FORM 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
[ü] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2012
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from --- to ---
Commission file number 0-12014
IMPERIAL OIL LIMITED
(Exact name of registrant as specified in its charter)
CANADA |
98-0017682 | |||
(State or other jurisdiction | (I.R.S. Employer | |||
of incorporation or organization) | Identification No.) |
237 Fourth Avenue S.W. Calgary, Alberta, Canada (Address of principal executive offices) |
T2P 3M9 (Postal Code) |
Registrants telephone number, including area code: 1-800-567-3776
The registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 91 days.
YES ü NO
The registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
YES ü NO
The registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer (see definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Securities Exchange Act of 1934).
Large accelerated filer ü | Accelerated filer __ | |
Non-accelerated filer __ | Smaller reporting company __ |
The registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act of 1934).
YES NO ü
The number of common shares outstanding, as of September 30, 2012, was 847,599,011.
1
IMPERIAL OIL LIMITED
INDEX
In this report all dollar amounts are expressed in Canadian dollars unless otherwise stated. This report should be read in conjunction with the companys Annual Report on Form 10-K for the year ended December 31, 2011.
Statements in this report regarding future events or conditions are forward-looking statements. Actual results could differ materially due to the impact of market conditions, changes in law or governmental policy, changes in operating conditions and costs, changes in project schedules, operating performance, demand for oil and gas, commercial negotiations or other technical and economic factors.
2
PART I - FINANCIAL INFORMATION
IMPERIAL OIL LIMITED
CONSOLIDATED STATEMENT OF INCOME
(U.S. GAAP, unaudited) | Third Quarter | Nine Months to September 30 |
||||||||||||||
millions of Canadian dollars |
2012 | 2011 | 2012 | 2011 | ||||||||||||
REVENUES AND OTHER INCOME |
||||||||||||||||
Operating revenues (a) (b) |
8,319 | 7,918 | 23,265 | 22,531 | ||||||||||||
Investment and other income (note 3) |
17 | 27 | 119 | 59 | ||||||||||||
|
|
|
|
|||||||||||||
TOTAL REVENUES AND OTHER INCOME |
8,336 | 7,945 | 23,384 | 22,590 | ||||||||||||
|
|
|
|
|||||||||||||
EXPENSES |
||||||||||||||||
Exploration |
21 | 17 | 67 | 76 | ||||||||||||
Purchases of crude oil and products (c) |
5,026 | 4,993 | 14,057 | 13,939 | ||||||||||||
Production and manufacturing (d) |
1,074 | 1,017 | 3,298 | 3,054 | ||||||||||||
Selling and general |
291 | 249 | 822 | 823 | ||||||||||||
Federal excise tax (a) |
355 | 345 | 1,011 | 985 | ||||||||||||
Depreciation and depletion |
183 | 192 | 551 | 570 | ||||||||||||
Financing costs (note 5) |
(1 | ) | - | (1 | ) | 1 | ||||||||||
|
|
|
|
|||||||||||||
TOTAL EXPENSES |
6,949 | 6,813 | 19,805 | 19,448 | ||||||||||||
|
|
|
|
|||||||||||||
INCOME BEFORE INCOME TAXES |
1,387 | 1,132 | 3,579 | 3,142 | ||||||||||||
INCOME TAXES |
347 | 273 | 889 | 776 | ||||||||||||
|
|
|
|
|||||||||||||
NET INCOME |
1,040 | 859 | 2,690 | 2,366 | ||||||||||||
|
|
|
|
|||||||||||||
PER SHARE INFORMATION (Canadian dollars) |
||||||||||||||||
Net income per common share - basic (dollars) (note 8) |
1.22 | 1.01 | 3.17 | 2.79 | ||||||||||||
Net income per common share - diluted (dollars) (note 8) |
1.22 | 1.01 | 3.16 | 2.77 | ||||||||||||
Dividends per common share (dollars) |
0.12 | 0.11 | 0.36 | 0.33 | ||||||||||||
(a) Federal excise tax included in operating revenues |
355 | 345 | 1,011 | 985 | ||||||||||||
(b) Amounts from related parties included in operating revenues |
613 | 876 | 2,258 | 2,181 | ||||||||||||
(c) Amounts to related parties included in purchases of crude oil and products |
914 | 737 | 2,469 | 2,618 | ||||||||||||
(d) Amounts to related parties included in production and manufacturing expenses |
57 | 53 | 162 | 154 |
The information in the Notes to Consolidated Financial Statements is an integral part of these statements.
