to the research questions investigated. Accordingly, the results of this or other studies may result in regulations at the federal or state level that impose greater restrictions on digital billboards. Any new restrictions on digital billboards could have a material adverse effect on both our existing inventory of digital billboards and our plans to expand our digital deployment, which could have a material adverse effect on our business, results of operations and financial condition.
From time to time, we are involved in litigation in the ordinary course of business, including disputes involving advertising contracts, site leases, employment claims and construction matters. We are also involved in routine administrative and judicial proceedings regarding billboard permits, fees and compensation for condemnations. We are not a party to any lawsuit or proceeding which, in the opinion of management, is likely to have a material adverse effect on us.
Our management headquarters is located in Baton Rouge, Louisiana. We also own 120 local operating facilities with front office administration and sales office space connected to back-shop poster and bulletin production space. In addition, we lease an additional 118 operating facilities at an aggregate lease expense for 2014 of approximately $7.3 million.
10
We own approximately 7,000 parcels of property beneath our advertising displays. As of December 31, 2014, we leased approximately 75,200 outdoor sites, accounting for an annualized lease expense of approximately $213.6 million. This amount represented approximately 19% of billboard advertising net revenues for that period. These leases are for varying terms ranging from month-to-month to a term of over ten years, and many provide us with renewal options. Our lease agreements generally permit us to use the land for the construction, repair and relocation of outdoor advertising displays, including all rights necessary to access and maintain the site. Approximately 64% of our leases will expire or be subject to renewal in the next 5 years, 13% will expire or be subject to renewal in 6 to 10 years and 23% thereafter. There is no significant concentration of displays under any one lease or subject to negotiation with any one landlord. An important part of our management activity is to manage our lease portfolio and negotiate suitable lease renewals and extensions.
The following table illustrates the number of leased and owned sites by state as of December 31, 2014, which is sorted from greatest to least in number and percentage of leased sites. States in which we lease less than 2% of our portfolio are grouped in the category All Other States.
State |
# of billboard leased sites | % of total | # of owned billboard sites | % of total | ||||||||||||
Pennsylvania |
6,491 | 8.6 | % | 1,172 | 16.7 | % | ||||||||||
Texas |
6,350 | 8.4 | % | 632 | 9.0 | % | ||||||||||
California |
5,123 | 6.8 | % | 129 | 1.8 | % | ||||||||||
Ohio |
3,797 | 5.0 | % | 359 | 5.1 | % | ||||||||||
Louisiana |
3,702 | 4.9 | % | 450 | 6.4 | % | ||||||||||
Alabama |
3,505 | 4.7 | % | 449 | 6.4 | % | ||||||||||
Tennessee |
3,176 | 4.2 | % | 268 | 3.8 | % | ||||||||||
Florida |
3,101 | 4.1 | % | 383 | 5.5 | % | ||||||||||
North Carolina |
2,953 | 3.9 | % | 133 | 1.9 | % | ||||||||||
New York |
2,561 | 3.4 | % | 187 | 2.7 | % | ||||||||||
Missouri |
2,496 | 3.3 | % | 226 | 3.2 | % | ||||||||||
Wisconsin |
2,406 | 3.2 | % | 266 | 3.8 | % | ||||||||||
Mississippi |
2,275 | 3.0 | % | 301 | 4.3 | % | ||||||||||
Georgia |
2,234 | 3.0 | % | 180 | 2.6 | % | ||||||||||
Indiana |
2,185 | 2.9 | % | 237 | 3.4 | % | ||||||||||
Michigan |
2,034 | 2.7 | % | 189 | 2.7 | % | ||||||||||
Oklahoma |
2,001 | 2.7 | % | 109 | 1.6 | % | ||||||||||
Virginia |
1,843 | 2.5 | % | 120 | 1.7 | % | ||||||||||
All Other States |
16,967 | 22.7 | % | 1,231 | 17.4 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
75,200 | 100 | % | 7,021 | 100 | % |
We derive revenues primarily from renting advertising space to customers on our advertising displays. Our contracts with customers generally cover periods ranging from one week to one year and are generally billed every four weeks. Since contract terms are short-term in nature, we do not consider revenues by year of contract expiration to be meaningful.
We employed approximately 3,200 people as of December 31, 2014. Approximately 220 employees were engaged in overall management and general administration at our management headquarters in Baton Rouge, Louisiana, and the remainder, including approximately 890 local account executives were employed in our operating offices.
Fifteen of our local offices employ billposters and construction personnel who are covered by collective bargaining agreements. We believe that our relationship with our employees, including our 129 unionized employees, is good, and we have never experienced a strike or work stoppage.
In the last three years, inflation has not had a significant impact on us.
11
Our revenues and operating results are subject to seasonality. Typically, we experience our strongest financial performance in the summer and fall, and our weakest financial performance in the first quarter of the calendar year, partly because retailers cut back their advertising spending immediately following the holiday shopping season. We expect this trend to continue in the future. Because a significant portion of our expenses is fixed, a reduction in revenues in any quarter is likely to result in a period-to-period decline in operating performance and net earnings.
We make our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to these reports available free of charge through our website, www.lamar.com, as soon as reasonably practicable after filing them with, or furnishing them to, the Securities and Exchange Commission. Information contained on the website is not part of this Annual Report.
ITEM 1A. | RISK FACTORS |
The Companys substantial debt may adversely affect its business, financial condition and financial results.
The Company has borrowed substantially in the past and will continue to borrow in the future. At December 31, 2014, Lamar Advertising Companys wholly owned subsidiary, Lamar Media, had approximately $1.9 billion of total debt outstanding, consisting of approximately $353.8 million in bank debt outstanding under Lamar Medias senior credit facility, $1.0 billion in various series of senior subordinated notes and $510 million in senior notes. Despite the level of debt presently outstanding, the terms of the indentures governing Lamar Medias notes and the terms of the senior credit facility allow Lamar Media to incur substantially more debt, including approximately $328.2 million available for borrowing as of December 31, 2014 under the revolving senior credit facility.
The Companys substantial debt and its use of cash flow from operations to make principal and interest payments on its debt may, among other things:
| make it more difficult for the Company to comply with the financial covenants in its senior credit facility, which could result in a default and an acceleration of all amounts outstanding under the facility; |
| limit the cash flow available to fund the Companys working capital, capital expenditures, acquisitions or other general corporate requirements; |
| limit the Companys ability to obtain additional financing to fund future dividend distributions, working capital, capital expenditures or other general corporate requirements; |
| place the Company at a competitive disadvantage relative to those of its competitors that have less debt; |
| force the Company to seek and obtain alternate or additional sources of funding, which may be unavailable, or may be on less favorable terms, or may require the Company to obtain the consent of lenders under its senior credit facility or the holders of its other debt; |
| limit the Companys flexibility in planning for, or reacting to, changes in its business and industry; and |
| increase the Companys vulnerability to general adverse economic and industry conditions. |
Any of these problems could adversely affect the Companys business, financial condition and financial results.
Restrictions in the Companys and Lamar Medias debt agreements reduce operating flexibility and contain covenants and restrictions that create the potential for defaults, which could adversely affect the Companys business, financial condition and financial results.
The terms of Lamar Medias senior credit facility and the indentures relating to Lamar Medias outstanding notes restrict the ability of the Company and Lamar Media to, among other things:
| incur or repay debt; |
| dispose of assets; |
| create liens; |
| make investments; |
| enter into affiliate transactions; and |
| pay dividends and make inter-company distributions. |
12
At December 31, 2014, the terms of Lamar Medias senior credit facility also restrict the Company from exceeding a specified senior debt ratio. Lamar Media is also subject to certain other financial covenants relating to the incurrence of additional debt. Please see Managements Discussion and Analysis of Financial Condition and Results of Operations Liquidity and Capital Resources for a description of the specific financial ratio requirements under the senior credit facility.
The Companys ability to comply with the financial covenants in the senior credit facility and the indentures governing Lamar Medias outstanding notes (and to comply with similar covenants in any future agreements) depends on its operating performance, which in turn depends significantly on prevailing economic, financial and business conditions and other factors that are beyond the Companys control. Therefore, despite its best efforts and execution of its strategic plan, the Company may be unable to comply with these financial covenants in the future.
Although we are currently in compliance with all financial covenants, the Companys operating results were negatively impacted by the recent economic recession and there can be no assurance that the current economic environment will not further impact the Companys results and, in turn, its ability to meet these requirements in the future. If Lamar Media fails to comply with its financial covenants, the lenders under the senior credit facility could accelerate all of the debt outstanding, which would create serious financial problems and could lead to a default under the indentures governing Lamar Medias outstanding notes. Any of these events could adversely affect the Companys business, financial condition and financial results.
In addition, these restrictions reduce the Companys operating flexibility and could prevent the Company from exploiting investment, acquisition, marketing, or other time-sensitive business opportunities.
The Companys revenues are sensitive to general economic conditions and other external events beyond the Companys control.
The Company rents advertising space on outdoor structures to generate revenues. Advertising spending is particularly sensitive to changes in economic conditions.
Additionally, the occurrence of any of the following external events could further depress the Companys revenues:
| a widespread reallocation of advertising expenditures to other available media by significant renters of the Companys displays; and |
| a decline in the amount spent on advertising in general or outdoor advertising in particular. |
The Companys growth through acquisitions may be difficult, which could adversely affect our future financial performance. In addition, if we are unable to successfully integrate any completed acquisitions, our financial performance would also be adversely affected.
The Company has historically grown through acquisitions. During the year ended December 31, 2014, we completed acquisitions for a total cash purchase price of approximately $65.0 million. We intend to continue to evaluate strategic acquisition opportunities as they arise.
The future success of our acquisition strategy could be adversely affected by many factors, including the following:
| the pool of suitable acquisition candidates is dwindling, and we may have a more difficult time negotiating acquisitions on favorable terms; |
| we may face increased competition for acquisition candidates from other outdoor advertising companies, some of which have greater financial resources than we do, which may result in higher prices for those businesses and assets; |
| we may not have access to the capital needed to finance potential acquisitions and may be unable to obtain any required consents from our current lenders to obtain alternate financing; |
| compliance with REIT requirements may hinder our ability to make certain investments and to that extent may limit our acquisition opportunities; |
| we may be unable to integrate acquired businesses and assets effectively with our existing operations and systems as a result of unforeseen difficulties that could divert significant time, attention and effort from management that could otherwise be directed at developing existing business; |
| we may be unable to retain key personnel of acquired businesses; |
| we may not realize the benefits and cost savings anticipated in our acquisitions; and |
| as the industry consolidates further, larger mergers and acquisitions may face substantial scrutiny under antitrust laws. |
These obstacles to our opportunistic acquisition strategy may have an adverse effect on our future financial results.
13
The Company could suffer losses due to asset impairment charges for goodwill and other intangible assets.
The Company tested goodwill for impairment on December 31, 2014. Based on the Companys review at December 31, 2014, no impairment charge was required. The Company continues to assess whether factors or indicators become apparent that would require an interim impairment test between our annual impairment test dates. For instance, if our market capitalization is below our equity book value for a period of time without recovery, we believe there is a strong presumption that would indicate a triggering event has occurred and it is more likely than not that the fair value of one or both of our reporting units are below their carrying amount. This would require us to test the reporting units for impairment of goodwill. If this presumption cannot be overcome a reporting unit could be impaired under ASC 350 Goodwill and Other Intangible Assets and a non-cash charge would be required. Any such charge could have a material adverse effect on the Companys net earnings.
The Company faces competition from larger and more diversified outdoor advertisers and other forms of advertising that could hurt its performance.
While the Company enjoys a significant market share in many of its small and medium-sized markets, the Company faces competition from other outdoor advertisers and other media in all of its markets. Although the Company is one of the largest companies focusing exclusively on outdoor advertising in a relatively fragmented industry, it competes against larger companies with diversified operations, such as television, radio and other broadcast media. These diversified competitors have the advantage of cross-selling complementary advertising products to advertisers.
The Company also competes against an increasing variety of out-of-home advertising media, such as advertising displays in shopping centers, malls, airports, stadiums, movie theaters and supermarkets, and on taxis, trains and buses. To a lesser extent, the Company also faces competition from other forms of media, including radio, newspapers, direct mail advertising, telephone directories and the Internet. The industry competes for advertising revenue along the following dimensions: exposure (the number of impressions an advertisement makes), advertising rates (generally measured in cost-per-thousand impressions), ability to target specific demographic groups or geographies, effectiveness, quality of related services (such as advertising copy design and layout) and customer service. The Company may be unable to compete successfully along these dimensions in the future, and the competitive pressures that the Company faces could adversely affect its profitability or financial performance.
Federal, state and local regulation impact the Companys operations, financial condition and financial results.
Outdoor advertising is subject to governmental regulation at the federal, state and local levels. Regulations generally restrict the size, spacing, lighting and other aspects of advertising structures and pose a significant barrier to entry and expansion in many markets.
Federal law, principally the HBA, regulates outdoor advertising on Federal Aid Primary, Interstate and National Highway Systems roads. The HBA requires states, through the adoption of individual Federal/State Agreements, to effectively control outdoor advertising along these roads, and mandates a state compliance program and state standards regarding size, spacing and lighting. The HBA requires any state or political subdivision that compels the removal of a lawful billboard along a Federal Aid Primary or Interstate highway to pay just compensation to the billboard owner.
All states have passed billboard control statutes and regulations at least as restrictive as the federal requirements, including laws requiring the removal of illegal signs at the owners expense (and without compensation from the state). Although the Company believes that the number of our billboards that may be subject to removal as illegal is immaterial, and no state in which we operate has banned billboards entirely, from time to time governments have required us to remove signs and billboards legally erected in accordance with federal, state and local permit requirements and laws. Municipal and county governments generally also have sign controls as part of their zoning laws and building codes. We contest laws and regulations that we believe unlawfully restrict our constitutional or other legal rights and may adversely impact the growth of our outdoor advertising business.
Using federal funding for transportation enhancement programs, state governments have purchased and removed billboards for beautification, and may do so again in the future. Under the power of eminent domain, state or municipal governments have laid claim to property and forced the removal of billboards. Under a concept called amortization by which a governmental body asserts that a billboard operator has earned compensation by continued operation over time, local governments have attempted to force removal of legal but nonconforming billboards (i.e., billboards that conformed to applicable zoning regulations when built but which do not conform to current zoning regulations). Although the legality of amortization is questionable, it has been upheld in some instances. Often, municipal and county governments also have sign controls as part of their zoning laws, with some local governments prohibiting construction of new billboards or allowing new construction only to replace existing structures. Although we have generally been able to obtain satisfactory compensation for those of our billboards purchased or removed as a result of governmental action, there is no assurance that this will continue to be the case in the future.
14
We have also introduced and intend to expand the deployment of digital billboards that display static digital advertising copy from various advertisers that change every 6 to 8 seconds. We have encountered some existing regulations that restrict or prohibit these types of digital displays but it has not yet materially impacted our digital deployment. Since digital billboards have only recently been developed and introduced into the market on a large scale, however, existing regulations that currently do not apply to them by their terms could be revised to impose greater restrictions. These regulations may impose greater restrictions on digital billboards due to alleged concerns over aesthetics or driver safety.
In January 2013, Scenic America, Inc., a nonprofit membership organization, filed a lawsuit against the U.S. Department of Transportation (USDOT) and the Federal Highway Administration. The complaint alleged that (i) the FHWA exceeded its authority when the agency issued the 2007 Guidance to assist its division offices in evaluating state regulations that authorize the construction and operation of digital billboards that are in conformance with restrictions on intermittent, flashing or moving lights, which restrictions are contained in the individual Federal/State Agreements that implement the provisions of the HBA (the 2007 Guidance) and that in issuing the 2007 Guidance, the FHWA violated the Administrative Procedures Act by not first engaging in formal rulemaking, (ii) the 2007 Guidance violated the HBA because it adopted a new lighting standard without first amending the provisions of the Federal/State Agreements and (iii) the 2007 Guidance violated the HBA because digital billboards are themselves inconsistent with customary use of outdoor advertising, as that term is used in the HBA. As the principal remedy for these alleged violations, the complaint sought an injunction vacating the 2007 Guidance. On June 20, 2014, the U.S. District Court for the District of Columbia dismissed all challenges made by Scenic America to the 2007 Guidance finding that (i) the 2007 Guidance was an interpretive and not a substantive rule and, therefore, did not violate the APA, (ii) the 2007 Guidance did not infringe on the Federal/State Agreements and (iii) the 2007 Guidance is consistent with customary use and, therefore, did not violate the HBA. Scenic America filed a notice of appeal from the District Courts judgment to the D.C. Circuit Court of Appeals on August 7, 2014. This appeal is pending as of February 23, 2015.
On December 30, 2013, USDOT and FHWA published a Notice encouraging states to work with the FHWA to review their Federal/State Agreements, most of which were put in place in the late 1960s and early 1970s, to determine if amendments are advisable. FHWA encouraged each state to work with their FHWA division offices to amend its Federal/State Agreement so that it is consistent with the states current outdoor advertising objectives and address the evolving technology being used or that could be used in the future by the outdoor industry. The Notice details a multi-step process to achieve this goal. The Notice does not make any reference to the 2007 Guidance, nor does it recommend or require any specific substantive amendments to a states Federal/State Agreement. It is uncertain whether the FHWA Notice will have any impact on current federal, state or local regulation of outdoor advertising signs. To the extent that any Federal/State Agreements are amended in a manner that places new restrictions on outdoor advertising it could have a material adverse effect on our business, results of operations or financial condition.
Relatively few large scale studies have been conducted to date regarding driver safety issues, if any, related to digital billboards. On December 30, 2013, the results of a study conducted by USDOT and FHWA that looked at the effect of digital billboards and conventional billboards on driver visual behavior were issued. The conclusions of the report indicated that the presence of digital billboards did not appear to be related to a decrease in looking toward the road ahead and were generally within acceptable thresholds. The report cautioned, however, that it adds to the knowledge base but does not present definitive answers to the research questions investigated. Accordingly, the results of this or other studies may result in regulations at the federal or state level that impose greater restrictions on digital billboards. Any new restrictions on digital billboards could have a material adverse effect on both our existing inventory of digital billboards and our plans to expand our digital deployment, which could have a material adverse effect on our business, results of operations and financial conditions.
The Companys logo sign contracts are subject to state award and renewal.
In 2014, the Company generated approximately 5% of its revenues from state-awarded logo sign contracts. In bidding for these contracts, the Company competes against other national and local logo sign providers. A logo sign provider incurs significant start-up costs upon being awarded a new contract. These contracts generally have a term of five to ten years, with additional renewal periods. Some states reserve the right to terminate a contract early, and most contracts require the state to pay compensation to the logo sign provider for early termination. At the end of the contract term, the logo sign provider transfers ownership of the logo sign structures to the state. Depending on the contract, the logo provider may or may not be entitled to compensation for the structures at the end of the contract term.
Of the Companys 23 logo sign contracts in place at December 31, 2014, five are subject to renewal in 2015. The Company may be unable to renew its expiring contracts. The Company may also lose the bidding on new contracts.
15
The Company is controlled by significant stockholders who have the power to determine the outcome of all matters submitted to the stockholders for approval and whose interest in the Company may be different than yours.
As of December 31, 2014, members of the Reilly family, including Kevin P. Reilly, Jr., the Companys Chairman and President, and Sean Reilly, the Companys Chief Executive Officer, and their affiliates, owned in the aggregate approximately 16% of the Companys outstanding common stock, assuming the conversion of all Class B common stock to Class A common stock. As of that date, their combined holdings represented approximately 65% of the voting power of Lamar Advertisings outstanding capital stock, which would give the Reilly family and their affiliates the power to:
| elect the Companys entire board of directors; |
| control the Companys management and policies; and |
| determine the outcome of any corporate transaction or other matter requiring stockholder approval, including charter amendments, mergers, consolidations and asset sales. |
The Reilly family may have interests that are different than yours in making these decisions.
If the Companys contingency plans relating to hurricanes and other natural disasters fail, the resulting losses could hurt the Companys business.
The Company has determined that it is uneconomical to insure against losses resulting from hurricanes and other natural disasters. Although the Company has developed contingency plans designed to mitigate the threat posed by hurricanes and other forms of inclement weather to its real estate portfolio (e.g., removing advertising faces at the onset of a storm, when possible, which better permits the structures to withstand high winds during the storm), these plans could fail and significant losses could result.
If Lamar Advertising fails to remain qualified as a REIT, both Lamar Advertising and Lamar Media would be taxed as regular C corporations and would not be able to deduct distributions to the stockholders of Lamar Advertising when computing their taxable income.
REIT qualification involves the application of highly technical and complex provisions of the Internal Revenue Code of 1986, as amended, (the Code) to Lamar Advertisings operations as well as various factual determinations concerning matters and circumstances not entirely within our control. There are limited judicial or administrative interpretations of these provisions. Although Lamar Advertising plans to operate in a manner consistent with the REIT qualification rules starting with its taxable year ending December 31, 2014, the Company cannot assure you that it will so qualify or remain so qualified.
If, in any taxable year, Lamar Advertising fails to qualify for taxation as a REIT, and is not entitled to relief under the Code:
| it will not be allowed a deduction for distributions to its stockholders in computing its taxable income; |
| it and its subsidiaries, including Lamar Media, will be subject to applicable federal and state income tax, including any applicable alternative minimum tax, on its taxable income at regular corporate rates; and |
| it would be disqualified from REIT tax treatment for the four taxable years following the year during which it was so disqualified. |
Any such corporate tax liability could be substantial and would reduce the amount of cash available for distribution to Lamar Advertisings stockholders, may require it to borrow funds (under Lamar Medias senior credit facility or otherwise) or liquidate some investments to pay any such additional tax liability. This adverse impact could last for five or more years because, unless it is entitled to relief under certain statutory provisions, it will be taxable as a corporation, beginning in the year in which the failure occurs, and it will not be allowed to re-elect to be taxed as a REIT for the following four years.
Despite qualifying as a REIT, certain of Lamar Advertisings business activities will be subject to U.S. and foreign taxes on its income and assets, which will continue to reduce its cash flows, and it will have potential deferred and contingent tax liabilities.
Despite qualifying as a REIT, Lamar Advertising may be subject to certain U.S. federal, state and local taxes and foreign taxes on its income and assets, including alternative minimum taxes, taxes on any undistributed income, and state, local or foreign income, franchise, property and transfer taxes. In addition, the Company could in certain circumstances be required to pay an excise or penalty tax, which could be significant in amount, in order to utilize one or more relief provisions under the Code to maintain qualification for taxation as a REIT.
16
In order maintain its qualification as a REIT, the Company holds certain of its non-qualifying REIT assets and receives certain non-qualifying items of income through one or more TRSs. These non-qualifying REIT assets consist principally of the Companys advertising services business and its transit advertising business. Those TRS assets and operations will continue to be subject, as applicable, to U.S. federal and state corporate income taxes. Furthermore, the Companys assets and operations outside the United States are subject to foreign taxes in the jurisdictions in which those assets and operations are located. In addition, the Company may incur a 100% excise tax on transactions with a TRS if they are not conducted on an arms-length basis. Any of these taxes would decrease the Companys earnings and its cash available for distributions to stockholders.
The Company will also be subject to a U.S. federal income tax at the highest regular corporate rate (currently 35%) on all or a portion of the gain recognized from a sale of assets occurring within a specified period (generally, ten years) after the 2014 effective date of our REIT conversion, to the extent of the built-in gain based on the fair market value of those assets held by the Company on the effective date of REIT conversion in excess of the Companys then tax basis in those assets. Since the Company elected REIT status for the taxable year ending December 31, 2014, the tax on subsequently sold assets will be based on the fair market value and built-in gains of those assets as of January 1, 2014. The same rules apply to any assets we acquire from a C corporation in a carry-over basis transaction with built-in gain at the time of the acquisition by us. Gain from a sale of an asset occurring after the specified period ends will not be subject to this corporate level tax. The Company currently does not expect to sell any asset if the sale would result in the imposition of a material tax liability. It cannot, however, assure you that the Company will not change its plans in this regard.
In addition, the IRS and any state or local tax authority may successfully assert liabilities against the Company for corporate income taxes for taxable years of Lamar Advertising prior to the effective time of the REIT election, in which case the Company will owe these taxes plus applicable interest and penalties, if any. Moreover, any increase in taxable income for these pre-REIT periods will likely result in an increase in non-REIT accumulated E&P, which could cause the Company to pay taxable distributions to its stockholders after the relevant determination.
As a REIT, Lamar Advertising is required to distribute at least 90% of its taxable income to its stockholders.
As a REIT, the Company is required to distribute to its stockholders with respect to each taxable year at least 90% of its taxable income (net of any available net operating loss carry forwards) in order to qualify as a REIT, and 100% of its taxable income (net of any available net operating loss carry forwards) in order to avoid U.S. federal income and excise taxes. For these purposes, most of Lamar Advertisings subsidiaries, including Lamar Media, will be treated as part of the REIT and therefore Lamar Advertising also will be required to distribute out their taxable income.
