UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-QSB

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the Fiscal Quarter ended March 31, 2007

OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from               to
                               -------------    --------------

Commission File No. 000-49723

                           Money Centers of America, Inc.
--------------------------------------------------------------------------------

(Exact Name of Small Business Issuer as Specified in its Charter)

Delaware                                                       23-2929364
------------------------------------------------------    --------------------
(State  or Other  Jurisdiction  of  Incorporation  or      (I.R.S. Employer
Organization)                                               Identification No.)

700 South Henderson Road, Suite 325, King of Prussia, PA 19406
--------------------------------------------------------------------------------
(Address of Principal Executive Offices)

                                 (610) 354-8888
               --------------------------------------------------
                (Issuer's Telephone Number, Including Area Code)


Check whether the issuer:  (1) filed all reports required to be filed by Section
13 or 15 (d) of the  Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days.

Yes           X                       No
       -----------------                ---------------

     As of May 21, 2007, 30,769,853 shares of the registrant's common stock, par
value $0.01 per share, were issued and outstanding.





MONEY CENTERS OF AMERICA, INC.
QUARTERLY PERIOD ENDED MARCH 31, 2007
INDEX TO FORM 10-QSB

                                                                        PAGE NO.

PART I.  FINANCIAL INFORMATION

          Item 1. Financial Statements

                  Consolidated Balance Sheet at
                  March 31, 2007 (unaudited)                               1

                  Consolidated  Statements of Operations
                  for the Three Months Ended March 31, 2007 and 2006       2
                  (unaudited)

                  Consolidated  Statements  of Cash Flows
                  for the Three Months Ended March 31, 2007 and 2006       3
                  (unaudited)

                  Notes to Consolidated Financial
                  Statements (Unaudited)                                   4

          Item 2. Management's Discussion and Analysis or
                  Plan or Operation                                       20

          Item 3. Controls and Procedures                                 27

PART II. OTHER INFORMATION

         Item 1.  Legal Proceedings                                       29

         Item 2.  Unregistered sales of Equity
                  Securities and Use of Proceeds                          30

         Item 3.  Defaults Upon Senior Securities                         30

         Item 4.  Submission of Matters to a Vote of
                  Security Holders                                        30

         Item 5.  Other information                                       30

         Item 6.  Exhibits                                                30

         Signatures






PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

                 MONEY CENTERS OF AMERICA, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEET
                                 MARCH 31, 2007
                                   (UNAUDITED)

                                     ASSETS

Current assets:
    Restricted cash                                               $ 3,495,467
    Accounts receivable                                                18,471
    Prepaid expenses and other current assets                         292,088
                                                                --------------
      Total current assets                                          3,806,026

Property and equipment, net                                           999,530

 Other assets
    Intangible assets, net                                          1,218,929
    Deferred financing costs                                        1,005,095
    Deposits                                                           55,398
                                                                --------------
      Total other assets                                            2,279,422

                                                                --------------
      Total assets                                                $ 7,084,978
                                                                ==============

                      LIABILITIES AND STOCKHOLDERS' DEFICIT

Current liabilities:
    Accounts payable                                              $   470,122
    Accrued interest                                                  151,905
    Accrued expenses                                                  486,256
    Current portion of capital lease                                  219,684
    Convertible notes payable, related party                          250,000
    Lines of credit                                                 2,401,688
    Due to officer                                                    281,032
    Commissions payable                                               828,950
                                                                --------------
      Total current liabilities                                     5,089,637

Long-term liabilities:
    Capital lease, net of current portion                             473,199
    Note payable, related party                                     4,750,000
    Notes payable, net of debt discount                             2,540,000
                                                                --------------
      Total long-term liabilities                                   7,763,199

      Total Liabilities                                            12,852,836

Stockholders' Deficit:
    Preferred stock; $.001 par value, 20,000,000
      shares authorized
      0 shares issued and outstanding                                       -
    Common stock; $.01 par value, 150,000,000
      shares authorized
      30,769,853 shares issued and outstanding                        306,373
    Additional paid-in capital                                     15,969,329
    Accumulated deficit                                           (22,043,560)
                                                                --------------
      Total stockholders' deficit                                  (5,767,858)
                                                                --------------

      Total liabilities and stockholders' deficit                 $ 7,084,978
                                                                ==============


     See accompanying notes to unaudited consolidated financial statements.

                                        1



                 MONEY CENTERS OF AMERICA, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)



                                                               THREE MONTHS ENDED
                                                                    MARCH 31,
                                                        ----------------------------------
                                                               2007             2006
                                                        -----------------  ---------------
                                                                        
Revenues                                                    $  2,169,683      $ 3,839,067

Cost of revenues                                               1,703,219        3,056,745
                                                        -----------------  ---------------

Gross profit                                                     466,464          782,322

Selling, general and administrative expenses                     527,384          607,657

Noncash Compensation                                             585,995            6,188

Depreciation and amortization                                    222,532           75,109
                                                        -----------------  ---------------

Operating income (loss)                                         (869,447)          93,368

Other income (expenses):

         Interest income                                           4,386            4,193
         Interest expense                                       (368,119)        (447,532)
         Noncash interest expense                                      -          (73,488)
                                                        -----------------  ---------------
                        Total interest expense, net             (363,733)        (516,827)
                                                        -----------------  ---------------

         Other income                                              9,788           19,152
                                                        -----------------  ---------------
                        Total other income                         9,788           19,152
                                                        -----------------  ---------------

Net loss                                                    $ (1,223,392)     $  (404,307)
                                                        =================  ===============

Net loss per common share - basic                           $      (0.04)     $     (0.02)
                                                        =================  ===============

Net loss per common share - diluted                         $      (0.04)     $     (0.02)
                                                        =================  ===============

Weighted Average Common Shares Outstanding During the period
     -Basic                                                   30,769,853       25,179,895
                                                        =================  ===============

     -Diluted                                                 30,769,853       25,179,895
                                                        =================  ===============


         See accompanying notes to unaudited consolidated financial statements.


                                            2


                                 MONEY CENTERS OF AMERICA, INC. AND SUBSIDIARIES

                                        CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                    (Unaudited)


                                                                               Three Months Ended
                                                                                    March 31,
                                                                           -------------------------
                                                                               2007          2006
                                                                           ------------  -----------
Cash flows from operating activities:
                                                                                   
