SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15b-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of November, 2010
Irsa Inversiones y Representaciones Sociedad Anónima
(Exact name of Registrant as specified in its charter)
Irsa Investments and Representations Inc.
(Translation of registrant´s name into English)
Republic of Argentina
(Jurisdiction of incorporation or organization)
Bolívar 108
(C1066AAB)
Buenos Aires, Argentina
(Address of principal executive offices)
Form 20-F x Form 40-F ¨
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ¨ No x
IRSA INVERSIONES Y REPRESENTACIONES SOCIEDAD ANÓNIMA
(THE COMPANY)
REPORT ON FORM 6-K
Attached is a copy of the English translation of the Financial Statements for the three-month period ended on September 30, 2010 and on September 30, 2009 filed by the Company with the Bolsa de Comercio de Buenos Aires and the Comisión Nacional de Valores.
IRSA Inversiones y Representaciones
Sociedad Anónima and subsidiaries
Free translation of the Unaudited
Consolidated Financial Statements
For the three-month periods
Beginning on July 1, 2010 and 2009
and ended September 30, 2010 and 2009
Company: | IRSA Inversiones y Representaciones Sociedad Anónima | |
Corporate domicile: | Bolívar 108 1º Floor Autonomous City of Buenos Aires | |
Principal activity: | Real estate investment and development | |
Financial Statements as of September 30, 2010 Presented in comparative form with the previous fiscal year Stated in thousands of Pesos Fiscal year No. 68 beginning July 1st, 2010 | ||
DATE OF REGISTRATION WITH THE PUBLIC REGISTRY OF COMMERCE | ||
Of the By-laws: | June 23, 1943 | |
Of last amendment: | February 12, 2008 | |
Registration number with the Superintendence of Corporations: |
213,036 | |
Duration of the Company: | Until April 5, 2043 | |
Controlling Company: | Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria | |
Corporate Domicile: | Moreno 877, 23th floor, Autonomous City of Buenos Aires | |
Principal Activity: | Agricultural, livestock and real estate investment | |
Shareholding: | 57.49% | |
Information related to subsidiaries is shown in Note 1.a. |
CAPITAL COMPOSITION (Note 14 a. to the Basic Financial Statements) | ||||||||||||
Authorized for Public Offer of Shares (*) |
In thousands of pesos | |||||||||||
Type of share |
Subscribed | Paid in | ||||||||||
Common share, 1 vote each |
578,676,460 | 578,676 | 578,676 |
(*) | Company not included in the Optional Statutory System of Public Offer of Compulsory Acquisition. |
1
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Unaudited Consolidated Balance Sheets as of September 30, 2010 and June 30, 2010
In thousands of pesos (Notes 1 and 2)
Free translation from the original prepared in Spanish for publication in Argentina
September 30, 2010 |
June 30, 2010 |
|||||||
ASSETS | ||||||||
CURRENT ASSETS | ||||||||
Cash and banks (Note 4) |
67,667 | 71,175 | ||||||
Investments (Note 5) |
462,778 | 259,168 | ||||||
Accounts receivable, net (Note 6) |
199,097 | 359,529 | ||||||
Other receivables (Note 7) |
139,260 | 240,891 | ||||||
Inventories (Note 8) |
293,685 | 259,569 | ||||||
Total Current Assets | 1,162,487 | 1,190,332 | ||||||
NON-CURRENT ASSETS | ||||||||
Accounts receivable, net (Note 6) |
16,774 | 42,123 | ||||||
Other receivables (Note 7) |
258,956 | 187,182 | ||||||
Inventories (Note 8) |
54,299 | 55,088 | ||||||
Investments (Note 5) |
1,607,863 | 1,480,805 | ||||||
Fixed assets, net (Note 9) |
2,730,581 | 2,692,637 | ||||||
Intangible assets, net |
43,408 | 54,397 | ||||||
Subtotal Non-Current Assets |
4,711,881 | 4,512,232 | ||||||
Negative goodwill, net (Note 10) |
(71,700 | ) | (69,123 | ) | ||||
Total Non-Current Assets | 4,640,181 | 4,443,109 | ||||||
Total Assets | 5,802,668 | 5,633,441 | ||||||
LIABILITIES | ||||||||
CURRENT LIABILITIES | ||||||||
Trade accounts payable (Note 11) | 181,648 | 315,614 | ||||||
Customer advances (Note 12) | 216,527 | 210,102 | ||||||
Short-term debt (Note 13) | 272,586 | 609,190 | ||||||
Salaries and social security payable (Note 14) | 24,820 | 37,375 | ||||||
Taxes payable (Note 15) | 67,827 | 101,111 | ||||||
Other liabilities (Note 16) | 44,445 | 65,338 | ||||||
Total debts |
807,853 | 1,338,730 | ||||||
Provisions (Note 17) |
1,347 | 2,890 | ||||||
Total Current Liabilities |
809,200 | 1,341,620 | ||||||
NON-CURRENT LIABILITIES | ||||||||
Trade accounts payable (Note 11) |
24,458 | 23,368 | ||||||
Customer advances (Note 12) | 89,112 | 90,370 | ||||||
Long-term debt (Note 13) | 1,666,451 | 1,031,528 | ||||||
Taxes payable (Note 15) | 115,151 | 110,441 | ||||||
Other liabilities (Note 16) | 71,643 | 62,021 | ||||||
Total debts |
1,966,815 | 1,317,728 | ||||||
Provisions (Note 17) |
7,949 | 7,940 | ||||||
Total Non-Current Liabilities |
1,974,764 | 1,325,668 | ||||||
Total Liabilities |
2,783,964 | 2,667,288 | ||||||
Minority interest |
557,958 | 563,107 | ||||||
SHAREHOLDERS´ EQUITY | 2,460,746 | 2,403,046 | ||||||
Total Liabilities and Shareholders´ Equity | 5,802,668 | 5,633,441 | ||||||
The accompanying notes are an integral part of these Unaudited Consolidated Financial Statements.
Eduardo S. Elsztain President |
2
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Unaudited Consolidated Statements of Income
For the three-month periods beginning on July 1, 2010 and 2009
and ended September 30, 2010 and 2009
In thousands of pesos, except earnings per share (Notes 1 and 2)
Free translation from the original prepared in Spanish for publication in Argentina
September 30, 2010 |
September 30, 2009 |
|||||||
Revenues |
306,784 | 263,227 | ||||||
Costs |
(103,059 | ) | (106,216 | ) | ||||
Gross profit |
203,725 | 157,011 | ||||||
Selling expenses |
(34,658 | ) | (43,863 | ) | ||||
Administrative expenses |
(49,760 | ) | (36,042 | ) | ||||
Subtotal |
(84,418 | ) | (79,905 | ) | ||||
Gain from recognition of inventories at net realizable value |
13,453 | 10,946 | ||||||
Net gain from retain interest in securitized receivables |
5,213 | 23,509 | ||||||
Operating income (Note 3) |
137,973 | 111,561 | ||||||
Amortization of negative goodwill, net |
629 | 413 | ||||||
Financial results generated by assets: |
||||||||
Interest income |
7,185 | 2,788 | ||||||
Foreign exchange gain |
11,314 | 3,386 | ||||||
Other holding (expense) gain |
(16,551 | ) | 6,083 | |||||
Subtotal |
1,948 | 12,257 | ||||||
Financial results generated by liabilities: |
||||||||
Interest expense |
(50,638 | ) | (37,393 | ) | ||||
Foreign exchange loss |
(13,683 | ) | (12,756 | ) | ||||
Other financial income (expenses) |
(754 | ) | (3,629 | ) | ||||
Subtotal |
(65,075 | ) | (53,778 | ) | ||||
Financial results, net (Note 18a.) |
(63,127 | ) | (41,521 | ) | ||||
Gain on equity investees |
21,756 | 97,242 | ||||||
Other expenses, net (Note 18b.) |
(3,366 | ) | (4,604 | ) | ||||
Income before taxes and minority interest |
93,865 | 163,091 | ||||||
Income tax and Minimum Presumed Income Tax (MPIT) |
(12,133 | ) | (26,119 | ) | ||||
Minority interest |
(25,539 | ) | (5,527 | ) | ||||
Net income for the period |
56,193 | 131,445 | ||||||
Earnings per share (Note 13 to the Unaudited Basic Financial Statements) |
||||||||
Basic net income per share |
0.097 | 0.227 | ||||||
Diluted net income per share |
0.097 | 0.227 |
The accompanying notes are an integral part of these Unaudited Consolidated Financial Statements.
Eduardo S. Elsztain President |
3
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Unaudited Consolidated Statements of Cash Flows (1)
For the three-month periods beginning on July 1, 2010 and 2009
and ended September 30, 2010 and 2009
In thousands of pesos (Notes 1 and 2)
Free translation from the original prepared in Spanish for publication in Argentina
September 30, 2010 |
September 30, 2009 |
|||||||
CHANGES IN CASH AND CASH EQUIVALENTS |
||||||||
Cash and cash equivalents as of the beginning of the fiscal year |
151,354 | 185,942 | ||||||
Cash and cash equivalents as of the end of the period |
454,774 | 183,688 | ||||||
Net increase (decrease) in cash and cash equivalents |
303,420 | (2,254 | ) | |||||
CAUSES OF CHANGES IN CASH AND CASH EQUIVALENTS |
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net income for the period |
56,193 | 131,445 | ||||||
Plus income tax and MPIT |
12,133 | 26,119 | ||||||
Adjustments to reconcile net income to cash flows from operating activities: |
||||||||
Gain on equity investees |
(21,756 | ) | (97,242 | ) | ||||
Amortization of negative goodwill, net |
(629 | ) | (413 | ) | ||||
Minority Interest |
25,539 | 5,527 | ||||||
Gain from recognition of inventories at net realizable value |
(13,453 | ) | (10,946 | ) | ||||
Allowances and provisions |
13,006 | 17,140 | ||||||
Depreciation and amortization |
39,607 | 40,843 | ||||||
Financial results, net |
44,817 | (14,858 | ) | |||||
Accrued interest |
29,727 | 31,014 | ||||||
Changes in certain assets and liabilities net of non-cash transactions and effects of acquisitions: |
||||||||
(Increase) Decrease in current investments |
(5,856 | ) | 18,014 | |||||
(Increase) Decrease in accounts receivable, leases and services receivables |
(78,957 | ) | 19,388 | |||||
(Increase) Decrease in other receivables |
(36,045 | ) | 17,102 | |||||
Increase in inventories |
(21,042 | ) | (2,379 | ) | ||||
Increase in intangible assets, net |
| (612 | ) | |||||
Increase (Decrease) in trade accounts payable |
61,982 | (36,112 | ) | |||||
Decrease in taxes payable, salaries and social security payable |
(37,425 | ) | (43,916 | ) | ||||
Increase in customer advances |
5,476 | 20,300 | ||||||
(Decrease) Increase in other liabilities |
(7,304 | ) | 7,981 | |||||
Net cash provided by operating activities |
66,013 | 128,395 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Share-holding increase in equity investees |
(36,415 | ) | (56,043 | ) | ||||
Payments for the acquisition of equity investees |
(6,053 | ) | (78,788 | ) | ||||
Collection from sale of real state. |
2,652 | | ||||||
Advance payments for the acquisition of shares |
(29,438 | ) | | |||||
Acquisitions of undeveloped parcels of land |
(1,613 | ) | (1,302 | ) | ||||
Payments of financed purchases |
(3,950 | ) | | |||||
Acquisitions and improvements of fixed assets |
(16,143 | ) | (18,971 | ) | ||||
Increase in intangible assets |
(1,117 | ) | | |||||
Increase (Decrease) in other investments |
(33,319 | ) | 52,018 | |||||
Outflow for the acquisition of shares, net |
(9,969 | ) | | |||||
Collection from sale of shares, net |
67,477 | | ||||||
Collection of dividends |
1,975 | | ||||||
Collection of equity investees credits |
15,362 | | ||||||
Loans granted, net |
41 | (1,326 | ) | |||||
Net cash used in investing activities |
(50,510 | ) | (104,412 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Increase in short-term and long term debt |
5,190 | 9,500 | ||||||
Payment of short-term and long-term debt |
(25,366 | ) | (16,568 | ) | ||||
Decrease in bank overdrafts, net |
(268,089 | ) | (8,110 | ) | ||||
Capital contribution by minority owners in related parties |
474 | 24,678 | ||||||
Proceeds from issuance of Negotiable Obligations, net of expenses |
607,449 | | ||||||
Interest paid |
(31,741 | ) | (35,737 | ) | ||||
Net cash provided by (used in) financing activities |
287,917 | (26,237 | ) | |||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
303,420 | (2,254 | ) | |||||
(1) | Includes cash, bank and investments with a realization term not exceeding three months. |
The accompanying notes are an integral part of these Unaudited Consolidated Financial Statements.
Eduardo S. Elsztain President |
4
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Unaudited Consolidated Statements of Cash Flows (Continued)
For the three-month periods beginning on July 1, 2010 and 2009
and ended September 30, 2010 and 2009
In thousands of pesos (Notes 1 and 2)
Free translation from the original prepared in Spanish for publication in Argentina
September 30, 2010 |
September 30, 2009 |
|||||||
Supplemental cash flow information | ||||||||
Income tax paid |
4,394 | 4,026 | ||||||
Non-cash activities: | ||||||||
Capitalization of financial costs in fixed assets |
| 1,963 | ||||||
Increase on inventories through a decrease on fixed assets, net |
| 8,644 | ||||||
Issuance of trust certificates |
18,786 | 4,580 | ||||||
Increase in non current investments through a decrease in other liabilities |
6,053 | | ||||||
Increase in non current investments through an increase in financial loans |
| 34,243 | ||||||
Increase in non current investments through a decrease in other receivables |
36,036 | |||||||
Increase in fixed assets net through an increase in trade accounts payable |
5,352 | 174 | ||||||
Increase in fixed assets net through an increase in financial loans |
53,896 | | ||||||
Cumulative translation adjustment of investments |
1,507 | 1,284 | ||||||
Transfer of undeveloped parcels of land to inventories |
3,030 | | ||||||
Decrease in inventories through a decrease in customer advances |
1,920 | | ||||||
Composition of cash and cash equivalents at the period end | ||||||||
Cash and Banks |
67,667 | 84,279 | ||||||
Current investments |
462,778 | 321,537 | ||||||
Subtotal cash and banks and current investments |
530,445 | 405,816 | ||||||
Less: (items not considered cash and cash equivalents) |
||||||||
Retained interest in securitized receivables of Tarshop S.A. CPs |
4,550 | 182,442 | ||||||
Mutual funds |
59,257 | 39,438 | ||||||
TDFs |
| 10,467 | ||||||
Stock shares |
11,369 | | ||||||
Mortgage bonds issued by BHSA |
480 | 1,173 | ||||||
Other investments |
15 | 52 | ||||||
Allowance for impairment of CPs |
| (11,444 | ) | |||||
Cash and cash equivalents |
454,774 | 183,688 | ||||||
Eduardo S. Elsztain President |
5
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Unaudited Consolidated Statements of Cash Flows (Continued)
For the three-month periods beginning on July 1, 2010 and 2009
and ended September 30, 2010 and 2009
In thousands of pesos (Notes 1 and 2)
Free translation from the original prepared in Spanish for publication in Argentina
September 30, 2010 |
September 30, 2009 |
|||||||
Acquisition of subsidiaries |
||||||||
Other receivables |
(36,036 | ) | | |||||
Investments |
17,952 | | ||||||
Net value of assets acquired not considered cash and cash equivalents |
(18,084 | ) | | |||||
Minority interest |
31,369 | | ||||||
Negative goodwill, net |
(3,316 | ) | | |||||
Outflow for the acquisition of shares |
9,969 | | ||||||
Sale of subsidiaries |
||||||||
Account receivables, net |
278,805 | | ||||||
Other receivables |
29,108 | | ||||||
Investments |
143,646 | | ||||||
Fixed Assets |
2,829 | | ||||||
Short-term and long-term debt |
(91,173 | ) | | |||||
Trade account payable |
(204,255 | ) | | |||||
Salaries and social secutity payable |
(11,221 | ) | | |||||
Taxes payable |
(14,654 | ) | | |||||
Other liabilities |
(62 | ) | | |||||
Net value of assets sold not considered cash and cash equivalents |
133,023 | | ||||||
Devaluation and sale of investment |
(12,119 | ) | | |||||
Remaining investment |
(32,175 | ) | | |||||
Advances |
(21,252 | ) | | |||||
Collection from sale of shares |
67,477 | | ||||||
Eduardo S. Elsztain President |
6
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to Unaudited Consolidated Financial Statements
For the three-month periods beginning on July 1, 2010 and 2009
and ended September 30, 2010 and 2009
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 1: | BASIS OF CONSOLIDATION CORPORATE CONTROL |
a. | Basis of consolidation |
Financial Statements have been prepared in constant currency.
The Company has consolidated its unaudited balance sheets at September 30, 2010 and as of June 30, 2010; the unaudited statements of income and cash flows for the three-month periods ended September 30, 2010 and 2009 line by line with the financial statements of its subsidiaries, following the procedure established in Technical Resolution No. 21 of the Federación Argentina de Consejos Profesionales de Ciencias Económicas (F.A.C.P.C.E.) and approved by the Consejo Profesional de Ciencias Económicas de la Ciudad Autónoma de Buenos Aires and by the National Securities Commission. All significant intercompany balances and transactions have been eliminated in consolidation. The unaudited Consolidated Financial Statements include the assets, liabilities and results of operations of the following controlled subsidiaries:
September 30, 2010 |
June 30, 2010 |
September 30, 2010 |
June 30, 2010 |
|||||||||||||
COMPANIES |
DIRECT AND INDIRECT % OF CAPITAL |
DIRECT AND INDIRECT % OF VOTING SHARES |
||||||||||||||
Ritelco S.A. |
100.00 | 100.00 | 100.00 | 100.00 | ||||||||||||
Palermo Invest S.A. |
100.00 | 100.00 | 100.00 | 100.00 | ||||||||||||
Inversora Bolívar S.A. |
100.00 | 100.00 | 100.00 | 100.00 | ||||||||||||
Quality Invest S.A. |
100.00 | 100.00 | 100.00 | 100.00 | ||||||||||||
E-Commerce Latina S.A. |
100.00 | 100.00 | 100.00 | 100.00 | ||||||||||||
Solares de Santa María S.A. (2) |
100.00 | 90.00 | 100.00 | 90.00 | ||||||||||||
Hoteles Argentinos S.A. |
80.00 | 80.00 | 80.00 | 80.00 | ||||||||||||
Alto Palermo S.A. (APSA) |
63.35 | 63.35 | 63.35 | 63.35 | ||||||||||||
Llao Llao Resorts S.A. |
50.00 | 50.00 | 50.00 | 50.00 | ||||||||||||
Tyrus S.A. |
100.00 | 100.00 | 100.00 | 100.00 | ||||||||||||
Nuevas Fronteras S.A. |
76.34 | 76.34 | 76.34 | 76.34 | ||||||||||||
Torodur S.A. (1) |
98.00 | 98.00 | 98.00 | 98.00 | ||||||||||||
Unicity S.A. (2) |
100.00 | | 100.00 | |
(1) | See Note 16.6. to the unaudited Basic Financial Statement |
(2) | See Note 16.9. to the unaudited Basic Financial Statement |
7
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 1: | (Continued) |
a. | (continued) |
In addition, the assets, liabilities and results of operations of the Company jointly-controlled subsidiaries (of which the Company holds a direct interest) that follow have been included in the unaudited Consolidated Financial Statements, applying the proportionate consolidation method.
September 30, 2010 |
June 30, 2010 |
September 30, 2010 |
June 30, 2010 |
|||||||||||||
COMPANIES |
DIRECT AND INDIRECT % OF CAPITAL |
DIRECT AND INDIRECT % OF VOTING SHARES |
||||||||||||||
Cyrsa S.A. (CYRSA) (1) |
50.00 | 50.00 | 50.00 | 50.00 | ||||||||||||
Canteras Natal Crespo S.A. (2) |
50.00 | 50.00 | 50.00 | 50.00 |
(1) | The Company holds joint control with Cyrela Brazil Realty S.A. Empreendimentos y Partiçipacões (see Note 22 A.1.) |
(2) | The Company holds joint control of this company with Euromayor S.A. |
They also include assets, liabilities and net income of the companies controlled indirectly through other subsidiaries.
b. | Comparative Information |
Balances items as of June 30, 2010 shown in these unaudited financial statements for comparative purposes arise from audited annual financial statements for the year then ended.
Balances for the three-month period ended September 30, 2010 of income and cash flows statements are shown for comparative purposes with the same period of the previous fiscal year.
The financial statements as of June 30, 2010 and September 30, 2009 originally issued have been subject to certain reclassifications required in order to present these figures comparatively with those stated as of September 30, 2010.
c. | Adittional information about Tarshop S.A.´s sale |
On September 13, 2010, APSA sold 80% of Tarshop S.A. Consequently, the Unaudited Consolidated Financial Statements as of September 30, 2010 are not comparable with those issued as of June 30, 2010 or September 30, 2009. The Unaudited Consolidated Balance Sheet as of September 30, 2010, does not include Tarshop S.A.s assets and liabilities, which the Unaudited Statement of Income and the Unaudited Statement of Cash Flows as of September 30, 2010 include income and cash flows, respectively, for the two-month period in which APSA still controlled it.
8
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 1: | (Continued) |
c. | (continued) |
The following table shows a summary of the effect that would have had Tarshop S.A.s de-consolidation on the Balance Sheet as of June 30, 2010 and the Unaudited Statement of Income and Unaudited Statement of Cash Flows as of September 30, 2009.
Balance Sheet |
June 30, 2010 |
Elimination of Tarshop S.A. as of June 30, 2010 |
June 30,
2010 without Tarshop S.A. |
|||||||||
Current Assets |
1,190,332 | (269,148 | ) | 921,184 | ||||||||
Non-current Assets |
4,443,109 | 28,881 | 4,471,990 | |||||||||
Total Assets |
5,633,441 | (240,267 | ) | 5,393,174 | ||||||||
Current Liabilities |
(1,341,620 | ) | 242,969 | (1,098,651 | ) | |||||||
Non-Current liabilities |
(1,325,668 | ) | (2,702 | ) | (1,328,370 | ) | ||||||
Total Liabilities |
(2,667,288 | ) | 240,267 | (2,427,021 | ) | |||||||
Minority interest |
(563,107 | ) | | (563,107 | ) | |||||||
Shareholders equity |
(2,403,046 | ) | | (2,403,046 | ) | |||||||
Statements of income |
September 30, 2009 |
Elimination of Tarshop S.A. as of September 30, 2009 |
September 30, 2009 without Tarshop S.A. |
|||||||||
Revenues |
263,227 | (43,475 | ) | 219,752 | ||||||||
Costs |
(106,216 | ) | 28,858 | (77,358 | ) | |||||||
Gross profit |
157,011 | (14,617 | ) | 142,394 | ||||||||
Operating income (Note 3) |
111,561 | (4,550 | ) | 107,011 | ||||||||
Gain on equity investees |
97,242 | 1,776 | 99,018 | |||||||||
Net income for the period |
131,445 | | 131,445 | |||||||||
Statements of Cash Flow |
September 30, 2009 |
Elimination of Tarshop S.A. as of September 30, 2009 |
September 30, 2009 without Tarshop S.A. |
|||||||||
Cash Flow: |
||||||||||||
- Provided by operating activities |
92,658 | (20,123 | ) | 72,535 | ||||||||
- Used in investing activities |
(104,412 | ) | (22,765 | ) | (127,177 | ) | ||||||
- Provided by financing activities |
9,500 | 42,187 | 51,687 | |||||||||
9
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 2: | SIGNIFICANT ACCOUNTING POLICIES |
The financial statements of the subsidiaries mentioned in Note 1 a., have been prepared on a consistent basis with those applied by the Company. The Note 1 to the Unaudited Basic Financial Statements details the most significant accounting policies. Below are the most relevant accounting policies adopted by the subsidiaries, which are not included in that note.
In addition to the description in the Unaudited Basic Financial Statements:
a. | Revenue recognition |
| Revenues from admission rights, leases and services |
Leases with tenants are accounted for as operating leases. Tenants are generally charged a rent, which consists of the higher of (i) a monthly base rent (the Base Rent) and (ii) a specified percentage of the tenants monthly gross retail revenues (the Percentage Rent) (which generally ranges between 4% and 10% of tenants gross revenues).
Furthermore, pursuant to the rent escalation clause in most leases, a tenants Base Rent generally increases between 7% and 12% each year during the term of the lease. Minimum rental income is recognized on the accrued criteria.
Certain lease agreements contain provisions, which provide for rents based on a percentage of revenues or based on a percentage of revenues volume above a specified threshold. APSA determines the compliance with specific targets and calculates the additional rent on a monthly basis as provided for in the contracts. Thus, these contingent rents are not recognized until the required thresholds are exceeded.
Generally, APSAs lease agreements vary from 36 to 120 months. Law No. 24,808 provides that tenants may rescind commercial lease agreements after the initial six-months, upon not less than 60 days written notice, subject to penalties which vary from one to one and a half months rent if the tenant rescinds during the first year of its lease, and one month of rent if the tenant rescinds after the first year of its lease.
Additionally, APSA charges its tenants a monthly administration fee related to the administration and maintenance of the common area and the administration of contributions made by tenants to finance promotional efforts for the overall shopping centers operations. The administration fee is prorated among the tenants according to their leases, which varies from shopping center to shopping center. Administration fees are recognized monthly when earned.
10
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 2: | (Continued) |
a. | (Continued) |
In addition to rent, tenants are generally charged admission rights, a non-refundable admission fee that tenants may be required to pay upon entering into a lease or upon lease renewal. Admission right is normally paid in one lump sum or in a small number of monthly installments. Admission rights are recognized using the straight-line method over the life of the respective lease agreements.
| Lease agent operations |
Fibesa S.A., company in which Alto Palermo S.A. has shares of 99.99996%, acts as the leasing agent for APSA bringing together the Company and potential lessees for the retail space available in certain of the APSAs shopping centers. Fibesa S.A.s revenues are derived primarily from collected commissions calculated as a percentage of the final rental income value and admission rights. Revenues are recognized at the time that the transaction is successfully concluded.
| Consumer Financing operations |
Revenues derived from credit card transactions consist of commissions and financing income, charges to clients for life and disability insurance and for statements of account, among other. Commissions are recognized at the time the merchants transactions are processed, while the rest financing income is recognized when accrued. Income generated from granting consumer loans mainly includes financial interests, which are recognized by the accrual method during the period/year irrespective of whether collection has or has not been made.
| Hotel operations |
The Company recognizes revenues from its rooms, catering and restaurant facilities as accrued on the close of each business day.
11
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 2: | (Continued) |
b. | Investments |
| Current Investments |
As of June 30, 2010 current investments included retained interests in securitized receivables pursuant to the securitization programs of Tarshop S.A. and Metroshop S.A. with a realization term not exceeding twelve months, which have been accounted for under the equity method, net of the allowances for impairment, if applicable. In addition, included bonds, mutual funds and mortgage bonds carried at market value at the end of the year.
As of the closing date of these unaudited financial statements currents investments includes certificates of participation under the securitization program for accounts receivable for credit card transactions of Metroshop S.A. (a company proportionally controlled by APSA) falling due on or before 12 months, which have been accounted for under the equity method.
| Equity investees and other non-current investments |
As of June 30, 2010 included retained interests in securitized receivables of Tarshop S.A., which have been accounted for under the equity method, net of the corresponding allowances for impairment, if applicable. In addition, the interests held in entities over which the Company does not exert control, joint control or significant influence have been measured for accounting purposes at cost plus any declared dividends.
Given the sale of 80% of Tarshop S.A.s shares described in Note 22 B.3.ii), as of the date of issuance of these financial statements, APSA maintains a 20% investment in Tarshop S.A. which has been recognized by application of the equity method on account of the economic group being able to exercise significant influence on its decisions and of the economic groups intention to maintain it as a long-term investment.
12
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 2: | (Continued) |
c. | Intangible assets, net |
Intangible assets are carried at restated cost less accumulated amortization and corresponding allowances for impairment in value, if applicable. Included in the Intangible Assets caption are the following:
| Concession |
Intangible assets include Arcos del Gourmet S.A.s concession right, which is amortized over the life of the concession agreement (see Note 22 B.1.).
| Trademarks |
Trademarks include the expenses and fees related to their registration.
| Pre-operating and organization expenses |
These expenses are amortized by the straight-line method in 3 years, beginning as from the date of opening.
The value of these assets does not exceed their estimated recoverable value at period/year end, respectively.
| Non-compete agreement |
Those expenses are amortized by the straight-line method in 28 months, beginning from December 1st, 2009.
In the framework of the agreement executed with Banco Hipotecario S.A. for the sale of Tarshop S.A.s shares, APSA has signed a non-compete agreement in favor of BHSA and has thus considered this intangible asset to be non-recoverable (See Note 22 B.3.ii).
d. | Negative goodwill, net |
Amortizations were calculated through the straight line method on the basis of an estimated useful life considering the weighted average of the remaining useful life of the assets acquired.
The residual value of goodwill arising from the acquisition of net assets and shares in companies has been shown in the Negative goodwill, net caption. Amortizations were classified in the Amortization of the Negative Goodwill, net caption of the statement of income. Goodwill related to the acquisition of interest in subsidiaries is included in non-current investments.
Values thus obtained do not exceed the respective estimated recoverable values at period/year end.
13
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 2: | (Continued) |
e. | Liabilities in kind related to barter transactions |
Liabilities in kind corresponding to obligations to deliver units to be built are valued considering the value of the assets received or the cost of construction of the units to deliver plus necessary additional costs to transfer the assets to the creditor, the largest. Liabilities in kind have been shown in the Trade account payables.
NOTE 3: | NET INCOME BY BUSINESS SEGMENT |
The Company has determined that its reportable segments are those that are based on the Companys method of internal reporting. Accordingly, the Company has six reportable segments. These segments are Development and Sale of properties, Office and other Non-Shopping center Rental Properties, Shopping centers, Hotel Operations, Consumer financing, and Financial operations and others.
A general description of each segment follows:
| Development and Sale of properties |
This segment includes the operating results of the Companys construction and/or sale of property business.
| Office and other Non-Shopping center Rental Properties |
This segment includes the operating results of lease and service revenues of office space and other building properties from tenants.
| Shopping centers |
This segment includes the operating results of shopping centers principally comprised of lease and service revenues from tenants.
| Hotel operations |
This segment includes the operating results of the Companys hotels principally comprised of room, catering and restaurant revenues.
14
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 3: | (Continued) |
| Consumer financing |
This segment includes the origination of loans and credit card receivables and related securitization programs carried through Tarshop S.A. and Metroshop S.A.(See note 22 B.3.ii).
| Financial operations and others |
This segment primarily includes results related to securities-related transactions and other non-core activities of the Company. This segment also includes gain/loss in equity investments of the Company related to the banking industry.
The Company measures its reportable segments based on operating result. Inter-segment transactions, if any, are accounted for at current market prices. The Company evaluates performance of its segments and allocates resources to them based on operating result. The Company is not dependent on any single customer.
The accounting policies of the segments are the same as those described in Note 1 to the Unaudited Basic Financial Statements and in Note 2 to the Unaudited Consolidated Financial Statements.