To the extent that the Company satisfies the 90% distribution requirement, but distributes less than 100% of its REIT taxable income, it will be subject to federal corporate income tax on its undistributed taxable income. In addition, the Company will be subject to a 4% nondeductible excise tax if the actual amount that it distributes to its stockholders for a calendar year is less than the minimum amount specified under the Code.
Generally, the Company expects to distribute all or substantially all of its REIT taxable income. However, the Company may determine to utilize its existing NOLs to reduce all or a portion of its taxable income in lieu of making corresponding distributions to its stockholders. If the Companys cash available for distribution falls short of its estimates, it may be unable to maintain the proposed quarterly distributions that approximate its taxable income and, as a result, may be subject to U.S. federal income tax on the shortfall in distributions or may fail to qualify for taxation as a REIT. The Companys cash flows from operations may be insufficient to fund required distributions as a result of differences in timing between the actual receipt of income and the recognition of income for federal income tax purposes, or the effect of nondeductible expenditures, such as capital expenditures, payments of compensation for which Section 162(m) of the Code denies a deduction, the creation of reserves or required debt service or amortization payments. Because the REIT distribution requirements will prevent the Company from retaining earnings, it may be required to refinance debt at maturity with additional debt or equity, which may not be available on acceptable terms, or at all.
Covenants specified in our existing and future senior credit facility and debt instruments may limit Lamar Advertisings ability to make required REIT distributions.
Although Lamar Medias senior credit facility allows Lamar Media to conduct its affairs in a manner that allows Lamar Advertising to qualify and remain qualified as a REITincluding by allowing Lamar Media to make distributions to Lamar Advertising required for the Company to qualify and remain qualified for taxation as a REIT, subject to certain restrictionsthe senior credit facility and the indentures relating to our outstanding notes contain certain covenants that could limit Lamar Advertisings distributions to its stockholders.
17
Under the senior credit facility, Lamar Media is not permitted to make distributions to the Company in order to satisfy the Companys REIT distribution requirements, or make additional distributions up to 100% of the Companys REIT taxable income, if Lamar Media is in default due to the failure to make a required payment (subject to a cure period in the case of payments of interest, reimbursement obligations in respect of letters of credit and fees) or in the event of a voluntary or involuntary bankruptcy proceeding. Under the indentures governing its outstanding senior subordinated notes and senior notes, Lamar Media may make distributions to the Company to satisfy the Companys REIT distribution requirements and additional amounts intended to distribute up to 100% of the Companys REIT taxable income, so long as Lamar Media is in compliance with certain restricted payment baskets and certain other conditions are met, including that no default or event of default exists or would result there from. As of December 31, 2014, Lamar Media is permitted to make up to approximately $2.3 billion in distributions pursuant to these baskets. In addition, under the indenture governing Lamar Medias senior notes, Lamar Media is permitted to make distributions to the Company outside of such restricted payment baskets to the extent that the Company believes in good faith that it qualifies as a REIT and such distributions are necessary to maintain its status as a REIT, subject to the conditions that (i) no payment or bankruptcy event of default exists and the obligations in respect of the senior notes have not otherwise been accelerated and (ii) two consecutive distributions pursuant to this provision shall not be permitted during the continuance of any single event of default. If these limits prevent the Company from satisfying its REIT distribution requirements, the Company could fail to qualify for taxation as a REIT. If these limits do not jeopardize its qualification for taxation as a REIT but do nevertheless prevent it from distributing 100% of its REIT taxable income, it will be subject to federal corporate income tax, and potentially a nondeductible excise tax, on the retained amounts.
Lamar Advertising and its subsidiaries may be required to borrow funds, sell assets, or raise equity to satisfy its REIT distribution requirements or maintain the asset tests.
In order to meet the REIT distribution requirements and maintain its qualification and taxation as a REIT and avoid corporate income taxes, Lamar Advertising and/or its subsidiaries, including Lamar Media, may need to borrow funds, sell assets or raise equity, even if the then-prevailing market conditions are not favorable for these borrowings, sales or offerings. Any insufficiency of its cash flows to cover Lamar Advertisings REIT distribution requirements could adversely impact its ability to raise short- and long-term debt, to sell assets, or to offer equity securities in order to fund distributions required to maintain its qualification and taxation as a REIT and avoid corporate income taxes. Furthermore, the REIT distribution requirements may increase the financing Lamar Advertising needs to fund capital expenditures, future growth and expansion initiatives. This would increase its total leverage.
In addition, if Lamar Advertising fails to comply with certain asset tests at the end of any calendar quarter, it must correct the failure within 30 days after the end of the calendar quarter or qualify for certain statutory relief provisions to avoid losing its REIT qualification. As a result, it may be required to liquidate otherwise attractive investments. These actions may reduce its income and amounts available for distribution to its stockholders.
Our cash distributions are not guaranteed and may fluctuate
A REIT generally is required to distribute at least 90% of its REIT taxable income to its stockholders. The Company may have available NOLs that could reduce or substantially eliminate its REIT taxable income, and thus it may not be required to distribute material amounts of cash to qualify for taxation as a REIT. The Company expects that, for the foreseeable future, it may utilize available NOLs to reduce its REIT taxable income.
The board of directors of the Company, in its sole discretion, will determine on a quarterly basis the amount of cash to be distributed to its stockholders based on a number of factors including, but not limited to, the Companys results of operations, cash flow and capital requirements, economic conditions, tax considerations, borrowing capacity and other factors, including debt covenant restrictions that may impose limitations on cash payments, future acquisitions and divestitures, any stock repurchase program, and general market demand for its advertising space available for lease. Consequently, the Companys distribution levels may fluctuate.
Complying with REIT requirements may cause Lamar Advertising, its subsidiaries (other than TRSs) to forego otherwise attractive opportunities.
To qualify as a REIT for federal income tax purposes, Lamar Advertising must continually satisfy tests concerning, among other things, the sources of its income, the nature and diversification of its assets, the amounts it distributes to its stockholders and the ownership of Lamar Advertising common stock. For these purposes, Lamar Advertising is treated as owning the assets of and receiving or accruing the income of its subsidiaries (other than TRSs). Thus, compliance with these tests will require Lamar Advertising and its subsidiaries to refrain from certain activities and may hinder their ability to make certain attractive investments, including investments in the businesses to be conducted by TRSs, and to that extent limit their opportunities. Furthermore, acquisition opportunities in domestic and international markets may be adversely affected if Lamar Advertising needs or requires the target company to comply with some REIT requirements prior to closing.
18
Ownership limitations contained in the Lamar Advertising charter may restrict stockholders from acquiring or transferring certain amounts of shares.
In order for Lamar Advertising to remain qualified as a REIT, no more than 50% of the value of the outstanding shares of its stock may be owned, directly or indirectly or through application of certain attribution rules by five or fewer individuals (as defined in the Code) at any time during the last half of a taxable year (other than the first taxable year for which an election to be a REIT has been made). To preserve its REIT qualification, the Lamar Advertising charter generally prohibits any person or entity from owning actually and by virtue of the applicable constructive ownership provisions more than 5% of the outstanding shares of Lamar Advertising common stock. These ownership limitations could restrict stockholders from acquiring or transferring certain amounts of shares of its stock. The Lamar Advertising charter also provides a separate share ownership limitation for certain members of the Reilly family and their affiliates that allows them to own actually and by virtue of the applicable constructive ownership provisions no more than 19% of the outstanding shares of Lamar Advertising common stock and, during the second half of any taxable year other than its first taxable year as a REIT, no more than 33% in value of the aggregate of the outstanding shares of all classes and series of its stock, in each case excluding any shares of its stock that are not treated as outstanding for federal income tax purposes.
Complying with REIT requirements may limit the Companys ability to hedge effectively and increase the cost of its hedging, and may cause us to incur tax liabilities.
The REIT provisions of the Code limit the Companys ability to hedge liabilities. Generally, income from hedging transactions that the Company enters into to manage risk of interest rate changes with respect to borrowings made or to be made to acquire or carry real estate assets and income from certain currency hedging transactions related to its non-U.S. operations do not constitute gross income for purposes of the REIT gross income tests, provided certain requirements are satisfied. To the extent that the Company enters into other types of hedging transactions, the income from those transactions is likely to be treated as non-qualifying income for purposes of the REIT gross income tests. As a result of these rules, the Company may need to limit its use of advantageous hedging techniques or implement those hedges through a TRS. This could increase the cost of the Companys hedging activities because its TRSs would be subject to tax on income or gains resulting from hedges entered into by them or expose the Company to greater risks associated with changes in interest rates than it would otherwise want to bear. In addition, losses in any of the Companys TRSs generally will not provide any tax benefit, except for being carried forward for use against future taxable income in the applicable TRS.
Lamar Advertising has no experience operating as a REIT, which may adversely affect its financial condition, results of operations, cash flow, per share trading price of Lamar Class A common stock and ability to satisfy debt service obligations.
Lamar Advertising has no operating history as a REIT. In addition, its senior management team has no experience operating a REIT. The Company cannot assure you that its managements past experience will be sufficient to operate the Company successfully as a REIT. Failure to maintain REIT status could adversely affect Lamar Advertisings and its subsidiaries financial condition, results of operations, cash flow, per share trading price of Lamar Advertisings Class A common stock and ability to satisfy debt service obligations.
The Lamar Advertising charter, the Lamar Advertising bylaws and Delaware law may inhibit a takeover that stockholders consider favorable and could also limit the market price of Lamar Advertising stock.
Provisions of the Lamar Advertising charter, the Lamar Advertising bylaws and applicable provisions of Delaware law may make it more difficult for or prevent a third party from acquiring control of Lamar Advertising without the approval of the board of directors. These provisions:
| impose restrictions on ownership and transfer of Lamar Advertising common stock that are intended to facilitate the Companys compliance with certain REIT rules relating to share ownership; |
| limit who may call a special meeting of stockholders; |
| establish advance notice and informational requirements and time limitations on any director nomination or proposal that a stockholder wishes to make at a meeting of stockholders; |
| do not permit cumulative voting in the election of its directors, which would otherwise permit less than a majority of stockholders to elect directors; and |
| provide the board of directors the ability to issue additional classes and shares of preferred stock and to set voting rights, preferences and other terms of the preferred stock without stockholder approval. |
In addition, Section 203 of the DGCL generally limits the Companys ability to engage in any business combination with certain persons who own 15% or more of its outstanding voting stock or any of its associates or affiliates who at any time in the past three years have owned 15% or more of its outstanding voting stock.
19
These provisions may have the effect of entrenching the Companys management team and may deprive you of the opportunity to sell your shares to potential acquirers at a premium over prevailing prices. This potential inability to obtain a control premium could reduce the price of Lamar Advertising common stock.
Legislative or other actions affecting REITs could have a negative effect on Lamar Advertising and its subsidiaries.
At any time, the federal income tax laws governing REITs or the administrative interpretations of those laws may be amended. Federal and state tax laws are constantly under review by persons involved in the legislative process, the IRS, the U.S. Department of the Treasury, and state taxing authorities. Changes to the tax laws, regulations and administrative interpretations, which may have retroactive application, could adversely affect Lamar Advertising and its subsidiaries. The Company cannot predict with certainty whether, when, in what forms, or with what effective dates, the tax laws, regulations and administrative interpretations applicable to Lamar Advertising may be changed. Accordingly, the Company cannot assure you that any such change will not significantly affect Lamar Advertisings ability to qualify for taxation as a REIT or the federal income tax consequences to it of such qualification.
The ability of the board of directors of Lamar Advertising to revoke its REIT election, without stockholder approval, may cause adverse consequences to its stockholders.
The Lamar Advertising charter provides that the board of directors may revoke or otherwise terminate the REIT election, without the approval of its stockholders, if the board determines that it is no longer in the Companys best interest to continue to qualify as a REIT. If the Company ceases to be a REIT, it will not be allowed a deduction for dividends paid to stockholders in computing its taxable income, and it will be subject to federal income tax at regular corporate rates and state and local taxes, which may have adverse consequences on its total return to its stockholders.
ITEM 1B. | UNRESOLVED STAFF COMMENTS |
None.
ITEM 2. | PROPERTIES |
Our management headquarters is located in Baton Rouge, Louisiana. We also own approximately 120 local operating facilities with front office administration and sales office space connected to back-shop poster and bulletin production space. In addition, the Company leases an additional 118 operating facilities at an aggregate lease expense for 2014 of approximately $7.3 million.
We own approximately 7,000 parcels of property beneath our outdoor advertising structures. As of December 31, 2014, we leased approximately 75,200 active outdoor sites, accounting for a total annual lease expense of approximately $213.6 million. This amount represented approximately 19% of billboard advertising net revenues for that period. These leases are for varying terms ranging from month-to-month to a term of over ten years, and many provide the Company with renewal options. There is no significant concentration of displays under any one lease or subject to negotiation with any one landlord. An important part of our management activity is to manage our lease portfolio and negotiate suitable lease renewals and extensions.
ITEM 3. | LEGAL PROCEEDINGS |
The Company from time to time is involved in litigation in the ordinary course of business, including disputes involving advertising contracts, site leases, employment claims and construction matters. The Company is also involved in routine administrative and judicial proceedings regarding billboard permits, fees and compensation for condemnations. The Company is not a party to any lawsuit or proceeding which, in the opinion of management, is likely to have a material adverse effect on the Company.
ITEM 4. | MINE SAFETY DISCLOSURES |
Not applicable.
20
ITEM 5. | MARKET FOR THE REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |
The Companys Class A common stock has been publicly traded since August 2, 1996 and is currently listed on the NASDAQ Global Select Market under the symbol LAMR. As of December 31, 2014, the Class A common stock was held by 167 shareholders of record. The Company believes, however, that the actual number of beneficial holders of the Class A common stock may be substantially greater than the stated number of holders of record because a substantial portion of the Class A common stock is held in street name.
The following table sets forth, for the periods indicated, the high and low sale prices for the Class A common stock:
High | Low | |||||||
Year ended December 31, 2014 |
||||||||
First Quarter |
$ | 54.09 | $ | 42.37 | ||||
Second Quarter |
54.34 | 47.36 | ||||||
Third Quarter |
53.46 | 48.25 | ||||||
Fourth Quarter |
55.11 | 43.37 | ||||||
Year ended December 31, 2013 |
||||||||
First Quarter |
$ | 48.86 | $ | 39.10 | ||||
Second Quarter |
49.61 | 41.30 | ||||||
Third Quarter |
47.31 | 41.36 | ||||||
Fourth Quarter |
52.33 | 45.64 |
The Companys Class B common stock is not publicly traded and is held of record by members of the Reilly family and the Reilly Family Limited Partnership (the RFLP). Kevin P. Reilly, Jr., our President and Chairman of the Board, is the managing general partner of the RFLP and Sean E. Reilly, our Chief Executive Officer, and Wendell Reilly and Anna Reilly, each of whom is a member of our board of directors are also general partners in the RFLP.
The Companys Series AA preferred stock is entitled to preferential dividends, in an annual aggregate amount of $364,904, before any dividends may be paid on the common stock. All dividends related to the Companys preferred stock are paid on a quarterly basis. In addition, the Companys senior credit facility and other indebtedness have terms restricting the payment of dividends.
Dividends
As a REIT, we must annually distribute to our common stockholders an amount equal to at least 90% of our REIT taxable income (determined before the deduction for distributed earnings and excluding any net capital gain). Generally, we expect to distribute all or substantially all of our REIT taxable income so as to not be subject to income tax or excise tax on undistributed REIT taxable income. The amount, timing and frequency of future distributions will be at the sole discretion of our Board of Directors and will be declared based upon various factors, a number of which may be beyond our control, including our financial condition and operating cash flows, the amount required to maintain REIT status and reduce any income and excise taxes that we otherwise would be required to pay, limitations on distributions in our existing and future debt instruments, our ability to utilize net operating losses (NOLs) to offset our distribution requirements, limitations on our ability to fund distributions using cash generated through our TRSs and other factors that our Board of Directors may deem relevant.
During the year ended December 31, 2014, we declared and paid the following regular cash distributions to the holders of our Class A and Class B common stock:
Declaration Date |
Payment Date |
Record Date |
Distribution per share |
Aggregate Payment Amount (in millions) |
||||||||
May 21, 2014 |
June 30, 2014 | June 1, 2014 | $ | 0.83 | $ | 79.0 | ||||||
August 26, 2014 |
September 30,2014 | September 22,2014 | $ | 0.83 | $ | 79.2 | ||||||
December 11, 2014 |
December 30, 2014 | December 22, 2014 | $ | 0.84 | $ | 80.2 |
During the years ended December 31, 2013 and 2012, there were no dividends declared on its common stock.
21
Issuer Purchases of Equity Securities
On December 11, 2014, the Company announced that its Board of Directors had approved a stock repurchase program authorizing the repurchase of up to $250 million of the Companys Class A common stock.
The following table sets forth the Companys repurchases of its securities during the quarter ended December 31, 2014:
Period |
Total Number of Shares Purchased |
Average Price Paid Per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs |
||||||||||||
December 1 through December 31, 2014 |
| $ | | | $ | 250,000,000 | ||||||||||
|
|
|
|
|
|
|
|
22
ITEM 6. | SELECTED FINANCIAL DATA |
Lamar Advertising Company
The selected consolidated statement of operations, statement of cash flows and balance sheet data presented below are derived from the year ended December 31 audited consolidated financial statements of the Company, which are prepared in accordance with accounting principles generally accepted in the United States (GAAP). The data presented below should be read in conjunction with the audited consolidated financial statements, related notes and Managements Discussion and Analysis of Financial Condition and Results of Operations included herein.
2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||
Statement of Operations Data: |
||||||||||||||||||||
Net revenues |
$ | 1,287,060 | $ | 1,245,842 | $ | 1,179,736 | $ | 1,130,714 | $ | 1,094,146 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating expenses: |
||||||||||||||||||||
Direct advertising expenses |
453,269 | 436,844 | 418,538 | 409,052 | 398,467 | |||||||||||||||
General and administrative expenses |
299,878 | 288,786 | 264,406 | 248,970 | 246,513 | |||||||||||||||
Depreciation and amortization |
258,435 | 300,579 | 296,083 | 299,639 | 312,703 | |||||||||||||||
Gain on disposition of assets |
(3,192 | ) | (3,804 | ) | (13,817 | ) | (10,548 | ) | (4,900 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total operating expenses |
1,008,390 | 1,022,405 | 965,210 | 947,113 | 952,783 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating income |
278,670 | 223,437 | 214,526 | 183,601 | 141,363 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other expense (income): |
||||||||||||||||||||
Loss on extinguishment of debt |
26,023 | 14,345 | 41,632 | 677 | 17,398 | |||||||||||||||
Other-than-temporary impairment of investment |
4,069 | | | | | |||||||||||||||
Interest income |
(102 | ) | (165 | ) | (331 | ) | (569 | ) | (367 | ) | ||||||||||
Interest expense |
105,254 | 146,277 | 157,093 | 171,093 | 186,048 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total other expense |
135,244 | 160,457 | 198,394 | 171,201 | 203,079 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) before income taxes |
143,426 | 62,980 | 16,132 | 12,400 | (61,716 | ) | ||||||||||||||
Income tax expense (benefit) |
(110,092 | ) | 22,841 | 8,242 | 5,542 | (22,746 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) |
253,518 | 40,139 | 7,890 | 6,858 | (38,970 | ) | ||||||||||||||
Preferred stock dividends |
365 | 365 | 365 | 365 | 365 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) applicable to common stock |
$ | 253,153 | $ | 39,774 | $ | 7,525 | $ | 6,493 | $ | (39,335 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) per share basic and diluted |
$ | 2.66 | $ | 0.42 | $ | 0.08 | $ | 0.07 | $ | (0.43 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash dividends declared per common share |
$ | 2.50 | $ | | $ | | $ | | $ | | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Statement of Cash Flow Data: |
||||||||||||||||||||
Cash flows provided by operating activities |
$ | 452,529 | $ | 394,705 | $ | 375,909 | $ | 318,821 | $ | 322,820 | ||||||||||
Cash flows used in investing activities |
$ | 163,997 | $ | 191,869 | $ | 303,399 | $ | 117,255 | $ | 41,480 | ||||||||||
Cash flows used in financing activities |
$ | 294,315 | $ | 227,195 | $ | 47,417 | $ | 259,442 | $ | 302,429 | ||||||||||
Balance Sheet Data(1) |
||||||||||||||||||||
Cash and cash equivalents |
$ | 26,035 | $ | 33,212 | $ | 58,911 | $ | 33,503 | $ | 91,679 | ||||||||||
Working capital |
47,803 | 36,705 | 82,127 | 76,795 | 140,116 | |||||||||||||||
Total assets |
3,318,818 | 3,401,618 | 3,514,030 | 3,427,353 | 3,648,961 | |||||||||||||||
Total debt (including current maturities) |
1,899,895 | 1,938,802 | 2,160,854 | 2,158,528 | 2,409,140 | |||||||||||||||
Total long-term obligations |
2,112,011 | 2,223,319 | 2,433,297 | 2,419,802 | 2,670,730 | |||||||||||||||
Stockholders equity |
981,466 | 932,946 | 861,625 | 827,721 | 808,938 |
(1) | Certain balance sheet reclassifications were made in order to be comparable to the current year presentation. |
23
ITEM 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
This report contains forward-looking statements. These statements are subject to risks and uncertainties including those described in Item 1A under the heading Risk Factors, and elsewhere in this Annual Report, that could cause actual results to differ materially from those projected in these forward-looking statements. The Company cautions investors not to place undue reliance on the forward-looking statements contained in this document. These statements speak only as of the date of this document, and the Company undertakes no obligation to update or revise the statements, except as may be required by law.
The following is a discussion of the consolidated financial condition and results of operations of the Company for the years ended December 31, 2014, 2013 and 2012. This discussion should be read in conjunction with the consolidated financial statements of the Company and the related notes.
The Companys net revenues are derived primarily from the rental of advertising space on outdoor advertising displays owned and operated by the Company. Revenue growth is based on many factors that include the Companys ability to increase occupancy of its existing advertising displays; raise advertising rates; and acquire new advertising displays and its operating results are therefore affected by general economic conditions, as well as trends in the advertising industry. Advertising spending is particularly sensitive to changes in general economic conditions, which affect the rates the Company is able to charge for advertising on its displays and its ability to maximize advertising sales or occupancy on its displays.
Historically, the Company made strategic acquisitions of outdoor advertising assets to increase the number of outdoor advertising displays it operates in existing and new markets. The Company continues to evaluate and pursue strategic acquisition opportunities as they arise. The Company has financed its historical acquisitions and intends to finance any future acquisition activity from available cash, borrowings under its senior credit facility or the issuance of debt or equity securities. See Liquidity and Capital Resources below. During the year ended December 31, 2014, the Company completed acquisitions for a total cash purchase price of approximately $65.0 million.
The Companys business requires expenditures for maintenance and capitalized costs associated with the construction of new billboard displays, the entrance into and renewal of logo sign and transit contracts, and the purchase of real estate and operating equipment. The following table presents a breakdown of capitalized expenditures for the past three years:
2014 | 2013 | 2012 | ||||||||||
(In thousands) | ||||||||||||
Billboard Traditional |
$ | 25,829 | $ | 21,295 | $ | 29,061 | ||||||
Billboard Digital |
53,536 | 50,233 | 42,134 | |||||||||
Logos |
9,747 | 11,182 | 8,704 | |||||||||
Transit |
425 | 168 | 259 | |||||||||
Land and buildings |
8,668 | 9,471 | 12,797 | |||||||||
PP&E |
9,368 | 13,301 | 12,615 | |||||||||
|
|
|
|
|
|
|||||||
Total capital expenditures |
$ | 107,573 | $ | 105,650 | $ | 105,570 | ||||||
|
|
|
|
|
|
We expect our capital expenditures to be approximately $100 million in 2015.
Our management reviews our performance by focusing on several key performance indicators not prepared in conformity with Generally Accepted Accounting Principles in the United States (GAAP). We believe these non-GAAP performance indicators are meaningful supplemental measures of our operating performance and should not be considered in isolation of, or as a substitute for their most directly comparable GAAP financial measures.
Included in our analysis of our results of operations are discussions regarding earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA), Funds From Operations (FFO), as defined by the National Association of Real Estate Investment Trusts, Adjusted Funds From Operations (AFFO) and acquisition-adjusted net revenue.
We define Adjusted EBITDA as net income before income tax expense (benefit), interest expense (income), gain (loss) on extinguishment of debt and investments, stock-based compensation, depreciation and amortization and gain or loss on disposition of assets and investments.
24
FFO is defined as net income before gains or losses from the sale or disposal of real estate assets and investments and real estate related depreciation and amortization and including adjustments to eliminate non-controlling interest.
We define AFFO as FFO before (i) straight-line revenue and expense; (ii) stock-based compensation expense; (iii) non-cash tax expense (benefit); (iv) non-real estate related depreciation and amortization; (v) amortization of deferred financing and debt issuance costs, (vi) loss on extinguishment of debt; (vii) non-recurring infrequent or unusual losses (gains); (viii) less maintenance capital expenditures; and (ix) an adjustment for non-controlling interest.