    Net loss                                                              $ (1,223,392)  $ (404,307)
    Adjustments used to reconcile net loss to net cash
      (used in) provided by operating activities:
       Depreciation and amortization                                           222,532       74,632
       Amortization of debt discount                                                 -       65,228
       Issuance of common stock for services                                       990        3,938
       Issuance of stock options for services                                  585,005            -
    Changes in operating assets and liabilities:
       Increase (decrease) in:
          Accounts payable                                                     (29,541)    (193,068)
          Accrued interest                                                      42,877       32,025
          Accrued expenses                                                     (40,947)      29,818
          Commissions payable                                                  (26,831)      88,165
       (Increase) decrease in:
          Prepaid expenses and other current assets                            (21,490)      14,437
          Accounts receivable                                                   11,713      144,888
                                                                           ------------  -----------
Net cash (used in) operating activities                                       (479,084)    (144,244)
Cash flows from investing activities:
    Purchases of property and equipment                                        (12,445)      (9,706)
    Cash paid for acquisition and intangible assets                            (48,750)     (60,000)
                                                                           ------------  -----------
Net cash used in investing activities                                          (61,195)     (69,706)
Cash flows from financing activities:
    Net change in lines of credit                                             (643,489)  (1,532,533)
    Payments on capital lease obligations                                            -      (35,328)
    Advances to officer                                                        (13,098)     (58,135)
    Proceeds from notes payable                                                 72,329       50,000
    Payments on notes payable                                                        -      (40,374)
    Exercise of stock options and warrants                                         621          750
                                                                           ------------  -----------
Net cash used in financing activities                                         (583,637)  (1,615,620)
NET (DECREASE) IN CASH                                                      (1,123,916)  (1,829,570)
CASH, beginning of period                                                    4,619,383    6,264,848
                                                                           ------------  -----------
CASH, end of period                                                        $ 3,495,467   $4,435,278
                                                                           ============  ===========
Supplemental disclosure of cash flow information:
    Cash paid during the period for interest                               $   368,119   $  447,532
                                                                           ============  ===========
Supplemental disclosure on non-cash investing and financing activities:

    Acquisition of equipment under capital lease                           $         -   $   79,580
                                                                           ============  ===========
    Reduction of loan payable officer in exchange for related accrual      $   175,000   $  743,750
                                                                           ============  ===========
    Record beneficial conversion feature for convertible debt
    Detachable warrants                                                    $         -   $    6,682
                                                                           ============  ===========

                       See accompanying notes to unaudited consolidated financial statements.


                                                         3


                 MONEY CENTERS OF AMERICA, INC. AND SUBSIDIARIES

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

                                 MARCH 31, 2007



1. NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Money Centers of America Inc. (the "Company" or "MCA"), a Delaware  corporation,
was  incorporated  in October 1997.  The Company is a single source  provider of
cash access services,  OnSwitch TM Transaction  Management  System, and the Omni
Network TM. The Company  has  combined  advanced  technology  with  personalized
customer services to deliver ATM, Credit Card Advance,  POS Debit, Check Cashing
Services,  CreditPlus  (outsourced  marker services),  cash access host program,
customer data sharing and merchant card processing.

(A)    Basis of Presentation

The unaudited  consolidated financial statements are prepared in accordance with
generally  accepted  accounting  principles in the United States of America ("US
GAAP"). The unaudited  consolidated financial statements include the accounts of
the Company and its  subsidiaries.  The Company and its subsidiaries have fiscal
years ending on December 31.

(B)    Principles of Consolidation

The  Company  consolidates  its  wholly  owned  subsidiaries.   All  significant
intercompany accounts and transactions have been eliminated in consolidation.

(C)    Use of Estimates

In preparing financial statements,  management is required to make estimates and
assumptions  that  affect  the  reported  amounts  of  assets  and  liabilities,
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements,  and  revenues  and expenses  during the periods  presented.  Actual
results may differ from these estimates.

Significant  estimates  during  2007  and  2006  include  depreciable  lives  on
equipment,  the  valuation of stock options  granted for services,  the value of
warrants  issued  in  connection  with  debt  related  financing,  valuation  of
intangible  assets not  having  finite  lives and the  valuation  allowance  for
deferred tax assets since the Company had continuing operating losses.

(D)    Reclassification

Certain prior periods balances have been  reclassified to conform to the current
period's financial statement presentation. These reclassifications had no impact
on previously reported results of operations or stockholders' deficit.

(E)    Cash and Cash Equivalents and Compensating Balances

For purposes of the statements of cash flows,  the Company  considers all highly
liquid  investments with an original maturity date of three months or less to be
cash equivalents.

The Company  minimizes  its credit  risk  associated  with cash by  periodically
evaluating the credit quality of its primary financial institution.  The balance
at times may exceed  federally  insured  limits.  At March 31, 2007, the balance
exceeded the federally  insured limit by  $3,436,586.  In addition,  the Company
maintains  a  significant  amount  of cash at  each of the  casinos.  Management
believes  that the Company  has  controls in place to  safeguard  these  on-hand
amounts, and that no significant credit risk exists with respect to cash.

Additionally,  the Company had $30,000  maintained under a compensating  balance
agreement.  The $30,000 is retained due to potential  dishonorment of bad checks
that are  unforeseen.  There is an informal  agreement  between our bank and our
lender that requires this compensating balance agreement.

                                       4



                 MONEY CENTERS OF AMERICA, INC. AND SUBSIDIARIES

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

                                 MARCH 31, 2007


 (F)    Restricted Cash

Restricted  cash is the balance of cash that is in the  Company's  bank accounts
and network that is used as collateral  for our asset based lender (See Note 3).
The Company does not have access to this cash unless there is an amount over and
above the required amount of collateral. In order to pay operating expenses, the
Company  requests that the asset based lender  transfer funds into the Company's
unrestricted  cash accounts.  The restricted  cash balance at March 31, 2007 was
$3,495,467.

(G)    Accounts Receivable

Accounts  receivable  arise  primarily from ATM,  credit card advances and check
cashing  services  provided at casino  locations.  Concentration  of credit risk
related to ATM and credit card advances are limited to the  processors who remit
the cash advanced back to the Company along with the Company's  allocable  share
of fees earned. The Company believes these processors are financially stable and
no significant  credit risk exists with respect to accounts  receivable  arising
from credit card advances. Accordingly, no allowance was considered necessary at
March 31, 2007 and 2006.

(H)    Equipment

Equipment is stated at cost, less  accumulated  depreciation.  Expenditures  for
maintenance and repairs are charged to expense as incurred.  Equipment  consists
primarily  of cash  access  devices  and  computer  equipment.  Depreciation  is
computed using the  straight-line  method over the estimated useful lives of the
assets, which ranges from five to seven years.

(I)    Long Lived Assets

The Company accounts for long-lived  assets in accordance with the provisions of
Statement of Financial  Accounting  Standards ("SFAS") No. 144,  "Accounting for
the  Impairment  or Disposal of  Long-Lived  Assets." SFAS No. 144 requires that
long-lived  assets be  reviewed  for  impairment  whenever  events or changes in
circumstances  indicate  that  the  carrying  amount  of an  asset  may  not  be
recoverable.  Recoverability  of  assets  to be held and used is  measured  by a
comparison of the carrying  amount of an asset to future  undiscounted  net cash
flows expected to be generated by the asset. If such assets are considered to be
impaired, the impairment to be recognized is measured by the amount by which the
carrying amount of the assets exceeds the fair value of the assets. Assets to be
disposed of are reported at the lower of the carrying  amount or fair value less
costs to sell the  asset.  There were no  impairment  charges  taken  during the
periods ended March 31, 2007 and 2006.