3
IMPERIAL OIL LIMITED
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(U.S. GAAP, unaudited) | Third Quarter | Nine Months to September 30 |
||||||||||||||
millions of Canadian dollars |
2012 | 2011 | 2012 | 2011 | ||||||||||||
Net income |
1,040 | 859 | 2,690 | 2,366 | ||||||||||||
Other comprehensive income, net of income taxes |
||||||||||||||||
Post-retirement benefit liability adjustment (excluding amortization) |
- | - | (117) | (172) | ||||||||||||
Amortization of post-retirement benefit liability adjustment included in net periodic benefit costs |
50 | 35 | 149 | 104 | ||||||||||||
|
|
|
|
|||||||||||||
Total other comprehensive income/(loss) |
50 | 35 | 32 | (68) | ||||||||||||
|
|
|
|
|||||||||||||
|
|
|
|
|||||||||||||
Comprehensive income |
1,090 | 894 | 2,722 | 2,298 | ||||||||||||
|
|
|
|
The information in the Notes to Consolidated Financial Statements is an integral part of these statements.
4
IMPERIAL OIL LIMITED
(U.S. GAAP, unaudited) | |
As at Sept. 30 |
|
|
As at Dec 31 |
| ||
millions of Canadian dollars |
2012 | 2011 | ||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash |
469 | 1,202 | ||||||
Accounts receivable, less estimated doubtful accounts |
2,363 | 2,290 | ||||||
Inventories of crude oil and products |
1,239 | 762 | ||||||
Materials, supplies and prepaid expenses |
249 | 239 | ||||||
Deferred income tax assets |
583 | 590 | ||||||
|
|
|||||||
Total current assets |
4,903 | 5,083 | ||||||
Long-term receivables, investments and other long-term assets |
1,001 | 920 | ||||||
Property, plant and equipment, |
36,963 | 33,416 | ||||||
less accumulated depreciation and depletion |
(14,658 | ) | (14,254) | |||||
|
|
|||||||
Property, plant and equipment, net |
22,305 | 19,162 | ||||||
Goodwill |
204 | 204 | ||||||
Other intangible assets, net |
58 | 60 | ||||||
|
|
|||||||
TOTAL ASSETS |
28,471 | 25,429 | ||||||
|
|
|||||||
LIABILITIES |
||||||||
Current liabilities |
||||||||
Notes and loans payable |
439 | 364 | ||||||
Accounts payable and accrued liabilities (a) (note 7) |
4,771 | 4,317 | ||||||
Income taxes payable |
1,126 | 1,268 | ||||||
|
|
|||||||
Total current liabilities |
6,336 | 5,949 | ||||||
Long-term debt (b) (note 6) |
990 | 843 | ||||||
Other long-term obligations (note 7) |
3,748 | 3,876 | ||||||
Deferred income tax liabilities |
1,745 | 1,440 | ||||||
|
|
|||||||
TOTAL LIABILITIES |
12,819 | 12,108 | ||||||
|
|
|||||||
SHAREHOLDERS EQUITY |
||||||||
Common shares at stated value (c) |
1,566 | 1,528 | ||||||
Earnings reinvested |
16,292 | 14,031 | ||||||
Accumulated other comprehensive income (note 9) |
(2,206 | ) | (2,238) | |||||
|
|
|||||||
TOTAL SHAREHOLDERS EQUITY |
15,652 | 13,321 | ||||||
|
|
|||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
28,471 | 25,429 | ||||||
|
|
(a) | Accounts payable and accrued liabilities included amounts payable to related parties of $204 million (2011 - amounts payable of $215 million). |
(b) | Long-term debt included amounts to related parties of $970 million (2011 - $820 million). |
(c) | Number of common shares authorized and outstanding were 1,100 million and 848 million, respectively (2011 - 1,100 million and 848 million, respectively). |
The information in the Notes to Consolidated Financial Statements is an integral part of these statements.
5
IMPERIAL OIL LIMITED
CONSOLIDATED STATEMENT OF CASH FLOWS
(U.S. GAAP, unaudited) inflow/(outflow) |
Third Quarter |
|
Nine Months to September 30 |
| ||||||||||||
millions of Canadian dollars |
2012 | 2011 | 2012 | 2011 | ||||||||||||
OPERATING ACTIVITIES |
||||||||||||||||
Net income |
1,040 | 859 | 2,690 | 2,366 | ||||||||||||
Adjustment for non-cash items: |
||||||||||||||||
Depreciation and depletion |
183 | 192 | 551 | 570 | ||||||||||||
(Gain)/loss on asset sales (note 3) |
(2) | (17) | (86) | (23) | ||||||||||||
Deferred income taxes and other |
72 | 59 | 289 | (27) | ||||||||||||
Changes in operating assets and liabilities: |
||||||||||||||||
Accounts receivable |
(220) | 175 | (81) | (132) | ||||||||||||
Inventories, materials, supplies and prepaid expenses |
(293) | 26 | (487) | (485) | ||||||||||||
Income taxes payable |
(231) | 221 | (143) | 271 | ||||||||||||
Accounts payable and accrued liabilities |
229 | 169 | 455 | 879 | ||||||||||||
All other items - net (a) |
(109) | (26) | (155) | (146) | ||||||||||||
|
|
|
|
|||||||||||||
CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES |
669 | 1,658 | 3,033 | 3,273 | ||||||||||||
|
|
|
|
|||||||||||||
INVESTING ACTIVITIES |
||||||||||||||||
Additions to property, plant and equipment |
(1,388) | (1,087) | (3,823) | (2,812) | ||||||||||||
Proceeds from asset sales |
70 | 24 | 209 | 44 | ||||||||||||
Repayment of loan from equity company |
- | 2 | 8 | 8 | ||||||||||||
|
|
|
|
|||||||||||||
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES |
(1,318) | (1,061) | (3,606) | (2,760) | ||||||||||||
|
|
|
|
|||||||||||||
FINANCING ACTIVITIES |
||||||||||||||||
Short-term debt - net |
75 | - | 75 | 135 | ||||||||||||
Long-term debt issued |
150 | - | 150 | 320 | ||||||||||||
Reduction in capitalized lease obligations |
(1) | (1) | (3) | (3) | ||||||||||||
Issuance of common shares under stock option plan |
- | 1 | 43 | 15 | ||||||||||||
Common shares purchased |
- | (3) | (128) | (47) | ||||||||||||
Dividends paid |
(102) | (93) | (297) | (280) | ||||||||||||
|
|
|
|
|||||||||||||
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES |
122 | (96) | (160) | 140 | ||||||||||||
|
|
|
|
|||||||||||||
INCREASE (DECREASE) IN CASH |
(527) | 501 | (733) | 653 | ||||||||||||
CASH AT BEGINNING OF PERIOD |
996 | 419 | 1,202 | 267 | ||||||||||||
|
|
|
|
|||||||||||||
CASH AT END OF PERIOD |
469 | 920 | 469 | 920 | ||||||||||||
|
|
|
|
|||||||||||||
(a) Included contribution to registered pension plans |
(171) | (12) | (415) | (310) |
The information in the Notes to Consolidated Financial Statements is an integral part of these statements.
6
IMPERIAL OIL LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
1. Basis of financial statement preparation
These unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles of the United States of America and follow the same accounting policies and methods of computation as, and should be read in conjunction with, the most recent annual consolidated financial statements filed with the U.S. Securities and Exchange Commission in the companys 2011 Annual Report on Form 10-K. In the opinion of the company, the information furnished herein reflects all known accruals and adjustments necessary for a fair statement of the results for the periods reported herein. All such adjustments are of a normal recurring nature. The companys exploration and production activities are accounted for under the successful efforts method.
The results for the nine months ended September 30, 2012, are not necessarily indicative of the operations to be expected for the full year.
All amounts are in Canadian dollars unless otherwise indicated.
7
IMPERIAL OIL LIMITED
2. Business Segments
Third Quarter | Upstream | Downstream | Chemical | |||||||||||||||||||||
millions of dollars | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||
REVENUES AND OTHER INCOME |
||||||||||||||||||||||||
Operating revenues |
1,056 | 1,263 | 6,963 | 6,319 | 300 | 336 | ||||||||||||||||||
Intersegment sales |
1,012 | 994 | 559 | 614 | 68 | 80 | ||||||||||||||||||
Investment and other income |
1 | 1 | 13 | 23 | 1 | - | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
2,069 | 2,258 | 7,535 | 6,956 | 369 | 416 | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
EXPENSES |
||||||||||||||||||||||||
Exploration |
21 | 17 | - | - | - | - | ||||||||||||||||||
Purchases of crude oil and products |
593 | 781 | 5,818 | 5,596 | 254 | 304 | ||||||||||||||||||
Production and manufacturing |
671 | 627 | 357 | 347 | 46 | 43 | ||||||||||||||||||
Selling and general |
- | 2 | 233 | 251 | 19 | 18 | ||||||||||||||||||
Federal excise tax |
- | - | 355 | 345 | - | - | ||||||||||||||||||
Depreciation and depletion |
123 | 133 | 56 | 53 | 2 | 3 | ||||||||||||||||||
Financing costs |
(1 | ) | - | - | - | - | - | |||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
TOTAL EXPENSES |
1,407 | 1,560 | 6,819 | 6,592 | 321 | 368 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
INCOME BEFORE INCOME TAXES |
662 | 698 | 716 | 364 | 48 | 48 | ||||||||||||||||||
INCOME TAXES |
164 | 164 | 180 | 92 | 11 | 11 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
NET INCOME |
498 | 534 | 536 | 272 | 37 | 37 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Export sales to the United States |
590 | 496 | 396 | 257 | 191 | 221 | ||||||||||||||||||
Cash flows from (used in) operating activities |
210 | 1,004 | 458 | 589 | 44 | 55 | ||||||||||||||||||