Acquisition-adjusted net revenue adjusts our net revenue for the prior period by adding to it the net revenue generated by the acquired assets before our acquisition of these assets for the same time frame that those assets were owned in the current period. In calculating acquisition-adjusted revenue, therefore, we include revenue generated by assets that we did not own in the period but acquired in the current period. We refer to the amount of pre-acquisition revenue generated by the acquired assets during the prior period that corresponds with the current period in which we owned the assets (to the extent within the period to which this report relates) as acquisition net revenue. In addition, we also adjust the prior period to subtract revenue generated by the assets that have been divested since the prior period and, therefore, no revenue derived from those assets is reflected in the current period.
Adjusted EBITDA, FFO, AFFO and acquisition-adjusted net revenue are not intended to replace net income or any other performance measures determined in accordance with GAAP. Neither FFO nor AFFO represent cash flows from operating activities in accordance with GAAP and, therefore, these measures should not be considered indicative of cash flows from operating activities as a measure of liquidity or of funds available to fund our cash needs, including our ability to make cash distributions. Rather, Adjusted EBITDA, FFO, AFFO and acquisition-adjusted net revenue are presented as we believe each is a useful indicator of our current operating performance. We believe that these metrics are useful to an investor in evaluating our operating performance because (1) each is a key measure used by our management team for purposes of decision making and for evaluating our core operating results; (2) Adjusted EBITDA is widely used in the industry to measure operating performance as depreciation and amortization may vary significantly among companies depending upon accounting methods and useful lives, particularly where acquisitions and non-operating factors are involved; (3) acquisition-adjusted net revenue is a supplement to net revenue to enable investors to compare period over period results on a more consistent basis without the effects of acquisitions and divestures, which reflects our core performance and organic growth (if any) during the period in which the assets were owned and managed by us; (4) Adjusted EBITDA, FFO and AFFO each provides investors with a meaningful measure for evaluating our period-to-period operating performance by eliminating items that are not operational in nature; and (5) each provides investors with a measure for comparing our results of operations to those of other companies.
Our measurement of Adjusted EBITDA, FFO, AFFO and acquisition-adjusted net revenue may not, however, be fully comparable to similarly titled measures used by other companies. Reconciliations of Adjusted EBITDA, FFO, AFFO and acquisition-adjusted net revenue to net income, the most directly comparable GAAP measure, have been included herein.
RESULTS OF OPERATIONS
The following table presents certain items in the Consolidated Statements of Operations as a percentage of net revenues for the years ended December 31, 2014, 2013 and 2012:
Year Ended December 31, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
Net revenues |
100.0 | % | 100.0 | % | 100.0 | % | ||||||
Operating expenses: |
||||||||||||
Direct advertising expenses |
35.2 | 35.1 | 35.5 | |||||||||
General and administrative expenses |
17.9 | 18.6 | 17.9 | |||||||||
Corporate expenses |
5.4 | 4.6 | 4.5 | |||||||||
Depreciation and amortization |
20.1 | 24.1 | 25.1 | |||||||||
Operating income |
21.7 | 17.9 | 18.2 | |||||||||
Loss on extinguishment of debt |
2.0 | 1.2 | 3.5 | |||||||||
Interest expense |
8.2 | 11.7 | 13.3 | |||||||||
Income tax (benefit) expense |
(8.6 | ) | 1.8 | 0.7 | ||||||||
Net income |
19.7 | 3.2 | 0.7 |
Year ended December 31, 2014 compared to Year ended December 31, 2013
Net revenues increased $41.2 million or 3.3% to $1.29 billion for the year ended December 31, 2014 from $1.25 billion for the same period in 2013. This increase was attributable primarily to an increase in billboard net revenues of $35.7 million or 3.2% over the prior period, which is primarily related to an increase in billboard units obtained through acquisitions in 2013 and 2014 as well as the addition of approximately 200 digital units during the year, an increase in logo sign revenue of $4.0 million, which represents an increase of 6.0% over the prior period due to the addition of the Wisconsin Logo program during 2014, and a $1.5 million increase in transit revenue, which represents an increase of 2.0% over the prior period.
25
For the year ended December 31, 2014, there was a $28.6 million increase in net revenues as compared to acquisition-adjusted net revenue for the year ended December 31, 2013. The $28.6 million increase in revenue primarily consists of a $25.3 million increase in billboard revenue, a $3.6 million increase in logo revenue and a $0.3 million decrease in transit revenue over the acquisition-adjusted net revenue for the comparable period in 2013. The increase in revenue represents an increase of 2.3% over the comparable period in 2013. See Reconciliations below.
Operating expenses, exclusive of depreciation and amortization and gain on sale of assets, increased $27.5 million or 3.8% to $753.1 million for the year ended December 31, 2014. Operating expenses related to the operations of our outdoor advertising assets increased $15.7 million and corporate expenses increased $11.8 million. Included in corporate expenses is approximately $3.1 million related to the Companys conversion to real estate investment trust status.
Depreciation and amortization expense decreased $42.1 million for the year ended December 31, 2014 as compared to the year ended December 31, 2013, primarily due to a significant number of assets purchased in the third quarter of 1999 being fully amortized.
Due primarily to the above factors, operating income increased $55.2 million to $278.7 million for the year ended December 31, 2014 compared to $223.4 million for the same period in 2013.
During the year ended December 31, 2014, the Company recognized a $26.0 million loss on debt extinguishment related to the early extinguishment of Lamar Medias 7 7/8% Senior Subordinated Notes due 2018 and the amendment of its senior credit facility. Approximately $10.3 million of the loss is a non-cash expense attributable to the write off of unamortized debt issuance fees associated with the retired debt and the then existing senior credit facility. See Uses of Cash Tender Offers and Debt Repayment for more information.
Interest expense decreased approximately $41.0 million from $146.3 million for the year ended December 31, 2013 to $105.3 million for the year ended December 31, 2014, due to the reduction in total debt outstanding as well as a decrease in interest rates resulting from the Companys 2013 and 2014 refinancing transactions. See Uses of Cash Tender Offers and Debt Repayment for more information.
The increase in operating income and decrease in interest expense, offset by the increase in loss on extinguishment of debt over the comparable period in 2013, resulted in an $80.4 million increase in net income before income taxes. The Company recorded an income tax benefit of $110.1 million for the year ended December 31, 2014, which is primarily the write off of a substantial amount of the Companys deferred tax liabilities resulting from the Companys conversion to a real estate investment trust.
As a result of the above factors, the Company recognized net income for the year ended December 31, 2014 of $253.5 million, as compared to net income of $40.1 million for the same period in 2013.
Reconciliations:
Because acquisitions occurring after December 31, 2012 (the acquired assets) have contributed to our net revenue results for the periods presented, we provide 2013 acquisition-adjusted net revenue, which adjusts our 2013 net revenue for the year ended December 31, 2013 by adding to or subtracting from it the net revenue generated by the acquired or divested assets prior to our acquisition or divestiture of these assets for the same time frame that those assets were owned in the year ended December 31, 2014.
Reconciliations of 2013 reported net revenue to 2013 acquisition-adjusted net revenue for the year ended December 31, 2013 as well as a comparison of 2013 acquisition-adjusted net revenue to 2014 reported net revenue for the year ended December 31, 2014, are provided below:
Reconciliation and Comparison of Reported Net Revenue to Acquisition-Adjusted Net Revenue
Year ended December 31, |
||||||||
2014 | 2013 | |||||||
(in thousands) | ||||||||
Reported net revenue |
$ | 1,287,060 | $ | 1,245,842 | ||||
Acquisition net revenue |
| 12,641 | ||||||
|
|
|
|
|||||
Adjusted totals |
$ | 1,287,060 | $ | 1,258,483 | ||||
|
|
|
|
26
Key Performance Indicators
Net Income/Adjusted EBITDA
(in thousands)
Year Ended December 31, | Amount of Increase |
Percent Increase |
||||||||||||||
2014 | 2013 | (Decrease) | (Decrease) | |||||||||||||
Net income |
$ | 253,518 | $ | 40,139 | $ | 213,379 | 531.6 | % | ||||||||
Income tax expense (benefit) |
(110,092 | ) | 22,841 | (132,933 | ) | |||||||||||
Loss on other-than-temporary impairment of investment |
4,069 | | 4,069 | |||||||||||||
Loss on debt extinguishment |
26,023 | 14,345 | 11,678 | |||||||||||||
Interest expense (income), net |
105,152 | 146,112 | (40,960 | ) | ||||||||||||
Gain on disposition of assets |
(3,192 | ) | (3,804 | ) | 612 | |||||||||||
Depreciation and amortization |
258,435 | 300,579 | (42,144 | ) | ||||||||||||
Stock-based compensation expense |
24,120 | 24,936 | (816 | ) | ||||||||||||
|
|
|
|
|
|
|||||||||||
Adjusted EBITDA |
$ | 558,033 | $ | 545,148 | $ | 12,885 | 2.4 | % | ||||||||
|
|
|
|
|
|
Adjusted EBITDA for the year ended December 31, 2014 increased 2.4% to $558.0 million. The increase in Adjusted EBITDA was primarily attributable to the increase in our gross margin (net revenue less direct advertising expense) of $24.8 million, and was partially offset by an increase in general administrative and corporate expenses of $11.9 million, excluding the impact of stock-based compensation expense.
Net Income/FFO/AFFO
(in thousands)
Year Ended December 31, | Amount of Increase |
Percent Increase |
||||||||||||||
2014 | 2013 | (Decrease) | (Decrease) | |||||||||||||
Net income |
$ | 253,518 | $ | 40,139 | $ | 213,379 | 531.6 | % | ||||||||
Depreciation and amortization related to real estate |
241,294 | 283,424 | (42,130 | ) | ||||||||||||
Gain from sale or disposal of real estate |
(2,681 | ) | (1,949 | ) | (732 | ) | ||||||||||
One time adjustment to taxes related to REIT conversion |
(120,081 | ) | | (120,081 | ) | |||||||||||
Adjustments for unconsolidated affiliates and non-controlling interest |
695 | 915 | (220 | ) | ||||||||||||
|
|
|
|
|
|
|||||||||||
FFO |
$ | 372,745 | $ | 322,529 | $ | 50,216 | 15.6 | % | ||||||||
|
|
|
|
|
|
|||||||||||
Straight line expense |
(841 | ) | (1,212 | ) | 371 | |||||||||||
Stock-based compensation expense |
24,120 | 24,936 | (816 | ) | ||||||||||||
Non-cash portion of tax provision |
(2,056 | ) | 18,749 | (20,805 | ) | |||||||||||
Non-real estate related depreciation and amortization |
17,141 | 17,155 | (14 | ) | ||||||||||||
Amortization of deferred financing costs |
4,777 | 14,667 | (9,890 | ) | ||||||||||||
Loss on other-than-temporary impairment of investment |
4,069 | | 4,069 | |||||||||||||
Loss on extinguishment of debt |
26,023 | 14,345 | 11,678 | |||||||||||||
Capital expenditures maintenance |
(56,820 | ) | (64,073 | ) | 7,253 | |||||||||||
Adjustments for unconsolidated affiliates and non-controlling interest |
(695 | ) | (915 | ) | 220 | |||||||||||
|
|
|
|
|
|
|||||||||||
AFFO |
$ | 388,463 | $ | 346,181 | $ | 42,282 | 12.2 | % | ||||||||
|
|
|
|
|
|
FFO for the year ended December 31, 2014 was $372.7 million as compared to FFO of $322.5 million for the same period in 2013. AFFO for the year ended December 31, 2014 increased 12.2% to $388.5 million as compared to $346.2 million for the same period in 2013. AFFO growth was primarily attributable to the increase in our gross margin (net revenue less direct advertising expense) and decrease in interest expense, partially offset by increases in general and administrative expenses and corporate expenses.
27
Year ended December 31, 2013 compared to Year ended December 31, 2012
Net revenues increased $66.1 million or 5.6% to $1.25 billion for the year ended December 31, 2013 from $1.18 billion for the same period in 2012. This increase was attributable primarily to an increase in billboard net revenues of $52.1 million or 5.0% over the prior period, which reflects an increase in advertising rate of 1%, occupancy remaining relatively constant and growth attributable to the addition of 100 additional digital billboard displays, an increase in logo sign revenue of $6.0 million, which represents an increase of 9.5% over the prior period; and an $8.0 million increase in transit revenue, which represents an increase of 11.8% over the prior period.
For the year ended December 31, 2013, there was a $26.9 million increase in net revenues as compared to acquisition-adjusted net revenue for the year ended December 31, 2012. The $26.9 million increase in revenue primarily consists of a $19.4 million increase in billboard revenue, a $3.6 million increase in logo revenue and a $4.0 million increase in transit revenue over the acquisition-adjusted net revenue for the comparable period in 2012. This increase in revenue represents an increase of 2.2% over the comparable period in 2012. See Reconciliations below.
Operating expenses, exclusive of depreciation and amortization and gain on sale of assets, increased $42.7 million or 6.2% to $725.6 million for the year ended December 31, 2013, which includes a $10.5 million increase in non-cash compensation. Excluding non-cash compensation, operating expenses related to the operations of our outdoor advertising assets increased $28.3 million and corporate expenses increased $3.9 million, of which $2.1 million is related to the Companys evaluation of an election to real estate investment trust status.
Depreciation and amortization expense increased $4.5 million for the year ended December 31, 2013 as compared to the year ended December 31, 2012, primarily due to the Companys capital expenditures.
During the year ended December 31, 2013, gain on disposition of assets decreased $10.0 million over the comparable period ended December 31, 2012, primarily due to a gain of $9.8 million related to two asset swap transactions, which occurred in 2012.
Due to the above factors, operating income increased $8.9 million to $223.4 million for the year ended December 31, 2013 compared to $214.5 million for the same period in 2012.
During the year ended December 31, 2013, the Company recognized a $14.3 million loss on debt extinguishment related to the early extinguishment of Lamar Medias 9 3/4% Senior Notes due 2014. Approximately $4.0 million of the loss is a non-cash expense attributable to the write off of unamortized debt issuance fees and unamortized discounts associated with the retired debt. See Uses of Cash Tender Offers and Debt Repayment for more information.
Interest expense decreased approximately $10.8 million from $157.1 million for the year ended December 31, 2012 to $146.3 million for the year ended December 31, 2013, due to the reduction in total debt outstanding as well as a decrease in interest rates resulting from the Companys 2012 refinancing transactions. See Uses of Cash Tender Offers and Debt Repayment for more information.
The increase in operating income, decrease in interest expense and decrease in loss on extinguishment of debt over the comparable period in 2012 resulted in a $46.8 million increase in net income before income taxes. The Company recorded income tax expense of $22.8 million for the year ended December 31, 2013. The effective tax rate for the year ended December 31, 2013 was 36.3%, which is lower than the statutory rates primarily due to an increase in the corporate income tax rate in Puerto Rico from 30% to 39%, which resulted in a change to the carrying value of net operating loss carryforwards during the period.
As a result of the above factors, the Company recognized net income for the year ended December 31, 2013 of $40.1 million, as compared to net income of $7.9 million for the same period in 2012.
Reconciliations:
Because acquisitions occurring after December 31, 2011 (the acquired assets) have contributed to our net revenue results for the periods presented, we provide 2012 acquisition-adjusted net revenue, which adjusts our 2012 net revenue for the year ended December 31, 2012 by adding to or subtracting from it the net revenue generated by the acquired or divested assets prior to our acquisition or divestiture of these assets for the same time frame that those assets were owned in the year ended December 31, 2013.
28
Reconciliations of 2012 reported net revenue to 2012 acquisition-adjusted net revenue for the year ended December 31, 2012 as well as a comparison of 2012 acquisition-adjusted net revenue to 2013 reported net revenue for the year ended December 31, 2013, are provided below:
Reconciliation and Comparison of Reported Net Revenue to Acquisition-Adjusted Net Revenue
Year ended December 31, |
||||||||
2013 | 2012 | |||||||
(in thousands) | ||||||||
Reported net revenue |
$ | 1,245,842 | $ | 1,179,736 | ||||
Acquisition net revenue |
| 39,174 | ||||||
|
|
|
|
|||||
Adjusted totals |
$ | 1,245,842 | $ | 1,218,910 | ||||
|
|
|
|
Key Performance Indicators
Net Income/Adjusted EBITDA
(in thousands)
Year Ended December 31, | Amount of Increase |
Percent Increase |
||||||||||||||
2013 | 2012 | (Decrease) | (Decrease) | |||||||||||||
Net income |
$ | 40,139 | $ | 7,890 | $ | 32,249 | 408.7 | % | ||||||||
Income tax expense (benefit) |
22,841 | 8,242 | 14,599 | |||||||||||||
Loss on debt extinguishment |
14,345 | 41,632 | (27,287 | ) | ||||||||||||
Interest expense (income), net |
146,112 | 156,762 | (10,650 | ) | ||||||||||||
Gain on disposition of assets |
(3,804 | ) | (13,817 | ) | 10,013 | |||||||||||
Depreciation and amortization |
300,579 | 296,083 | 4,496 | |||||||||||||
Stock-based compensation expense |
24,936 | 14,466 | 10,470 | |||||||||||||
|
|
|
|
|
|
|||||||||||
Adjusted EBITDA |
$ | 545,148 | $ | 511,258 | $ | 33,890 | 6.6 | % | ||||||||
|
|
|
|
|
|
Adjusted EBITDA for the year ended December 31, 2013, increased 6.6% to $545.1 million. Adjusted EBITDA increase was primarily attributable to the increase in our gross margin (net revenue less direct advertising expense) of 6.3% offset by increases in general and administrative and corporate expense over the same period in 2012.
LIQUIDITY AND CAPITAL RESOURCES
Overview
The Company has historically satisfied its working capital requirements with cash from operations and borrowings under its senior credit facility. The Companys wholly owned subsidiary, Lamar Media Corp., is the principal borrower under the senior credit facility and maintains all corporate operating cash balances. Any cash requirements of the Company, therefore, must be funded by distributions from Lamar Media.
Sources of Cash
Total Liquidity at December 31, 2014. As of December 31, 2014 we had approximately $354.2 million of total liquidity, which is comprised of approximately $26.0 million in cash and cash equivalents and approximately $328.2 million of availability under the revolving portion of Lamar Medias senior credit facility. We are currently in compliance with the maintenance covenant included in the senior credit facility, and we would remain in compliance after giving effect to borrowing the full amount available to us under the revolving portion of the senior credit facility.
Cash Generated by Operations. For the years ended December 31, 2014, 2013, and 2012 our cash provided by operating activities was $452.5 million, $394.7 million and $375.9 million, respectively. While our net income was approximately $253.5 million for the year ended December 31, 2014, the Company generated cash from operating activities of $452.5 million during 2014 primarily due to adjustments needed to reconcile net income to cash provided by operating activities, which includes depreciation and amortization of $258.4 million, offset by deferred taxes of $122.1 million. We generated cash flows from operations during 2014 in excess of our cash needs for operations and capital expenditures as described herein. We used the excess cash generated principally to pay dividends, reduce our outstanding indebtedness and fund our acquisitions. See Cash Flows for more information.
29
Credit Facilities. On February 3, 2014, Lamar Media entered into the second restatement agreement with the Company, certain of Lamar Medias subsidiaries as guarantors, the lenders named therein and JPMorgan Chase Bank, N.A., as administrative agent, under which the parties agreed to amend and restate Lamar Medias existing senior credit facility on the terms set forth in the second amended and restated credit agreement included in the second restatement agreement. The senior credit agreement was entered into on April 28, 2010, amended and restated on February 9, 2012 and further amended and restated on February 3, 2014. Among other things, the second amendment and restatement of the senior credit agreement increased the revolving credit facility by $150 million and extended its maturity date to February 2, 2019. On April 18, 2014, Lamar Media entered into Amendment No. 1 to the second amended and restated credit agreement with Lamar Advertising, certain of Lamar Medias subsidiaries as guarantors, JPMorgan Chase Bank N.A. as Administrative Agent and the Lenders named therein, which is referred to herein as the senior credit facility, under which the parties agreed to amend the senior credit facility to create a new $300 million Term A Loan Facility and provide for certain other amendments. The senior credit facility currently consists of a $400 million revolving credit facility, a $300 million Term A Loan facility (the Term A Loan) and a $500 million incremental facility. Lamar Media is the borrower under the senior credit facility and may also from time to time designate wholly-owned subsidiaries as subsidiary borrowers under the incremental loan facility. Incremental loans may be in the form of additional term loan tranches or increases in the revolving credit facility. Our lenders have no obligation to make additional loans to us, or any designated subsidiary borrower, under the incremental facility, but may enter into such commitments in their sole discretion.
As of December 31, 2014, Lamar Media had approximately $328.2 million of unused capacity under the revolving credit facility included in the senior credit facility and the aggregate balance outstanding under the senior credit facility was $353.8 million.
Note Offerings. On January 10, 2014, Lamar Media completed an institutional private placement of $510 million aggregate principal amount of its 5 3/8% Senior Notes due 2024. The institutional private placement resulted in net proceeds to Lamar Media, after payment of fees and expenses, of approximately $502.3 million. Lamar Media used the proceeds of this offering to repay $502.1 million of indebtedness, including all outstanding term loans, under its senior credit facility.
On October 30, 2012, Lamar Media completed an institutional private placement of $535 million aggregate principal amount of 5% Senior Subordinated Notes due 2023. The institutional private placement resulted in net proceeds to Lamar Media, after the payment fees and expenses, of approximately $527.1 million. Lamar Media used the proceeds of this offering to (i) repurchase in full its remaining 6 5/8% Senior Subordinated Notes due 2015Series B and remaining 6 5/8% Senior Subordinated Notes due 2015Series C, (ii) to fund the acquisition of NextMedia Outdoor, Inc., which closed on October 31, 2012 and (iii) to repay $295 million of the Term B loan outstanding under our senior credit facility.
On February 9, 2012, Lamar Media completed an institutional private placement of $500 million aggregate principal amount of 5 7/8% Senior Subordinated Notes, due 2022. The institutional private placement resulted in net proceeds to Lamar Media, after payment of fees and expenses, of approximately $489 million. The Company used the proceeds of this offering together with approximately $99 million of term loan borrowings under its senior credit facility to repurchase $583.1 million of its outstanding 6 5/8% Senior Subordinated Notes, as described below under the heading Uses of Cash Tender Offers and Debt Repayment.
Factors Affecting Sources of Liquidity
Internally Generated Funds. The key factors affecting internally generated cash flow are general economic conditions, specific economic conditions in the markets where the Company conducts its business and overall spending on advertising by advertisers.
Credit Facilities and Other Debt Securities. Lamar must comply with certain covenants and restrictions related to the senior credit facility and its outstanding debt securities.
Restrictions Under Debt Securities. Lamar must comply with certain covenants and restrictions related to its outstanding debt securities. Currently Lamar Media has outstanding $500 million 5 7/8% Senior Subordinated Notes issued in February 2012 ( the 5 7/8% Senior Subordinated Notes), $535 million 5% Senior Subordinated Notes issued in October 2012 (the 5% Senior Subordinated Notes) and $510 million 5 3/8% Senior Notes issued in January 2014 (the 5 3/8% Senior Notes).
The indentures relating to Lamar Medias outstanding notes restrict its ability to incur additional indebtedness but permit the incurrence of indebtedness (including indebtedness under the senior credit facility), (i) if no default or event of default would result from such incurrence and (ii) if after giving effect to any such incurrence, the leverage ratio (defined as the sum of (x) total consolidated debt plus (y) the aggregate liquidation preference of any preferred stock of Lamar Medias restricted subsidiaries to trailing four fiscal quarter EBITDA (as defined in the indentures)) would be less than 7.0 to 1. Currently, Lamar Media is not in default under the indentures of any of its outstanding notes and, therefore, would be permitted to incur additional indebtedness subject to the foregoing provision.
30
In addition to debt incurred under the provisions described in the preceding paragraph, the indentures relating to Lamar Medias outstanding notes permit Lamar Media to incur indebtedness pursuant to the following baskets:
| up to $1.5 billion of indebtedness under the senior credit facility; |
| indebtedness outstanding on the date of the indentures or debt incurred to refinance outstanding debt; |
| inter-company debt between Lamar Media and its restricted subsidiaries or between restricted subsidiaries; |
| certain purchase money indebtedness and capitalized lease obligations to acquire or lease property in the ordinary course of business that cannot exceed the greater of $50 million or 5% of Lamar Medias net tangible assets; and |
| additional debt not to exceed $75 million. |
Restrictions under Senior Credit Facility. Lamar Media is required to comply with certain covenants and restrictions under the senior credit facility. If the Company fails to comply with these tests, the lenders under the senior credit facility will be entitled to exercise certain remedies, including the termination of the lending commitments and the acceleration of the debt payments under the senior credit facility. At December 31, 2014, and currently, we were in compliance with all such tests under the senior credit facility.
