AMENDMENT NO 1 ON FORM 10-Q/A
Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

Amendment No. 1

on

FORM 10-Q/A

 

(Mark One)

 

x   QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

       For the quarterly period ended March 31, 2003

 

¨   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

       For the transition period from                                          to                                         

 

Commission File No. 1-14387

 

United Rentals, Inc.

 

Commission File No. 1-13663

 

United Rentals (North America), Inc.

(Exact names of registrants as specified in their charters)

 

Delaware

Delaware

 

06-1522496

06-1493538

(State or other jurisdiction

of incorporation or organization)

 

(I.R.S. Employer

Identification Nos.)

Five Greenwich Office Park,

Greenwich, Connecticut

  06830
(Address of principal executive offices)   (Zip Code)

 

(203) 622-3131

(Registrants’ telephone number, including area code)

 


 

Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days.

 

x  Yes            ¨  No

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

 

x  Yes            ¨  No

 

As of June 16, 2003, there were 76,572,735 shares of the United Rentals, Inc. common stock, $.01 par value, outstanding. There is no market for the common stock of United Rentals (North America), Inc., all outstanding shares of which are owned by United Rentals, Inc.

 

This combined Form 10-Q is separately filed by (i) United Rentals, Inc. and (ii) United Rentals (North America), Inc. (which is a wholly owned subsidiary of United Rentals, Inc.). United Rentals (North America), Inc. meets the conditions set forth in general instruction H(1) (a) and (b) of Form 10-Q and is therefore filing this form with the reduced disclosure format permitted by such instruction.

 



Table of Contents

UNITED RENTALS, INC.

 

UNITED RENTALS (NORTH AMERICA), INC.

 

FORM 10-Q/A FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2003

 

INDEX

 

          Page

PART I

   FINANCIAL INFORMATION     

Item 1

   Unaudited Consolidated Financial Statements     
    

United Rentals, Inc. Consolidated Balance Sheets as of March 31, 2003 and December 31, 2002 (unaudited)

   1
    

United Rentals, Inc. Consolidated Statements of Operations for the Three Months Ended March 31, 2003 and 2002 (unaudited)

   2
    

United Rentals, Inc. Consolidated Statement of Stockholders’ Equity for the Three Months Ended March 31, 2003 (unaudited)

   3
    

United Rentals, Inc. Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2003 and 2002 (unaudited)

   4
    

United Rentals (North America), Inc. Consolidated Balance Sheets as of March 31, 2003 and December 31, 2002 (unaudited)

   5
    

United Rentals (North America), Inc. Consolidated Statements of Operations for the Three Months Ended March 31, 2003 and 2002 (unaudited)

   6
    

United Rentals (North America), Inc. Consolidated Statement of Stockholder’s Equity for the Three Months Ended March 31, 2003 (unaudited)

   7
    

United Rentals (North America), Inc. Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2003 and 2002 (unaudited)

   8
    

Notes to Unaudited Consolidated Financial Statements

   9

PART II

   OTHER INFORMATION     

Item 6

  

Exhibits and Reports on Form 8-K

   23
    

Signatures

   24


Table of Contents

Reason for Filing Amendment to 10-Q

 

In August 1998, a subsidiary trust of United Rentals, Inc. sold six million shares of 6 1/2% Convertible Quarterly Income Preferred Securities. During the first quarter of 2002, we repurchased a total of 335,000 of these shares for aggregate consideration of approximately $11.5 million, which represented a discount of approximately 32% relative to the aggregate liquidation preference of these shares.

 

In the original Form 10-Q that we filed, we appropriately reflected this repurchase transaction on our consolidated statement of stockholders’ equity. However, we did not reflect the gain associated with this transaction in our calculation of earnings (loss) per share. We have recently become aware that applicable accounting standards require that such gain be included in our earnings (loss) per share calculation and, accordingly, have restated our financial statements to do so. This restatement has a positive $0.07 per share impact on our basic earnings (loss) per share calculation and a positive $0.05 per share impact on our diluted earnings (loss) per share calculation for the first quarter of 2002.

 

Other than the change to our earnings (loss) per share calculation, there are no changes to our consolidated statement of operations, consolidated balance sheet, consolidated statement of stockholders’ equity or consolidated statement of cash flows.

 

For additional information concerning our earnings per share calculation, see Note 5 to the Unaudited Consolidated Financial Statements included elsewhere in this Report.


Table of Contents

UNITED RENTALS, INC.

 

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

     March 31,
2003


     December 31,
2002


 
     (In thousands, except share data)  

ASSETS

                 

Cash and cash equivalents

   $ 32,928      $ 19,231  

Accounts receivable, net of allowance for doubtful accounts of $44,203 in 2003 and $48,542 in 2002

     422,266        466,196  

Inventory

     107,781        91,798  

Prepaid expenses and other assets

     150,935        131,293  

Rental equipment, net

     1,838,098        1,845,675  

Property and equipment, net

     418,371        425,352  

Goodwill, net

     1,716,676        1,705,191  

Other intangible assets, net

     5,021        5,821  
    


  


     $ 4,692,076      $ 4,690,557  
    


  


LIABILITIES AND STOCKHOLDERS’ EQUITY

                 

Liabilities:

                 

Accounts payable

   $ 191,657      $ 207,038  

Debt

     2,533,631        2,512,798  

Deferred taxes

     220,754        225,587  

Accrued expenses and other liabilities

     179,181        187,079  
    


  


Total liabilities

     3,125,223        3,132,502  

Commitments and contingencies

                 

Company-obligated mandatorily redeemable convertible preferred securities of a subsidiary trust

     226,550        226,550  

Stockholders’ equity:

                 

Preferred stock—$.01 par value, 5,000,000 shares authorized:

                 

Series C perpetual convertible preferred stock—$300,000 liquidation preference, 300,000 shares issued and outstanding

     3        3  

Series D perpetual convertible preferred stock—$150,000 liquidation preference, 150,000 shares issued and outstanding

     2        2  

Common stock—$.01 par value, 500,000,000 shares authorized, 77,085,729 shares issued and outstanding in 2003 and 76,657,521 in 2002

     771        765  

Additional paid-in capital

     1,345,128        1,341,290  

Deferred compensation

     (55,218 )      (52,988 )

Retained earnings

     60,558        69,281  

Accumulated other comprehensive loss

     (10,941 )      (26,848 )
    


  


Total stockholders’ equity

     1,340,303        1,331,505  
    


  


     $ 4,692,076      $ 4,690,557  
    


  


 

See accompanying notes.

 

1


Table of Contents

UNITED RENTALS, INC.

 

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

     Three Months Ended
March 31


 
     2003

    2002

 
     (In thousands)  

Revenues:

                

Equipment rentals

   $ 443,648     $ 446,288  

Sales of rental equipment

     35,080       39,130  

Sales of equipment and merchandise and other revenues

     113,123       113,547  
    


 


Total revenues

     591,851       598,965  

Cost of revenues:

                

Cost of equipment rentals, excluding depreciation

     252,404       235,562  

Depreciation of rental equipment

     80,743       78,050  

Cost of rental equipment sales

     23,255       25,132  

Cost of equipment and merchandise sales and other operating costs

     81,460       81,013  
    


 


Total cost of revenues

     437,862       419,757  
    


 


Gross profit

     153,989       179,208  

Selling, general and administrative expenses

     96,761       98,495  

Non-rental depreciation and amortization

     16,978       13,884  
    


 


Operating income

     40,250       66,829  

Interest expense

     50,975       49,983  

Preferred dividends of a subsidiary trust

     3,681       4,694  

Other (income) expense, net

     (106 )     (280 )
    


 


Income (loss) before provision (benefit) for income taxes and cumulative effect of change in accounting principle

     (14,300 )     12,432  

Provision (benefit) for income taxes

     (5,577 )     4,848  
    


 


Income (loss) before cumulative effect of change in accounting principle

     (8,723 )     7,584  

Cumulative effect of change in accounting principle, net of tax benefit of $60,529

             (288,339 )
    


 


Net loss

   $ (8,723 )   $ (280,755 )
    


 


Earnings (loss) per share—basic (2002 restated):

                

Income (loss) available to common stockholders before cumulative effect of change in accounting principle

   $ (0.11 )   $ 0.17  

Cumulative effect of change in accounting principle, net

             (3.92 )
    


 


Loss available to common stockholders

   $ (0.11 )   $ (3.75 )
    


 


Earnings (loss) per share—diluted (2002 restated):

                

Income (loss) available to common stockholders before cumulative effect of change in accounting principle

   $ (0.11 )   $ 0.13  

Cumulative effect of change in accounting principle, net

             (2.96 )
    


 


Loss available to common stockholders

   $ (0.11 )   $ (2.83 )
    


 


 

See accompanying notes.