CAPEX (a) |
1,376 | 1,051 | 27 | 48 | 1 | - | ||||||||||||||||||
Third Quarter | Corporate and Other | Eliminations | Consolidated | |||||||||||||||||||||
millions of dollars | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||
REVENUES AND OTHER INCOME |
||||||||||||||||||||||||
Operating revenues |
- | - | - | - | 8,319 | 7,918 | ||||||||||||||||||
Intersegment sales |
- | - | (1,639 | ) | (1,688) | - | - | |||||||||||||||||
Investment and other income |
2 | 3 | - | - | 17 | 27 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
2 | 3 | (1,639 | ) | (1,688) | 8,336 | 7,945 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
EXPENSES |
||||||||||||||||||||||||
Exploration |
- | - | - | - | 21 | 17 | ||||||||||||||||||
Purchases of crude oil and products |
- | - | (1,639 | ) | (1,688) | 5,026 | 4,993 | |||||||||||||||||
Production and manufacturing |
- | - | - | - | 1,074 | 1,017 | ||||||||||||||||||
Selling and general |
39 | (22) | - | - | 291 | 249 | ||||||||||||||||||
Federal excise tax |
- | - | - | - | 355 | 345 | ||||||||||||||||||
Depreciation and depletion |
2 | 3 | - | - | 183 | 192 | ||||||||||||||||||
Financing costs |
- | - | - | - | (1 | ) | - | |||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
TOTAL EXPENSES |
41 | (19) | (1,639 | ) | (1,688) | 6,949 | 6,813 | |||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
INCOME BEFORE INCOME TAXES |
(39 | ) | 22 | - | - | 1,387 | 1,132 | |||||||||||||||||
INCOME TAXES |
(8 | ) | 6 | - | - | 347 | 273 | |||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
NET INCOME |
(31 | ) | 16 | - | - | 1,040 | 859 | |||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Export sales to the United States |
- | - | - | - | 1,177 | 974 | ||||||||||||||||||
Cash flows from (used in) operating activities |
(43 | ) | 10 | - | - | 669 | 1,658 | |||||||||||||||||
CAPEX (a) |
5 | 5 | - | - | 1,409 | 1,104 |
(a) | Capital and exploration expenditures (CAPEX) include exploration expenses, additions to property, plant, equipment and additions to capital leases. |
8
IMPERIAL OIL LIMITED
Nine Months to September 30 | Upstream | Downstream | Chemical | |||||||||||||||||||||
millions of dollars | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||
REVENUES AND OTHER INCOME |
||||||||||||||||||||||||
Operating revenues |
3,524 | 3,837 | 18,750 | 17,687 | 991 | 1,007 | ||||||||||||||||||
Intersegment sales |
3,054 | 3,291 | 1,947 | 2,053 | 219 | 274 | ||||||||||||||||||
Investment and other income |
42 | 12 | 68 | 41 | 1 | - | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
6,620 | 7,140 | 20,765 | 19,781 | 1,211 | 1,281 | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
EXPENSES |
||||||||||||||||||||||||
Exploration |
67 | 76 | - | - | - | - | ||||||||||||||||||
Purchases of crude oil and products |
2,354 | 2,605 | 16,073 | 16,012 | 850 | 940 | ||||||||||||||||||
Production and manufacturing |
1,963 | 1,822 | 1,197 | 1,099 | 138 | 133 | ||||||||||||||||||
Selling and general |
2 | 5 | 696 | 711 | 52 | 50 | ||||||||||||||||||
Federal excise tax |
- | - | 1,011 | 985 | - | - | ||||||||||||||||||
Depreciation and depletion |
371 | 398 | 164 | 155 | 9 | 10 | ||||||||||||||||||
Financing costs |
(1) | - | - | - | - | - | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
TOTAL EXPENSES |
4,756 | 4,906 | 19,141 | 18,962 | 1,049 | 1,133 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
INCOME BEFORE INCOME TAXES |
1,864 | 2,234 | 1,624 | 819 | 162 | 148 | ||||||||||||||||||
INCOME TAXES |
464 | 548 | 401 | 207 | 41 | 37 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
NET INCOME |
1,400 | 1,686 | 1,223 | 612 | 121 | 111 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Export sales to the United States |
1,641 | 1,604 | 942 | 815 | 632 | 649 | ||||||||||||||||||
Cash flows from (used in) operating activities |
1,696 | 2,544 | 1,236 | 608 | 90 | 137 | ||||||||||||||||||
CAPEX (a) |
3,793 | 2,753 | 80 | 120 | 3 | 3 | ||||||||||||||||||
Total assets as at September 30 |
20,727 | 16,104 | 7,089 | 6,830 | 365 | 400 | ||||||||||||||||||
Nine Months to September 30 | Corporate and Other | Eliminations | Consolidated | |||||||||||||||||||||
millions of dollars | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||
REVENUES AND OTHER INCOME |
||||||||||||||||||||||||
Operating revenues |
- | - | - | - | 23,265 | 22,531 | ||||||||||||||||||