15
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 3: | (Continued) |
The following information provides the operating results from each business segment:
As of September 30, 2010
Development and Sale of Properties |
Office
and Other Non-Shopping Center Rental Properties (a) |
Shopping Centers | Hotel Operations |
Consumer Financing (1) |
Financial Operations and Others |
Total | ||||||||||||||||||||||
Revenues |
10,979 | 40,598 | 148,802 | 48,565 | 57,840 | | 306,784 | |||||||||||||||||||||
Costs |
(5,951 | ) | (7,193 | ) | (40,309 | ) | (30,191 | ) | (19,415 | ) | | (103,059 | ) | |||||||||||||||
Gross profit |
5,028 | 33,405 | 108,493 | 18,374 | 38,425 | | 203,725 | |||||||||||||||||||||
Gain from recognition of inventories at net realizable value |
13,453 | | | | | | 13,453 | |||||||||||||||||||||
Selling expenses |
(696 | ) | (971 | ) | (8,575 | ) | (5,128 | ) | (19,288 | ) | | (34,658 | ) | |||||||||||||||
Administrative expenses |
(9,672 | ) | (9,952 | ) | (15,183 | ) | (9,673 | ) | (5,280 | ) | | (49,760 | ) | |||||||||||||||
Net loss from retained interest in securitizaed receivables |
| | | | 5,213 | | 5,213 | |||||||||||||||||||||
Operating income |
8,113 | 22,482 | 84,735 | 3,573 | 19,070 | | 137,973 | |||||||||||||||||||||
Depreciation |
75 | 6,171 | 29,111 | 3,690 | 560 | | 39,607 | |||||||||||||||||||||
Acquisition of fixed assets, net and intangible assets, net |
14 | 356 | 14,760 | 2,040 | 90 | | 17,260 | |||||||||||||||||||||
Non-current investments in equity investments |
27,103 | | | 211,557 | 33,492 | 872,588 | 1,144,740 | |||||||||||||||||||||
Operating assets |
623,959 | 995,480 | 1,938,837 | 207,840 | 24,935 | 211,557 | 4,002,608 | |||||||||||||||||||||
Non-operating assets |
87,826 | 124,573 | 115,768 | 37,179 | 4,578 | 1,430,136 | 1,800,060 | |||||||||||||||||||||
Total assets |
711,785 | 1,120,053 | 2,054,605 | 245,019 | 29,513 | 1,641,693 | 5,802,668 | |||||||||||||||||||||
Operating liabilities |
38,181 | 266,575 | 236,026 | 37,353 | 26,258 | | 604,393 | |||||||||||||||||||||
Non-operating liabilities |
388,917 | 351,421 | 1,043,220 | 203,076 | 2,265 | 190,672 | 2,179,571 | |||||||||||||||||||||
Total liabilities |
427,098 | 617,996 | 1,279,246 | 240,429 | 28,523 | 190,672 | 2,783,964 |
(a) | Includes offices, commercial and residential premises. |
(b) | Included in operating income. |
(1) | See Note 1.c. |
16
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 3: | (Continued) |
The following information provides the operating results from each business segment:
As of September 30, 2009
Development and Sale of Properties |
Office
and Other Non-Shopping Center Rental Properties (a) |
Shopping Centers | Hotel Operations |
Consumer Financing (1) |
Financial Operations and Others |
Total | ||||||||||||||||||||||
Revenues |
36,339 | 40,671 | 113,750 | 29,233 | 43,234 | | 263,227 | |||||||||||||||||||||
Costs |
(11,531 | ) | (7,531 | ) | (36,838 | ) | (22,575 | ) | (27,741 | ) | | (106,216 | ) | |||||||||||||||
Gross profit |
24,808 | 33,140 | 76,912 | 6,658 | 15,493 | | 157,011 | |||||||||||||||||||||
Selling expenses |
(1,938 | ) | (2,706 | ) | (7,860 | ) | (3,402 | ) | (27,957 | ) | | (43,863 | ) | |||||||||||||||
Administrative expenses |
(6,413 | ) | (8,149 | ) | (9,100 | ) | (7,215 | ) | (5,165 | ) | | (36,042 | ) | |||||||||||||||
Gain from recognition of inventories at net realizable value |
10,946 | | | | | | 10,946 | |||||||||||||||||||||
Net loss from retained interest in securitized receivables |
| | | | 23,509 | | 23,509 | |||||||||||||||||||||
Operating income (loss) |
27,403 | 22,285 | 59,952 | (3,959 | ) | 5,880 | | 111,561 | ||||||||||||||||||||
Depreciation |
174 | 6,182 | 27,643 | 4,368 | 1,768 | | 40,135 | |||||||||||||||||||||
Acquisition of fixed assets, net and intangible assets, net |
11 | 1,172 | 16,648 | 773 | 979 | | 19,583 | |||||||||||||||||||||
Non-current investments in equity investments (c) |
27,238 | | | 204,553 | | 815,068 | 1,046,859 | |||||||||||||||||||||
Operating assets (c) |
582,204 | 991,750 | 1,780,777 | 210,675 | 277,486 | 204,553 | 4,047,445 | |||||||||||||||||||||
Non-operating assets (c) |
75,444 | 97,002 | 153,540 | 37,576 | 49,785 | 1,172,649 | 1,585,996 | |||||||||||||||||||||
Total assets (c) |
657,648 | 1,088,752 | 1,934,317 | 248,251 | 327,271 | 1,377,202 | 5,633,441 | |||||||||||||||||||||
Operating liabilities (c) |
36,863 | 173,187 | 355,185 | 38,451 | 174,254 | | 777,940 | |||||||||||||||||||||
Non-operating liabilities (c) |
331,373 | 301,564 | 802,927 | 178,211 | 122,714 | 152,559 | 1,889,348 | |||||||||||||||||||||
Total liabilities (c) |
368,236 | 474,751 | 1,158,112 | 216,662 | 296,968 | 152,559 | 2,667,288 |
(a) | Includes offices, commercial and residential premises. |
(b) | Included in operating income. |
(c) | Information as of June 30, 2010. |
(1) | See note 1.c. |
17
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 4: | CASH AND BANKS |
The breakdown for this item is as follows:
September 30, 2010 |
June 30, 2010 |
|||||||
Cash on hand |
2,170 | 4,883 | ||||||
Bank accounts |
64,243 | 60,500 | ||||||
Checks to be deposited |
1,254 | 5,792 | ||||||
67,667 | 71,175 | |||||||
NOTE 5: | INVESTMENTS |
The breakdown for this item is as follows:
September 30, 2010 |
June 30, 2010 |
|||||||
Current |
||||||||
Mutual funds |
446,364 | 134,167 | ||||||
Stock shares |
11,369 | 4,075 | ||||||
Retained interest in securitized receivables |
4,550 | 124,671 | ||||||
Mortgage bonds issued by BHSA |
480 | 784 | ||||||
Other investments |
15 | 48 | ||||||
TDFs |
| 2,846 | ||||||
Allowance for impairment of CPs |
| (7,423 | ) | |||||
Total Current |
462,778 | 259,168 | ||||||
Non-current |
||||||||
Banco Hipotecario S.A. (1) |
866,494 | 809,072 | ||||||
Hersha Hospitality Trust (Note 22 A.2.) |
211,557 | 204,553 | ||||||
Tarshop S.A. |
33,492 | | ||||||
Manibil S.A. (Note 19.2. to the Unaudited Basic Financial Statements) |
27,103 | 27,238 | ||||||
Advance payments for the acquisition of shares (Note 16.4. and 16.7 to the Unaudited Basic Financial Statements and note 22 B.1.) |
53,361 | 23,735 | ||||||
Retained interest in securitized receivables |
| 18,458 | ||||||
Banco de Crédito y Securitización S.A. |
6,094 | 5,996 | ||||||
Other investments |
145 | 144 | ||||||
Allowance for impairment of CPs |
| (1,165 | ) | |||||
Subtotal |
1,198,246 | 1,088,031 | ||||||
18
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 5: | (Continued) |
September 30, 2010 |
June 30, 2010 |
|||||||
Undeveloped parcels of land: |
||||||||
Santa María del Plata |
158,536 | 140,584 | ||||||
Puerto Retiro (2) |
54,535 | 54,600 | ||||||
Beruti plot of land (Note 22 B.6.) |
52,984 | 52,934 | ||||||
Caballito plot of land |
36,938 | 36,745 | ||||||
Patio Olmos (Note 22 B.4.) |
32,949 | 32,949 | ||||||
Zetol plot of land (Note 22 A.5.) |
14,469 | 14,348 | ||||||
Air space Coto (Note 22 B.7.) |
13,188 | 13,188 | ||||||
Torres Rosario plot of land |
11,166 | 11,166 | ||||||
Vista al Muelle plot of land (Note 22 A.5.) |
9,900 | 8,292 | ||||||
Canteras Natal Crespo |
5,719 | 5,705 | ||||||
Pilar |
3,408 | 3,408 | ||||||
Torres Jardín IV |
| 3,030 | ||||||
Other undeveloped parcels of land |
15,825 | 15,825 | ||||||
Subtotal |
409,617 | 392,774 | ||||||
Total non-current |
1,607,863 | 1,480,805 | ||||||
(1) | As of September 30 and June, 2010, includes Ps. 21,203 and Ps. 25,884, as goodwill and negative goodwill and higher and lesser values, respectively. As of September 30 and June 30, 2010 represents 446,653,517 and 420,455,953 shares with a quoted value at closing equivalent was to Ps. 1.88 and Ps.1.44 per share, respectively. |
(2) | See Note 21.A.(i). |
NOTE 6: | ACCOUNTS RECEIVABLE, NET |
The breakdown for this item is as follows:
September 30, 2010 | June 30, 2010 | |||||||||||||||
Current | Non-Current | Current | Non-Current | |||||||||||||
Leases and services and from the sale of properties receivables |
74,995 | 16,774 | 76,578 | 17,150 | ||||||||||||
Checks to be deposited |
64,178 | | 60,695 | | ||||||||||||
Consumer financing receivables |
44,975 | | 245,538 | 25,824 | ||||||||||||
Hotel receivables |
13,469 | | 11,186 | | ||||||||||||
Related parties (Note 19) |
8,693 | | 8,033 | | ||||||||||||
Receivables with collection agents |
2,351 | | 4,532 | | ||||||||||||
Pass-through expenses receivables |
21,231 | | 19,917 | | ||||||||||||
Debtors under legal procedures |
43,432 | | 42,117 | | ||||||||||||
Notes receivables |
4,054 | | 4,207 | 399 | ||||||||||||
Credits cards receivables |
402 | | 877 | | ||||||||||||
Less: |
||||||||||||||||
Allowance for leases, services and from sale of properties receivables |
(51,719 | ) | | (51,099 | ) | | ||||||||||
Allowance for consumer financing receivables |
(26,242 | ) | | (62,335 | ) | (1,250 | ) | |||||||||
Allowance for hotel receivables |
(722 | ) | | (717 | ) | | ||||||||||
199,097 | 16,774 | 359,529 | 42,123 | |||||||||||||
19
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 7: | OTHER RECEIVABLES |
The breakdown for this item is as follows:
September 30, 2010 | June 30, 2010 | |||||||||||||||
Current | Non-Current | Current | Non-Current | |||||||||||||
Related parties (Note 19) |
40,478 | 14,102 | 45,404 | 15,010 | ||||||||||||
Metropolitan 885 Third Ave. LLC, put option (Note 22 A.3.) |
| 49,322 | 48,461 | | ||||||||||||
Prepaid expenses and services |
36,569 | 2,094 | 36,969 | 2,609 | ||||||||||||
Receivable from the sale of shares (1) |
| | 35,772 | | ||||||||||||
Value Added Tax (VAT) |
37,234 | 58,101 | 30,929 | 64,386 | ||||||||||||
Gross revenue tax |
9,161 | 1,506 | 8,151 | 935 | ||||||||||||
Escrow Fidelity National Title (Note 22 A.3.) |
| 59,400 | | | ||||||||||||
Guarantee deposits re. securitization programs (Note 21 B.(ii))i) |
692 | | 5,427 | | ||||||||||||
Consumer financing receivables |
| | 4,880 | | ||||||||||||
MPIT |
473 | 56,332 | 1,056 | 62,791 | ||||||||||||
Income tax, net |
85 | 1,551 | 2,680 | | ||||||||||||
Loans granted, net |
1,158 | 96 | 859 | 195 | ||||||||||||
Deferred Income Tax |
| 28,402 | | 55,876 | ||||||||||||
Mortgage receivable |
| 2,208 | | 2,208 | ||||||||||||
Others |
13,410 | 1,116 | 20,303 | 1,197 | ||||||||||||
Less: |
||||||||||||||||
Allowance for doubtful mortgage receivable |
| (2,208 | ) | | (2,208 | ) | ||||||||||
Present value other receivables |
| (13,066 | ) | | (15,817 | ) | ||||||||||
139,260 | 258,956 | 240,891 | 187,182 | |||||||||||||
(1) | See Note 16.9. to the Unaudited Basic Financial Statements. |
20
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 8: | INVENTORIES |
The breakdown for this item is as follows:
September 30, 2010 | June 30, 2010 | |||||||||||||||
Current | Non-Current | Current | Non-Current | |||||||||||||
Horizons (Note 22 A.1) |
242,965 | | 208,644 | | ||||||||||||
Credit from barter transaction of Caballito (Koad) (1) |
26,724 | 6,890 | 25,808 | 6,654 | ||||||||||||
Rosario plot of land (5) |
6,449 | | 8,728 | | ||||||||||||
Credit from barter transaction of Caballito (Cyrsa) (Note 19)(2) |
| 18,970 | | 18,970 | ||||||||||||
El Encuentro (3) |
4,587 | 4,218 | 4,938 | 5,318 | ||||||||||||
Torres Rosario (Note 22 B.5.) |
3,379 | 7,644 | 3,379 | 7,644 | ||||||||||||
Torres Jardín IV |
3,030 | | | | ||||||||||||
Pereiraola (4) |
| 8,200 | | 8,200 | ||||||||||||
Inventories (hotel operations) |
3,210 | | 3,141 | | ||||||||||||
Abril |
1,605 | | 1,763 | | ||||||||||||
Caballito plot of land |
| 6,830 | | 6,794 | ||||||||||||
Other inventories |
1,736 | 1,547 | 3,168 | 1,508 | ||||||||||||
293,685 | 54,299 | 259,569 | 55,088 | |||||||||||||
(1) | See Note 5 (2) to the Unaudited Basic Financial Statements. |
(2) | See Note 5 (1) to the Unaudited Basic Financial Statements. |
(3) | See Note 5 (3) to the Unaudited Basic Financial Statements. |
(4) | See Note 16.5. to the Unaudited Basic Financial Statements. |
(5) | See Note 22 B.14. (ii). |
21
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 9: | FIXED ASSETS, NET |
The breakdown for this item is as follows:
September 30, 2010 |
June 30, 2010 |
|||||||
Hotels |
||||||||
Llao-Llao |
77,964 | 79,176 | ||||||
Intercontinental |
54,291 | 54,599 | ||||||
Libertador |
40,898 | 40,673 | ||||||
Bariloche plots of land |
21,900 | 21,900 | ||||||
Subtotal Hotels |
195,053 | 196,348 | ||||||
Office buildings |
||||||||
Edificio República |
218,602 | 219,777 | ||||||
Torre BankBoston |
154,521 | 155,196 | ||||||
Bouchard 551 |
149,988 | 150,570 | ||||||
Intercontinental Plaza |
81,404 | 82,408 | ||||||
Dot Building (work in progress) |
67,741 | 66,247 | ||||||
Bouchard 710 |
65,006 | 65,261 | ||||||
Dique IV |
64,056 | 64,620 | ||||||
Maipú 1300 |
37,941 | 38,287 | ||||||
Costeros Dique IV |
18,964 | 19,111 | ||||||
Libertador 498 |
14,515 | 14,657 | ||||||
Suipacha 652 |
10,823 | 10,936 | ||||||
Avda. De Mayo 595 |
4,430 | 4,489 | ||||||
Dock del Plata |
859 | 864 | ||||||
Madero 1020 |
213 | 218 | ||||||
Rivadavia 2768 |
211 | 217 | ||||||
Sarmiento 517 |
195 | 197 | ||||||
Subtotal Office buildings |
889,469 | 893,055 | ||||||
Other fixed assets |
||||||||
Catalinas Norte plot of land |
100,863 | 100,804 | ||||||
Santa María del Plata |
12,496 | 12,496 | ||||||
Constitución 1159 |
5,427 | 5,427 | ||||||
Museo Renault |
4,761 | 4,785 | ||||||
Thames |
3,896 | 3,897 | ||||||
Casona Abril |
2,677 | 2,728 | ||||||
Constitución 1111 |
886 | 897 | ||||||
Alto Palermo Park |
546 | 546 | ||||||
Others |
4,725 | 4,605 | ||||||
Subtotal Other fixed assets |
136,277 | 136,185 | ||||||
Shopping Center |
||||||||
Dot Baires |
516,778 | 517,108 | ||||||
Abasto |
161,187 | 163,556 | ||||||
Alto Palermo |
129,661 | 134,984 | ||||||
Patio Bullrich |
87,661 | 89,638 | ||||||
Soleil Factory |
82,456 | | ||||||
Mendoza Plaza |
79,458 | 80,552 | ||||||
Alto Rosario |
76,776 | 77,401 | ||||||
Alto Avellaneda |
69,932 | 73,454 | ||||||
Paseo Alcorta |
69,601 | 70,663 | ||||||
Córdoba Shopping Villa Cabrera (Note 24 B.1.) |
67,990 | 68,958 | ||||||
Alto NOA |
21,084 | 21,570 | ||||||
Financial advance for fixed assets purchase (Note 22 B.2.) |
14,492 | 31,783 | ||||||
Neuquén Project (Note 24 B.2.) |
13,560 | 12,389 | ||||||
Buenos Aires Design |
8,188 | 8,811 | ||||||
Other fixed assets |
92,704 | 97,771 | ||||||
Other properties |
18,254 | 18,411 | ||||||
Subtotal Shopping Center |
1,509,782 | 1,467,049 | ||||||
Total |
2,730,581 | 2,692,637 | ||||||
22
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 10: | NEGATIVE GOODWILL, NET |
The breakdown for this item is as follows:
September 30, 2010 |
June 30, 2010 |
|||||||
Goodwill: |
||||||||
Alto Palermo S.A. |
18,889 | 19,245 | ||||||
Torre BankBoston |
5,638 | 5,690 | ||||||
Museo Renault |
3,073 | 3,113 | ||||||
Conil S.A. |
506 | 506 | ||||||
Fibesa S.A. |
| 342 | ||||||
Subtotal goodwill |
28,106 | 28,896 | ||||||
Negative goodwill: |
||||||||
Alto Palermo S.A. |
(42,580 | ) | (43,330 | ) | ||||
Palermo Invest S.A. |
(39,797 | ) | (40,316 | ) | ||||
Empalme S.A.I.C.F.A. y G. |
(8,291 | ) | (8,450 | ) | ||||
Mendoza Plaza Shopping S.A. |
(5,579 | ) | (5,661 | ) | ||||
Unicity S.A. |
(3,316 | ) | | |||||
Emprendimiento Recoleta S.A. |
(243 | ) | (262 | ) | ||||
Subtotal negative goodwill |
(99,806 | ) | (98,019 | ) | ||||
Total negative goodwill, net |
(71,700 | ) | (69,123 | ) | ||||
NOTE 11: | TRADE ACCOUNTS PAYABLE |
The breakdown for this item is as follows:
September 30, 2010 | June 30, 2010 | |||||||||||||||
Current | Non-Current | Current | Non-Current | |||||||||||||
Suppliers |
47,529 | 10,022 | 169,473 | 11,210 | ||||||||||||
Accruals |
65,850 | | 71,856 | | ||||||||||||
Liabilities in kind Horizons (See Note 22 A.1.) |
49,438 | | 46,451 | | ||||||||||||
Related parties (Note 19) |
16,366 | 14,436 | 25,651 | 12,158 | ||||||||||||
Other |
2,465 | | 2,183 | | ||||||||||||
181,648 | 24,458 | 315,614 | 23,368 | |||||||||||||
NOTE 12: | CUSTOMER ADVANCES |
The breakdown for this item is as follows:
September 30, 2010 | June 30, 2010 | |||||||||||||||
Current | Non-Current | Current | Non-Current | |||||||||||||
Customers advances |
138,402 | | 135,030 | | ||||||||||||
Admission rights |
52,434 | 59,199 | 51,194 | 59,469 | ||||||||||||
Lease advances (1) |
25,691 | 29,913 | 23,878 | 30,901 | ||||||||||||
216,527 | 89,112 | 210,102 | 90,370 | |||||||||||||
(1)(a) | Includes balances due to NAI INTERNATIONAL II, INC, under the agreement of financing and occupancy signed by Empalme S.A.I.C.F.A. y G. (see Note 24 B.1.). |
(b) | As of September 30 and June 30, 2010 includes advances of Ps. 8,882 and Ps. 9,501, respectively, from Wall - Mart Argentina S.R.L. in the context of a rent contract entered into with Panamerican Mall S.A. (APSAs Subsidiary), for a 30 years term. |
23
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 13: | SHORT-TERM AND LONG TERM DEBT |
The breakdown for this item is as follows:
September 30, 2010 | June 30, 2010 | |||||||||||||||
Current | Non-Current | Current | Non-Current | |||||||||||||
Bank overdrafts |
45,784 | | 314,120 | | ||||||||||||
Bank loans (1) |
89,788 | 53,157 | 133,813 | 52,767 | ||||||||||||
Short term notes (Note 24 B.7.) |
| | 23,019 | | ||||||||||||
Non Convertible Notes APSA 2011 U$S 6 M (7) |
26,068 | | 25,813 | | ||||||||||||
Non Convertible Notes APSA 2011 $ 55 M (7)) |
44,358 | | 44,165 | | ||||||||||||
Non Convertible Notes APSA 2012 $ 154 M (6) |
28,171 | 26,464 | 26,695 | 26,455 | ||||||||||||
Convertible Notes APSA 2014 U$S 50 M (5) |
1,227 | 61,339 | 2,719 | 60,890 | ||||||||||||
Non convertible Notes APSA 2017 U$S 120 M (4) (Note 19) |
8,816 | 296,553 | 2,917 | 294,286 | ||||||||||||
Non convertible Notes 2017 (3) (Note 19) |
7,540 | 589,263 | 20,009 | 584,694 | ||||||||||||
Non convertible Notes 2020 (3) |
12,572 | 574,925 | | | ||||||||||||
Seller financing (2) |
8,262 | 64,750 | 15,920 | 12,436 | ||||||||||||
272,586 | 1,666,451 | 609,190 | 1,031,528 | |||||||||||||
(1) | Balances as of September 30, 2010 includes: |
(a) | Ps. 30,642 as a current balance and Ps. 53,157 as a non-current balance related to debt for purchase República building.(see note 8 (1) a) to the Unaudited Basic Financial Statements) |
(b) | Ps. 40,046 correspond to Banco Nacións mortgage loan (see note 8 (1) b) to the Unaudited Basic Financial Statements). |
(c) | Ps. 18,969 correspond to Hoteles Argentinos S.A.s mortgage loan. (Note 21 A.(ii)). |
(d) | Ps. 131 related to loans granted by different financial institutions. |
(2) | The balance as of September 30, 2010 includes mainly: |
(a) | Ps. 9,315 to the debt from acquisition of Zetol S.A. (See Note 22 A.5.) |
(b) | Ps. 9,144 related to the debt for purchase of Arcos del Gourmet S.A.(See note 22 B.1.) |
(c) | Ps. 54,533 related to the debt for purchase of Goodwill of Soleil Factory. |
(3) | See Note 17 to the Unaudited Basic Financial Statement. |
(4) | See Note 23 A.2. Disclosed net of the Notes held by the Company for Ps. 161,794 and of issuance debt costs to be accrued for Ps. 2,185. See Note 22.3 to the Unaudited Basic Financial Statements. |
(5) | Corresponds to the outstanding balance of Convertible Notes into shares (CNB) issued originally by APSA for an outstanding amount of US$ 50,000, as detailed in Note 23 A.1., net of the CNB underwritten by the Company for Ps.128,197. |
(6) | See Note 23 A.2. Disclosed net of the Notes held by the Company for Ps. 27,465 and issuance debt costs to be accrued debt for Ps. 80. |
(7) | See note 23 A.2. |
NOTE 14: | SALARIES AND SOCIAL SECURITY PAYABLE |
The breakdown for this item is as follows:
September 30, 2010 |
June 30, 2010 |
|||||||
Provision for vacation and bonuses |
13,058 | 27,038 | ||||||
Social Security payable |
9,042 | 8,830 | ||||||
Salaries payable |
351 | 1,004 | ||||||
Others |
2,369 | 503 | ||||||
24,820 | 37,375 | |||||||
24
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 15: | TAXES PAYABLE |
The breakdown for this item is as follows:
September 30, 2010 | June 30, 2009 | |||||||||||||||
Current | Non-Current | Current | Non-Current | |||||||||||||
Income tax provision, net |
36,354 | 16,374 | 38,213 | | ||||||||||||
Tax amnesty plan for income tax |
| 20,858 | | 19,145 | ||||||||||||
VAT |
8,068 | | 17,308 | | ||||||||||||
Tax payment facilities plan for VAT |
| | 13,235 | | ||||||||||||
MPIT, net |
5,886 | 6,502 | 10,512 | 12 | ||||||||||||
Gross revenue tax payable |
5,522 | | 3,636 | | ||||||||||||
Tax retentions to third parties |
4,288 | | 10,177 | | ||||||||||||
Provision for tax on shareholders personal assets |
3,694 | | 4,055 | | ||||||||||||
Tax payment facilities plan for income tax |
1,609 | | 1,559 | | ||||||||||||
Tax amnesty plan for gross revenue tax |
1,279 | 1,628 | 485 | 1,320 | ||||||||||||
Tax amnesty plan for ABL |
142 | | 815 | 2,372 | ||||||||||||
Deferred Income Tax |
| 69,789 | | 87,592 | ||||||||||||
Others |
985 | | 1,116 | | ||||||||||||
Total |
67,827 | 115,151 | 101,111 | 110,441 | ||||||||||||
NOTE 16: | OTHER LIABILITIES |
The breakdown for this item is as follows:
September 30, 2010 | June 30, 2010 | |||||||||||||||
Current | Non-Current | Current | Non-Current | |||||||||||||
Accrual for Directors fees (1) (Note 19) |
25,149 | 4,105 | 24,412 | | ||||||||||||
Advance sale of Tarshop S.A. shares |
| | 21,070 | | ||||||||||||
Guarantee deposits |
6,440 | 2,679 | 5,243 | 4,100 | ||||||||||||
Debt to the former minority shareholders of Tarshop S.A. (Note 22 B.13.) |
3,556 | 2,531 | 3,529 | 3,322 | ||||||||||||
Payables to National Parks Administration (Note 20) |
2,608 | | 2,589 | | ||||||||||||
Bellow market leases (3) |
378 | | 1,308 | | ||||||||||||
Contributed leasehold improvements (Note 24 B.3.) |
451 | 9,396 | 462 | 9,502 | ||||||||||||
Related parties (Note 19) |
58 | 8 | 50 | 8 | ||||||||||||
Loans with shareholders of related parties |
| 20,564 | | 19,989 | ||||||||||||
Hersha option payable (2) |
| 18,814 | | 16,693 | ||||||||||||
Commitment to provide (Note 22 A.3.) |
| 5,940 | | 5,897 | ||||||||||||
Directors guarantee deposits (Note 19) |
| 12 | | 12 | ||||||||||||
Present value other liabilities |
| (97 | ) | | (102 | ) | ||||||||||
Others |
5,805 | 7,691 | 6,675 | 2,600 | ||||||||||||
Total |
44,445 | 71,643 | 65,338 | 62,021 | ||||||||||||
(1) | Disclosed net of advances to directors fees for Ps. 30,025 and Ps. 23,387 as of September 30 and June 30, 2010, respectively. |
(2) | Debt with minority shareholders REIG. |
(3) | See Note 1.5.l. to the Unaudited Basic Financial Statements. |
25
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 17: | PROVISIONS |
The breakdown for this item is as follows:
September 30, 2010 | June 30, 2010 | |||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Allowance for contingences |
1,347 | 7,949 | 2,890 | 7,940 | ||||||||||||
Total |
1,347 | 7,949 | 2,890 | 7,940 | ||||||||||||
NOTE 18 a: | FINANCIAL RESULTS, NET |
The breakdown for this item is as follows:
September 30, 2010 |
September 30, 2009 |
|||||||
Financial results generated by assets: |
||||||||
Interest income |
4,532 | 4,448 | ||||||
Interest on discounting assets |
2,653 | (1,660 | ) | |||||
Subtotal interest income |
7,185 | 2,788 | ||||||
Foreign exchange gain |
11,314 | 3,386 | ||||||
Gain on financial operations |
(16,551 | ) | 6,083 | |||||
Subtotal other holding gain |
(16,551 | ) | 6,083 | |||||
Total financial results generated by assets |
1,948 | 12,257 | ||||||
Financial results generated by liabilities: |
||||||||
Interest expense |
(50,723 | ) | (37,309 | ) | ||||
Interest on discounting liabilities |
85 | (84 | ) | |||||
Subtotal interest expense |
(50,638 | ) | (37,393 | ) | ||||
Foreign exchange loss |
(13,683 | ) | (12,756 | ) | ||||
Loss on derivative financial instruments |
| (1,558 | ) | |||||
Others |
(754 | ) | (2,071 | ) | ||||
Subtotal other financial expenses |
(754 | ) | (3,629 | ) | ||||
Total financial results generated by liabilities |
(65,075 | ) | (53,778 | ) | ||||
Total financial results, net |
(63,127 | ) | (41,521 | ) | ||||
NOTE 18 b: | OTHER EXPENSES, NET |
The breakdown for this item is as follows:
September 30, 2010 |
September 30, 2009 |
|||||||
Other income: |
||||||||
Recovery of allowances |
9 | 73 | ||||||
Recovery of contingencies |
| 28 | ||||||
Others |
282 | 29 | ||||||
Subtotal other income |
291 | 130 | ||||||
Other expenses: |
||||||||
Donations |
(1,539 | ) | (1,532 | ) | ||||
Tax on Shareholders´ personal assets |
(1,236 | ) | (1,407 | ) | ||||
Provision for contingencies |
(388 | ) | | |||||
Unrecoverable VAT |
(445 | ) | (130 | ) | ||||
Others |
(49 | ) | (1,665 | ) | ||||
Subtotal other expenses |
(3,657 | ) | (4,734 | ) | ||||
Total Other expenses, net |
(3,366 | ) | (4,604 | ) | ||||
26
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 19: | COMPANIES UNDER LAW No. 19,550 SECTION 33 AND OTHER RELATED PARTIES |
a. | Balances as of September 30, 2010 compared to the balances as of June 30, 2010 held with related companies, persons and shareholders are as follows: |
Related parties |
Account receivables current |
Other recivables- current |
Other receivables non - current |
Inventories receivables Caballito plot of land barter |
Trade accounts payable current |
Trade accounts payable non current |
Short- term debt |
Long- term debt |
Other liabilities current |
Other liabilities non current |
Totals | |||||||||||||||||||||||||||||||||
Baicom Networks S.A. (4) |
| 7 | 387 | | | | | | | | 394 | |||||||||||||||||||||||||||||||||
Banco Hipotecario S.A. (2) |
217 | | | | | | | | | | 217 | |||||||||||||||||||||||||||||||||
Cactus Argentina S.A. (2) |
20 | | | | (3 | ) | | | | | | 17 | ||||||||||||||||||||||||||||||||
Canteras Natal Crespo S.A. (4) |
332 | 35 | | | | | | | | | 367 | |||||||||||||||||||||||||||||||||
Consorcio Libertador (3) |
| 69 | | | (157 | ) | | | | (4 | ) | | (92 | ) | ||||||||||||||||||||||||||||||
Consorcio Dock del Plata (3) |
693 | 161 | | | (113 | ) | | | | (3 | ) | | 738 | |||||||||||||||||||||||||||||||
Consorcio Torre Boston (3) |
1,533 | 710 | | | (1,158 | ) | | | | | | 1,085 | ||||||||||||||||||||||||||||||||
Consultores Assets Management S.A. (3) |
924 | 19 | | | (7 | ) | | | | | | 936 | ||||||||||||||||||||||||||||||||
Cresud S.A.C.I.F. y A. (5) |
1,923 | 33,640 | | | (12,957 | ) | | (2,466 | ) | (94,744 | ) | | | (74,604 | ) | |||||||||||||||||||||||||||||
Cyrsa S.A. (4) |
1,660 | | | 18,970 | (983 | ) | | | | | | 19,647 | ||||||||||||||||||||||||||||||||
Directors (3) |
2 | 169 | | | (36 | ) | | | | (25,149 | ) | (4,125 | ) | (29,139 | ) | |||||||||||||||||||||||||||||
Elsztain Managing Partners Ltd (3) |
| | | | | | | | (35 | ) | | (35 | ) | |||||||||||||||||||||||||||||||
Estudio Zang, Bergel y Viñes (3) |
| 29 | | | (785 | ) | | | | | | (756 | ) | |||||||||||||||||||||||||||||||
Fundación IRSA (3) |
43 | 1 | | | | | | | | | 44 | |||||||||||||||||||||||||||||||||
Futuros y Opciones.com S.A. (2) |
7 | | | | (6 | ) | | | | | | 1 | ||||||||||||||||||||||||||||||||
Hersha Hospitality Trust (2) |
| 2,102 | | | | | | | | | 2,102 | |||||||||||||||||||||||||||||||||
Irsa Developments LP (2) |
| | | | | | | | (8 | ) | | (8 | ) | |||||||||||||||||||||||||||||||
Irsa Real Estate Strategies LP (2) |
| | | | | | | | (8 | ) | | (8 | ) | |||||||||||||||||||||||||||||||
Miltary S.A. (2) |
| 9 | | | | | | | | | 9 | |||||||||||||||||||||||||||||||||
Metroshop S.A. (4) |
| 350 | | | | (14,436 | ) | | | | | (14,086 | ) | |||||||||||||||||||||||||||||||
Museo de los Niños (3) |
929 | | | | (5 | ) | | | | | | 924 | ||||||||||||||||||||||||||||||||
Parque Arauco S.A. (1) |
| | | | | | (1,225 | ) | (31,271 | ) | | | (32,496 | ) | ||||||||||||||||||||||||||||||
Personnel loans (3) |
100 | 2,471 | | | (150 | ) | | | | | | 2,421 | ||||||||||||||||||||||||||||||||
Puerto Retiro S.A. (4) |
60 | 31 | | | (6 | ) | | | | | | 85 | ||||||||||||||||||||||||||||||||
Tarshop S.A. (2) |
250 | 675 | 13,715 | | | | | | | | 14,640 | |||||||||||||||||||||||||||||||||
Totals as of September 30, 2010 |
8,693 | 40,478 | 14,102 | 18,970 | (16,366 | ) | (14,436 | ) | (3,691 | ) | (126,015 | ) | (25,207 | ) | (4,125 | ) | (107,597 | ) | ||||||||||||||||||||||||||
27
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 19: | (Continued) |
a. | (Continued) |
Related parties |
Account receivables current |
Other receivables and prepaid expenses - current |
Other receivables and prepaid expenses non current |
Inventories receivables- Caballito Plot of land barter |
Trade accounts payable current |
Trade accounts payable non current |
Short- term debt |
Long- term debt |
Other liabilities current |
Other liabilities non current |
Totals | |||||||||||||||||||||||||||||||||
Baicom Networks S.A. (4) |
| 1 | 323 | | | | | | | | 324 | |||||||||||||||||||||||||||||||||
Banco Hipotecario S.A. (2) |
354 | | | | (159 | ) | | | | (21,070 | ) | | (20,875 | ) | ||||||||||||||||||||||||||||||
Cactus Argentina S.A. (2) |
18 | | | | (3 | ) | | | | | | 15 | ||||||||||||||||||||||||||||||||
Canteras Natal Crespo S.A. (4) |
318 | 50 | | | | | | | | | 368 | |||||||||||||||||||||||||||||||||
Consorcio Dock del Plata (3) |
883 | 2 | | | (10 | ) | | | | (3 | ) | | 872 | |||||||||||||||||||||||||||||||
Consorcio Libertador (3) |
| 20 | | | (66 | ) | | | | (4 | ) | | (50 | ) | ||||||||||||||||||||||||||||||
Consorcio Torre Boston (3) |
595 | 205 | | | | | | | | | 800 | |||||||||||||||||||||||||||||||||
Consultores Assets Management S.A. (3) |
817 | 29 | | | (7 | ) | | | | | | 839 | ||||||||||||||||||||||||||||||||
Cresud S.A.C.I.F. y A. (5) |
2,111 | 40,450 | | | (23,667 | ) | | (4,831 | ) | (91,829 | ) | | | (77,766 | ) | |||||||||||||||||||||||||||||
Cyrsa S.A. (4) |
1,658 | 8 | | 18,970 | (983 | ) | | | | | | 19,653 | ||||||||||||||||||||||||||||||||
Directors (3) |
2 | 169 | | | (36 | ) | | | | (24,412 | ) | (20 | ) | (24,297 | ) | |||||||||||||||||||||||||||||
Elsztain Managing Partners Ltd (3) |
| | | | | | | | (27 | ) | | (27 | ) | |||||||||||||||||||||||||||||||
Estudio Zang, Bergel y Viñes (3) |
| 22 | | | (576 | ) | | | | | | (554 | ) | |||||||||||||||||||||||||||||||
Fundación IRSA (3) |
41 | 5 | | | | | | | | | 46 | |||||||||||||||||||||||||||||||||
Futuros y Opciones.com S.A. (2) |
7 | | | | (6 | ) | | | | | | 1 | ||||||||||||||||||||||||||||||||
Hersha Hospitality Trust (2) |
| 2,087 | | | | | | | | | 2,087 | |||||||||||||||||||||||||||||||||
Irsa Developments LP (2) |
| | | | | | | | (8 | ) | | (8 | ) | |||||||||||||||||||||||||||||||
Irsa Real Estate Strategies LP (2) |
| | | | | | | | (8 | ) | | (8 | ) | |||||||||||||||||||||||||||||||
Metroshop S.A. (4) |
| | 14,687 | | | (12,158 | ) | | | | | 2,529 | ||||||||||||||||||||||||||||||||
Museo de los Niños (3) |
1,111 | | | | (5 | ) | | | | | | 1,106 | ||||||||||||||||||||||||||||||||
Parque Arauco S.A. (1) |
| | | | | | (2,716 | ) | (60,822 | ) | | | (63,538 | ) | ||||||||||||||||||||||||||||||
Personnel loans (3) |
59 | 2,325 | | | (128 | ) | | | | | | 2,256 | ||||||||||||||||||||||||||||||||
Puerto Retiro S.A. (4) |
59 | 31 | | | (5 | ) | | | | | | 85 | ||||||||||||||||||||||||||||||||
Totals as of June 30, 2010 |
8,033 | 45,404 | 15,010 | 18,970 | (25,651 | ) | (12,158 | ) | (7,547 | ) | (152,651 | ) | (45,532 | ) | (20 | ) | (156,142 | ) | ||||||||||||||||||||||||||
28
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 19: | (Continued) |
b. | The Statement of Income balances for the three-month periods ended September 30, 2010 and 2009, held with related companies, persons and shareholders are as follows: |
Related parties |
Sale and fees for services |
Leases | Interest and exchange differences |
Fees | Share services payroll |
Donations | Tax on Shareholders personal assets |
Totals | ||||||||||||||||||||||||
Shareholders (5) |
| | | | | | (83 | ) | (83 | ) | ||||||||||||||||||||||
Canteras Natal Crespo S.A. (4) |
12 | | | | | | | 12 | ||||||||||||||||||||||||
Consorcio Libertador (3) |
31 | 3 | | | | | | 34 | ||||||||||||||||||||||||
Consorcio Dock del Plata S.A. (3) |
39 | | | | | | | 39 | ||||||||||||||||||||||||
Consorcio Torre Boston (3) |
80 | | | | | | | 80 | ||||||||||||||||||||||||
Cresud S.A.C.I.F. y A. (5) |
| 169 | (2,719 | ) | | (13,364 | ) | | | (15,914 | ) | |||||||||||||||||||||
Cyrsa S.A. (4) |
| 2 | | | | | | 2 | ||||||||||||||||||||||||
Directors (3) |
| | | (11,576 | ) | | | | (11,576 | ) | ||||||||||||||||||||||
Estudio Zang, Bergel y Viñes (3) |
| | | (2,453 | ) | | | | (2,453 | ) | ||||||||||||||||||||||
Fundación IRSA (3) |
| | | | | (496 | ) | | (496 | ) | ||||||||||||||||||||||
Tarshop S.A. (2) |
58 | 686 | 80 | | | | | 824 | ||||||||||||||||||||||||
Parque Arauco S.A. (6) |
| | (1,978 | ) | | | | | (1,978 | ) | ||||||||||||||||||||||
Personnel loans (3) |
| | 34 | | | | | 34 | ||||||||||||||||||||||||
Totals as of September 30, 2010 |
220 | 860 | (4,583 | ) | (14,029 | ) | (13,364 | ) | (496 | ) | (83 | ) | (31,475 | ) | ||||||||||||||||||
29
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 19: | (Continued) |
b. | (Continued) |
Related parties |
Sale and fees for services |
Leases gain |
Interest and exchange differences |
Fees | Donations | Tax on Shareholders personal assets |
Totals | |||||||||||||||||||||
Shareholders (5) |
| | | | | (116 | ) | (116 | ) | |||||||||||||||||||
Canteras Natal Crespo S.A (4) |
12 | | 25 | | | | 37 | |||||||||||||||||||||
Consorcio Dock del Plata S.A. (3) |
158 | | | | | | 158 | |||||||||||||||||||||
Consorcio Libertador (3) |
6 | 3 | | | | | 9 | |||||||||||||||||||||
Cresud S.A.C.I.F. y A. (5) |
238 | 462 | (617 | ) | | | | 83 | ||||||||||||||||||||
Cyrsa S.A. (4) |
| 39 | | | | | 39 | |||||||||||||||||||||
Directors (3) |
| | (2 | ) | (3,041 | ) | | | (3,043 | ) | ||||||||||||||||||
Estudio Zang, Bergel y Viñes (3) |
| | | (689 | ) | | | (689 | ) | |||||||||||||||||||
Fundación IRSA (3) |
| | | | (645 | ) | | (645 | ) | |||||||||||||||||||
Parque Arauco S.A. (1) |
| | (2,215 | ) | | | | (2,215 | ) | |||||||||||||||||||
Totals as of September 30, 2009 |
414 | 504 | (2,809 | ) | (3,730 | ) | (645 | ) | (116 | ) | (6,382 | ) | ||||||||||||||||
(1) | Shareholders of Alto Palermo S.A. |
(2) | Subsidiary (direct or indirect). |
(3) | Related party. |
(4) | Joint control. |
(5) | Shareholders. |
30
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 20: | NATIONAL PARKS ADMINISTRATION DISPUTE |
- Provision for unexpired claims against Llao Llao Holding S.A.
The Company Llao Llao Holding S.A. (LLH) (in liquidation process following the merger with and into the Company), predecessor of Llao Llao Resorts S.A. (LLR) as operator of the Llao Llao Hotel, was sued in 1997 by the National Parks Administration seeking collection of the unpaid balance of the additional sale price, in Argentine External Debt Bond (EDB) amounting to US$ 2.9 million. A ruling of the court of original jurisdiction sustained the claim. That ruling was appealed, and the Court of Appeals confirmed the judgment of the court of original jurisdiction, demanding payment from the company of US$ 3.8 million, plus interest accrued through payment, penalties and attorney´s fees. In March 2004, LLH paid Ps. 9,156 in cash and EDB.
The plaintiff requested the court of original jurisdiction to initiate an incidental procedure for execution of sentence by performing a settlement through the Ministry of Economy, the procedure having being questioned by LLR. In view of the fact that the information provided was not sufficient to evaluate the amount settled by the Ministry of Economy, it was requested that the execution be suspended until there is a sentence on the complaint recourse filed with the National Supreme Court for the denial of the extraordinary recourse soliciting that the debt be converted to pesos.
On July 2008 the Court of Appeal notified LLR that by means of a resolution dated June 18, 2008 it had confirmed the settlement approved by the court of original jurisdiction.
On March 17, 2009, the National Supreme Court admitted the incidental procedure and decided to suspend the enforcement of the judgment in so far as the extraordinary appeal lodged by LLR is not resolved.
On February 23, 2010, the Supreme Court of Justice dismissed the action, which rendered the judgment final and compelled LLR to pay the amount calculated by the State. On April 2010, LLR paid Ps. 13,122 in cash and bonds.
After LLRs filing was duly notified to the plaintiff, the latter in turn stated that the amounts deposited were in line with the settlement that, having taken place on June 30, 2007, was eventually approved in the framework of these proceedings on December 5, 2007. As a result, the Argentine Agency of National Parks argued that the interest accrued until actual payment were to be adjusted by application of the Argentine Central Banks borrowing interest rate. As estimated by the Argentine Agency of National Parks, the outstanding balance, to be deposited by LLR would amount to US$ 659.
31
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 20: | (Continued) |
On June 10, 2010, LLR was notified of the newly-performed settlement: LLR filed an objection against it in due time and manner. On June 17, 2010, the court ordered that the plaintiff was to be served notice of the objection.
On August 6, 2010, the plaintiff filed a response to the most recent service of process. On September 10, 2010, the trial court judge resolved that the amount deposited by Llao Llao Resorts S.A. is not sufficient to cover the amount of the payment order. An appeal against this resolution was filed on behalf of Llao Llao Resorts S.A. alleging that there has been a material error incurred by the trial court.
In addition, on September 22, 2010, the judge calculated that the fees payable to the auctioneer who took part in the proceedings amount to Ps. 1.8 million. As soon as Llao Llao Resorts S.A. is officially notified of the fees as calculated by the court, it is going to lodge an appeal against them for considering them excessively high.
Based on the information provided by the legal advisors litigating these proceedings, LLR has booked Ps. 2,608 under Other current liabilities Payables to National Parks Administration, that is, the amount in Pesos equivalent to the interest claimed by the plaintiff.
NOTE 21: | RESTRICTED ASSETS |
A. | IRSA Inversiones y Representaciones Sociedad Anónima |
(i) | Puerto Retiro S.A. |
On April 18, 2000, Puerto Retiro S.A (indirect subsidiary of IRSA) was notified of a filing made by the National Government, through the Ministry of Defense, to extend the petition in bankruptcy of Inversora Dársena Norte S.A. (Indarsa) to Puerto Retiro S.A. Concurrently with the complaint, at the request of plaintiff, the bankruptcy court granted an order restraining the ability of Puerto Retiro S.A. to sell or dispose in any manner the acquired real estate property from Tandanor S.A. in June 1993.
Indarsa had acquired 90% of the capital stock of Tandanor S.A. to a formerly estate owned company privatized in 1991, engaged in the shipyard industry.
Indarsa did not comply with the payment of the outstanding price for the acquisition of the stock of Tandanor, and therefore the Ministry of Defense requested the bankruptcy of Indarsa, pursuing to extend the bankruptcy to Puerto Retiro S.A.
The evidence steps of the legal procedures have been completed. Puerto Retiro S.A. appealed the precautionary measure, being the same confirmed by the Court on December 14, 2000. The parties have submitted their claims in due time. The
32
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 21: | (Continued) |
file was passed for the judge to issue a pronouncement, this being a decree adjourning the summoning of decisions to pronouncement in the understanding that there exists pre-judgment in respect of the penal cause filed against ex-officers of the Ministry of Defense and ex-directors of the Company. Consequently, the matter will not be solved until there is final judgment in penal jurisdiction.
The Management and legal advisors of Puerto Retiro S.A. estimate that there are legal and technical issues sufficient to consider that the request for bankruptcy will be denied by the court. However, taking the circumstances into account and the progress of the legal action, this position cannot be considered final.
(ii) | Loan of Hoteles Argentinos S.A. |
In March 2005, Credit Suisse First Boston (CSFB) acquired a loan for US$ 11.1 million of Hoteles Argentinos S.A. (HASA), which had been in non-compliance since January 2002. In April 2006 HASA reduced the capital amount payable to US$ 6.0 million. The balance accrued a 6 months LIBOR interest rate plus 7.0% being the last of US$ 5.07 million due in March, 2010.
Jointly, a credit default swap was subscribed by the Company for 80% of the restructured debt value in order to protect CSFB in case of non-compliance with HASAs obligations. As compensation, the Company received a coupon on a periodical basis. Additionally, the Company has deposited as guarantee the amount of US$ 1.2 million.
With the last installment of the loan received having been repaid on March 15, 2010, CSFB reimbursed the deposit to the Company. In connection with this matter, HASA borrowed a new loan from Standard Bank Argentina, for a total amount of Ps. 19,000, which will accrue interest at a fixed nominal 16.25% interest rate per annum, payable on a quarterly basis and with principal becoming due on March 15, 2011.
As a guarantee for this transaction, the Company entered into a put option agreement with Standard Bank whereby the Bank receives the right to sell to the Company, which in turn agrees to purchase, 80% of the credit rights arising from the loan in the event of HASA defaulted the loan.
33
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 21: | (Continued) |
(iii) | The company and subsidiaries have mortgages over the following properties: |
Properties |
Book value as of September 30, 2010 | |||
Edificio República |
218,602 | |||
Caballito plot of land |
36,938 | |||
Bariloche plot of land |
21,900 | |||
Zetol plot of land |
14,469 | |||
Suipacha 652 |
10,823 | |||
Vista al Muelle plot of land |
9,900 | |||
Caballito plot of land |
6,830 |
(iv) | The Company maintains a pledge over CYRSAs shares. |
(v) | To guarantee the compliance with all the covenants assumed by Liveck S.A., and the minority shareholder of Zetol S.A. and Vista al Muelle S.A., pursuant to the stock purchase agreement for Vista al Muelle S.A.s shares executed on June 11, 2009 and the Addendums to such agreement as well as payment of any possible damages and associated expenses, the parties have reciprocally tendered a security interest consisting in a possessory pledge over the shares of Vista al Muelle S.A. and Zetol S.A. |
B. | Alto Palermo S.A. (APSA) |
(i) | The fixed assets account includes the multiplex cinema building in the Córdoba Shopping Villa Cabrera, which is encumbered by an antichresis to secure the financial payable carried by Empalme S.A.I.C.F.A. y G. (merged into Shopping Alto Palermo S.A. as from January 1st, 2009) with NAI INTERNATIONAL II Inc. (See Note 24 B.1.). |
(ii) | Guarantee deposits re.securitization program account included, in other current or non-current receivables, net, the contingency and expenses funds of financial trust as credit protection for investors that as of June 30, 2010 amounted to Ps. 4,749. They were restricted availability credits until settlement in accordance with the respective prospectus. |
(iii) | As of June 30, 2010, in other current receivables, APSA has deposits that are restricted due to different court attachments. |
(iv) | As regards the case Alto Palermo S.A. with Dirección General Impositiva in re: Appeal, Case file No. 25.030-I, currently heard by Room A, Office of the 3rd Nomination, the property located at Av. Olegario Andrade 367, Caballito, Buenos Aires City has been encumbered, and its value as of September 30, 2010 amounts to Ps. 36,938 (disclosed in the Non-current investments- Undeveloped plots of land). |
34
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 21: | (Continued) |
(v) | Other current investments account included as of June 30, 2010, BONTE 2006 bonds for Ps. 34, which are deposited as rental guarantee. |
(vi) | As of June 30, 2010, Tarshop S.A. has granted a guarantee over Certificates of Participation related to Fideicomisos Financieros Tarjeta Shopping (CP) according to the following detail: |
- | To Standard Bank Argentina S.A. CP related to Fideicomisos Financieros Tarjeta Shopping Series XLI, XLIV, XLVII, LVII and LIX (loan for Ps. 15,371). |
- | To Banco Itaú Buen Ayre S.A. CP related to Fideicomisos Financieros Tarjeta Shopping Series XXXIX and XL, (loan for Ps. 3,724). |
- | To Banco Supervielle S.A. CP related to Fideicomisos Financieros Tarjeta Shopping Series XXXII, XXXVIII and L, (loan for Ps. 7). |
- | To Banco Hipotecario S.A. CP related to Fideicomisos Financieros Tarjeta Shopping Series XLVII, XLIX and LVI, (loan for Ps. 20,149). |
(vii) | As regards the case styled Case File N° 88.390/03 with María del Socorro Pedano; for Tres Ce S.A. o Alto Palermo S.A. (APSA), the building located at Av. Virrey Toledo 702, Salta, has been encumbered for an amount of Ps. 180 (disclosed in Fixed assets, net). |
(viii) | Guarantee Tarshop S.A.: On May 13, 2009, the Board of Directors of APSA resolved to approve that APSA stands as surety before Banco Itaú for the payment of emerging obligations for Tarshop S.A. as regards the organization of a new financial trust with such bank for up to a maximum amount equivalent to 10% of the face value of VDFs (trust debt securities) subscribed by Banco Itaú. The total maximum amount of this surety stands at Ps. 5,000 and extends through the actual settlement of VDFs. Likewise, it was resolved that the APSA assumes the obligation to act as Substitute Manager in the eventual case that Tarshop S.A. were removed from its function as Manager under the trust agreement. |
On September 30, 2010, the last payment of the VDFs issued by the Financial Trust was made. At present, such financial trust is in the process of liquidation.