 

2


Table of Contents

UNITED RENTALS, INC.

 

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Unaudited)

 

    Series C
Perpetual
Convertible
Preferred
Stock


  Series D
Perpetual
Convertible
Preferred
Stock


 

Common Stock


  Additional
Paid-in
Capital


  Deferred
Compensation


    Retained
Earnings


    Comprehensive
Income


    Accumulated
Other
Comprehensive
Loss


 
        Number
of Shares


  Amount

         
    (In thousands)  

Balance, December 31, 2002

  $ 3   $ 2   76,657   $ 765   $ 1,341,290   $ (52,988 )   $ 69,281             $ (26,848 )

Comprehensive income (loss):

                                                           

Net loss

                                        (8,723 )   $ (8,723 )        

Other comprehensive income:

                                                           

Foreign currency translation adjustments

                                                14,544       14,544  

Derivatives qualifying as hedges, net of tax

                                                1,363       1,363  
                                               


       

Comprehensive income

                                              $  7,184          
                                               


       

Issuance of common stock under deferred compensation plans

              429       6     3,838     (3,844 )                        

Amortization of deferred

    compensation

                                1,614                           
   

 

 
 

 

 


 


         


Balance March 31, 2003

  $ 3   $ 2   77,086   $ 771   $ 1,345,128   $ (55,218 )   $ 60,558             $ (10,941 )
   

 

 
 

 

 


 


         


 

 

 

See accompanying notes.

 

3


Table of Contents

UNITED RENTALS, INC.

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

     Three Months Ended
March 31


 
     2003

    2002

 
     (In thousands)  

Cash Flows From Operating Activities:

                

Net loss

   $ (8,723 )   $ (280,755 )

Adjustments to reconcile net loss to net cash provided by operating activities:

                

Depreciation and amortization

     97,721       91,934  

Gain on sales of rental equipment

     (11,825 )     (13,998 )

Deferred taxes

     (4,833 )     4,121  

Amortization of deferred compensation

     1,614       2,793  

Cumulative effect of change in accounting principle

             288,339  

Changes in operating assets and liabilities:

                

Accounts receivable

     43,930       29,417  

Inventory

     (9,021 )     (7,220 )

Prepaid expenses and other assets

     (6,632 )     (8,255 )

Accounts payable

     (15,381 )     (14,332 )

Accrued expenses and other liabilities

     (4,196 )     (51,443 )
    


 


Net cash provided by operating activities

     82,654       40,601  

Cash Flows From Investing Activities:

                

Purchases of rental equipment

     (102,499 )     (84,133 )

Purchases of property and equipment

     (8,885 )     (7,222 )

Proceeds from sales of rental equipment

     35,080       39,130  

In-process acquisition costs

             (554 )

Deposits on rental equipment purchases

     (13,422 )     (28,000 )

Purchases of other companies

     (4,162 )     (48,667 )
    


 


Net cash used in investing activities

     (93,888 )     (129,446 )

Cash Flows From Financing Activities:

                

Proceeds from debt

     19,500       96,500  

Payments of debt

     (3,041 )     (27,612 )

Payments of financing costs

     (590 )     (387 )

Proceeds from the exercise of common stock options

             58,548  

Shares repurchased and retired

             (22,374 )

Company-obligated mandatorily redeemable convertible preferred securities of a subsidiary trust repurchased and retired

             (11,480 )
    


 


Net cash provided by financing activities

     15,869       93,195  

Effect of foreign exchange rates

     9,062       (426 )
    


 


Net increase in cash and cash equivalents

     13,697       3,924  

Cash and cash equivalents at beginning of period

     19,231       27,326  
    


 


Cash and cash equivalents at end of period

   $ 32,928     $ 31,250  
    


 


Supplemental disclosure of cash flow information:

                

Cash paid for interest

   $ 39,972     $ 43,816  

Cash paid for income taxes, net of refunds

   $ 360     $ 593  

Supplemental disclosure of non-cash investing and financing activities:

                

The Company acquired the net assets and assumed certain liabilities of other companies as follows:

                

Assets, net of cash acquired

   $ 3,314     $ 52,805  

Liabilities assumed

     (50 )     (5,154 )
    


 


       3,264       47,651  

Due to seller and other payments

     898       1,016  
    


 


Net cash paid

   $ 4,162     $ 48,667  
    


 


 

See accompanying notes.

 

4


Table of Contents

UNITED RENTALS (NORTH AMERICA), INC.

 

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

     March 31,
2003


    December 31,
2002


 
     (In thousands,
except share data)
 

ASSETS

                

Cash and cash equivalents

   $ 32,928     $ 19,231  

Accounts receivable, net of allowance for doubtful accounts of $44,203 in 2003 and $48,542 in 2002

     422,266       466,196  

Inventory

     107,781       91,798  

Prepaid expenses and other assets

     142,532       122,807  

Rental equipment, net

     1,838,098       1,845,675  

Property and equipment, net

     393,027       399,587  

Goodwill, net

     1,716,676       1,705,191  

Other intangible assets, net

     5,021       5,821  
    


 


     $ 4,658,329     $ 4,656,306  
    


 


LIABILITIES AND STOCKHOLDER’S EQUITY

                

Liabilities:

                

Accounts payable

   $ 191,657     $ 207,038  

Debt

     2,533,631       2,512,798  

Deferred taxes

     220,754       225,587  

Accrued expenses and other liabilities

     203,838       209,728  
    


 


Total liabilities

     3,149,880       3,155,151  

Commitments and contingencies

                

Stockholder’s equity:

                

Common stock—$.01 par value, 3,000 shares authorized, 1,000 shares issued and outstanding

                

Additional paid-in capital

     1,581,833       1,581,833  

Accumulated deficit

     (62,443 )     (53,830 )

Accumulated other comprehensive loss

     (10,941 )     (26,848 )
    


 


Total stockholder’s equity

     1,508,449       1,501,155  
    


 


     $ 4,658,329     $ 4,656,306  
    


 


 

 

 

 

See accompanying notes.

 

5


Table of Contents

UNITED RENTALS (NORTH AMERICA), INC.