Intersegment sales |
- | - | (5,220) | (5,618) | - | - | ||||||||||||||||||
Investment and other income |
8 | 6 | - | - | 119 | 59 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
8 | 6 | (5,220) | (5,618) | 23,384 | 22,590 | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
EXPENSES |
||||||||||||||||||||||||
Exploration |
- | - | - | - | 67 | 76 | ||||||||||||||||||
Purchases of crude oil and products |
- | - | (5,220) | (5,618) | 14,057 | 13,939 | ||||||||||||||||||
Production and manufacturing |
- | - | - | - | 3,298 | 3,054 | ||||||||||||||||||
Selling and general |
72 | 57 | - | - | 822 | 823 | ||||||||||||||||||
Federal excise tax |
- | - | - | - | 1,011 | 985 | ||||||||||||||||||
Depreciation and depletion |
7 | 7 | - | - | 551 | 570 | ||||||||||||||||||
Financing costs |
- | 1 | - | - | (1) | 1 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
TOTAL EXPENSES |
79 | 65 | (5,220) | (5,618) | 19,805 | 19,448 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
INCOME BEFORE INCOME TAXES |
(71) | (59) | - | - | 3,579 | 3,142 | ||||||||||||||||||
INCOME TAXES |
(17) | (16) | - | - | 889 | 776 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
NET INCOME |
(54) | (43) | - | - | 2,690 | 2,366 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Export sales to the United States |
- | - | - | - | 3,215 | 3,068 | ||||||||||||||||||
Cash flows from (used in) operating activities |
11 | (16) | - | - | 3,033 | 3,273 | ||||||||||||||||||
CAPEX (a) |
14 | 12 | - | - | 3,890 | 2,888 | ||||||||||||||||||
Total assets as at September 30 |
713 | 1,137 | (423) | (277) | 28,471 | 24,194 |
(a) | Capital and exploration expenditures (CAPEX) include exploration expenses, additions to property, plant, equipment and additions to capital leases. |
9
IMPERIAL OIL LIMITED
3. Investment and other income
Investment and other income included gains and losses on asset sales as follows:
Third Quarter | |
Nine Months to September 30 |
| |||||||||||||
millions of dollars |
2012 | 2011 | 2012 | 2011 | ||||||||||||
Proceeds from asset sales |
70 | 24 | 209 | 44 | ||||||||||||
Book value of assets sold |
68 | 7 | 123 | 21 | ||||||||||||
|
|
|
|
|||||||||||||
Gain/(loss) on asset sales, before tax |
2 | 17 | 86 | 23 | ||||||||||||
|
|
|
|
|||||||||||||
Gain/(loss) on asset sales, after tax |
1 | 15 | 67 | 19 | ||||||||||||
|
|
|
|
|||||||||||||
4. Employee retirement benefits
The components of net benefit cost were as follows: |
||||||||||||||||
Third Quarter | |
Nine Months to September 30 |
| |||||||||||||
millions of dollars |
2012 | 2011 | 2012 | 2011 | ||||||||||||
Pension benefits: |
||||||||||||||||
Current service cost |
40 | 30 | 120 | 91 | ||||||||||||
Interest cost |
72 | 78 | 216 | 235 | ||||||||||||
Expected return on plan assets |
(72) | (77) | (216) | (231) | ||||||||||||
Amortization of prior service cost |
6 | 6 | 17 | 16 | ||||||||||||
Amortization of actuarial loss |
59 | 41 | 177 | 122 | ||||||||||||
|
|
|
|
|||||||||||||
Net benefit cost |
105 | 78 | 314 | 233 | ||||||||||||
|
|
|
|
|||||||||||||
Other post-retirement benefits: |
||||||||||||||||
Current service cost |
2 | 1 | 6 | 4 | ||||||||||||
Interest cost |
5 | 6 | 16 | 18 | ||||||||||||
Amortization of actuarial loss |
2 | 1 | 6 | 2 | ||||||||||||
|
|
|
|
|||||||||||||
Net benefit cost |
9 | 8 | 28 | 24 | ||||||||||||
|
|
|
|
10
IMPERIAL OIL LIMITED
5. Financing costs
Third Quarter | |
Nine Months to September 30 |
| |||||||||||||
millions of dollars |
2012 | 2011 | 2012 | 2011 | ||||||||||||
Debt related interest |
5 | 5 | 14 | 12 | ||||||||||||
Capitalized interest |
(5 | ) | (5) | (14 | ) | (12) | ||||||||||
|
|
|
|
|||||||||||||
Net interest expense |
- | - | - | - | ||||||||||||
Other interest |
(1 | ) | - | (1 | ) | 1 | ||||||||||
|
|
|
|
|||||||||||||
Total financing costs |
(1 | ) | - | (1 | ) | 1 | ||||||||||
|
|
|
|
6. Long-term debt
As at | As at | |||||||||
Sept. 30 | Dec 31 | |||||||||
millions of dollars |
2012 | 2011 | ||||||||
Long-term debt |
970 | 820 | ||||||||
Capital leases |
20 | 23 | ||||||||
|
|
|
|
|||||||
Total long-term debt |
990 | 843 | ||||||||
|
|
|
|
In the third quarter, the company increased the amount of its existing stand-by long-term bank credit facility from $200 million to $300 million and extended the maturity date to August 2014. The company has not drawn on the facility.