(ix) | As regards the barter commitment described in Note 22.B.7, the delivery and title deed of Air Space Coto is compromised. |
(x) | As of June 30, 2010 included cash as guarantee for leases granted by Tarshop S.A., related to the stores where its branches operate, which were included in other receivables for an amount of Ps. 217. |
35
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 21: | (Continued) |
(xi) | Under the agreement executed with Banco Hipotecario S.A. for the sale of Tarshop S.A.s shares, APSA granted to Banco Hipotecario S.A. a two-year security agreement over the Companys Class III Notes, issued on November 13, 2009, for a face value of Ps. 5.0 million, which will work as guarantee upon any price adjustment that may result in favor of Banco Hipotecario S.A. as provided by the purchase agreement. |
NOTE 22: | ACQUISITION, CONSTITUTION AND RESTRUCTURING OF BUSINESS AND PROPERTY |
A. | IRSA Inversiones y Representaciones Sociedad Anónima |
1. | Creation of CYRSA-Horizons Project. |
In January 2007, the Company acquired two adjacent plots of land located in Vicente López, Province of Buenos Aires (one of them, through the purchase of Rummaala S.A., which was the owner of that plot of land and currently is merged with CYRSA S.A.). The purchase price was US$ 36.2 million of which US$ 30.3 million will be cancelled by handing over certain units of the building to be constructed. As security for this obligation a pledge was constituted over the shares of Rummaala S.A. and a mortgage was constituted over the Company´s building Suipacha 652.
In April 2007, the Company constituted CYRSA S.A. (CYRSA) and in August 2007, CYRELA was incorporated with the ownership of 50% of CYRSA capital stock. The Company contributed the plots of land and the related liability in kind for a net value of Ps. 21,495 and CYRELA contributed Ps. 21,495 in cash.
Then, a major real estate development known as Horizons was launched on the two plots of land mentioned.
From May 2008, CYRSA continued the marketing process of the building units to be constructed on the plot referred to above. Certain clients had made advances by means of signing preliminary sales contracts, reaching to the date 100% of the units to be marketed, which are disclosed in Customer advances.
The sale price set forth in these preliminary sales contracts consist of a fixed and determined portion and another portion to be determined in line with the future construction expenses.
The buyer can choose from the following purchase plans:
- The balance is cancelled in installments and is fully paid at the time of transfer and signature of deeds.
36
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 22: | (Continued) |
A. | (Continued) |
1. | (Continued) |
- Partial cancellation will be on installments payable up to the time of transfer / signatures of deeds, the remaining balance to be financed during 90 months´ term with units having mortgaged guarantees.
Through preliminary sales agreements, CYRSA has committed to transfer the functional units before February 2011 to the latest.
As of September 30, 2010, the percentage of completion of the Horizons project was 86.98% considering the cost incurred in relation to the total estimated project costs.
2. Acquisition of Hersha Hospitality Trust (Hersha)
On August 4, 2009, the Company, through Real Estate Investment Group L.P. (REIG) acquired 5,700,000 million shares representing approximately 10.4% of Hersha´s common stock and a call option that matures on August 4, 2014 to purchase an additional 5,700,000 million shares at an exercise price of US$ 3.00 per share. Under the agreement, if starting on August 4, 2011 the quoted market price of Hersha´s share were to exceed US$ 5.00 per share during 20 consecutive trading sessions, Hersha may settle the call option by issuing and delivering a variable amount of shares to be determined in accordance with certain market values.
The total purchase price paid was US$ 14.3 million. As part of the agreement, the Company´s Chairman and CEO, Mr. Eduardo S. Elsztain, has been appointed to Hershas Board of Trustees.
In January 2010 and March 2010, REIG purchased 8,653,917 additional shares of Hershas common stock, for an aggregate purchase price of US$ 30.8 million (4,769,917 shares at US$ 3.00 and 3,864,000 at US$ 4.25 per share, respectively).
As of September 30, 2010 the Company´s interest in Hersa amounts to 10.85%. If the call option was exercised and the Company´s interest was not diluted due to newly issued shares, the Company´s interest in Hersha would be 14.34%. The Company accounts for its investment in Hersha at cost while the call option has been accounted for its fair value.(see note 26.1).
Hersha is a Real Estate Investment Trust (REIT) listed in the New York Stock Exchange (NYSE) under the HT symbol that holds majority interests in 77 hotels throughout the United States of America totaling approximately 9,951 rooms. These hotels are rated as select service and upscale hotels and they are mainly located in the Northeast coast of
37
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 22: | (Continued) |
A. | (Continued) |
2. | (Continued) |
the US, including New York, New Jersey, Boston, Washington D.C. and Philadelphia, whilst a few are located in northern California and some others in Arizona. These properties are operated under franchises that are leaders and enjoy widespread recognition in their markets, such as Marriot International, Intercontinental Hotel Group, Starwood Hotels, Hilton Hotels Corporation, Global Hyatt Corporation and Choice Hotels International.
3. | Acquisition of Metropolitan |
In July 2008, the Company (through its subsidiaries) acquired a 30% interest in Metropolitan 885 Third Ave. LLC (Metropolitan), a Delaware-based limited liability company, which main asset is a rental office building in New York City known as the Lipstick Building and debt related to that asset. The transaction included the acquisition of (i) a put right exercisable until July 2011 to sell a 50% of the interest acquired at the same value paid plus interest at 4.5% per annum and (ii) a right of first offer to acquire a 60% portion of the 5% interest of the shareholding. The total price paid was US$ 22.6 million.
During 2009 and in the context of the financial crisis and shrinkage of the real estate market in New York, Metropolitan incurred significant losses, which resulted in negative equity mainly due to an impairment recognized in connection with the building. Since the Companys share in Metropolitans losses exceeded its equity interest; the Company recognized a zero value on its investment although a liability of US$ 1.5 million was booked under other liabilities, representing the Companys maximum commitment to fund Metropolitans operations.
In addition, the put right has been adjusted to its value of US$ 12.5 million as of September 30, 2010 in non-current other receivables.
To facilitate discussions in the framework of a debt renegotiation between Metropolitan 885 Third Ave. LLC once the Royal Bank of Canada, on August 4, 2010, the Company, through a subsidiary, entered into an Escrow Agreement with Fidelity National Title, Insurance Company, and transferred US$ 15 million as a non-mandatory, good-faith deposit for the sole purpose of allowing discussions between the parties to move forward. The Company has reserved the right to extend the term of the agreement for an indefinite period at its sole criterion.
38
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 22: | (Continued) |
A. | (Continued) |
4. | Acquisition of shares in Banco Hipotecario |
During the fiscal year ended June 30, 2009, the Company (through its subsidiaries) acquired, in the market from Dolphin Fund PLC and from Inversiones Financieras del Sur S.A., the equivalent of 143,627,987 shares of Banco Hipotecario S.A. (BHSA) directly from market in exchange for Ps. 107.6 million of which Ps. 78.8 million was paid in July, 2009. The transaction was recognized by the acquisition method (See Note 1.5.I. to the Unaudited Basic Financial Statements) generating a gain of Ps. 133.0 million. As a result of these acquisitions, as of June 30, 2009 the Company had a 21.34% interest in BHSAs capital stock (excluding treasury shares).
During the year ended June 30, 2010 the Company (through its Subsidiaries) acquired the equivalent of 100,417,816 shares of BHSA for an amount of Ps. 118.7 million of which Ps. 112.6 million were paid as of June 30, 2010 and the balance was paid during the present period. The transaction was recorded by application of the acquisition method (See Note 1.5.I. to the Unaudited Basic Financial Statements) generating a gain in the year of Ps. 70.4 million. As result of this transaction, as of June 30, 2010 the Company´s ownership interest in BHSA was 28.03% (without considering treasury shares).
During this period the company excercised its preemptive rights and took part in the offer mentioned in note 24.A.1 acquiring 26,197,564 class D shares totaling Ps. 36.2 million.
After the above mentioned purchases, as of September 30, 2010, the Company´s ownership interest in BHSA increased from 28.03% to 29.78% of BHSA´s capital stock (without considering treasury shares).
5. | Acquisition of companies in the Oriental Republic of Uruguay |
During the fiscal year ended on June 30, 2009, the Company (through Tyrus) acquired by a minimum payment a 100% ownership interest in Liveck S.A. (Liveck), a company organized under the laws of the Oriental Republic of Uruguay. Later the Company sold 50% of its stake in Liveck to Cyrela Brazil Realty S.A. for a price of US$ 1.3 million.
In June 2009, Liveck acquired a 90% interest over the shares of the companies Zetol S.A. (Zetol) and Vista al Muelle S.A. (Vista al Muelle), both property owners in Uruguays Canelones Department. The remaining 10% ownership interest in the capital stock of both companies is held by Banzey S.A. (Banzey).
The Company and its shareholders intend to develop an urban project that will consist in the construction of apartment buildings to be subsequently sold. The project has already been conferred the Urban Feasibility status by Canelones Mayors Office and its Legislative Council.
39
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 22: | (Continued) |
A. | (Continued) |
5. | (Continued) |
The total price of the purchase of all the shares in Zetol had been fixed at US$ 7.0 million, of which US$ 2.0 million have already been paid, the outstanding balance is to be paid in 5 installments of US$ 1.0 million each plus an annual 3.5% compensatory interest rate calculated on the total outstanding amount and tied to the consummation of the release to the market of the real estate projects or within a maximum term of 93 months counted as from the date of acquisition of the Company. The sellers of the shares of Zetol may choose to receive, in lieu of the amounts outstanding in cash (principal plus interest), the ownership rights to the units to be built in the real estate owned by Zetol representative of 12% of the total marketable square meters built.
The price for the purchase and sale of all the shares in Vista al Muelle amounted to US$ 0.83 million, and accrued an annual 8% compensatory interest rate on the outstanding amounts. As of September 10, 2010, was completely paid.
To guarantee compliance with the duties agreed by Liveck in the above transactions, Ritelco S.A. has tendered a surety bond guaranteeing payment of 45% of the outstanding balance, interest thereon and the option rights of the sellers.
In the framework of the agreement for the purchase and sale of Zetol and Vista al Muelle and their respective addenda, Liveck has agreed to buy the shares held by Banzey (or Ernesto Kimelman or a company owned by Ernesto Kimelman as the case may be), of Vista al Muelle and Zetol and the latter have agreed to sell them, in exchange for the amount of US Dollars or Uruguayan Pesos, as the case may be, that Ernesto Kimelman or Banzey or a company owned by Ernesto Kimelman (as applicable), would have actually contributed to Zetol and Vista al Muelle, until the execution of said purchase and sale.
The parties have agreed that the obligations mentioned above are dependent upon, and shall be rendered ineffectual if the parties entered into a shareholder agreement no later than September 1, 2010. If no such shareholder agreement is signed, this sale shall be executed and delivered on December 13, 2010.
In December 2009, Vista al Muelle acquired other properties totaling US$ 1.9 million in exchange for a US$ 0.3 million down payment, with the balance to be cancelled through the delivery of home units and/or stores to be built and equivalent to 12% out of 65.54% of the sum of the prices of all of the units covered by the Launching Price List for Sector B (the parties have already signed a plat of subdivision to this end).
40
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 22: | (Continued) |
A. | (Continued) |
5. | (Continued) |
In February 2010, it acquired additional real estate for a total of US$ 1.0 million in exchange for a down payment of US$ 0.15 million with the balance to be paid in 3 consecutive and equal installments maturing on December 31, 2011, June 30, 2013 and December 31, 2014 and accruing an annual 3% interest rate on the outstanding balance, payable quarterly and on arrears as from December 31, 2009.
6. | Tender Offer for the acquisition of Telecom Argentina |
In the course of the fiscal year 2010, and through Torodur S.A., the Company took part, together with other bidders, in a tender offer procedure for the acquisition of the 50% stake held by Telecom Italia SpA. and Telecom Italia International N.V. (Grupo Telecom Italia) in Sofora Telecomunicaciones S.A. (Sofora) and of a purchase option for the remaining 50% stake held by Sofora, a company that indirectly holds the majority shareholding in Telecom Argentina. To that end, on June 4, 2010, the Company submitted a binding offer and a letter of credit for US$ 50.0 million for the benefit of Grupo Telecom Italia.
To guarantee performance of the reimbursement obligations under the above-mentioned letter of credit, a pledge was raised over the Companys shares in Hersha and approximately US$ 43.5 million in negotiable obligations issued by Alto Palermo and acquired by the Company.
In late July 2010, Grupo Telecom Italia decided not to continue with the process to sell Telecom Argentina and concluded it. Therefore, the pledges raised to secure performance under the letter of credit as described above were lifted.
B. | Alto Palermo S.A. |
1. | Acquisition of Arcos del Gourmet S.A.s shares |
On November 27, 2009, APSA acquired 7,916,488 shares of common stock with a face value of Ps. 1 each, entitled to 1 vote per share, representing 80% of the capital stock of Arcos del Gourmet S.A. The price was established at fixed amount of US$ 5.14 million plus a variable amount equal to the 20% of the investment required in order to develop the project, up to a maximum of US$ 6.9 million. The remaining unpaid balance as of the date of these unaudited financial statements is made up as follows: (i) one USD 1 million installment, falling due on November 27, 2011 disclosed in Long-term debt and (ii) 100% of the variable amount which will be paid off upon the possible increase of the capital required to develop the project.
41
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 22: | (Continued) |
B. | (Continued) |
1. | (Continued) |
A Consultative Opinion request was filed by APSA with the Argentine Competition Defense Commission, still pending resolution, seeking to issue an opinion on the obligation or lack thereof to notify the sale.
On February 17, 2010, Arcos del Gourmet S.A. held a shareholders meeting that approved a capital increase of US$ 2.7 million, equivalent to Ps. 10.4 million. Consequently, 3,515,545 registered nonendorsable shares of common stock will be issued, with a face value of Ps. 1 and entitled to one vote per share, with a subscription price of Ps. 2.9622 per share, of which Ps. 1 is the face value and Ps. 1.9622 is additional paid-in capital, of which APSA is entitled to 80% thereof.
On May 7, 2010, two share subscription agreements were executed establishing that the capital increase will be paid in as follows: (i) capitalizing of loans for Ps. 5.6 million, (ii) capitalizing receivables from APSA for Ps. 0.9 million, (iii) capitalizing irrevocable contributions for Ps. 2.5 million and (v) the amount of Ps. 1.4 million will be paid up in cash within three working days as from executing the agreements.
On June 25, 2010, APSA (purchaser) and Eduardo Giana, Pablo Bossi, Patricio Tobal and Abuam S.A. (sellers) subscribed an agreement for the option to purchase shares of Arcos del Gourmet S.A., for the total number of shares owned by them, which represent as least 17.54% of capital stock and votes of Arcos del Gourmet S.A. The term to exercise the option expires on April 30, 2011. The option was subject to the condition that the grantor of the Use Concession Agreement calls a bidding process whose purpose will be the sale of the real estate properties involved, assumption under which Arcos del Gourmet S.A. holds the preemptive right. The price of the shares owned by the sellers was established at US$ 1.4 million. The option price is US$ 0.4 million, out of which Ps. 0.3 million has been paid while there remains an installment that falls due on October 30, 2010. In the event APSA exercised the option, its price will be considered towards the share price.
42
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 22: | (Continued) |
B. | (Continued) |
2. | Acquisition of a commercial center goodwill |
On December 28, 2007, APSA signed an Agreement for Partial Transfer of Goodwill with INCSA for acquiring one of the parts of the goodwill established by a commercial center where Soleil Factory currently develops activities. The total price of the operation is US$ 20.7 million of which US$ 7.1 million were paid at the time the preliminary purchase contract was entered into.
Once the definitive signature of the goodwill transference took place on July 1, 2010, the remaining amount of US$ 13.6 million will accrues 5% annual interest plus VAT. The interest will be repaid in 7 annual and consecutive installments. maturing the first installment on July 1, 2011. Principal will be settled upon paying the last interest installment or upon granting the title deed, whichever later.
On July 1st, 2010, APSA and INCSA executed the definitive instrument for the partial transfer of the goodwill and memorandum of closure by which INCSA transferred the goodwill of the commercial center known as Soleil Factory; becoming operational on such date. The goodwill mainly includes a building, real properties, agreements, titles to the brand names and rights to build certain number of square meters. Possession thereof was handed over upon execution. Considering the goodwill value structure, APSA has booked in as fixed assets until the process to allocate the price paid for the assets and liabilities acquired is completed. Guidelines provide that INCSA does not transfer APSA its receivables or its payables originated before executing the agreement. Within 30 working days as from registering the co-ownership and administration regulations with the Argentine Real Property Registry, INCSA will grant APSA the title deed. It should be noted that the goodwill and the building related to the hypermarket transaction located on the same premises are excluded from the transaction.
The transaction was filed with the Argentine Competition Defense Commission that, thus far, has not ruled.
Furthermore, APSA has signed an offering letter for acquiring, building and running a commercial center in a real estate owned by INCSA, located in the City of San Miguel de Tucumán, Province of Tucumán. The price of this transaction is US$ 1.3 million, of which US$ 0.05 million were paid on January 2, 2008. Such disbursement was recorded suppliers advances. This transaction was subject to certain conditions precedent, among which APSA should acquire from INCSA the goodwill constituted by the commercial center operating in Soleil Factory.
43
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 22: | (Continued) |
B. | (Continued) |
2. | (Continued) |
Having complied with such condition on July 1 st, 2010, APSA shall start the works. i) 12 months after complying with such conditions, or ii) on May 2, 2011, whichever earlier. However, before starting with the works, INCSA should have: i) granted the title deeds to APSAs future units to APSA, and ii) transferred to APSA the rights to the registered architectural project and the effective permits and authorizations to be carried out in APSAs future units
3. | Tarshop S.A. |
i) | Capital increase and capital contributions to Tarshop S.A. |
On October 30, 2009 Tarshop SA capitalized capital contributions made by APSA increasing the Companys interest in Tarshop S.A. to 98.5878%
During January 2010, the Company acquired the remaining minority interest in Tarshop for US$ 0.54 million, reaching the 100% of the shareholding.
ii) | Sale of the equity interest in Tarshop S.A. |
On December 22, 2009, APSA reported the approval by its Board of Director the sale, assignment and transfer on behalf of Banco Hipotecario S.A. the amount of 107,037,152 registered nonendorsable shares of common stock with a face value of Ps. 1 each and entitled to one vote per share, representing 80% of the Tarshop S.A. shares.
In this line of thought, on December 29, 2009, contractual documents related to the transaction were executed, which was subject to the approval by the Argentine Central Bank granted on August 30, 2010. Consequently, on September 13, 2010, the respective memorandum of closure was executed. The total price paid for the purchase of shares stood at US$ 26.8 million. Under this transaction, APSA granted Banco Hipotecario S.A. a two-year security agreement over the APSA Class III Notes, issued on November 13, 2009, for a face value of Ps. 5 million, which will work as guarantee upon any price adjustment that may result in favor of Banco Hipotecario S.A. as provided by the purchase agreement.
In compliance with the conditions defined in the agreement in question, the Company committed itself to not competing for 5 years in the credit card and/or consumer loan business in which Tarshop S.A. has a presence.
Additionally, under this transaction, receivables and payables between the Company and Tarshop S.A. have been compensated.
44
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 22: | (Continued) |
B. | (Continued) |
4. | Acquisition of the building known as ex-escuela Gobernador Vicente de Olmos (City of Córdoba) |
On November 20, 2006, Alto Palermo S.A. (APSA) acquired the building known as Edificio Ex Escuela Gobernador Vicente de Olmos, located in the city of Córdoba through a public bidding in the amount of Ps. 32,522.
The building is under a concession agreement effective for 40 years, falling due in February 2032, which grants the concession holder the commercial exploitation of the property. Such agreement provides for paying a staggered fee in favor of the concession principal which shall be increased by Ps. 2.5 every 47 months. As of the issuance date of these unaudited financial statements, the concession is at the 223 month, with a current monthly fee of Ps. 12.6 while the next increase is scheduled for the 234 month.
On September 25, 2007, the transfer deed for the building was signed with the Government of the Province of Córdoba and the transference of the respective concession contract. APSA has recorded this transaction as non-current investments.
5. | Barter transaction agreements |
On October 11, 2007, APSA subscribed with Condominios del Alto S.A. a barter contract in connection with an own plot of land, Plot 2G, located in the City of Rosario, Province of Santa Fe.
As partial consideration for such barter, Condominios del Alto S.A. agreed to transfer the full property, possession and dominium in favor of APSA of the following future real estate: (i) fifteen (15) Functional Housing Units (apartments), with an own constructed surface of 1,504.45 square meters, which represent and will further represent jointly 14.85% of the own covered square meters of housing units (apartments) of the real estate that Condominios del Alto S.A. will build in Plot G, and (ii) fifteen (15) parking spaces, which represent and will further represent jointly 15% of the own covered square meters of parking spaces in the same building.
On March 17, 2010, APSA and Condominios del Alto S.A. subscribed a supplementary deed specifically determining the units committed for bartering that will be transferred to APSA and the ownership title to 15 parking spaces.
The parties have determined the value of each undertaking in the amount of US$ 1.1 million.
As a complementary consideration in favor of APSA, Condominios del Alto S.A. paid US$ 0.015 and established certain guarantees in favor of APSA.
45
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 22: | (Continued) |
B. | (Continued) |
5. | (Continued) |
APSA also granted Condominios de Alto S.A. an acquisition option through barter of plot 2 H. On November 27, 2008, the title deed for the plot of land 2 H was executed for US$ 2.3 million, a value that the parties have determined for each of their considerations.
As partial consideration for the above-mentioned barter, Condominios del Alto S.A. agreed to transfer the full property, possession and ownership in favor of APSA of the following future real estate: (i) forty two (42) Functional Housing Units (apartments), which represent and will further represent jointly 22% of the own covered square meters of housing (apartments) of the building that Condominios del Alto S.A. will construct in Plot H; and (ii) forty seven (47) parking spaces, which represent and will further represent jointly 22% of the own covered square meters of parking spaces in the same building.
6. | Beruti plot of land |
On June 24, 2008, APSA acquired the plot of land located at Beruti 3351/3359, between Bulnes street and Coronel Díaz Avenue in Buenos Aires City.
The transaction was executed for a total price of US$ 17.8 million, which has been fully cancelled. Such plot of land is disclosed in Non-current investments Undeveloped parcels of land.
On October 13, 2010, TGLT S.A. and APSA subscribed an agreement of purchase with a condition precedent by which APSA sells a plot of land located on Beruti 3351/59. The transaction was agreed upon at US$ 18.8 million. TGLT plans to construct a department building with residential and commercial parking. In consideration, TGLT S.A. commits to transferring APSA: (i) a number to be determined of departments representing altogether 17.33% of proprietary square meters that may be sellable in departments in the building to be constructed; (ii) a number to be determined of complementary/functional parking units representing altogether 15.82% of square meters in parking in the same building; (iii) all units earmarked for commercial parking and the amount of US$ 10.7 million payable upon granting the title deed.
On October 29, 2010, TGLT S.A. completed the initial public offering of its shares on the Buenos Aires Stock Exchange, thus complying with the condition to which the operation was subject.
On November 5, 2010, TGLT S.A. advanced payment of US$ 10.7 million by means of a transfer to a Companys account, while it remains to be executed the title deed to the plot of land mentioned above, which should be carried out within 30 days as from complying with the condition mentioned in the preceding paragraph.
46
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 22: | (Continued) |
B. | (Continued) |
7. | Barter with Cyrsa S.A. |
On September 24, 1997 APSA and COTO Centro Integral de Comercialización S.A. (COTO) granted a title deed by which APSA, which then operated under the name of Sociedad Anónima Mercado de Abasto Proveedor (SAMAP), acquired the rights to receive the parking spaces and the rights to increase the height of the building located between the Agüero, Lavalle, Guardia Vieja and Gallo streets, in the Abasto neighborhood.
On July 31, 2008, a conditioned barter commitment was executed by which APSA would transfer Cyrsa 112 parking spaces and the rights to increase the height of the property to build two tower buildings on the previously mentioned property, upon compliance with certain conditions.
In consideration, Cyrsa would give APSA an amount to be determined in the future of units in the building that would be built equivalent to 25% of square meters, which as a whole will be total not less than the amount of 4,053.50 proprietary square meters to be built. Likewise, if any, Cyrsa would deliver Alto Palermo S.A. (APSA) a number of storage units equivalent to 25% of all storage units in the future building.
Additionally, and in the case of the conditions which the transaction is subject to are considered to have been met, Cyrsa would pay APSA the amount of US$ 0.1 million and would carry out the works at the parking spaces that APSA would receive from COTO.
In order for the barter to be effective, certain essential provisions should be complied with by COTO.
Possession of the mentioned assets will be simultaneously granted upon executing the title deed, which will be carried out within 30 running days as from the date on which APSA notifies Cyrsa the compliance of the conditions precedent.
The total amount of the transaction between CYRSA and APSA total US$ 5.9 million.
8. | Paraná plot of land. |
On June 30, 2009, APSA subscribed a Letter of Intent by which it stated its intention to acquire a plot of land of about 10,022 square meters located in Paraná, Province of Entre Ríos, to be used to build, develop and exploit a shopping center or mall.
47
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 22: | (Continued) |
B. | (Continued) |
8. | (Continued) |
On August 12, 2010, the agreement of purchase was executed. The purchase price stood at US$ 0.5 million to be paid as follows:
i) | US$ 0.05 million was settled as prepayment on July 14, 2009, |
ii) | US$ 0.1 million was settled upon executing such agreement, and |
iii) | US$ 0.35 million will be paid upon executing the title deed. |
The title deed, at the same time of surrendering ownership, will be executed within 60 days running as from: i) the date on which the Company obtain the municipal clearance, or ii) the date on which the seller obtain the lot subdivision, whichever later.
APSA will be the only party in charge of carrying out administrative formalities before the Municipality and/or other agency to obtain the municipal clearance for using the shopping mall. It will bear all costs and expenses related to obtaining the municipal clearance.
9. | Merger between Shopping Alto Palermo S.A., Mendoza Plaza Shopping S.A. and Empalme S.A.I.C.F.A. y G. |
Shopping Alto Palermo S.A.´s Extraordinary and Unanimous Shareholders Meeting held on February 16, 2009, resolved the merger of such company with Mendoza Plaza Shopping S.A. and Empalme S.A.I.C.F.A. y G.
As of July 1st, 2009 SAPSA was merged into APSA.
10. | Merger between APSA and Shopping Alto Palermo S.A. |
On November 27, 2009, it was held APSAs shareholders meeting that approved, among others, the corporate reorganization consisting in APSAs merger with Shopping Alto Palermo S.A. as from July 1st, 2009, APSA being the absorbing or merging company and Shopping Alto Palermo S.A. the absorbed and merged company, with the ensuing dissolution without liquidation of Shopping Alto Palermo S.A.
Subsequently, on January 21, 2010, the Definitive Merger Agreement has been notarized into a public deed and filed with the enforcement agencies in due course.
11. | Purchase of Fibesa S.A.s shares |
On August 3, 2009, a share transfer agreement was executed by which APSA sold to Shopping Alto Palermo S.A. 49,999 Fibesa S.A.´s shares, with a face value of Ps. 0.00000001 each and entitled to 5 votes per share, representing 4.9999% of the companys capital stock.
48
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 22: | (Continued) |
B. | (Continued) |
11. | (Continued) |
On August 3, 2009, a share transfer agreement was executed by which Ritelco S.A. sold to Shopping Alto Palermo S.A. one Fibesa S.A.´s share, with a face value of Ps. 0.00000001 each and entitled to 5 votes per share, representing 0.0001% of the companys capital stock.
Due to the previously mentioned agreements, APSA own 95% of the companys capital stock and Shopping Alto Palermo S.A. owned the remaining 5%. Afterwards, due to the merger between APSA and Shopping Alto Palermo S.A., as mentioned in subsection 10 of this note, APSA is the owner of 99.99996% of the companys shares.
12. | Purchase of Conil S.A.s shares |
On October 21, 2009, it was executed the share purchase agreement by which APSA and Fibesa S.A. acquired 95% and 5% of the 50% of Conil S.A.s shares, respectively. The agreed price amounted to US$ 0.29 million which were completely cancelled at previous year end.
As a result of the previously mentioned agreement, Alto Palermo S.A. becomes the owner of 97.5% of such companys shares, while Fibesa S.A. becomes the owner of the remaining 2.5%.
13. | Agreement with the former minority shareholder of Tarshop S.A. |
In January 2010, APSA entered into a non-compete agreement with Mr. León Halac, the minority shareholder of Tarshop pursuant to which Mr. Halac may not conduct in or be related to any business associated with credit card companies other than those currently operating in the business regions where Tarshop operates for a 28 month-period. Additionally, under the agreement, Mr. Halac may not participate in developing any shopping mall of more than 20,000 square meters in the City of Buenos Aires. APSA agreed on a price of US$ 2.2 million, of which US$ 0.8 million was payable at execution date and the remaining US$ 1.4 million payable in 28 consecutive monthly installments through the termination date of the agreement on April 30, 2013.
49
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 22: | (Continued) |
B. | (Continued) |
14. | Sale of properties |
i) | Guaymallén plot of land |
On March 26, 2010, APSA executed an agreement of purchase without possession by which APSA sold a building located in the district of Guaymallén, Province of Mendoza. The total agreed-upon price stood at US$ 0.3 million, out of which US$ 0.2 million was collected as prepayment while the remaining balance was settled together with the execution of the title deed on June 24, 2010.
ii) | Rosario plot of land |
- On April 14, 2010, APSA received an irrevocable offer subject to compliance with a condition precedent (passing the amendment to Ordinance 8080), by which it sells the lot designated as 2 A of the building located in the District of Rosario, City of Rosario, Province of Santa Fe, facing the streets Thedy, Junín and Caseros Avenue. The transaction price was fixed at US$ 4.2 million, out of which US$ 1.05 million was collected. The remaining balance of the price will be settled upon executing the title deed.
- On May 3, 2010, APSA subscribed an irrevocable offer to sell the lot designated as 2 E of the building located in the District of Rosario, City of Rosario, Province of Santa Fe, facing the street Rotonda Ingeniero G. Venesia and Caseros Avenue. On September 29, 2010, the title deed was executed. The transaction price stood at US$ 1.4 million, payable as follows: US$ 0.35 million on May 3, 2010; US$ 0.35 million upon executing the title deed and US$ 0.73 million on May 30, 2011, plus interest at 14% to be accrued as from the date the title deed is executed. To secure the outstanding price amount, the building has been mortgaged. The lots subject to these transactions have been recorded to the inventory account.
15. | Acquisition of Metroshop S.A.s shares |
On May 21, 2010, APSA and Tarshop S.A. executed an agreement to formalize the transfer of shares by which Tarshop S.A. has sold to APSA 18,400,000 registered nonendorsable shares of common stock with a face value of Ps. 1 each and entitled to 1 vote per Class A share representing 50% of Metroshop S.A.s capital stock. The transaction price was set at Ps. 0.001 for the total shares.
50
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 23: | CONVERTIBLE AND NON COVERTIBLE NOTES PROGRAM |
A. | Alto Palermo S.A. |
1. | Issuance of convertible notes. |
On July 19, 2002, APSA issued Series I of Convertible Notes (ONC) for up to US$ 50 million with a face value of Ps. 0.1 each. That Series was fully subscribed and paid-up.
This issuance was resolved at the Ordinary and Extraordinary Meeting of Shareholders held on December 4, 2001, approved by the National Securities Commission Resolution No. 14,196 dated March 15, 2002 and authorized to list for trading on the Buenos Aires Stock Exchange on July 8, 2002.
The main issue terms and conditions of the Convertible Notes are as follows:
- | Issue currency: US dollars. |
- | Due date: July 19, 2014. |
- | Interest: at a fixed nominal rate of 10% per annum. Interest is payable semi-annually. |
- | Payment currency: US dollars or its equivalent in pesos. |
- | Conversion right: the notes can be converted at any time at the option of each holder into ordinary shares at a conversion price equivalent to the higher of the result from dividing the nominal value of the Companys shares (Ps. 0.1) by the exchange rate and US$ 0.0324, which means that each Note is potentially exchangeable for 30,864 shares of Ps. 0.1 par value each. |
- | Right to collect dividends: the shares underlying the conversion of the notes will be entitled to the same right to collect any dividends to be declared after the conversion as the shares outstanding at the time of the conversion. |
As of September 30, 2010, the holders of Convertible Notes in APSA ordinary shares have exercised their right to convert them for a total of US$ 2.8 million, leading to the issuing of ordinary shares of Ps. 0.1 face value each. As of September 30, 2010 Convertible Notes amounted to US$ 47.2 million.
On October 7, 2010, holders of notes convertible into APSAs shares exercised their conversion rights issuing 477,544,197 shares of common stock with a face value of Ps. 0.1 each and retiring notes for a face value of US$ 15.5 million. As from the conversion, the number of Companys shares is 1,259,608,411.
51
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 23: | (Continued) |
A. | (Continued) |
2. | Issuance of notes |
On May 11, 2007, APSA issued two new series of Notes for a total amount of US$ 170 million. Series I relates to the issuance of US$ 120 million maturing on May 11, 2017, which accrue interest at a fixed interest rate of 7.875% paid semiannually on May 11 and November 11 of each year as from November 11, 2007. Series II relates to the issuance of Ps. 154,020 (equivalent to US$ 50 million). Principal will be settled in seven, equal and consecutive semiannual installments as from June 11, 2009, and accrues interest at 11% per annum, maturing on June 11 and December 11 of each year as from December 11, 2007. As of September 30, 2010 total Series I and Series II Notes repurchased by APSA amount to US$ 5.0 million and US$ 4.8 million, respectively. Such notes have been valued at face value and are disclosed netting the current and non-current capital and interest owed.
As of September 30, 2010 the Company holds Series I Notes for Fv. US$ 39.6 million and Series II Notes for Fv. Ps 33.2 million (see note 22.3 to the Unaudited Basic Financial Statements). Likewise, Cresud S.A.C.I.F. y A. holds Series I Notes for Fv. US$ 5.0 million.
These issuances are constituted within the Global Issuance Program of Notes, for a face value of up to US$ 200 million authorized by the National Securities Commission (CNV) by means of Resolution No. 15,614 dated April 19, 2007
The Ordinary and Extraordinary Meeting of Shareholders held on October 29, 2009 approved the increase in the amount of the Global Issuance Program of Notes in place up to US$ 200 million. It also approved the creation of the Global Program for the issuance of securities representing short-term debt (VCP) in the form of simple notes not convertible into shares, denominated in pesos, US dollars or any other currency with unsecured, special, floating and/or any other guarantee, including third party guarantee, either subordinated or not, for a maximum outstanding amount at any time that may not exceed the equivalent in Ps. of US$ 50 million.
Under such Global Issuance Program of Notes, on November 10, 2009, the placement of the Second Series of Notes for a total value of Ps. 80.7 million was completed in two series.
Series III relates to the issuance of Ps. 55.8 million maturing on May 12, 2011, which accrue interest at variable Badlar rate plus a 3% margin payable on a quarterly basis.
Series IV relates to the issuance of Ps. 24.9 million (equivalent to US$ 6.6 million) maturing on May 12, 2011, which accrue interest at a fixed 6.75% rate applied to the principal in US dollars, payable on a quarterly basis.
As of September 30, 2010 Emprendimiento Recoleta S.A. holds Series III Notes for Fv. Ps. 12 million.
52
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 24: | SIGNIFICANT EVENTS |
A. | IRSA Inversiones y Representaciones Sociedad Anónima |
1. | Investment in Banco Hipotecario |
Compensation of the National Government to financial entities as a result of the asymmetric pesification
The National Government, through Decree 905, provided for the issuance of National Government Compensating Bonds, to compensate financial entities for the adverse equity effects generated due to the conversion into pesos, under various exchange ratios, of the credits and obligations denominated in foreign currency as established by Law No. 25,561, Decree 214 and addenda, and entitled the BCRA to determine the pertinent rules.
After a series of presentations Banco Hipotecario S.A. submitted the final presentation and in September 2002 and October 2005, the Argentine Central Bank credited US$ 344,050 and US$ 16,761 in BODEN 2012, respectively, for compensation.
In the period beginning in September 2005 and ended in January 2006, subscriptions were made for BODEN 2012 hedging bonds equivalent to US$ 773,533. A supplementary subscription of hedging bonds and detached coupons took place on June 26, 2009, subscribing an original par value of US$ 59,294 in exchange for a payment in cash of Ps. 211,947 as subscription price. In addition, US$ 40,207 were received as matured coupons.
Exposure to the non-financial public sector
As of September 30, 2010, Banco Hipotecario S.A. has assets with the non-financial public sector for Ps. 1,561,157 booked in its financial statements.
The exposure of Banco Hipotecario S.A. to the Public Sector originated in compensations granted by the National Government as a result of year 2002 crisis, principally related to the asymmetric pesification of assets and liabilities. Through Communication A 4546 of July 9, 2006, regarding the assistance to the Public Sector, it was established that as from July 1, 2007, such limit was 35% (average measured) of total Assets of the last day of the previous month.
As of September 30, 2010 and 2009 the assistance to the Public Sector reaches 13.0% and 21.4%, from total Assets, respectively.
53
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 24: | (Continued) |
A. | (Continued) |
1. | (Continued) |
Banco Hipotecarios Treasury Shares
In the course of the 2009 fiscal year and with the Total Return Swap dated January 29, 2004 having expired, Banco Hipotecario received treasury shares Clase D totaling 71.1 million.
On April 30, 2010, the Extraordinary General Shareholders Meeting of Banco Hipotecario resolved to delegate upon the Board of Directors the decision to pay with the treasury shares in portfolio the StAR coupons resulting from the debt restructuring as advisable based on the contractually agreed valuation methods and their actual market value after allowing the shareholders to exercise their preemptive rights on an equal footing.
On June 16, 2010, the Board of Directors of Banco Hipotecario offered to sell 36 million of its treasury Class D shares to its existing shareholders.
On July 26, 2010, in the framework of the offering, the Bank sold approximately 26.9 million of its treasury Class D shares. On August 3, 2010, the Bank applied the proceeds from the offering and the remaining Class D shares to the cancellation of the StAR coupons maturing on that date.
The Companys Banco Hipotecario treasury shares still in its portfolio amount to 37.4 million and entail an increase in the Companys ownership interest. As considered for valuation purposes, they have risen from 29.78% to 30.54%.
2. | Compensation plan for executive management |
The Company has developed during the period ended June 30, 2007 the design of a capitalization program for the executive personnel by means of contributions that will be made by employees and by the Company.
That plan is aimed at certain employees that the Company chooses with the intention to maintain them, increasing its total compensation through an extraordinary reward provided certain circumstances are met.
54
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 24: | (Continued) |
A. | (Continued) |
2. | (Continued) |
Participation and contributions to the plan are voluntary. Once the beneficiary has accepted, two types of contributions may be made. One monthly contribution, based on the salary and one extraordinary contribution based on the annual bonus. The suggested contribution is up to 2.5% of the salary and up to 15% of the bonus. On the other hand, the Companys contribution will be 200% of monthly contributions and 300% of employees extraordinary contributions.
Proceeds from the contributions made by participants are transferred to an independent financial vehicle, especially organized and located in Argentina as Investment Fund approved by the National Securities Commission (CNV). Such funds are freely redeemable at the participants request.
Proceeds from the contributions made by the Company are transferred to another financial vehicle independent of and separate from the previous one. In the future, participants will have access to 100% of the plan benefits (i.e. including the Companys contributions made in favor of the financial vehicle created ad hoc) under the following circumstances:
| Regular retirement under applicable labor regulations |
| Full or permanent disability or incapacity |
| Demise |
In the event of resignation or dismissal without just cause, the participant will obtain the amount resulting from the Companys contributions only if they have participated in the plan for a minimum five-year term subject to certain conditions.
During the three-months periods ended as of September 30, 2010 and 2009, security charges of the Company amount to Ps. 2,229 and Ps. 2,046, respectively.
B. | Alto Palermo S.A. |
1. | Financing and occupation agreement with NAI INTERNATIONAL II, INC. |
On August 12, 1996 Empalme S.A.I.C.F.A. y G. (merged into Shopping Alto Palermo S.A. as from January 1 st, 2009, see Note 22 B.9.) executed an agreement with NAI INTERNATIONAL II, INC. (subsequently transferred to NAI INTERNATIONAL II, INC. Sucursal Argentina) by means of which the latter granted a loan for an original principal of up to US$ 8.2 million for the construction of a multiplex cinema and part of the parking lot located in the premises of Córdoba Shopping, which are disclosed in fixed assets, net.
55
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 24: | (Continued) |
B. | (Continued) |
1. | (Continued) |
As stated in the occupation agreement related to the loan agreement, the amounts due are set off against payments generated by the occupation held by NAI INTERNATIONAL II, INC. of the building and the area known as cinema. The agreement provides that if after October, 2027, there still is an unpaid balance of the loan plus respective interest thereon, the agreement will be extended for a final term established as the shorter of the term required to fully repay the unpaid loan amount, or ten years.
If the last term has elapsed and there still is an unpaid balance, APSA will be released from any and all obligation to pay the outstanding debt.
On July 1st, 2002 an amendment to the agreement was established, whose most important resolutions are as follows:
| The outstanding debt was de-dollarized (Ps. 1 = US$ 1). |
| An antichresis right was created and it was established that all obligations assumed by Empalme S.A.I.C.F.A. y G. under the agreement by which the normal use and operation of the cinema center is warranted to NAI INTERNATIONAL II, INC., including those obligations involving restrictions on the use or title to property by Empalme S.A.I.C.F.A. y G. or third parties, shall be comprised in the previously mentioned real right. |
Principal owed as of September 30, 2010 and unpaid interest accrued through that date, due to the original loan agreement and respective amendments are disclosed under Customers advances - Lease advances together with other advances not included in this agreement.
2. | Neuquén Project |
The main asset of Shopping Neuquén S.A., controlled by APSA, is a plot of land of 50,000 square meters approximately, in which a mixed use center would be built. The project includes the building of a shopping center, cinemas, a hypermarket, appartments, private hospital and other compatible purposes.
On December 13, 2006, Shopping Neuquén S.A. entered into an agreement with the Municipality of Neuquén and with the Province of Neuquén by which, mainly, the terms to carry out the commercial and residential venture were rescheduled and authorized Shopping Neuquén S.A. to transfer to third parties the title to the plots of land into which the property is divided, provided that it is not that one on which the shopping center will be built.
56
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 24: | (Continued) |
B. | (Continued) |
2. | (Continued) |
On June 12, 2009, Shopping Neuquén S.A. and the Municipality of Neuquén executed a new agreement by which Shopping Neuquén S.A. committed itself to presenting a new road project and to making those amendments that may be necessary to the general project. On October 19, 2009, the respective amendments to the previously mentioned projects were filed. Subsequently, the Municipality of Neuquén made some remarks to them, which were duly replied. On January 18, 2010, the Municipality of Neuquén requested changes to the plans filed, granting a 30-day term to be filed. Finally Shopping Neuquén S.A. was notified about the registration of the architectural project, so on April 8, 2010 the term of 90 running days to commence the committed works has started.