Lamar Media must maintain a senior debt ratio, defined as total consolidated debt (other than subordinated indebtedness) of Lamar Advertising and its restricted subsidiaries, minus the lesser of (x) $100,000,000 and (y) the aggregate amount of unrestricted cash and cash equivalents of Lamar Advertising and its restricted subsidiaries to EBITDA, as defined below, for the period of four consecutive fiscal quarters then ended, of less than or equal to 3.50 to 1.00.
Lamar Media is also restricted from incurring additional indebtedness under certain circumstances unless, after giving to the incurrence of such indebtedness, it is in compliance with the senior debt ratio covenant and its total debt ratio, defined as (a) total consolidated debt of Lamar Advertising Company and its restricted subsidiaries as of any date minus the lesser of (i) $100 million and (ii) the aggregate amount of unrestricted cash and cash equivalents of Lamar Advertising Company and its restricted subsidiaries to (b) EBITDA, as defined below, for the most recent four fiscal quarters then ended is less than 6.0 to 1.00.
Under the senior credit facility EBITDA means, for any period, operating income for the Company and its restricted subsidiaries (determined on a consolidated basis without duplication in accordance with GAAP) for such period (calculated before (i) taxes, (ii) interest expense, (iii) depreciation, (iv) amortization, (v) any other non-cash income or charges accrued for such period, (vi) charges and expenses in connection with the credit facility transactions, (vii) costs and expenses of Lamar Advertising associated with the REIT conversion, provided that the aggregate amount of costs and expenses that may be added back pursuant to this clause (viii) shall not exceed $10,000,000 in the aggregate and (ix) the amount of cost savings, operating expense reductions and other operating improvements or synergies projected by the Lamar Media in good faith to be realized as a result of any acquisition, investment, merger, amalgamation or disposition within 12 months of any such acquisition, investment, merger, amalgamation or disposition, net of the amount of actual benefits realized during such period from such action: provided, (a) the aggregate amount for all such cost savings, operating expense reductions and other operating improvements or synergies shall not exceed an amount equal to 15% of EBITDA for the applicable four quarter period and (b) any such adjustment to EBITDA may only take into account cost savings, operating expense reductions and other operating improvements synergies that are (I) directly attributable to such acquisition, investment, merger, amalgamation or disposition, (II) expected to have a continuing impact on the Lamar Media and its restricted subsidiaries and (III) factually supportable, in each case all as certified by the Chief Financial Officer of the Lamar Media on behalf of the Lamar Media, and (x) any loss or gain relating to amounts paid or earned in cash prior to the stated settlement date of any swap agreement that has been reflected in operating income for such period) and (except to the extent received or paid in cash by the Company and its restricted subsidiaries income or loss attributable to equity in affiliates for such period), excluding any extraordinary and unusual gains or losses during such period and excluding the proceeds of any casualty events whereby insurance or other proceeds are received and certain dispositions. For purposes of calculating EBITDA, the effect on such calculation of any adjustments required under Statement of Financial Accounting Standards No. 141R is excluded.
Excess Cash Flow Payments. The requirement to make certain mandatory prepayments on loans outstanding under the senior credit facility under certain circumstances was eliminated in conjunction with the second amendment and restatement of the senior credit agreement in February 2014.
The Company believes that its current level of cash on hand, availability under the senior credit facility and future cash flows from operations are sufficient to meet its operating needs through fiscal 2015. All debt obligations are reflected on the Companys balance sheet.
31
Uses of Cash
Capital Expenditures. Capital expenditures excluding acquisitions were approximately $107.6 million for the year ended December 31, 2014. We anticipate our 2015 total capital expenditures will be approximately $100 million.
Acquisitions. During the year ended December 31, 2014, the Company financed its acquisition activity of approximately $65.0 million with cash on hand.
Stock Repurchase Program. On December 11, 2014, the Company announced that its Board of Directors has authorized the repurchase of up to $250 million of the Companys Class A common stock. There were no repurchases under the repurchase program for the year ended December 31, 2014.
Note Redemption. On April 21, 2014, Lamar Media redeemed in full all $400 million of its 7 7/8% Senior Subordinated Notes due 2018 at a redemption price equal to 103.938% of aggregate principal amount of outstanding notes, plus accrued and unpaid interest to, but not including the redemption date for a total redemption price of $416.3 million. Lamar Media used cash on hand and borrowings under its senior credit facility to fund the redemption.
Term A Loans. The Term A Loans mature on February 2, 2019 and began amortizing on June 30, 2014 in quarterly installments paid on such date and on each September 30, December 31, March 31 and June 30 thereafter, as follows:
Principal Payment Date |
Principal Amount | |||
March 31, 2015-March 31, 2016 |
$ | 3,750,000 | ||
June 30, 2016- March 31, 2017 |
$ | 5,625,000 | ||
June 30, 2017-December 31, 2018 |
$ | 11,250,000 | ||
Term A Loan Maturity Date |
$ | 168,750,000 |
The Term A loans and revolving credit facility bear interest at rates based on the Adjusted LIBO Rate (Eurodollar loans) or the Adjusted Base Rate (Base Rate loans), at Lamar Medias option. Eurodollar loans bear interest at a rate per annum equal to the Adjusted LIBO rate plus 2.25% (or the Adjusted LIBO Rate plus 2.00% at any time the Total Debt Ratio is less than or equal to 4.25 to 1; or the Adjusted LIBO Rate plus 1.75% at any time the Total Debt Ratio is less than or equal to 3.00 to 1). Base Rate Loans bear interest at a rate per annum equal to the Adjusted Base Rate plus 1.00% (or the Adjusted Base Rate plus 0.75% at any time the Total Debt Ratio is less than or equal to 3.00 to 1). The guarantees, covenants, events of default and other terms of the senior credit facility apply to the Term A Loans and revolving credit facility.
Dividends. On February 26, 2015, Lamar Advertising Companys Board of Directors declared a quarterly cash dividend of $0.68 per share payable on March 31, 2015 to its stockholders of record of its Class A common stock and Class B common stock on March 17, 2015. The Company expects aggregate quarterly distributions to stockholders in 2015, including the dividend payable on March 31, 2015, will total $2.75 per common share.
During the year ended December 31, 2014 the Company made three cash distributions to its common stockholders totaling approximately $238.4 million or $2.50 per share of common stock. As a REIT the Company was required to distribute to its stockholders by the end of 2014 all if its pre-REIT accumulated earnings and profits, if any. In addition, the Company must annually distribute to its stockholders an amount equal to at least 90% of its REIT taxable income (determined before the deduction for distributed earnings and excluding any net capital gain). The amount, timing and frequency of future distributions will be at the sole discretion of the Board of Directors and will be declared based upon various factors, a number of which may be beyond the Companys control, including financial condition and operating cash flows, the amount required to maintain REIT status and reduce any income and excise taxes that the Company otherwise would be required to pay, limitations on distributions in our existing and future debt instruments, the Companys ability to utilize net operating losses to offset, in whole or in part, the Companys distribution requirements, limitations on its ability to fund distributions using cash generated through its TRSs and other factors that the Board of Directors may deem relevant.
Tender Offers and Debt Repayment. On December 4, 2013, Lamar Media redeemed in full all $350 million in aggregate principal amount of its 9 3/4% Senior Notes due 2014 at a redemption price equal to 100% of the aggregate principal amount of outstanding notes plus a make whole amount and accrued and unpaid interest up to but not including the redemption date. The total amount paid to redeem the notes was approximately $366.4 million, which was funded by using cash on hand of $182.4 million and $184.0 million of borrowings under our senior credit facility.
On January 26, 2012, Lamar Media commenced a tender offer to purchase for cash, up to $700 million in aggregate principal amount of its outstanding 6 5/8% Senior Subordinated Notes. On February 9, 2012, Lamar Media accepted tenders for approximately $483.7 million in aggregate principal amount of the 6 5/8% Senior Subordinated Notes, out of approximately $582.9 million tendered, in connection with the early settlement date of the tender offer. On February 27, 2012, Lamar Media accepted tenders for approximately $99.2 million previously tendered and not accepted for payment and an additional $220 thousand tendered following the early settlement date. The holders of the notes tendered on or before midnight on February 8, 2012 received a total consideration of $1,025.83 per $1,000 principal amount of the notes tendered; holders of notes tendered after such date received a total consideration of $1,005.83 per $1,000 principal amount of the notes tendered. The total cash payment to purchase the tendered 6 5/8% Senior Subordinated Notes on February 9, 2012, including accrued interest up to but excluding February 9, 2012 was approximately $511.6 million and the total cash payment to purchase the tendered notes on February 27, 2012, including accrued interest up to but excluding February 27, 2012 was approximately $102.3 million, resulting in an aggregate payment in respect of the 6 5/8% Senior Subordinated Notes tender offer of approximately $613.9 million.
32
On August 29, 2012, Lamar Media redeemed in full all $122.76 million of its 6 5/8% Senior Subordinated Notes at a redemption price equal to 101.104% of the principal amount outstanding, plus accrued and unpaid interest to, but not including, the redemption date. Lamar Media used cash on hand and borrowings under its senior credit facility to fund the redemption.
On November 8, 2012, Lamar Media redeemed $36.1 million of its 6 5/8% Senior Subordinated Notes due 2015Series B and $30 million of its 6 5/8% Senior Subordinated Notes due 2015Series C at a redemption price equal to 101.104% of the principal amount of outstanding notes plus accrued and unpaid interest up to but not including the redemption date.
On November 29, 2012, Lamar Media redeemed in full the remaining $71.1 million in aggregate principal amount outstanding of its 6 5/8% Senior Subordinated Notes due 2018Series C at a redemption price equal to 101.104% of the principal amount of outstanding notes plus accrued and unpaid interest up to but not including the redemption date.
On December 14, 2012, Lamar Media repaid $295 million of its Term B loan outstanding under its senior credit facility. Lamar Media recorded a $3.9 million loss related to this prepayment due to the write off of previously capitalized and unamortized debt issuance costs. As of December 31, 2012, $22.2 million remains outstanding under the Term B loans.
Debt Service and Contractual Obligations. As of December 31, 2014, we had outstanding debt of approximately $1.9 billion. In the future, Lamar Media has principal reduction obligations and revolver commitment reductions under the senior credit facility. In addition, it has fixed commercial commitments. These commitments are detailed as follows:
Payments Due by Period | ||||||||||||||||||||
Contractual Obligations |
Total | Less Than 1 Year |
1 - 3 Years | 3 - 5 Years | After 5 Years |
|||||||||||||||
(In millions) | ||||||||||||||||||||
Long-Term Debt |
$ | 1,900.0 | $ | 15.6 | $ | 60.5 | $ | 278.8 | $ | 1,545.1 | ||||||||||
Interest obligations on long term debt (1) |
747.9 | 97.5 | 194.0 | 183.1 | 273.3 | |||||||||||||||
Billboard site and other operating leases |
1,208.1 | 162.8 | 240.3 | 182.4 | 622.6 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total payments due |
$ | 3,856.0 | $ | 275.9 | $ | 494.8 | $ | 644.3 | $ | 2,441.0 |
(1) | Interest rates on our variable rate instruments are assuming rates at the December 2014 levels. |
Amount of Expiration Per Period | ||||||||||||||||||||
Other Commercial Commitments |
Total Amount Committed |
Less Than 1 Year |
1 - 3 Years | 3 - 5 Years | After 5 Years |
|||||||||||||||
(In millions) | ||||||||||||||||||||
Revolving Bank Facility (2) |
$ | 400.0 | $ | | $ | | $ | 400.0 | $ | | ||||||||||
Standby Letters of Credit (3) |
$ | 6.8 | $ | 5.9 | $ | 0.9 | $ | | $ | |
(2) | Lamar Media had $65.0 million outstanding under the revolving facility at December 31, 2014. |
(3) | The standby letters of credit are issued under Lamar Medias revolving bank facility and reduce the availability of the facility by the same amount. |
Cash Flows
The Companys cash flows provided by operating activities increased by $57.8 million for the year ended December 31, 2014 primarily resulting from an increase in operating income of $55.2 million as described in Results of Operations and by an increase in changes to operating net assets of $1.0 million.
Cash flows used in investing activities decreased $27.9 million from $191.9 million in 2013 to $164.0 million in 2014 primarily due to a decrease in acquisition activity of $27.2 million as compared to the same period in 2013.
Cash flows used in financing activities increased to $294.3 million for the year ended December 31, 2014, primarily due to an increase in cash distributions made during the period of $238.4 million. See Liquidity and Capital ResourcesUses of Cash.
33
Our discussion and analysis of our results of operations and liquidity and capital resources are based on our consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. On an ongoing basis, we evaluate our estimates and judgments, including those related to long-lived asset recovery, intangible assets, goodwill impairment, deferred taxes, asset retirement obligations, stock-based compensation and allowance for doubtful accounts. We base our estimates on historical and anticipated results and trends and on various other assumptions that we believe are reasonable under the circumstances, including assumptions as to future events and, where applicable, established valuation techniques. These estimates form the basis for making judgments about carrying values of assets and liabilities that are not readily apparent from other sources. By their nature, estimates are subject to an inherent degree of uncertainty. Actual results may differ from our estimates. We believe that the following significant accounting policies and assumptions may involve a higher degree of judgment and complexity than others.
Long-Lived Asset Recovery. Long-lived assets, consisting primarily of property, plant and equipment and intangibles comprise a significant portion of the Companys total assets. Purchases of property, plant and equipment are recorded at purchase cost, while acquired property, plant and equipment is recorded at fair value determined primarily through estimates of replacement costs. Property, plant and equipment of $1.1 billion and intangible assets of $367.0 million are reviewed for impairment whenever events or changes in circumstances have indicated that their carrying amounts may not be recoverable. Recoverability of assets is measured by a comparison of the carrying amount of an asset or asset group to future undiscounted net cash flows expected to be generated by that asset or asset group before interest expense. These undiscounted cash flow projections are based on managements assumptions surrounding future operating results and the anticipated future economic environment. If actual results differ from managements assumptions, an impairment of these intangible assets may exist and a charge to income would be made in the period such impairment is determined. During the year ended December 31, 2014, there were no indications that an impairment test was necessary.
Intangible Assets. The Company has significant intangible assets recorded on its balance sheet. Intangible assets primarily represent site locations of $336.5 million and customer relationships of $29.1 million associated with the Companys acquisitions. The fair values of intangible assets recorded are determined using discounted cash flow models that require management to make assumptions related to future operating results, including projecting net revenue growth discounted using current cost of capital rates, of each acquisition and the anticipated future economic environment. If actual results differ from managements assumptions, an impairment of these intangibles may exist and a charge to income would be made in the period such impairment is determined. Historically no impairment charge has been required with respect to the Companys intangible assets.
Goodwill Impairment. The Company has a significant amount of goodwill on its balance sheet and must perform an impairment test of goodwill annually or on a more frequent basis if events and circumstances indicate that the asset might be impaired. The first step of the impairment test requires management to determine the implied fair value of its reporting units and compare it to its book value (including goodwill). To the extent the book value of a reporting unit exceeds the fair value of the reporting unit, the Company would be required to perform the second step of the impairment test, as this is an indicator that the reporting unit may be impaired. Impairment testing involves various estimates and assumptions, which could vary, and an analysis of relevant market data and market capitalization.
We have identified two reporting units (Logo operations and Billboard operations) in accordance with Accounting Standards Codification (ASC) 350. No changes have been made to our reporting units from the prior period. The reporting units and their carrying amounts of goodwill as of December 31, 2014 and 2013 are as follows:
Carrying Value of Goodwill (in thousands) |
||||||||
December 31, 2014 | December 31, 2013 | |||||||
Billboard operations |
$ | 1,511,807 | $ | 1,502,592 | ||||
Logo operations |
$ | 961 | $ | 961 |
We believe there are numerous facts and circumstances that need to be considered when estimating the reasonableness of the reporting units estimated fair value. In conducting our impairment test, we assessed the reasonableness of the reporting units estimated fair value based on both market capitalization and discounted future cash flows. The discounted cash flow analysis incorporated various growth rate assumptions and discounting based on a present value factor.
34
Consideration of market capitalization. The Company first considered its market capitalization as of its annual impairment testing date of December 31. The market capitalization of its Class A common stock as of December 31, 2014 was $5.1 billion compared to stockholders equity of $981.5 million as of that date, resulting in an excess of approximately $4.2 billion, which is substantially in excess of our book value. The Company considers market capitalization over book value a strong indicator that no impairment of goodwill exists as of the measurement date of December 31, 2014. The following table presents the market capitalization and aggregate book value of the reporting units as of December 31, 2014:
Equity Book Value | Market Capitalization(1) |
|||||||
(in thousands) | ||||||||
Aggregate Values as of December 31, 2014 |
$ | 981,466 | $ | 5,156,670 |
(1) | Market capitalization was calculated using a 10-day average of the closing prices of the Class A common stock beginning 5 trading days prior to the measurement date. |
Calculations of Fair Value using Discounted Cash Flow Analysis
We also estimate fair value using a discounted cash flow analysis that compares the estimated future cash flows of each reporting unit to the book value of the reporting unit. The discount rate and projected revenue and EBITDA (earnings before interest, tax, depreciation and amortization) growth rates are significant assumptions utilized in our calculation of the present value of cash flows used to estimate fair value of the reporting units. These assumptions could be adversely impacted by certain risks including deterioration in industry and economic conditions. See discussion in Risk Factors in Item 1A of this Annual Report. For additional information about goodwill, see Note 5 to the Consolidated Financial Statements.
Our discount rate assumption is based on our cost of capital, which we determine annually based on our estimated costs of debt and equity relative to our capital structure. As of December 31, 2014 our weighted average cost of capital (WACC) was approximately 9.5%.
In developing our revenue and EBITDA growth rates, we consider our historical performance and current market trends in the markets in which we operate. The five year projected Compound Annual Growth Rate (CAGR) used in our discounted cash flow analysis for billboard revenue and billboard EBITDA was 3.0% and 5.4%, respectively, and our logo operations revenue and EBITDA CAGR was 3.0% and 2.6%, respectively. The projected CAGR for revenue and EBITDA discussed above would have to deteriorate significantly, among other factors, before further testing of goodwill impairment would be necessary for our reporting units.
The fair values calculated as of December 31, 2014, using the discounted cash flow analysis described above for both reporting units were substantially in excess of their book values. Assumptions used in our impairment test, such as forecasted growth rates and our cost of capital, are based on the best available market information and are consistent with our internal forecast and operating plans. The following table presents the aggregate fair value of our reporting units and aggregate book value of the reporting units as of December 31, 2014:
Equity Book Value | Fair Value (1) | |||||||
(in thousands) | ||||||||
Aggregate Values as of December 31, 2014 |
$ | 981,466 | $ | 4,452,854 |
(1) | Fair Value is calculated using the discounted cash flow analysis described above. |
Based upon the Companys annual review as of December 31, 2014, using both the market capitalization approach and discounted cash flow analysis, there was no indication of a potential impairment and, therefore, the second step of the impairment test was not required and no impairment charge was necessary.
Income Taxes. We elected to be taxed as a REIT under the U.S. Federal Tax Code effective January 1, 2014, and are generally not subject to federal and state income taxes on our QRSs taxable income that we distribute to our stockholders provided that we meet certain organizational and operating requirements. However, even as a REIT, we will remain obligated to pay income taxes on foreign earnings as well as earnings from our TRS assets.
Accounting for income taxes requires us to estimate the timing and impact of amounts recorded in our financial statements that may be recognized differently for tax purposes. To the extent that the timing of amounts recognized for financial reporting purposes differs from the timing of recognition for tax reporting purposes, deferred tax assets or liabilities are required to be recorded. Deferred tax assets and liabilities are measured based on the rate at which we expect these items to be reflected in our tax returns, which may differ from the current rate. We do not expect to pay federal taxes on our REIT taxable income.
35
We periodically review our deferred tax assets, and we record a valuation allowance to reduce our net deferred tax asset to the amount that management believes is more likely than not to be realized. Valuation allowances may be reversed if related deferred tax assets are deemed realizable based on changes in facts and circumstances relevant to the assets recoverability.
We recognize the benefit of uncertain tax positions when, in managements judgment, it is more likely than not that positions we have taken in our tax returns will be sustained upon examination, which are measured at the largest amount that is greater than 50% likely of being realized upon settlement. We adjust our tax liabilities when our judgment changes as a result of the evaluation of new information or information not previously available. Due to the complexity of some of these uncertainties, the ultimate resolution may result in a payment that is materially different from our current estimate of the tax liabilities. These differences will be reflected as increases or decreases to income tax expense in the period in which additional information is available or the position is ultimately settled under audit.
We consider the earnings of certain non-U.S. subsidiaries to be indefinitely invested outside the United States on the basis of estimates that future domestic cash generation will be sufficient to meet future domestic cash needs. Should we decide to repatriate the foreign earnings, we may have to adjust the income tax provision in the period we determined that the earnings will no longer be indefinitely invested outside of the United States.
Asset Retirement Obligations. The Company had an asset retirement obligation of $204.3 million as of December 31, 2014. This liability relates to the Companys obligation upon the termination or non-renewal of a lease to dismantle and remove its billboard structures from the leased land and to reclaim the site to its original condition. The Company records the present value of obligations associated with the retirement of tangible long-lived assets in the period in which they are incurred. The liability is capitalized as part of the related long-lived assets carrying amount. Over time, accretion of the liability is recognized as an operating expense and the capitalized cost is depreciated over the expected useful life of the related asset. In calculating the liability, the Company calculates the present value of the estimated cost to dismantle using an average cost to dismantle, adjusted for inflation and market risk.
This calculation includes 100% of the Companys billboard structures on leased land (which currently consist of approximately 72,000 structures). The Company uses a 15-year retirement period based on historical operating experience in its core markets, including the actual time that billboard structures have been located on leased land in such markets and the actual length of the leases in the core markets, which includes the initial term of the lease, plus consideration of any renewal period. Historical third-party cost information is used to estimate the cost of dismantling of the structures and the reclamation of the site. The interest rate used to calculate the present value of such costs over the retirement period is based on the Companys historical credit-adjusted risk free rate.
Stock-based Compensation. Share-based compensation expense is based on the value of the portion of share-based payment awards that is ultimately expected to vest. Share-Based Payment Accounting requires the use of a valuation model to calculate the fair value of share-based awards. The Company has elected to use the Black-Scholes option-pricing model. The Black-Scholes option-pricing model incorporates various assumptions, including volatility, expected life and interest rates. The expected life is based on the observed and expected time to post-vesting exercise and forfeitures of stock options by our employees. Upon the adoption of Share-Based Payment Accounting, we used a combination of historical and implied volatility, or blended volatility, in deriving the expected volatility assumption as allowed under Share-Based Payment Accounting. The risk-free interest rate assumption is based upon observed interest rates appropriate for the term of our stock options. The dividend yield assumption is based on our history and expectation of dividend payouts. Share-Based Payment Accounting requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Forfeitures were estimated based on our historical experience. If factors change and we employ different assumptions in the application of Share-Based Payment Accounting in future periods, the compensation expense that we record under Share-Based Payment Accounting may differ significantly from what we have recorded in the current period. During 2014, we recorded $9.7 million as compensation expense related to stock options and employee stock purchases. We evaluate and adjust our assumptions on an annual basis. See Note 14 Stock Compensation Plans of the Notes to Consolidated Financial Statements for further discussion.
Allowance for Doubtful Accounts. The Company maintains allowances for doubtful accounts based on the payment patterns of its customers. Management analyzes historical results, the economic environment, changes in the credit worthiness of its customers, and other relevant factors in determining the adequacy of the Companys allowance. Bad debt expense was $5.9 million, $6.0 million and $5.4 million or approximately 0.5% of net revenue for each of the years ended December 31, 2014, 2013, and 2012, respectively. If the future economic environment declines, the inability of customers to pay may occur and the allowance for doubtful accounts may need to be increased, which will result in additional bad debt expense in future years.
In January 2014, the FASB issued guidance on the accounting for service concession arrangements with public sector entities. This guidance specifies that an operating entity should not account for a service concession arrangement as a lease and the infrastructure used in a service concession arrangement should not be recognized as property, plant and equipment. This guidance applies when the public sector entity controls the services that the operating entity must provide within the infrastructure and also controls any residual interest in the infrastructure at the end of the term of the arrangement. We are currently evaluating the impact of this guidance, which is effective for reporting periods beginning after December 15, 2014, on our consolidated financial statements.
On May 28, 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. The new standard is effective for the Company on January 1, 2017. Early application is not permitted. The standard permits the use of either the retrospective or cumulative effect transition method. The Company is evaluating the effect that ASU 2014-09 will have on its consolidated financial statements and related disclosures. The Company has not yet selected a transition method nor has it determined the effect of the standard on its ongoing financial reporting.
36
The following is a discussion of the consolidated financial condition and results of operations of Lamar Media for the years ended December 31, 2014, 2013 and 2012. This discussion should be read in conjunction with the consolidated financial statements of Lamar Media and the related notes.