 

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

    

Three Months Ended

March 31


 
     2003

    2002

 
     (In thousands)  

Revenues:

                

Equipment rentals

   $ 443,648     $ 446,288  

Sales of rental equipment

     35,080       39,130  

Sales of equipment and merchandise and other revenues

     113,123       113,547  
    


 


Total revenues

     591,851       598,965  

Cost of revenues:

                

Cost of equipment rentals, excluding depreciation

     252,404       235,562  

Depreciation of rental equipment

     80,743       78,050  

Cost of rental equipment sales

     23,255       25,132  

Cost of equipment and merchandise sales and other operating costs

     81,460       81,013  
    


 


Total cost of revenues

     437,862       419,757  
    


 


Gross profit

     153,989       179,208  

Selling, general and administrative expenses

     96,761       98,495  

Non-rental depreciation and amortization

     14,445       11,755  
    


 


Operating income

     42,783       68,958  

Interest expense

     50,975       49,983  

Other (income) expense, net

     (106 )     (280 )
    


 


Income (loss) before provision (benefit) for income taxes and cumulative effect of change in accounting principle

     (8,086 )     19,255  

Provision (benefit) for income taxes

     (3,154 )     7,509  
    


 


Income (loss) before cumulative effect of change in accounting principle

     (4,932 )     11,746  

Cumulative effect of change in accounting principle, net of tax benefit of $60,529

             (288,339 )
    


 


Net loss

   $ (4,932 )   $ (276,593 )
    


 


 

 

See accompanying notes.

 

6


Table of Contents

UNITED RENTALS (NORTH AMERICA), INC.

 

CONSOLIDATED STATEMENT OF STOCKHOLDER’S EQUITY

(Unaudited)

 

    Common Stock

   Additional
Paid-In
Capital


   Accumulated
Deficit


    Comprehensive
Income


    Accumulated
Other
Comprehensive
Loss


 
    Number
of Shares


   Amount

         
    (In thousands, except share data)        

Balance, December 31, 2002

  1,000         $ 1,581,833    $ (53,830 )           $ (26,848 )

Comprehensive income:

                                        

Net loss

                     (4,932 )   $ (4,932 )        

Other comprehensive income:

                                        

Foreign currency translation adjustments

                             14,544       14,544  

Derivatives qualifying as hedges, net of tax

                             1,363       1,363  
                            


       

Comprehensive income

                           $ 10,975          
                            


       

Dividend distributions to parent

                     (3,681 )                
   
       

  


         


Balance, March 31, 2003

  1,000         $ 1,581,833    $ (62,443 )           $ (10,941 )
   
       

  


         


 

See accompanying notes.

 

7


Table of Contents

UNITED RENTALS (NORTH AMERICA), INC.

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

     Three Months Ended
March 31


 
     2003

    2002

 
     (In thousands)  

Cash Flows From Operating Activities:

                

Net loss

   $ (4,932 )   $ (276,593 )

Adjustments to reconcile net loss to net cash provided by operating activities:

                

Depreciation and amortization

     95,188       89,805  

Gain on sales of rental equipment

     (11,825 )     (13,998 )

Deferred taxes

     (4,833 )     4,121  

Cumulative effect of change in accounting principle

             288,339  

Changes in operating assets and liabilities:

                

Accounts receivable

     43,930       29,417  

Inventory

     (9,021 )     (7,220 )

Prepaid expenses and other assets

     (6,442 )     (8,809 )

Accounts payable

     (15,381 )     (14,332 )

Accrued expenses and other liabilities

     (2,188 )     (46,524 )
    


 


Net cash provided by operating activities

     84,496       44,206  
    


 


Cash Flows From Investing Activities:

                

Purchases of rental equipment

     (102,499 )     (84,133 )

Purchases of property and equipment

     (7,046 )     (6,687 )

Proceeds from sales of rental equipment

     35,080       39,130  

Deposits on rental equipment purchases

     (13,422 )     (28,000 )

Purchases of other companies

     (4,162 )     (48,667 )
    


 


Net cash used in investing activities

     (92,049 )     (128,357 )
    


 


Cash Flows From Financing Activities:

                

Proceeds from debt

     19,500       96,500  

Payments of debt

     (3,041 )     (27,612 )

Payments of financing costs

     (590 )     (387 )

Capital contributions by parent

             58,548  

Dividend distributions to parent

     (3,681 )     (38,548 )
    


 


Net cash provided by financing activities

     12,188       88,501  

Effect of foreign exchange rates

     9,062       (426 )
    


 


Net increase in cash and cash equivalents

     13,697       3,924  

Cash and cash equivalents at beginning of period

     19,231       27,326  
    


 


Cash and cash equivalents at end of period

   $ 32,928     $ 31,250  
    


 


Supplemental disclosure of cash flow information:

                

Cash paid for interest

   $ 35,370     $ 39,122  

Cash paid for income taxes, net of refunds

   $ 360     $ 593  

Supplemental disclosure of non-cash investing and financing activities:

                

The Company acquired the net assets and assumed certain liabilities of other companies as follows:

                

Assets, net of cash acquired

   $ 3,314     $ 52,805  

Liabilities assumed

     (50 )     (5,154 )
    


 


       3,264       47,651  

Due to seller and other payments

     898       1,016  
    


 


Net cash paid

   $ 4,162     $ 48,667  
    


 


 

See accompanying notes.

 

8


Table of Contents

UNITED RENTALS, INC.

 

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

1.    Basis of Presentation

 

General

 

United Rentals, Inc., (“Holdings” or the “Company”) is principally a holding company and conducts its operations primarily through its wholly owned subsidiary United Rentals (North America), Inc. (“URI”) and subsidiaries of URI. Separate footnote information is not presented for the financial statements of URI and subsidiaries as that information is substantially equivalent to that presented below. Earnings per share data is not provided for the operating results of URI and its subsidiaries as they are wholly owned subsidiaries of Holdings.

 

The Consolidated Financial Statements of the Company included herein are unaudited and, in the opinion of management, such financial statements reflect all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the results of the interim periods presented. Interim financial statements do not require all disclosures normally presented in year-end financial statements, and, accordingly, certain disclosures have been omitted. Results of operations for the three month period ended March 31, 2003 are not necessarily indicative of the results that may be expected for the year ending December 31, 2003. The Consolidated Financial Statements included herein should be read in conjunction with the Company’s Consolidated Financial Statements and related Notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2002.

 

Impact of Recently Issued Accounting Standards

 

In April 2002, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standard (“SFAS”) No. 145, “Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections”. This standard rescinds SFAS No. 4, “Reporting Gains and Losses from Extinguishment of Debt”, and an amendment of that Statement, SFAS No. 64, “Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements”. This standard also rescinds SFAS No. 44, “Accounting for Intangible Assets of Motor Carriers”. This standard amends SFAS No. 13, “Accounting for Leases”, to eliminate an inconsistency related to the required accounting for sale-leaseback transactions and certain lease modifications. This standard also amends other existing authoritative pronouncements to make various technical corrections, clarify meanings, or describe their applicability under changed conditions. The Company adopted this standard on January 1, 2003, and will reclassify a pre-tax extraordinary loss of approximately $18.1 million recognized during the second quarter of 2001 to operating income. The adoption of the remaining provisions of SFAS No. 145 did not have a material effect on the Company’s consolidated financial position or results of operations.

 

In December 2002, the FASB issued SFAS No. 148, “Accounting for Stock-Based Compensation—Transition and Disclosure”. This standard provides alternative methods of transition to the fair value method of accounting for stock-based employee compensation under SFAS No. 123, “Accounting for Stock-Based Compensation,” but does not require the Company to use the fair value method. This standard also amends certain disclosure requirements related to stock-based employee compensation. The Company adopted the disclosure portion of this standard as of December 31, 2002 and such adoption is reflected under “—Stock-Based Compensation” below.

 

In January 2003, the FASB issued Interpretation No. 46 (“FIN 46”), “Consolidation of Variable Interest Entities,” which addresses consolidation of variable interest entities (“VIEs”). FIN 46 requires a VIE to be consolidated by a parent company if that company is subject to a majority of the risk of loss from the variable interest entity’s activities or entitled to receive a majority of the entity’s residual returns or both. A VIE is a corporation, partnership, trust or any other legal structure used for business purposes that either does not have equity investors with voting rights or has equity investors that do not provide sufficient financial resources for

 

9


Table of Contents

UNITED RENTALS, INC.