                                       5



                 MONEY CENTERS OF AMERICA, INC. AND SUBSIDIARIES

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

                                 MARCH 31, 2007


(J)    Intangibles and Related Impairment

Based on the  discounted  estimated cash flows of the Company over the remaining
amortization  period,  the  Company's  carrying  values of the  assets  would be
reduced  to  their  estimated  fair  values.  Goodwill  is  assumed  to  have an
indefinite life pursuant to statement of Financial Accounting Standards No. SFAS
142, "Goodwill and Other Intangible Assets" and accordingly is not amortized but
subject to periodic impairment tests. Acquired contract rights are considered to
have a finite life,  pursuant to SFAS 142, to be  amortized  over the period the
asset is expected to  contribute to future cash flows.  The Company  expects the
period to be 1 to 4 years.  The contract rights will also be subject to periodic
impairment tests.

(K)   Internal Use Software and Website Development Costs

The Company has adopted the  provisions of AICPA  Statement of Position  ("SOP")
98-1,  "Accounting for the Costs of Software  Developed or Obtained for Internal
Use", and Emerging Issues Task Force ("EITF" ) Consensus #00-2.  "Accounting for
Website  Development  Costs."  The  type of costs  incurred  by the  Company  in
developing its internal use software and Website include, but are not limited to
payroll-related  costs (e.g.  fringe  benefits) for employees who devote time to
the internal use computer  software or Website  project,  consulting  fees,  the
price of computer  software  purchased  from third  parties and travel  expenses
incurred by employees or consultants in their duties  directly  associated  with
developing  the  software.  These  costs  are  either  expensed  or  capitalized
depending on the type of cost and the stage of  development  of the software and
Website.

The Company makes ongoing  evaluations of the  recoverability of its capitalized
internal use software and Web site by comparing the amount  capitalized for each
module or component of software to their  estimated net  realizable  values.  If
such evaluations  indicate that the unamortized  costs exceed the net realizable
values,  the Company writes off the amount by which the unamortized costs exceed
the net realizable  values.  At March 31, 2007 and 2006, no such write-offs were
required.

At March 31, 2007,  the net book value of capitalized  software was  $1,218,929.
Amortization  expense for the  periods  ended March 31, 2007 and 2006 was $1,798
and $2,077, respectively.

(L)    Deferred Financing Costs

Deferred  financing  costs are  capitalized  and amortized  over the term of the
related debt. At March 31, 2007,  the gross amount of deferred  financing  costs
was $1,299,183 and related accumulated  amortization was $294,088.  At March 31,
2007 the Company  reflects in the  accompanying  consolidated  balance sheet net
deferred financing costs of $1,005,095. Amortization of deferred financing costs
was $144,452 and $16,364 at March 31, 2007 and 2006, respectively.

                                       6



                 MONEY CENTERS OF AMERICA, INC. AND SUBSIDIARIES

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

                                 MARCH 31, 2007


(M)    Derivative Liabilities

In order to  determine  whether  the  Company has  derivative  liabilities,  the
Company  reviewed SFAS No. 133, SFAS No. 150, EITF No. 00-19 and EITF No. 05-02,
"The Meaning of Convertible Debt Instrument in Issue No. 00-19".

Pursuant  to the terms of the  Company's  outstanding  convertible  debt and the
associated  detachable  freestanding  warrants,  management  determined  that no
instruments should be classified as a derivative liability.  Additionally, there
are no other issued and outstanding instruments which require the application of
the aforementioned accounting guidance.

(N)    Revenue Recognition

The Company  follows the guidance of the  Securities  and Exchange  Commission's
Staff  Accounting  Bulletin  No. 104 for revenue  recognition.  In general,  the
Company  records  revenue when  persuasive  evidence of an  arrangement  exists,
services have been rendered or product delivery has occurred, the sales price to
the customer is fixed or determinable, and collectability is reasonably assured.
The  following  policies  reflect  specific  criteria  for the various  revenues
streams of the Company:

         (1)    ATM's and Credit Cards

Fees  earned  from ATM and credit  card  advances  are  recorded  on the date of
transaction.

         (2)    Check Cashing

Revenue is recorded from fees on check cashing services on the date the check is
cashed.  If a customer's check is returned by the bank on which it is drawn, the
full amount of the check is charged as bad debt loss. The check is  subsequently
resubmitted  to the bank for  payment.  If the bank honors it, the amount of the
check  is  recognized  as a  negative  bad  debt  expense.  Based  on the  quick
turnaround of the check being  returned by the bank on which it is drawn and the
resubmission to the bank for payment, the Company feels this method approximates
the allowance method, which is a Generally Accepted Accounting Principle.  Based
upon past history no allowance  was  considered  necessary at March 31, 2007 and
2006, respectively.

(O)    Cost of Revenues

The cost of revenues primarily includes  commissions paid, non management wages,
employee  benefits,  bad debts,  rents  paid to  contract  lessors,  transaction
processing costs, cash  replenishment  fees,  non-capitalizable  operating lease
fees for ATM's and repairs and maintenance of ATM's.

                                       7



                 MONEY CENTERS OF AMERICA, INC. AND SUBSIDIARIES

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

                                 MARCH 31, 2007


(P)    Advertising

In  accordance  with  Accounting  Standards  Executive  Committee  Statement  of
Position  93-7,  ("SOP 93-7") costs  incurred for  producing  and  communicating
advertising of the Company,  are charged to operations as incurred.  Advertising
expense for the periods  ended March 31, 2007 and 2006 were $12,903 and $25,224,
respectively.

(Q)    Income Taxes

The Company accounts for income taxes under the Financial  Accounting  Standards
No. 109 "Accounting for Income Taxes"  ("Statement  109").  Under Statement 109,
deferred  tax  assets  and   liabilities  are  recognized  for  the  future  tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases.  Deferred tax assets and liabilities are measured using enacted tax rates
expected  to apply to  taxable  income  in the  years in which  those  temporary
differences  are expected to be recovered or settled.  Under  Statement 109, the
effect  on  deferred  tax  assets  and  liabilities  of a change in tax rates is
recognized in income in the period, which includes the enactment date.

(R)    Fair Value of Financial Instruments

Statement of Financial  Accounting  Standards No. 107,  "Disclosures  about Fair
Value of Financial  Instruments,"  requires disclosures of information about the
fair value of  certain  financial  instruments  for which it is  practicable  to
estimate  the  value.  For  purpose  of this  disclosure,  the  fair  value of a
financial instrument is the amount at which the instrument could be exchanged in
a current  transaction  between willing parties,  other than in a forced sale or
liquidation.

The  carrying  amounts  of  the  Company's  short-term  financial   instruments,
including   accounts   receivable,   accounts  payable  and  accrued   expenses,
commissions  payable,  notes payable,  convertible  notes  payable,  net of debt
discount,  line of credit and due to related party approximate fair value due to
the relatively short period to maturity for these instruments.