RESULTS OF OPERATIONS
The following table presents certain items in the Consolidated Statements of Operations as a percentage of net revenues for the years ended December 31, 2014, 2013 and 2012:
Year Ended December 31, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
Net revenues |
100.0 | % | 100.0 | % | 100.0 | % | ||||||
Operating expenses: |
||||||||||||
Direct advertising expenses |
35.2 | 35.1 | 35.5 | |||||||||
General and administrative expenses |
17.9 | 18.6 | 17.9 | |||||||||
Corporate expenses |
5.3 | 4.6 | 4.5 | |||||||||
Depreciation and amortization |
20.1 | 24.1 | 25.1 | |||||||||
Operating income |
21.7 | 18.0 | 18.2 | |||||||||
Loss on extinguishment of debt |
2.0 | 1.2 | 3.5 | |||||||||
Interest expense |
8.2 | 11.7 | 13.3 | |||||||||
Income tax (benefit) expense |
(11.1 | ) | 1.8 | 0.7 | ||||||||
Net income |
22.3 | 3.2 | 0.7 |
Year ended December 31, 2014 compared to Year ended December 31, 2013
Net revenues increased $41.2 million or 3.3% to $1.29 billion for the year ended December 31, 2014 from $1.25 billion for the same period in 2013. This increase was attributable primarily to an increase in billboard net revenues of $35.7 million or 3.2% over the prior period which is primarily related to an increase in billboard units obtained through acquisitions in 2013 and 2014 as well as the addition of approximately 200 digital units during the year, an increase in logo sign revenue of $4.0 million, which represents an increase of 6.0% over the prior period due to the addition of the Wisconsin Logo program during 2014, and a $1.5 million increase in transit revenue, which represents an increase of 2.0% over the prior period.
For the year ended December 31, 2014, there was a $28.6 million increase in net revenues as compared to acquisition-adjusted net revenue for the year ended December 31, 2013. The $28.6 million increase in revenue primarily consists of a $25.3 million increase in billboard revenue, a $3.6 million increase in logo revenue and a $0.3 million decrease in transit revenue over the acquisition-adjusted net revenue for the comparable period in 2013. The increase in revenue represents an increase of 2.3% over the comparable period in 2013. See Reconciliations below.
Operating expenses, exclusive of depreciation and amortization and gain on sale of assets, increased $27.5 million or 3.8% to $752.8 million for the year ended December 31, 2014. Operating expenses related to the operations of our outdoor advertising assets increased $15.7 million and corporate expenses increased $11.8 million. Included in corporate expenses is approximately $3.1 million related to the Companys conversion to real estate investment trust status.
Depreciation and amortization expense decreased $42.1 million for the year ended December 31, 2014 as compared to the year ended December 31, 2013, primarily due to a significant number of assets purchased in the third quarter of 1999 being fully amortized.
Due primarily to the above factors, operating income increased $55.2 million to $279.0 million for the year ended December 31, 2014 compared to $223.8 million for the same period in 2013.
During the year ended December 31, 2014, the Company recognized a $26.0 million loss on debt extinguishment related to the early extinguishment of Lamar Medias 7 7/8% Senior Subordinated Notes due 2018 and the amendment of its senior credit facility. Approximately $10.3 million of the loss is a non-cash expense attributable to the write off of unamortized debt issuance fees associated with the retired debt and the then existing senior credit facility. See Uses of Cash Tender Offers and Debt Repayment for more information.
Interest expense decreased approximately $41.0 million from $146.3 million for the year ended December 31, 2013 to $105.3 million for the year ended December 31, 2014, due to the reduction in total debt outstanding as well as a decrease in interest rates resulting from the Companys 2013 and 2014 refinancing transactions. See Uses of Cash Tender Offers and Debt Repayment for more information.
37
The increase in operating income and decrease in interest expense, offset by the increase in loss on extinguishment of debt over the comparable period in 2013, resulted in an $80.5 million increase in net income before income taxes. The Company recorded an income tax benefit of $143.3 million for the year ended December 31, 2014, which is primarily the write off of a substantial amount of the Companys deferred tax liabilities resulting from the Companys conversion to a real estate investment trust.
As a result of the above factors, the Company recognized net income for the year ended December 31, 2014 of $287.0 million, as compared to net income of $40.3 million for the same period in 2013.
Reconciliations:
Because acquisitions occurring after December 31, 2012 (the acquired assets) have contributed to our net revenue results for the periods presented, we provide 2013 acquisition-adjusted net revenue, which adjusts our 2013 net revenue for the year ended December 31, 2013 by adding to or subtracting from it the net revenue generated by the acquired or divested assets prior to our acquisition or divestiture of these assets for the same time frame that those assets were owned in the year ended December 31, 2014.
Reconciliations of 2013 reported net revenue to 2013 acquisition-adjusted net revenue for the year ended December 31, 2013 as well as a comparison of 2013 acquisition-adjusted net revenue to 2014 reported net revenue for the year ended December 31, 2014, are provided below:
Reconciliation and Comparison of Reported Net Revenue to Acquisition-Adjusted Net Revenue
Year ended December 31, |
||||||||
2014 | 2013 | |||||||
(in thousands) | ||||||||
Reported net revenue |
$ | 1,287,060 | $ | 1,245,842 | ||||
Acquisition net revenue |
| 12,641 | ||||||
|
|
|
|
|||||
Adjusted totals |
$ | 1,287,060 | $ | 1,258,483 | ||||
|
|
|
|
Key Performance Indicators
Net Income/Adjusted EBITDA
(in thousands)
Year Ended December 31, | Amount of Increase |
Percent Increase |
||||||||||||||
2014 | 2013 | (Decrease) | (Decrease) | |||||||||||||
Net income |
$ | 287,035 | $ | 40,338 | $ | 246,697 | 611.6 | % | ||||||||
Income tax expense (benefit) |
(143,264 | ) | 22,977 | (166,241 | ) | |||||||||||
Loss on other-than-temporary impairment of investment |
4,069 | | 4,069 | |||||||||||||
Loss on debt extinguishment |
26,023 | 14,345 | 11,678 | |||||||||||||
Interest expense (income), net |
105,152 | 146,112 | (40,960 | ) | ||||||||||||
Gain on disposition of assets |
(3,192 | ) | (3,804 | ) | 612 | |||||||||||
Depreciation and amortization |
258,435 | 300,579 | (42,144 | ) | ||||||||||||
Stock-based compensation expense |
24,120 | 24,936 | (816 | ) | ||||||||||||
|
|
|
|
|
|
|||||||||||
Adjusted EBITDA |
$ | 558,378 | $ | 545,483 | $ | 12,895 | 2.4 | % | ||||||||
|
|
|
|
|
|
Adjusted EBITDA for the year ended December 31, 2014 increased 2.4% to $558.4 million. The increase in Adjusted EBITDA was primarily attributable to the increase in our gross margin (net revenue less direct advertising expense) of $24.8 million, and was partially offset by an increase in general administrative and corporate expenses of $11.9 million, excluding the impact of stock-based compensation expense.
38
Net Income/FFO/AFFO
(in thousands)
Year Ended December 31, | Amount of Increase |
Percent Increase |
||||||||||||||
2014 | 2013 | (Decrease) | (Decrease) | |||||||||||||
Net income |
$ | 287,035 | $ | 40,338 | $ | 246,697 | 611.6 | % | ||||||||
Depreciation and amortization related to real estate |
241,294 | 283,424 | (42,130 | ) | ||||||||||||
Gain from sale or disposal of real estate |
(2,681 | ) | (1,949 | ) | (732 | ) | ||||||||||
One time adjustment to taxes related to REIT conversion |
(153,472 | ) | | (153,472 | ) | |||||||||||
Adjustments for unconsolidated affiliates and non-controlling interest |
695 | 915 | (220 | ) | ||||||||||||
|
|
|
|
|
|
|||||||||||
FFO |
$ | 372,871 | $ | 322,728 | $ | 50,143 | 15.5 | % | ||||||||
|
|
|
|
|
|
|||||||||||
Straight line expense |
(841 | ) | (1,212 | ) | 371 | |||||||||||
Stock-based compensation expense |
24,120 | 24,936 | (816 | ) | ||||||||||||
Non-cash portion of tax provision |
(2,056 | ) | 18,885 | (20,941 | ) | |||||||||||
Non-real estate related depreciation and amortization |
17,141 | 17,155 | (14 | ) | ||||||||||||
Amortization of deferred financing costs |
4,777 | 14,667 | (9,890 | ) | ||||||||||||
Loss on other-than-temporary impairment of investment |
4,069 | | 4,069 | |||||||||||||
Loss on extinguishment of debt |
26,023 | 14,345 | 11,678 | |||||||||||||
Capital expenditures maintenance |
(56,820 | ) | (64,073 | ) | 7,253 | |||||||||||
Adjustments for unconsolidated affiliates and non-controlling interest |
(695 | ) | (915 | ) | 220 | |||||||||||
|
|
|
|
|
|
|||||||||||
AFFO |
$ | 388,589 | $ | 346,516 | $ | 42,073 | 12.1 | % | ||||||||
|
|
|
|
|
|
FFO for the year ended December 31, 2014 was $372.9 million as compared to FFO of $322.7 million for the same period in 2013. AFFO for the year ended December 31, 2014 increased 12.1% to $388.6 million as compared to $346.5 million for the same period in 2013. AFFO growth was primarily attributable to the increase in our gross margin (net revenue less direct advertising expense) and decrease in interest expense, partially offset by increases in general and administrative expenses and corporate expenses.
Year ended December 31, 2013 compared to Year ended December 31, 2012
Net revenues increased $66.1 million or 5.6% to $1.25 billion for the year ended December 31, 2013 from $1.18 billion for the same period in 2012. This increase was attributable primarily to an increase in billboard net revenues of $52.1 million or 5.0% over the prior period, an increase in logo sign revenue of $6.0 million, which represents an increase of 9.5% over the prior period, and an $8.0 million increase in transit revenue, which represents an increase of 11.8% over the prior period.
For the year ended December 31, 2013, there was a $26.9 million increase in net revenues as compared to acquisition-adjusted net revenue for the year ended December 31, 2012. The $26.9 million increase in revenue primarily consists of a $19.4 million increase in billboard revenue, a $3.6 million increase in logo revenue and a $4.0 million increase in transit revenue over the acquisition-adjusted net revenue for the comparable period in 2012. This increase in revenue represents an increase of 2.2% over the comparable period in 2012. See Reconciliations below.
Operating expenses, exclusive of depreciation and amortization and gain on sale of assets, increased $42.7 million or 6.2% to $725.3 million for the year ended December 31, 2013, which includes a $10.5 million increase in non-cash compensation. Excluding non-cash compensation, operating expenses related to the operations of our outdoor advertising assets increased $28.3 million and corporate expenses increased $3.9 million, of which $2.1 million is related to the Companys evaluation of an election to real estate investment trust status.
Depreciation and amortization expense increased $4.5 million for the year ended December 31, 2013 as compared to the year ended December 31, 2012, primarily due to Lamar Medias capital expenditures.
During the year ended December 31, 2013, gain on disposition of assets decreased $10.0 million over the comparable period ended December 31, 2012, primarily due to a gain of $9.8 million related to two asset swap transactions, which occurred in 2012.
Due to the above factors, operating income increased $8.9 million to $223.8 million for the year ended December 31, 2013 compared to $214.9 million for the same period in 2012.
During the year ended December 31, 2013, the Company recognized a $14.3 million loss on debt extinguishment related to the early extinguishment of our 9 3/4% Senior Notes due 2014. Approximately $4.0 million of the loss is a non-cash expense attributable to the write off of unamortized debt issuance fees and unamortized discounts associated with the retired debt. See Uses of Cash Tender Offers and Debt Repayment for more information.
39
Interest expense decreased approximately $10.8 million from $157.1 million for the year ended December 31, 2012 to $146.3 million for the year ended December 31, 2013, due to the reduction in total debt outstanding as well as a decrease in interest rates resulting from our refinancing transactions in 2012. See Uses of Cash Tender Offers and Debt Repayment for more information.
The increase in operating income, decrease in interest expense and decrease in loss on extinguishment of debt over the comparable period in 2012 resulted in a $46.8 million increase in net income before income taxes. Lamar Media recorded income tax expense of $23.0 million for the year ended December 31, 2013. The effective tax rate for the year ended December 31, 2013 was 36.3%, which is lower than the statutory rates primarily due to an increase in the corporate income tax rate in Puerto Rico from 30% to 39%, which resulted in a change to the carrying value of net operating loss carry forwards during the period.
As a result of the above factors, Lamar Media recognized net income for the year ended December 31, 2013 of $40.3 million, as compared to net income of $8.1 million for the same period in 2012.
Reconciliations:
Because acquisitions occurring after December 31, 2011 (the acquired assets) have contributed to our net revenue results for the periods presented, we provide 2012 acquisition-adjusted net revenue, which adjusts our 2012 net revenue for the year ended December 31, 2012 by adding to or subtracting from it the net revenue generated by the acquired or divested assets prior to our acquisition or divestiture of these assets for the same time frame that those assets were owned in the year ended December 31, 2013.
Reconciliations of 2012 reported net revenue to 2012 acquisition-adjusted net revenue for the year ended December 31, 2012 as well as a comparison of 2012 acquisition-adjusted net revenue to 2013 reported net revenue for the year ended December 31, 2013, are provided below:
Reconciliation and Comparison of Reported Net Revenue to Acquisition-Adjusted Net Revenue
Year ended December 31, |
||||||||
2013 | 2012 | |||||||
(in thousands) | ||||||||
Reported net revenue |
$ | 1,245,842 | $ | 1,179,736 | ||||
Acquisition net revenue |
| 39,174 | ||||||
|
|
|
|
|||||
Adjusted totals |
$ | 1,245,842 | $ | 1,218,910 | ||||
|
|
|
|
Key Performance Indicators
Net Income/Adjusted EBITDA
(in thousands)
Year Ended December 31, | Amount of Increase |
Percent Increase |
||||||||||||||
2013 | 2012 | (Decrease) | (Decrease) | |||||||||||||
Net income |
$ | 40,338 | $ | 8,115 | $ | 32,223 | 397.1 | % | ||||||||
Income tax expense (benefit) |
22,977 | 8,353 | 14,624 | |||||||||||||
Loss on debt extinguishment |
14,345 | 41,632 | (27,287 | ) | ||||||||||||
Interest expense (income), net |
146,112 | 156,762 | (10,650 | ) | ||||||||||||
Gain on disposition of assets |
(3,804 | ) | (13,817 | ) | 10,013 | |||||||||||
Depreciation and amortization |
300,579 | 296,083 | 4,496 | |||||||||||||
Stock-based compensation expense |
24,936 | 14,466 | 10,470 | |||||||||||||
|
|
|
|
|
|
|||||||||||
Adjusted EBITDA |
$ | 545,483 | $ | 511,594 | $ | 33,889 | 6.6 | % | ||||||||
|
|
|
|
|
|
Adjusted EBITDA for the year ended December 31, 2013, increased 6.6% to $545.5 million. Adjusted EBITDA increase was primarily attributable to the increase in our gross margin (net revenue less direct advertising expense) of 6.3% offset by increases in general and administrative and corporate expense over the same period in 2012.
40
ITEM 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Lamar Advertising Company and Lamar Media Corp.
Lamar Advertising Company is exposed to interest rate risk in connection with variable rate debt instruments issued by its wholly owned subsidiary Lamar Media Corp. The information below summarizes the Companys interest rate risk associated with its principal variable rate debt instruments outstanding at December 31, 2014, and should be read in conjunction with Note 8 of the Notes to the Companys Consolidated Financial Statements.
Loans under Lamar Media Corp.s senior credit facility bear interest at variable rates equal to the Adjusted LIBO Rate or Adjusted Base Rate plus the applicable margin. Because the Adjusted LIBO Rate or Adjusted Base Rate may increase or decrease at any time, the Company is exposed to market risk as a result of the impact that changes in these base rates may have on the interest rate applicable to borrowings under the senior credit facility. Increases in the interest rates applicable to borrowings under the senior credit facility would result in increased interest expense and a reduction in the Companys net income.
At December 31, 2014 there was approximately $353.8 million of aggregate indebtedness outstanding under the senior credit facility, or approximately 18.6% of the Companys outstanding long-term debt on that date, bearing interest at variable rates. The aggregate interest expense for 2014 with respect to borrowings under the senior credit facility was $7.8 million, and the weighted average interest rate applicable to borrowings under this credit facility during 2014 was 2.3%. Assuming that the weighted average interest rate was 200 basis points higher (that is 4.3% rather than 2.3%), then the Companys 2014 interest expense would have increased by approximately $5.3 million for the years ended December 31, 2014.
The Company attempted to mitigate the interest rate risk resulting from its variable interest rate long-term debt instruments by issuing fixed rate long-term debt instruments and maintaining a balance over time between the amount of the Companys variable rate and fixed rate indebtedness. In addition, the Company has the capability under the senior credit facility to fix the interest rates applicable to its borrowings at an amount equal to Adjusted LIBO Rate or Adjusted Base Rate plus the applicable margin for periods of up to twelve months (in certain cases with the consent of the lenders), which would allow the Company to mitigate the impact of short-term fluctuations in market interest rates. In the event of an increase in interest rates, the Company may take further actions to mitigate its exposure. The Company cannot guarantee, however, that the actions that it may take to mitigate this risk will be feasible or that, if these actions are taken, that they will be effective.
41
ITEM 8. | FINANCIAL STATEMENTS |
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
42
Managements Report on Internal Control Over Financial Reporting
The management of Lamar Advertising Company is responsible for establishing and maintaining adequate internal control over financial reporting as such term is defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act.
Lamar Advertisings management assessed the effectiveness of Lamar Advertisings internal control over financial reporting as of December 31, 2014. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework (1992). Based on this assessment, Lamar Advertisings management has concluded that, as of December 31, 2014, Lamar Advertisings internal control over financial reporting is effective based on those criteria. The effectiveness of Lamar Advertisings internal control over financial reporting as of December 31, 2014 has been audited by KPMG LLP, an independent registered public accounting firm, as stated in their report, which is included in Item 8 to this Annual Report.
43
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
Lamar Advertising Company:
We have audited Lamar Advertising Companys internal control over financial reporting as of December 31, 2014, based on criteria established in Internal Control Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Lamar Advertising Companys management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Managements Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Companys internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, Lamar Advertising Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2014, based on criteria established in Internal Control Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Lamar Advertising Company and subsidiaries as of December 31, 2014 and 2013, and the related consolidated statements of operations and comprehensive income, stockholders equity, and cash flows for each of the years in the three-year period ended December 31, 2014, and the financial statement schedules, and our report dated February 26, 2015 expressed an unqualified opinion on those consolidated financial statements and schedules.
/s/ KPMG LLP |
KPMG LLP |
Baton Rouge, Louisiana
February 26, 2015
44
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
Lamar Advertising Company:
We have audited the accompanying consolidated balance sheets of Lamar Advertising Company and subsidiaries as of December 31, 2014 and 2013, and the related consolidated statements of operations and comprehensive income, stockholders equity, and cash flows for each of the years in the three-year period ended December 31, 2014. In connection with our audits of the consolidated financial statements, we also have audited financial statement schedules II and III. These consolidated financial statements and financial statement schedules are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedules based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Lamar Advertising Company and subsidiaries as of December 31, 2014 and 2013, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2014, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the related financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Lamar Advertising Companys internal control over financial reporting as of December 31, 2014, based on criteria established in Internal Control Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated February 26, 2015, expressed an unqualified opinion on the effectiveness of the Companys internal control over financial reporting.
/s/ KPMG LLP |
KPMG LLP |
Baton Rouge, Louisiana
February 26, 2015
45
AND SUBSIDIARIES
Consolidated Balance Sheets
December 31, 2014 and 2013
(In thousands, except share and per share data)
2014 | 2013 | |||||||
ASSETS | ||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 26,035 | $ | 33,212 | ||||
Receivables, net of allowance for doubtful accounts of $7,957 and $7,615 as of 2014 and 2013, respectively |
169,610 | 161,741 | ||||||
Prepaid expenses |
42,713 | 42,048 | ||||||
Deferred income tax assets (note 11) |
729 | 10,378 | ||||||
Other current assets |
34,057 | 34,679 | ||||||
|
|
|
|
|||||
Total current assets |
273,144 | 282,058 | ||||||
|
|
|
|
|||||
Property, plant and equipment (note 4) |
3,110,385 | 3,036,456 | ||||||
Less accumulated depreciation and amortization |
(2,026,745 | ) | (1,914,527 | ) | ||||
|
|
|
|
|||||
Net property, plant and equipment |
1,083,640 | 1,121,929 | ||||||
|
|
|
|
|||||
Goodwill (note 5) |
1,512,768 | 1,503,553 | ||||||
Intangible assets, net (note 5) |
366,985 | 419,385 | ||||||
Deferred financing costs, net of accumulated amortization of $14,764 and $25,180 as of 2014 and 2013, respectively |
32,725 | 30,290 | ||||||
Deferred income tax assets (note 11) |
12,496 | | ||||||
Other assets |
37,060 | 44,403 | ||||||
|
|
|
|
|||||
Total assets |
$ | 3,318,818 | $ | 3,401,618 | ||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
Current liabilities: |
||||||||
Trade accounts payable |
$ | 16,368 | $ | 13,341 | ||||
Current maturities of long-term debt (note 8) |
15,625 | 55,935 | ||||||
Accrued expenses (note 7) |
108,790 | 98,924 | ||||||
Deferred income |
84,558 | 77,153 | ||||||
|
|
|
|
|||||
Total current liabilities |
225,341 | 245,353 | ||||||
Long-term debt (note 8) |
1,884,270 | 1,882,867 | ||||||
Deferred income tax liabilities (note 11) |
| 119,150 | ||||||
Asset retirement obligation (note 9) |
204,327 | 200,831 | ||||||
Other liabilities |
23,414 | 20,471 | ||||||
|
|
|
|
|||||
Total liabilities |
2,337,352 | 2,468,672 | ||||||
|
|
|
|
|||||
Stockholders equity (note 13): |
||||||||
Series AA preferred stock, par value $.001, $63.80 cumulative dividends, authorized 5,720 shares; 5,720 shares issued and outstanding at 2014 and 2013 |
| | ||||||
Class A preferred stock, par value $638, $63.80 cumulative dividends, 0 and 10,000 shares authorized, 0 shares issued and outstanding at 2014 and 2013, respectively |
| | ||||||
Class A common stock, par value $.001, 362,500,000 and 175,000,000 shares authorized, 80,933,071 and 97,426,144 shares issued and 80,933,071 and 80,209,509 outstanding at 2014 and 2013, respectively |
81 | 97 | ||||||
Class B common stock, par value $.001, 37,500,000 shares authorized, 14,610,365 shares issued and outstanding at 2014 and 2013 |
15 | 15 | ||||||
Additional paid-in-capital |
1,611,775 | 2,470,375 | ||||||
Accumulated comprehensive income |
2,454 | 3,867 | ||||||
Accumulated deficit |
(632,859 | ) | (647,577 | ) | ||||
Cost of shares held in treasury, 0 and 17,216,635 shares in 2014 and 2013, respectively |
| (893,831 | ) | |||||
|
|
|
|
|||||
Stockholders equity |
981,466 | 932,946 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 3,318,818 | $ | 3,401,618 | ||||
|
|
|
|
See accompanying notes to consolidated financial statements.
