Form 20-F X
|
Form 40-F ___
|
Yes
|
___ |
No X
|
Total income
|
Operating profit/(loss)
before impairments
|
Operating profit/(loss)
|
||||||
Q1 2011
|
FY 2010
|
Q1 2011
|
FY 2010
|
Q1 2011
|
FY 2010
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
RBS Insurance (1)
|
1,070
|
4,369
|
67
|
(295)
|
67
|
(295)
|
||
UK branch-based businesses (2)
|
241
|
902
|
128
|
439
|
129
|
160
|
||
Total
|
1,311
|
5,271
|
195
|
144
|
196
|
(135)
|
RWAs
|
Total assets
|
Capital
|
||||||
31 March
2011
|
31 December
2010
|
31 March
2011
|
31 December
2010
|
31 March
2011
|
31 December
2010
|
|||
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
|||
RBS Insurance (1)
|
n/m
|
n/m
|
12.5
|
12.4
|
4.0
|
4.0
|
||
UK branch-based businesses (2)
|
11.5
|
13.2
|
19.9
|
19.9
|
1.0
|
1.2
|
||
Total
|
11.5
|
13.2
|
32.4
|
32.3
|
5.0
|
5.2
|
(1)
|
As reported in the 2011 Q1 IMS and Annual Results for the year ended 31 December 2010 and excluding Non-Core business. Estimated capital includes approximately £1.0 billion of goodwill.
|
(2)
|
All data are estimated; notional equity based upon 9% of RWAs.
|
Division
|
Total
|
||||
UK
Retail
|
UK
Corporate
|
Q1 2011
|
FY 2010
|
||
£m
|
£m
|
£m
|
£m
|
||
Income statement
|
|||||
Net interest income
|
71
|
107
|
178
|
656
|
|
Non-interest income
|
26
|
37
|
63
|
246
|
|
Total income
|
97
|
144
|
241
|
902
|
|
Direct expenses
|
|||||
- staff
|
(19)
|
(20)
|
(39)
|
(176)
|
|
- other
|
(20)
|
(19)
|
(39)
|
(144)
|
|
Indirect expenses
|
(22)
|
(13)
|
(35)
|
(143)
|
|
(61)
|
(52)
|
(113)
|
(463)
|
||
Operating profit before impairment losses
|
36
|
92
|
128
|
439
|
|
Impairment losses (1)
|
(20)
|
21
|
1
|
(279)
|
|
Operating profit
|
16
|
113
|
129
|
160
|
|
Analysis of income by product
|
|||||
Loans & advances
|
35
|
96
|
131
|
445
|
|
Deposits
|
26
|
33
|
59
|
261
|
|
Mortgages
|
31
|
-
|
31
|
120
|
|
Other
|
5
|
15
|
20
|
76
|
|
Total income
|
97
|
144
|
241
|
902
|
|
Net interest margin
|
4.51%
|
3.30%
|
3.69%
|
3.24%
|
|
Employee numbers (full time equivalents rounded to the
nearest hundred)
|
3,000
|
1,400
|
4,400
|
4,400
|
Division
|
Total
|
|||||
UK
Retail
|
UK
Corporate
|
Global
Banking
& Markets
|
31 March
2011
|
31 December
2010
|
||
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
||
Capital and balance sheet
|
||||||
Total third party assets
|
6.8
|
13.9
|
-
|
20.7
|
20.7
|
|
Loans and advances to customers (gross)
|
6.8
|
13.9
|
-
|
20.7
|
20.7
|
|
Customer deposits
|
8.8
|
14.7
|
-
|
23.5
|
24.0
|
|
Derivative assets
|
-
|
-
|
0.4
|
0.4
|
n/a
|
|
Derivative liabilities
|
-
|
-
|
0.1
|
0.1
|
n/a
|
|
Risk elements in lending
|
0.5
|
1.2
|
-
|
1.7
|
1.7
|
|
Loan:deposit ratio
|
77%
|
95%
|
-
|
88%
|
86%
|
|
Risk-weighted assets
|
3.2
|
8.3
|
-
|
11.5
|
13.2
|
(1)
|
Q1 2011 impairment losses benefited from £54 million of latent and other provision releases.
|
THE ROYAL BANK OF SCOTLAND GROUP plc (Registrant)
|
By:
|
/s/ Jan Cargill
|
Name:
Title:
|
Jan Cargill
Deputy Secretary
|