(S)    Earnings per Share

In  accordance  with  Statement  of  Financial  Accounting  Standards  No.  128,
"Earnings per Share",  basic  earnings per share is computed by dividing the net
income (loss) less  preferred  dividends for the period by the weighted  average
number of shares outstanding. Diluted earnings per share is computed by dividing
net income (loss) less  preferred  dividends by the weighted  average  number of
shares  outstanding  including  the effect of share  equivalents.  Common  share
equivalents consist of shares issuable upon the exercise of certain common stock
purchase warrants,  stock options, and convertible  preferred stock. The Company
has excluded these common share equivalents from its computation of earnings per
share due to their  antidilutive  effect as the Company has reflected a net loss
at March 31, 2007 and 2006, respectively. Accordingly, the basic and diluted EPS
are the same.

At March  31,  2007 and 2006  there  were  10,476,336  and  6,595,556  shares of
issuable  common stock  underlying the options,  warrants and  convertible  debt
securities, respectively.

                                       8



                 MONEY CENTERS OF AMERICA, INC. AND SUBSIDIARIES

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

                                 MARCH 31, 2007


1. NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued

The following table summarizes all common stock equivalents outstanding at March
31, 2007 and 2006, respectively.

                                               2007             2006
                                            -----------     ------------
Common stock options                         8,013,280        3,532,500
Common stock warrants                        1,907,500        1,507,500
Convertible notes payable                      555,556        1,555,556
                                            -----------     ------------
Total Common Stock Equivalents              10,476,336        6,595,556
                                            ===========     ============

(T)    Stock Based Compensation

Effective  January 1, 2006,  the  Company  adopted  the  provisions  of SFAS No.
123(R),  "Share-Based  Payment," under the modified prospective method. SFAS No.
123(R) eliminates accounting for share-based compensation transactions using the
intrinsic value method prescribed under APB Opinion No. 25 "Accounting for Stock
Issued to Employees," and requires  instead that such  transactions be accounted
for using a fair-value-based  method. Under the modified prospective method, the
Company is required to recognize  compensation  cost for share-based  payment to
employees  based on their grant date fair value from the beginning of the fiscal
period in which the recognition  provisions are first applied. For periods prior
to  adoption,  the  financial  statements  are  unchanged,  and  the  pro  forma
disclosures  previously  required  by SFAS No.  123, as amended by SFAS No. 148,
will  continue to be required  under SFAS No. 123(R) to the extent those amounts
differ from those in the Statement of Operations.

During the first three months of 2007, the Company granted  1,265,000 options to
employees  that  were  accounted  for  pursuant  to SFAS  No.  123(R)  and  123,
respectively.

During the first three months of 2007, the Company granted  900,000  warrants to
non-employees  that were  accounted  for  pursuant  to SFAS No.  123(R) and 123,
respectively.


                                                     Three Months Ended
                                                          March 31
                                                      2007            2006
                                                 -------------    ------------
Net loss - as reported                           $ (1,223,392)    $  (404,307)
Add: stock-based employee  compensation
determined under the fair value method                     --              --

Less:  stock-based  employee  compensation
determined  under  the intrinsic value method
(APB #25)                                                  --              --
                                                 =============    ============
Net loss                                           (1,223,392)       (404,307)
                                                 =============    ============

Basic and Diluted loss per share-as reported     $      (0.04)      $   (0.02)

Basic and Diluted  loss per share-pro forma      $      (0.04)      $   (0.02)


                                       9



                 MONEY CENTERS OF AMERICA, INC. AND SUBSIDIARIES

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

                                 MARCH 31, 2007


2. UNAUDITED INTERIM INFORMATION

The accompanying  unaudited consolidated financial statements have been prepared
in  accordance  with  generally  accepted  accounting   principles  for  interim
financial statements and pursuant to the rules and regulations of the Securities
and  Exchange  Commission  ("SEC").  The  accompanying   unaudited  consolidated
financial statements for the interim periods reflect all adjustments (consisting
only of normal recurring  adjustments)  which are, in the opinion of management,
necessary  for a fair  presentation  of  the  unaudited  consolidated  financial
position,  operating  results  and cash flows for the periods  presented.  These
unaudited  consolidated  financial statements should be read in conjunction with
the financial  statements and related  footnotes for the year ended December 31,
2006 and notes  thereto  contained in the annual  report on Form 10-KSB as filed
with the Securities and Exchange  Commission.  The results of operations for the
three months ended March 31, 2007 are not necessarily  indicative of the results
for the full year ending December 31, 2007.

3. CONVERTIBLE NOTES PAYABLE AND NOTES PAYABLE

(A)    Convertible Notes Payable

During 2005,  the Company  borrowed  $250,000  from a relative of the  Company's
President and CEO and issued a convertible  promissory  note. In connection with
the issuance of this convertible promissory note, the Company issued warrants to
purchase an aggregate of 125,000 shares of its common stock at an exercise price
of $0.01.

The  note  bears  interest  at 10% with  default  interest  at 25%.  The note is
unsecured and was due in September  2006.  The debt is convertible at the option
of the holder into shares of our common stock at a conversion price equal to 85%
of the  average of the mean of the closing bid and ask prices for the 10 trading
days  immediately  preceding the  conversion by the holder,  but not less than a
floor amount of $0.45 ("floor").  As a result of the established  floor price on
these  convertible  debt  instruments,  the Company has  determined  that it has
enough  authorized  and  unissued  shares to settle  all  potential  conversions
related to this debt instrument as well any other outstanding equity instruments
that are  convertible.  This  convertible  debt  instrument is not  considered a
derivative liability. Rather, pursuant to the literature in APB No. 14, EITF No.
98-5 and EITF No. 00-27,  this  instrument is considered  convertible  debt that
requires an  allocation  of proceeds  between the  convertible  debt and related
warrants.

At March 31, 2007,  the Company was in default with respect to the  repayment of
this promissory note. We have reached an agreement in principle to refinance the
remaining  $250,000,  together with accrued interest,  by a $300,000 increase in
the Baena Advisors, LLC facility.

Management used the following weighted average  assumptions on the date of issue
when  determining  the  fair  value  of  the  freestanding  warrants  issued  in
connection with the convertible debt:

Expected dividend yield                0%
Expected volatility                    119% - 127%
Risk free interest rate                5%
Expected life of option                10 years


At March 31, 2007, the Company had the following  outstanding  convertible notes
payable:


Convertible notes payable - related party                    $250,000
                                                            -----------
Total convertible notes payable                              $250,000
                                                            ===========

                                       10



                 MONEY CENTERS OF AMERICA, INC. AND SUBSIDIARIES

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

                                 MARCH 31, 2007

At March 31, 2007, the Company had the following  outstanding  accrued  interest
payable for all convertible and non-convertible debt instruments:


Convertible notes payable - related party - accrued
  interest                                                   $ 40,864
Interest accrued on Notes Payable and Lines of Credit
                                                              108,529
Interest accrued on non convertible related note (see
  Note 3(B))                                                    2,512
                                                           ------------
Total accrued interest payable, Convertible notes            $151,905
                                                           ============

(B )  Notes Payable

Notes payable at March 31, 2007 consisted of the following:


                                                                                                         
In December 2006 the Company borrowed an aggregate $4,750,000 from a related
party, Baena Advisors, LLC ("Baena"), evidenced by a promissory note. Baena is
owned  by  Sean  Wolfington,  the  brother  of  our  Chief  Executive  Officer  and                         4,750,000
Chairman.  Interest  on the note is payable  monthly  and bears  interest at 30-day
LIBOR plus 13% per annum.  Monthly  payments consist of interest only with the full
amount of the note due at the end of the two year term.
------------------------------------------------------------------------------------ ---------------------------------
In December 2006 the Company borrowed an aggregate $2,525,000 evidenced by a
promissory note. Interest on the note is payable monthly and bears interest at a
rate of 12.75% per annum. Monthly payments consist of interest only with the
full
amount of the note due at the end of the two year term.                                                     2,525,000
------------------------------------------------------------------------------------ ---------------------------------
On September 10, 2004, the Company borrowed $210,000 from a family member of our
chief executive officer to pay an advance on commissions to a casino. The note
bears interest at 10% per annum and is payable monthly, beginning October 1,
2004. The principal amount of this note is repayable in monthly payments payable
on the 1st day of each month commencing with the second month following the
month
in  which  the  Company   commences   operations  at  the  casino.   As  additional                            15,000
consideration  for extending the principal amount of this loan to the Company,  the
Company  issued  warrants to purchase  50,000 of the  Company's  common stock at an
exercise price of $0.33 per share.  In March 2006 the Company  recorded  additional
interest  expense of $9,300 on this note related to the warrants.  During the first
quarter of 2007, the Company  repaid this related party $15,000 in connection  with
this promissory note.
------------------------------------------------------------------------------------ ---------------------------------
Notes Payable                                                                                             $ 7,290,000
------------------------------------------------------------------------------------ ---------------------------------


During the first  quarter of 2007,  the Company  reflected  aggregate  principal
repayments of $15,000 for all non-convertible promissory notes.

                                       11



                 MONEY CENTERS OF AMERICA, INC. AND SUBSIDIARIES

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

                                 MARCH 31, 2007


4. CAPITAL LEASES

Capital lease obligations at March 31, 2007 consisted of the following:


                                                               --------------
Obligation under capital lease, imputed interest rate at           20,482
12.78%; due May 2007; collateralized by equipment
Obligation under capital lease, imputed interest rate at           27,958
8.21%; due December 2009; collateralized by equipment
Obligation under capital lease, imputed interest rate at           27,958
8.21%; due December 2009; collateralized by equipment
Obligation under capital lease, imputed interest rate at           59,208
7.95%; due March 2010; collateralized by equipment
Obligation under capital lease, imputed interest rate at 8.3%;     10,704
due March 2010; collateralized by equipment
Obligation under capital lease, imputed interest rate at           20,943
11.63%; due July 2010; collateralized by equipment
Obligation under capital lease, imputed interest rate at           53,602
9.74%; due July 2010; collateralized by equipment
Obligation under capital lease, imputed interest rate at           10,738
14.53%; due March 2011; collateralized by equipment
Obligation under capital lease, imputed interest rate at           42,537
15.15%; due March 2011; collateralized by equipment
Obligation under capital lease, imputed interest rate at           44,502
8.61%; due April 2011; collateralized by equipment
Obligation under capital lease, imputed interest rate at           27,751
8.61%; due April 2011; collateralized by equipment
Obligation under capital lease, imputed interest rate at           53,990
8.61%; due March 2011; collateralized by equipment
Obligation under capital lease, imputed interest rate at           22,136
8.61%; due March 2011; collateralized by equipment
Obligation under capital lease, imputed interest rate at           131,679
8.25%; due August 2011; collateralized by equipment
Obligation under capital lease, imputed interest rate at           100,063
5.060%; due September 2011; collateralized by equipment
Obligation under capital lease, imputed interest rate at           19,301
8.33%; due October 2011; collateralized by equipment
Obligation under capital lease, imputed interest rate at           19,331
8.23%; due September 2011; collateralized by equipment
Less: current maturities                                         (219,684)
                                                               --------------
Long term obligation, net of current portion                      473,199
                                                               ==============

5. DUE TO OFFICER

During the first quarter of 2007,  the Company issued a note to its CEO totaling
$175,000.  The  note  was  issued  in lieu of cash  payment  of the  CEO's  2006
guaranteed  bonus,  which was accrued over the course of the fiscal  year.  This
loan and other notes to our CEO bear  interest at 10%, are  unsecured and due on
demand. The outstanding  principal and related accrued interest balance at March
31,  2007 was  $283,417.  Of the  total,  $2,385  represented  accrued  interest
payable.

                                       12



                 MONEY CENTERS OF AMERICA, INC. AND SUBSIDIARIES

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

                                 MARCH 31, 2007


6. LINES OF CREDIT



Lines of credit at March 31, 2007 consisted of the following:
                                                                                  
Line of credit, interest is payable monthly at 9% per annum, the line is
unsecured and due on demand.  This line has been  established with one of our        $922,827
casino customers.
Line of  credit,  non-interest  bearing,  the  line is  unsecured  and due on
demand.  This line has been established with one of our casino customers.           1,052,431
Line of credit,  the line is unsecured and due on demand.  The Company pays a
fixed stated amount of interest  totaling $1,000 per month.  The payments are
recorded  and charged to  interest  expense.  This line has been  established
with one of our  casino  customers.  At  March  31,  2007,  the  Company  had         426,430
recorded  related accrued  interest payable of $1,000 in connection with this
line of credit.
                                                                                 -------------

Lines of Credit                                                                    $2,401,688
                                                                                 =============


7. STOCKHOLDERS' DEFICIT

Three Months Ended March 31, 2007

(A)  Common Stock Issuances

     (1)  Cash

     None

     (2)  Services

     In  February  2007,  the Company  issued  1,833  shares of common  stock to
     employees for services rendered in lieu of cash bonueses otherwise due. The
     Company  valued the shares at the fair price on the date of issuance  which
     was $0.54 per share based on the quoted closing  trading price and recorded
     non-cash compensation expense of $990.

     (3)  Exercise of Options/Warrants

     In February 2007, 2 directors exercised 200,000 options at $0.01 per share.
     The Company  received  proceeds of $2,000 from the  transaction  and issued
     200,000 shares of common stock.

     In February 2007, our CFO/COO exercised 12,500 warrants at $0.01 per share.
     The  Company  received  proceeds  of $125 from the  transaction  and issued
     12,500 shares of common stock.

     In March 2007,  a former  employee  exercised  12,500  options at $0.33 per
     share.  The Company  received  proceeds of $4,125 from the  transaction and
     issued 12,500 shares of common stock.

(B)  Accrued Penalty Shares

     At March 31, 2007,  pursuant to the terms of a prior common stock  offering
     with registration  rights,  the Company has accrued penalties in the amount
     of 142,500 shares.  The Company has valued these shares at $81,048 based on
     the quoted closing trading price every two weeks when the penalty  accrues.
     The fair value of the penalty has been  recorded as a component  of accrued
     expenses. The  penalty  shares have ceased accruing in February 2006.