46
AND SUBSIDIARIES
Consolidated Statements of Operations and Comprehensive Income
Years Ended December 31, 2014, 2013 and 2012
(In thousands, except share and per share data)
2014 | 2013 | 2012 | ||||||||||
Statements of Operations |
||||||||||||
Net revenues |
$ | 1,287,060 | $ | 1,245,842 | $ | 1,179,736 | ||||||
|
|
|
|
|
|
|||||||
Operating expenses (income): |
||||||||||||
Direct advertising expenses (exclusive of depreciation and amortization) |
453,269 | 436,844 | 418,538 | |||||||||
General and administrative expenses (exclusive of depreciation and amortization) |
230,800 | 231,574 | 211,320 | |||||||||
Corporate expenses (exclusive of depreciation and amortization) |
69,078 | 57,212 | 53,086 | |||||||||
Depreciation and amortization (note 10) |
258,435 | 300,579 | 296,083 | |||||||||
Gain on disposition of assets |
(3,192 | ) | (3,804 | ) | (13,817 | ) | ||||||
|
|
|
|
|
|
|||||||
1,008,390 | 1,022,405 | 965,210 | ||||||||||
|
|
|
|
|
|
|||||||
Operating income |
278,670 | 223,437 | 214,526 | |||||||||
Other expense (income): |
||||||||||||
Loss on extinguishment of debt |
26,023 | 14,345 | 41,632 | |||||||||
Other-than-temporary impairment of investment |
4,069 | | | |||||||||
Interest income |
(102 | ) | (165 | ) | (331 | ) | ||||||
Interest expense |
105,254 | 146,277 | 157,093 | |||||||||
|
|
|
|
|
|
|||||||
135,244 | 160,457 | 198,394 | ||||||||||
|
|
|
|
|
|
|||||||
Income before income tax expense |
143,426 | 62,980 | 16,132 | |||||||||
Income tax (benefit) expense (note 11) |
(110,092 | ) | 22,841 | 8,242 | ||||||||
|
|
|
|
|
|
|||||||
Net income |
253,518 | 40,139 | 7,890 | |||||||||
Preferred stock dividends |
365 | 365 | 365 | |||||||||
|
|
|
|
|
|
|||||||
Net income applicable to common stock |
$ | 253,153 | $ | 39,774 | $ | 7,525 | ||||||
|
|
|
|
|
|
|||||||
Earnings per share: |
||||||||||||
Basic earnings per share |
$ | 2.66 | $ | 0.42 | $ | 0.08 | ||||||
|
|
|
|
|
|
|||||||
Diluted earnings per share |
$ | 2.66 | $ | 0.42 | $ | 0.08 | ||||||
|
|
|
|
|
|
|||||||
Cash dividends declared per share of common stock |
$ | 2.50 | $ | | $ | | ||||||
|
|
|
|
|
|
|||||||
Weighted average common shares outstanding |
95,218,083 | 94,387,230 | 93,379,246 | |||||||||
Incremental common shares from dilutive stock options |
66,043 | 358,285 | 287,395 | |||||||||
|
|
|
|
|
|
|||||||
Weighted average common shares assuming dilution |
95,284,126 | 94,745,515 | 93,666,641 | |||||||||
|
|
|
|
|
|
|||||||
Statements of Comprehensive Income |
||||||||||||
Net income |
$ | 253,518 | $ | 40,139 | $ | 7,890 | ||||||
Other comprehensive income (loss), net of tax |
||||||||||||
Foreign currency translation adjustments |
(1,413 | ) | (2,111 | ) | 652 | |||||||
|
|
|
|
|
|
|||||||
Comprehensive income |
$ | 252,105 | $ | 38,028 | $ | 8,542 | ||||||
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
47
AND SUBSIDIARIES
Consolidated Statements of Stockholders Equity
Years Ended December 31, 2014, 2013 and 2012
(In thousands, except share and per share data)
Series AA PREF Stock |
Class A PREF Stock |
Class A CMN Stock |
Class B CMN Stock |
Treasury Stock |
Addl Paid in Capital |
Accumulated Comprehensive Income |
Accumulated Deficit |
Total | ||||||||||||||||||||||||||||
Balance, December 31, 2011 |
$ | | | 95 | 15 | (888,518 | ) | 2,405,679 | 5,326 | (694,876 | ) | 827,721 | ||||||||||||||||||||||||
Non-cash compensation |
| | | | | 14,466 | | | 14,466 | |||||||||||||||||||||||||||
Exercise of 586,563 shares of stock options |
| | 1 | | | 10,355 | | | 10,356 | |||||||||||||||||||||||||||
Issuance of shares of common stock through employee purchase plan |
| | | | | 3,499 | | | 3,499 | |||||||||||||||||||||||||||
Tax shortfall related to options exercised |
| | | | | (1,481 | ) | | | (1,481 | ) | |||||||||||||||||||||||||
Purchase of 36,553 shares of treasury stock |
| | | | (1,113 | ) | | | | (1,113 | ) | |||||||||||||||||||||||||
Foreign currency translation |
| | | | | | 652 | | 652 | |||||||||||||||||||||||||||
Net income |
| | | | | | | 7,890 | 7,890 | |||||||||||||||||||||||||||
Dividends ($63.80 per preferred share) |
| | | | | | | (365 | ) | (365 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance, December 31, 2012 |
$ | | | 96 | 15 | (889,631 | ) | 2,432,518 | 5,978 | (687,351 | ) | 861,625 | ||||||||||||||||||||||||
Non-cash compensation |
| | | | | 18,179 | | | 18,179 | |||||||||||||||||||||||||||
Exercise of 682,263 shares of stock options |
| | 1 | | | 16,992 | | | 16,993 | |||||||||||||||||||||||||||
Issuance of shares of common stock through employee purchase plan |
| | | | | 3,900 | | | 3,900 | |||||||||||||||||||||||||||
Tax shortfall related to options exercised |
| | | | | (1,214 | ) | | | (1,214 | ) | |||||||||||||||||||||||||
Purchase of 97,430 shares of treasury stock |
| | | | (4,200 | ) | | | | (4,200 | ) | |||||||||||||||||||||||||
Foreign currency translation |
| | | | | | (2,111 | ) | | (2,111 | ) | |||||||||||||||||||||||||
Net income |
| | | | | | | 40,139 | 40,139 | |||||||||||||||||||||||||||
Dividends ($63.80 per preferred share) |
| | | | | | | (365 | ) | (365 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance, December 31, 2013 |
$ | | | 97 | 15 | (893,831 | ) | 2,470,375 | 3,867 | (647,577 | ) | 932,946 | ||||||||||||||||||||||||
Non-cash compensation |
| | | | | 17,600 | | | 17,600 | |||||||||||||||||||||||||||
Exercise of 522,032 shares of stock options |
| | 1 | | | 16,246 | | | 16,247 | |||||||||||||||||||||||||||
Issuance of shares of common stock through employee purchase plan |
| | | | | 4,368 | | | 4,368 | |||||||||||||||||||||||||||
Tax shortfall related to options exercised |
| | | | | (13 | ) | | | (13 | ) | |||||||||||||||||||||||||
Purchase of 54,295 shares of treasury stock |
| | | | (2,987 | ) | | | | (2,987 | ) | |||||||||||||||||||||||||
Retirement of 17,270,930 shares of treasury stock |
| | (17 | ) | | 896,818 | (896,801 | ) | | | | |||||||||||||||||||||||||
Foreign currency translation |
| | | | | | (1,413 | ) | | (1,413 | ) | |||||||||||||||||||||||||
Net income |
| | | | | | | 253,518 | 253,518 | |||||||||||||||||||||||||||
Dividends/distributions to common shareholders ($2.50 per common share) |
| | | | | | | (238,435 | ) | (238,435 | ) | |||||||||||||||||||||||||
Dividends ($63.80 per preferred share) |
| | | | | | | (365 | ) | (365 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance, December 31, 2014 |
$ | | | 81 | 15 | | 1,611,775 | 2,454 | (632,859 | ) | 981,466 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
48
AND SUBSIDIARIES
Consolidated Statements of Cash Flows
Years Ended December 31, 2014, 2013 and 2012
(In thousands)
2014 | 2013 | 2012 | ||||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
$ | 253,518 | $ | 40,139 | $ | 7,890 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Depreciation and amortization |
258,435 | 300,579 | 296,083 | |||||||||
Non-cash compensation |
24,120 | 24,936 | 14,466 | |||||||||
Amortization included in interest expense |
4,777 | 14,667 | 17,741 | |||||||||
Gain on disposition of assets and investments |
(3,192 | ) | (3,804 | ) | (13,817 | ) | ||||||
Other-than-temporary impairment of investment |
4,069 | | | |||||||||
Loss on extinguishment of debt |
26,023 | 14,345 | 41,632 | |||||||||
Deferred income tax (benefit) expense |
(122,137 | ) | 18,749 | 6,316 | ||||||||
Provision for doubtful accounts |
5,947 | 6,034 | 5,484 | |||||||||
Changes in operating assets and liabilities: |
||||||||||||
(Increase) decrease in: |
||||||||||||
Receivables |
(13,553 | ) | (6,663 | ) | (13,783 | ) | ||||||
Prepaid expenses |
524 | 788 | 1,903 | |||||||||
Other assets |
662 | (4,970 | ) | (2,876 | ) | |||||||
Increase (decrease) in: |
||||||||||||
Trade accounts payable |
1,076 | (89 | ) | (127 | ) | |||||||
Accrued expenses |
8,273 | (6,371 | ) | 2,259 | ||||||||
Other liabilities |
3,987 | (3,635 | ) | 12,738 | ||||||||
|
|
|
|
|
|
|||||||
Cash flows provided by operating activities |
452,529 | 394,705 | 375,909 | |||||||||
|
|
|
|
|
|
|||||||
Cash flows from investing activities: |
||||||||||||
Capital expenditures |
(107,573 | ) | (105,650 | ) | (105,570 | ) | ||||||
Acquisitions |
(65,021 | ) | (92,248 | ) | (206,068 | ) | ||||||
Decrease (increase) in notes receivable |
4,462 | (840 | ) | 122 | ||||||||
Proceeds from disposition of assets and investments |
4,135 | 6,869 | 8,117 | |||||||||
|
|
|
|
|
|
|||||||
Cash flows used in investing activities |
(163,997 | ) | (191,869 | ) | (303,399 | ) | ||||||
|
|
|
|
|
|
|||||||
Cash flows from financing activities: |
||||||||||||
Net proceeds from issuance of common stock |
20,615 | 20,893 | 13,855 | |||||||||
Cash used for purchase of treasury shares |
(2,987 | ) | (4,200 | ) | (1,113 | ) | ||||||
Proceeds received from revolving credit facility |
325,000 | 184,000 | 15,000 | |||||||||
Payments on revolving credit facility |
(410,000 | ) | (34,000 | ) | (15,000 | ) | ||||||
Principal payments on long term debt |
(11,750 | ) | (33,051 | ) | (311,275 | ) | ||||||
Proceeds received from senior credit facility |
300,000 | | 100,000 | |||||||||
Debt issuance costs |
(17,441 | ) | (89 | ) | (22,500 | ) | ||||||
Proceeds received from note offering |
510,000 | | 1,035,000 | |||||||||
Payment on senior subordinated notes |
(415,752 | ) | (360,383 | ) | (861,019 | ) | ||||||
Payment on senior credit facility |
(352,106 | ) | | | ||||||||
Distributions to non-controlling interest |
(1,094 | ) | | | ||||||||
Dividends/distributions |
(238,800 | ) | (365 | ) | (365 | ) | ||||||
|
|
|
|
|
|
|||||||
Cash flows used in financing activities |
(294,315 | ) | (227,195 | ) | (47,417 | ) | ||||||
|
|
|
|
|
|
|||||||
Effect of exchange rate changes in cash and cash equivalents |
(1,394 | ) | (1,340 | ) | 315 | |||||||
|
|
|
|
|
|
|||||||
Net (decrease) increase in cash and cash equivalents |
(7,177 | ) | (25,699 | ) | 25,408 | |||||||
Cash and cash equivalents at beginning of period |
33,212 | 58,911 | 33,503 | |||||||||
|
|
|
|
|
|
|||||||
Cash and cash equivalents at end of period |
$ | 26,035 | $ | 33,212 | $ | 58,911 | ||||||
|
|
|
|
|
|
|||||||
Supplemental disclosures of cash flow information: |
||||||||||||
Cash paid for interest |
$ | 94,646 | $ | 140,048 | $ | 143,589 | ||||||
|
|
|
|
|
|
|||||||
Cash paid for state and federal income taxes |
$ | 12,754 | $ | 4,096 | $ | 2,392 | ||||||
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
49
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
(1) Significant Accounting Policies
(a) Nature of Business
Lamar Advertising Company (the Company) is engaged in the outdoor advertising business, operating over 144,000 billboard advertising displays in 44 states, Canada and Puerto Rico. The Companys operating strategy is to be the leading provider of outdoor advertising services in the markets it serves.
In addition, the Company operates a logo sign business in 23 states throughout the United States and the province of Ontario, Canada and operates over 41,000 transit advertising displays in 16 states, Canada and Puerto Rico. Logo signs are erected pursuant to state-awarded service contracts on public rights-of-way near highway exits and deliver brand name information on available gas, food, lodging and camping services. Included in the Companys logo sign business are tourism signing contracts. The Company provides transit advertising on bus shelters, benches and buses in the markets it serves.
REIT Conversion
As previously announced, since January 1, 2014, the Company has been organized and has operated in a manner that enables it to qualify, and intends to continue to operate in a manner that will allow it to continue to qualify, as a Real Estate Investment Trust, or REIT, for federal income tax purposes. As part of the Companys REIT conversion, the Company completed a merger with its predecessor which was approved by the Companys stockholders in November 2014. At the time of the merger, all outstanding shares of the Companys Class A common stock held in treasury ceased to be outstanding and a corresponding adjustment was recorded to additional paid-in capital and common stock.
As a REIT, the Company generally will not be subject to federal income taxes on its income and gains that the Company distributes to its stockholders, including the income derived from advertising rental revenue. However, even as a REIT, the Company will remain obligated to pay income taxes on earnings from the assets of its taxable REIT subsidiaries (TRSs). In addition, the Companys foreign assets and operations continue to be subject to taxation in the foreign jurisdictions where those assets are held or those operations are conducted.
(b) Principles of Consolidation
The accompanying consolidated financial statements include Lamar Advertising Company, its wholly owned subsidiary, Lamar Media Corp. (Lamar Media), and its majority-owned subsidiaries. All inter-company transactions and balances have been eliminated in consolidation.
An operating segment is a component of an enterprise:
| that engages in business activities from which it may earn revenues and incur expenses; |
| whose operating results are regularly reviewed by the enterprises chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance; and |
| for which discrete financial information is available. |
We define the term chief operating decision maker to be our executive management group, which consist of our Chief Executive Officer, President and Chief Financial Officer. Currently, all operations are reviewed on a consolidated basis for budget and business plan performance by our executive management group. Additionally, operational performance at the end of each reporting period is viewed in the aggregate by our management group. Any decisions related to changes in invested capital, personnel, operational improvement or training, or to allocate other company resources are made based on the combined results.
We operate in a single operating and reporting segment, advertising. We rent advertising space on billboards, buses, shelters and benches and logo plates.
(c) Property, Plant and Equipment
Property, plant and equipment are stated at cost. Depreciation is calculated using accelerated and straight-line methods over the estimated useful lives of the assets.
(d) Goodwill and Intangible Assets
Goodwill is subject to an annual impairment test. The Company designated December 31 as the date of its annual goodwill impairment test. Impairment testing involves various estimates and assumptions, which could vary, and an analysis of relevant market data and market capitalization. If industry and economic conditions deteriorate, the Company may be required to assess goodwill impairment before the next annual test, which could result in impairment charges.
50
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
The Company is required to identify its reporting units and determine the carrying value of each reporting unit. The Company has indentified two reporting units, Billboard operations and Logo operations, by assigning the assets and liabilities, including the existing goodwill and intangible assets, to those reporting units. The Company is required to determine the fair value of each reporting unit and compare it to the carrying amount of the reporting unit. To the extent the carrying amount of a reporting unit exceeds the fair value of the reporting unit, the Company would be required to perform the second step of the impairment test, as this is an indication that the reporting unit goodwill may be impaired. The fair value of each reporting unit exceeded its carrying amount at its annual impairment test date on December 31, 2014 and 2013; therefore, the Company was not required to recognize an impairment loss.
Intangible assets, consisting primarily of site locations, customer lists and contracts, and non-competition agreements are amortized using the straight-line method over the assets estimated useful lives, generally from 3 to 15 years.
(e) Impairment of Long-Lived Assets
Long-lived assets, such as property, plant and equipment, and purchased intangibles subject to amortization, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset or asset group before interest expense. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset or asset group. Assets to be disposed of would be separately presented in the balance sheet and reported at the lower of the carrying amount or fair value less costs to sell, and are no longer depreciated. The assets and liabilities of a disposed group classified as held for sale would be presented separately in the appropriate asset and liability sections of the balance sheet.
(f) Acquisitions
For transactions that meet the definition of a business combination, the Company allocates the purchase price, including any contingent consideration, to the assets acquired and the liabilities assumed at their estimated fair values as of the date of the acquisition with any excess of the purchase price paid over the estimated fair value of net assets acquired recorded as goodwill. The fair value of the assets acquired and liabilities assumed is typically determined by using either estimates of replacement costs or discounted cash flow valuation methods. When determining the fair value of tangible assets acquired, the Company must estimate the cost to replace the asset with a new asset, adjusted for an estimated reduction in fair value due to age of the asset, and the economic useful life. When determining the fair value of intangible assets acquired, the Company must estimate the applicable discount rate and the timing and amount of future cash flows. The determination of the final purchase price and the acquisition-date fair value of identifiable assets acquired and liabilities assumed may extend over more than one period and result in adjustments to the preliminary estimate recognized in the prior period financial statements.
(g) Deferred Income
Deferred income consists principally of advertising revenue invoiced in advance and gains resulting from the sale of certain assets to related parties. Deferred advertising revenue is recognized in income over the term of the contract.
(h) Revenue Recognition
The Company recognizes outdoor advertising revenue on an accrual basis ratably over the term of the contracts. Production revenue and the related expense for the advertising copy are recognized upon completion of the sale.
The Company engages in barter transactions where the Company trades advertising space for goods and services. The Company recognizes revenues and expenses from barter transactions at fair value, which is determined based on the Companys own historical practice of receiving cash for similar advertising space from buyers unrelated to the party in the barter transaction. The amount of revenue and expense recognized for advertising barter transactions is as follows:
2014 | 2013 | 2012 | ||||||||||
Net revenues |
$ | 7,839 | $ | 7,862 | $ | 6,798 | ||||||
Direct advertising expenses |
$ | 2,928 | $ | 3,005 | $ | 2,900 | ||||||
General and administrative expenses |
$ | 4,675 | $ | 4,417 | $ | 3,699 |
51
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
(i) Income Taxes
As a REIT, the Company is generally not subject to federal income taxes on income and gains distributed to the Companys stockholders. However, the Company remains obligated to pay income taxes on earnings from domestic TRSs. In addition, the Companys foreign assets and operations continue to be subject to taxation in the foreign jurisdictions where those assets are held or where those operations are conducted, including those designated as Qualified REIT Subsidiaries, or QRSs, for federal income tax purposes. Accordingly, the consolidated financial statements reflect provisions for federal, state, local and foreign income taxes. The Company recognizes deferred tax assets and liabilities for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis, as well as operating loss and tax credit carryforwards. The Company measures deferred tax assets and liabilities using enacted tax rates expected to apply to taxable income in the years in which those temporary differences and carry forwards are expected to be recovered or settled. The effect on deferred tax assets and liabilities as a result of a change in tax rates is recognized in income in the period that includes the enactment date.
(j) Dividends/Distributions
During the year ended December 31, 2014, the Company included in its quarterly cash distributions to its common stockholders approximately $39,915 or $0.42 per share, of earnings and profits accumulated during the years it was taxed as a C corporation, in anticipation of commencing to operate as a REIT effective January 1, 2014. As a REIT, the Company must annually distribute to its stockholders an amount equal to at least 90% of its REIT taxable income (determined before the deduction for distributed earnings and excluding any net capital gain). During the year ended December 31, 2014, the Company declared and paid distributions of its REIT taxable income of an aggregate of $198,520 or $2.08 per share. The amount, timing and frequency of future distributions will be at the sole discretion of the Board of Directors and will be declared based upon various factors, a number of which may be beyond the Companys control, including the financial condition and operating cash flows, the amount required to maintain REIT status and reduce any income and excise taxes that the Company otherwise would be required to pay, limitations on distributions in our existing and future debt instruments, the Companys ability to utilize net operating losses (NOLs) to offset, in whole or in part, the Companys distribution requirements, limitations on its ability to fund distributions using cash generated through its TRSs and other factors that the Board of Directors may deem relevant. During the years ended December 31, 2014, 2013 and 2012, the Company paid cash dividend distributions to holders of its Series AA Preferred Stock of $365 or $63.80 per share.
(k) Earnings Per Share
The calculation of basic earnings per share excludes any dilutive effect of stock options and convertible debt, while diluted earnings per share includes the dilutive effect of stock options and convertible debt. For the years ended December 31, 2014, 2013 and 2012 there were no dilutive shares excluded from the calculation.
(l) Stock Based Compensation
Compensation expense for share-based awards is recognized based on the grant date fair value of those awards. Stock-based compensation expense includes an estimate for pre-vesting forfeitures and is recognized over the requisite service periods of the awards on a straight-line basis, which is generally commensurate with the vesting term. Non-cash compensation expense recognized during the years ended December 31, 2014, 2013, and 2012 were $24,120, $24,936 and $14,466, respectively. The $24,120 expensed during the year ended December 31, 2014 consists of (i) $9,652 related to stock options, (ii) $14,210 related to stock grants, made under the Companys performance-based stock incentive program in 2014 and (iii) $258 related to stock awards to directors. See Note 14 for information on the assumptions used to calculate the fair value of stock-based compensation.
(m) Cash and Cash Equivalents
The Company considers all highly-liquid investments with original maturities of three months or less to be cash equivalents.
(n) Foreign Currency Translation
Local currencies generally are considered the functional currencies outside the United States. Assets and liabilities for operations in local-currency environments are translated at year-end exchange rates. Income and expense items are translated at average rates of exchange prevailing during the year. Foreign currency translation adjustments are recorded as a component of other comprehensive income in the Consolidated Statement of Operations and Comprehensive Income and as a component of accumulated other comprehensive income in the Consolidated Statement of Stockholders Equity.
52
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
(o) Asset Retirement Obligations
The Company is required to record the fair value of obligations associated with the retirement of tangible long-lived assets in the period in which it is incurred. The liability is capitalized as part of the related long-lived assets carrying amount. Over time, accretion of the liability is recognized as an operating expense and the capitalized cost is depreciated over the expected useful life of the related asset. The Companys asset retirement obligations relate primarily to the dismantlement, removal, site reclamation and similar activities of its properties.
(p) Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
(q) Comprehensive Income
Total comprehensive income is presented in the Consolidated Statements of Operations and Comprehensive Income and the components of accumulated other comprehensive income are presented in the Consolidated Statements of Stockholders Equity. Comprehensive Income is composed of foreign currency translation effects.
(r) Fair Value Measurements
The Company determines the fair value of its financial instruments using the fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
(s) Subsequent Events
The Company has performed an evaluation of subsequent events through the date on which the financial statements are issued. There were no subsequent events identified through the date on which these financial statements are issued.
(2) Acquisitions
Year Ended December 31, 2014
During the twelve months ended December 31, 2014, the Company completed several acquisitions of outdoor advertising assets for a total cash purchase price of $65,021.
Each of these acquisitions was accounted for under the acquisition method of accounting, and, accordingly, the accompanying consolidated financial statements include the results of operations of each acquired entity from the date of acquisition. The acquisition costs have been allocated to assets acquired and liabilities assumed based on fair market value estimates at the dates of acquisition. The following is a summary of the allocation of the acquisition costs in the above transactions.
Total | ||||
Property, plant and equipment |
$ | 10,542 | ||
Goodwill |
9,457 | |||
Site locations |
36,982 | |||
Non-competition agreements |
135 | |||
Customer lists and contracts |
7,216 | |||
Current assets |
895 | |||
Current liabilities |
(206 | ) | ||
|
|
|||
$ | 65,021 | |||
|
|
Total acquired intangible assets for the year ended December 31, 2014 were $53,790, of which $9,457 was assigned to goodwill. Although goodwill is not amortized for financial statement purposes, $9,457 is expected to be fully deductible for tax purposes. The remaining $44,333 of acquired intangible assets have a weighted average useful life of approximately 14 years. The intangible assets include customer lists and contracts of $7,216 (7 year weighted average useful life) and site locations of $36,982 (15 year weighted average useful life). The aggregate amortization expense related to the 2014 acquisitions for the year ended December 31, 2014 was approximately $1,452.
53
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
The following unaudited pro forma financial information for the Company gives effect to the 2014 and 2013 acquisitions as if they had occurred on January 1, 2013. These pro forma results do not purport to be indicative of the results of operations which actually would have resulted had the acquisitions occurred on such date or to project the Companys results of operations for any future period.
2014 | 2013 | |||||||
(unaudited) | ||||||||
Net revenues |
$ | 1,291,771 | $ | 1,262,506 | ||||
Net income applicable to common stock |
$ | 256,785 | $ | 40,015 | ||||
Net income per common share basic |
$ | 2.70 | $ | 0.42 | ||||
Net income per common share diluted |
$ | 2.69 | $ | 0.42 |
Year Ended December 31, 2013
During the twelve months ended December 31, 2013, the Company completed several acquisitions of outdoor advertising assets for a total purchase price of $97,230, of which $92,248 was in cash and $4,982 in non-cash consideration consisting principally of exchanges of outdoor advertising assets. As a result of the acquisitions, a gain of $67 was recorded for transactions which involved the exchange of outdoor advertising assets during the year ended December 31, 2013.
Each of these acquisitions was accounted for under the acquisition method of accounting, and, accordingly, the accompanying consolidated financial statements include the results of operations of each acquired entity from the date of acquisition. The acquisition costs have been allocated to assets acquired and liabilities assumed based on fair market value estimates at the dates of acquisition. The following is a summary of the allocation of the acquisition costs in the above transactions.