 

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

the entity to support its activities. The consolidation requirements of FIN 46 apply immediately to VIEs created after January 31, 2003. For entities created prior to February 1, 2003, these requirements will begin to apply in the first fiscal year or interim period beginning after June 15, 2003.

 

The Company leases a portion of its rental equipment under operating leases. Based on the Company’s preliminary assessment, a substantial portion of these leases may be with VIEs. In accordance with currently applicable accounting standards, neither the equipment subject to these leases nor the lease obligations are reflected on the Company’s balance sheet (rather the lease payments are reflected as an expense). FIN 46 will change this treatment for those operating leases that are with VIEs. If FIN 46 applies, the lease payment obligations would be reflected as debt on the Company’s balance sheet and the equipment, less applicable depreciation, would be reflected as an asset. To the extent that the amount of additional debt recorded on the balance sheet in connection with adoption of FIN 46 exceeds the amount of the additional assets so recorded, the Company would recognize a non-cash expense designated as “cumulative effect of change in accounting principle” which could be material. The adoption of FIN 46 will not change the amount of the Company’s contractual payment obligations and should not impact its compliance with its existing debt covenants. Accordingly, the adoption of FIN 46 should not have a material impact on the Company’s liquidity or overall financial condition.

 

In April 2003, the FASB issued SFAS No. 149, “Amendment of Statement 133 on Derivative Instruments and Hedging Activities”. This standard amends and clarifies financial accounting and reporting for derivative instruments and for hedging activities under SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities”. This standard is effective for contracts entered into or modified after June 30, 2003, except as stated below and for hedging relationships designated after June 30, 2003. The provisions of this standard that relate to SFAS No. 133 Implementation Issues that have been effective for fiscal quarters that began prior to June 15, 2003, should continue to be applied in accordance with their respective effective dates. The adoption of this standard regarding the provisions effective after June 30, 2003 is not expected to have a material effect on the Company’s statements of financial position or results of operations.

 

10


Table of Contents

UNITED RENTALS, INC.

 

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

Stock-Based Compensation

 

The Company accounts for its stock-based compensation arrangements using the intrinsic value method under the provisions of Accounting Principles Board (“APB”) Opinion No. 25, “Accounting for Stock Issued to Employees”. At March 31, 2003, the Company had six stock-based compensation plans. Since stock options are granted by the Company with exercise prices at or greater than the fair value of the shares at the date of grant, no compensation expense is recognized. Restricted stock awards granted by the Company are recognized as deferred compensation. The Company recognizes compensation expense related to these restricted stock awards over their vesting periods. The following table provides additional information related to the Company’s stock-based compensation arrangements for the three months ended March 31, 2003 and 2002 had the Company used the fair value method of accounting for stock-based employee compensation under SFAS No. 123 (in thousands, except per share data):

 

     2003

    2002

 

Net loss, as reported

   $ (8,723 )   $ (280,755 )

Plus: Stock-based compensation expense included
in reported net loss, net of tax

     958       1,704  

Less: Stock-based compensation expense determined using
the fair value method, net of tax

     (1,591 )     (2,857 )
    


 


Pro forma net loss

   $ (9,356 )   $ (281,908 )
    


 


Basic loss per share (2002 restated):

                

As reported

   $ (0.11 )   $ (3.75 )

Pro forma

   $ (0.12 )   $ (3.76 )

Diluted loss per share (2002 restated):

                

As reported

   $ (0.11 )   $ (2.83 )

Pro forma

   $ (0.12 )   $ (2.84 )

 

The weighted average fair value of options granted was $4.36 and $10.64 during the three months ended March 31, 2003 and 2002, respectively. The fair value is estimated on the date of grant using the Black-Scholes option pricing model which uses subjective assumptions which can materially affect fair value estimates and, therefore, does not necessarily provide a single measure of fair value of options. The Company used a risk-free interest rate average of 1.93% and 2.01% in 2003 and 2002, respectively, a volatility factor for the market price of the Company’s common stock of 65% and 66% in 2003 and 2002, respectively, and a weighted-average expected life of options of approximately three years in 2003 and 2002. For purposes of these pro forma disclosures, the estimated fair value of options is amortized over the options’ vesting period. Since the number of options granted and their fair value may vary significantly from year to year, the pro forma compensation expense in future years may be materially different.

 

2.    Acquisitions

 

During the three months ended March 31, 2003 and the year ended December 31, 2002, the Company completed one acquisition and two acquisitions, one of which is further described below, respectively, that were accounted for as purchases. The results of operations of the businesses acquired in these acquisitions have been included in the Company’s results of operations from their respective acquisition dates.

 

On June 30, 2002, the Company acquired 35 rental locations from National Equipment Services, Inc. for approximately $111.6 million in cash, which was determined based primarily on the number of locations acquired and their financial performance. The acquisition of these rental locations was made to complement the Company’s existing network of rental locations. The results of operations of the acquisition are included in the Company’s statement of operations as of the date of acquisition.

 

11


Table of Contents

UNITED RENTALS, INC.

 

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

The purchase prices for the acquisitions have been allocated to the assets acquired and liabilities assumed based on their respective fair values at their respective acquisition dates. However, the Company has not completed its valuation of all of its purchases and, accordingly, the purchase price allocations are subject to change when additional information concerning asset and liability valuations are completed. The preliminary purchase price allocations that are subject to change primarily consist of rental and non-rental equipment valuations. These allocations are finalized within 12 months of the acquisition date and are not expected to result in significant differences between the preliminary and final allocations.

 

The following table summarizes, on an unaudited pro forma basis, the results of operations of the Company for the three months ended March 31, 2002 as though each acquisition which was consummated during the period January 1, 2003 to March 31, 2003 as mentioned above and in Note 3 to the Notes to Consolidated Financial Statements included in the Company’s 2002 Annual Report on Form 10-K was made on January 1, 2002 (in thousands, except per share data):

 

    

Three Months

Ended

March 31,
2002


 

Revenues

   $ 617,791  

Income before cumulative effect of change in accounting principle

   $ 7,538  

Net loss

   $ (280,801 )

Basic earnings per share before cumulative effect of change in accounting principle (restated)

   $ 0.17  
    


Basic earnings (loss) per share (restated)

   $ (3.75 )
    


Diluted earnings per share before cumulative effect of change in accounting principle (restated)

   $ 0.13  
    


Diluted earnings (loss) per share (restated)

   $ (2.83 )
    


 

The unaudited pro forma results are based upon certain assumptions and estimates which are subject to change. These results are not necessarily indicative of the actual results of operations that might have occurred, nor are they necessarily indicative of expected results in the future.

 

Since the acquisition made in 2003 had an insignificant impact on the Company’s pro forma results of operations for the three months ended March 31, 2003, such pro forma results of operations are not shown.

 

3.    Goodwill and Other Intangible Assets

 

Goodwill consists of the excess of cost over the fair value of indentifiable net assets acquired. The goodwill related to an acquisition is allocated to the acquired branches and other branches that are expected to benefit from synergies resulting from the acquisition. The allocation among such branches is based upon the relative financial performance of each branch.

 

Changes in the Company’s carrying amount of goodwill for the first three months of 2003 are as follows (in thousands):

 

Balance at December 31, 2002

   $ 1,705,191

Foreign currency translation and other adjustments

     9,530

Goodwill related to acquisitions

     1,955
    

Balance at March 31, 2003

   $ 1,716,676
    

 

As required upon the adoption of SFAS No. 142 on January 1, 2002, the Company recorded a non-cash charge of approximately $348.9 million ($288.3 million, net of tax). This impairment charge, net of tax benefit, was recorded on the statement of operations as a “Cumulative Effect of Change in Accounting Principle.”

 

12


Table of Contents

UNITED RENTALS, INC.

 

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

In the fourth quarter of 2002 during the Company’s first annual impairment analysis, it recorded an additional non-cash impairment charge of approximately $247.9 million. This impairment charge was recorded on the statement of operations as “goodwill impairment.”