                                       13



                 MONEY CENTERS OF AMERICA, INC. AND SUBSIDIARIES

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

                                 MARCH 31, 2007


(C)    Stock Options

The Company follows SFAS No. 123(R) for all share based payment awards. The fair
value of each option or warrant granted is estimated on the date of grant using
the Black-Scholes option pricing model. The following is a summary of all stock
option and warrant activity with employees and non-employees during 2007:

(1)    Option Grants - Employees

     In February 2007,  500,000  options at an exercise price of $0.38 per share
     were issued to the Company's CFO/COO according to his employment agreement.
     250,000  options vest July 1, 2007 and 250,000  options  vest  December 31,
     2007.

     In February 2007,  100,000  options at an exercise price of $0.38 per share
     were issued to an employee and vested immediately. The Company valued these
     shares using the  Black-Scholes  valuation model at $52,000 and accordingly
     booked a non-cash compensation expense in the same amount.

     In March 2007, 400,000 options at an exercise price of $0.01 per share were
     issued to our non-employee directors. The Company valued these shares using
     the  Black-Scholes  valuation  model at $246,800 and  accordingly  booked a
     non-cash compensation expense in the same amount.

     In March 2007, 265,000 options at an exercise price of $0.38 per share were
     issued  to  5  employees.   The  Company  valued  these  shares  using  the
     Black-Scholes valuation model at $158,205 and accordingly booked a non-cash
     compensation expense in the same amount.

(2)    Options/ Warrants Exercised - Employees

     In February 2007, 2 directors exercised 200,000 options at $0.01 per share.
     The Company  received  proceeds of $2,000 from the  transaction  and issued
     200,000 shares of common stock.

     In February 2007, our CFO/COO exercised 12,500 warrants at $0.01 per share.
     The  Company  received  proceeds  of $125 from the  transaction  and issued
     12,500 shares of common stock.

(3)    Option Forfeitures - Employees

     None

(4)    Weighted Average Assumptions for 2007 Option Grants - Employees

     None

Employee  stock  option  activity  for the three months ended March 31, 2007 are
summarized as follows:

                                   Number of Shares      Weighted Average
                                                          Exercise Price
                                  ------------------   --------------------

Outstanding at December 31, 2006       7,960,780                $.10
   Granted                             1,265,000                 .01
   Exercised                            (200,000)                .01
   Cancelled/Expired                           -                   -
                                  ------------------   --------------------
Outstanding at March 31, 2007          9,025,780                $.10
                                  ==================   ====================

                                       14



                 MONEY CENTERS OF AMERICA, INC. AND SUBSIDIARIES

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

                                 MARCH 31, 2007


The following table summarizes the Company's employee stock options outstanding
at March 31, 2007:

                               Options Outstanding

    Range of Exercise                    Weighted Average     Weighted Average
          Price          Number           Remaining Life       Exercise Price


           .01          7,245,780            6.76-9.75               .01
     .26 - .33            315,000            0.75-9.64               .28
     .38 - .42          1,065,000            7.21-9.92               .21
     .70 - .77            212,500            7.09-7.81               .75
     2.00-2.28            187,500            6.17-6.59              2.11
                      --------------                              ----------
                        9,025,780                                    .10
                      ==============                              ==========


At March 31,  2007,  9,025,780  stock  options are  exercisable  with a weighted
average exercise price of $.10 except 500,000 at $0.01.

(D)      Warrants

(1)      Warrant Grants - Consultants

          In January 2007, the Company  issued 300,000  warrants to purchase the
          Company's  stock  at an  exercise  price of  $0.35,  $0.37  and  $0.70
          respectively  per  share  to  a  consultant  for  services   rendered.
          According to the issuance 300,000 warrants at $0.35 vested January 31,
          2007,  300,000  warrants  at  $0.37  vest  January  31,  2008  and the
          remaining  300,000  warrants at $0.70 will vest January 31, 2009.  The
          Company valued the 300,000  vested shares at $127,800 and  accordingly
          booked a non-cash compensation expense in the same amount.


Warrant activity for the period ended March 31, 2007 is summarized as follows:

                                                 Number of     Weighted  Average
                                                   Shares        Exercise Price
                                                -----------    ----------------
Outstanding at December 31, 2006                 3,565,000             $1.13
                                                -----------    ----------------
  Granted                                          900,000               .12
  Exercised                                        (12,500)              .01
  Cancelled                                       (375,000)             4.00
                                                -----------    ----------------
Outstanding at March 31, 2007                    4,077,500             $0.64
                                                ===========    ================

                                       15



                 MONEY CENTERS OF AMERICA, INC. AND SUBSIDIARIES

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

                                 MARCH 31, 2007


                              Warrants Outstanding
           -----------------------------------------------------------
Range of Exercise                         Weighted Average     Weighted Average
     Price                Number            Remaining Life       Exercise Price
--------------------  ---------------    -----------------    ------------------
      .01                2,277,500           5.72-9.75               .01
  .30-.36                  870,000           2.45-8.05               .23
      .40                   15,000                8.51               .40
      .44                   15,000                8.51               .44
  .47-.51                   30,000           8.43-8.51               .49
      .70                  300,000                9.85               .00
     1.00                   75,000                1.25              1.00
     2.40                  112,500           1.58-6.01              2.40
4.00-6.00                  382,500            .50-1.25              5.35
                      ---------------
                         4,077,500
                      ===============

All  outstanding  warrants are  exercisable  at March 31, 2007 except 300,000 at
$0.37 vesting in January 2008 and 300,000 at $0.70 vesting in January 2009.

8. COMMITMENTS AND CONTINGENCIES

   (1)  Operating Leases

     In connection with converting all of the Available Money ATM's, the Company
     now pays rent to various mall properties  where it has ATM machines.  These
     monthly rents average $22,500 per month.

     The  Company is party to a 39-month  lease  agreement  pursuant to which it
     rents office space in Pennsylvania at a monthly rent of $2,635.  This Lease
     expires February 2008.

     The  Company's  total rent expense under  operating  leases was $85,125 and
     $125,594 for the three months ended March 31, 2007 and 2006, respectively.

   (2)  Casino Contracts

     The  Company   operates  at  a  number  of  Native  American  owned  gaming
     establishments under contracts requiring the Company to pay a rental fee to
     operate at the respective gaming locations.

     Typically, the fees are earned by the gaming establishment over the life of
     the contract based on one of the following scenarios:

(A) A  dollar  amount,  as  defined  by the  contract,  per  transaction  volume
processed by the Company.

(B) A percentage of the Company's profits at the respective location.

As of March 31, 2007 the Company has recorded $540,474 of accrued commissions on
casino contracts.

   Pursuant to the contracts, the Native American owned casinos have not waived
their sovereign immunity.