Total | ||||
Property, plant and equipment |
$ | 18,196 | ||
Goodwill |
18,631 | |||
Site locations |
50,333 | |||
Non-competition agreements |
430 | |||
Customer lists and contracts |
10,390 | |||
Other assets |
1,408 | |||
Current liabilities |
(2,158 | ) | ||
|
|
|||
$ | 97,230 | |||
|
|
Total acquired intangible assets for the year ended December 31, 2013 were $79,784, of which $18,631 was assigned to goodwill. Although goodwill is not amortized for financial statement purposes, $18,582 is expected to be fully deductible for tax purposes. The remaining $61,153 of acquired intangible assets have a weighted average useful life of approximately 14 years. The intangible assets include customer lists and contracts of $10,390 (7 year weighted average useful life) and site locations of $50,333 (15 year weighted average useful life). The aggregate amortization expense related to the 2013 acquisitions for the year ended December 31, 2013 was approximately $2,158.
The following unaudited pro forma financial information for the Company gives effect to the 2013 and 2012 acquisitions as if they had occurred on January 1, 2012. These pro forma results do not purport to be indicative of the results of operations which actually would have resulted had the acquisitions occurred on such date or to project the Companys results of operations for any future period.
2013 | 2012 | |||||||
(unaudited) | ||||||||
Net revenues |
$ | 1,255,376 | $ | 1,225,958 | ||||
Net income applicable to common stock |
$ | 40,725 | $ | 12,098 | ||||
Net income per common share basic |
$ | 0.43 | $ | 0.13 | ||||
Net income per common share diluted |
$ | 0.43 | $ | 0.13 |
54
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
(3) Non-cash Financing and Investing Activities
For the years ended December 31, 2014 and December 31, 2013, the Company had $1,900 and $4,982 non-cash investing activities related to capital expenditures and acquisitions of outdoor advertising assets, respectively. During the year ended December 31, 2014, the Company had non-cash financing activity related to the retirement of 17,270,930 shares of treasury stock for $896,818 related to the Companys conversion to a REIT. There were no significant non-cash financing activities during the year ended December 31, 2013.
(4) Property, Plant and Equipment
Major categories of property, plant and equipment at December 31, 2014 and 2013 are as follows:
Estimated Life (Years) |
2014 | 2013 | ||||||||
Land |
| $ | 316,798 | $ | 312,883 | |||||
Building and improvements |
10 39 | 132,360 | 125,724 | |||||||
Advertising structures |
5 15 | 2,520,644 | 2,459,425 | |||||||
Automotive and other equipment |
3 7 | 140,583 | 138,424 | |||||||
|
|
|
|
|||||||
$ | 3,110,385 | $ | 3,036,456 | |||||||
|
|
|
|
(5) Goodwill and Other Intangible Assets
The following is a summary of intangible assets at December 31, 2014 and December 31, 2013:
Estimated Life (Years) |
2014 | 2013 | ||||||||||||||||
Gross Carrying Amount |
Accumulated Amortization |
Gross Carrying Amount |
Accumulated Amortization |
|||||||||||||||
Amortizable Intangible Assets: |
||||||||||||||||||
Customer lists and contracts |
7 10 | $ | 499,310 | $ | 470,170 | $ | 492,299 | $ | 463,188 | |||||||||
Non-competition agreements |
3 15 | 64,062 | 63,192 | 63,933 | 62,914 | |||||||||||||
Site locations |
15 | 1,531,161 | 1,194,709 | 1,495,635 | 1,106,947 | |||||||||||||
Other |
5 15 | 14,008 | 13,485 | 14,008 | 13,441 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
$ | 2,108,541 | $ | 1,741,556 | $ | 2,065,875 | $ | 1,646,490 | |||||||||||
Unamortizable Intangible Assets: |
||||||||||||||||||
Goodwill |
$ | 1,766,304 | $ | 253,536 | $ | 1,757,089 | $ | 253,536 |
The changes in the gross carrying amount of goodwill for the year ended December 31, 2014 are as follows:
Balance as of December 31, 2013 |
$ | 1,757,089 | ||
Goodwill acquired during the year |
9,457 | |||
Purchase price adjustments and other |
(242 | ) | ||
Impairment losses |
| |||
|
|
|||
Balance as of December 31, 2014 |
$ | 1,766,304 | ||
|
|
Amortization expense for the years ended December 31, 2014, 2013 and 2012 was $96,139, $106,533 and $102,941, respectively. The following is a summary of the estimated amortization expense for future years:
2015 |
$ | 62,020 | ||
2016 |
51,809 | |||
2017 |
46,562 | |||
2018 |
41,849 | |||
2019 |
36,547 | |||
Thereafter |
128,198 | |||
|
|
|||
Total |
$ | 366,985 | ||
|
|
55
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
(6) Leases
The Company is party to various operating leases for production facilities, vehicles and sites upon which advertising structures are built. The leases expire at various dates, and have varying options to renew and to cancel and may contain escalation provisions. The following is a summary of minimum annual rental payments required under those operating leases that have original or remaining lease terms in excess of one year as of December 31, 2014:
2015 |
$ | 162,840 | ||
2016 |
$ | 128,145 | ||
2017 |
$ | 112,157 | ||
2018 |
$ | 97,166 | ||
2019 |
$ | 85,174 | ||
Thereafter |
$ | 622,597 |
Rental expense related to the Companys operating leases was $227,879, $222,638 and $209,110 for the years ended December 31, 2014, 2013 and 2012, respectively.
(7) Accrued Expenses
The following is a summary of accrued expenses at December 31, 2014 and 2013:
2014 | 2013 | |||||||
Payroll |
$ | 13,852 | $ | 11,311 | ||||
Interest |
29,281 | 23,451 | ||||||
Insurance benefits |
12,853 | 13,090 | ||||||
Accrued lease expense |
35,903 | 37,346 | ||||||
Other |
16,901 | 13,726 | ||||||
|
|
|
|
|||||
$ | 108,790 | $ | 98,924 | |||||
|
|
|
|
(8) Long-term Debt
Long-term debt consists of the following at December 31, 2014 and 2013:
2014 | 2013 | |||||||
Senior Credit Facility |
$ | 353,750 | $ | 502,106 | ||||
7 7/8% Senior Subordinated Notes |
| 400,000 | ||||||
5 7/8% Senior Subordinated Notes |
500,000 | 500,000 | ||||||
5% Senior Subordinated Notes |
535,000 | 535,000 | ||||||
5 3/8% Senior Notes |
510,000 | | ||||||
Other notes with various rates and terms |
1,145 | 1,696 | ||||||
|
|
|
|
|||||
1,899,895 | 1,938,802 | |||||||
Less current maturities |
(15,625 | ) | (55,935 | ) | ||||
|
|
|
|
|||||
Long-term debt excluding current maturities |
$ | 1,884,270 | $ | 1,882,867 | ||||
|
|
|
|
Long-term debt matures as follows:
2015 |
$ | 15,625 | ||
2016 |
$ | 21,118 | ||
2017 |
$ | 39,375 | ||
2018 |
$ | 45,000 | ||
2019 |
$ | 233,750 | ||
Later years |
$ | 1,545,027 |
7 7/8% Senior Subordinated Notes
On April 22, 2010, Lamar Media issued $400,000 in aggregate principal amount of 7 7/8% Senior Subordinated Notes due 2018 (the 7 7/8% Notes). The institutional private placement resulted in net proceeds to Lamar Media of approximately $392,000. On April 21, 2014, Lamar Media redeemed in full all $400,000 in aggregate principal amount of the 7 7/8% Notes. A loss of $20,847 was recorded as a result of this transaction, of which $5,095 was non-cash. No 7 7/8% Notes remained outstanding as of December 31, 2014.
56
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
5 7/8% Senior Subordinated Notes
On February 9, 2012, Lamar Media completed an institutional private placement of $500,000 aggregate principal amount of 5 7/8% Senior Subordinated Notes, due 2022 (the 5 7/8% Notes). The institutional private placement resulted in net proceeds to Lamar Media of approximately $489,000.
Lamar Media may redeem up to 35% of the aggregate principal amount of the 5 7/8% Notes, at any time and from time to time, at a price equal to 105.875% of the aggregate principal amount so redeemed, plus accrued and unpaid interest thereon, with the net cash proceeds of certain public equity offerings completed before February 1, 2015, provided that following the redemption, at least 65% of the 5 7/8% Notes that were originally issued remain outstanding. At any time prior to February 1, 2017, Lamar Media may redeem some or all of the 5 7/8% Notes at a price equal to 100% of the aggregate principal amount plus a make-whole premium. On or after February 1, 2017, Lamar Media may redeem the 5 7/8% Notes, in whole or in part, in cash at redemption prices specified in the 5 7/8% Notes. In addition, if the Company or Lamar Media undergoes a change of control, Lamar Media may be required to make an offer to purchase each holders 5 7/8% Notes at a price equal to 101% of the principal amount of the 5 7/8% Notes, plus accrued and unpaid interest, up to but not including the repurchase date.
5% Senior Subordinated Notes
On October 30, 2012, Lamar Media completed an institutional private placement of $535,000 aggregate principal amount of 5% Senior Subordinated Notes due 2023 (the 5% Notes). The institutional private placement resulted in net proceeds to Lamar Media of approximately $527,100.
Lamar Media may redeem up to 35% of the aggregate principal amount of the 5% Notes, at any time and from time to time, at a price equal to 105% of the aggregate principal amount so redeemed, plus accrued and unpaid interest thereon, with the net cash proceeds of certain public equity offerings completed before November 1, 2015, provided that following the redemption, at least 65% of the 5% Notes that were originally issued remain outstanding. At any time prior to May 1, 2018, Lamar Media may redeem some or all of the 5% Notes at a price equal to 100% of the aggregate principal amount plus a make-whole premium. On or after May 1, 2018, Lamar Media may redeem the 5% Notes, in whole or in part, in cash at redemption prices specified in the 5% Notes. In addition, if the Company or Lamar Media undergoes a change of control, Lamar Media may be required to make an offer to purchase each holders 5% Notes at a price equal to 101% of the principal amount of the 5% Notes, plus accrued and unpaid interest, up to but not including the repurchase date.
5 3/8% Senior Notes
On January 10, 2014, Lamar Media completed an institutional private placement of $510,000 aggregate principal amount of 5 3/8% Senior Notes due 2024 (the 5 3/8% Senior Notes). The institutional private placement resulted in net proceeds to Lamar Media of approximately $502,300.
Lamar Media may redeem up to 35% of the aggregate principal amount of the 5 3/8% Senior Notes, at any time and from time to time, at a price equal to 105 3/8% of the aggregate principal amount so redeemed, plus accrued and unpaid interest thereon, with the net cash proceeds of certain public equity offerings completed before January 15, 2017, provided that following the redemption, at least 65% of the 5 3/8% Senior Notes that were originally issued remain outstanding and any such redemption occurs within 120 days following the closing of any such public equity offering. At any time prior to January 15, 2019, Lamar Media may redeem some or all of the 5 3/8% Senior Notes at a price equal to 100% of the aggregate principal amount, plus accrued and unpaid interest thereon and a make-whole premium. On or after January 15, 2019, Lamar Media may redeem the 5 3/8% Senior Notes, in whole or in part, in cash at redemption prices specified in the 5 3/8% Senior Notes. In addition, if the Company or Lamar Media undergoes a change of control, Lamar Media may be required to make an offer to purchase each holders 5 3/8% Senior Notes at a price equal to 101% of the principal amount of the 5 3/8% Senior Notes, plus accrued and unpaid interest, up to but not including the repurchase date.
Senior Credit Facility
On January 10, 2014, Lamar Media paid in full the outstanding balance of the term loans then outstanding under its senior credit facility. The Company incurred a non-cash loss of $5,176 related to this transaction.
57
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
On February 3, 2014, Lamar Media entered into a Second Restatement Agreement (the Second Restatement Agreement) with the Company, certain of Lamar Medias subsidiaries as Guarantors, JPMorgan Chase Bank, N.A., as Administrative Agent and the Lenders named therein, under which the parties agreed to amend and restate Lamar Medias existing senior credit facility on the terms set forth in the Second Amended and Restated Credit Agreement attached as Exhibit A to the Second Restatement Agreement (such Second and Amended and Restated Credit Agreement together with the Second Restatement Agreement being herein referred to as the senior credit facility). The senior credit facility consists of a $400,000 revolving credit facility and a $500,000 incremental facility. Lamar Media is the borrower under the senior credit facility. We may also from time to time designate wholly owned subsidiaries as subsidiary borrowers under the incremental loan facility. Incremental loans may be in the form of additional term loan tranches or increases in the revolving credit facility. Our lenders have no obligation to make additional loans to us, or any designated subsidiary borrower, under the incremental facility, but may enter into such commitments in their sole discretion.
On April 18, 2014, Lamar Media entered into Amendment No. 1 to the Second Amended and Restated Credit Agreement (the Amendment) with Lamar Advertising, certain of Lamar Medias subsidiaries as Guarantors, JPMorgan Chase Bank, N.A. as Administrative Agent and the Lenders named therein under which the parties agreed to amend Lamar Medias existing senior credit facility on the terms set forth in the Amendment. The Amendment created a new $300,000 Term A Loan facility (the Term A Loans) and certain other amendments to the senior credit agreement. The Term A Loans are not incremental loans and do not reduce the existing $500,000 Incremental Loan facility. Lamar Media borrowed all $300,000 in Term A Loans on April 18, 2014. The net loan proceeds, together with borrowings under the revolving portion of the senior credit facility and cash on hand, were used to fund the redemption of all $400,000 in aggregate principal amount of Lamar Medias 7 7/8% Notes due 2018 on April 21, 2014.
The Term A Loans began amortizing on June 30, 2014 in quarterly installments on each September 30, December 31, March 31, and June 30 thereafter, as follows:
Principal Payment Date |
Principal Amount | |||
March 31, 2015-March 31, 2016 |
$ | 3,750 | ||
June 30, 2016- March 31, 2017 |
$ | 5,625 | ||
June 30, 2017-December 31, 2018 |
$ | 11,250 | ||
Term A Loan Maturity Date |
$ | 168,750 |
The Term A loans and revolving credit facility bear interest at rates based on the Adjusted LIBO Rate (Eurodollar loans) or the Adjusted Base Rate (Base Rate loans), at Lamar Medias option. Eurodollar loans bear interest at a rate per annum equal to the Adjusted LIBO rate plus 2.25% (or the Adjusted LIBO Rate plus 2.00% at any time the Total Debt Ratio is less than or equal to 4.25 to 1; or the Adjusted LIBO Rate plus 1.75% at any time the Total Debt Ratio is less than or equal to 3.00 to 1). Base Rate Loans bear interest at a rate per annum equal to the Adjusted Base Rate plus 1.00% (or the Adjusted Base Rate plus 0.75% at any time the Total Debt Ratio is less than or equal to 3.00 to 1). The guarantees, covenants, events of default and other terms of the senior credit facility apply to the Term A Loans and revolving credit facility.
As of December 31, 2014, there was $65,000 outstanding under the revolving credit facility. Availability under the revolving facility is reduced by the amount of any letters of credit outstanding. Lamar Media had $6,846 letters of credit outstanding as of December 31, 2014 resulting in $328,154 of availability under its revolving facility. Revolving credit loans may be requested under the revolving credit facility at any time prior to its maturity on February 2, 2019, and bear interest, at Lamar Medias option, at the Adjusted LIBO Rate or the Adjusted Base Rate plus applicable margins, such margins are set at an initial rate with the possibility of a step down based on Lamar Medias ratio of debt to trailing four quarters EBITDA, as defined in the senior credit facility.
The terms of Lamar Medias senior credit facility and the indentures relating to Lamar Medias outstanding notes restrict, among other things, the ability of Lamar Advertising and Lamar Media to:
| dispose of assets; |
| incur or repay debt; |
| create liens; |
| make investments; and |
| pay dividends. |
58
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
The senior credit facility contains provisions that would allow Lamar Media to conduct its affairs in a manner that would allow Lamar Advertising to qualify and remain qualified as a REIT, including by allowing Lamar Media to make distributions to Lamar Advertising required for the Company to qualify and remain qualified for taxation as a REIT, subject to certain restrictions.
Lamar Medias ability to make distributions to Lamar Advertising is also restricted under the terms of these agreements. Under Lamar Medias senior credit facility the Company must maintain a specified senior debt ratio at all times and in addition, must satisfy a total debt ratio in order to incur debt, make distributions or make certain investments.
Lamar Advertising and Lamar Media were in compliance with all of the terms of their indentures and the applicable senior credit agreement provisions during the periods presented.
(9) Asset Retirement Obligation
The Companys asset retirement obligation includes the costs associated with the removal of its structures, resurfacing of the land and retirement cost, if applicable, related to the Companys outdoor advertising portfolio. The following table reflects information related to our asset retirement obligations:
Balance at December 31, 2012 |
$ | 189,659 | ||
Additions to asset retirement obligations |
3,741 | |||
Accretion expense |
11,046 | |||
Liabilities settled |
(3,615 | ) | ||
|
|
|||
Balance at December 31, 2013 |
200,831 | |||
Additions to asset retirement obligations |
1,238 | |||
Accretion expense |
5,262 | |||
Liabilities settled |
(3,004 | ) | ||
|
|
|||
Balance at December 31, 2014 |
$ | 204,327 | ||
|
|
(10) Depreciation and Amortization
The Company includes all categories of depreciation and amortization on a separate line in its Statements of Operations. The amounts of depreciation and amortization expense excluded from the following operating expenses in its Statements of Operations are:
Year Ended December 31, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
Direct expenses |
$ | 241,471 | $ | 283,280 | $ | 277,662 | ||||||
General and administrative expenses |
4,534 | 4,684 | 4,137 | |||||||||
Corporate expenses |
12,430 | 12,615 | 14,284 | |||||||||
|
|
|
|
|
|
|||||||
$ | 258,435 | $ | 300,579 | $ | 296,083 | |||||||
|
|
|
|
|
|
59
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
(11) Income Taxes
The Company has filed, for prior taxable years through its taxable year ended December 31, 2014, a consolidated U.S. federal tax return, which includes all of its wholly owned domestic subsidiaries. For its taxable year commencing January 1, 2014, the Company intends to file as a REIT, and its TRSs intend to file as C corporations. The Company also files tax returns in various states and countries. The Companys state tax returns reflect different combinations of the Companys subsidiaries and are dependent on the connection each subsidiary has with a particular state. The following information pertains to the Companys income taxes on a consolidated basis.
Income tax expense (benefit) consists of the following:
Current | Deferred | Total | ||||||||||
Year ended December 31, 2014: |
||||||||||||
U.S. federal |
$ | 8,721 | $ | (119,014 | ) | $ | (110,293 | ) | ||||
State and local |
2,632 | (2,909 | ) | (277 | ) | |||||||
Foreign |
692 | (214 | ) | 478 | ||||||||
|
|
|
|
|
|
|||||||
$ | 12,045 | $ | (122,137 | ) | $ | (110,092 | ) | |||||
|
|
|
|
|
|
|||||||
Year ended December 31, 2013: |
||||||||||||
U.S. federal |
$ | 930 | $ | 21,681 | $ | 22,611 | ||||||
State and local |
1,609 | 1,165 | 2,774 | |||||||||
Foreign |
1,553 | (4,097 | ) | (2,544 | ) | |||||||
|
|
|
|
|
|
|||||||
$ | 4,092 | $ | 18,749 | $ | 22,841 | |||||||
|
|
|
|
|
|
|||||||
Year ended December 31, 2012: |
||||||||||||
U.S. federal |
$ | | $ | 6,743 | $ | 6,743 | ||||||
State and local |
823 | 826 | 1,649 | |||||||||
Foreign |
1,103 | (1,253 | ) | (150 | ) | |||||||
|
|
|
|
|
|
|||||||
$ | 1,926 | $ | 6,316 | $ | 8,242 | |||||||
|
|
|
|
|
|
The income tax provision for the year ended December 31, 2014 is net of the deferred tax benefit due to the REIT conversion of $120,081. As of December 31, 2014 and 2013, the Company had income taxes payable of $308 and $848, respectively, included in accrued expenses. The U.S. and foreign components of earnings before income taxes are as follows:
2014 | 2013 | 2012 | ||||||||||
U.S. |
$ | 144,298 | $ | 62,506 | $ | 17,279 | ||||||
Foreign |
(872 | ) | 474 | (1,147 | ) | |||||||
|
|
|
|
|
|
|||||||
Total |
$ | 143,426 | $ | 62,980 | $ | 16,132 | ||||||
|
|
|
|
|
|
A reconciliation of significant differences between the reported amount of income tax expense and the expected amount of income tax expense that would result from applying the U.S. federal statutory income tax rate of 35 percent to income before taxes is as follows:
2014 | 2013 | 2012 | ||||||||||
Income tax expense at U.S. federal statutory rate |
$ | 50,199 | $ | 22,043 | $ | 5,646 | ||||||
Tax adjustment related to REIT (a) |
(44,891 | ) | | | ||||||||
State and local income taxes, net of federal income tax benefit |
1,017 | 3,585 | 1,541 | |||||||||
Book expenses not deductible for tax purposes |
2,061 | 1,351 | 1,058 | |||||||||
Stock-based compensation |
(33 | ) | 65 | 270 | ||||||||
Valuation allowance |
| (1,097 | ) | (331 | ) | |||||||
Rate change (b) |
91 | (2,565 | ) | 49 | ||||||||
Deferred tax adjustment due to REIT conversion |
(120,081 | ) | | | ||||||||
Other differences, net |
1,545 | (541 | ) | 9 | ||||||||
|
|
|
|
|
|
|||||||
Income tax expense |
$ | (110,092 | ) | $ | 22,841 | $ | 8,242 | |||||
|
|
|
|
|
|
60
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
(a) | Includes dividend paid deduction of $62,937. |
(b) | In 2013, the Tax Burden Adjustment and Redistribution Act was signed into law. Under the enacted legislation, the Puerto Rico corporate income tax rate was increased to 39% from 30%. As a result, a non-cash benefit of $2,479 to income tax expense was recorded for the increase of the Puerto Rico net deferred tax asset. Also in 2013, British Columbia Bill 2 was signed into law. The enacted legislation increased the general corporate income tax rate to 11% from 10%. As a result, a non-cash benefit of $86 to income tax expense was recorded for the increase of the Canadian net deferred tax asset. |
The tax effect of temporary differences that give rise to significant portions of the deferred tax assets and (liabilities) are presented below:
2014 | 2013 | |||||||
Deferred tax assets: |
||||||||
Allowance for doubtful accounts |
$ | 255 | $ | 2,972 | ||||
Accrued liabilities not deducted for tax purposes |
4,703 | 37,764 | ||||||
Asset retirement obligation |
79 | 70,166 | ||||||
Net operating loss carry forwards |
11,881 | 138,865 | ||||||
Tax credit carry forwards |
209 | 4,844 | ||||||
Charitable contributions carry forward |
9 | 9 | ||||||
Property, plant and equipment |
65 | | ||||||
Investment in partnerships |
354 | | ||||||
|
|
|
|
|||||
Gross deferred tax assets |
17,555 | 254,620 | ||||||
Less: valuation allowance |
(9 | ) | (2,331 | ) | ||||
|
|
|
|
|||||
Net deferred tax assets |
17,546 | 252,289 | ||||||
|
|
|
|
|||||
Deferred tax liabilities: |
||||||||
Property, plant and equipment |
| (45,160 | ) | |||||
Intangibles |
(4,321 | ) | (314,382 | ) | ||||
Investment in partnerships |
| (1,519 | ) | |||||
|
|
|
|
|||||
Gross deferred tax liabilities |
(4,321 | ) | (361,061 | ) | ||||
|
|
|
|
|||||
Net deferred tax assets (liabilities) |
$ | 13,225 | $ | (108,772 | ) | |||
|
|
|
|
|||||
Classification in the consolidated balance sheets: |
||||||||
Current deferred tax assets |
$ | 729 | $ | 10,378 | ||||
Current deferred tax liabilities |
| | ||||||
Noncurrent deferred tax assets |
12,496 | | ||||||
Noncurrent deferred tax liabilities |
| (119,150 | ) | |||||
|
|
|
|
|||||
Net deferred tax assets (liabilities) |
$ | 13,225 | $ | (108,772 | ) | |||
|
|
|
|
As of December 31, 2014, we have approximately $257,839 of U.S. net operating loss carry forwards to offset future taxable income. Of this amount, $6,063 is subject to an IRC §382 limitation. These carry forwards expire between 2020 through 2032. In addition, we have $4,822 of various credits available to offset future U.S. federal income tax.
61
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
As of December 31, 2014 we have approximately $449,691 of state net operating loss carry forwards before valuation allowances. These state net operating losses are available to reduce future taxable income and expire at various times and amounts. In addition, we have $241 of various credits available to offset future state income tax. The valuation allowance related to state net operating loss carry forwards as of December 31, 2014 and 2013 was $0 and $2,323, respectively. The net change in the total valuation allowance for each of the years ended December 31, 2014, 2013, and 2012 was a decrease of $2,322, $1,087 and $332, respectively. The decrease in 2014 was primarily due to the adjustment of deferred tax assets and related valuation allowance for assets and liabilities of REIT operations no longer subject to state income taxes at the REIT level, which had the effect of valuing these assets at an expected rate of 0%.