 

The Company will perform its next annual impairment test as required under SFAS No. 142, “Goodwill and Other Intangible Assets,” as of October 1, 2003. Impairment testing may be required earlier if events or circumstances suggest the Company’s goodwill could be impaired. Any future goodwill impairment charge would be recorded on the statement of operations as “goodwill impairment” and would reduce operating income.

 

The Company tests for goodwill impairment on a branch-by-branch basis rather than on an aggregate basis. This means that a goodwill write-off is required even if only one or a limited number of the Company’s branches has impairment and even if there is no impairment for all its branches on an aggregate basis. Factors that may cause future impairment at a particular branch, in addition to macroeconomic factors that affect all the Company’s branches, include changes in local demand and local competitive conditions. The continued weakness in non-residential construction spending and the decreased business relating to traffic control rentals, in combination with the fact that the Company tests for impairment on a branch-by-branch basis, increases the likelihood that the Company will be required to take additional non-cash goodwill write-offs in the future, although the Company cannot quantify at this time the magnitude of any future write-offs. Future goodwill write-offs, if required, may have a material adverse effect on the Company’s results.

 

Other intangible assets consist of non-compete agreements and are amortized over periods ranging from three to eight years. The cost of other intangible assets and the related accumulated amortization as of March 31, 2003 were $17.0 million and $12.0 million, respectively. Amortization expense of other intangible assets was $0.9 million for the first three months of 2003.

 

As of March 31, 2003, estimated amortization expense of other intangible assets for the remainder of 2003 and for each of the next five years is as follows (in thousands):

 

Remainder of 2003

   $ 2,219

2004

     1,642

2005

     579

2006

     298

2007

     175

2008

     71

Thereafter

     37
    

     $ 5,021
    

 

4.    Restructuring Charges

 

The Company adopted a restructuring plan in 2001 and a restructuring plan in the fourth quarter of 2002 as described below. In connection with these plans, the Company recorded pre-tax restructuring charges of $28.9 million in 2001 and $28.3 million in the fourth quarter of 2002.

 

The 2001 plan involved the following principal elements: (i) 31 underperforming branches and five administrative offices were closed or consolidated with other locations ($18.3 million), (ii) the reduction of the Company’s workforce by 489 through the termination of branch and administrative personnel ($5.7 million) and (iii) certain information technology hardware and software was no longer used ($4.9 million).

 

The 2002 plan involved the following principal elements: (i) 42 underperforming branches and five administrative offices will be closed or consolidated with other locations (including 32 closed or consolidated as of March 31, 2003) ($24.6 million); (ii) the Company’s workforce will be reduced by 412 (including 298 terminated as of March 31, 2003) ($2.8 million), and (iii) a certain information technology project was abandoned ($0.9 million).

 

13


Table of Contents

UNITED RENTALS, INC.

 

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

The aggregate balance of the 2001 and 2002 charges was $23.7 million as of March 31, 2003, consisting of $1.7 million for the 2001 charge and $22.0 million for the 2002 charge, and $27.1 million as of December 31, 2002, consisting of $2.3 million for the 2001 charge and $24.8 million for the 2002 charge. The Company estimates that approximately $10.0 million of the aggregate amount will be incurred by December 31, 2003 (comprised of approximately $9.4 million of cash and approximately $0.6 million of non-cash) and approximately $13.7 million will be paid in future periods.

 

Components of the restructuring charges are as follows (in thousands):

 

     Balance
December 31,
2002


   Activity in
2003


   Balance
March 31,
2003


Costs to vacate facilities

   $ 22,258    $ 2,773    $ 19,485

Workforce reduction costs

     3,462      412      3,050

Information technology costs

     1,395      196      1,199
    

  

  

     $ 27,115    $ 3,381    $ 23,734
    

  

  

 

5.    Earnings Per Share

 

The following table sets forth the computation of basic and diluted earnings (loss) per share (in thousands, except per share data):

 

     Three Months Ended
March 31


 
           (Restated)  
     2003

    2002

 

Numerator

                

Income (loss) before cumulative effect of change in accounting principle

   $ (8,723 )   $ 7,584  

Plus: Liquidation preference in excess of amounts paid for convertible preferred securities

             5,270  
    


 


Income (loss) available to common stockholders

   $ (8,723 )   $ 12,854  

Denominator:

                

Denominator for basic earnings per share—
weighted-average shares

     76,778       73,521  

Effect of dilutive securities:

                

Employee stock options

             2,793  

Warrants

             4,027  

Series C Preferred

             12,000  

Series D Preferred

             5,000  
    


 


Denominator for dilutive earnings per share—
adjusted weighted-average shares

     76,778       97,341  
    


 


Earnings (loss) per share—basic:

                

Income (loss) available to common stockholders before cumulative effect of change in accounting principle

   $ (0.11 )   $ 0.17  

Cumulative effect of change in accounting principle, net

             (3.92 )
    


 


Loss available to common stockholders

   $ (0.11 )   $ (3.75 )
    


 


Earnings (loss) per share—diluted:

                

Income (loss) available to common stockholders before extraordinary item and cumulative effect of change in accounting principle

   $ (0.11 )   $ 0.13  

Cumulative effect of change in accounting principle, net

             (2.96 )
    


 


Loss available to common stockholders

   $ (0.11 )   $ (2.83 )
    


 


 

14


Table of Contents

UNITED RENTALS, INC.

 

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

During the first quarter of 2002, the Company repurchased a total of 335,000 shares of its 6 1/2% Convertible Quarterly Income Preferred Securities for aggregate consideration of approximately $11.5 million. This transaction resulted in an aggregate gain of approximately $5.3 million. In the Company’s original Form 10-Q, the repurchase transaction was appropriately reflected on the consolidated statement of stockholders’ equity. However, the Company did not reflect the gain associated with this transaction in the earnings (loss) per share calculation. The Company has recently become aware that applicable accounting standards require that such gain be reflected in the calculation of earnings (loss) per share and, accordingly, the Company has restated its consolidated financial statements to do so. This restatement reduced the Company’s first quarter 2002 basic loss per share by $0.07 from $3.82 to $3.75 and diluted loss per share by $0.05 from $2.88 to $2.83. Other than the change to the earnings (loss) per share calculation, there are no changes to the Company’s consolidated statement of operations, consolidated balance sheet, consolidated statement of stockholders’ equity or consolidated statement of cash flows.

 

The diluted share base for the first three months of 2003, where the numerator represents a loss, excludes the effect of dilutive securities because of their antidilutive effect.

 

6.    Comprehensive Income

 

The following table sets forth the Company’s comprehensive income (loss) (in thousands):

 

     Three Months Ended
March 31


 
     2003

    2002

 

Net loss

   $ (8,723 )   $ (280,755 )

Other comprehensive income (loss):

                

Foreign currency translation adjustment

     14,544       (426 )

Derivatives qualifying as hedges, net of tax

     1,363       1,166  
    


 


Comprehensive income (loss)

   $ 7,184     $ (280,015 )
    


 


 

7.    Guarantees

 

Restricted Stock.    The Company has granted to employees other than executive officers and directors approximately 1,200,000 shares of restricted stock that contain the following provisions. The shares vest in 2004, 2005 or 2006 or earlier upon a change in control of the Company, death, disability, retirement or certain terminations of employment, and are subject to forfeiture prior to vesting on certain other terminations of employment, the violation of non-compete provisions and certain other events. The grants provide that the Company will pay to employees who vest in their restricted stock, and who sell their restricted stock within five trading days after vesting, a maximum aggregate amount for all these employees of: (i) approximately $300,000 for each dollar by which the per share proceeds of these sales are less than $27.26 but more than $15.17; (ii) approximately $800,000 for each dollar by which the per share proceeds of these sales are less than $15.17 but more than $9.18; and (iii) approximately $1,200,000 for each dollar by which the per share proceeds of these sales are less than $9.18.