                                       16



                 MONEY CENTERS OF AMERICA, INC. AND SUBSIDIARIES

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

                                 MARCH 31, 2007

(3)  Employment Agreements

     (A)  CEO

         (1)  Employment Agreement

          In January  2004,  the Company  entered  into a  five-year  employment
          agreement with its Chairman, President and Chief Executive Officer. In
          addition to an annual  salary of $350,000 per year  (subject to annual
          increases  at the  discretion  of the Board of  Directors ) (the "Base
          Salary"),  the employment  agreement  provides for a $200,000  signing
          bonus,  a  guaranteed  bonus  equal to 50% of his Base  Salary  in any
          calendar year (the "Guaranteed Bonus" ) and a discretionary  incentive
          bonus of up to 50% of his Base Salary in any calendar year pursuant to
          a  bonus  program  to be  adopted  by  the  Board  of  Directors  (the
          "Incentive Bonus").  Pursuant to his employment agreement, the officer
          is entitled to fringe benefits  including  participation in retirement
          plans, life insurance, hospitalization,  major medical, paid vacation,
          a leased automobile and expense  reimbursement.  Effective March 2006,
          the Company amended the executive's agreement to reduce his guaranteed
          bonus  for 2005  from 50% of his  salary  to 12.5% of his  salary.  At
          December  31,  2006,  the Company had  accrued  $175,000  for the 2006
          bonus.


           (2)    Commissions Payable

          The Company pays sales  commissions to sales persons  closing  various
          contracts.  The CEO was paid $2,017 in sales commissions for the first
          three months of 2007.

     (B)  CFO/COO

          In March  2007,  the  Company  entered  into an amended  and  restated
          employment  agreement,  dated March 1, 2007 which amended and restated
          the  employment  agreement,  dated June 14,  2005,  by and between the
          Company  and its Chief  Financial  Officer.  Mr.  Walsh  serves as the
          Company's Chief Financial Officer and Chief Operating Officer.

          The term of the Employment  Agreement was  retroactive to December 31,
          2006 and continues  until the earlier of CFO's death or termination by
          either  the  Company or the CFO.  The  CFO/COO  annual  salary is than
          $170,000.  Upon termination of the Employment Agreement within six (6)
          months  following  a change in  control of the  Company  either by the
          Company  without  cause or by the  CFO/COO,  the CFO/COO  will receive
          severance pay equal to one year's salary.

          In addition, the CFO was granted options to purchase 500,000 shares of
          the Company's  common stock with an exercise  price of $.38 per share.
          The Options have a term of ten years and are  exercisable  as follows:
          (i) options to purchase  250,000 shares of the Company's  common stock
          are exercisable on July 1, 2007; and (ii) options to purchase  250,000
          shares of the Company's  common stock are  exercisable on December 31,
          2007, in each case as long as the CFO is employed by the Company.  The
          Options are immediately  exercisable  following a change in control of
          the Company.  If CFO's  employment by the Company is terminated by the
          Company without good cause or CFO elects early  termination  with good
          reason, all unvested Options automatically vest.

(4)  Litigation

On or about October 14, 2004,  Lake Street Gaming,  LLC ("Lake  Street") filed a
Complaint against iGames Entertainment,  Inc. and Money Centers of America, Inc.
("MCA") (collectively  referred to hereinafter as "iGames") in the United States
District Court for the Eastern  District of  Pennsylvania,  alleging that iGames
breached an Asset  Purchase  Agreement  ("APA") that the parties  executed on or
about February 14, 2003. By virtue of the APA, Lake Street sold to iGames all of
Lake Street's  right,  title and interest in a casino game called "Table Slots."
Lake Street alleges that it is entitled to additional compensation for the game.

The parties in this matter  reached a settlement  in  principal  which is in the
drafting stage. The court, having been notified of the settlement, dismissed the
action on March 12,  2007.  Pursuant to the terms of the  settlement  agreement,
Money Centers of America,  Inc. ("MCA") will pay Lake Street Gaming,  LLC ("Lake
Street") a total of  $160,000.  Under the  agreement  reached,  MCA will make an
initial  payment of $30,000  followed  by monthly  payments of $4,333 for thirty
(30) months.  The settlement  also requires that certain stock be held in escrow
and has a contingency for early payment.

                                       17



                 MONEY CENTERS OF AMERICA, INC. AND SUBSIDIARIES

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

                                 MARCH 31, 2007

On or about October 26, 2006,  Money Centers of America,  Inc.  ("MCA") served a
demand for  arbitration  on The Campo Band of Kumeyaay  Indians d/b/a The Golden
Acorn  Casino  (the  "Casino")  and on Ralph  Goff,  the  tribe  Vice  Chairman,
individually,  and  requested  that  the  Casino  and Mr.  Goff  consent  to the
jurisdiction  of the JAMS  arbitrator in  Philadelphia.  MCA filed the demand to
recover  damages  it  suffered  as a result of  having  its  Financial  Services
Agreement  wrongfully  terminated  by the Casino and from being evicted from the
Casino  without  sufficient  notice.  The Casino  has  refused to consent to the
jurisdiction of JAMS (i.e., the chosen arbitration service) in Philadelphia.

On or about March 1, 2007,  the Casino served MCA with a demand for  arbitration
which it  purportedly  filed  with JAMS in San  Diego,  California.  The  Casino
allegedly  seeks in excess of $922,826 in damages which it claims  resulted from
MCA's  breach of the same  Financial  Service  Agreement  that MCA  alleges  was
wrongfully terminated.  MCA has not consented to the jurisdiction of JAMS in San
Diego, California.

On March 2, 2007, the trial of Ameristar  Casino v. Money Centers of America and
Available  Money was held in Gilpin  County  District  Court.  Ameristar  Casino
alleged that they  permitted  Defendants  to operate their ATM's on its property
and that  Defendants  never paid the plaintiff the agreed-upon fee structure for
those ATM's.  Ameristar Casino alleged that Defendants  breached their agreement
with Plaintiff by refusing to make payments for the ATM's on casino  premises in
January and  February,  2005. In addition,  Ameristar  Casinos also alleged that
Defendants'  ATM's on casino  premises in January and February,  2005  generated
revenue which  conferred a benefit on Defendants  that would be inequitable  for
Defendants  to retain  without  payment of its value to  Plaintiff.  The one-day
trial  concluded on March 2, 2007.  The Court ruled in favor of Money Centers on
the Plaintiff's  breach of contract claim. The Court ruled against money Centers
on the  Plaintiff's  unjust  enrichment  claim and a judgment was entered in the
amount of $56,879 plus  statutory  interest in favor of the  Ameristar  Casinos.
With interest through March 20, 2007 the value of the debt owed by Money Centers
of America as a result of the judgment is $67,019. The advisability of appeal is
being  considered.  The  exposure  to further  loss on appeal is interest on the
judgment at 9%  compounded  annually  while the appeal is pending,  assuming the
verdict is not reversed.

On or about November 8, 2006, Plaintiffs GFM LLC, The Grove Cinemas, LLC and the
Commons at Calabasas, LLC (collectively, "Plaintiffs") filed a Complaint against
Available  Money,  Inc.  and Money  Centers  of America  (collectively,  "MCA"),
alleging that MCA breached  lease  agreements  executed on February 15, 2002 and
January 7, 2004.  Under the agreements,  MCA rented from Plaintiffs a portion of
certain  locations  for  purposes  of an  ATM  machine.  Due to  Money  Centers'
acquisition of Available Money, Inc, the original party to the lease, Plaintiffs
allege that the transfer was  "unpermitted" and therefore a breach of the lease.
This case has just  entered  the  discovery  stage and a trial date has not been
set.