Shopping Neuquén S.A. submitted the working plans related to the first stage of the work (contemplating the construction of the shopping mall and the hypermarket), it obtained the authorizations to start such works and on July 5, 2010 and within the previously mentioned 90 running day term, construction began.
The first work stage mentioned should be completed at a maximum 22 month terms starting upon beginning construction. In the case of failing to comply the conditions established in the agreement, the Municipality of Neuquén is entitled to terminate the agreement and carry out the actions that may be considered necessary for such respect, among them, to request the return of the Companys plots acquired to the Municipality of Neuquén.
On November 8, 2010, Shopping Neuquén S.A. was served notice of a resolution issued from the trial styled Shopping Neuquén S.A. vs. Municipalidad de Neuquén in re: Administrative Procedural Action lodged at the High Court of Justice of Neuquén, by which certain pending fees to be borne by Shopping Neuquén were established. Such resolution is not firm and Shopping Neuquén S.A. is currently evaluating the procedural recourse to be filed.
3. | Contributed leasehold improvements - Other liabilities |
In March 1996 Village Cinema S.A. inaugurated ten multiplex system cinema theatres, with an approximate surface of 4,100 square meters. This improvement of the building of Mendoza Plaza Shopping S.A. was capitalized with a balancing entry as a fixed asset, recognizing the depreciation charges and the profits over a 50-year period. The lease is for a time limit of 10 years to be renewed every four equivalent and consecutive periods, at the option of Village Cinema S.A. At period/year end the amount pending of accrual are disclosed under Other liabilities contributed leasehold improvements.
57
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 24: | (Continued) |
B. | (Continued) |
4. | Panamerican Mall S.A. |
Panamerican Mall S.A., a company organized in November 2006 between Alto Palermo S.A. and Centro Comercial Panamericano S.A., with 80% and 20% interests, respectively, has developed a commercial venture in the Saavedra neighborhood in Buenos Aires City.
During May 2009, the shopping mall Dot Baires and the hypermarket were opened while multiplex cinema opened in early July, 2009. The office building is at the completion stage. The project is being carried out by Constructora San José Argentina S.A., a company related to Centro Comercial Panamericano S.A.
5. | Issuance of securities representing short-term debt of Tarshop S.A. |
During the fiscal year ended as of June 30, 2010, Tarshop S.A. requested the National Securities Commission (CNV) to authorize the Global Program for the Issuance of Securities Representing Short-Term Debt (Program), for a maximum outstanding amount that may not exceed US$ 25,000, or equivalent amount in other currencies.
On December 28, 2009, the Extraordinary Shareholders Meeting of Tarshop S.A. approved the creation of the Program and its terms and conditions.
As of June 30, 2010, Class I was placed for a total nominal value of Ps. 22,720 and Class II was placed for a total nominal value of Ps. 40,000.
The Class I and II VCPs will accrue interest from the issuance date at an annual nominal rate equal to the BADLAR, plus cap-margin of 400 basic points.
Net funds resulting from placing Class I and II were earmarked for paying in working capital in Argentina in accordance with the corporate objective of Tarshop S.A.
NOTE 25: | DERIVATIVES CONTRACTS |
a) Futures contracts Ritelco S.A. (Ritelco)
In the course of the period, Ritelco conducted certain shorting and covering transactions involving futures. According to the Companys risk management policies, these deals are used for speculative purposes.
In connection with the futures transactions that took place during the fiscal year, Ritelco booked realized gains for US$ 26 (equivalent to Ps. 103) in the Other holding results line of its Income statement.
As of September 30, 2010, Ritelco carries neither derivatives contracts nor guarantees associated thereto.
58
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 26: | SUBSEQUENT EVENTS |
A. | IRSA Inversiones y representaciones Sociedad Anónima |
1. | Acquisition of Hersas shares. |
On October 22, 2010, the Company through REIG, acquired 2,952,625 ordinary shares of Hersha Hospitality Trust (Hersha) at a price of US$ 5.80 per share, totaling US$ 17.1 million. Following this acquisition, the Companys ownership interest in Hersha amounts to 10.72% of Hershas outstanding capital. Besides, if the purchase option mentioned in Note 22 A.2. was exercised and Hersha didnt issue new shares in favor of third parties, the Companys ownership interest in Hersha would amount to 13.63%.
B. | Alto Palermo S.A. |
1. | Shareholders Meeting |
On October 29, 2010, the Regular and Special Shareholders meeting was held and by majority it approved:
i) Early payment of dividends provided by the Board of Directors for Ps. 113,000 and appropriating 5% of the net income for the year, that is to say, Ps. 5,955 to the legal reserve and the remainder, or Ps. 147 to the Voluntary Reserve for General Purposes account.
ii) Compensations to the Board of Directors for the amount of Ps. 21,840; (b) empower the Board of Directors to (i) assign and distribute on a timely base, according to the specific tasks previous carried out by its members, (ii) make monthly salary advances ad referendum of the upcoming regular shareholders meeting and (c) express delegation on the Board of Directors the timely consideration, approval and assignment of the Audit Committees budget.
iii) Not to pay the compensation to the Supervisory Committee.
iv) Ratifying payment of a bonus for the Companys Management as provided by the shareholders meeting of October 29, 2009. Ratifying the base to calculate the 1% application. Ratifying the delegation on to the Board of Directors the implementation, percentage allocation, time and form of execution. The delegation on the Board of Directors to distribute 1% (one percent) from the Companys shareholders equity, implementation, individual assignment, time and form of execution until the next shareholders meeting, were approved by majority.
59
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 26: | (Continued) |
B. | (continued) |
2. | Acquisition of TGLT S.A.s shares |
On November 4, 2010, Alto Palermo S.A. (APSA) acquired 5,214,662 registered, nonendorsable shares of common stock, entitled to one vote per shares, issued by the company TGLT S.A. for a total amount equivalent to Ps. 47.1 million under the initial public offering of the latter.
60
IRSA Inversiones y Representaciones
Sociedad Anónima
Free translation of the Unaudited Financial Statements
For the three-month periods
Beginning on July 1, 2010 and 2009 and
ended September 30, 2010 and 2009
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited Balance Sheets as of September 30, 2010 and June 30, 2010
In thousands of pesos (Note 1)
Free translation from the original prepared in Spanish for publication in Argentina
September 30, 2010 |
June 30, 2010 |
|||||||
ASSETS |
||||||||
CURRENT ASSETS |
||||||||
Cash and banks (Note 2) |
4,751 | 7,453 | ||||||
Investments (Exhibits C and D) |
291,596 | 77,222 | ||||||
Accounts receivable, net (Note 3) |
42,491 | 38,940 | ||||||
Other receivables (Note 4) |
75,107 | 97,652 | ||||||
Inventories (Note 5) |
36,942 | 33,478 | ||||||
Total Current Assets |
450,887 | 254,745 | ||||||
NON-CURRENT ASSETS |
||||||||
Accounts receivable, net (Note 3) |
16,648 | 16,551 | ||||||
Other receivables (Note 4) |
131,648 | 64,774 | ||||||
Inventories (Note 5) |
57,247 | 58,111 | ||||||
Investments (Exhibits C and D) |
2,429,643 | 2,334,314 | ||||||
Fixed assets, net (Exhibit A) |
953,016 | 958,039 | ||||||
Intangible Assets, net (Exhibit B) |
232 | 721 | ||||||
Subtotal Non-Current Assets |
3,588,434 | 3,432,510 | ||||||
Negative goodwill, net |
(39,693 | ) | (40,212 | ) | ||||
Total Non-Current Assets |
3,548,741 | 3,392,298 | ||||||
Total Assets |
3,999,628 | 3,647,043 | ||||||
LIABILITIES |
||||||||
CURRENT LIABILITIES |
||||||||
Trade accounts payable (Note 6) |
22,361 | 22,715 | ||||||
Customer advances (Note 7) |
20,127 | 19,865 | ||||||
Short-term debt (Note 8) |
123,493 | 399,975 | ||||||
Salaries and social security payable |
2,596 | 3,547 | ||||||
Taxes payable (Note 9) |
9,873 | 16,086 | ||||||
Other liabilities (Note 10) |
19,555 | 24,986 | ||||||
Subtotal Current Liabilities |
198,005 | 487,174 | ||||||
Allowances (Exhibit E) |
713 | 631 | ||||||
Total Current Liabilities |
198,718 | 487,805 | ||||||
NON-CURRENT LIABILITIES |
||||||||
Customer advances (Note 7) |
609 | 1,206 | ||||||
Long-term debt (Note 8) |
1,217,345 | 637,461 | ||||||
Taxes payable (Note 9) |
57,441 | 55,869 | ||||||
Other liabilities (Note 10) |
64,769 | 61,656 | ||||||
Total Non-Current Liabilities |
1,340,164 | 756,192 | ||||||
Total Liabilities |
1,538,882 | 1,243,997 | ||||||
SHAREHOLDERS EQUITY (according to the corresponding statement) |
2,460,746 | 2,403,046 | ||||||
Total Liabilities and Shareholders Equity |
3,999,628 | 3,647,043 | ||||||
The accompanying notes and exhibits are an integral part of these unaudited financial statements.
62 | Eduardo S. Elsztain President |
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited Statements of Income
For the three-month periods beginning on July 1, 2010 and 2009
and ended September 30, 2010 and 2009
In thousands of pesos (Note 1)
Free translation from the original prepared in Spanish for publication in Argentina
September 30, 2010 |
September 30, 2009 |
|||||||
Revenues |
44,328 | 77,498 | ||||||
Costs (Exhibit F) |
(9,341 | ) | (18,843 | ) | ||||
Gross profit |
34,987 | 58,655 | ||||||
Administrative expenses (Exhibit H) |
(16,920 | ) | (12,215 | ) | ||||
Selling expenses (Exhibit H) |
(1,524 | ) | (4,453 | ) | ||||
Subtotal |
(18,444 | ) | (16,668 | ) | ||||
Gain from recognition of inventories at net realizable value |
1,152 | 1,675 | ||||||
Operating income |
17,695 | 43,662 | ||||||
Amortization of negative goodwill, net |
519 | 519 | ||||||
Financial results generated by assets: |
||||||||
Interest income |
9,792 | 10,014 | ||||||
Foreign exchange gain |
8,086 | 4,705 | ||||||
Holding gain |
4,292 | 4,082 | ||||||
Subtotal |
22,170 | 18,801 | ||||||
Financial results generated by liabilities: |
||||||||
Interest expense (Exhibit H) |
(36,240 | ) | (19,948 | ) | ||||
Foreign exchange loss |
(12,692 | ) | (9,049 | ) | ||||
Other financial expenses (Exhibit H) |
(416 | ) | (287 | ) | ||||
Subtotal |
(49,348 | ) | (29,284 | ) | ||||
Financial results, net |
(27,178 | ) | (10,483 | ) | ||||
Gain on equity investees (Note 12.c.) |
65,232 | 110,985 | ||||||
Other expenses, net (Note 11) |
(3,120 | ) | (2,943 | ) | ||||
Net income before tax |
53,148 | 141,740 | ||||||
Income tax (Note 15) |
3,045 | (10,295 | ) | |||||
Net income for the period |
56,193 | 131,445 | ||||||
Earnings per share (Note 13): |
||||||||
Basic net income per share |
0.097 | 0.227 | ||||||
Diluted net income per share |
0.097 | 0.227 |
The accompanying notes and exhibits are an integral part of these unaudited financial statements.
63 | Eduardo S. Elsztain President |
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited Statements of Changes in Shareholders Equity
For the three-month periods beginning on July 1, 2010 and 2009
and ended September 30, 2010 and 2009
In thousands of pesos (Note 1)
Free translation from the original prepared in Spanish for publication in Argentina
Caption |
Shareholders contributions | Reserved earnings | Retained earnings |
Total at the period end |
||||||||||||||||||||||||||||||||
Common stock (Note 14.a) |
Inflation adjustment of common stock |
Additional paid-in capital |
Total | Legal reserve (Note 14.b) |
Reserve for new developments |
Cumulative translation adjustment |
||||||||||||||||||||||||||||||
Balances as of June 30, 2009 |
578,676 | 274,387 | 793,123 | 1,646,186 | 32,374 | 193,486 | 12,849 | 210,767 | 2,095,662 | |||||||||||||||||||||||||||
Cumulative translation adjustment |
| | | | | | 1,284 | | 1,284 | |||||||||||||||||||||||||||
Net gain for the period 07.01.09 09.30.09 |
| | | | | | | 131,445 | 131,445 | |||||||||||||||||||||||||||
Balances as of September 30, 2009 |
578,676 | 274,387 | 793,123 | 1,646,186 | 32,374 | 193,486 | 14,133 | 342,212 | 2,228,391 | |||||||||||||||||||||||||||
Cumulative translation adjustment |
| | | | | | 3,326 | | 3,326 | |||||||||||||||||||||||||||
Appropriation of retained earnings approved by Shareholders meeting held 10.29.09 |
| | | | | | | (31,727 | ) | (31,727 | ) | |||||||||||||||||||||||||
Legal Reserve increase |
| | | | 7,932 | | | (7,932 | ) | | ||||||||||||||||||||||||||
Net gain for the period 10.01.09 06.30.10 |
| | | | | | | 203,056 | 203,056 | |||||||||||||||||||||||||||
Balances as of June 30, 2010 |
578,676 | 274,387 | 793,123 | 1,646,186 | 40,306 | 193,486 | 17,459 | 505,609 | 2,403,046 | |||||||||||||||||||||||||||
Cumulative translation adjustment |
| | | | | | 1,507 | | 1,507 | |||||||||||||||||||||||||||
Net gain for the period 07.01.10 09.30.10 |
| | | | | | | 56,193 | 56,193 | |||||||||||||||||||||||||||
Balances as of September 30, 2010 |
578,676 | 274,387 | 793,123 | 1,646,186 | 40,306 | 193,486 | 18,966 | 561,802 | 2,460,746 | |||||||||||||||||||||||||||
The accompanying notes and exhibits are an integral part of these unaudited financial statements.
64 | Eduardo S. Elsztain President |
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited Statements of Cash Flows (1)
For the three-month periods beginning on July 1, 2010 and 2009
and ended September 30, 2010 and 2009
In thousands of pesos (Note 1)
Free translation from the original prepared in Spanish for publication in Argentina
September 30, 2010 |
September 30, 2009 |
|||||||
CHANGES IN CASH AND CASH EQUIVALENTS |
||||||||
Cash and cash equivalents as of the beginning of the year |
57,467 | 99,408 | ||||||
Cash and cash equivalents as of the end of the period |
171,708 | 61,380 | ||||||
Net increase (decrease) in cash and cash equivalents |
114,241 | (38,028 | ) | |||||
CAUSES OF CHANGES IN CASH AND CASH EQUIVALENTS |
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net income for the period |
56,193 | 131,445 | ||||||
(Less) plus income tax and MPIT accrued for the period |
(3,045 | ) | 10,295 | |||||
Adjustments to reconcile net loss (income) to cash flows from operating activities: |
||||||||
Allowances and provisions |
5,877 | 7,933 | ||||||
Amortization and depreciation |
6,264 | 6,432 | ||||||
Gain on equity investees |
(65,232 | ) | (110,985 | ) | ||||
Financial results, net |
(8,740 | ) | (8,846 | ) | ||||
Accrued interest |
29,649 | 19,218 | ||||||
Gain from recognition of inventories at net realizable value |
(1,152 | ) | (1,675 | ) | ||||
Amortization of negative goodwill, net |
(519 | ) | (519 | ) | ||||
Changes in certain assets and liabilities net of non cash transaction: |
||||||||
(Increase) decrease in current investments |
(5,856 | ) | 6,059 | |||||
Decrease in accounts receivables, net |
494 | 4,828 | ||||||
Decrease in other receivables |
14,181 | 18,646 | ||||||
Decrease in inventory |
1,582 | 9,918 | ||||||
Decrease in trade accounts payable |
(819 | ) | (3,739 | ) | ||||
(Decrease) increase in customer advances |
(464 | ) | 4,175 | |||||
Decrease in taxes payable and salaries and social security payable |
(10,334 | ) | (10,126 | ) | ||||
(Decrease) increase in other liabilities |
(6,175 | ) | 532 | |||||
Net cash (used in) provided by operating activities |
11,904 | 83,591 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Decrease in other investments |
6,181 | 17,963 | ||||||
Cash collected from merger, spin-off-merger and acquisition of related parties |
| 5,038 | ||||||
Acquisition and improvements of fixed assets |
(356 | ) | (1,176 | ) | ||||
Shareholding increase in equity investees |
(6,050 | ) | (20 | ) | ||||
Increase in undeveloped parcels of land |
| (20 | ) | |||||
Advance payments for the acquisition of shares |
(28,655 | ) | | |||||
Irrevocable contributions in subsidiary companies |
(44,882 | ) | (161,850 | ) | ||||
Loans granted to related parties |
(85,434 | ) | 2,499 | |||||
Net cash used in investing activities |
(159,196 | ) | (137,566 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Increase of issuance of non-convertible notes, net of issuance expenses |
567,449 | | ||||||
(Decrease) increase in bank overdraft, net |
(279,219 | ) | 44,150 | |||||
Loans with related companies |
(203 | ) | (243 | ) | ||||
Payments of interest |
(26,494 | ) | (27,960 | ) | ||||
Net cash provided by financing activities |
261,533 | 15,947 | ||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENT |
114,241 | (38,028 | ) | |||||
(1) | Includes cash and banks and investments with a realization term not exceeding three months. |
The accompanying notes and exhibits are an integral part of these Unaudited Financial Statements.
65 | Eduardo S. Elsztain President |
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited Statements of Cash Flows (Continued)
For the three-month periods beginning on July 1, 2010 and 2009
and ended September 30, 2010 and 2009
In thousands of pesos (Note 1)
Free translation from the original prepared in Spanish for publication in Argentina
September 30, 2010 |
September 30, 2009 |
|||||||
Supplemental cash flow information |
||||||||
Income tax paid |
390 | 430 | ||||||
Non-cash activities: |
||||||||
Increase in inventories through a decrease in fixed assets, net |
| 8,644 | ||||||
Increase in non-current investments through a decrease in other receivables |
36,036 | | ||||||
Decrease in non-current investments through an increase in other receivables |
| 109 | ||||||
Cumulative translation differences |
1,507 | 1,284 | ||||||
Transfer of undeveloped parcels of land to inventories |
3,030 | | ||||||
September 30, 2010 |
September 30, 2009 |
|||||||
Merger, spin-off - merger and acquisition of subsidiaries (Note 16.2) |
||||||||
Current investments |
| 13 | ||||||
Accounts receivable, net |
| 953 | ||||||
Other receivables |
| (51,187 | ) | |||||
Inventories |
| 12,666 | ||||||
Fixed assets, net |
| 93,678 | ||||||
Intangible assets, net |
| 128 | ||||||
Undeveloped parcels of lands |
| 18,123 | ||||||
Non-current investment |
| 277,117 | ||||||
Negative goodwill, net |
| | ||||||
Trade accounts payable |
| 1,244 | ||||||
Customer advances |
| (1,105 | ) | |||||
Salaries and social security payable |
| (1,261 | ) | |||||
Taxes payable |
| (14,372 | ) | |||||
Other liabilities |
| (1,876 | ) | |||||
Net value of assets acquired not considered cash and cash equivalents |
| 334,121 | ||||||
Cash and cash equivalents |
| 5,038 | ||||||
Net value of assets acquired |
| 339,159 | ||||||
Higher value of the acquired assets |
| 6,575 | ||||||
Equity from merged and acquired subsidiaries |
| (303,444 | ) | |||||
Goodwill |
| (42,290 | ) | |||||
Net value of merger |
| | ||||||
66 | Eduardo S. Elsztain President |
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements
For the three-month periods beginning on July 1, 2010 and 2009
and ended September 30, 2010 and 2009
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 1: | ACCOUNTING STANDARDS |
Below are the most relevant accounting standards used by the Company to prepare these unaudited financial statements:
1.1. | Preparation and presentation of financial statements |
These unaudited financial statements are stated in thousands of Argentine pesos and were prepared in accordance with disclosure and valuation criteria contained in the Technical Resolutions issued by the Federación Argentina de Consejos Profesionales de Ciencias Económicas, approved with certain amendments by the Consejo Profesional de Ciencias Económicas de la Ciudad Autónoma de Buenos Aires, in accordance with the resolutions issued by the National Securities Commission.
The Companys results for the three-month periods ended September 30, 2010 and 2009 have not been audited. The Companys management estimates that they include all the adjustments necessary to present fairly the results for each period.
The Companys three-month periods results do not necessarily reflect the proportion of the Companys full-year results.
1.2. | Use of estimates |
The preparation for financial statements requires the Companys Management, at a specific date, to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities as of the date of the financial statements, and the reported amounts of revenues and expenses for the period. The Companys Management makes estimations to calculate, for example, the allowance for doubtful accounts, depreciation and amortization, the impairment of long-lived assets, income taxes, contingencies allowances, fair value of assets acquired in a business combination, the fulfillment of certain conditions for valuation of inventories to its net realizable value and fair value of transaction of exchanges (barters). Future actual results could differ from the estimates and assumptions made at the date of these financial statements.
1.3. | Recognition of the effects of inflation |
The financial statements have been prepared in constant Argentine Pesos, reflecting the overall effects of inflation through August 31, 1995. From that date and until December 31, 2001 the Company discontinued the restatement of the financial statements due to a period of monetary stability. From January 1, 2002 up to February 28, 2003 the effects of inflation were recognized due to the existence of an inflationary period. As from that date, the restatement of the financial statements was discontinued.
67
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 1: | (Continued) |
1.3. | (Continued) |
This criterion is not in line with current professional accounting standards, which establish that the financial statements should have been restated through September 30, 2003. However, due to the low level of inflation rates during the period from March to September 2003, this deviation has not had a material effect on the financial statements taken as a whole.
The rate used for restatement of items in these unaudited financial statements is the domestic wholesale price index published by the National Institute of Statistics and Census.
1.4. | Comparative information |
Balances items as of June 30, 2010 shown in these unaudited financial statements for comparative purposes arise from audited annual financial statements for the year then ended.
Balances of the three-month period ended September 30, 2010 of the unaudited income, shareholders equity and cash flow statements are shown for comparative purpose with the same period of the previous fiscal year.
The financial statements as of June 30, 2010 and September 30, 2009 originally issued have been subject to certain reclassifications required in order to present these figures comparatively with this period.
1.5. | Significant accounting polices |
a. | Cash and banks |
Cash on hand has been valued at face value.
b. | Foreign currency assets and liabilities |
Foreign currency assets and liabilities were valued at each period/year end exchange rates.
Operations denominated in foreign currency are converted into pesos at the exchange rates in effect at the date of settlement of the operation.
68
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 1: | (Continued) |
1.5. | (Continued) |
c. | Current investments |
Current investments in debt securities and mutual funds were valued at their net realizable value.
d. | Accounts receivable, net and trade accounts payable |
Accounts receivable, net and trade accounts payable have been valued at nominal value. Values obtained by this do not differ significantly from those that had been valued at the estimated price applicable to spot operations at the time of the transaction plus interest and implicit financial components accrued at the internal rate of return determined at that moment.
e. | Financial receivables and payables |
Financial receivables and payables have been valued at nominal value plus accrued interest at the end of the period/year. Values obtained by this do not differ significantly from those that had been valued at the amount deposited and collected, respectively, net of the cost of the transaction, plus financial results accrued based on the internal rate of return estimated at the time of initial recognition.
f. | Other receivables and liabilities |
Other receivables and other liabilities have been valued at face value plus the financial results accrued at the closing of the corresponding period/year. The figures thus obtained are not significantly different from those that would have been obtained if valued on the basis of the best possible estimate of the amounts receivable and payable, respectively, discounted by application of a rate that reflects the time value of money and the specific risks inherent in the transaction as estimated at the time of recognizing the item in assets and liabilities, respectively.
Certain receivables and liabilities disclosed under other non-current receivables and liabilities, were valued based on the best estimate of the amount receivable and payable, respectively, discounted at an interest rate that reflect the value-time of money and the estimate specific transaction risks at the time of incorporation to assets and liabilities, respectively.
69
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 1: | (Continued) |
1.5. | (Continued) |
f. | (Continued) |
As established by the regulations of the accounting professional standards, deferred tax assets and liabilities and minimum presumed income tax (MPIT) have not been discounted.
g. | Balances corresponding to financial transactions and sundry receivables and payables with related parties |
Receivables and payables with related parties generated by financial transactions and other sundry transactions were valued in accordance with the terms agreed by the parties.
h. | Inventories |
A property is classified as inventories upon determination by the Board of Directors that the property is to be marketed for sale in the normal course of business over the next several years.
Properties classified as inventories have been valued at acquisition or construction cost restated as mentioned in Note 1.3. or estimated market value, whichever is lower. Costs include land and land improvements, direct construction costs, construction overhead costs, financial costs and real estate taxes.
Inventories on which advance payments that establish price have been received, and the operations contract terms and conditions assure that the sale will be effectively accomplished and that the income will be realized, are valued at its net realizable value. Profits arising from such valuation are shown in the Gain from recognition of inventories at net realizable value caption of the Statements of Income.
Properties held for sale are classified as current or non-current based on the estimated date of sale and the time at which the related receivable is expected to be collected by the Company.
The amount recorded in inventories, net of allowances set up, does not exceed their estimated recoverable value at the end of the period/year.
Units to be received:
The Company has rights to receive certain property units to be built. The units have been valued according to the accounting measuring standards corresponding to inventories receivables (the price established in the deed or net realizable value, as applicable) and there have been disclosed under Inventories.
70
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 1: | (Continued) |
1.5. | (Continued) |
i. | Non-current investments |
| Investments in debt securities: |
Investments in debt securities were valued based on the best estimate of the discounted amount receivable, applying the corresponding internal rate of return estimated at the time of incorporation to assets, as the Company will hold them to maturity.
| Investments in subsidiaries and equity investments: |
Non-current investments in subsidiaries and equity investments detailed in Exhibit C, have been valued by using the equity method of accounting based on the unaudited financial statements at September 30, 2010 issued by them. The accounting standards used by the subsidiaries to prepare their financial statements are the same as those used by the Company. The accounting standards used by the related companies to prepare their financial statements are those currently in effect.
This item includes the lower or higher value paid for the purchase of shares in subsidiaries and affiliated companies assignable to the assets acquired, and goodwill related to the subsidiaries and affiliated companies acquired.
| Banco Hipotecario S.A. and Banco de Crédito y Securitización S.A.: |
The financial statements of Banco Hipotecario S.A. and Banco de Crédito y Securitización S.A. are prepared in accordance with the Central Bank of the Argentine Republic (BCRA) standards. For the purpose of the valuation of the investment in the Company, adjustments necessary to adequate the financial statements to the professional accounting standards have been considered.
In accordance with the regulations of the BCRA, there are certain restrictions on the distribution of profits by Banco Hipotecario S.A. to the Company.
| Tyrus S.A. y Torodur S.A.: |
Uruguay-based Tyrus S.A. and Torodur S.A. have been classified as not integrated into the Companys operations in relation to its subsidiaries whose operations are carried out fully abroad. The Company does not control foreign operations, which are conducted with autonomy with respect to the Companys own operations. Besides, such operations are mainly financed with funds originating in their own transactions or with local loans.
71
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 1: | (Continued) |
1.5. | (Continued) |
i. | (Continued) |
Tyruss and Torodurs assets and liabilities were converted into pesos at the exchange rate in force at the close of the period/year. The Statement of Income accounts have been converted into pesos at the exchange rates in force at the time of each transaction. Foreign exchange gains/losses arising from the conversion have been charged to the Shareholders equity caption, in the line Cumulative translation adjustment.
| Undeveloped parcels of lands: |
The Company acquires undeveloped land in order to provide an adequate and well-located supply for its residential and office building operations. The Companys strategy for land acquisition and development is dictated by specific market conditions where the Company conducts its operations.
Land held for development and sale and improvements are stated at cost restated as mentioned in Note 1.3. or market value, whichever is lower.
Land and land improvements are transferred to inventories or fixed assets when construction commences or their trade is decided.
The values thus obtained, do not exceed their respective estimated recoverable values at the end of the period/year.
j. | Fixed assets, net |
Fixed assets comprise primarily of rental properties and other properties and equipment held for use by the Company.
Fixed assets value, net of allowances set up, does not exceed estimated recoverable value at the end of the period/year.
| Rental properties: |
Rental properties are carried at acquisition and/or construction cost, restated as mentioned in Note 1.3., less accumulated depreciation and allowance for impairment at the end of the period/year. The Company capitalizes the financial accrued costs associated with long-term construction projects.
72
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 1: | (Continued) |
1.5. | (Continued) |
j. | (Continued) |
Depreciation was computed under the straight-line method over the estimated useful lives of each asset applying annual rates in order to extinguish their values at the end of its useful life.
The Company has allowances for impairment of certain rental properties as disclosed in Exhibit A. Increases and decreases of such allowances are disclosed in Exhibit E.
Significant renewals and improvements, which improve or extend the useful life of the asset are capitalized and depreciated over its estimated remaining useful life. At the time depreciable assets are retired or otherwise disposed of, the cost and the accumulated depreciation of the assets are eliminated from the accounts and the resulting gain or loss is disclosed in the Unaudited Statements of Income.
| Other properties and equipment: |
Other properties and equipment properties are carried at cost, restated as mentioned in Note 1.3., less accumulated depreciation at the end of the period/year. Accumulated depreciation is computed under the straight-line method over the estimated useful lives of the assets, as specified below:
Assets |
Estimated useful life (years) | |
Leasehold improvements |
On contract basis | |
Furniture and fixtures |
10 | |
Vehicles |
5 | |
Machinery and equipment |
10 | |
Computer equipment |
3 |
The cost of maintenance and repairs is charged to expense as incurred.
The cost of significant renewals and improvements are added to the carrying amount of the respective assets. When assets are retired or otherwise disposed of, the cost and related accumulated depreciation are removed from the accounts.
73
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 1: | (Continued) |
1.5. | (Continued) |
k. | Intangible assets, net |
Intangible assets mainly corresponds to expenses that the Company avoids incurring as a result of acquiring effective rent contracts and the estimated costs of entering into rent contracts acquired (see Note 1.5.I.). These are shown net of their accumulated amortization.
Intangible assets are amortized during the average initial remaining useful life of the rent contracts acquired.
The value of these assets does not exceed its estimated recoverable value as of period/year-end.
l. | Business combinations |
Significant entities or net asset acquired by the Company were recorded in line with the purchased method set forth in Technical Resolution No. 18 and Technical Resolution No. 21. All assets and liabilities acquired to third independent parties were adjusted to show their fair value. The Company identified the assets and liabilities acquired, that included intangible assets such as: lease agreements acquired for prices and terms that are either higher or lower than in the market; costs of executing and delivering the lease agreements in force (costs that the Company avoids incurring as a result of acquiring effective lease agreements); the value of acquired brands, the value of any deposits associated to the investment and the intangible value inherent to customer relations.
The process of identification and the determination of the purchase price paid is a matter that requires complex judgments and significant estimates.
The Company uses the information contained in valuations estimated by independent appraisers as primary base for assigning the price paid for the land, buildings and shopping centers. The amounts assigned to all the other assets and liabilities are based on independent valuations or on the Company´s own analysis on comparable assets and liabilities. The current value of tangible assets acquired considers the property value as if it was empty.
74
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 1: | (Continued) |
1.5. | (Continued) |
l. | (Continued) |
If the price paid is larger than the value of the tangible and intangible assets and liabilities as identified, the excess is considered to be goodwill.
m. | Debt issuance costs |
Expenses incurred in connection with the issuance of debt are amortized over the life of the related issuances. In the case of redemption or conversion of these notes, the related expenses are amortized using the accelerated depreciation method.
Amortization has been recorded under Financial results, net in the Unaudited Statements of Income as a greater financing expense.
n. | Customer advances |
Customer advances represent payments received in connection with the sale and rent of properties and has been valued according to the amount of money received.
o. | Income tax |
The Company has recognized the charge for income tax by the deferred tax liability method, recognizing timing differences between measurements of accounting and tax assets and liabilities (see Note 15).
To determine deferred assets and liabilities, the tax rate expected to be in effect at the time of reversal or use has been applied to timing differences identified and tax loss carryforwards, considering the legal regulations approved at the date of issuance of these financial statements.
p. | MPIT |
The Company calculates MPIT by applying the current 1% rate on computable assets at the end of the year. This tax complements income tax. The Companys tax obligation in each period will coincide with the higher of the two taxes. However, if MPIT exceeds income tax in a given period, that amount in excess will be computable as payment on account of income tax arising in any of the following ten years.
75
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 1: | (Continued) |
1.5. | (Continued) |
p. | (Continued) |
The Company has recognized MPIT accrued in the period and paid in previous years as credit, because the Company estimates that in the future years it may be computable as prepayment of income tax.
q. | Allowances and Provisions |
Allowance for doubtful accounts: the allowance for losses is recognized when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the terms of the agreements. The allowance is determined on a case-by-case basis considering the present value of expected future cash flows. When it comes to its mortgage-secured receivables, the Company applies the collaterals realization value upon analyzing the recoverability of receivables with hints of uncollectibility.
While Management uses the information available to make assessments, future adjustments to the allowance may be necessary if future economic conditions differ substantially from the assumptions used in making the assessments. Management has considered all events and/or transactions that are subject to reasonable and normal methods of estimations, and the financial statements reflect that consideration.
For impairment of assets: the Company regularly asses its non-current assets for recoverability at the end of every year.
The Company has estimated the recoverable value of rental properties based on their economic use value, which is determined based on estimated future cash flows discounted. For the rest of the assets (inventories and undeveloped parcels of land) the Company makes a comparison with market values based on values of comparable properties. If the recoverable value of assets which had been impaired in prior years increases, the Company record the corresponding reversals of impairment loss as required by accounting standards.
Increases and decreases of allowances for impairment of assets during the period ended as of September 30, 2010 and the fiscal year ended as of June 30, 2010 are detailed in Exhibit E.
76
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 1: | (Continued) |
1.5. | (Continued) |
q. | (Continued) |
For lawsuits: the Company has certain contingent liabilities with respect to existing or potential claims, lawsuits and other proceedings, including those involving labor issues. The Company accrues liabilities when it is probable that future costs will be incurred and such costs can be reasonably estimated. Such accruals are based on developments to date, the Companys estimates of the outcomes of these matters and the Companys lawyers experience in contesting, litigating and settling other matters.
As the scope of the liabilities becomes better defined, there may be changes in the estimates of future costs, which could have an effect on the Companys future results of operations and financial condition or liquidity.
At the date of issuance of these unaudited financial statements, Companys Management understands that there are no elements to foresee other potential contingencies having a negative impact on these unaudited financial statements.
r. | Shareholders equity accounts |
Amounts of shareholders equity accounts have been restated following the guidelines detailed in Note 1.3. until February 28, 2003. Subsequent movements are stated in the currency of the month to which they correspond.
Common stock account was stated at historical nominal value. The difference between value stated in constant currency, following the guidelines detailed in Note 1.3., and historical nominal value is shown under Inflation adjustment of common stock forming part of the shareholders equity.
Cumulative translation adjustment correspond to the exchange gains/losses arising from the conversion of Tyrus S.A, Torodur S.A. and subsidiaries of Ritelco S.A., financial statements.
77
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 1: | (Continued) |
1.5. | (Continued) |
s. | Profit and loss accounts |
The profit and loss for the period are shown as follows:
Amounts included in Unaudited Statements of Income are shown in currency of the month to which they correspond.
Charges for assets consumed (fixed asset depreciation, intangible asset amortization and cost of sales) were determined based on the values recorded for such assets.
Results from investments in subsidiary and equity investments were calculated under the equity method, by applying the percentage of the Companys equity interest to the results of such companies, with the adjustments for application of Technical Resolution No. 21.
t. | Revenue recognition |
t.1. | Sales of properties |
The Company records revenue from the sale of properties when all of the following criteria are met:
| The sale has been consummated. |
| There is sufficient evidence to demonstrate the buyers ability and commitment to pay for the property. |
| The Companys receivable is not subject to future subordination. |
| The Company has transferred the property to the buyer. |
The Company uses the percentage-of-completion method of accounting with respect to sales of development properties under construction. Under this method, revenue is recognized based on the ratio of costs incurred to total estimated costs according to budgeted costs. The Company does not recognize results until construction activities have begun. The percentage-of-completion method of accounting requires the Companys Management to prepare budgeted costs in connection with sales of properties/units. All changes to estimated costs of completion are incorporated into revised estimates during the contract period.
78
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 1: | (Continued) |
1.5. | (Continued) |
t.2 | Revenues from leases |
Revenues from leases are recognized on a straight-line basis over the life of the related lease contracts.
u. | Cash and cash equivalents |
The Company considers, for cash flow purposes, all highly liquid investments with original maturities of three months or less, consisting primarily of mutual funds, as cash equivalents.
v. | Negative Goodwill, net |
Goodwill has been restated following the guidelines mentioned in Note 1.3. and amortization has been calculated by the straight-line method based on an estimated useful life, considering the weighted-average of the remaining useful life of identifiable assets acquired subject to depreciation.
Includes goodwill originated from the purchase of shares of Palermo Invest S.A. (see Note 16.2.).
w. | Dividends |
IRSAs Board of Directors decided that its dividend policy shall consist in the distribution, pro rata amongst the Shareholders, of an amount equivalent to the highest of a) up to twenty per cent (20%) of revenues posted by the Offices and others segment that comes from the Net Operating Income by Business Segment as of June 30 of each year (Note 3 to the unaudited consolidated financial statements) or b) up to twenty per cent (20%) of net income as of June 30 of each year. This policy requires that the Company must at all times abide by the covenants imposed on it by virtue of its financial commitments.
1.6 | Adoption of the International Financial Reporting Standards |
The National Securities Commission through the Resolution No. 562 has mandated that the Technical Resolution No. 26 of the Federación Argentina de Consejos Profesionales de Ciencias Económicas (FACPCE) is to be applied by the companies admitted to the Public Offering System under Law No. 17,811 in connection with either their capital and/or negotiable obligations, and/or by the companies that have applied for admission to the Public Offering System. FACPCEs Technical Resolution No. 26 adopts the International Financial Reporting Standards issued by the International Accounting Standards Board. The Company shall apply IFRS as from the fiscal year beginning on July 1st, 2012. On April 29, 2010, IRSAs Board of Directors has approved the specific implementation plan for the application of IFRS.