 

Operating Leases.    As part of certain of its equipment operating leases, the Company guarantees that the value of the equipment at the end of the lease term will not be less than a specified projected residual value. The use of these guarantees helps to lower the Company’s monthly operating lease payments. The Company believes that the projected residual values are reasonable and, accordingly, that it is not likely to incur material obligations pursuant to such guarantees. However, the Company cannot be certain that the actual residual values will not turn

 

15


Table of Contents

UNITED RENTALS, INC.

 

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

out to be significantly below the projected values that the Company guaranteed. If the residual value for all equipment subject to such guarantees were to be zero, then the Company’s maximum potential liability under these guarantees would be approximately $229.9 million. In conformity with applicable accounting standards, this potential liability is not recorded on the Company’s balance sheet. However, this may change under a recently issued accounting interpretation relating to the consolidation of variable interest entities, or FIN 46, described in Note 1 above.

 

8.    Subsequent Event

 

Financing Transaction in April 2003.    On April 9, 2003, URI issued an additional $200 million aggregate principal amount of its 10 3/4% Senior Notes (the “2003 10 3/4% Notes”) which are due April 15, 2008. The gross proceeds to the Company from the sale of the 2003 10 3/4% Notes were $207 million and the net proceeds were approximately $202 million (after deducting the initial purchasers’ discount and estimated offering expenses). The 2003 10 3/4% Notes contain the same guarantees, restrictive covenants and maturity date as our existing 10 3/4% senior notes. The Company used substantially all of the net proceeds from the 2003 10 3/4% Notes to pay down its outstanding borrowings under its receivables securitization facility.

 

16


Table of Contents

UNITED RENTALS, INC.

 

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

9.    Condensed Consolidating Financial Information of Guarantor Subsidiaries

 

Certain indebtedness of URI, a 100%-owned subsidiary of Holdings (the “Parent”), is guaranteed by URI’s United States subsidiaries (the “guarantor subsidiaries”) and, in certain cases, also by Parent. However, this indebtedness is not guaranteed by URI’s foreign subsidiaries (the “non-guarantor subsidiaries”). The guarantor subsidiaries are all 100%-owned and the guarantees are made on a joint and several basis and are full and unconditional (subject to subordination provisions and subject to a standard limitation which provides that the maximum amount guaranteed by each guarantor will not exceed the maximum amount that can be guaranteed without making the guarantee void under fraudulent conveyance laws). Separate consolidated financial statements of the guarantor subsidiaries have not been presented because management believes that such information would not be material to investors. However, condensed consolidating financial information as of March 31, 2003 and December 31, 2002, and for each of the three month periods ended March 31, 2003 and 2002, are presented. The condensed consolidating financial information of the Company and its subsidiaries are as follows:

 

CONDENSED CONSOLIDATING BALANCE SHEET

 

March 31, 2003

 

     Parent

    URI

   

Guarantor

Subsidiaries


   

Non-

Guarantor

Subsidiaries


   

Other and

Eliminations


   

Consolidated

Total


 
     (In thousands)  

ASSETS

                                                

Cash and cash equivalents

                   $ 28,459     $ 4,469             $ 32,928  

Accounts receivable, net

           $ 16,342       376,775       29,149               422,266  

Intercompany receivable (payable)

             614,424       (433,932 )     (180,492 )                

Inventory

             42,315       60,056       5,410               107,781  

Prepaid expenses and other assets

             43,502       97,843       1,187     $ 8,403       150,935  

Rental equipment, net

             1,007,923       684,350       145,825               1,838,098  

Property and equipment, net

   $ 25,344       116,710       259,989       16,328               418,371  

Investment in subsidiaries

     1,541,509       2,275,120                       (3,816,629 )        

Intangible assets, net

             245,435       1,344,634       131,628               1,721,697  
    


 


 


 


 


 


     $ 1,566,853     $ 4,361,771     $ 2,418,174     $ 153,504     $ (3,808,226 )   $ 4,692,076  
    


 


 


 


 


 


LIABILITIES AND STOCKHOLDERS’ EQUITY

                                                

Liabilities:

                                                

Accounts payable

           $ 52,086     $ 126,649     $ 12,922             $ 191,657  

Debt

   $ 226,550       2,472,494       392       60,745     $ (226,550 )     2,533,631  

Deferred taxes

             208,842       (805 )     12,717               220,754  

Accrued expenses and other liabilities

             113,848       83,541       6,449       (24,657 )     179,181  
    


 


 


 


 


 


Total liabilities

     226,550       2,847,270       209,777       92,833       (251,207 )     3,125,223  

Commitments and contingencies

                                                

Company-obligated mandatorily redeemable convertible preferred securities of a subsidiary trust

                                     226,550       226,550  

Stockholders’ equity:

                                                

Preferred stock

     5                                       5  

Common stock

     771                                       771  

Additional paid-in capital

     1,345,128       1,581,833       1,901,936       68,395       (3,552,164 )     1,345,128  

Deferred compensation

     (55,218 )                                     (55,218 )

Retained earnings

     60,558       (62,443 )     306,461       (1,672 )     (242,346 )     60,558  

Accumulated other comprehensive loss

     (10,941 )     (4,889 )             (6,052 )     10,941       (10,941 )
    


 


 


 


 


 


Total stockholders’ equity

     1,340,303       1,514,501       2,208,397       60,671     $ (3,783,569 )     1,340,303  
    


 


 


 


 


 


     $ 1,566,853     $ 4,361,771     $ 2,418,174     $ 153,504     $ (3,808,226 )   $ 4,692,076  
    


 


 


 


 


 


 

 

17


Table of Contents

UNITED RENTALS, INC.

 

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

CONDENSED CONSOLIDATING BALANCE SHEET

 

December 31, 2002

 

     Parent

    URI

    Guarantor
Subsidiaries


    Non-Guarantor
Subsidiaries


    Other and
Eliminations


    Consolidated
Total


 
     (In thousands)  

ASSETS

                                                

Cash and cash equivalents

                   $ 16,908     $ 2,323             $ 19,231  

Accounts receivable, net

           $ 7,354       426,733       32,109               466,196  

Intercompany receivable (payable)

             604,962       (422,624 )     (182,338 )                

Inventory

             36,602       50,450       4,746               91,798  

Prepaid expenses and other assets

             42,158       79,323       1,326     $ 8,486       131,293  

Rental equipment, net

             1,003,791       709,615       132,269               1,845,675  

Property and equipment, net

   $ 25,765       137,713       246,307       15,567               425,352  

Investment in subsidiaries

     1,532,290       2,216,629                       (3,748,919 )        

Intangible assets, net

             243,529       1,344,537       122,946               1,711,012  
    


 


 


 


 


 


     $ 1,558,055     $ 4,292,738     $ 2,451,249     $ 128,948     $ (3,740,433 )   $ 4,690,557  
    


 


 


 


 


 


LIABILITIES AND STOCKHOLDERS’ EQUITY

                                                

Liabilities:

                                                

Accounts payable

           $ 50,931     $ 139,922     $ 16,185             $ 207,038  

Debt

   $ 226,550       2,454,119       711       57,968     $ (226,550 )     2,512,798  

Deferred taxes

             226,392       (805 )                     225,587  

Accrued expenses and other liabilities

             58,968       115,430       8,699       3,982       187,079  
    


 


 


 


 


 


Total liabilities

     226,550       2,790,410       255,258       82,852       (222,568 )     3,132,502  

Commitments and contingencies

                                                

Company-obligated mandatorily redeemable convertible preferred securities of a subsidiary trust

                                     226,550       226,550  

Stockholders’ equity:

                                                

Preferred stock

     5                                       5  

Common stock

     765                                       765  

Additional paid-in capital

     1,341,290       1,562,410       1,901,936       68,395       (3,532,741 )     1,341,290  

Deferred compensation

     (52,988 )                                     (52,988 )

Retained earnings

     69,281       (53,830 )     294,055       (1,703 )     (238,522 )     69,281  

Accumulated other comprehensive loss

     (26,848 )     (6,252 )             (20,596 )     26,848       (26,848 )
    


 


 


 


 


 


Total stockholders’ equity

     1,331,505       1,502,328       2,195,991       46,096     $ (3,744,415 )     1,331,505  
    


 


 


 


 


 


     $ 1,558,055     $ 4,292,738     $ 2,451,249     $ 128,948     $ (3,740,433 )   $ 4,690,557  
    


 


 


 


 


 


 

18


Table of Contents

UNITED RENTALS, INC.