During 2014, we generated $1,454 of Puerto Rico net operating losses. As of December 31, 2014, we had approximately $28,354 of Puerto Rico net operating losses available to offset future taxable income. These carry forwards expire between 2016 and 2024. In addition, we have $209 of alternative minimum tax credits available to offset future Puerto Rico income tax.
In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income in those jurisdictions during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities (including the impact of available carry back and carry forward periods), projected future taxable income, and tax-planning strategies in making this assessment. In order to fully realize the deferred tax assets, the Company will need to generate future taxable income before the expiration of the carry forwards governed by the tax code. Based on the current level of pretax earnings, the Company will generate the minimum amount of future taxable income to support the realization of the deferred tax assets. Additionally, the Company has deferred tax liabilities that will reverse during the same period and jurisdiction and are of the same character as the temporary differences giving rise to the deferred tax assets. As a result, management believes that it is more likely than not that we will realize the benefits of these deferred tax assets, net of the existing valuation allowances at December 31, 2014. The amount of the deferred tax asset considered realizable, however, could be reduced in the near term if estimates of future taxable income during the carry forward period are reduced.
We have not recognized a deferred tax liability of approximately $8,326 for the undistributed earnings of our Canadian operations that arose in 2014 and prior years as management considers these earnings to be indefinitely invested outside the U.S. As of December 31, 2014, the undistributed earnings of these subsidiaries were approximately $23,789.
Under ASC 740, we provide for uncertain tax positions, and the related interest, and adjust recognized tax benefits and accrued interest accordingly. A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:
Balance as of December 31, 2012 |
$ | 75 | ||
Additions for tax positions related to current year |
1 | |||
Additions for tax positions related to prior years |
| |||
Reductions for tax positions related to prior years |
| |||
Lapse of statute of limitations |
(41 | ) | ||
Settlements |
| |||
|
|
|||
Balance as of December 31, 2013 |
$ | 35 | ||
Additions for tax positions related to current year |
| |||
Additions for tax positions related to prior years |
| |||
Reductions for tax positions related to prior years |
| |||
Lapse of statute of limitations |
(35 | ) | ||
Settlements |
| |||
|
|
|||
Balance as of December 31, 2014 |
$ | | ||
|
|
As of December 31, 2014, we do not have any unrecognized tax benefits that, if recognized in future periods, would impact our effective tax rate.
62
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
We are subject to income taxes in the U.S. and nearly all states. In addition, the Company is subject to income taxes in Canada and the Commonwealth of Puerto Rico. We are no longer subject to U.S federal income tax examinations by tax authorities for years before 2010 since the IRS has completed review of our income tax returns through 2009, or for any U.S. state income tax audit prior to 2002. With respect to Canada and Puerto Rico, we are no longer subject to income tax audits for years before 2009 and 2008, respectively.
(12) Related Party Transactions
Affiliates, as used within these statements, are persons or entities that are affiliated with Lamar Advertising Company or its subsidiaries through common ownership and directorate control.
Prior to 1996, the Company entered into various related party transactions for the purchase and sale of advertising structures whereby any resulting gains were deferred at that date. As of December 31, 2014 and 2013, the deferred gains related to these transactions were $85, respectively, and are included in deferred income on the balance sheets. No gains related to these transactions have been realized in the Statements of Operations for the years ended December 31, 2014, 2013 and 2012.
In addition, the Company had receivables from employees of $246 and $126 at December 31, 2014 and 2013, respectively. These receivables are primarily relocation loans for employees. The Company does not have any receivables from its current executive officers.
In June 2011, the Company entered into a service contract with Joule Energy LA, LLC (Joule), of which Ross L. Reilly was a member and owned 26.66% interest. Mr. Reilly sold his entire interest in Joule during 2014. Joule provides services related to the Companys installation of solar arrays in the State of Louisiana, which services were completed in 2014. In addition, from time to time beginning in 2012, Joule provides lighting installation services for certain of Lamar Advertisings billboards in the state of Louisiana. As of December 31, 2014, the aggregate amount paid to Joule under the service contract was approximately $1,914. Ross L. Reilly is the son of Kevin P. Reilly, Jr., our Chairman of the Board of Directors and President.
(13) Stockholders Equity
On July 16, 1999, the Board of Directors designated 5,720 shares of the 1,000,000 shares of previously undesignated preferred stock, par value $.001, as Series AA preferred stock. The Class A preferred stock, par value $638, was exchanged for the new Series AA preferred stock and no shares of Class A preferred stock are currently outstanding. The new Series AA preferred stock and the class A preferred stock rank senior to the Class A common stock and Class B common stock with respect to dividends and upon liquidation. Holders of Series AA preferred stock and Class A preferred stock are entitled to receive, on a pari passu basis, dividends at the rate of $15.95 per share per quarter when, as and if declared by the Board of Directors. The Series AA preferred stock and the Class A preferred stock are also entitled to receive, on a pari passu basis, $638 plus a further amount equal to any dividend accrued and unpaid to the date of distribution before any payments are made or assets distributed to the Class A common stock or Class B stock upon voluntary or involuntary liquidation, dissolution or winding up of the Company. The liquidation value of the outstanding Series AA preferred stock at December 31, 2014 was $3,649. The Series AA preferred stock and the Class A preferred stock are identical, except that the Series AA preferred stock is entitled to one vote per share and the Class A preferred stock is not entitled to vote.
All of the outstanding shares of common stock are fully paid and nonassessable. In the event of the liquidation or dissolution of the Company, following any required distribution to the holders of outstanding shares of preferred stock, the holders of common stock are entitled to share pro rata in any balance of the corporate assets available for distribution to them. The Company may pay dividends if, when and as declared by the Board of Directors from funds legally available therefore, subject to the restrictions set forth in the Companys existing indentures and the senior credit facility. Subject to the preferential rights of the holders of any class of preferred stock, holders of shares of common stock are entitled to receive such dividends as may be declared by the Companys Board of directors out of funds legally available for such purpose. No dividend may be declared or paid in cash or property on any share of either class of common stock unless simultaneously the same dividend is declared or paid on each share of the other class of common stock, provided that, in the event of stock dividends, holders of a specific class of common stock shall be entitled to receive only additional shares of such class.
The rights of the Class A and Class B common stock are equal in all respects, except holders of Class B common stock have ten votes per share on all matters in which the holders of common stock are entitled to vote and holders of Class A common stock have one vote per share on such matters. The Class B common stock will convert automatically into Class A common stock upon the sale or transfer to persons other than permitted transferees (as defined in the Companys certificate of incorporation, as amended).
63
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
For the year ended December 31, 2014, the Company completed its REIT conversion and merger. In connection with the merger each share of the Companys then outstanding 17,270,930 treasury shares valued at $896,818, ceased to exist and returned to unissued status through a $17 and $896,801 reduction of Class A common stock and additional paid-in capital, respectively.
On December 11, 2014, the Company announced that its Board of Directors has authorized the repurchase of up to $250,000 of the Companys Class A common stock (the repurchase program). There were no repurchases under the repurchase program for the year ended December 31, 2014.
(14) Stock Compensation Plans
Equity Incentive Plan. Lamars 1996 Equity Incentive Plan, as amended, (the Incentive Plan) has reserved 15.5 million shares of common stock for issuance to directors and employees, including options granted and common stock reserved for issuance under its performance-based incentive program. Options granted under the plan expire ten years from the grant date with vesting terms ranging from three to five years which primarily includes 1) options that vest in one-fifth increments beginning on the grant date and continuing on each of the first four anniversaries of the grant date and 2) options that cliff-vest on the fifth anniversary of the grant date. All grants are made at fair market value based on the closing price of our Class A common stock as reported on the NASDAQ Global Select Market on the date of grant.
In February 2013, the plan was amended to eliminate the provision that limited the amount of Class A Common Stock, including shares retained from an award, that could be withheld to satisfy tax withholding obligations to the minimum tax obligations required by law (except with respect to option awards). In accordance with ASC 718, the Company is required to classify the awards affected by the amendment as liability-classified awards at fair value each period prior to their settlement. As of December 31, 2014 and 2013, the Company recorded a liability, in accrued expenses, of $13,283 and $6,757, respectively, related to its equity incentive awards affected by this amendment.
We use a Black-Scholes-Merton option pricing model to estimate the fair value of share-based awards. The Black-Scholes-Merton option pricing model incorporates various highly subjective assumptions, including expected term and expected volatility. We have reviewed our historical pattern of option exercises and have determined that meaningful differences in option exercise activity existed among vesting schedules. Therefore, for all stock options granted after January 1, 2006, we have categorized these awards into two groups of vesting 1) 5-year cliff vest and 2) 4-year graded vest, for valuation purposes. We have determined there were no meaningful differences in employee activity under our ESPP due to the nature of the plan.
We estimate the expected term of options granted using an implied life derived from the results of a hypothetical mid-point settlement scenario, which incorporates our historical exercise, expiration and post-vesting employment termination patterns, while accommodating for partial life cycle effects. We believe these estimates will approximate future behavior.
We estimate the expected volatility of our Class A common stock at the grant date using a blend of 90% historical volatility of our Class A common stock and 10% implied volatility of publicly traded options with maturities greater than six months on our Class A common stock as of the option grant date. Our decision to use a blend of historical and implied volatility was based upon the volume of actively traded options on our common stock and our belief that historical volatility alone may not be completely representative of future stock price trends.
Our risk-free interest rate assumption is determined using the Federal Reserve nominal rates for U.S. Treasury zero-coupon bonds with maturities similar to those of the expected term of the award being valued. We assumed an expected dividend yield of 2%.
We estimate option forfeitures at the time of grant and periodically revise those estimates in subsequent periods if actual forfeitures differ from those estimates. We record stock-based compensation expense only for those awards expected to vest using an estimated forfeiture rate based on our historical forfeiture data.
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions used:
Grant Year |
Dividend Yield |
Expected Volatility |
Risk Free Interest Rate |
Expected Lives |
||||||||||||
2014 |
2 | % | 48 | % | 1 | % | 6 | |||||||||
2013 |
0 | % | 51 | % | 1 | % | 6 | |||||||||
2012 |
0 | % | 52 | % | 2 | % | 5 |
64
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
Information regarding the 1996 Plan for the year ended December 31, 2014 is as follows:
Shares | Weighted Average Exercise Price |
Weighted Average Contractual Life |
||||||||||
Outstanding, beginning of year |
3,232,423 | $ | 32.89 | |||||||||
Granted |
87,000 | 51.04 | ||||||||||
Exercised |
(522,032 | ) | 31.12 | |||||||||
Forfeited |
(12,200 | ) | 43.89 | |||||||||
Expired |
(10,600 | ) | 28.13 | |||||||||
|
|
|
|
|||||||||
Outstanding, end of year |
2,774,591 | $ | 33.76 | 6.66 | ||||||||
|
|
|
|
|
|
|||||||
Exercisable at end of year |
1,622,891 | $ | 27.54 | 5.63 | ||||||||
|
|
|
|
|
|
At December 31, 2014 there was $17,017 of unrecognized compensation cost related to stock options granted which is expected to be recognized over a weighted-average period of 1.55 years.
Shares available for future stock option and restricted share grants to employees and directors under existing plans were 2,632,628 at December 31, 2014. The aggregate intrinsic value of options outstanding as of December 31, 2014 was $55,169, and the aggregate intrinsic value of options exercisable was $42,350. Total intrinsic value of options exercised was $10,806 for the year ended December 31, 2014.
Stock Purchase Plan. In 2009 our board of directors adopted a new employee stock purchase plan, the 2009 Employee Stock Purchase Plan or 2009 ESPP, which was approved by our shareholders on May 28, 2009. The 2009 ESPP reserved 588,154 shares of Class A common stock for issuance to our employees, which included 88,154 shares of Class A common stock that had been available for issuance under our 2000 Employee Stock Purchase Plan or 2000 ESPP. The 2000 ESPP was terminated following the issuance of all shares that were subject to the offer that commenced under the 2000 ESPP on January 1, 2009 and ended June 30, 2009. The terms of the 2009 ESPP are substantially the same as the 2000 ESPP.
The number of shares of Class A common stock available under the 2009 ESPP was automatically increased by 80,209 shares on January 1, 2014 pursuant to the automatic increase provisions of the 2009 ESPP. The following is a summary of 2009 ESPP share activity for the year ended December 31, 2014:
Shares | ||||
Available for future purchases, January 1, 2014 |
327,689 | |||
Additional shares reserved under 2009 ESPP |
80,209 | |||
Purchases |
(100,450 | ) | ||
|
|
|||
Available for future purchases, December 31, 2014 |
307,448 | |||
|
|
Performance-based compensation. Unrestricted shares of our Class A common stock may be awarded to key officers and employees under our 1996 Plan based on certain Company performance measures for fiscal 2014. The number of shares to be issued; if any, are dependent on the level of achievement of these performance measures as determined by the Companys Compensation Committee based on our 2014 results and were issued in the first quarter of 2015. The shares subject to these awards can range from a minimum of 0% to a maximum of 100% of the target number of shares depending on the level at which the goals are attained. Based on the Companys performance measures achieved through December 31, 2014, the Company has accrued $14,210 as compensation expense related to these agreements.
(15) Benefit Plans
The Company sponsors a partially self-insured group health insurance program. The Company is obligated to pay all claims under the program, which are in excess of premiums, up to program limits. The Company is also self-insured with respect to its income disability benefits and against casualty losses on advertising structures. Amounts for expected losses, including a provision for losses incurred but not reported, is included in accrued expenses in the accompanying consolidated financial statements. As of December 31, 2014, the Company maintained $6,624 in letters of credit with a bank to meet requirements of the Companys workers compensation and general liability insurance carrier.
65
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
Savings and Profit Sharing Plan
The Company sponsors The Lamar Corporation Savings and Profit Sharing Plan covering eligible employees who have completed one year of service and are at least 21 years of age. The Company has the option to match 50% of employees contributions up to 5% of eligible compensation. Employees can contribute up to 100% of compensation. Full vesting on the Companys matched contributions occurs after three years for contributions made after January 1, 2002. Annually, at the Companys discretion, an additional profit sharing contribution may be made on behalf of each eligible employee. The Company matched contributions of $3,973, $3,581 and $3,184 for the years ended December 31, 2014, 2013 and 2012, respectively.
Deferred Compensation Plan
The Company sponsors a Deferred Compensation Plan for the benefit of certain of its board-elected officers who meet specific age and years of service and other criteria. Officers that have attained the age of 30 and have a minimum of 10 years of service to the Company and satisfying additional eligibility guidelines are eligible for annual contributions to the Plan generally ranging from $3 to $8, depending on the employees length of service. The Companys contributions to the Plan are maintained in a rabbi trust and, accordingly, the assets and liabilities of the Plan are reflected in the balance sheet of the Company in other assets and other liabilities. Upon termination, death or disability, participating employees are eligible to receive an amount equal to the fair market value of the assets in the employees deferred compensation account. For the years ended December 31, 2014, 2013 and 2012, the Company contributed $1,400, $1,323 and $1,260, respectively.
On December 8, 2005, the Companys Board of Directors approved an amendment to the Lamar Deferred Compensation Plan in order to (1) to comply with the requirements of Section 409A of the Internal Revenue Code (Section 409A) applicable to deferred compensation and (2) to reflect changes in the administration of the Plan. The Companys Board of Directors also approved the adoption of a grantor trust pursuant to which amounts may be set aside, but remain subject to claims of the Companys creditors, for payments of liabilities under the new plan, including amounts contributed under the old plan. The plan was further amended in August 2007 to make certain amendments to reflect Section 409A regulations issued on April 10, 2007. An additional clarifying amendment was made to the plan in December 2013.
(16) Commitment and Contingencies
The Company is involved in various other claims and legal actions arising in the ordinary course of business. In the opinion of management, the ultimate disposition of these matters will not have a material adverse effect on the Companys consolidated financial position, results of operations, or liquidity.
(17) Summarized Financial Information of Subsidiaries
Separate financial statements of each of the Companys direct or indirect wholly owned subsidiaries that have guaranteed Lamar Medias obligations with respect to its publicly issued notes (collectively, the Guarantors) are not included herein because the Company has no independent assets or operations, the guarantees are full and unconditional and joint and several, and the only subsidiaries that are not guarantors are in the aggregate minor.
Lamar Medias ability to make distributions to Lamar Advertising is restricted under both the terms of the indentures relating to Lamar Medias outstanding notes and by the terms of its senior credit facility. As of December 31, 2014 and December 31, 2013, Lamar Media was permitted under the terms of its outstanding senior subordinated and senior notes to make transfers to Lamar Advertising in the form of cash dividends, loans or advances in amounts up to $2,269,393 and $2,072,542, respectively.
As of December 31, 2014, transfers to Lamar Advertising are permitted under Lamar Medias senior credit facility and as defined therein, unless, after giving effect such distributions, (i) the total debt ratio is equal to or greater than 6.0 to 1 or (ii) the senior debt ratio is equal to or greater than 3.5 to 1. As of December 31, 2014, the total debt ratio was less than 6.0 to 1 and Lamar Medias senior debt ratio was less than 3.5 to 1; therefore, dividends or distributions to Lamar Advertising were not subject to any additional restrictions under the senior credit facility. In addition, as of December 31, 2014 the senior credit facility allows Lamar Media to conduct its affairs in a manner that would allow Lamar Advertising to qualify and remain qualified for taxation as a REIT, including by allowing Lamar Media to make distributions to Lamar Advertising required for Lamar Advertising to qualify and remain qualified for taxation as a REIT, subject to certain restrictions.
66
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
(18) Fair Value of Financial Instruments
At December 31, 2014 and 2013, the Companys financial instruments included cash and cash equivalents, marketable securities, accounts receivable, investments, accounts payable and borrowings. The fair values of cash and cash equivalents, accounts receivable, accounts payable and short-term borrowings and current portion of long-term debt approximated carrying values because of the short-term nature of these instruments. Investments and initial recognition of asset retirement obligations are reported at fair values. Fair values for investments held at cost are not readily available, but are estimated to approximate fair value. The estimated fair value of the Companys long term debt (including current maturities) was $1,933,254, which exceeded both the gross and carrying amount of $1,899,895 as of December 31, 2014. The majority of the fair value is determined using observed prices of publicly traded debt (level 1 in the fair value hierarchy) and the remaining is valued based on quoted prices for similar debt (level 2 in the fair value hierarchy).
(19) Information about Geographic Areas
Revenues from external customers attributable to foreign countries totaled $33,124, $34,013 and $32,761 for the years ended December 31, 2014, 2013 and 2012, respectively. Net carrying value of long lived assets located in foreign countries totaled $7,324 and $8,838 as of December 31, 2014 and 2013, respectively. All other revenues from external customers and long lived assets relate to domestic operations.
(20) New Accounting Pronouncements
In January 2014, the FASB issued guidance on the accounting for service concession arrangements with public sector entities. This guidance specifies that an operating entity should not account for a service concession arrangement as a lease and the infrastructure used in a service concession arrangement should not be recognized as property, plant and equipment. This guidance applies when the public sector entity controls the services that the operating entity must provide within the infrastructure and also controls any residual interest in the infrastructure at the end of the term of the arrangement. We are currently evaluating the impact of this guidance, which is effective for reporting periods beginning after December 15, 2014, on our consolidated financial statements.
On May 28, 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. The new standard is effective for the Company on January 1, 2017. Early application is not permitted. The standard permits the use of either the retrospective or cumulative effect transition method. The Company is evaluating the effect that ASU 2014-09 will have on its consolidated financial statements and related disclosures. The Company has not yet selected a transition method nor has it determined the effect of the standard on its ongoing financial reporting.
(21) Quarterly Financial Data (Unaudited)
The tables below represent the balances for the selected quarterly financial data of the Company for each reporting period in the years ended December 31, 2014 and 2013.
Year 2014 Quarters | ||||||||||||||||
March 31 | June 30 | September 30 | December 31 | |||||||||||||
Net revenues |
$ | 284,933 | $ | 330,433 | $ | 334,998 | $ | 336,696 | ||||||||
Net revenues less direct advertising expenses |
$ | 173,425 | $ | 216,156 | $ | 222,610 | $ | 221,600 | ||||||||
Net (loss) income applicable to common stock |
$ | (4,928 | ) | $ | 15,331 | $ | 34,959 | $ | 207,791 | |||||||
Net (loss) income per common share basic |
$ | (0.05 | ) | $ | 0.16 | $ | 0.37 | $ | 2.18 | |||||||
Net (loss) income per common share diluted |
$ | (0.05 | ) | $ | 0.16 | $ | 0.37 | $ | 2.18 |
Year 2013 Quarters | ||||||||||||||||
March 31 | June 30 | September 30 | December 31 | |||||||||||||
Net revenues |
$ | 276,605 | $ | 327,744 | $ | 321,141 | $ | 320,352 | ||||||||
Net revenues less direct advertising expenses |
$ | 170,086 | $ | 217,021 | $ | 211,501 | $ | 210,390 | ||||||||
Net (loss) income applicable to common stock |
$ | (10,354 | ) | $ | 23,031 | $ | 17,003 | $ | 10,094 | |||||||
Net (loss) income per common share basic |
$ | (0.11 | ) | $ | 0.24 | $ | 0.18 | $ | 0.11 | |||||||
Net (loss) income per common share diluted |
$ | (0.11 | ) | $ | 0.24 | $ | 0.18 | $ | 0.11 |
67
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Valuation and Qualifying Accounts
Years Ended December 31, 2014, 2013 and 2012
(In thousands)
Balance at Beginning of Period |
Charged to Costs and Expenses |
Deductions | Balance at End of Period |
|||||||||||||
Year ended December 31, 2014 |
||||||||||||||||
Deducted in balance sheet from trade accounts receivable: |
||||||||||||||||
Allowance for doubtful accounts |
$ | 7,615 | 5,947 | 5,605 | $ | 7,957 | ||||||||||
Deducted in balance sheet from intangible assets: |
||||||||||||||||
Amortization of intangible assets |
$ | 1,900,026 | 96,139 | 1,073 | $ | 1,995,092 | ||||||||||
Year ended December 31, 2013 |
||||||||||||||||
Deducted in balance sheet from trade accounts receivable: |
||||||||||||||||
Allowance for doubtful accounts |
$ | 7,615 | 6,034 | 6,034 | $ | 7,615 | ||||||||||
Deducted in balance sheet from intangible assets: |
||||||||||||||||
Amortization of intangible assets |
$ | 1,794,415 | 106,533 | 922 | $ | 1,900,026 | ||||||||||
Year ended December 31, 2012 |
||||||||||||||||
Deducted in balance sheet from trade accounts receivable: |
||||||||||||||||
Allowance for doubtful accounts |
$ | 7,500 | 5,484 | 5,369 | $ | 7,615 | ||||||||||
Deducted in balance sheet from intangible assets: |
||||||||||||||||
Amortization of intangible assets |
$ | 1,705,402 | 102,941 | 13,928 | $ | 1,794,415 |
68
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Schedule of Real Estate and Accumulated Depreciation
December 31, 2014
(In thousands)
Description (1) |
Encumbrances | Initial Cost(2) | Gross Carrying Amount (3) |
Accumulated Depreciation |
Construction Date |
Acquisition Date |
Useful Lives | |||||||||||||||
317,597 Displays |
| | $ | 2,520,644 | $ | (1,903,434 | ) | Various | Various | 5 to 20 years |
(1) | no single asset exceeded 5% of the total gross carrying amount at December 31, 2014 |
(2) | This information is omitted, as it would be impracticable to compile such information on a site-by-site basis |
(3) | Includes sites under construction |
The following table summarizes activity for the Companys real estate assets, which consists of advertising displays and the related accumulated depreciation.
December 31, | ||||||||
2014 | 2013 | |||||||
Gross real estate assets: |
||||||||
Balance at the beginning of the year |
$ | 2,459,425 | $ | 2,378,940 | ||||
Additions for construction, acquisition, improvements to structures |
98,857 | 112,459 | ||||||
Assets sold or written-off |
(36,392 | ) | (31,328 | ) | ||||
Foreign exchange |
(1,246 | ) | (646 | ) | ||||
|
|
|
|
|||||
Balance at the end of the year |
$ | 2,520,644 | $ | 2,459,425 | ||||
|
|
|
|
|||||
Accumulated depreciation: |
||||||||
Balance at the beginning of the year |
$ | 1,799,325 | $ | 1,657,784 | ||||
Depreciation |
135,679 | 161,172 | ||||||
Assets sold or written-off |
(30,994 | ) | (19,213 | ) | ||||
Foreign exchange |
(576 | ) | (418 | ) | ||||
|
|
|
|
|||||
Balance at the end of the year |
$ | 1,903,434 | $ | 1,799,325 | ||||
|
|
|
|
69
LAMAR MEDIA CORP.
AND SUBSIDIARIES