79
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 2: | CASH AND BANKS |
The breakdown for this item is as follows:
September 30, 2010 |
June 30, 2010 |
|||||||
Cash on hand (Exhibit G) |
118 | 119 | ||||||
Banks accounts (Exhibit G) |
4,633 | 2,117 | ||||||
Checks to be deposited |
| 5,217 | ||||||
4,751 | 7,453 | |||||||
NOTE 3: | ACCOUNTS RECEIVABLE, NET |
The breakdown for this item is as follows:
September 30, 2010 |
June 30, 2010 |
|||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Mortgages, leases receivable and services (1) (Exhibit G) |
28,854 | 16,648 | 25,607 | 16,551 | ||||||||||||
Related parties (Note 12.a.) (Exhibit G) |
14,858 | | 14,738 | | ||||||||||||
Debtors under legal proceedings and past due debts |
8,355 | | 8,355 | | ||||||||||||
Notes receivable |
341 | | 339 | | ||||||||||||
Less: |
||||||||||||||||
Allowance for doubtful accounts (Exhibit E) |
(9,917 | ) | | (10,099 | ) | | ||||||||||
42,491 | 16,648 | 38,940 | 16,551 | |||||||||||||
(1) | Current and non-current receivables from the sale of real estate are secured by first degree mortgages in favor of the Company. |
NOTE 4: | OTHER RECEIVABLES |
The breakdown for this item is as follows:
September 30, 2010 |
June 30, 2010 |
|||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Related parties (Note 12.a.) (Exhibit G) |
64,193 | 95,177 | 41,036 | 34,430 | ||||||||||||
Receivables from the sale of shares (Exhibit G) (1) |
| | 35,772 | | ||||||||||||
Guarantee deposits (Exhibit G) |
| | 8,402 | | ||||||||||||
Prepaid expenses and services |
5,048 | 1,193 | 7,933 | 1,168 | ||||||||||||
MPIT |
| 34,713 | | 28,589 | ||||||||||||
Present value |
| (190 | ) | | (168 | ) | ||||||||||
Others (Exhibit G) |
5,866 | 755 | 4,509 | 755 | ||||||||||||
75,107 | 131,648 | 97,652 | 64,774 | |||||||||||||
(1) | See Note 16.9. |
80
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 5: | INVENTORIES |
The breakdown for this item is as follows:
September 30, 2010 | June 30, 2010 | |||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Credit from barter of Caballito (Cyrsa) (1) (Note 12.a.) |
| 37,939 | | 37,939 | ||||||||||||
Credit from barter of Caballito (Koad) (2) |
26,724 | 6,890 | 25,808 | 6,654 | ||||||||||||
El Encuentro (3) |
4,587 | 4,218 | 4,938 | 5,318 | ||||||||||||
Torres Jardin IV |
3,030 | | | | ||||||||||||
Pereiraola (4) |
| 8,200 | | 8,200 | ||||||||||||
Abril |
1,605 | | 1,755 | | ||||||||||||
Other inventories |
996 | | 977 | | ||||||||||||
36,942 | 57,247 | 33,478 | 58,111 | |||||||||||||
(1) | In July 2008, the Company and Cyrsa executed and delivered a barter deed for US$ 12.6 million whereby IRSA conveyed to Cyrsa a plot of land in the Caballito neighborhood. In turn, Cyrsa agreed to conduct a real estate development in that plot for the construction of homes: there will be a first stage comprising the construction of two buildings and a second stage for the construction of a third building, at Cyrsas option. As consideration, Cyrsa paid US$ 0.12 million, with the outstanding balance to be paid through the delivery of 25% of the units making up the buildings to be constructed in the plot. To guarantee compliance with its obligations, Cyrsa has mortgaged the land for the amount of US$ 12.6 million in favor of the Company. |
(2) | In May 2006, Koad S.A. (Koad) and the Company entered into an asset exchange agreement valued at US$ 7.5 million pursuant to which the Company delivered to Koad a parcel in Caballito for the construction of a building complex to be named Caballito Nuevo. As consideration therefore, Koad S.A. made a down payment of US$ 0.05 million and agreed to cancel the US$ 7.4 million balance by delivering 118 apartments and 55 parking spaces. To secure this transaction, Koad raised a US$ 7.5 million mortgage on the parcel that constitutes its subject matter and posted a surety bond for US$ 1.0 million. In addition, preliminary sales agreements were signed over 65 functional units to be received. With these units recognized at net realization value, this transaction generated income for Ps. 1,152 during the three-month period ended on September 30, 2010 and Ps. 4,839 during the fiscal year ended as of June 30, 2010. On October 15, 2010, Koad conveyed to IRSA full title, possession and ownership over the units agreed in the barter deed and the security interests that had been set up in that respect were cancelled. |
(3) | In March 2004, the Company sold (through subsidiaries) a parcel in Benavidez to Desarrolladora El Encuentro S.A. (DEESA) in exchange for (i) US$ 1.0 million in cash and (ii) 110 residential lots in the parcel to be subdivided by DEESA for US$ 3 million. On December 22, 2009 DEESA delivered the residential lots. In addittion preliminary sales agreements have been signed for 3 units. With these units recognized at net realization value, this transaction generated income for Ps. 1,044 during the fiscal year ended as of June 30, 2010. Title deeds have been drawn for the sale of a further 15 units. |
(4) | See Note 16.5. |
NOTE 6: | TRADE ACCOUNTS PAYABLE |
The breakdown for this item is as follows:
September 30, 2010 |
June 30, 2010 |
|||||||
Related parties (Note 12.a.) (Exhibit G) |
10,071 | 13,274 | ||||||
Suppliers (Exhibit G) |
4,822 | 4,642 | ||||||
Accruals |
7,320 | 4,579 | ||||||
Others |
148 | 220 | ||||||
22,361 | 22,715 | |||||||
81
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 7: | CUSTOMER ADVANCES |
The breakdown for this item is as follows:
September 30, 2010 | June 30, 2010 | |||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Customer advances (Exhibit G) |
17,734 | | 17,468 | | ||||||||||||
Leases and services advances |
2,393 | 609 | 2,397 | 1,206 | ||||||||||||
20,127 | 609 | 19,865 | 1,206 | |||||||||||||
NOTE 8: | SHORT AND LONG - TERM DEBT |
The breakdown for this item is as follows:
September 30, 2010 | June 30, 2010 | |||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Overdrafts |
32,693 | | 311,912 | | ||||||||||||
Bank Loans (Exhibit G) (1) |
70,688 | 53,157 | 68,054 | 52,767 | ||||||||||||
Non convertible notes - 2017 (Note 12.a. and 17 and Exhibit G) (2) |
7,540 | 589,263 | 20,009 | 584,694 | ||||||||||||
Non convertible notes - 2020 (Note 17 and Exhibit G) (3) |
12,572 | 574,295 | | | ||||||||||||
123,493 | 1,217,345 | 399,975 | 637,461 | |||||||||||||
(1) | The balance as of September 30, 2010 includes mainly: |
a) | Ps. 30,642 as a current balance and Ps. 53,157 as a non-current balance related to the debt for purchase the República building (Exhibit G). |
b) | Ps. 40,046 as a loan granted by Banco de la Nación Argentina maturing in November 2010 and accruing interest at a rate of 14% per annum, interest shall be paid monthly. |
(2) | It is disclosed net of issuance expenses for Ps. 874 current and Ps. 4,737 non-current and Ps. 874 current and Ps. 4,956 non-current as of September 30, 2010 and June 30, 2010, respectively. |
(3) | It is disclosed net of issuance expenses for Ps. 710 current and Ps. 6,216 non-current, as of September 30, 2010. |
82
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 9: | TAXES PAYABLES |
The breakdown for this item is as follows:
September 30, 2010 |
June 30, 2010 |
|||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
MPIT |
2,922 | 4,693 | 5,826 | | ||||||||||||
Provision on tax on Shareholders personal assets |
3,426 | | 3,582 | | ||||||||||||
VAT, net balance |
150 | | 3,361 | | ||||||||||||
Tax retentions to third parties |
1,564 | | 1,472 | | ||||||||||||
Gross revenue tax |
1,512 | | 1,160 | | ||||||||||||
Income tax, net |
| | 390 | | ||||||||||||
Tax facilities for gross revenue tax |
157 | 310 | 153 | 351 | ||||||||||||
Tax facilities for municipal taxes |
142 | 437 | 142 | 472 | ||||||||||||
Deferred income tax (Note 15) |
| 52,001 | | 55,046 | ||||||||||||
9,873 | 57,441 | 16,086 | 55,869 | |||||||||||||
NOTE 10: | OTHER LIABILITIES |
The breakdown for this item is as follows:
September 30, 2010 |
June 30, 2010 |
|||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Related parties (Note 12.a. and Exhibit G) |
1,028 | 57,888 | 1,246 | 57,457 | ||||||||||||
Directors fees provision (Note 12.a.) (1) |
9,599 | 4,105 | 15,060 | | ||||||||||||
Administration and reserve funds |
3,182 | | 3,395 | | ||||||||||||
Guarantee deposits (Exhibit G) |
4,153 | 2,678 | 3,014 | 4,106 | ||||||||||||
Lesser value of acquired contracts (Note 1.5L) |
378 | | 1,308 | | ||||||||||||
Present value |
| (97 | ) | | (102 | ) | ||||||||||
Others |
1,215 | 195 | 963 | 195 | ||||||||||||
19,555 | 64,769 | 24,986 | 61,656 | |||||||||||||
(1) | As of September 30, 2010 and June 30, 2010, it is disclosed net of advances to Directors for Ps. 17,545 and Ps. 11,519, respectively. |
83
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 11: | OTHER EXPENSES, NET |
The breakdown for this item is as follows:
September 30, 2010 |
September 30, 2009 |
|||||||
Other income: |
||||||||
Recovery of allowances |
| 67 | ||||||
Others |
13 | 28 | ||||||
Subtotal |
13 | 95 | ||||||
Other expenses: |
||||||||
Donations |
(1,355 | ) | (1,395 | ) | ||||
Tax on Shareholders personal assets |
(1,152 | ) | (1,290 | ) | ||||
Unrecoverable VAT |
(445 | ) | (130 | ) | ||||
Lawsuits contingencies (1) |
(132 | ) | (29 | ) | ||||
Others |
(49 | ) | (194 | ) | ||||
Subtotal |
(3,133 | ) | (3,038 | ) | ||||
Total other expenses, net |
(3,120 | ) | (2,943 | ) | ||||
(1) | As of September 30, 2010 includes Ps. 82 corresponding to allowances. |
84
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 12: | BALANCES AND TRANSACTIONS WITH SUBSIDIARIES, SHAREHOLDERS, AFFILIATED AND RELATED PARTIES |
a. | The balances as of September 30, 2010 and June 30, 2010, with subsidiaries, shareholders, affiliated and related companies are as follows: |
Related parties |
Current Investments |
Non- current Investments |
Account receivable, net current |
Other receivables and prepaid expenses current |
Other receivables and prepaid expenses non current |
Inventories Caballito plot of land barter |
Trade accounts payable current |
Short-term debt |
Long-term debt |
Other liabilities current |
Other liabilities non current |
Totals | ||||||||||||||||||||||||||||||||||||
Alto Palermo S.A. (1) |
110,946 | 206,510 | 926 | 5 | | | (929 | ) | | | | | 317,458 | |||||||||||||||||||||||||||||||||||
Arcos del Gourmet S.A. (1) |
| | 1 | | | | | | | | | 1 | ||||||||||||||||||||||||||||||||||||
Baicom Networks S.A. (5) |
| | | 12 | | | | | | | | 12 | ||||||||||||||||||||||||||||||||||||
Cactus Argentina S.A. (3) |
| | 2 | | | | | | | | | 2 | ||||||||||||||||||||||||||||||||||||
Canteras Natal Crespo S.A. (5) |
| | 664 | 72 | | | | | | | | 736 | ||||||||||||||||||||||||||||||||||||
Consorcio Dock del Plata (4) |
| | 693 | 161 | | | (113 | ) | | | (3 | ) | | 738 | ||||||||||||||||||||||||||||||||||
Consorcio Libertador S.A. (4) |
| | | 69 | | | (157 | ) | | | (4 | ) | | (92 | ) | |||||||||||||||||||||||||||||||||
Consorcio Torre Boston S.A.(4) |
| | 1,533 | 710 | | | (1,158 | ) | | | | | 1,085 | |||||||||||||||||||||||||||||||||||
Consultores Assets Management S.A. (4) |
| | 919 | 19 | | | (2 | ) | | | | | 936 | |||||||||||||||||||||||||||||||||||
Cresud S.A.C.I.F. y A. (2) |
| | 1,122 | 33,617 | | | (3,905 | ) | (1,860 | ) | (74,944 | ) | | | (45,970 | ) | ||||||||||||||||||||||||||||||||
Cyrsa S.A. (5) |
| | 3,172 | 16 | | 37,939 | (1,576 | ) | | | | | 39,551 | |||||||||||||||||||||||||||||||||||
Directors (4) |
| | | 164 | | | (36 | ) | | | (9,599 | ) | (4,113 | ) | (13,584 | ) | ||||||||||||||||||||||||||||||||
E-Commerce Latina S.A. (1) |
| | 257 | 6,278 | | | (161 | ) | | | | | 6,374 | |||||||||||||||||||||||||||||||||||
Emprendimiento Recoleta S.A. (1) |
| | | | | | (2 | ) | | | | | (2 | ) | ||||||||||||||||||||||||||||||||||
Estudio Zang, Bergel & Viñes (4) |
| | | 29 | | | (442 | ) | | | | | (413 | ) | ||||||||||||||||||||||||||||||||||
Fibesa S.A. (1) |
| | 191 | 3 | | | (159 | ) | | | | | 35 | |||||||||||||||||||||||||||||||||||
Fundación IRSA (4) |
| | 37 | 1 | | | | | | | | 38 | ||||||||||||||||||||||||||||||||||||
Hersha Hospitality Trust (3) |
| | | 112 | | | | | | | | 112 | ||||||||||||||||||||||||||||||||||||
Hoteles Argentinos S.A. (1) |
| | 1 | 21 | | | | | | (794 | ) | | (772 | ) | ||||||||||||||||||||||||||||||||||
Inversora Bolívar S.A. (1) (6) |
| | 121 | 6,671 | | | (288 | ) | | | | | 6,504 | |||||||||||||||||||||||||||||||||||
IRSA International LLC (1) |
| | | 638 | 59,400 | | (529 | ) | | | | | 59,509 | |||||||||||||||||||||||||||||||||||
Jiwin S.A. (1) |
| | | 7 | | | | | | | | 7 | ||||||||||||||||||||||||||||||||||||
Llao Llao Resorts S.A. (1) |
| | 3,194 | 41 | 20,363 | | | | | | (7 | ) | 23,591 | |||||||||||||||||||||||||||||||||||
Miltary S.A. (1) |
| | | 9 | | | | | | | | 9 | ||||||||||||||||||||||||||||||||||||
Museo de los niños (4) |
| | 21 | | | | | | | | | 21 | ||||||||||||||||||||||||||||||||||||
Nuevas Fronteras S.A. (1) |
| | 99 | 1 | | | (82 | ) | | | (20 | ) | (4,761 | ) | (4,763 | ) | ||||||||||||||||||||||||||||||||
Palermo Invest S.A. (1) (6) |
| | 132 | 246 | | | (286 | ) | | | | | 92 | |||||||||||||||||||||||||||||||||||
Panamerican Mall S.A. (1) |
| | | 25 | | | (2 | ) | | | | | 23 | |||||||||||||||||||||||||||||||||||
Employees (4) |
| | | 412 | | | (42 | ) | | | | | 370 | |||||||||||||||||||||||||||||||||||
Puerto Retiro S.A. (5) |
| | 119 | | | | (11 | ) | | | | | 108 | |||||||||||||||||||||||||||||||||||
Quality Invest S.A. (1) |
| | 94 | 252 | | | (191 | ) | | | | | 155 | |||||||||||||||||||||||||||||||||||
REIG I (1) |
| | | 613 | | | | | | | | 613 | ||||||||||||||||||||||||||||||||||||
Ritelco S.A. (1) |
| | 8 | 6,195 | | | | | | (207 | ) | (53,112 | ) | (47,116 | ) | |||||||||||||||||||||||||||||||||
Shopping Neuquén S.A. (1) |
| | 1 | 1 | | | | | | | | 2 | ||||||||||||||||||||||||||||||||||||
Solares de Santa María S.A. (1) |
| | 1,379 | 91 | 15,414 | | | | | | | 16,884 | ||||||||||||||||||||||||||||||||||||
Tarshop S.A. (3) |
| | 137 | | | | | | | | | 137 | ||||||||||||||||||||||||||||||||||||
Torodur S.A. (1) |
| | | 9 | | | | | | | | 9 | ||||||||||||||||||||||||||||||||||||
Tyrus S.A. (1) |
| | 35 | 7,693 | | | | | | | | 7,728 | ||||||||||||||||||||||||||||||||||||
Totals at September 30, 2010 |
110,946 | 206,510 | 14,858 | 64,193 | 95,177 | 37,939 | (10,071 | ) | (1,860 | ) | (74,944 | ) | (10,627 | ) | (61,993 | ) | 370,128 | |||||||||||||||||||||||||||||||
85
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 12: | (Continued) |
a. | (Continued) |
Related parties |
Current Investments |
Non- current Investments |
Account receivable, net current |
Other receivables and prepaid expenses current |
Other receivables and prepaid expenses non current |
Inventories Caballito plot of land barter |
Trade accounts payable current |
Short-term debt |
Long-term debt |
Other liabilities current |
Other liabilities non current |
Totals | ||||||||||||||||||||||||||||||||||||
Alto Palermo S.A. (1) |
20,720 | 293,890 | 1,943 | 220 | | | (3,670 | ) | | | | | 313,103 | |||||||||||||||||||||||||||||||||||
Banco Hipotecario (3) |
| | | | | | (159 | ) | | | | | (159 | ) | ||||||||||||||||||||||||||||||||||
Cactus Argentina S.A. (3) |
| | 2 | | | | | | | | | 2 | ||||||||||||||||||||||||||||||||||||
Canteras Natal Crespo S.A. (5) |
| | 634 | 102 | | | | | | | | 736 | ||||||||||||||||||||||||||||||||||||
Consorcio Dock del Plata (4) |
| | 883 | 2 | | | (10 | ) | | | (3 | ) | | 872 | ||||||||||||||||||||||||||||||||||
Consorcio Libertador S.A. (4) |
| | | 20 | | | (66 | ) | | | (4 | ) | | (50 | ) | |||||||||||||||||||||||||||||||||
Consorcio Torre Boston S.A.(4) |
| | 595 | 205 | | | | | | | | 800 | ||||||||||||||||||||||||||||||||||||
Consultores Assets Management S.A. (4) |
| | 814 | 29 | | | (2 | ) | | | | | 841 | |||||||||||||||||||||||||||||||||||
Cresud S.A.C.I.F. y A. (2) |
| | 948 | 35,573 | | | (6,748 | ) | (4,616 | ) | (72,174 | ) | | | (47,017 | ) | ||||||||||||||||||||||||||||||||
Cyrsa S.A. (5) |
| | 3,170 | 16 | | 37,939 | (1,576 | ) | | | | | 39,549 | |||||||||||||||||||||||||||||||||||
Directors (4) |
| | | 164 | | | (36 | ) | | | (15,060 | ) | (8 | ) | (14,940 | ) | ||||||||||||||||||||||||||||||||
E-Commerce Latina S.A. (1) |
| | 72 | 295 | | | | | | | | 367 | ||||||||||||||||||||||||||||||||||||
Emprendimiento Recoleta S.A. (1) |
| | | | | | (1 | ) | | | | | (1 | ) | ||||||||||||||||||||||||||||||||||
Estudio Zang. Bergel & Viñes (4) |
| | | 22 | | | (290 | ) | | | | | (268 | ) | ||||||||||||||||||||||||||||||||||
Fibesa S.A. (1) |
| | 248 | 3 | | | (42 | ) | | | | | 209 | |||||||||||||||||||||||||||||||||||
Fundación IRSA (4) |
| | 36 | 5 | | | | | | | | 41 | ||||||||||||||||||||||||||||||||||||
Hersha Hospitality Trust (3) |
| | | 112 | | | | | | | | 112 | ||||||||||||||||||||||||||||||||||||
Hoteles Argentinos S.A. (1) |
| | 9 | 21 | | | | | | (789 | ) | | (759 | ) | ||||||||||||||||||||||||||||||||||
Inversora Bolívar S.A. (1) (8) |
| | | 607 | | | (5 | ) | | | | | 602 | |||||||||||||||||||||||||||||||||||
IRSA International LLC (1) |
| | | 633 | | | (525 | ) | | | | | 108 | |||||||||||||||||||||||||||||||||||
Llao Llao Resorts S.A. (1) |
| | 980 | 2,237 | 19,792 | | | | | (260 | ) | | 22,749 | |||||||||||||||||||||||||||||||||||
Miltary S.A. (1) |
| | | 9 | | | | | | | | 9 | ||||||||||||||||||||||||||||||||||||
Museo de los niños (4) |
| | 26 | | | | | | | | | 26 | ||||||||||||||||||||||||||||||||||||
Nuevas Fronteras S.A. (1) |
| | 145 | 1 | | | (81 | ) | | | (19 | ) | (4,726 | ) | (4,680 | ) | ||||||||||||||||||||||||||||||||
Palermo Invest S.A. (1) (8) |
| | 10 | 36 | | | | | | | | 46 | ||||||||||||||||||||||||||||||||||||
Panamerican Mall S.A. (1) |
| | | 1 | | | (3 | ) | | | | | (2 | ) | ||||||||||||||||||||||||||||||||||
Employees (4) |
| | | 48 | | | (28 | ) | | | | | 20 | |||||||||||||||||||||||||||||||||||
Puerto Retiro S.A. (5) |
| | 119 | | | | (11 | ) | | | | | 108 | |||||||||||||||||||||||||||||||||||
Quality Invest S.A. (1) |
| | 14 | | | | | | | | | 14 | ||||||||||||||||||||||||||||||||||||
REIG I (3) |
| | | 581 | | | | | | | | 581 | ||||||||||||||||||||||||||||||||||||
Ritelco S.A. (1) |
| | | 6 | | | | | | (171 | ) | (52,723 | ) | (52,888 | ) | |||||||||||||||||||||||||||||||||
Shopping Neuquén S.A. (1) |
| | | 1 | | | | | | | | 1 | ||||||||||||||||||||||||||||||||||||
Solares de Santa María S.A. (1) |
| | 1,300 | 49 | 14,638 | | | | | | | 15,987 | ||||||||||||||||||||||||||||||||||||
Tarshop S.A. (1) |
| | 2,790 | | | | (21 | ) | | | | | 2,769 | |||||||||||||||||||||||||||||||||||
Torodur S.A. (1) |
| | | 8 | | | | | | | | 8 | ||||||||||||||||||||||||||||||||||||
Tyrus S.A. (1) |
| | | 30 | | | | | | | | 30 | ||||||||||||||||||||||||||||||||||||
Totals at June 30, 2010 |
20,720 | 293,890 | 14,738 | 41,036 | 34,430 | 37,939 | (13,274 | ) | (4,616 | ) | (72,174 | ) | (16,306 | ) | (57,457 | ) | 278,926 | |||||||||||||||||||||||||||||||
86
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 12: | (Continued) |
b. | Results on subsidiary, shareholder, affiliated and related parties during the period ended September 30, 2010 and 2009 are as follows: |
Related parties |
Sales and services fees |
Leases earned | Interest earned | Donations | Fees | Interest lost | Totals | |||||||||||||||||||||
Alto Palermo S.A. (APSA) (1) |
| 1,030 | 9,029 | | (322 | ) | | 9,737 | ||||||||||||||||||||
Canteras Natal Crespo S.A. (5) |
24 | | | | | | 24 | |||||||||||||||||||||
Cresud S.A.C.I.F. y A. (2) |
| 169 | 453 | | (3,978 | ) | (2,783 | ) | (6,139 | ) | ||||||||||||||||||
Consorcio Dock del Plata S.A. (4) |
39 | | | | | | 39 | |||||||||||||||||||||
Consorcio Libertador S.A. (4) |
31 | 3 | | | | | 34 | |||||||||||||||||||||
Consorcio de Propietarios Torre Boston (4) |
80 | | | | | | 80 | |||||||||||||||||||||
CYRSA S.A. (5) |
| 4 | | | | | 4 | |||||||||||||||||||||
Directors (4) |
| | | | (4,670 | ) | | (4,670 | ) | |||||||||||||||||||
E-Commerce S.A. (1) |
| | 170 | | | | 170 | |||||||||||||||||||||
Estudio Zang, Bergel & Viñes (4) |
| | | | (918 | ) | | (918 | ) | |||||||||||||||||||
Fibesa S.A (1) |
10 | 137 | | | | | 147 | |||||||||||||||||||||
Fundacion Irsa (4) |
| | | (496 | ) | | | (496 | ) | |||||||||||||||||||
Inversora Bolívar S.A. (1) (6) |
| | 175 | | | | 175 | |||||||||||||||||||||
Llao Llao Resorts S.A. (1) |
| 19 | 423 | | | | 442 | |||||||||||||||||||||
Nuevas Fronteras S.A. (1) |
| | | | | (60 | ) | (60 | ) | |||||||||||||||||||
Palermo Invest S.A. (1) |
| | 83 | | | | 83 | |||||||||||||||||||||
Quality Invest S.A. (1) |
| | 78 | | | | 78 | |||||||||||||||||||||
Ritelco S.A. (1) |
| | 116 | | | (241 | ) | (125 | ) | |||||||||||||||||||
Solares de Santa María S.A. (1) |
| | 326 | | | | 326 | |||||||||||||||||||||
Tarshop S.A. (1) |
58 | 606 | | | | | 664 | |||||||||||||||||||||
Tyrus S.A. (1) |
| | 143 | | | | 143 | |||||||||||||||||||||
Totals at September 30, 2010 |
242 | 1,968 | 10,996 | (496 | ) | (9,888 | ) | (3,084 | ) | (262 | ) | |||||||||||||||||
87
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 12: | (Continued) |
b | (Continued) |
Related parties |
Sales and services fees |
Leases earned | Interest earned | Donations | Fees | Interest lost | Totals | |||||||||||||||||||||
Alto Palermo S.A. (APSA) (1) |
111 | 1,261 | 7,164 | | | | 8,536 | |||||||||||||||||||||
Canteras Natal Crespo S.A. (5) |
24 | | 49 | | | | 73 | |||||||||||||||||||||
Cresud S.A.C.I.F. y A. (2) |
238 | 462 | | | | (3 | ) | 697 | ||||||||||||||||||||
Consorcio Dock del Plata S.A. (4) |
156 | | | | | | 156 | |||||||||||||||||||||
Consorcio Libertador S.A. (4) |
6 | 3 | | | | | 9 | |||||||||||||||||||||
CYRSA (5) |
| 78 | | | | | 78 | |||||||||||||||||||||
Directors (4) |
| | | | (3,041 | ) | | (3,041 | ) | |||||||||||||||||||
E-Commerce S.A. (1) |
3 | | | | | | 3 | |||||||||||||||||||||
Estudio Zang, Bergel & Viñes (4) |
| | | | (680 | ) | | (680 | ) | |||||||||||||||||||
Fibesa S.A (1) |
| 173 | | | | | 173 | |||||||||||||||||||||
Fundacion Irsa (4) |
| | | (645 | ) | | | (645 | ) | |||||||||||||||||||
Llao Llao Resorts S.A. (1) |
| 40 | 1,095 | | | | 1,135 | |||||||||||||||||||||
Nuevas Fronteras S.A. (1) |
115 | | | | | (58 | ) | 57 | ||||||||||||||||||||
Loans granted to employees (4) |
| | 5 | | | | 5 | |||||||||||||||||||||
Ritelco S.A. (1) |
| | | | | (454 | ) | (454 | ) | |||||||||||||||||||
Solares de Santa María S.A. (1) |
| | 305 | | | | 305 | |||||||||||||||||||||
Tarshop S.A. (1) |
39 | 443 | | | | | 482 | |||||||||||||||||||||
Totals at September 30, 2009 |
692 | 2,460 | 8,618 | (645 | ) | (3,721 | ) | (515 | ) | 6,889 | ||||||||||||||||||
(1) | Subsidiary (direct or indirect) |
(2) | Shareholder |
(3) | Related party (direct or indirect) |
(4) | Related party |
(5) | Direct or indirectly joint control |
(6) | See Note 16.2. |
88
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 12: | (Continued) |
c. | The composition of gain on equity investees is as follows: |
(Loss)/Gain | (Loss)/Gain | |||||||
September 30, 2010 |
September 30, 2009 |
|||||||
Gain on equity investees |
68,172 | 113,341 | ||||||
Amortization of negative goodwill and lower/higher purchase values/acquisition expenses |
411 | 500 | ||||||
Accrual of financial results from notes of APSA (Note 18.1) |
(3,562 | ) | (3,562 | ) | ||||
Foreign exchange gain of notes of APSA |
211 | 706 | ||||||
65,232 | 110,985 | |||||||
NOTE 13: | EARNINGS PER SHARE |
Below is a reconciliation between the weighted-average number of common shares outstanding and the diluted weighted-average number of common shares:
September 30, 2010 |
September 30, 2009 |
|||||||
Weighted - average outstanding shares |
578,676 | 578,676 | ||||||
Dilutive effect |
| | ||||||
Weighted - average diluted common shares |
578,676 | 578,676 | ||||||
Below is a reconciliation between net income of the period and net income used as a basis for the calculation of the diluted earnings per share:
September 30, 2010 |
September 30, 2009 |
|||||||
Net income for calculation of basic earnings per share |
56,193 | 131,445 | ||||||
Dilutive effect |
| | ||||||
Net income for calculation of diluted earnings per share |
56,193 | 131,445 | ||||||
Net basic income per share |
0.097 | 0.227 | ||||||
Net diluted income per share |
0.097 | 0.227 |
89
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 14: | COMMON STOCK |
a. | Common stock |
As of September 30, 2010, common stock was as follows:
Par Value |
Approved by |
Date of record with the Public Registry of Commerce |
||||||||||||
Body |
Date | |||||||||||||
Shares issued for cash |
| First Meeting for IRSAs Incorporation | 04.05.1943 | 06.25.1943 | ||||||||||
Shares issued for cash |
16,000 | Extraordinary Shareholders´ Meeting | 11.18.1991 | 04.28.1992 | ||||||||||
Shares issued for cash |
16,000 | Extraordinary Shareholders´ Meeting | 04.29.1992 | 06.11.1993 | ||||||||||
Shares issued for cash |
40,000 | Extraordinary Shareholders´ Meeting | 04.20.1993 | 10.13.1993 | ||||||||||
Shares issued for cash |
41,905 | Extraordinary Shareholders´ Meeting | 10.14.1994 | 04.24.1995 | ||||||||||
Shares issued for cash |
2,000 | Extraordinary Shareholders´ Meeting | 10.14.1994 | 06.17.1997 | ||||||||||
Shares issued for cash |
74,951 | Extraordinary Shareholders´ Meeting | 10.30.1997 | 07.02.1999 | ||||||||||
Shares issued for cash |
21,090 | Extraordinary Shareholders´ Meeting | 04.07.1998 | 04.24.2000 | ||||||||||
Shares issued for cash |
54 | Board of Directors´ Meeting | 05.15.1998 | 07.02.1999 | ||||||||||
Shares issued for cash |
9 | Board of Directors´ Meeting (1) | 04.15.2003 | 04.28.2003 | ||||||||||
Shares issued for cash |
4 | Board of Directors´ Meeting (1) | 05.21.2003 | 05.29.2003 | ||||||||||
Shares issued for cash |
172 | Board of Directors´ Meeting (1) | 08.22.2003 | 02.13.2006 | ||||||||||
Shares issued for cash |
27 | Board of Directors´ Meeting (1) | 08.22.2003 | 02.13.2006 | ||||||||||
Shares issued for cash |
8,585 | Board of Directors´ Meeting (1) | 12.31.2003 | 02.13.2006 | ||||||||||
Shares issued for cash |
8,493 | Board of Directors´ Meeting (2) | 12.31.2003 | 02.13.2006 | ||||||||||
Shares issued for cash |
4,950 | Board of Directors´ Meeting (1) | 03.31.2004 | 02.13.2006 | ||||||||||
Shares issued for cash |
4,013 | Board of Directors´ Meeting (2) | 03.31.2004 | 02.13.2006 | ||||||||||
Shares issued for cash |
10,000 | Board of Directors´ Meeting (1) | 06.30.2004 | 02.13.2006 | ||||||||||
Shares issued for cash |
550 | Board of Directors´ Meeting (2) | 06.30.2004 | 02.13.2006 | ||||||||||
Shares issued for cash |
9,450 | Board of Directors´ Meeting (2) | 09.30.2004 | 02.13.2006 | ||||||||||
Shares issued for cash |
1,624 | Board of Directors´ Meeting (1) | 12.31.2004 | 02.13.2006 | ||||||||||
Shares issued for cash |
1,643 | Board of Directors´ Meeting (2) | 12.31.2004 | 02.13.2006 | ||||||||||
Shares issued for cash |
41,816 | Board of Directors´ Meeting (1) | 03.31.2005 | 02.13.2006 | ||||||||||
Shares issued for cash |
35,037 | Board of Directors´ Meeting (2) | 03.31.2005 | 02.13.2006 | ||||||||||
Shares issued for cash |
9,008 | Board of Directors´ Meeting (1) | 06.30.2005 | 02.13.2006 | ||||||||||
Shares issued for cash |
9,885 | Board of Directors´ Meeting (2) | 06.30.2005 | 02.13.2006 | ||||||||||
Shares issued for cash |
2,738 | Board of Directors´ Meeting (1) | 09.30.2005 | 02.13.2006 | ||||||||||
Shares issued for cash |
8,443 | Board of Directors´ Meeting (2) | 09.30.2005 | 02.13.2006 | ||||||||||
Shares issued for cash |
354 | Board of Directors´ Meeting (2) | 03.31.2006 | 12.05.2006 | ||||||||||
Shares issued for cash |
13,009 | Board of Directors´ Meeting (1) | 03.31.2006 | 12.05.2006 | ||||||||||
Shares issued for cash |
2,490 | Board of Directors´ Meeting (2) | 03.31.2006 | 12.05.2006 | ||||||||||
Shares issued for cash |
40,215 | Board of Directors´ Meeting (1) | 06.30.2006 | 12.05.2006 | ||||||||||
Shares issued for cash |
10,933 | Board of Directors´ Meeting (2) | 06.30.2006 | 12.05.2006 | ||||||||||
Shares issued for cash |
734 | Board of Directors´ Meeting (1) | 09.30.2006 | 11.29.2006 | ||||||||||
Shares issued for cash |
1,372 | Board of Directors´ Meeting (2) | 09.30.2006 | 11.29.2006 | ||||||||||
Shares issued for cash |
5,180 | Board of Directors´ Meeting (1) | 12.31.2006 | 02.28.2007 | ||||||||||
Shares issued for cash |
6,008 | Board of Directors´ Meeting (2) | 12.31.2006 | 02.28.2007 | ||||||||||
Shares issued for cash |
2,059 | Board of Directors´ Meeting (1) | 03.31.2007 | 06.26.2007 | ||||||||||
Shares issued for cash |
2,756 | Board of Directors´ Meeting (2) | 03.31.2007 | 06.26.2007 | ||||||||||
Shares issued for cash |
8,668 | Board of Directors´ Meeting (1) | 06.30.2007 | 10.01.2007 | ||||||||||
Shares issued for cash |
2,744 | Board of Directors´ Meeting (2) | 06.30.2007 | 10.01.2007 | ||||||||||
Shares issued for cash |
33,109 | Board of Directors´ Meeting (1) | 09.30.2007 | 11.30.2007 | ||||||||||
Shares issued for cash |
53,702 | Board of Directors´ Meeting (2) | 09.30.2007 | 11.30.2007 | ||||||||||
Shares issued for cash |
1,473 | Board of Directors´ Meeting (1) | 12.31.2007 | 03.12.2008 | ||||||||||
Shares issued for cash |
25,423 | Board of Directors´ Meeting (2) | 12.31.2007 | 03.12.2008 | ||||||||||
578,676 | ||||||||||||||
(1) | Conversion of negotiable obligations. |
(2) | Exercise of options. |
90
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 14: | (Continued) |
b. | Restriction on the distribution of profits |
i) | In accordance with the Argentine Commercial Corporations Law and the Companys By-laws, 5% of the net and realized profit for the year, calculated in accordance with Argentine GAAP plus (less) prior year adjustments must be appropriated, once accumulated losses are absorbed, by resolution of the shareholders to a legal reserve until such reserve equals 20% of the Companys outstanding capital. This legal reserve may be used only to absorb losses. |
ii) | See Note 17. |
iii) | See Note 1.5.w. |
iv) | See Note 22.2. |
NOTE 15: | INCOME TAX DEFERRED TAX |
The evolution and breakdown of deferred tax assets and liabilities are as follows:
Items |
Balances at the beginning of year |
Changes for the period (1) |
Balances at period-end |
|||||||||
Deferred assets and liabilities |
||||||||||||
Cash and Banks |
(10 | ) | | (10 | ) | |||||||
Investments |
52,957 | (369 | ) | 52,588 | ||||||||
Accounts receivable, net |
1,279 | (64 | ) | 1,215 | ||||||||
Other receivables |
(217 | ) | 179 | (38 | ) | |||||||
Inventories |
(33 | ) | 58 | 25 | ||||||||
Fixed assets, net |
(108,286 | ) | 42 | (108,244 | ) | |||||||
Tax loss carryfowards |
| 5,305 | 5,305 | |||||||||
Short and long-term debt |
(2,041 | ) | (2,348 | ) | (4,389 | ) | ||||||
Allowances |
| 250 | 250 | |||||||||
Salaries and social security payable |
443 | 216 | 659 | |||||||||
Other liabilities |
862 | (224 | ) | 638 | ||||||||
Total net deferred liabilities |
(55,046 | ) | 3,045 | (52,001 | ) | |||||||
Net liabilities at period end derived from the information included in the above table amount to Ps. 52,001.
91
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 15: | (Continued) |
Below is a breakdown of the balance of tax loss carryforwards:
Year of generation |
Amount | Statute of Limitation |
||||||
Three-month period fiscal year 2011 |
15,157 | 2016 | ||||||
Tax loss carryforwards |
15,157 |
Below is a reconciliation between income tax expensed and that resulting from application of the current tax rate to pre-tax income for the periods ended September 30, 2010 and 2009, respectively:
Items |
09.30.10 | 09.30.09 | ||||||
Pretax income |
53,148 | 141,740 | ||||||
Statutory income tax rate |
35 | % | 35 | % | ||||
Income tax expense at statutory tax rate on pretax income |
18,602 | 49,609 | ||||||
Permanent differences at tax rate: |
||||||||
- Restatement into constant currency |
291 | 1,591 | ||||||
- Amortization of intangible assets |
932 | | ||||||
- Donations |
467 | 253 | ||||||
- Tax on personal assets |
403 | 452 | ||||||
- Non-deductible expenses |
(3 | ) | | |||||
- Allowances recovery |
| (587 | ) | |||||
- Others |
1,585 | (1,801 | ) | |||||
- Gain from holdings of investments |
(25,322 | ) | (38,845 | ) | ||||
Income tax charge for the period |
(3,045 | ) | 10,672 | |||||
MPIT charge for the period |
| (377 | ) | |||||
Total income tax and MPIT charge for the period |
(3,045 | ) | 10,295 | |||||
92
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 15: | (Continued) |
Below is a reconciliation between income tax expensed and that resulting from application of the current tax rate to pre-tax income:
09.30.10 | 09.30.09 | |||||||
Total income and MPIT expense |
(3,045 | ) | 10,672 | |||||
Less temporary differences: |
||||||||
Additions |
||||||||
Account receivable, net |
| 1,090 | ||||||
Other receivable |
179 | 211 | ||||||
Tax loss carryfowards |
5,305 | 1,884 | ||||||
Inventories |
| (555 | ) | |||||
Investments |
| (264 | ) | |||||
Fixed assets, net |
| (19,274 | ) | |||||
Loans |
(2,348 | ) | | |||||
Salaries and social security payable |
216 | 99 | ||||||
Other liabilities |
| 269 | ||||||
Allowances |
250 | | ||||||
Reversals |
||||||||
Account receivable, net |
(64 | ) | | |||||
Inventories |
58 | | ||||||
Investments |
(369 | ) | | |||||
Fixed assets, net |
42 | | ||||||
Intangible assets |
| (101 | ) | |||||
Banks and financial loans |
| 77 | ||||||
Other liabilities |
(224 | ) | | |||||
Total temporary differences |
3,045 | (16,564 | ) | |||||
Less balances incorporated from spin-off - merger (note 16.2) |
| 8,931 | ||||||
Total income tax |
| 3,039 | ||||||
The Company in accordance with the accounting standards (See Res. Gral. CNV 485/05 y 487/06) has decided not to recognize the deferred income tax liability generated by the effect of the adjustment for inflation on the fixed assets and other non-monetary assets. The estimated effect as of the date of the issuance of these unaudited financial statements that the adoption of this criteria would have generated would be a decrease in shareholders equity of approximately Ps. 117.5 million which should be recorded in the retained earnings for Ps. 120.1 million (loss) and in the income statement accounts of the period Ps. 13.7 million (gain). This effect includes those generated by subsidiaries.
The above-mentioned liability would probably be reverted according to the detail that follows:
Item |
Up to 12 months |
From 1 to 2 years |
From 2 to 3 years |
Over 3 years |
Total | |||||||||||||||
Amount in million |
7.7 | 7.0 | 7.0 | 95.8 | 117.5 |
93
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 16: | ACQUISITIONS, SALE, CONSTITUTIONS AND REORGANIZATIONS OF BUSINESS AND REAL STATE ASSETS |
1. | Sales of Buildings |
During the three-month period ended on September 30, 2009, the Company conducted several transactions for the sale of some office rental properties, representative of a gross leasable area of 2,751 square meters in exchange for a total of Ps. 33.5 million. The gross income generated by these transactions amounted to Ps. 23.8 million.
During the three-month period ended September 30, 2010 there were no sale of offices.
2. | Merger and spin-off/merger between the Company and Patagonian Investment S.A.; and spin-off/merger with Palermo Invest S.A. and Inversora Bolívar S.A. |
The Companys Shareholders meeting held on November 27, 2009 approved, amongst other decisions, the corporate reorganization consisting in the merger by absorption of Patagonian Investment S.A. into the Company, and the spin-off of Palermo Invest S.A. and Inversora Bolívar S.A. to be subsequently merged with the Company as well as all the documentation concerning these transactions. Afterwards, on January 22, 2010, a public deed was drawn to formalize the Final Merger Agreement (the Merger Agreement) in due time filed with the oversight authorities. (See Note 22.2)
3. | Acquisition of Catalinas Norte plot of land. |
On December 2009 the Company acquired by public sale a plot of land of 3,649 square meters and located in the area known as Catalinas Norte in the Autonomous City of Buenos Aires.
The total amount payed was Ps. 95.0 million, of which: Ps. 19.0 million were paid together with the sing to the preliminary agreement and the outstanding balance of Ps. 76.0 million were paid at the time of executing and delivering the corresponding title deed, which took place during May, 2010.
4. | Option to acquire an interest in Alto Palermo S.A. (APSA) |
In January 2010, the Company submitted a bid, which Parque Arauco S.A. (PASA) accepted, for acquiring, through a purchase option, the 29.55% interest held by PASA in APSA and the direct and indirect interest held by PASA in the Series I Convertible Notes issued in due time by APSA (APSAs Convertible Note 2014) for a nominal value of US$ 15.5 million.
94
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 16: | (Continued) |
4. | (Continued) |
The acceptance of the bid granted the Company the right to exercise the purchase option mentioned above until August 31, 2010, which term may be extended subject to compliance with certain conditions.
The strike price has been fixed at the total and final amount of US$ 126.0 million. The Company has transferred US$ 6.0 million (non-refundable) to PASA as payment in exchange for the option, to be computed towards cancellation of the final price.
On September 21, 2010 the Board of Directors resolved exercise the purchase option, which was materialized after the closing of these financial statements. (See Note 22.1.).
5. | Sale of ownership interest in Pereiraola S.A.I.C.I.F. y A. (Pereiraola) |
In June 2010, the Company closed the sale and transfer of Pereiraola shares for US$ 11.8 million, for which it has collected US$ 1.94 million. The balance shall be paid through a transfer to the name of the Company of the higher of 6% of the marketable lots, or 39,601 square meters in the gated neighborhood that the buyer has agreed to develop in the property owned by Pereiraola, equivalent to US$ 2.1 million and four consecutive, half-yearly installments of US$ 1.94 million each plus an annual 14% interest rate on the balances, which interest shall be paid in the same conditions as principal, with the first installment falling due in December 2010. As of September 30, 2010 the buyer had effected advanced payments on the first installment for US$ 1.05 million.
6. | Acquisition of Torodur S.A. |
In May 2010 the Company acquired a 100% stake in Torodur S.A.s capital stock for US$ 0.01 million. Later on, the Company transferred a 2% ownership interest to CAM Communications LP, at cost.
7. | Acquisition of the building located at 183 Madison Avenue, New York, NY |
On August 26, 2010, the Company and American partners entered into a conditional purchase and sale agreement to acquire the property located at 183 Madison Avenue, New York, NY. The investment vehicle is a US-based company, Rigby 183 LLC, which, as soon as the transaction is consummated, will be controlling a 19-story building at 183 Madison Avenue, New York, NY, that spans 22,893 square meters of net leasable area. The price offered was US$ 75.2 million.
95
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 16: | (Continued) |
7. | (Continued) |
The property is located in a Manhattan area known as Midtown South that also hosts other famous and prominent venues such as the Empire State Building, Macys Herald Square and the Madison Square Garden and boasts one the most significant office and retail markets in addition to excellent commuting alternatives, restaurants, shops and entertainment options.
On August 30, 2010, the Company transferred US$ 7.3 million, in order to have that amount together with the amount to be contributed by its partners at Rigby 183 LLC, held in a deposit in the name of the seller, for the agreement signed.
It must be clarified that the transaction has not yet been consummated and that it is subject to certain conditions. Given that the seller is going through bankruptcy proceedings, the requisite court approvals for considering the transaction to have been consummated are still pending. Additionally, Rigby 183 LLC has reserved the right to equal any competitive bid for acquiring the property that may be placed in the framework of the reorganization proceedings against the seller. If this were consummated, the Company would be holding a 49% stake in Rigby 183 LLCs capital stock.