 

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

 

     For the Three Months Ended March 31, 2003

 
     Parent

    URI

    Guarantor
Subsidiaries


    Non-Guarantor
Subsidiaries


   Other and
Eliminations


    Consolidated
Total


 

Revenues:

                                               

Equipment rentals

           $ 200,718     $ 217,140     $ 25,790            $ 443,648  

Sales of rental equipment

             16,293       15,915       2,872              35,080  

Sales of equipment and merchandise and other revenues

             53,832       50,994       8,297              113,123  
    


 


 


 

  


 


Total revenues

             270,843       284,049       36,959              591,851  

Cost of revenues:

                                               

Cost of equipment rentals, excluding depreciation

             105,009       132,803       14,592              252,404  

Depreciation of rental equipment

             38,969       35,651       6,123              80,743  

Cost of rental equipment sales

             10,737       10,919       1,599              23,255  

Cost of equipment and merchandise sales and other operating costs

             38,782       36,490       6,188              81,460  
    


 


 


 

  


 


Total cost of revenues

             193,497       215,863       28,502              437,862  
    


 


 


 

  


 


Gross profit

             77,346       68,186       8,457              153,989  

Selling, general and administrative expenses

             45,117       45,000       6,644              96,761  

Non-rental depreciation and amortization

   $ 2,450       7,360       6,372       713    $ 83       16,978  
    


 


 


 

  


 


Operating income (loss)

     (2,450 )     24,869       16,814       1,100      (83 )     40,250  

Interest expense

     3,681       50,137       11       827      (3,681 )     50,975  

Preferred dividends of a subsidiary trust

                                    3,681       3,681  

Other (income) expense, net

             3,205       (3,535 )     224              (106 )
    


 


 


 

  


 


Income (loss) before provision (benefit) for income taxes

     (6,131 )     (28,473 )     20,338       49      (83 )     (14,300 )

Provision (benefit) for income taxes

     (2,391 )     (11,104 )     7,932       18      (32 )     (5,577 )
    


 


 


 

  


 


Income (loss) before equity in net earnings of subsidiaries

     (3,740 )     (17,369 )     12,406       31      (51 )     (8,723 )
    


 


 


 

  


 


Equity in net loss of subsidiaries

     (4,932 )     12,437                      (7,505 )        
    


 


 


 

  


 


Net income (loss)

   $ (8,672 )   $ (4,932 )   $ 12,406     $ 31    $ (7,556 )   $ (8,723 )
    


 


 


 

  


 


 

19


Table of Contents

UNITED RENTALS, INC.

 

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

 

     For the Three Months Ended March 31, 2002

 
     Parent

    URI

    Guarantor
Subsidiaries


    Non-Guarantor
Subsidiaries


    Other and
Eliminations


    Consolidated
Total


 

Revenues:

                                                

Equipment rentals

           $ 195,853     $ 230,488     $ 19,947             $ 446,288  

Sales of rental equipment

             29,281       5,359       4,490               39,130  

Sales of equipment and merchandise and other revenues

             57,148       50,666       5,733               113,547  
    


 


 


 


 


 


Total revenues

             282,282       286,513       30,170               598,965  

Cost of revenues:

                                                

Cost of equipment rentals, excluding depreciation

             95,843       128,215       11,504               235,562  

Depreciation of rental equipment

             35,444       37,678       4,928               78,050  

Cost of rental equipment sales

             18,524       3,810       2,798               25,132  

Cost of equipment and merchandise sales and other operating costs

             41,838       35,046       4,129               81,013  
    


 


 


 


 


 


Total cost of revenues

             191,649       204,749       23,359               419,757  
    


 


 


 


 


 


Gross profit

             90,633       81,764       6,811               179,208  

Selling, general and administrative expenses

             43,865       48,738       5,892               98,495  

Non-rental depreciation and amortization

   $ 2,129       5,893       5,202       660               13,884  
    


 


 


 


 


 


Operating income (loss)

     (2,129 )     40,875       27,824       259               66,829  

Interest expense

     4,694       45,021       3,731       1,231     $ (4,694 )     49,983  

Preferred dividends of a subsidiary trust

                                     4,694       4,694  

Other (income) expense, net

             2,448       (3,110 )     382               (280 )
    


 


 


 


 


 


Income (loss) before provision (benefit) for income taxes and cumulative effect of change in accounting principle

     (6,823 )     (6,594 )     27,203       (1,354 )             12,432  

Provision (benefit) for income taxes

     (2,661 )     (2,571 )     10,693       (613 )             4,848  
    


 


 


 


 


 


Income (loss) before cumulative effect of change in accounting principle and equity in net earnings of subsidiaries

     (4,162 )     (4,023 )     16,510       (741 )             7,584  

Cumulative effect of change in accounting principle

             (86,598 )     (168,078 )     (33,663 )             (288,339 )
    


 


 


 


 


 


Income (loss) before equity in net earnings of subsidiaries

     (4,162 )     (90,621 )     (151,568 )     (34,404 )             (280,755 )

Equity in net loss of subsidiaries

     (276,593 )     (185,972 )                     462,565          
    


 


 


 


 


 


Net income (loss)

   $ (280,755 )   $ (276,593 )   $ (151,568 )   $ (34,404 )   $ 462,565     $ (280,755 )
    


 


 


 


 


 


 

20


Table of Contents

UNITED RENTALS, INC.

 

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

CONDENSED CONSOLIDATING CASH FLOW INFORMATION

 

     For the Three Months Ended March 31, 2003

 
     Parent

    URI

    Guarantor
Subsidiaries


    Non-Guarantor
Subsidiaries


    Other and
Eliminations


    Consolidated

 
     (In thousands)  

Net cash provided by (used in) operating
activities

   $ (1,842 )                $ 59,691     $ 23,375     $ 1,430             $ 82,654  

Cash flows from investing activities:

                                                

Purchases of rental equipment

             (70,048 )     (22,996 )     (9,455 )             (102,499 )

Purchases of property and equipment

     (1,839 )     (2,027 )     (4,580 )     (439 )             (8,885 )

Proceeds from sales of rental equipment

             16,293       15,915       2,872               35,080  

Purchases of other companies

             (4,162 )                             (4,162 )

Deposits on rental equipment purchases

             (13,422 )                             (13,422 )
    


 


 


 


 


 


Net cash used in investing activities

     (1,839 )     (73,366 )     (11,661 )     (7,022 )             (93,888 )

Cash flows from financing activities:

                                                

Proceeds from debt

             19,500                               19,500  

Payments of debt

             (1,554 )     (163 )     (1,324 )             (3,041 )

Payments of financing costs

             (590 )                             (590 )

Dividend distributions to parent

             (3,681 )                   $ 3,681          

Proceeds from dividends from subsidiary

     3,681                               (3,681 )        
    


 


 


 


 


 


Net cash provided by (used in) financing activities

     3,681       13,675       (163 )     (1,324 )             15,869  

Effect of foreign exchange rates

                             9,062               9,062  
    


 