7. Other long-term obligations
As at | As at | |||||||||
Sept. 30 | Dec 31 | |||||||||
millions of dollars |
2012 | 2011 | ||||||||
Employee retirement benefits (a) |
2,456 | 2,645 | ||||||||
Asset retirement obligations and other environmental liabilities (b) |
919 | 914 | ||||||||
Share-based incentive compensation liabilities |
175 | 125 | ||||||||
Other obligations |
198 | 192 | ||||||||
|
|
|
|
|||||||
Total other long-term obligations |
3,748 | 3,876 | ||||||||
|
|
|
|
(a) | Total recorded employee retirement benefits obligations also included $48 million in current liabilities (December 31, 2011 - $48 million). |
(b) | Total asset retirement obligations and other environmental liabilities also included $145 million in current liabilities (December 31, 2011 - $145 million). |
11
IMPERIAL OIL LIMITED
8. Net income per share
Third Quarter | Nine Months to September 30 |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Net income per common share - basic |
||||||||||||||||
Net income (millions of dollars) |
1,040 | 859 | 2,690 | 2,366 | ||||||||||||
Weighted average number of common shares outstanding (millions of shares) |
847.6 | 847.6 | 847.8 | 847.7 | ||||||||||||
Net income per common share (dollars) |
1.22 | 1.01 | 3.17 | 2.79 | ||||||||||||
Net income per common share - diluted |
||||||||||||||||
Net income (millions of dollars) |
1,040 | 859 | 2,690 | 2,366 | ||||||||||||
Weighted average number of common shares outstanding (millions of shares) |
847.6 | 847.6 | 847.8 | 847.7 | ||||||||||||
Effect of share-based awards (millions of shares) |
3.8 | 6.2 | 3.6 | 6.3 | ||||||||||||
|
|
|
|
|||||||||||||
Weighted average number of common shares outstanding, |
851.4 | 853.8 | 851.4 | 854.0 | ||||||||||||
Net income per common share (dollars) |
1.22 | 1.01 | 3.16 | 2.77 |
9. Other comprehensive income information
Changes in accumulated other comprehensive income:
millions of dollars | 2012 | 2011 | ||||||
January 1 balance |
(2,238 | ) | (1,424 | ) | ||||
Post-retirement benefits liability adjustment: |
||||||||
Current period change excluding amounts reclassified |
(117 | ) | (172 | ) | ||||
Amounts reclassified from accumulated other comprehensive income |
149 | 104 | ||||||
|
|
|||||||
September 30 balance |
(2,206 | ) | (1,492 | ) | ||||
|
|
Income tax expense/(credit) for components of other comprehensive income:
Third Quarter | Nine Months to September 30 |
|||||||||||||||
millions of dollars | 2012 | 2011 | 2012 | 2011 | ||||||||||||
Post-retirement benefits liability adjustments: |
||||||||||||||||
Post-retirement benefits liability adjustment (excluding amortization) |
- | - | (40 | ) | (59) | |||||||||||
Amortization of post-retirement benefit liability adjustment |
||||||||||||||||
included in net periodic benefit cost |
17 | 12 | 51 | 36 | ||||||||||||
|
|
|
|
|||||||||||||
17 | 12 | 11 | (23) | |||||||||||||
|
|
|
|
12
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
OPERATING RESULTS
The companys net income for the third quarter of 2012 was $1,040 million or $1.22 a share on a diluted basis, compared with $859 million or $1.01 a share for the same period last year. Net income for the first nine months of 2012 was $2,690 million or $3.16 a share on a diluted basis, versus $2,366 million or $2.77 a share for the first nine months of 2011.
Higher third quarter earnings were primarily attributable to higher mid-continent industry refining margins of about $270 million partially offset by lower Syncrude and natural gas realizations of about $75 million. Earnings in the third quarter of 2012 were also impacted by higher Kearl production readiness expenditures of about $30 million.
For the first nine months, earnings increased primarily due to stronger industry refining margins of about $700 million and lower royalty costs of about $160 million. These factors were partially offset by the impacts of lower Upstream realizations of about $325 million, lower Upstream volumes of about $85 million and higher refinery planned maintenance of about $80 million. Year-to-date earnings in 2012 were also impacted by higher Kearl production readiness expenditures of about $60 million.
Upstream
Net income in the third quarter was $498 million versus $534 million in the same period of 2011. Earnings decreased primarily due to lower Syncrude and natural gas realizations of about $75 million, lower Cold Lake production of about $40 million and higher Kearl production readiness expenditures of about $30 million. These factors were partially offset by lower royalty costs of about $60 million, higher Syncrude and conventional volumes of about $60 million, the latter primarily due to the absence of third-party pipeline downtime which significantly reduced conventional production in 2011.