8. | Acquisition of shares in Banco Hipotecario S.A. |
On July 26, 2010, in the framework of an offer launched by BHSAs Board of Directors for the sale to existing shareholders of 36.0 million of its treasury Class D shares in portfolio, Banco Hipotecario sold approximately 26.9 million of said shares.
Exercising its preemptive right, the Company took part in the offer and acquired 4,352,243 Class D shares totaling Ps. 6.0 million. As a result of this transaction, as of September 30, 2010, the Companys share in BHSA increased from the 5% interest in BHSAs capital stock held as of the end of the fiscal year, to 5.29% (without considering treasury shares). By virtue of the provisions arising from the Banks by-laws, the shares acquired do not entitle holders to vote or to collect dividends and/or any other distributions.
9. | Acquisition of Unicity S.A. |
On September 1, 2010, E-Commerce Latina S.A. (100% subsidiary of the Company) acquired a 100% stake in Unicity S.A. for US$ 2.53 million. Unicitys main assets consists in 31,491,932 shares representative of 10% of the capital stock of Solares De Santa María S.A. and because of which remained a liability to the Company for the balance of the purchase price of US$ 9.1 million. On September 28, 2010 the debt was capitalized and the Company received in exchange for 36,036,000 shares representing 88.61% of Unicity, being held by E-Commerce the remaining 11.39%.
96
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 17: | ISSUANCE OF NOTES PROGRAM |
In February 2007, the Company issued non-convertible Notes (Non convertible notes-2017) for US$ 150 million to become due in February 2017 under the framework of the Global Program for Issuing Non-convertible notes (The Program) in a nominal value of up to US$ 200 million authorized by the National Securities Commission. Non-convertible notes-2017 accrue an annual fixed interest rate of 8.5%, payable every six months, starting in August, 2007. The Principal will be fully paid on maturity. Non-convertible notes-2017 contain covenants including restrictions to pay dividends in accordance with certain limits.
On February 25, 2010, the Board of Directors approved the extension of the maximum nominal value of the Program by an additional US$ 200 million, reaching a total amount of US$ 400 million, as approved by the Companys General Shareholders Meeting held on October 29, 2009.
Within this framework, on July 20, 2010, the Company issued non-convertible Notes for a nominal value of US$ 150 million (Class 2 Notes) maturing on July 20, 2020. The issuance price was 97.838% of par value and they accrue interest at a nominal interest rate of 11.5% per annum, to be paid semi-annually on January 20 and June 20 each year, starting on January 20, 2011. The expenses related to the issuance amounted to $ 7.1 million.
On November 2, 2010, the Companys General Shareholders Meeting approved a new expansion of the Program in force for up to a further US$ 50 million bringing it to US$ 450 million.
NOTE 18: | OTHER RELEVANT FACTS |
1. | Purchase of Alto Palermos Notes |
During fiscal year ended June 30, 2009, the Company bought Alto Palermo Notes Series I and II for US$ 39.6 million and US$ 46.5 million, respectively. The total amount paid was US$ 19.3 million and US$ 8.2 million, respectively. This transactions generated results for Ps. 74,285 and Ps. 18,363, respectively (See Note 22.3.).
NOTE 19: | RESTRICTED ASSETS |
1. | The Company carries a mortgage on the property designated as Suipacha 652 set up to secure its obligation to construct a building and transfer the units to be constructed in said building as price balance for the acquisition of the property located at Libertador 1755. |
97
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 19: | (Continued) |
2. | In May 2008, the Company bought a 49% shareholding in Manibil S.A. from Land Group S.A. Manibil S.A. had been created to transact business in real estate and construction and to carry out financial transactions and made contributions proportional to its shareholder possession for Ps. 23.9 million. Under the agreements in force, the Company undertook to abstain from transferring its shares or any rights in the shares for a three-year term. |
3. | The Company carries a mortgage on the property designated as Edificio República in connection with the loan granted by Banco Macro for the acquisition of said property. |
NOTE 20: | COMPLIANCE WITH CURRENTLY APPLICABLE ENVIRONMENTAL RULES AND REGULATIONS |
The Company has assumed a permanent commitment to the sustainable conduct of business in line with currently applicable environmental rules and regulations.
NOTE 21: | TRANSACTIONS PENDING SOLUTIONS BY THE ARGENTINE ANTITRUST COMMISSION (CNDC) |
On November 20, 2009, after the sale of the building Edificio Costeros (Dique II), the Company applied to the CNDC for a consultative opinion on whether the Company had to notify that transaction or not. The CNDC stated that there was indeed a duty to notify the transaction. The Company filed an appeal against this decision. As of the date of issuance of these unaudited financial statements, the CNDC had not yet handed down a resolution.
In addition, as regards the acquisition of Torre BankBoston (Della Paolera), in August, 2007 the Company applied to the CNDC for a consultative opinion as to whether the Company had to notify the transaction. In November, 2007 the CNDC stated that there was indeed a duty to notify the transaction. The Company filed an appeal against this decision. The plantiff resolution was right to CNDC. As of the date of issuance of these unaudited financial statements, the Company is in process to present the required documentation notifying the operation.
In May, 2008 the Company applied to the CNDC for a consultative opinion whether the Company had to notify or not the acquisition of Edificio República. The CNDC stated that there was indeed a duty to notify the transaction. In February, 2010 the Company has presented the required documentation notifying the operation. On November 3, 2010 the operation was approved.
98
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
NOTE 22: | SUBSEQUENT EVENTS |
1. | Option to acquire an ownership interest in Alto Palermo S.A. (APSA). |
On October 15, 2010 the exercise of the option discussed in Note 16.4. was consummated through payment of the price balance. As a result, the Company became the holder of 94.89% of APSAs capital stock.
2. | Shareholders Meeting dated November 2, 2010. |
The following are some of the resolutions adopted by the shareholders meeting:
| To enhance the amount of the Program for the Issuance of Negotiable Obligations currently in force for up to an additional US$ 50 million (See Note 17). |
| To pay a cash-only dividend for Ps.120 million, thus raising the amount proposed by the Board (See Note 1.5.w.) |
| The fees of the Board of Directors for Ps. 27,791. |
| The reorganization approved in its entirety by the Shareholders meeting held on October 29 and November 27, 2009 as well as the powers delegated in due time by management exactly as delegated; and to ratify and approve the documentation submitted to the meetings consideration and the powers delegated in due time (See Note 16.2) |
| The payment of a bonus to the Companys management equivalent to up to 1% of its outstanding capital stock. |
3. | Sale of Alto Palermos Notes |
On October 12, 2010 the Company sold Alto Palermos Series I Notes for a nominal value of US$ 39.6 million that it had acquired in fiscal 2009 for US$ 38.1 million.
99
IRSA Inversiones y Representaciones Sociedad Anónima
Fixed assets, net
For the three-month period beginning on July 1, 2010
and ended September 30, 2010 compared with the year ended June 30, 2010
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
Exhibit A
Depreciation | ||||||||||||||||||||||||||||||||||||||||||||
Accumulated as of beginning of year |
For the period/year | |||||||||||||||||||||||||||||||||||||||||||
Items |
Value as of beginning of year |
Additions and Transfers |
Deductions and Transfers |
Value as
of end of period/year |
Increase, decreases and Transfers |
Amount (1) |
Accumulated as of end of the period/year |
Allowances for impairment (2) |
Net carrying value as of September 30, 2010 |
Net carrying value as of June 30, 2010 |
||||||||||||||||||||||||||||||||||
Furniture and fixtures |
2,886 | | | 2,886 | 2,526 | | 9 | 2,535 | | 351 | 360 | |||||||||||||||||||||||||||||||||
Machinery, equipment and computer equipment |
10,288 | 149 | | 10,437 | 9,692 | | 102 | 9,794 | | 643 | 596 | |||||||||||||||||||||||||||||||||
Leasehold |
8,180 | | | 8,180 | 8,094 | | 9 | 8,103 | | 77 | 86 | |||||||||||||||||||||||||||||||||
Vehicles |
221 | | | 221 | 221 | | | 221 | | | | |||||||||||||||||||||||||||||||||
Work in progress |
2,034 | 145 | | 2,179 | | | | | | 2,179 | 2,034 | |||||||||||||||||||||||||||||||||
Advances for fixed assets |
268 | 3 | | 271 | | | | | | 271 | 268 | |||||||||||||||||||||||||||||||||
Subtotal other fixed assets |
23,877 | 297 | | 24,174 | 20,533 | | 120 | 20,653 | | 3,521 | 3,344 | |||||||||||||||||||||||||||||||||
Properties: |
||||||||||||||||||||||||||||||||||||||||||||
Edificio República |
230,294 | | | 230,294 | 10,517 | | 1,175 | 11,692 | | 218,602 | 219,777 | |||||||||||||||||||||||||||||||||
Torre BankBoston (3) |
169,078 | | | 169,078 | 8,192 | | 727 | 8,919 | | 160,159 | 160,886 | |||||||||||||||||||||||||||||||||
Bouchard 551 |
160,657 | | | 160,657 | 10,087 | | 582 | 10,669 | | 149,988 | 150,570 | |||||||||||||||||||||||||||||||||
Plot of land Catalinas Norte |
100,804 | 59 | | 100,863 | | | | | | 100,863 | 100,804 | |||||||||||||||||||||||||||||||||
Intercontinental |
113,969 | | | 113,969 | 31,561 | | 1,004 | 32,565 | | 81,404 | 82,408 | |||||||||||||||||||||||||||||||||
Bouchard 710 |
72,460 | | | 72,460 | 7,199 | | 255 | 7,454 | | 65,006 | 65,261 | |||||||||||||||||||||||||||||||||
Dique IV |
67,256 | | | 67,256 | 2,636 | | 564 | 3,200 | | 64,056 | 64,620 | |||||||||||||||||||||||||||||||||
Maipú 1300 |
52,716 | | | 52,716 | 14,429 | | 346 | 14,775 | | 37,941 | 38,287 | |||||||||||||||||||||||||||||||||
Costeros Dique IV |
23,337 | | | 23,337 | 4,226 | | 147 | 4,373 | | 18,964 | 19,111 | |||||||||||||||||||||||||||||||||
Libertador 498 |
20,344 | | | 20,344 | 5,687 | | 142 | 5,829 | | 14,515 | 14,657 | |||||||||||||||||||||||||||||||||
Suipacha 652 |
17,010 | | | 17,010 | 6,074 | | 113 | 6,187 | | 10,823 | 10,936 | |||||||||||||||||||||||||||||||||
Museo Renault (4) |
8,503 | | | 8,503 | 605 | | 64 | 669 | | 7,834 | 7,898 | |||||||||||||||||||||||||||||||||
Constitución 1159 |
8,762 | | | 8,762 | | | | | (3,335 | ) | 5,427 | 5,427 | ||||||||||||||||||||||||||||||||
Avda. de Mayo 595 |
7,339 | | | 7,339 | 2,850 | | 59 | 2,909 | | 4,430 | 4,489 | |||||||||||||||||||||||||||||||||
Thames |
8,955 | | | 8,955 | 5,058 | | 1 | 5,059 | | 3,896 | 3,897 | |||||||||||||||||||||||||||||||||
Casona Abril |
3,412 | | | 3,412 | 684 | | 51 | 735 | | 2,677 | 2,728 | |||||||||||||||||||||||||||||||||
Constitución 1111 |
1,338 | | | 1,338 | 441 | | 11 | 452 | | 886 | 897 | |||||||||||||||||||||||||||||||||
Dock del Plata |
932 | | | 932 | 68 | | 5 | 73 | | 859 | 864 | |||||||||||||||||||||||||||||||||
Alto Palermo Park |
622 | | | 622 | 76 | | | 76 | | 546 | 546 | |||||||||||||||||||||||||||||||||
Madero 1020 |
363 | | | 363 | 145 | | 5 | 150 | | 213 | 218 | |||||||||||||||||||||||||||||||||
Rivadavia 2768 |
334 | | | 334 | 117 | | 6 | 123 | | 211 | 217 | |||||||||||||||||||||||||||||||||
Sarmiento 517 |
485 | | | 485 | 91 | | 5 | 96 | (194 | ) | 195 | 197 | ||||||||||||||||||||||||||||||||
Subtotal properties |
1,068,970 | 59 | | 1,069,029 | 110,743 | | 5,262 | 116,005 | (3,529 | ) | 949,495 | 954,695 | ||||||||||||||||||||||||||||||||
Total as of September 30, 2010 |
1,092,847 | 356 | | 1,093,203 | 131,276 | | 5,382 | 136,658 | (3,529 | ) | 953,016 | |||||||||||||||||||||||||||||||||
Total as of June 30, 2010 |
911,934 | (5)235,042 | (54,129 | ) | 1,092,847 | 80,667 | (6)28,645 | 21,964 | 131,276 | (7)(3,532) | 958,039 | |||||||||||||||||||||||||||||||||
(1) | The accounting application of the depreciation for the period is set forth in Exhibit H. |
(2) | Disclosed net of depreciation for the period amounting to Ps. 3 (Exhibit H). |
(3) | Includes Ps. 5,638 and Ps. 5,690 as of September 30 and June 30, 2010, respectively, related to goodwill generated in the purchase price allocation (See Note 1.5.I.). |
(4) | Includes Ps. 3,073 and Ps. 3,113 as of September 30, 2010 and June 30, 2010, respectively, related to goodwill generated in the purchase price allocation (See Note 1.5.I.). |
(5) | Includes Ps. 132,393 incorporated by spin-off - merger (See Note 16.2.). |
(6) | Includes Ps. 38,471 incorporated by spin-off - merger (See Note 16.2.). |
(7) | Includes Ps. 245 incorporated by spin-off - merger (See Note 16.2.). |
100
IRSA Inversiones y Representaciones Sociedad Anónima
Intangible Assets
For the three-month period beginning on July 1, 2010
and ended September 30, 2010 compared with the period ended June 30, 2010
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
Exhibit B
Original Value | Amortization | Net carrying value as of September 30, 2010 |
Net carrying value as of June 30, 2010 |
|||||||||||||||||||||||||||||||||||||
Value as of beginning of year |
Additions and transfers |
Deductions and transfers |
Value as of period/ year end |
Accumulated as of beginning of year |
Additions and Deductions and transfers |
Amount (1) |
Accumulated as of end of the period/ year |
|||||||||||||||||||||||||||||||||
Intangible Assets savings expenses |
||||||||||||||||||||||||||||||||||||||||
- Torre BankBoston |
5,644 | | | 5,644 | 5,070 | | 430 | 5,500 | 144 | 574 | ||||||||||||||||||||||||||||||
- Museo Renault |
198 | | | 198 | 198 | | | 198 | | | ||||||||||||||||||||||||||||||
- Edificio República |
555 | | | 555 | 468 | | 52 | 520 | 35 | 87 | ||||||||||||||||||||||||||||||
Expenses on real estate development |
1,150 | | | 1,150 | 1,148 | | 1 | 1,149 | 1 | 2 | ||||||||||||||||||||||||||||||
Expenses on projects development |
294 | | | 294 | 236 | | 6 | 242 | 52 | 58 | ||||||||||||||||||||||||||||||
Totals as of September 30, 2010 |
7,841 | | | 7,841 | 7,120 | | 489 | 7,609 | 232 | |||||||||||||||||||||||||||||||
Totals as of June 30, 2010 |
6,397 | (2) 1,444 | | 7,841 | 3,734 | (2)1,316 | 2,070 | 7,120 | 721 | |||||||||||||||||||||||||||||||
(1) | Amortizations are disclosed in Exhibit H. |
(2) | Incorporated by spin-off - merger (See Note 16.2.) |
101
IRSA Inversiones y Representaciones Sociedad Anónima
Shares and other securities issued in series
Interest in other companies
Unaudited Balance Sheets as of September 30, 2010 and June 30, 2010
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
Exhibit C
Issuers information (1) | ||||||||||||||||||||||||||||||||||||||||||||||||
Last financial statement | ||||||||||||||||||||||||||||||||||||||||||||||||
Issuer and types of securities |
Currency | P.V. | Amount | Book value as of September 30, 2010 |
Book value as of June 30, 2010 |
Main activity |
Legal address |
Date | Capital stock (par value) |
Income (loss) for the period |
Shareholders equity |
(1) Interest in capital stock |
||||||||||||||||||||||||||||||||||||
Current Investment |
||||||||||||||||||||||||||||||||||||||||||||||||
Boden 2012 (Exhibit G) (2) |
US$ | 0.001 | 600 | 1 | 2 | |||||||||||||||||||||||||||||||||||||||||||
Boden 2013 (Exhibit G) (2) |
US$ | 0.001 | 5,150 | 14 | 14 | |||||||||||||||||||||||||||||||||||||||||||
Mortgage bonds (2) |
Ps. | | | | 55 | |||||||||||||||||||||||||||||||||||||||||||
Total as of September 30, 2010 |
15 | |||||||||||||||||||||||||||||||||||||||||||||||
Total as of June 30, 2010 |
71 | |||||||||||||||||||||||||||||||||||||||||||||||
(1) | Not informed because the equity interest is less than 5%. |
(2) | Not considered as cash for statement of cash flows purposes. |
102
IRSA Inversiones y Representaciones Sociedad Anónima
Shares and other securities issued in series
Interest in other companies
Unaudited Balance Sheets as of September 30, 2010 and June 30, 2010
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
Exhibit C (Continued)
Issuer and |
Class |
P.V. | Amount | Book
value at September 30, 2010 |
Book
value at June 30, 2010 |
Issuers information | Interest in Capital Stock |
|||||||||||||||||||||||||||||||||||||
Main Activity | Legal Address |
Last financial statement | ||||||||||||||||||||||||||||||||||||||||||
Date | Capital stock (par value) |
Income (loss) for the period |
Shareholders equity | |||||||||||||||||||||||||||||||||||||||||
Palermo Invest S.A.(5) |
Common 1 vote | 0.001 | 78,101,986 | 81,057 | 79,461 | Investment | Bolívar 108 1 floor, Buenos Aires | 09.30.10 | 78,102 | 1,596 | 111,223 | 100.00 | % | |||||||||||||||||||||||||||||||
Irrevoc. Contrib. |
30,167 | 25,099 | ||||||||||||||||||||||||||||||||||||||||||
Higher Inv. Value |
5,147 | 5,147 | ||||||||||||||||||||||||||||||||||||||||||
Purchase expenses |
334 | 462 | ||||||||||||||||||||||||||||||||||||||||||
Eliminations |
(31,415 | ) | (38,079 | ) | ||||||||||||||||||||||||||||||||||||||||
Hoteles Argentinos S.A. |
Common 1 vote | 0.001 | 15,366,841 | 18,518 | 19,254 | |
Hotel operations |
|
Av Córdoba 680, Buenos Aires | 09.30.10 | 19,209 | (920 | ) | 23,148 | 80.00 | % | ||||||||||||||||||||||||||||
Higher Inv. Value |
1,260 | 1,292 | ||||||||||||||||||||||||||||||||||||||||||
Eliminations |
(100 | ) | (150 | ) | ||||||||||||||||||||||||||||||||||||||||
Purchase expenses |
31 | 32 | ||||||||||||||||||||||||||||||||||||||||||
Alto Palermo S.A. (1) |
Common 1 vote | 0.001 | 49,541,009 | 565,316 | 525,117 | |
Real estate investments |
|
Moreno 877 22 floor, Buenos Aires | 09.30.10 | 78,206 | 63,454 | 892,414 | 63.35 | % | |||||||||||||||||||||||||||||
Goodwill |
(37,523 | ) | (38,185 | ) | ||||||||||||||||||||||||||||||||||||||||
Higher Inv. Value (Note 12.a) |
95,297 | 99,004 | ||||||||||||||||||||||||||||||||||||||||||
Eliminations |
(1,982 | ) | (2,044 | ) | ||||||||||||||||||||||||||||||||||||||||
Llao Llao Resort S.A. |
Common 1 vote | 0.001 | 53,023,430 | 34,765 | 35,001 | |
Hotel operations |
|
Florida 537 18 floor, Buenos Aires | 09.30.10 | 106,047 | (473 | ) | 69,529 | 50.00 | % | ||||||||||||||||||||||||||||
Purchase expenses |
147 | 150 |
103
IRSA Inversiones y Representaciones Sociedad Anónima
Shares and other securities issued in series
Interest in other companies
Unaudited Balance Sheets as of September 30, 2010 and June 30, 2010
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
Exhibit C (Continued)
Issuer and types |
Class |
P.V. | Amount | Book
value at September 30, 2010 |
Book
value at June 30, 2010 |
Issuers information | Interest in Capital Stock |
|||||||||||||||||||||||||||||||||||||
Main Activity | Legal Address |
Last financial statement | ||||||||||||||||||||||||||||||||||||||||||
Date | Capital stock (par value) |
Income (loss) for the period |
Shareholders equity |
|||||||||||||||||||||||||||||||||||||||||
Banco de |
Common 1 vote | 0.001 | 3,187,500 | 6,094 | 5,996 | Banking | Tte Gral Perón 655, Buenos Aires | 09.30.10 | (3) | 62,500 | (3) | 861 | (3) | 121,635 | 5.10 | % | ||||||||||||||||||||||||||||
Ritelco S.A. |
Common 1 vote | 0.001 | 181,016,717 | 224,408 | 225,330 | Investments | Zabala 1422, Montevideo, Uruguay | 09.30.10 | 66,970 | (976 | ) | 251,749 | 100.00 | % | ||||||||||||||||||||||||||||||
Irrevoc. Contrib. |
27,340 | 27,340 | ||||||||||||||||||||||||||||||||||||||||||
Eliminations |
(200 | ) | (203 | ) | ||||||||||||||||||||||||||||||||||||||||
Banco |
Common 1 vote | 0.001 | 75,000,000 | 157,708 | 148,938 | Banking | Reconquista 151 floor 1, Buenos Aires | 09.30.10 | (3) | 1,500,000 | (3) | 167,858 | (3) | 2,946,776 | 5.29 | % | ||||||||||||||||||||||||||||
Goodwill |
(2,448 | ) | (2,015 | ) | ||||||||||||||||||||||||||||||||||||||||
Higher Inv. Value |
254 | 29 | ||||||||||||||||||||||||||||||||||||||||||
Canteras Natal Crespo S.A. |
Common 1 vote | 0.001 | 2,516,565 | 868 | 1,063 | |
Extraction and sale of arids |
|
Caseros 85, Office 33 Córdoba | 09.30.10 | 5,033 | (390 | ) | 2,037 | 50.00 | % | ||||||||||||||||||||||||||||
Higher |
4,842 | 4,842 | ||||||||||||||||||||||||||||||||||||||||||
Irrevoc. Contrib. |
150 | | ||||||||||||||||||||||||||||||||||||||||||
Purchase expenses |
319 | 319 | ||||||||||||||||||||||||||||||||||||||||||
Inversora Bolivar S.A.(5) |
Common 1 vote | 0.001 | 76,002,173 | 206,141 | 204,520 | |
Acquisition, building |
|
Bolivar 108 floor 1 , Buenos Aires | 09.30.10 | 81,484 | 1,620 | 218,775 | 95.00 | % | |||||||||||||||||||||||||||||
Irrevoc. Contrib. |
1,956 | 977 | ||||||||||||||||||||||||||||||||||||||||||
Quality Invest S.A. |
Common 1 vote | 0.001 | 241,744 | (163 | ) | 24 | |
Real estate investments |
|
Bolivar 108 floor 1, Buenos Aires | 09.30.10 | 247 | (186 | ) | 113 | 97.97 | % | |||||||||||||||||||||||||||
Irrevoc. Contrib. |
275 | | ||||||||||||||||||||||||||||||||||||||||||
E-Commerce Latina S.A. |
Common 1 vote | 0.001 | 71,013,821 | 159,356 | 148,961 | |
Direct or indirect interest in |
|
Florida 537 floor 18, Buenos Aires | 09.30.10 | 71,014 | 10,395 | 170,536 | 100.00 | % | |||||||||||||||||||||||||||||
Irrevoc. Contrib. |
11,180 | 150 | |
companies related to |
|
|||||||||||||||||||||||||||||||||||||||
|
communication but not |
|
||||||||||||||||||||||||||||||||||||||||||
limited | ||||||||||||||||||||||||||||||||||||||||||||
CYRSA S.A. (4) |
Common 1 vote | 0.001 | 106,488,230 | 99,517 | 92,137 | |
Real estate investments |
|
Bolivar 108 floor 1, Buenos Aires | 09.30.10 | 212,976 | 14,759 | 243,497 | 50.00 | % | |||||||||||||||||||||||||||||
Purchase expenses |
1 | 1 | ||||||||||||||||||||||||||||||||||||||||||
Irrevoc. Contrib. |
22,232 | | ||||||||||||||||||||||||||||||||||||||||||
Eliminations |
(14,541 | ) | (14,541 | ) |
104
IRSA Inversiones y Representaciones Sociedad Anónima
Shares and other securities issued in series
Interest in other companies
Unaudited Balance Sheets as of September 30, 2010 and June 30, 2010
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
Exhibit C (Continued)
Issuer and |
Class |
P.V. | Amount | Book
value at September 30, 2010 |
Book
value at June 30, 2010 |
Issuers information | Interest in Capital Stock |
|||||||||||||||||||||||||||||||||||||
Main Activity | Legal Address |
Last financial statement | ||||||||||||||||||||||||||||||||||||||||||
Date | Capital stock (par value) |
Income (loss) for the period |
Shareholders equity | |||||||||||||||||||||||||||||||||||||||||
Solares de Santa María S.A. |
Common 1 vote | 0.001 | 283,427,390 | 282,145 | 282,313 | |
Real estate investments |
|
Bolívar 108 floor 1, Buenos Aires | 09.30.10 | 314,919 | (187 | ) | 313,494 | 90.00 | % | ||||||||||||||||||||||||||||
Eliminations | (166,521 | ) | (166,521 | ) | ||||||||||||||||||||||||||||||||||||||||
Manibil S.A. |
Common 1 vote | 0.001 | 23,898,280 | 27,093 | 27,228 | |
Real estate investment |
|
Del Libertador Ave 498 10 floor of 6 | 09.30.10 | 48,772 | (276 | ) | 55,292 | 49.00 | % | ||||||||||||||||||||||||||||
goodwill |
10 | 10 | |
and building |
|
|||||||||||||||||||||||||||||||||||||||
Tyrus S.A. |
Common 1 vote | 0.001 | 1,684,184,017 | 180,677 | 172,572 | Investment | Colonia 810/403 Montevideo, Uruguay | 09.30.10 | 271,418 | 6,653 | 341,560 | 100.00 | % | |||||||||||||||||||||||||||||||
Irrevoc. Contrib. |
160,883 | 155,735 | ||||||||||||||||||||||||||||||||||||||||||
Goodwill |
(46 | ) | (46 | ) | ||||||||||||||||||||||||||||||||||||||||
Purchase expenses |
21 | 21 | ||||||||||||||||||||||||||||||||||||||||||
Torodur S.A. |
Common 1 vote | 0.001 | 705,600 | 63 | 101 | Investment | Colonia 810/403 Montevideo, Uruguay | 09.30.10 | 110 | (40 | ) | 64 | 98 | % | ||||||||||||||||||||||||||||||
Goodwill |
(58 | ) | (58 | ) | ||||||||||||||||||||||||||||||||||||||||
Unicity S.A. (7) |
Common 1 vote | 0.001 | 36,036,001 | 27,778 | | Investment | Bolívar 108 floor 1, Buenos Aires | 09.30.10 | 40,670 | (1,626 | ) | 31,350 | 88.61 | % | ||||||||||||||||||||||||||||||
Nuevas Fronteras (5) |
Common 1 vote | 0.001 | 57,256,511 | 67,868 | 66,132 | Hotels | Moreno 809, floor 2, Buenos Aires | 09.30.10 | 75,004 | 2,275 | 88,906 | 76.34 | % | |||||||||||||||||||||||||||||||
Minor Inv. value |
(19,782 | ) | (20,026 | ) | ||||||||||||||||||||||||||||||||||||||||
Advances for share purchases (6) |
| | | 52,185 | 23,346 | | | | | | | |||||||||||||||||||||||||||||||||
Total non- |
2,278,624 | |||||||||||||||||||||||||||||||||||||||||||
Total non-current investments as of June 30, 2010 |
2,096,236 | |||||||||||||||||||||||||||||||||||||||||||
(1) | Quotation price of APSAs shares at September 30, 2010 is Ps. 9.6. Quotation price of APSAs shares at June 30, 2010 is Ps. 9.20 |
(2) | Quotation price of Banco Hipotecarios shares at September 30, 2010 is Ps. 1.88. Quotation price of Banco Hipotecario´s shares at June 30, 2010 is Ps. 1.44 (See Note 16.8) |
(3) | The amounts pertain to the unaudited financial statements of Banco Hipotecario S.A. and of Banco de Crédito y Securitización S.A. prepared in accordance with the Argentine Central Bank requirements. For the purpose of valuating the Company´s investment, the necessary adjustments were considered in order to adjust the unaudited financial statements to generally accepted accounting principles in Argentina. |
(4) | See Note 22.A.1. to the Unaudited Consolidated Financial Statements. |
(5) | See Note 16.2. |
(6) | See Note 16.4, 16.7 and Exhibit G. |
(7) | See Note 16.9 |
105
IRSA Inversiones y Representaciones Sociedad Anónima
Other Investments
Unaudited Balance Sheets as of September 30, 2010 and June 30, 2010
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
Exhibit D
Items |
Value as
of September 30, 2010 |
Value as of June 30, 2010 |
||||||
Other Current Investments |
||||||||
Mutual funds (Exhibit G) |
169,282 | 52,370 | ||||||
Stock Shares, in foreign currency (Exhibit G) |
11,353 | 4,061 | ||||||
Notes APSA 2017 Accrued interest (Note 12.a. and Exhibit G) |
4,807 | 1,704 | ||||||
APSA Notes 2017 (Note 12.a. and Exhibit G) (1) (2) |
89,450 | | ||||||
Notes APSA 2012 Accrued interest (Note 12.a.) (1) |
885 | 154 | ||||||
APSA Notes 2012 (Note 12.a.) (1) |
13,290 | 13,290 | ||||||
Convertible Notes APSA 2014 Accrued interest (Note 12.a. and Exhibit G) (1) |
2,514 | 5,572 | ||||||
Total current investments as of September 30, 2010 |
291,581 | |||||||
Total current investments as of June 30, 2010 |
77,151 | |||||||
Other Non-current Investments |
||||||||
Pilar |
3,408 | 3,408 | ||||||
Torres Jardín IV |
| 3,030 | ||||||
Isla Sirgadero, Plot of land |
2,895 | 2,895 | ||||||
San Luis, Plot of land |
1,584 | 1,584 | ||||||
Intercontinental Plaza |
1,564 | 1,564 | ||||||
Puerto Retiro |
1,286 | 1,286 | ||||||
Pontevedra, Plot of land |
918 | 918 | ||||||
Mariano Acosta, Plot of land |
804 | 804 | ||||||
Merlo, Plot of land |
639 | 639 | ||||||
Subtotal undeveloped parcels of land |
13,098 | 16,128 | ||||||
APSA Notes 2012 (Note 12.a.) (1) |
4,384 | 3,074 | ||||||
Convertible Notes APSA 2014 (Note 12.a. and Exhibit G) (1) |
125,684 | 124,763 | ||||||
APSA Notes 2017 (Note 12.a. and Exhibit G) (1) |
| 86,260 | ||||||
Hersha Hospitality Trust |
7,781 | 7,781 | ||||||
Other investments |
72 | 72 | ||||||
Subtotal other investments |
137,921 | 221,950 | ||||||
Total other non-current investments as of September 30, 2010 |
151,019 | |||||||
Total other non-current investments as of June 30, 2010 |
238,078 | |||||||
(1) | See Note 23.A.1. and 23.A.2 to the Unaudited Consolidated Financial Statements. |
(2) | See Note 22.3. |
106
IRSA Inversiones y Representaciones Sociedad Anónima
Allowances and Reserves
For the three-month period beginning on July 1, 2010 and
ended September 30, 2010 compared with the year ended June 30, 2010
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
Exhibit E
Items |
Balances as of beginning of year |
Additions | Deductions | Carrying value as of September 30, 2010 |
Carrying value as of June 30, 2010 |
|||||||||||||||
Deducted from assets: |
||||||||||||||||||||
Allowance for doubtful accounts (1) |
10,099 | 1,043 | (1,225 | ) | 9,917 | 10,099 | ||||||||||||||
Allowance for impairment of fixed assets (2) |
3,532 | | (3 | ) | 3,529 | 3,532 | ||||||||||||||
Total of September 30, 2010 |
13,631 | 1,043 | (1,228 | ) | 13,446 | |||||||||||||||
Total of June 30, 2010 |
10,698 | (4) | 9,162 | (6,229 | ) | 13,631 | ||||||||||||||
Included from liabilities: |
||||||||||||||||||||
Provision for contingencies (3) |
631 | 82 | | 713 | 631 | |||||||||||||||
Total as of September 30, 2010 |
631 | 82 | | 713 | ||||||||||||||||
Total as of June 30, 2010 |
63 | (5) | 1,145 | (577 | ) | 631 | ||||||||||||||
(1) | Increases and decreases are disclosed in Exhibit H. The decreases are related to recoveries. |
(2) | The decreases are related to amortization. |
(3) | Increases are disclosed in Note 11. |
(4) | Includes Ps. 4,174 incorporated by spin-off-merger (See Note 16.2). |
(5) | Includes Ps. 619 incorporated by spin-off-merger (See Note 16.2). |
107
IRSA Inversiones y Representaciones Sociedad Anónima
Cost of Sales, Leases and Services
For the three-month period beginning on July 1, 2010 and 2009
and ended September 30, 2010 and 2009
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
Exhibit F
Items |
Total as
of September 30, 2010 |
Total as
of September 30, 2009 |
||||||
I. Cost of sales |
||||||||
Stock as of beginning of year |
91,589 | 67,521 | ||||||
Plus: |
||||||||
Purchases for the period |
25 | 5 | ||||||
Expenses (Exhibit H) |
577 | 1,539 | ||||||
Transfer from undeveloped parcels of land |
3,030 | | ||||||
Assets incorporated from spin-off merger (1) |
| 12,666 | ||||||
Less: |
||||||||
Stock as of end of the period |
(94,189 | ) | (80,590 | ) | ||||
Subtotal |
1,032 | 1,141 | ||||||
Gain from recognition of inventories at net realizable value |
1,152 | 1,675 | ||||||
Plus: |
||||||||
Cost of sale Dock del Plata |
| 2,782 | ||||||
Cost of sale Edificio Libertador 498 |
| 5,832 | ||||||
Cost of sale Madero 1020 |
| 30 | ||||||
Cost of properties sold |
2,184 | 11,460 | ||||||
II. Cost of leases and services |
||||||||
Expenses (Exhibit H) |
7,157 | 7,383 | ||||||
Cost of leases and services |
7,157 | 7,383 | ||||||
Total costs of sales, leases and services |
9,341 | 18,843 | ||||||
(1) | See Note 16.2. |
108
IRSA Inversiones y Representaciones Sociedad Anónima
Foreign Currency Assets and Liabilities
Unaudited Balance Sheets as of September 30, 2010 and June 30, 2010
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
Exhibit G
Items |
Currency | Amount of foreign currency |
Current exchange rate (1) |
Total as
of September 30, 2010 |
Total as of June 30, 2010 |
|||||||||||||
Assets |
||||||||||||||||||
Current assets |
||||||||||||||||||
Cash and banks |
||||||||||||||||||
Cash on hand |
US$ | 7 | 3.92 | 28 | 46 | |||||||||||||
Cash on hand |
Euros | 3 | 5.34 | 17 | 15 | |||||||||||||
Cash on hand |
Libras | 1 | 6.15 | 5 | 22 | |||||||||||||
Cash on hand |
Real | 1 | 2.21 | 2 | 2 | |||||||||||||
Banks accounts |
US$ | 626 | 3.92 | 2,452 | 1,897 | |||||||||||||
Banks accounts |
Euros | 224 | 5.34 | 1,195 | 106 | |||||||||||||
Investments |
||||||||||||||||||
Government bonds 2012 |
US$ | | 3.92 | 1 | 2 | |||||||||||||
Government bonds 2013 |
US$ | 4 | 3.92 | 14 | 14 | |||||||||||||
Mutual Funds |
US$ | 43,184 | 3.92 | 169,282 | 52,370 | |||||||||||||
Accrued interest Convertible Note APSA 2014 |
US$ | 635 | 3.96 | 2,514 | 5,572 | |||||||||||||
Accrued interest Notes APSA 2017 |
US$ | 1,214 | 3.96 | 4,807 | 1,704 | |||||||||||||
Note APSA 2017 |
US$ | 22,588 | 3.96 | 89,450 | | |||||||||||||
Stock shares |
Euros | 1,925 | 5.34 | 10,278 | 2,930 | |||||||||||||
Stock shares |
US$ | 274 | 3.92 | 1,075 | 1,131 | |||||||||||||
Account receivable, net |
||||||||||||||||||
Mortgages, leases receivables and services |
US$ | 394 | 3.92 | 1,544 | 21,832 | |||||||||||||
Related parties |
US$ | 462 | 3.96 | 1,828 | 4,192 | |||||||||||||
Other receivables |
||||||||||||||||||
Receivables from the sale of shares |
US$ | | | | 35,772 | |||||||||||||
Related parties |
US$ | 8,684 | 3.96 | 34,390 | 33,692 | |||||||||||||
Guarantee deposit |
US$ | | | | 8,402 | |||||||||||||
Others |
US$ | 73 | 3.92 | 288 | 298 | |||||||||||||
Total current assets |
319,170 | 169,999 | ||||||||||||||||
Non-current assets |
||||||||||||||||||
Account receivable, net |
US$ | 4,247 | 3.92 | 16,648 | 16,551 | |||||||||||||
Account receivable, net |
||||||||||||||||||
Other receivables |
US$ | 20,142 | 3.96 | 79,763 | 19,792 | |||||||||||||
Related parties |
||||||||||||||||||
Investments |
||||||||||||||||||
Convertible Note APSA 2014 |
US$ | 31,738 | 3.96 | 125,684 | 124,763 | |||||||||||||
Notes APSA 2017 |
US$ | | | | 86,260 | |||||||||||||
Advance for share purchases (see note 16.4 y 16.7) |
US$ | 13,313 | 3.92 | 52,185 | 23,346 | |||||||||||||
Total non-current assets |
274,280 | 270,712 | ||||||||||||||||
Total Assets as of September 30, 2010 |
593,450 | |||||||||||||||||
Total Assets as of June 30, 2010 |
440,711 | |||||||||||||||||
Liabilities |
||||||||||||||||||
Current Liabilities |
||||||||||||||||||
Trade accounts payable |
||||||||||||||||||
Trade accounts payable |
US$ | 276 | 3.96 | 1,094 | 2,866 | |||||||||||||
Related parties |
US$ | | | | 72 | |||||||||||||
Customer advances |
US$ | 4,435 | 3.96 | 17,563 | 17,348 | |||||||||||||
Shortterm debt |
US$ | 13,217 | 3.96 | 52,338 | 48,906 | |||||||||||||
Other liabilities |
||||||||||||||||||
Related parties |
US$ | 320 | 3.96 | 1,268 | 1,226 | |||||||||||||
Guarantee deposits |
US$ | 929 | 3.96 | 3,681 | 2,650 | |||||||||||||
Total current liabilities |
75,944 | 73,068 | ||||||||||||||||
Non-current liabilities |
||||||||||||||||||
Longterm debt |
US$ | 310,176 | 3.96 | 1,228,298 | 642,417 | |||||||||||||
Other liabilities |
||||||||||||||||||
Related parties |
US$ | 14,614 | 3.96 | 57,873 | 57,449 | |||||||||||||
Guarantee deposits |
US$ | 658 | 3.96 | 2,605 | 3,879 | |||||||||||||
Total non-current liabilities |
1,288,776 | 703,745 | ||||||||||||||||
Total liabilities as of September 30, 2010 |
1,364,720 | |||||||||||||||||
Total liabilities as of June 30, 2010 |
776,813 | |||||||||||||||||
(1) | Official selling and buying exchange rate as of September 30, 2010 in accordance with Banco Nación records. |
109
IRSA Inversiones y Representaciones Sociedad Anónima
Information required by Law 19,550, section 64, paragraph b)
For the three-month period beginning on July 1, 2010 and 2009
and ended September 30, 2010 and 2009
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
Exhibit H
Expenses | ||||||||||||||||||||||||||||||||||||
Items |
Total as
of September 30, 2010 |
Cost of property leased |
Cost of properties sold |
Expenses | Cost of Recovered expenses |
Administrative | Selling | Financing | Total as
of September 30, 2009 |
|||||||||||||||||||||||||||
Interest and indexing adjustments |
36,240 | | | | | | | 36,240 | 19,948 | |||||||||||||||||||||||||||
Depreciation and amortization |
6,264 | 5,741 | 7 | | | 120 | | 396 | 6,432 | |||||||||||||||||||||||||||
Salaries, bonuses and social security contributions |
5,029 | 16 | 18 | 1,536 | (1,536 | ) | 4,995 | | | 4,364 | ||||||||||||||||||||||||||
Fees and payments for services |
1,702 | 36 | | (75 | ) | 75 | 1,666 | | | 916 | ||||||||||||||||||||||||||
Directors fees |
4,670 | | | | | 4,670 | | | 3,032 | |||||||||||||||||||||||||||
Bank charges |
725 | | | | | 725 | | | 381 | |||||||||||||||||||||||||||
Gross revenue tax |
922 | | | 8 | (8 | ) | | 922 | | 885 | ||||||||||||||||||||||||||
Maintenance of buildings |
1,607 | 1,004 | 552 | 2,439 | (2,439 | ) | 51 | | | 1,646 | ||||||||||||||||||||||||||
Commissions and property sales charges |
456 | | | 5 | (5 | ) | | 456 | | 1,763 | ||||||||||||||||||||||||||
Travel expenses |
201 | | | | | 201 | | | 288 | |||||||||||||||||||||||||||
Lease expenses |
95 | | | 1,498 | (1,498 | ) | 95 | | | 32 | ||||||||||||||||||||||||||
Caja de Valores and Bolsa de Comercio expenses |
45 | | | | | 45 | | | 247 | |||||||||||||||||||||||||||
Advertising |
328 | | | | | | 328 | | 176 | |||||||||||||||||||||||||||
Traveling, transportation and stationery |
108 | | | 4 | (4 | ) | 108 | | | 66 | ||||||||||||||||||||||||||
Subscriptions and publications |
68 | | | 2 | (2 | ) | 68 | | | 146 | ||||||||||||||||||||||||||
Utilities and postage |
34 | 15 | | 1,731 | (1,731 | ) | 19 | | | 32 | ||||||||||||||||||||||||||
Doubtful accounts |
1,043 | | | | | | 1,043 | | 2,787 | |||||||||||||||||||||||||||
Recovery of doubtful accounts |
(1,225 | ) | | | | | | (1,225 | ) | | | |||||||||||||||||||||||||
Taxes, rates and contributions |
3,892 | 345 | | 75 | (75 | ) | 3,547 | | | 1,609 | ||||||||||||||||||||||||||
Other expenses of personnel administration |