 


 


 


 


Net increase in cash and cash equivalents

                     11,551       2,146               13,697  

Cash and cash equivalents at beginning of period

                     16,908       2,323               19,231  
    


 


 


 


 


 


Cash and cash equivalents at end of period

                   $ 28,459     $ 4,469             $ 32,928  
    


 


 


 


 


 


Supplemental disclosure of cash flow information:

                                                

Cash paid for interest

   $ 4,602     $ 34,324     $ 202     $ 844             $ 39,972  

Cash paid for income taxes, net of refunds

           $ (91 )           $ 451             $ 360  

Supplemental disclosure of non-cash investing and financing activities:

                                                

The Company acquired the net assets and assumed certain liabilities of other companies as follows:

                                                

Assets, net of cash acquired

           $ 3,314                             $ 3,314  

Liabilities assumed

             (50 )                             (50 )
    


 


 


 


 


 


               3,264                               3,264  

Due to seller and other payments

             898                               898  
    


 


 


 


 


 


Net cash paid

           $ 4,162                             $ 4,162  
    


 


 


 


 


 


 

21


Table of Contents

UNITED RENTALS, INC.

 

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

CONDENSED CONSOLIDATING CASH FLOW INFORMATION

 

    For the Three Months Ended March 31, 2002

 
    Parent

    URI

   

Guarantor

Subsidiaries


   

Non-

Guarantor

Subsidiaries


   

Other and

Eliminations


    Consolidated

 
    (In thousands)  

Net cash provided by (used in) operating
activities

  $ (15,639 )   $ 13,832     $ 27,348     $ 3,026     $ 12,034     $ 40,601  

Cash flows from investing activities:

                                               

Purchases of rental equipment

            (60,278 )     (19,340 )     (4,515 )             (84,133 )

Purchases of property and equipment

    (535 )     (2,880 )     (3,422 )     (385 )             (7,222 )

Proceeds from sales of rental equipment

            29,281       5,359       4,490               39,130  

Capital contributed to subsidiary

    (58,548 )                             58,548          

Purchases of other companies

            (48,667 )                             (48,667 )

Deposits on rental equipment purchases

            (28,000 )                             (28,000 )

In-process acquisition costs

                                    (554 )     (554 )
   


 


 


 


 


 


Net cash used in investing activities

    (59,083 )     (110,544 )     (17,403 )     (410 )     57,994       (129,446 )

Cash flows from financing activities:

                                               

Proceeds from debt

            96,500                               96,500  

Payments of debt

            (25,786 )     (477 )     (1,349 )             (27,612 )

Payments of financing costs

            (387 )                             (387 )

Capital contributions by parent

            58,548                       (58,548 )        

Dividend distributions to parent

            (38,548 )                     38,548          

Shares repurchased and retired

    (22,374 )                                     (22,374 )

Proceeds from the exercise of common
stock options

    58,548                                       58,548  

Company-obligated mandatorily redeemable convertible preferred securities of a subsidiary trust repurchased and retired

                                    (11,480 )     (11,480 )

Proceeds from dividends from subsidiary

    38,548                               (38,548 )        
   


 


 


 


 


 


Net cash provided by (used in) financing activities

    74,722       90,327       (477 )     (1,349 )     (70,028 )     93,195  

Effect of foreign exchange rates

                            (426 )             (426 )
   


 


 


 


 


 


Net increase (decrease) in cash and cash
equivalents

            (6,385 )     9,468       841               3,924  

Cash and cash equivalents at beginning of period

            6,385       19,798       1,143               27,326  
   


 


 


 


 


 


Cash and cash equivalents at end of period

                  $ 29,266     $ 1,984             $ 31,250  
   


 


 


 


 


 


Supplemental disclosure of cash flow
information:

                                               

Cash paid for interest

  $ 4,875     $ 33,781     $ 3,904     $ 1,256             $ 43,816  

Cash paid for income taxes, net of refunds

          $ (127 )           $ 720             $ 593  

Supplemental disclosure of non-cash investing
and financing activities:

                                               

The Company acquired the net assets and
assumed certain liabilities of other companies as follows:

                                               

Assets, net of cash acquired

          $ 52,805                             $ 52,805  

Liabilities assumed

            (5,154 )                             (5,154 )
   


 


 


 


 


 


              47,651                               47,651  

Due to seller and other payments

            1,016                               1,016  
   


 


 


 


 


 


Net cash paid

          $ 48,667                             $ 48,667  
   


 


 


 


 


 


 

 

22


Table of Contents

PART II    OTHER INFORMATION

 

Item 6.    Exhibits and Reports on Form 8-K

 

(a)  Exhibits:

 

The list of exhibits included in the original 10-Q is not being modified. However, the following additional exhibits are being filed with this amendment.

 

Exhibit
Number


 

Description of Exhibit


99(a)

  Certification by Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

99(b)

  Certification by Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

(b)  Reports on Form 8-K:

  1.   Form 8-K filed on February 25, 2003 (earliest event reported February 24, 2003); Item 9 was reported.

 

23


Table of Contents

SIGNATURES

 

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this amended report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Dated: June 23, 2003   UNITED RENTALS, INC.
    By:  

/S/    JOHN N. MILNE


       

John N. Milne

President and Chief Financial Officer

Dated: June 23, 2003   UNITED RENTALS (NORTH AMERICA), INC.
    By:  

/S/    JOHN N. MILNE


       

John N. Milne

President and Chief Financial Officer

 

24


Table of Contents

CERTIFICATIONS

 

I, Bradley S. Jacobs, certify that:

 

1.  I have reviewed this quarterly report* on Form 10-Q of United Rentals, Inc. and United Rentals (North America), Inc.;

 

2.  Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

 

3.  Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrants as of, and for, the periods presented in this quarterly report;

 

4.  The registrants’ other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrants and we have:

 

a)  designed such disclosure controls and procedures to ensure that material information relating to the registrants, including their consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

 

b)  evaluated the effectiveness of the registrants’ disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and

 

c)  presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

 

5.  The registrants’ other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants’ auditors and the audit committee of registrants’ boards of directors (or persons performing the equivalent function):

 

a)  all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants’ ability to record, process, summarize and report financial data and have identified for the registrants’ auditors any material weaknesses in internal controls; and

 

b)  any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants’ internal controls; and

 

6.  The registrants’ other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

 

June 23, 2003

 

/S/    BRADLEY S. JACOBS


Bradley S. Jacobs
Chief Executive Officer

 


* All references to “this quarterly report” refer to the original quarterly report filed on Form 10-Q, as amended by this Amendment No. 1 on Form 10-Q/A.

 

25


Table of Contents

CERTIFICATIONS

 

I, John N. Milne, certify that:

 

1.  I have reviewed this quarterly report* on Form 10-Q of United Rentals, Inc. and United Rentals (North America), Inc.;

 

2.  Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

 

3.  Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrants as of, and for, the periods presented in this quarterly report;

 

4.  The registrants’ other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrants and we have:

 

a)  designed such disclosure controls and procedures to ensure that material information relating to the registrants, including their consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

 

b)  evaluated the effectiveness of the registrants’ disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and

 

c)  presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

 

5.  The registrants’ other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants’ auditors and the audit committee of registrants’ boards of directors (or persons performing the equivalent function):

 

a)  all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants’ ability to record, process, summarize and report financial data and have identified for the registrants’ auditors any material weaknesses in internal controls; and

 

b)  any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants’ internal controls; and

 

6.  The registrants’ other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

 

June 23, 2003

 

/S/    JOHN N. MILNE


John N. Milne

President and Chief Financial Officer


*   All references to “this quarterly report” refer to the original quarterly report filed on Form 10-Q, as amended by this Amendment No. 1 on Form 10-Q/A.

 

26