Net income for the first nine months of 2012 was $1,400 million versus $1,686 million from 2011. Earnings were lower primarily due to the impacts of lower realizations of about $325 million, lower Syncrude and Cold Lake volumes of about $140 million largely as a result of increased planned maintenance and higher Kearl production readiness expenditures of about $60 million. These factors were partially offset by lower royalty costs of about $160 million, the impact of a weaker Canadian dollar of about $70 million and higher conventional volumes of about $50 million.
Prices for most of the companys liquids production are based on West Texas Intermediate (WTI) crude oil, a common benchmark for mid-continent North American oil markets. Compared to the corresponding periods last year, the average WTI crude price in U.S. dollars was higher by $2.66 a barrel or about three percent in the third quarter of 2012 and essentially unchanged in the first nine months of 2012. The companys Syncrude realizations were impacted by market discounts caused by supply/demand imbalances in mid-continent North America. For the third quarter and in the first nine months of 2012, Syncrude realizations in Canadian dollars decreased by about eight percent and seven percent, respectively, compared to the corresponding periods last year. The companys average bitumen realizations in Canadian dollars increased in the third quarter and in the first nine months of 2012 in line with WTI. The companys average realizations on natural gas sales were lower by about 39 percent and 43 percent in the third quarter and in the first nine months of 2012, respectively, in line with the decline in the average of 30-day spot prices for natural gas in Alberta.
Gross production of Cold Lake bitumen averaged 152 thousand barrels a day during the third quarter, versus 162 thousand barrels in the same period last year. For the first nine months of this year, gross production was 154 thousand barrels a day, compared with 159 thousand barrels in the same period of 2011. Lower volumes in both periods were primarily due to higher planned maintenance activities in 2012 along with the cyclic nature of production at Cold Lake.
13
The companys share of Syncrudes gross production in the third quarter was 78 thousand barrels a day, versus 75 thousand barrels in the third quarter of 2011. Higher volumes were primarily the result of lower planned maintenance activities in the third quarter of 2012 partially offset by the negative impact of weather on the mine operations in mid-September. During the first nine months of the year, the companys share of gross production from Syncrude averaged 70 thousand barrels a day, down from 75 thousand barrels in 2011. Higher planned maintenance activities were the main contributor to the lower production.
Gross production of conventional crude oil averaged 19 thousand barrels a day in the third quarter and 20 thousand barrels a day the first nine months of the year, up from the 12 thousand barrels and 17 thousand barrels, respectively, in the corresponding periods in 2011 when third-party pipeline downtime significantly reduced production at the Norman Wells field.
Gross production of natural gas during the third quarter of 2012 was 188 million cubic feet a day, down from 252 million cubic feet in the same period last year. In the first nine months of the year, gross production was 194 million cubic feet a day, down from 259 million cubic feet in the first nine months of 2011. The lower production volume in both periods was primarily a result of the producing properties divestments.
Downstream
Net income was $536 million in the third quarter, $264 million higher than the third quarter of 2011. First nine months net income was $1,223 million, an increase of $611 million over 2011. Both the third quarter and nine month earnings for 2012 were the best quarterly and year-to-date earnings on record.
Higher third quarter 2012 earnings were primarily driven by solid refining operations that captured strong mid-continent refining margins. Mid-continent North America industry refining margins continued to be strong in the third quarter of 2012. The overall cost of crude oil processed at three of the companys four refineries followed the trend of WTI prices and Western Canadian crude oils. Canadian wholesale prices of refined products are largely determined by wholesale prices in adjacent U.S. regions, where wholesale prices are predominately tied to international product markets. Stronger industry refining margins are the result of the widened differential between product prices and cost of crude oil processed.
Higher nine months earnings were primarily due to stronger industry refining margins of about $700 million. This factor was partially offset by the unfavourable impact of a higher level of refinery planned maintenance activities compared with 2011 totalling about $80 million.
Chemical
Net income was $37 million in the third quarter, unchanged from the same quarter last year. Nine months net income was $121 million, up $10 million from 2011. Strong operating performance along with higher polyethylene sales volumes and margins were the main contributors to the increase on a year-to-date basis.
Corporate and Other
Net income effects from Corporate & Other were negative $31 million in the third quarter, compared with $16 million in the same period of 2011. For the nine months of 2012, net income effects from Corporate & Other were negative $54 million, versus negative $43 million last year.
14
LIQUIDITY AND CAPITAL RESOURCES
Cash flow generated from operating activities was $669 million in the third quarter, a decrease of $989 million from the corresponding period in 2011. Lower cash flow in the third quarter was primarily due to the timing of scheduled income tax payments and inventory builds partially offset by higher net income. Year-to-date cash flow generated from operating activities was $3,033 million, compared with $3,273 million in the same period last year. Lower cash flow was primarily due to working capital effects partially offset by higher net income.
Investing activities used net cash of $1,318 million in the third quarter, compared with $1,061 million in the same period of 2011. Additions to property, plant and equipment were $1,388 million in the third quarter, compared with $1,087 million during the same quarter 2011. Expenditures during the quarter were primarily directed towards the advancement of Kearl initial development and expansion. At the end of the third quarter of 2012, the Kearl initial development and expansion were 98 percent and 20 percent complete, respectively. Other investments included advancing the Nabiye expansion project at Cold Lake and environmental and efficiency projects at Syncrude.