323 | | | 68 | (68 | ) | 323 | | | 538 | ||||||||||||||||||||||||||
Insurances |
40 | | | (35 | ) | 35 | 40 | | | 116 | ||||||||||||||||||||||||||
Training |
38 | | | | | 38 | | | 49 | |||||||||||||||||||||||||||
Surveillance |
| | | 880 | (880 | ) | | | | 4 | ||||||||||||||||||||||||||
Notary expenses |
25 | | | | | 25 | | | 9 | |||||||||||||||||||||||||||
Others |
204 | | | (251 | ) | 251 | 184 | | 20 | 359 | ||||||||||||||||||||||||||
Recovery expenses |
| | | (7,885 | ) | 7,885 | | | | | ||||||||||||||||||||||||||
Total as of September 30, 2010 |
62,834 | 7,157 | 577 | | | 16,920 | 1,524 | 36,656 | ||||||||||||||||||||||||||||
Total as of September 30, 2009 |
7,383 | 1,539 | | | 12,215 | 4,453 | 20,235 | 45,825 | ||||||||||||||||||||||||||||
110
IRSA Inversiones y Representaciones Sociedad Anónima
Breakdown by maturity date of main assets and liabilities
Unaudited Balance sheet as of September 30, 2010 and June 30, 2010
In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
Exhibit I
Without term |
With maturity date | Total | Interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Falling due |
To due | Total with term |
No accrued |
Accrued | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Up to 3 months |
From 3 to 6 months |
From 6 to 9 months |
From 9 to 12 months |
From 1 to 2 years |
From 2 to 3 years |
From 3 to 4 years |
From 4 years on |
Total to due |
Fixed rate |
Variable rate |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
September 30, 2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments |
232,834 | | 101,787 | 2,514 | 6,645 | | 4,386 | | 125,683 | | 241,015 | 241,015 | 473,849 | 71,759 | 232,808 | 169,282 | ||||||||||||||||||||||||||||||||||||||||||||||||
Receivables |
96,480 | 22,385 | 55,700 | 1,906 | 35,101 | 454 | 17,076 | 20,771 | 15,697 | 324 | 147,029 | 169,414 | 265,894 | 144,438 | 74,447 | 47,009 | ||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Short and long-term debt |
| | 76,405 | 21,302 | 26,182 | (396 | ) | 24,994 | 24,995 | (1,584 | ) | 1,168,940 | 1,340,838 | 1,340,838 | 1,340,838 | 33,103 | 1,307,735 | | ||||||||||||||||||||||||||||||||||||||||||||||
Other Liabilities |
59,291 | 1,075 | 60,436 | 1,209 | 4,629 | 2,101 | 9,115 | 1,091 | 22,451 | 36,646 | 137,678 | 138,753 | 198,044 | 138,990 | 5,942 | 53,112 | ||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments |
79,848 | | 5,572 | 8,503 | | 6,645 | 3,074 | | | 211,023 | 234,817 | 234,817 | 314,665 | 34,908 | 227,387 | 52,370 | ||||||||||||||||||||||||||||||||||||||||||||||||
Receivables |
64,839 | 2,128 | 48,806 | 37,722 | 1,320 | 10,681 | 15,825 | 21,390 | 14,849 | 357 | 150,950 | 153,078 | 217,917 | 152,686 | 64,398 | 833 | ||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Short and long-term debt |
| | 332,609 | 41,420 | (219 | ) | 26,165 | 25,508 | 25,508 | (876 | ) | 587,321 | 1,037,436 | 1,037,436 | 1,037,436 | 328,635 | 708,801 | | ||||||||||||||||||||||||||||||||||||||||||||||
Other Liabilities |
61,165 | 1,057 | 67,481 | 8,037 | 1,438 | 3,706 | 3,142 | 1,460 | 22,662 | 36,413 | 144,339 | 145,396 | 206,561 | 147,844 | 5,994 | 52,723 | ||||||||||||||||||||||||||||||||||||||||||||||||
111
IRSA Inversiones y Representaciones Sociedad Anónima
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
Unaudited Balance Sheet as of September 30, 2010
Stated In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
1. | Specific and significant legal systems that imply contingent lapsing or rebirth of benefits envisaged by such provisions. |
None |
2. | Significant changes in the Companys activities or other similar circumstances that occurred during the fiscal years included in the financial statements, which affect their comparison with financial statements filed in previous fiscal years, or that could affect those to be filed in future fiscal years. |
See Note 1.4. |
3. | Receivables and liabilities by maturity date |
Concepts |
Falling due (Point 3.a.) |
Without term (Point 3.b.) |
To be due (Point 3.c.) | |||||||||||||||||||||||||||
09.30.2010 | Current | 12.31.2010 | 03.31.2010 | 06.30.2011 | 09.30.2011 | Total | ||||||||||||||||||||||||
Receivables | Account receivable, net | 22,385 | | 10,085 | 1,018 | 8,926 | 77 | 42,491 | ||||||||||||||||||||||
Other receivables | | 2,052 | 45,615 | 888 | 26,175 | 377 | 75,107 | |||||||||||||||||||||||
Total | 22,385 | 2,052 | 55,700 | 1,906 | 35,101 | 454 | 117,598 | |||||||||||||||||||||||
Liabilities | Trade accounts payable | | 149 | 22,212 | | | | 22,361 | ||||||||||||||||||||||
Customer advances | | | 18,333 | 598 | 598 | 598 | 20,127 | |||||||||||||||||||||||
Short and long-term debt | | | 76,405 | 21,302 | 26,182 | (396 | ) | 123,493 | ||||||||||||||||||||||
Salaries and social security payable | | | 2,596 | | | | 2,596 | |||||||||||||||||||||||
Taxes payable | | | 6,223 | 75 | 3,500 | 75 | 9,873 | |||||||||||||||||||||||
Other liabilities | 1,075 | 4,913 | 11,072 | 536 | 531 | 1,428 | 19,555 | |||||||||||||||||||||||
Provisions | | 713 | | | | | 713 | |||||||||||||||||||||||
Total | 1,075 | 5,775 | 136,841 | 22,511 | 30,811 | 1,705 | 198,718 | |||||||||||||||||||||||
112
IRSA Inversiones y Representaciones Sociedad Anónima
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
Unaudited Balance Sheet as of September 30, 2010
Stated In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
3. | (Continued) |
Concepts |
Without term (Point 3.b.) |
To be due (Point 3.c.) | ||||||||||||||||||||||||||||||||||||||||
Non current | 12.31.2011 | 03.31.2012 | 06.30.2012 | 09.30.2012 | 12.31.2012 | 03.31.2013 | 06.30.2013 | 09.30.2013 | 12.31.2013 | |||||||||||||||||||||||||||||||||
Receivables |
Accounts receivable, net | | 7,602 | (3 | ) | 7,603 | 1,304 | 30 | 30 | 30 | 30 | 22 | ||||||||||||||||||||||||||||||
Other receivables | 94,428 | 196 | 190 | 93 | 91 | 78 | 72 | 20,432 | 69 | 15,479 | ||||||||||||||||||||||||||||||||
Total | 94,428 | 7,798 | 187 | 7,696 | 1,395 | 108 | 102 | 20,462 | 99 | 15,501 | ||||||||||||||||||||||||||||||||
Liabilities |
Trade accounts payables | | | | | | | | | | | |||||||||||||||||||||||||||||||
Customer advances | | 598 | 9 | 2 | | | | | | | ||||||||||||||||||||||||||||||||
Short and long-term debts | | (397 | ) | (396 | ) | 26,183 | (396 | ) | (396 | ) | (396 | ) | 26,183 | (396 | ) | (396 | ) | |||||||||||||||||||||||||
Salaries and social security payable | | | | | | | | | | | ||||||||||||||||||||||||||||||||
Taxes payable | 53,510 | 3,255 | 61 | 61 | 62 | 62 | 63 | 63 | 63 | 64 | ||||||||||||||||||||||||||||||||
Other liabilities | 6 | 4,305 | 86 | | 676 | | | 501 | 339 | 17,472 | ||||||||||||||||||||||||||||||||
Total | 53,516 | 7,761 | (240 | ) | 26,246 | 342 | (334 | ) | (333 | ) | 26,747 | 6 | 17,140 | |||||||||||||||||||||||||||||
113
IRSA Inversiones y Representaciones Sociedad Anónima
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
Unaudited Balance Sheet as of September 30, 2010
Stated In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
3. | (Continued) |
Concepts |
To be due (Point 3.c.) | Total | ||||||||||||||||||||||||||||||||||||||||||||
03.31.2014 | 06.30.2014 | 09.30.2014 | 12.31.2014 | 03.31.2015 | 06.30.2015 | 09.30.2015 | 12.31.2015 | 2017 | Greater maturity | |||||||||||||||||||||||||||||||||||||
Receivables | Accounts receivables, net |
| | | | | | | | | | 16,648 | ||||||||||||||||||||||||||||||||||
Other receivables |
69 | 65 | 62 | 50 | 23 | 5 | 246 | | | | 131,648 | |||||||||||||||||||||||||||||||||||
Total |
69 | 65 | 62 | 50 | 23 | 5 | 246 | | | | 148,296 | |||||||||||||||||||||||||||||||||||
Trade accounts payables |
| | | | | | | | | | | |||||||||||||||||||||||||||||||||||
Liabilities | Customer advances |
| | | | | | | | | | 609 | ||||||||||||||||||||||||||||||||||
Short and long-term debts |
(396 | ) | (396 | ) | (396 | ) | (396 | ) | (396 | ) | (396 | ) | (396 | ) | (396 | ) | 592,152 | 578,768 | 1,217,345 | |||||||||||||||||||||||||||
Salaries and social security payable |
| | | | | | | | | | | |||||||||||||||||||||||||||||||||||
Taxes payable |
65 | 55 | 34 | 23 | | | | | | | 57,441 | |||||||||||||||||||||||||||||||||||
Other liabilities |
| 4,761 | | 393 | 316 | 35,802 | 112 | | | | 64,769 | |||||||||||||||||||||||||||||||||||
Total |
(331 | ) | 4,420 | (362 | ) | 20 | (80 | ) | 35,406 | (284 | ) | (396 | ) | 592,152 | 578,768 | 1,340,164 | ||||||||||||||||||||||||||||||
114
IRSA Inversiones y Representaciones Sociedad Anónima
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
Unaudited Balance Sheet as of September 30, 2010
Stated In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
4.a. | Breakdown of accounts receivable and liabilities by currency and maturity |
Concepts |
Current | Non-current | Totals | |||||||||||||||||||||||||||||||||||
Local Currency |
Foreign currency |
Total | Local currency |
Foreign currency |
Total | Local currency |
Foreign currency |
Total | ||||||||||||||||||||||||||||||
Receivables | Accounts receivable, net |
39,119 | 3,372 | 42,491 | | 16,648 | 16,648 | 39,119 | 20,020 | 59,139 | ||||||||||||||||||||||||||||
Other receivables |
40,429 | 34,678 | 75,107 | 51,885 | 79,763 | 131,648 | 92,314 | 114,441 | 206,755 | |||||||||||||||||||||||||||||
Total |
79,548 | 38,050 | 117,598 | 51,885 | 96,411 | 148,296 | 131,433 | 134,461 | 265,894 | |||||||||||||||||||||||||||||
Liabilities | Trade accounts payable |
21,267 | 1,094 | 22,361 | | | | 21,267 | 1,094 | 22,361 | ||||||||||||||||||||||||||||
Customer advances |
2,564 | 17,563 | 20,127 | 609 | | 609 | 3,173 | 17,563 | 20,736 | |||||||||||||||||||||||||||||
Short and long-term debt |
71,155 | 52,338 | 123,493 | (10,953 | ) | 1,228,298 | 1,217,345 | 60,202 | 1,280,636 | 1,340,838 | ||||||||||||||||||||||||||||
Salaries and social security payable |
2,596 | | 2,596 | | | | 2,596 | | 2,596 | |||||||||||||||||||||||||||||
Taxes payable |
9,873 | | 9,873 | 57,441 | | 57,441 | 67,314 | | 67,314 | |||||||||||||||||||||||||||||
Other liabilities |
14,606 | 4,949 | 19,555 | 4,291 | 60,478 | 64,769 | 18,897 | 65,427 | 84,324 | |||||||||||||||||||||||||||||
Provisions |
713 | | 713 | | | | 713 | | 713 | |||||||||||||||||||||||||||||
Total |
122,774 | 75,944 | 198,718 | 51,388 | 1,288,776 | 1,340,164 | 174,162 | 1,364,720 | 1,538,882 | |||||||||||||||||||||||||||||
115
IRSA Inversiones y Representaciones Sociedad Anónima
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
Unaudited Balance Sheet as of September 30, 2010
Stated In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
4.b. | Breakdown of accounts receivables and liabilities by adjustment clause |
Concepts |
Current | Non-current | Totals | |||||||||||||||||||||||||||||||||||
Without adjustment clause |
With adjustment clause |
Total | Without adjustment clause |
With adjustment clause |
Total | Without adjustment clause |
With adjustment clause |
Total | ||||||||||||||||||||||||||||||
Receivables | Accounts receivable, net | 42,491 | | 42,491 | 16,648 | | 16,648 | 59,139 | | 59,139 | ||||||||||||||||||||||||||||
Other receivables | 75,107 | | 75,107 | 131,648 | | 131,648 | 206,755 | | 206,755 | |||||||||||||||||||||||||||||
Total | 117,598 | | 117,598 | 148,296 | | 148,296 | 265,894 | | 265,894 | |||||||||||||||||||||||||||||
Liabilities | Trade accounts payable | 22,361 | | 22,361 | | | | 22,361 | | 22,361 | ||||||||||||||||||||||||||||
Customer advances | 20,127 | | 20,127 | 609 | | 609 | 20,736 | | 20,736 | |||||||||||||||||||||||||||||
- | Short and long-term debt | 123,493 | | 123,493 | 1,217,345 | | 1,217,345 | 1,340,838 | | 1,340,838 | ||||||||||||||||||||||||||||
Salaries and social security payable | 2,596 | | 2,596 | | | | 2,596 | | 2,596 | |||||||||||||||||||||||||||||
Taxes payable | 9,873 | | 9,873 | 57,441 | | 57,441 | 67,314 | | 67,314 | |||||||||||||||||||||||||||||
Other liabilities | 19,555 | | 19,555 | 64,769 | | 64,769 | 84,324 | | 84,324 | |||||||||||||||||||||||||||||
Provisions | 713 | | 713 | | | | 713 | | 713 | |||||||||||||||||||||||||||||
Total | 198,718 | | 198,718 | 1,340,164 | | 1,340,164 | 1,538,882 | | 1,538,882 | |||||||||||||||||||||||||||||
116
IRSA Inversiones y Representaciones Sociedad Anónima
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
Unaudited Balance Sheet as of September 30, 2010
Stated In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
4.c. | Breakdown of accounts receivable and liabilities by interest clause |
Concepts |
Current | Non-current | Accruing interest | Non accruing interest |
Total | |||||||||||||||||||||||||||||||||||||||||||||
Accruing interest | Non accruing interest |
Total | Accruing interest | Non accruing interest |
Total | |||||||||||||||||||||||||||||||||||||||||||||
Fixed rate |
Variable rate |
Fixed rate |
Variable rate |
Fixed rate |
Variable rate |
|||||||||||||||||||||||||||||||||||||||||||||
Receivables |
Accounts receivable, net |
29,488 | | 13,003 | 42,491 | 31 | | 16,617 | 16,648 | 29,519 | | 29,620 | 59,139 | |||||||||||||||||||||||||||||||||||||
Other receivables |
32,098 | 27,209 | 15,800 | 75,107 | 12,830 | 19,800 | 99,018 | 131,648 | 44,928 | 47,009 | 114,818 | 206,755 | ||||||||||||||||||||||||||||||||||||||
Total | 61,586 | 27,209 | 28,803 | 117,598 | 12,861 | 19,800 | 115,635 | 148,296 | 74,447 | 47,009 | 144,438 | 265,894 | ||||||||||||||||||||||||||||||||||||||
Liabilities |
Trade accounts payable |
| | 22,361 | 22,361 | | | | | | | 22,361 | 22,361 | |||||||||||||||||||||||||||||||||||||
Customer advances |
| | 20,127 | 20,127 | | | 609 | 609 | | | 20,736 | 20,736 | ||||||||||||||||||||||||||||||||||||||
Short and long-term debt |
66,578 | | 56,915 | 123,493 | 1,241,157 | | (23,812 | ) | 1,217,345 | 1,307,735 | | 33,103 | 1,340,838 | |||||||||||||||||||||||||||||||||||||
Salary and social security charges |
| | 2,596 | 2,596 | | | | | | | 2,596 | 2,596 | ||||||||||||||||||||||||||||||||||||||
Taxes payable |
348 | | 9,525 | 9,873 | 833 | | 56,608 | 57,441 | 1,181 | | 66,133 | 67,314 | ||||||||||||||||||||||||||||||||||||||
Other liabilities |
| | 19,555 | 19,555 | 4,761 | 53,112 | 6,896 | 64,769 | 4,761 | 53,112 | 26,451 | 84,324 | ||||||||||||||||||||||||||||||||||||||
Provisions | | | 713 | 713 | | | | | | | 713 | 713 | ||||||||||||||||||||||||||||||||||||||
Total | 66,926 | | 131,792 | 198,718 | 1,246,751 | 53,112 | 40,301 | 1,340,164 | 1,313,677 | 53,112 | 172,093 | 1,538,882 | ||||||||||||||||||||||||||||||||||||||
117
IRSA Inversiones y Representaciones Sociedad Anónima
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
Unaudited Balance Sheet as of September 30, 2010
Stated In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
5. | Related parties |
a. | Interest in related parties. See Exhibit C to the Unaudited Financial Statements. |
b. | Related parties debit/credit balances (See Note 12). |
6. | Loans to directors |
See Note 12.
7. | Inventories |
In view of the nature of the inventories, no physical inventories are performed and there are no slow turnover assets.
8. | Current values |
See Notes 1.5.h., 1.5.i., 1.5.j, and 1.5.k to the Unaudited Financial Statements.
9. | Apprasial revaluation of fixed assets |
None.
10. | Obsolete unused fixed assets |
None.
11. | Equity interest in other companies in excess of that permitted by section 31 of law N° 19,550 |
None.
12. | Recovery values |
See Notes 1.5.h., 1.5.i., 1.5.j., 1.5.k and 1.5.q. to the Unaudited Financial Statements.
118
IRSA Inversiones y Representaciones Sociedad Anónima
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
Unaudited Balance Sheet as of September 30, 2010
Stated In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
13. | Insurance |
Insured Assets
Real State |
Insured amounts(1) |
Accounting values |
Risk covered | |||||||
EDIFICIO REPÚBLICA |
70,278 | 218,602 | All operational risk with additional coverage and minor risks | |||||||
BOUCHARD 551 |
55,842 | 149,988 | All operational risk with additional coverage and minor risks | |||||||
TORRE BANKBOSTON |
69,800 | 160,159 | All operational risk with additional coverage and minor risks | |||||||
BOUCHARD 710 |
33,518 | 65,006 | All operational risk with additional coverage and minor risks | |||||||
LIBERTADOR 498 |
3,110 | 14,515 | All operational risk with additional coverage and minor risks | |||||||
DOCK DEL PLATA |
2,100 | 859 | All operational risk with additional coverage and minor risks | |||||||
MAIPU 1300 |
17,758 | 37,941 | All operational risk with additional coverage and minor risks | |||||||
SUIPACHA 652 |
11,738 | 10,823 | All operational risk with additional coverage and minor risks | |||||||
COSTEROS DIQUE IV |
6,500 | 18,964 | All operational risk with additional coverage and minor risks | |||||||
DIQUE IV |
6,500 | 64,056 | All operational risk with additional coverage and minor risks | |||||||
AVDA. DE MAYO 595 |
3,865 | 4,430 | All operational risk with additional coverage and minor risks | |||||||
MUSEO RENAULT |
3,200 | 7,834 | All operational risk with additional coverage and minor risks | |||||||
MADERO 1020 |
184 | 213 | All operational risk with additional coverage and minor risks | |||||||
RIVADAVIA 2768 |
314 | 211 | All operational risk with additional coverage and minor risks | |||||||
CONSTITUCIÓN 1159 |
79 | 5,427 | All operational risk with additional coverage and minor risks | |||||||
CONSTITUCIÓN 1111 |
79 | 886 | All operational risk with additional coverage and minor risks | |||||||
SARMIENTO 517 |
272 | 195 | All operational risk with additional coverage and minor risks | |||||||
THAMES |
8,751 | 3,896 | All operational risk with additional coverage and minor risks | |||||||
CASONA ABRIL |
10,000 | 2,677 | All operational risk with additional coverage and minor risks | |||||||
SUBTOTAL |
303,888 | 766,682 | ||||||||
SINGLE POLICY |
15,000 | | Third party liability |
(1) | The insured amounts are in thousands of U.S.dollars |
In our opinion, the above-described insurance policies cover current risks adequately.
14. | Allowances and provisions that, taken individually or as a whole, exceed 2 % of the shareholder´s equity |
None.
15. | Contingent situations at the date of the financial statements which probabilities are not remote and the effects on the Company´s financial position have not been recognized |
Not applicable.
16. | Status of the proceedings leading to the capitalization of irrevocable contributions towards future subscriptions |
Not applicable.
17. | Unpaid accumulated dividends on preferred shares |
None.
119
IRSA Inversiones y Representaciones Sociedad Anónima
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
Unaudited Balance Sheet as of September 30, 2010
Stated In thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina
18. | Restrictions on distributions of profits |
See Note 14.b. and 17 to the Unaudited Financial Statements.
Autonomous City of Buenos Aires, November 11, 2010.
120
IRSA Inversiones y Representaciones Sociedad Anónima
Business Overview
In thousands of pesos
1. | Brief comments on the Companys activities during the period, including references to significant events after the end of the period. |
See attached.
2. | Consolidated Shareholders equity structure as compared with the same period for the four previous years. |
September 30, 2010 |
September 30, 2009 |
September 30, 2008 |
September 30, 2007 |
September 30, 2006 |
||||||||||||||||
Current Assets |
1,162,487 | 822,728 | 755,521 | 1,126,505 | 498,820 | |||||||||||||||
Non-Current Assets |
4,640,181 | 4,199,553 | 3,699,489 | 3,115,043 | 2,262,362 | |||||||||||||||
Total |
5,802,668 | 5,022,281 | 4,455,010 | 4,241,548 | 2,761,182 | |||||||||||||||
Current Liabilities |
809,200 | 876,133 | 749,438 | 716,895 | 423,657 | |||||||||||||||
Non-Current Liabilities |
1,974,764 | 1,423,204 | 1,393,285 | 1,280,166 | 377,142 | |||||||||||||||
Subtotal |
2,783,964 | 2,299,337 | 2,142,723 | 1,997,061 | 800,799 | |||||||||||||||
Minority interest |
557,958 | 494,553 | 458,374 | 460,492 | 454,981 | |||||||||||||||
Shareholders Equity |
2,460,746 | 2,228,391 | 1,853,913 | 1,783,995 | 1,505,402 | |||||||||||||||
Total |
5,802,668 | 5,022,281 | 4,455,010 | 4,241,548 | 2,761,182 | |||||||||||||||
3. | Consolidated result structure as compared with the same period for the four previous years. |
September 30, 2010 |
September 30, 2009 |
September 30, 2008 |
September 30, 2007 |
September 30, 2006 |
||||||||||||||||
Operating income (loss) |
137,973 | 111,561 | (888 | ) | 55,236 | 51,654 | ||||||||||||||
Amortization of negative goodwill |
629 | 413 | 536 | 106 | (250 | ) | ||||||||||||||
Financial results, net |
(63,127 | ) | (41,521 | ) | (61,747 | ) | (40,735 | ) | (3,112 | ) | ||||||||||
Gain (Loss) in equity investments |
21,756 | 97,242 | (28,648 | ) | (19,548 | ) | 1,396 | |||||||||||||
Other expenses, net |
(3,366 | ) | (4,604 | ) | (1,342 | ) | (2,575 | ) | (4,575 | ) | ||||||||||
Net gain (loss) before taxes |
93,865 | 163,091 | (92,089 | ) | (7,516 | ) | 45,113 | |||||||||||||
Income tax/MPIT |
(12,133 | ) | (26,119 | ) | 2,429 | (12,429 | ) | (18,949 | ) | |||||||||||
Minority interest |
(25,539 | ) | (5,527 | ) | 19,395 | (10,078 | ) | (10,545 | ) | |||||||||||
Net income (loss) for the period |
56,193 | 131,445 | (70,265 | ) | (30,023 | ) | 15,619 | |||||||||||||
121
IRSA Inversiones y Representaciones Sociedad Anónima
Business Overview
In thousands of pesos
4. | Statistical data as compared with the same period for the four previous years. |
Summary of properties sold in units and in thousands of pesos.
As of | ||||||||||||||||||||
September 30, 2010 |
September 30, 2009 |
September 30, 2008 |
September 30, 2007 |
September 30, 2006 |
||||||||||||||||
Apartments & Loft Buildings | ||||||||||||||||||||
Torre Renoir II |
| 142 | | | | |||||||||||||||
Edificios Cruceros |
| | | | 2,753 | |||||||||||||||
Barrio Chico |
| | 775 | 855 | | |||||||||||||||
Torres Jardín |
| | 201 | 16 | | |||||||||||||||
Residential Communities | ||||||||||||||||||||
Abril / Baldovinos |
466 | 2,363 | 1,200 | 334 | 561 | |||||||||||||||
El Encuentro |
3,011 | | | | | |||||||||||||||
Villa Celina I, II y III |
| | 76 | | | |||||||||||||||
Undeveloped parcel of lands | ||||||||||||||||||||
Canteras Natal Crespo |
10 | 3 | | 11 | 26 | |||||||||||||||
Plot of land Rosario |
5,669 | | | | | |||||||||||||||
Dique III |
| | | | 26,206 | |||||||||||||||
C. Gardel 3134 |
934 | | | | | |||||||||||||||
C. Gardel 3128 |
887 | | | | | |||||||||||||||
Other | ||||||||||||||||||||
Dock del Plata |
| 11,174 | | | 46 | |||||||||||||||
Libertador 498 |
| 22,292 | | | | |||||||||||||||
Madero 1020 |
| 71 | | | | |||||||||||||||
Otros |
2 | 294 | 3 | | 110 | |||||||||||||||
10,979 | 36,339 | 2,255 | 1,216 | 29,702 | ||||||||||||||||
122
IRSA Inversiones y Representaciones Sociedad Anónima
Business Overview
In thousands of pesos
5. | Key ratios as compared with the same period for the four previous years. |
September 30, 2010 |
September 30, 2009 |
September 30, 2008 |
September 30, 2007 |
September 30, 2006 |
||||||||||||||||||||||||||||||||||||
Current ratio | ||||||||||||||||||||||||||||||||||||||||
Current Assets |
1,162,487 | =1.44 | 822,728 | =0.94 | 755,521 | =1.01 | 1,126,505 | =1.57 | 498,820 | =1.18 | ||||||||||||||||||||||||||||||
Current Liabilities |
809,200 | 876,133 | 749,438 | 716,895 | 423,657 | |||||||||||||||||||||||||||||||||||
Debt - Equity ratio | ||||||||||||||||||||||||||||||||||||||||
Total liabilities |
2,783,964 | =1.13 | 2,299,337 | =1.03 | 2,142,723 | =1.16 | 1,997,061 | =1.12 | 800,799 | =0.53 | ||||||||||||||||||||||||||||||
Shareholders Equity |
2,460,746 | 2,228,391 | 1,853,913 | 1,783,995 | 1,505,402 | |||||||||||||||||||||||||||||||||||
Solvency | ||||||||||||||||||||||||||||||||||||||||
Shareholders Equity |
2,460,746 | =0.88 | 2,228,391 | =0.97 | 1,853,913 | =0.87 | 1,783,995 | =0.89 | 1,505,402 | =1.88 | ||||||||||||||||||||||||||||||
Total liabilities |
2,783,964 | 2,299,337 | 2,142,723 | 1,997,061 | 800,799 | |||||||||||||||||||||||||||||||||||
Immobilized Capital | ||||||||||||||||||||||||||||||||||||||||
Non-Current Assets |
4,640,181 | =0.80 | 4,199,553 | =0.84 | 3,699,489 | =0.83 | 3,193,706 | =0.75 | 2,626,362 | =0.95 | ||||||||||||||||||||||||||||||
Total Assets |
5,802,668 | 5,022,281 | 4,455,010 | 4,241,548 | 2,761,182 |
6. | Progress in complying with the IFRS implementation plan |
On April 29, 2010, the Companys Board of Directors approved a specific plan to implement the IFRS (International Financial Reporting Standards). As established in such plan, the Company started training its personnel from its accounting and tax areas, and the personnel from most of its affiliates and related companies, planning to complete this training during the following year. On the other hand, it started working on the initial process to diagnose differences in standards. It is estimated that this process will be carried out during the upcoming year.
As a result of monitoring the specific IFRS implementation plan, the Board of Directors has not become aware of any circumstance requiring amendments to such plan or indicating a potential departure from the proposed goals and terms.
7. | Brief comment on the outlook for the coming period. |
See Attached.
123
Business Overview
In thousands of pesos
Summary as of September 30, 2010
Brief comments on the Companys activities during the period, including references to significant situations occurred after the end of the period.
Buenos Aires, November 11, 2010 IRSA Inversiones y Representaciones Sociedad Anónima (NYSE: IRS) (BASE: IRSA), Argentinas leading real estate company, announces the results of its operations for the three month period ended on September 30, 2010.
In million of Ps. |
IQ 11 | IQ 10 | var YoY (%) |
FY 10 | FY 09 | var YoY (%) |
||||||||||||||||||
Revenues | 306.8 | 263.2 | 17 | % | 1,323.3 | 1,220.6 | 8 | % | ||||||||||||||||
Operating Income | 138.0 | 111.6 | 24 | % | 539.7 | 295.7 | 83 | % | ||||||||||||||||
Depreciation and Amortization |
39.0 | 40.1 | -3 | % | 161.7 | 135.0 | 20 | % | ||||||||||||||||
EBITDA1 | 177.0 | 151.7 | 17 | % | 700.4 | 429.6 | 63 | % | ||||||||||||||||
Net Income | 56.2 | 131.4 | -57 | % | 334.5 | 158.6 | 111 | % | ||||||||||||||||
| Revenues for the first quarter of fiscal year 2011 grew 17%, driven by a 31% increase in Shopping Centers and a 66% increase in the Hotels segment that showed a strong recovery. |
| These increases were offset by a lower level in sales in the Sales and Development segment, which dropped 70%, as no significant transactions were closed during this quarter. |
| The increase in Operating Income for the first quarter of fiscal year 2011 (+24%) is mainly explained by a 29.4% increase in Gross Income of Shopping Centers, Consumer Financing and Hotels. |
| As a result of the increase in Operating Income, mainly in Shopping Centers, EBITDA grew 17% compared to the first quarter of 2010. |
Net Income for the first quarter of fiscal year 2011 decreased Ps. 75.3 million, mainly due to a drop in Gain on Equity Investees.
1 | EBITDA represents operating income plus depreciation and amortization (included in operating income). Our presentation of EBITDA does not reflect the methodology suggested by its acronym. We believe EBITDA provides investors with meaningful information with respect to our operating performance and facilitates comparisons to our historical operating results. However, our EBITDA measure has limitations as an analytical tool, and should not be considered in isolation, as an alternative to net income or as an indicator of our operating performance or as a substitute for analysis of our results as reported under Argentine GAAP. Some of these limitations include: |
| it does not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments; |
| it does not reflect changes in, or cash requirements for, our working capital needs; |
| it does not reflect our interest expense, or the cash requirements to service the interest or principal payments of our debt; |
| it does not reflect any cash income taxes or employees profit sharing we may be required to pay; |
| it reflects the effect of non-recurring expenses, as well as investing gains and losses; |
| it is not adjusted for all non-cash income or expense items that are reflected in restatements of changes in financial position; and |
| other companies in our industry could calculate this measure differently than we do, which may limit its usefulness as a comparative measure. |
Because of these limitations, our EBITDA measure should not be considered a measure of discretionary cash available to us to invest in the growth of our business or as a measure of cash that will be available to us to meet our obligations. EBITDA is not a recognized financial measure under Argentine GAAP. You should compensate for these limitations by relying principally on our Argentine GAAP results and using our EBITDA measurement supplementally.
Highlights for the first quarter of fiscal year 2011, including references to significant situations occurred after the end of the period.
I. | Offices and Other Non-Shopping Center Rental Properties |
During the last quarter, the trend experienced by the market in the previous year has continued, resulting in stagnation in lease prices and a slight increase in office vacancy levels, mainly due to an increase in the surface built in the northern area of Buenos Aires and Greater Buenos Aires, a market that is still settling down. On the other hand, IRSA has most of its portfolio in the Plaza Roma Zone, which shows a 7.6% vacancy level with an average lease price over US$ 31/sqm according to CBRE.
IRSA increased its portfolio by more than 11,200 sqm when it opened the DOT Building in the North Area. This building is located in a zone that is still stabilizing; therefore, it has a low occupancy level that affects the portfolios total occupancy level. However, the occupancy level of the rest of the portfolio has continued to improve and maintained high levels.
Offices and Other Non-Shopping Center Rental Properties
In Millions of Ps. |
IQ 11 | IQ 10 | var YoY (%) |
FY 10 | FY 09 | var YoY (%) |
||||||||||||||||||||
Financial Results | Revenues | 40.6 | 40.7 | 0 | % | 154.2 | 147.7 | 4 | % | |||||||||||||||||
Operating Income |
22.5 | 22.3 | 1 | % | 73.5 | 76.5 | -4 | % | ||||||||||||||||||
Depreciation and Amortization |
5.8 | 6.2 | -7 | % | 24.2 | 24.0 | 2 | % | ||||||||||||||||||
EBITDA |
28.3 | 28.5 | -1 | % | 97.7 | 99.4 | -2 | % | ||||||||||||||||||
IQ 11 | IVQ 10 | IIIQ 10 | IIQ 10 | IQ 10 | IVQ 09 | |||||||||||||||||||||
Office Portfolio |
Leaseable Area2 (sqm) | 151,480 | 140,238 | 141,724 | 142,964 | 152,270 | 156,000 | |||||||||||||||||||
Occupancy3 | 87.5 | % | 93.1 | % | 90.9 | % | 89.6 | % | 90.7 | % | 91.2 | % | ||||||||||||||
Occupancy without Dot Building |
93.5 | % | 93.1 | % | 90.9 | % | 89.6 | % | 90.7 | % | 91.2 | % | ||||||||||||||
Monthly Revenues4 (Ps./Leased square meters) |
98.0 | 97.1 | 93.3 | 91.4 | 95.0 | 93.0 | ||||||||||||||||||||
| During this period, IRSAs portfolio increased by 8.0% with the incorporation of Dot Building, an office building with more than 11,200 leaseable sqm developed by IRSA and located next to Dot Baires Shopping Center. |
| The incorporation of a new building into a still immature area has affected the portfolios total occupancy level, causing it to drop to less than 88%. However, excluding Dot Building from the analysis, the portfolios occupancy levels increased 93.5%. |
| The rent per leased surface area measured in Ps. / sqm increased by 1% accompanying the decrease in the exchange rate. |
The growth in revenues and EBITDA lessened as a result of the smaller amount of leaseable properties resulting from sales of non-strategic assets made during fiscal year 2010.
2 | At period end. |
3 | At period end. Percentage over the total leasable area. |
4 | Considering the contracts in effect, occupancy and leasable meters at the closing of each period. |
Below is information on our office segment as of September 30, 2010:
Date of Acquisition |
Leaseable Area sqm (1) |
Occupancy Rate (2) |
IRSAs Effective Interest |
Monthly Rental Income Ps./000 (3) |
Annual accumulated rental income over fiscal periods, Ps./000 (4) |
Book value $/000 (5) |
||||||||||||||||||||||||||||||
Sep-09 | 2011 | 2010 | 2009 | |||||||||||||||||||||||||||||||||
Offices | ||||||||||||||||||||||||||||||||||||
República Building |
04/28/08 | 19,884 | 80 | % | 100 | % | 2,062 | 6,341 | 5,234 | 995 | 218,602 | |||||||||||||||||||||||||
Torre Bankboston |
08/27/07 | 14,873 | 96 | % | 100 | % | 1,676 | 6,177 | 5,300 | 4,690 | 154,521 | |||||||||||||||||||||||||
Bouchard 551 |
03/15/07 | 23,378 | 100 | % | 100 | % | 1,963 | 5,822 | 5,347 | 4,460 | 149,988 | |||||||||||||||||||||||||
Intercontinental Plaza |
11/18/97 | 22,535 | 100 | % | 100 | % | 1,934 | 5,397 | 5,817 | 3,730 | 81,404 | |||||||||||||||||||||||||
Dot Building (6) |
11/28/06 | 11,242 | 13 | % | 63 | % | 104 | 202 | | | 67,162 | |||||||||||||||||||||||||
Bouchard 710 |
06/01/05 | 15,014 | 88 | % | 100 | % | 1,375 | 3,920 | 4,979 | 3,866 | 65,006 | |||||||||||||||||||||||||
Dique IV. Juana Manso 295 (7) |
12/02/97 | 11,298 | 92 | % | 100 | % | 1,222 | 3,630 | 3,468 | | 64,056 | |||||||||||||||||||||||||
Maipú 1300 |
09/28/95 | 10,280 | 99 | % | 100 | % | 1,002 | 2,975 | 2,874 | 1,918 | 37,941 | |||||||||||||||||||||||||
Costeros Dique IV |
08/29/01 | 5,437 | 84 | % | 100 | % | 477 | 1,332 | 1,167 | 1,221 | 18,964 | |||||||||||||||||||||||||
Libertador 498 |
12/20/95 | 3,714 | 100 | % | 100 | % | 478 | 1,473 | 2,281 | 2,313 | 14,515 | |||||||||||||||||||||||||
Suipacha 652/64 |
11/22/91 | 11,453 | 95 | % | 100 | % | 597 | 1,487 | 1,156 | 652 | 10,823 | |||||||||||||||||||||||||
Madero 1020 |
12/21/95 | 101 | 100 | % | 100 | % | 3 | 8 | 8 | 10 | 213 | |||||||||||||||||||||||||
Other Offices (8) |
N/A | 2,271 | 86 | % | N/A | 89 | 267 | 2,118 | 5,059 | 5,695 | ||||||||||||||||||||||||||
Subtotal Offices |
151,480 | 87 | % | N/A | 12,982 | 39,031 | 39,749 | 28,914 | 888,890 | |||||||||||||||||||||||||||
Other Properties | ||||||||||||||||||||||||||||||||||||
Plot of land Catalinas Norte (9) |
12/17/09 | N/A | N/A | N/A | 106 | 370 | N/A | N/A | 100,863 | |||||||||||||||||||||||||||
Santa María del Plata S.A. |
07/10/97 | 60,100 | 100 | % | 100 | % | 87 | 258 | 252 | 266 | 12,496 | |||||||||||||||||||||||||
Museo Renault |
12/06/07 | 1,275 | 100 | % | 100 | % | 30 | 90 | 89 | 89 | 4,761 | |||||||||||||||||||||||||
Thames |
11/01/97 | 33,191 | | 100 | % | | | 152 | 152 | 3,897 | ||||||||||||||||||||||||||
Commercial Properties (10) |
N/A | 312 | | N/A | | | | 52 | 3,563 | |||||||||||||||||||||||||||
Other Properties (11) |
N/A | 2,072 | 100 | % | N/A | 10 | 34 | 21 | 50 | 5,973 | ||||||||||||||||||||||||||
Subtotal Other Properties |
96,950 | 65 | % | N/A | 233 | 752 | 514 | 609 | 131,552 | |||||||||||||||||||||||||||
Management Fees (12) |
N/A | N/A | N/A | 815 | 408 | 444 | N/A | |||||||||||||||||||||||||||||
TOTAL OFFICES AND OTHER (13) |
248,430 | 79 | % | N/A | 13,215 | 40,598 | 40,671 | 29,967 | 1,020,442 | |||||||||||||||||||||||||||
Notes:
(1) | Total leaseable area for each property as of 09/30/10. Excludes common areas and parking. |
(2) | Calculated dividing occupied square meters by leaseable area as of 09/30/10. |
(3) | Agreements in force as of 09/30/10 for each property were computed. |
(4) | Total consolidated leases, according to the RT21 method. |
(5) | Cost of acquisition, plus improvements, less accumulated depreciation, plus adjustment for inflation, less allowance for impairment in value. |
(6) | Through Alto Palermo S.A. The building has revenues as from August 2010. |
(7) | The building was occupied in May 2009. |
(8) | Includes the following properties: Madero 942 (fully sold), Av. de Mayo 595, Av. Libertador 602 (fully sold), Rivadavia 2774, Sarmiento 517, Dock del Plata (fully sold), Edificio Costeros (fully sold), Laminar (fully sold) and Reconquista 823/41 (fully sold). |
(9) | Includes other income from lease of parking spaces. |
(10) | Includes the following properties: Constitución 1111, Crucero I (fully sold), Locales de Abril (fully assigned) and Casona de Abril. |
(11) | Includes the following properties: 1 unit in Alto Palermo Park, Constitución 1159 and Dique III (fully sold) and Canteras. |
(12) | Income from building management fees. |
(13) | Corresponds to the Offices and Other Rental Properties business unit mentioned in Note 3 to the Unaudited Consolidated Financial Statements. |
II. | Alto Palermo S.A. (APSA): Shopping Centers and Consumer Financing |
Since the first quarter of fiscal year 2010, ended in September 2009, and for the last 12 months, the shopping center segment has shown a substantial increase in all of its levels. This was reflected in our tenants sales, the revenues generated by the segment and, mainly, its EBITDA generation. This is the result of a significant improvement in economic activity and the increase in consumption levels.
Apart from leaving behind the shock of the 2009 global financial crisis, our shopping centers experienced a significant increase in tenant sales during the month of July.
The following information relates our subsidiary APSA, the company that operates our shopping center business, in which we held a 63.35% interest as of September 30, 2010. After this period end, our interest increased to 94.89% after acquiring Parque Arauco S.A.s shareholding.
Shopping Centers
Shopping Centers
In Millions of Ps. |
IQ 11 | IQ 10 | var YoY (%) | FY 10 | FY 09 | var YoY (%) | ||||||||||||||||||||
Financial Results | Revenues | 148.8 | 113.8 | 31 | % | 518.4 | 396.7 | 31 | % | |||||||||||||||||
Operating income |
84.7 | 60.0 | 41 | % | 268.0 | 214.9 | 25 | % | ||||||||||||||||||
Depreciation and Amortization |
28.1 | 27.6 | 2 | % | 112.7 | 86.6 | 30 | % | ||||||||||||||||||
EBITDA |
112.9 | 87.6 | 29 | % | 380.6 | 301.5 | 26 | % | ||||||||||||||||||
IQ 11 | IVQ 10 | IIIQ 10 | IIQ 10 | IQ 10 | IVQ 09 | |||||||||||||||||||||
Shopping Centers | Total Leaseable Area (sqm)5 | 299,130 | 286,286 | 286,286 | 289,410 | 286,581 | 287,542 | |||||||||||||||||||
Tenants Sales (Ps. Million, 12-month cumulative) |
6,277 | 5,776 | 5,229 | 4,807 | 4,400 | 4,194 | ||||||||||||||||||||
Tenants Sales in the same Shopping Centers (Ps. Million, 12-month cumulative)6 |
5,411 | 5,012 | 4,592 | 4,340 | 4,141 | 4,095 | ||||||||||||||||||||
Occupancy7 |
97.6 | % | 97.5 | % | 98.0 | % | 98.0 | % | 97.9 | % | 98.5 | % | ||||||||||||||
| We have incorporated our 12th Shopping Center, Soleil Shopping Center, which has increased by 4.5% the size of our portfolio, bringing it to around 300,000 sqm of leaseable area. |
| 12-month cumulative tenant sales as of September 30, 2010 in the same shopping centers totaled Ps. 5,411 million, which accounts for a 30.7% increase compared to the same period of the previous year. |
| During the three-month period ended September 2010, shopping centers tenants sales reached Ps. 1,733 million (a 40.7% increase compared to the same period of the previous year). Cumulative tenants sales totaled Ps. 1,471 million in the same shopping centers8 compared to the same quarter of the previous year (a 37.2% increase). |
| During July, August and September 2010 sales increased by 59%, 33% and 30%, respectively, compared to the same months of 2009. In the same shopping centers, they increased by 54%, 30% and 28%, respectively. |
| EBITDA/Sales margin for the three-month period stood at 76%. |
5 | At period end. |
6 | Does not include Dot Baires Shopping and Soleil |
7 | At period end. Percentage over the total leaseable area. |
8 | Does not include Dot Baires Shopping and Soleil |
Below is information on our shopping center segment as of September 30, 2010.
Date of Acquisition |
Leaseable Area Sqm (1) |
APSAs Effective Interest (3) |
Occupancy Rate (2) |
Accumulated Rental Income as of September 30 for the fiscal periods (In Ps./000)(4) |
Book Value (Ps. 000) (5) |
|||||||||||||||||||||||||||
2011 | 2010 | 2009 | ||||||||||||||||||||||||||||||
Shopping Centers (6) | ||||||||||||||||||||||||||||||||
Alto Palermo |
11/97 | 18,701 | 100.0 | % | 100.0 | % | 27,200 | 20,971 | 21,323 | 129,661 | ||||||||||||||||||||||
Abasto Shopping (7) |
07/94 | 37,592 | 100.0 | % | 99.7 | % | 26,547 | 19,810 | 19,481 | 161,187 | ||||||||||||||||||||||
Dot Baires Shopping (8) |
05/09 | 49,526 | 80.0 | % | 99.7 | % | 17,046 | 14,742 | | 584,519 | ||||||||||||||||||||||
Alto Avellaneda |
11/97 | 36,547 | 100.0 | % | 95.7 | % | 16,827 | 12,526 | 10,990 | 69,932 | ||||||||||||||||||||||
Paseo Alcorta |
06/97 | 13,804 | 100.0 | % | 98.0 | % | 11,562 | 9,581 | 9,277 | 69,601 | ||||||||||||||||||||||
Patio Bullrich |
10/98 | 11,741 | 100.0 | % | 99.7 | % | 10,870 | 8,669 | 7,708 | 87,661 | ||||||||||||||||||||||
Alto Rosario Shopping (7) |
11/04 | 28,650 | 100.0 | % | 95.0 | % | 8,935 | 6,817 | 5,828 | 76,776 | ||||||||||||||||||||||
Mendoza Plaza Shopping |
12/94 | 40,634 | 100.0 | % | 93.1 | % | 8,109 | 6,137 | 6,675 | 79,458 | ||||||||||||||||||||||
Fibesa and Others (9) |
| N/A | 100.0 | % | N/A | 6,814 | 5,224 | 4,911 | | |||||||||||||||||||||||
Buenos Aires Design |
11/97 | 13,786 | 53.7 | % | 98.8 | % | 4,213 | 3,446 | 3,383 | 8,188 | ||||||||||||||||||||||
Córdoba Shopping Villa Cabrera |
12/06 | 15,108 | 100.0 | % | 98.1 | % | 4,205 | 3,042 | 2,814 | 67,990 | ||||||||||||||||||||||
Alto Noa Shopping |
03/95 | 19,001 | 100.0 | % | 99.6 | % | 3,887 | 2,785 | 2,738 | 21,084 | ||||||||||||||||||||||
Soleil |
07/10 | 14,040 | 100.0 | % | 97.0 | % | 2,587 | | | 82,456 | ||||||||||||||||||||||
Neuquén (10) |
07/99 | N/A | 98.1 | % | N/A | | | | 13,560 | |||||||||||||||||||||||
TOTAL SHOPPING CENTERS |
|
299,130 | 95.1 | % | 97.6 | % | 148,802 | 113,750 | 95,128 | 1,384,911 | ||||||||||||||||||||||
Notes:
(1) | Total leaseable area in each property. Excludes common areas and parking spaces.- |
(2) | Calculated dividing occupied square meters by leaseable area on the last day of the period.- |
(3) | APSAs effective interest in each of its business units. IRSA has a 63.35% interest in APSA.- |
(4) | Corresponds to total leases, consolidated as per the RT21 method.- |
(5) | Cost of acquisition plus improvements, less accumulated depreciation, plus adjustment for inflation, less allowance for impairment in value, plus recovery of allowances, if applicable. Excludes works in progress. |
(6) | Through Alto Palermo S.A. |
(7) | Excludes Museo de los Niños (3,732 in Abasto and 1,261 in Alto Rosario).- |
(8) | During May 2009, a shopping center, a hypermarket and a movie theater complex were opened. |
(9) | Includes revenues from Fibesa S.A., Comercializadora Los Altos S.A. (merged with Fibesa S.A.), and others. |
(10) | Land for the development of a shopping center. |
New Soleil Shopping Center
On July 1, 2010, APSA and INCSA executed the transfer of Soleil Factory Shopping Centers Goodwill. The total price for the transaction was US$ 20.7 million plus VAT. A partial amount was paid on July 7, 2010. The balance amounts to US$ 12.6 million and is payable on July 1, 2017 or upon the execution of the deed, whichever occurs last. As a result, APSA adds its 12th Shopping Center to its portfolio, which it plans to condition over the next months for it to reach the quality level of our portfolio. This addition implies a 4.5% increase in the size of the shopping center portfolio.
Acquisition of a Plot of land in Paraná, Entre Ríos for the future development of a Shopping Center.
On August 12, 2010, APSA and Wal-Mart Argentina executed a preliminary purchase and sale agreement for a plot of land of 10,022 sqm in the City of Paraná, Entre Ríos. The purchase price was US$ 0.5 million, of which US$ 0.15 million have already been paid. APSA will pay the US$ 0.35 million balance upon execution of the title deed and surrender of possession, which will take place 60 days after APSA receives the relevant approvals to construct and operate a shopping center in this plot.
Acquisition of Parque Arauco S.A.s interest in Alto Palermo S.A.
After the end of this period, on October 15, 2010, IRSA announced the purchase of Parque Arauco S.A.s direct and indirect equity interest in Alto Palermo S.A. (APSA), through the payment of US$ 126 million, of which US$ 6 million had already been paid at the time of purchase of the option announced in January 2010.
As result, the fruitful relationship developed with an excellent strategic partner such as Parque Arauco S.A. has reached optimum results, that will probably allow us to delineate a future that joins us again in new challenges.
Following such acquisition, IRSA holds 94.89% of Alto Palermo S.A.s stock capital, thus increasing, for the benefit of its shareholders, its leading position in the Shopping Center segment and consolidating the equity expansion strategy rolled out by it at national and international levels.
Consumer Financing a S.A. and Metroshop S.A.
Consumer Financing
In Millions of Ps. |
IQ 119 | IQ 10 | var YoY (%) | FY 10 | FY 09 | var YoY (%) | ||||||||||||||||||||
Financial Results | Revenues | 57.8 | 43.2 | 34 | % | 265.3 | 236.8 | 12 | % | |||||||||||||||||
Operating Income | 19.1 | 5.9 | 224 | % | 53.3 | -125.4 | ||||||||||||||||||||
Depreciation and Amortization | 1.4 | 1.8 | -19 | % | 8.0 | 5.6 | 43 | % | ||||||||||||||||||
EBITDA | 20.5 | 7.6 | 168 | % | 61.3 | -119.8 | ||||||||||||||||||||
IQ 11 | IVQ 10 | IIIQ 10 | IIQ 10 | IQ 10 | IVQ 09 | |||||||||||||||||||||
Consumer Finance | Loan Origination (in Millions of Ps.) | 334.7 | 319.6 | 278.9 | 293.2 | 278.9 | 293.2 | |||||||||||||||||||
Loan Portfolio (in Millions of Ps.) |
629.3 | 605.3 | 531.0 | 529.7 | 531.0 | 529.7 | ||||||||||||||||||||
In Arrears for 3 to 6 months 10 |
2.4 | % | 3.1 | % | 3.6 | % | 3.9 | % | 3.6 | % | 3.9 | % | ||||||||||||||
| Operating income and financial results of this segment reflect Tarshops full recovery and the momentum in this sector activity. |
Sale of Tarshop to Banco Hipotecario
Upon fulfillment of the conditions precedent, including the authorization of the Argentine Central Bank, on September 13, 2010 APSA transferred to Banco Hipotecario 80% of Tarshops stock capital, pursuant to the purchase and sale agreement executed on December 29, 2009. The purchase price was US$ 26.8 million and was fully paid.
As from September 1, 2010, Tarshop is no longer consolidated with IRSA. APSAs interest (IRSAs subsidiary) in Tarshop S.A. was 100% until August 31, 2010 and 20% as from September 1, 2010. APSAs interest in Metroshop is 50%.
III. | Development and Sale of Properties |
During this quarter no significant sales were made, which circumstance is reflected in the decrease in revenues and cash generation.
Development and Sale of Properties
In Millions of Ps. |
IQ 11 | IQ 10 | var YoY (%) | FY 10 | FY 09 | var YoY (%) | ||||||||||||||||||||
Financial Results | Revenues | 11.0 | 36.3 | -70 | % | 225.6 | 280.4 | -20 | % | |||||||||||||||||
Operating Income | 8.1 | 27.4 | -70 | % | 139.5 | 121.2 | 15 | % | ||||||||||||||||||
Depreciation and Amortization | 0.1 | 0.2 | -38 | % | 0.4 | 0.8 | -157 | % | ||||||||||||||||||
EBITDA | 8.2 | 27.6 | -70 | % | 139.2 | 121.9 | 14 | % | ||||||||||||||||||
Horizons Project (CYRSA, partnership between IRSA and Cyrela)
It has been fully sold. Work progress is almost 86.98%. Completion and delivery of the units sold is expected to occur in the next months.
Nuevo Caballito Project (IRSAs barter)
Sales percentage is 73% and its construction is completed. In October 2010, the units sold started to be delivered.
Torres Rosario Project (APSAs barter)
A barter was executed over 2 parcels (2-G and 2-H) for the construction of two condominiums, whose degree of progress is 100% and 53%, respectively. Completion of works in the 2-H parcel is scheduled for December 2011. The process of sale of the condominiums in parcel 2-G has started.
In addition, Parcel 2-A of Terreno Rosario has been sold. The purchase price was US$ 4.2 million, US$ 1.1 million of which were collected. The price balance shall be paid upon the execution of the deed of conveyance of title.
9 | It only corresponds to July and August 2010. |
10 | Percentage over Total Loan Portfolio |
El Encuentro Project
The process of sale of the 110 functional units located in this residential community has started. The project is located in the district of Tigre, Province of Buenos Aires. As of the closing of this period 16.15% of the project had been sold.
Barter of plot of land Beruti
After the closing of this period, on October 13, 2010, TGLT S.A. and APSA executed a sale agreement whereby APSA sold Terreno Beruti. TGLT S.A. plans to construct in the property an apartment building with both residential and commercial parking spaces. As consideration, TGLT S.A. will transfer to APSA:
| 17.33% of the saleable square meters of the properties to be built, |
| 15.82% of the square meters of the parking spaces of the same building; |
| all the commercial parking spaces; and |
| US$ 10.7 million, payable simultaneously upon the execution of the title deed. |
Below is information on our development and sale of properties segment as of September 30, 2010
Development and Sale of Properties
DEVELOPMENT |
Date of Acquisition |
Estimated / Real Cost (Ps. 000) (1) |
Area intended for Sale (sqm) (2) |
Total Units / Lots (3) |
IRSAs Effective Interest |
Percentage Built |
Percentage Sold (4) |
Accumulated Sales, (Ps. 000) (5) |
Accumulated Sales as of September 30 of Fiscal Year (Ps. 000) (6) |
Book Value Ps./000 (7) |
||||||||||||||||||||||||||||||||||||||
2011 | 2010 | 2009 | ||||||||||||||||||||||||||||||||||||||||||||||
Residential Apartments | ||||||||||||||||||||||||||||||||||||||||||||||||
Torres Renoir (15) |
09/09/99 | 22,861 | 5,383 | 28 | 100.00 | % | 100.00 | % | 100.00 | % | 53,940 | | 142 | | | |||||||||||||||||||||||||||||||||
Swap receivable plot of land Rosario (8) (16) |
04/30/99 | | 4,692 | 80 | 63.35 | % | 100.00 | % | 0.00 | % | | | | | 11,023 | |||||||||||||||||||||||||||||||||
Caballito plot of land (16) |
11/03/97 | 42,742 | 9,784 | 1 | 50.00 | % | 0.00 | % | 0.00 | % | | | | | 6,830 | |||||||||||||||||||||||||||||||||
Barter of Caballito plot of land (Cyrsa) (14) |
11/03/97 | | 7,451 | | 100.00 | % | 0.00 | % | 0.00 | % | | | | | 18,970 | |||||||||||||||||||||||||||||||||
Barter of Caballito plot of land (KOAD) (14) |
11/03/97 | | 6,833 | 118 | 100.00 | % | 100.00 | % | 73.00 | % | | | | | 33,614 | |||||||||||||||||||||||||||||||||
Libertador 1703 y 1755 (Horizons) (15) |
01/16/07 | 482,886 | 59,000 | 467 | 50.00 | % | 86.98 | % | 100.00 | % | | | | | 242,965 | |||||||||||||||||||||||||||||||||
Other Residential Apartments (9) |
N/A | 234,615 | 115,259 | 1,401 | 311,256 | | | 976 | 10,258 | |||||||||||||||||||||||||||||||||||||||
Subtotal Residential Apartments |
783,104 | 208,402 | 2,095 | 365,196 | | 142 | 976 | 323,660 | ||||||||||||||||||||||||||||||||||||||||
Residential Communities | ||||||||||||||||||||||||||||||||||||||||||||||||
Abril/Baldovinos (10) |
01/03/95 | 130,955 | 1,408,905 | 1273 | 100.00 | % | 100.00 | % | 99.40 | % | 237,528 | 466 | 2,363 | 1,200 | 1,605 | |||||||||||||||||||||||||||||||||
El Encuentro |
11/18/97 | | 125,889 | 110 | 100.00 | % | 100.00 | % | 16.15 | % | 6,494 | 3,012 | | | 8,805 | |||||||||||||||||||||||||||||||||
Villa Celina I, II y III |
05/26/92 | 4,742 | 75,970 | 219 | 100.00 | % | 100.00 | % | 100.00 | % | 14,028 | | | 76 | ||||||||||||||||||||||||||||||||||
Subtotal Residential Communities |
135,697 | 1,610,764 | 1,602 | 258,050 | 3,478 | 2,363 | 1,276 | 10,410 | ||||||||||||||||||||||||||||||||||||||||
Land Reserves | ||||||||||||||||||||||||||||||||||||||||||||||||
Puerto Retiro |
05/18/97 | 82,051 | | 50.00 | % | 0.00 | % | 0.00 | % | | | | | 54,535 | ||||||||||||||||||||||||||||||||||
Santa María del Plata |
07/10/97 | 715,951 | | 100.00 | % | 0.00 | % | 0.00 | % | 31,000 | | | | 158,536 | ||||||||||||||||||||||||||||||||||
Pereiraola (11) |
12/16/96 | 1,299,630 | | 100.00 | % | 0.00 | % | 100.00 | % | 46,311 | | | | | ||||||||||||||||||||||||||||||||||
Rosario plot of land (8) |
04/30/99 | 31,000 | | 63.35 | % | 0.00 | % | 44.95 | % | 16,741 | 5,669 | | | 17,615 | ||||||||||||||||||||||||||||||||||
Caballito Mz 35 |
11/03/97 | 9,784 | | 100.00 | % | 0.00 | % | 100.00 | % | 19,152 | | | | | ||||||||||||||||||||||||||||||||||
Baicom plot of land |
12/23/09 | 6,905 | | 50.00 | % | 0.00 | % | 0.00 | % | | | | | 4,459 | ||||||||||||||||||||||||||||||||||
Canteras Natal Crespo |
07/27/05 | 4,300,000 | | 50.00 | % | 0.00 | % | 0.00 | % | 283 | 10 | 3 | | 5,719 | ||||||||||||||||||||||||||||||||||
Beruti plot of land (8) |
06/24/08 | 3,207 | | 63.35 | % | 0.00 | % | 0.00 | % | | | | | 52,984 | ||||||||||||||||||||||||||||||||||
Pilar |
05/29/97 | 740,237 | | 100.00 | % | 0.00 | % | 0.00 | % | | | | | 3,408 | ||||||||||||||||||||||||||||||||||
Coto air space (8) |
09/24/97 | 24,000 | | 63.35 | % | 0.00 | % | 0.00 | % | | | | | 13,188 | ||||||||||||||||||||||||||||||||||
Torres Jardín IV |
07/18/96 | 3,176 | | 100.00 | % | 0.00 | % | 0.00 | % | | | | | 3,030 | ||||||||||||||||||||||||||||||||||
Caballito plot of land (8) |
10/22/98 | 23,389 | | 63.35 | % | 0.00 | % | 0.00 | % | | | | | 36,938 | ||||||||||||||||||||||||||||||||||
Patio Olmos (8) |
09/25/07 | 5,147 | | 63.35 | % | 100.00 | % | 0.00 | % | | | | | 32,949 | ||||||||||||||||||||||||||||||||||
Other Land Reserves (11) |
N/A | 13,596,833 | | 2,862 | 1,821 | | | 35,735 | ||||||||||||||||||||||||||||||||||||||||
Subtotal Land Reserves |
20,841,310 | | 116,348 | 7,499 | 3 | | 419,096 | |||||||||||||||||||||||||||||||||||||||||
Others | ||||||||||||||||||||||||||||||||||||||||||||||||
Madero 1020 |
12/21/95 | 5,069 | N/A | 100.00 | % | 100.00 | % | 100.00 | % | 18,848 | | 71 | | | ||||||||||||||||||||||||||||||||||
Della Paolera 265 |
08/27/07 | 472 | N/A | 100.00 | % | 100.00 | % | 100.00 | % | 6,850 | | | | | ||||||||||||||||||||||||||||||||||
Madero 942 |
08/31/94 | 768 | N/A | 100.00 | % | 100.00 | % | 100.00 | % | 6,137 | | | | | ||||||||||||||||||||||||||||||||||
Dock del Plata |
11/15/06 | 7,942 | N/A | 100.00 | % | 100.00 | % | 100.00 | % | 84,206 | | 11,174 | | | ||||||||||||||||||||||||||||||||||
Libertador 498 |
12/20/95 | 6,819 | N/A | 100.00 | % | 100.00 | % | 100.00 | % | 82,958 | | 22,292 | | | ||||||||||||||||||||||||||||||||||
Edificios Costeros |
03/20/97 | 6,389 | N/A | 100.00 | % | 100.00 | % | 100.00 | % | 68,580 | | | | | ||||||||||||||||||||||||||||||||||
Libertador 602 |
01/05/96 | 677 | N/A | 100.00 | % | 100.00 | % | 100.00 | % | 10,948 | | | | | ||||||||||||||||||||||||||||||||||
Laminar |
03/25/99 | 6,521 | N/A | 100.00 | % | 100.00 | % | 100.00 | % | 74,510 | | | | | ||||||||||||||||||||||||||||||||||
Reconquista 823 |
11/12/93 | 5,016 | N/A | 100.00 | % | 100.00 | % | 100.00 | % | 31,535 | | | | | ||||||||||||||||||||||||||||||||||
Locales Crucero I |
192 | N/A | 100.00 | % | 100.00 | % | 100.00 | % | 2,006 | | | | | |||||||||||||||||||||||||||||||||||
Others (12) |
N/A | | N/A | N/A | N/A | N/A | 969 | 2 | 294 | 3 | | |||||||||||||||||||||||||||||||||||||
Subtotal Others |
39,865 | 387,547 | 2 | 33,831 | 3 | | ||||||||||||||||||||||||||||||||||||||||||
TOTAL (13) |
918,801 | 22,700,341 | 3,697 | 1,127,141 | 10,979 | 36,339 | 2,255 | 753,166 | ||||||||||||||||||||||||||||||||||||||||
Notes:
(1) | Cost of acquisition plus total investment made and/or planned for apartments and residential communities projects developed or being developed (adjusted for inflation as of 02/28/03, if applicable). |
(2) | Total area devoted to sales upon completion of the development or acquisition and before the sale of any of the units (including parking and storage spaces though not including common areas). In the case of Land Reserves the land area was considered. |
(3) | Represents the total units or plots upon completion of the development or acquisition (excluding parking and storage spaces). |
(4) | The percentage sold is calculated dividing the square meters sold by the total saleable square meters, which includes sales as per the preliminary sales agreement for which no deed for the conveyance of title has yet been executed. |
(5) | Includes only the cumulative sales consolidated by the RT21 method adjusted for inflation up to 02/28/03. |
(6) | Corresponds to the companys total sales consolidated by the RT4 method adjusted for inflation as of 02/28/03. Excludes turnover tax deduction. |
(7) | Cost of acquisition plus improvements, plus capitalized interest of consolidated properties in portfolio as of September 30, 2010, adjusted for inflation as of 02/28/03. |
(8) | Through Alto Palermo S.A. |
(9) | Includes the following properties: Rosario plot of land, Torres de Abasto and Mendoza plot of land through APSA (fully sold), Proyecto Abasto through Cyrsa, Torres Jardín, Edificios Cruceros (fully sold), San Martin de Tours, Rivadavia 2768, Alto Palermo Park (fully sold), Torre Renoir II barter (fully sold), Minetti D (fully sold), Dorrego 1916 (fully sold), Padilla 902 (fully sold) and Pereiraola plot of land through IRSA. |
(10) | Includes the sales of Abrils shares. |
(11) | Includes the following land reserves: Pontevedra plot of land, Isla Sirgadero, San Luis plot of land, Mariano Acosta, Merlo and Intercontinental Plaza II through IRSA, Zetol and Vista al Muelle through Liveck, and C.Gardel 3134 (fully sold), C.Gardel 3128 (fully sold), Agüero 596 (fully sold), Zelaya 3102, Conil and Others APSA (through APSA).- |
(12) | Includes the following properties: Puerto Madero Dock XIII (fully sold). It also includes income from termination and income due to the reimbursement of common maintenance expenses, stamp tax and associated fees. |
(13) | Corresponds to the Development and Sale of Properties business unit mentioned in Note 3 to the Unaudited Consolidated Financial Statements. |
(14) | Corresponds to swap receivables disclosed as Inventories in the Unaudited Consolidated Financial Statements. |
(15) | Owned by CYRSA S.A. |
(16) | Corresponds to swap receivables disclosed as Inventories in the Unaudited Consolidated Financial Statements for parcels G and H. The degree of physical progress with parcel G at June 30, 2010 is 100% and with parcel H is 53%. |
IV. | Hotels |
There has been an improvement in tourism during the first half of calendar 2010. According to data released by the Tourism Secretariat in its International Tourism Survey (ETI) during the first half of 2010, the number of tourists arriving in Argentina was 4.1% higher than in the same period for the previous year.
Hotels
In Millions of Ps. |
IQ 11 | IQ 10 | var YoY (%) | FY 10 | FY 09 | var YoY (%) | ||||||||||||||||||||
Financial Results | Revenues | 48.6 | 29.2 | 66 | % | 159.9 | 158.9 | 1 | % | |||||||||||||||||
Operating Income |
3.6 | -4.0 | 5.4 | 8.6 | -37 | % | ||||||||||||||||||||
Depreciation and Amortization |
3.6 | 4.4 | -18 | % | 16.1 | 18.0 | -11 | % | ||||||||||||||||||
EBITDA |
7.1 | 0.4 | 1645 | % | 21.6 | 26.6 | -19 | % | ||||||||||||||||||
IQ 11 | IVQ 10 | IIIQ 10 | IIQ 10 | IQ 10 | IVQ 09 | |||||||||||||||||||||
Hotels | Average Occupancy9 | 75.9 | % | 66.2 | % | 73.2 | % | 73.6 | % | 49.4 | % | 57.5 | % | |||||||||||||
Average Rate per Room (Ps./night)10 |
713 | 611 | 667 | 690 | 644 | 614 | ||||||||||||||||||||
| The occupancy trend has shown a sustained increase in the demand of IRSAs top-level hotels, which was 50% higher than during the same quarter of last year, when this industry was affected by the international crisis and the H1N1 virus. |
| The improvement of the macroeconomic situation and the increase in demand of foreign and local tourists have led to an increase in the average fee per room to approximately US$ 180 compared to US$ 170 in the same quarter of the previous year. |
| A good level of cash generation has been observed which drove EBITDA margins over sales to 15%. |
9 | three-month Cumulative |
10 | three-month Cumulative |
The following is information about our hotels as of September 30, 2010.
Hotels |
Date of Acquisition |
IRSAs Effective Interest |
Number of Rooms |
Average Occupancy (1) |
Average Price per room Ps. 000 (2) |
Sales as of September 30 of fiscal period Ps./000 |
Book value as of 09/30/10 (a) |
|||||||||||||||||||||||||||||
2011 | 2010 | 2009 | ||||||||||||||||||||||||||||||||||
Intercontinental (3) |
11/01/97 | 76.34 | % | 309 | 77.9 | % | 600 | 18,493 | 11,333 | 13,832 | 54,291 | |||||||||||||||||||||||||
Sheraton Libertador (4) |
03/01/98 | 80.00 | % | 200 | 92.8 | % | 433 | 9,397 | 7,014 | 9,462 | 40,898 | |||||||||||||||||||||||||
Llao Llao (5) |
06/01/97 | 50.00 | % | 201 | 57.7 | % | 1,348 | 20,675 | 10,885 | 18,947 | 77,964 | |||||||||||||||||||||||||
Terrenos Bariloche (5) |
12/01/06 | 50.00 | % | N/A | N/A | N/A | N/A | N/A | N/A | 21,900 | ||||||||||||||||||||||||||
Total |
| | 710 | 75.9 | % | 713 | 48,565 | 29,233 | 42,241 | 195,053 | ||||||||||||||||||||||||||
Notes:
1) | Accumulated average in the three-month period. |
2) | Accumulated average in the three-month period. |
3) | Through Nuevas Fronteras S.A. (Subsidiary of IRSA) |
4) | Through Hoteles Argentinos S.A. |
5) | Through Llao Llao Resorts S.A. |
V. | Investments in Other Companies |
Interest in Hersha Hospitality Trust (Hersha)
As of September 30, 2010, IRSA and its subsidiaries held 15,173,823 shares of Hersha amounting to an interest of 10.85%.
After the end of the period, in October 2010, Hersha opened a new process for the issuance of capital stock in which IRSA and its subsidiaries subscribed for 2,952,625 common shares for an approximate total amount of US$ 17.1 million, at US$ 5.8 per share. Accordingly, as of October 20, IRSAs and its subsidiaries interest in Hersha amounted to 10.72%
Additionally, IRSA, through its subsidiaries, holds an option for an initial term of 5 years over 5,700,000 additional common shares, at US$ 3.00 each. Should it exercise such options, IRSA and its affiliates would have a 13.63% interest.
Hersha is a Real Estate Investment Trust (REIT) listed on the New York Stock Exchange (NYSE: HT), and is the holder of an indirect controlling interest in 77 hotels, mainly distributed in the northeastern coast of the United States, totaling approximately 9,951 rooms. IRSAs Chairman and CEO, Mr. Eduardo S. Elsztain, is member of the Board of Trustees since 2009.
Interest in Banco Hipotecario S.A.
During this period, in exercise of its preemptive right, IRSA participated in the preemptive offer to sell 36.0 million treasury shares resolved upon by the Board of Directors of Banco Hipotecario and acquired 26,197,564 Class D shares for a total amount of Ps. 36.2 million. As a result of these transactions, as of the end of the period, IRSAs interest in BHSA increased to 29.78% of BHSAs stock capital (without considering treasury shares).
Interest in Metropolitan
In July 2008, IRSA (through its subsidiaries) acquired a 30% equity interest in Metropolitan 885 Third Ave. LLC (Metropolitan), whose main asset is an office building known as Lipstick Building, and the debt related to this asset. The transaction included the acquisition of (i) put rights effective July 2011 over 50% of the interest purchased for a price equal to the amount invested plus interest at rate of 4.5% per annum and (ii) a right of first offering over 60% of the 5% interest. The price paid for the transaction was US$ 22.6 million.
During fiscal year 2009, Metropolitan recorded losses which turned negative its shareholders equity, mainly due to the recognition of an allowance for impairment of the referred building. Accordingly, the Companys interest in Metropolitans losses exceeded its interest in its equity and therefore, the Company recognized the investment as zero and recorded liabilities for US$ 1.5 million, which represents the maximum amount it intents to contribute for the financing of Metropolitans transactions, if required.
In addition, the put option was revalued at its estimated value as of September 30, 2010, which amounts to US$ 12.5 million.
On August 4, 2010, and for purposes of facilitating the negotiations, within the framework of a debt renegotiation started by Metropolitan 885 Third Avenue LLC with the Royal Bank of Canada, IRSA, through a subsidiary, executed an Escrow Agreement with the broker Fidelity National Title, Insurance Company and transferred the amount of US$ 15.0 million as non-mandatory, good faith deposit, for the sole purpose of allowing further negotiations between the parties. The Escrow Agreement expired on September 27, 2010 and was extended to January 14, 2011.
Offer to Purchase a building located at 183 Madison Ave, New York, NY
On August 26, 2010, IRSA and other U.S. partners entered into a conditional agreement for the purchase of Rigby 183 LLC, a company that is owner of a 19-story building located at 183 Madison Avenue, New York, NY, which has around 22,893 sqm of leasable area. The price for the transaction amounted to US$ 75.2 million. IRSA transferred to the seller the amount of US$ 7.3 million as down payment under the executed agreement. As the seller is under reorganization proceedings, judicial authorizations are still pending to consummate the transaction. Should it be consummated, IRSA would become holder of 49% of Rigby 183 LLCs stock capital.
Purchase of TLGT S.A.s Interest:
After the end of the period, on November 4, 2010, APSA purchased 5,214,662 registered non-endorsable common shares, entitled to one vote each, issued by TLGT S.A., for an amount equivalent to Ps. 47.1 million.
VI. | Financial Debt and other |
Consolidated Financial Debt as of September 30, 2010
Description |
Issue Currency |
Outstanding Amount (1) |
Rate | Maturity | ||||||||||||
Edificio República | US$ | 20.1 | 12.00% | Apr-13 | ||||||||||||
IRSA Notes (International) | 150.0 | 8.5 | Feb-17 | |||||||||||||
IRSA Notes (International) |
|
Ps. |
|
150.0 | 11.50% | Jul-20 | ||||||||||
Short term debt | 17.5 | Float | <180 days | |||||||||||||
HASA2 | 4.9 | 16.30% | Mar-11 | |||||||||||||
Total IRSAs Debt | 342.5 | |||||||||||||||
APSAs Debt | ||||||||||||||||
Series IV Notes (Local) | US$ | 6.6 | 6.75% | May-11 | ||||||||||||
Arcos del Gourmet | 2.0 | Nov-11 | ||||||||||||||
Series I Notes (International)3 | 120.0 | 7.88% | May-17 | |||||||||||||
Soleil Debt / Tucumán Debt | 14.9 | 5.00% | Jul-17 | |||||||||||||
Series III Notes (Local)4 | Ps. | 14.0 | Badlar + 3% | May-11 | ||||||||||||
Series II Notes (International)5 | 22.1 | 11.00% | Jun-12 | |||||||||||||
Total APSAs Debt |
179.6 | |||||||||||||||
Total Consolidated Debt | 522.1 | |||||||||||||||
(1) | Face value stated in US$ at the exchange rate of 3.96 AR$ = 1 US$, without considering balances with equity investees (Section 33). |
(2) | Hoteles Argentinos S.A. |
(3) | As of September 30, 2010 IRSA held a face value of US$ 39.6 million and APSA had repurchased a face value of US$ 5.0 million. |
(4) | As of September 30, 2010, our subsidiary Emprendimientos Recoleta S.A. held a face value of Ps. 12.0 million. |
(5) | As of September 30, 2010, IRSA held a face value US$ 15.1 million and APSA had repurchased a face value of US$ 4.8 million. |
Issuance of Notes for US$ 150 million
On July 20, 2010, IRSA issued non-convertibles Notes for a principal amount of US$ 150 million under its Global Note Program for up to US$ 400 million in principal amount, maturing on July 20, 2020. The issue price was 97.838% of the face value and the notes accrue interest at a nominal rate of 11.5% per annum, payable semi-annually on January and June 20, each year, commencing on January 20, 2011.
Increase of Global Note Program Amount
After the end of the period, on November 2, 2010, the General Shareholders Meeting approved a further increase in the amount of the current Global Note Program for up to an additional amount of US$ 50 million, thus reaching a total amount of up to US$ 450 million.
APSAs Dividend Payment for Ps. 113 million
After the end of the period, on October 7, 2010, APSA made available to the shareholders an advance dividend in cash for the amount of Ps. 113 million equivalent to 89.71% of the Stock Capital, as from October 15, 2010 which was approved by the Shareholders General Meeting on October 29, 2010.
Conversion of Notes
After the end of this period, on October 7, 2010, certain holders14 of convertible Notes of APSA exercised their conversion rights, resulting in the issuance of 477,544,197 common shares of Ps. 0.1 par value each, and the cancellation of Notes for a face value of US$ 15.5 million. Following such conversion, APSAs shares increased from 782,064,214 to 1,259,608,411.
14 | See Note 16.4 to IRSAs Unaudited Basic Financial Statements. |
Sale of APSAs Notes
After the end of the period, on October 12, 2010, IRSA sold in the over the counter market Alto Palermo SAs Fixed Rate Series I Notes due 2017, for a Face Value of US$ 39.6 million. As a result of the referred sale, IRSA obtained a total income of US$ 38.1 million.
IRSAs Dividend Payment for Ps. 120 million
After the end of this period, on October 29, 2010, IRSAs General Shareholders Meeting made available to the shareholders a cash dividend for Ps. 120 million.
VI. | Brief comment on future prospects for the next quarter |
Our business segments have shown a robust and sound performance. The quality of IRSAs asset portfolio, as shown by its high occupancy levels, has allowed us to capitalize on the effects of the economic recovery and resume the rhythm of revenues and results.
Shopping centers maintain high occupancy levels and a strong commitment and adhesion by tenants. The rhythm of sales in the shopping centers has shown an important growth during this quarter, in line with the positive trend that has been observed during the last months. Tenants continue to be loyal and support our new proposals in this segment.
In addition, we will continue working to improve the services offered to our tenants and consumers, seeking to maintain our successful occupancy levels and traffic in our Shopping Centers. During this quarter, we have expanded our portfolio by adding Soleil, which expect to streamline over the next months for it reach to the management standards of the rest of our shopping centers. Furthermore, we are planning to launch our new project in Palermo through our subsidiary Arcos del Gourmet S.A. with a new business concept: an urban space in the open air.
We will continue working to improve and recondition our Shopping Centers in order to take advantage of all their potential and benefit our tenants and consumers.
As concerns the Consumer Financing business, we have completed the sale process of Tarshop S.A.s majority interest to Banco Hipotecario S.A., that will endow Tarshop with an operating and financial performance capacity commensurate with its future business needs.
As concerns the Office and Other Non-Shopping Center Rental Properties segment, lease revenues have remained firm, both in pesos and dollars. We believe that there is some stagnation in the market in terms of occupancy rates and pricing levels caused by the global volatility conditions and the addition of footage, mainly in the northern area of the City of Buenos Aires and Greater Buenos Aires, a market that is in the process of maturing. On the other hand, we have a unique premium portfolio in downtown Buenos Aires that awakens interest among top-quality lessees in the market. We will continue working towards maintaining high occupancy levels and optimizing our portfolio mix.
Regarding the Development and Sale of Properties segment, we have already started the delivery of the properties of Caballito Nuevo Project, and will continue working to complete the sales of such project, which so far represent 73%. We will continue with the commercialization of Rosarios and El Encuentros projects, in which we have already received the bartered properties. We will also make progress in the works schedule of the Horizons project through our subsidiary Cyrsa, where we have already started to recognize results and the degree of work progress is above 86.98%. We believe that our alliance with Cyrela in this company is an excellent opportunity to develop additional projects as successful as this one.
Finally, as concerns opportunities outside Argentina, we will continue developing our strategy of selected investments, as in the case of Hersha Hospitality Trust, involving top level assets with attractive prices or capital structures with potential of growth. We will make progress in the process of offering, jointly with other partners, the building located at 183 Madison Ave., New York, NY.
Given the solid level of cash generation of the company, its asset quality, indebtedness level, experience in taking advantage of opportunities and expertise in the international capital markets, we believe that we are on the right way to consolidate the best real estate portfolio in Argentina.
Free translation from the original prepared in Spanish for publication in Argentina
Limited Review Report
To the Shareholders, President and Board of Directors of
IRSA Inversiones y Representaciones Sociedad Anónima
C.U.I.T.: 30-52532274-9
Legal address: Bolívar 108 1st floor
Autonomus City of Buenos Aires
1. | We have reviewed the balance sheet of IRSA Inversiones y Representaciones Sociedad Anónima at September 30, 2010, and the related statements of income, of changes in shareholders equity and of cash flows for the three-month periods ended September 30, 2010 and 2009 and the supplementary notes 1 to 22 and exhibits A to I. Furthermore, we have reviewed the consolidated balance sheet of IRSA Inversiones y Representaciones Sociedad Anónima with its subsidiaries at September 30, 2010, and the consolidated statements of income and of cash flows for the three-month periods ended September 30, 2010 and 2009, which are presented as supplementary information. These financial statements are the responsibility of the Companys management. |
2. | We conducted our review in accordance with standards established by Technical Resolution No. 7 of the Argentine Federation of Professional Councils of Economic Sciences for limited reviews of financial statements. A review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with generally accepted auditing standards, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion. |
3. | Based on our work and examinations of the financial statements of the Company and the consolidated financial statements for the years ended June 30, 2010 and 2009, on which we issued our unqualified report on September 8, 2010, we report that: |
a) | the financial statements of IRSA Inversiones y Representaciones Sociedad Anónima at September 30, 2010 and 2009 and its consolidated financial statements at those dates, set out in point 1., prepared in accordance with accounting standards prevailing in the Autonomous City of Buenos Aires, include all significant facts and circumstances of which we are aware and we have no observations to make on them. |
b) | the comparative information included in the basic and consolidated balance sheets and the supplementary notes and exhibits to the attached financial statements arise from the Company´s financial statements at June 30, 2010. |
4. | In accordance with current regulations we report that: |
a) | the financial statements of IRSA Inversiones y Representaciones Sociedad Anónima and its consolidated financial statements have been transcribed to the Inventory and Balance Sheet Book and comply, as regards those matters that are within our competence, with the Corporations Law and pertinent resolutions of the National Securities Commission; |
b) | the financial statements of IRSA Inversiones y Representaciones Sociedad Anónima arise from official accounting records carried in all formal respects in accordance with legal requirements; |
c) | we have read the business highlights, except for the chapter entitled Progress in the accomplishment of the IFRS implementation plan, and the additional information to the notes to the financial statements required by sect. 68 of the Buenos Aires Stock Exchange Regulations, on which, as regards those matters that are within our competence, we have no observations to make; and |
d) | at September 30, 2010, the debt accrued in favor of the Argentine Integrated Pension System according to the accounting records amounted to thousands of Ps. 595.7 thousands, none of which was claimable at that date. |
Autonomous City of Buenos Aires, November 11, 2010.
PRICE WATERHOUSE & Co. S.R.L. | ABELOVICH, POLANO & ASOCIADOS S.R.L. | |||
(Partner) |
(Partner) | |||
C.P.C.E.C.A.B.A. Tº 1 Fº 17 Norberto Fabián Montero Public Accountant (U.B.A.) C.P.C.E.C.A.B.A. Tº 167 Fº 179 |
C.P.C.E.C.A.B.A. T° 1 F° 30 Marcelo Héctor Fuxman Public Accountant (U.B.A.) C.P.C.E.C.A.B.A. Tº 134 F° 85 |
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city of Buenos Aires, Argentina.
IRSA Inversiones y Representaciones Sociedad Anónima | ||||
By: | /S/ Saúl Zang | |||
Name: | Saúl Zang | |||
Title: | Vice Chairman of the Board of Directors |
Dated: November 29, 2010.