Cash from financing activities was $122 million in the third quarter, compared with cash used in financing activities of $96 million in the third quarter of 2011. In the third quarter, the company increased its long-term debt level by $150 million by drawing on an existing facility and issued additional commercial paper which increased short-term debt by $75 million. Dividends paid in the third quarter of 2012 were $102 million, $9 million higher than the corresponding period in 2011. Per-share dividends declared in the first nine months of 2012 totaled $0.36, up from $0.33 in the same period of 2011.
The above factors led to a decrease in the companys balance of cash to $469 million at September 30, 2012, from $1,202 million at the end of 2011.
Imperial Oil is currently evaluating the opportunity to participate up to 50% in the $3.1 billion purchase of Celtic Exploration Limited announced by ExxonMobil Canada on October 17, 2012.
KEARL INITIAL DEVELOPMENT PROJECT UPDATE
At the end of the third quarter of 2012, Kearl initial development was 98 percent complete, with construction 96 percent complete.
Phased start-up activities currently progressing towards the planned start of production around year-end 2012:
| All equipment modules have been set in place at the Kearl site. The issues associated with the transportation of modules, constructed in South Korea and moved through the United States, have been addressed through construction re-sequencing. |
| The operating organization is fully staffed and trained. |
| Mining operations have commenced and ore is being stockpiled adjacent to the ore processing plant, which is being commissioned. |
| Commissioning of the utilities systems is well advanced. |
| Bitumen processing facilities (which use a proprietary process that eliminates the need for an upgrader) are being readied for the introduction of solvent. |
| Diluent and natural gas supply systems are operational. |
| A new diluted bitumen pipeline connecting to markets is being commissioned. |
Start-up of an operation of this size and scope is a sequential process and good progress towards first oil continues.
15
Item 3. | Quantitative and Qualitative Disclosures about Market Risk. |
Information about market risks for the nine months ended September 30, 2012 does not differ materially from that discussed on page 23 in the companys Annual Report on Form 10-K for the year ended December 31, 2011 and Form 10-Q for the quarter ended June 30, 2012.
Item 4. | Controls and Procedures. |
As indicated in the certifications in Exhibit 31 of this report, the companys principal executive officer and principal financial officer have evaluated the companys disclosure controls and procedures as of September 30, 2012. Based on that evaluation, these officers have concluded that the companys disclosure controls and procedures are effective in ensuring that information required to be disclosed by the company in the reports that it files or submits under the Securities Exchange Act of 1934, as amended, is accumulated and communicated to them in a manner that allows for timely decisions regarding required disclosures and are effective in ensuring that such information is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms.
There has not been any change in the companys internal control over financial reporting during the last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the companys internal control over financial reporting.
16
PART II - OTHER INFORMATION
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds. |
Issuer Purchases of Equity Securities
Period | (a) Total number of shares (or units) purchased |
(b) Average price paid unit) |
(c) Total number of shares (or units) purchased as part of publicly announced plans or programs |
(d) Maximum number (or approximate that may yet be purchased under the plans or | ||||
July 2012 (July 1- July 31)
|
0 | 0 | 0 | 42,263,212 | ||||
August 2012 (Aug 1 Aug 31)
|
0 | 0 | 0 | 42,182,960 | ||||
September 2012 (Sept 1 Sept 30)
|
0 | 0 | 0 | 42,107,157 |
On June 21, 2012, the company announced by news release that it had received final approval from the Toronto Stock Exchange for a new normal course issuer bid and will continue its share repurchase program. The new program enables the company to repurchase up to a maximum of 42,379,951 common shares, including common shares purchased for the companys employee savings plan, the companys employee retirement plan and from Exxon Mobil Corporation during the period June 25, 2012 to June 24, 2013. If not previously terminated, the program will end on June 24, 2013.
The company will continue to evaluate its share purchase program in the context of its overall capital activities.
Item 6. | Exhibits. |
(31.1) Certification by the principal executive officer of the company pursuant to Rule 13a-14(a).
(31.2) Certification by the principal financial officer of the company pursuant to Rule 13a-14(a).
(32.1) Certification by the chief executive officer and of the company pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350.
(32.2) Certification by the chief financial officer and of the company pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350.
17
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
IMPERIAL OIL LIMITED | ||||||
(Registrant) | ||||||
Date: November 5, 2012 | /s/ Paul J. Masschelin
|
|||||
(Signature) | ||||||
Paul J. Masschelin | ||||||
Senior Vice-President, Finance and Administration and Controller |
||||||
(Principal Accounting Officer) | ||||||
Date: November 5, 2012 | /s/ Brent A. Latimer
|
|||||
(Signature) | ||||||
Brent A. Latimer | ||||||
Assistant Secretary |
18