9. CUSTOMER CONCENTRATIONS

For the three months ended March 31, 2007,  approximately  64% of total revenues
were derived from  operations at two full service  casinos.  One other  customer
represented  approximately  11% of our total revenues for the three months ended
March 31, 2007.

10. CASH RENTAL PROGRAM AND RELATED INTEREST EXPENSE

Included in interest expense are monies owed to an unrelated vendor for interest
charges.  The interest is based on the amount of cash in the Company's Available
Money ATM machines and network and is calculated  on a daily basis.  The balance
of this cash funded by the bank in the  Company's ATM machines at March 31, 2007
was  approximately  $835,000.  The  interest  rate on the $835,000 is prime plus
zero. Effectively the Company rents this cash. The Company does not reflect this
cash as an asset or the loan as a liability  on its  balance  sheet at March 31,
2007.  Interest  expense  from this cash was $33,512 for the three  months ended
December 31, 2007.

                                       18



                 MONEY CENTERS OF AMERICA, INC. AND SUBSIDIARIES

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

                                 MARCH 31, 2007

11. GOING CONCERN

The accompanying  unaudited consolidated financial statements have been prepared
assuming  that the Company will continue as a going  concern.  The Company has a
working capital deficit of $1,283,611 a stockholders'  deficit of $5,767,858 and
an  accumulated  deficit of  $22,043,560  at March 31,  2007.  The Company  also
reflected a net loss of $1,223,392  and net cash used in operations of $479,084,
for the three months ended March 31, 2007. These  conditions  raise  substantial
doubt about the Company's ability to continue as a going concern.

Management is in the process of  implementing  its business plan.  Additionally,
management is actively seeking additional  sources of capital,  but no assurance
can be made that  capital  will be available  on  reasonable  terms.  Management
believes  the  actions it is taking  allow the  Company to  continue  as a going
concern.  The financial  statements do not include any adjustments that might be
necessary if the Company is unable to continue as a going concern.

12. SUBSEQUENT EVENTS

     None

                                       19


CAUTIONARY STATEMENT FOR FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-QSB includes forward-looking  statements within
the  meaning of Section  27A of the  Securities  Act of 1933,  as  amended,  and
Section 21E of the  Securities  Exchange Act of 1934, as amended.  We have based
these  forward-looking  statements on our current  expectations  and projections
about future events. These  forward-looking  statements are subject to known and
unknown risks,  uncertainties and assumptions about us that may cause our actual
results,  levels of  activity,  performance  or  achievements  to be  materially
different  from  any  future  results,   levels  of  activity,   performance  or
achievements  expressed or implied by such forward-looking  statements.  In some
cases, you can identify forward-looking statements by terminology such as "may,"
"will," "should,"  "could," "would,"  "expect," "plan,"  anticipate,"  believe,"
estimate,"   continue,"   or  the  negative  of  such  terms  or  other  similar
expressions.  Factors  that  might  cause or  contribute  to such a  discrepancy
include,  but are not limited to,  those  included in our Annual  Report on Form
10-KSB  filed on April 17,  2007.  The  following  discussion  should be read in
conjunction with our Consolidated Financial Statements and related Notes thereto
included elsewhere in this report.

Item 2 - Management's Discussion and Analysis or Plan of Operation

     The  following  discussion  and  analysis  of the  results  of  operations,
financial  condition  and  liquidity  should  be read in  conjunction  with  our
consolidated  financial statements and notes thereto appearing elsewhere in this
report.  These  statements  have been  prepared in  accordance  with  accounting
principles  generally accepted in the United States. These principles require us
to make certain  estimates,  judgments and assumptions  that affect the reported
amount of assets, liabilities,  revenues and expenses, and related disclosure of
contingent assets and related liabilities. On a going forward basis, we evaluate
our estimates based on historical  experience and various other assumptions that
are believed to be reasonable under the circumstances,  the result of which form
the basis for making  judgments  about carrying values of assets and liabilities
that are not readily apparent from other sources. Actual results may differ from
these estimates under different assumptions or conditions.

History

     We are a single  source  provider  of cash  access  services  to the gaming
industry.  We combine advanced technology with personalized customer services to
deliver ATM, credit card advance, POS debit card advance, Check Cashing Services
and CreditPlus marker services on an outsourcing  basis to casinos,  license our
OnSwitchTM   transaction   management   system  to  casinos  and  merchant  card
processing.


     We were formed as a Delaware  corporation in 1997.  Prior to March 2001, we
were a development company focusing on the completion of a Point of Sale ("POS")
transaction  management  system  for the  gaming  industry.  In March  2001,  we
commenced  operations with the launch of the POS system at the Paragon Casino in
Marksville, LA.

Current Overview

     Our core  business of  providing  single  source full  service  cash access
services in the gaming industry  continues to be the major source of our revenue
and profits in 2007. We have also  launched  several new services in the last 18
months,  such as OnSwitchTM  and Omni Network that have helped to  differentiate
our product offering in the marketplace.  Our core business  generates  revenues
from transaction fees associated with each unique service we provide,  including
ATMs, credit card advances, POS Debit, check cashing,  markers and various other
financial  instruments.  We receive our fees from either the casino  operator or
the  consumer  who is  requesting  access to their  funds.  The  pricing of each
transaction  type is determined by evaluating risk and costs associated with the
transaction  in  question.  Accordingly,  our  transaction  fees  have a  profit
component   built  into  them.   Furthermore,   reimbursement   for   electronic
transactions  are  guaranteed by the credit or debit  networks and  associations
that  process the  transactions  as long as  procedures  are  followed,  thereby
reducing the period of time that trade accounts  receivable  are  outstanding to
several days.

     We deployed our OnSwitchTM  Transaction  Management System  (OnSwitchTM) in
January 2006.  Though we feel confident that  OnSwitchTM will  differentiate  us
from our  competitors  and create new  sources  of revenue  for us,  there is no
guarantee that the market will accept this new deployment  strategy.  Regardless
of the market's acceptance of this new deployment  strategy,  OnSwitchTM enables
us to gain  complete  control  over our cash access booth  operations  and ATMs.
OnSwitchTM  will  "drive"  the ATMs and  teller  applications  and  process  all
transactions   through  our  central  system   allowing  for  quicker   customer
interactions  which  translate to greater  revenue at less cost from our current
book  of  business.  OnSwitchTM  permits  us  to  negotiate  network  processing
contracts based on sound business  decisions versus  technology  requirements so
that the cost per transaction may be reduced,  once again translating to greater
revenue potential from our current book of business.  Once all of the properties
have been converted to OnSwitchTM,  general operating procedures, field support,
and internal accounting processes will also be streamlined.

                                       20



     One of the obstacles  with  OnSwitchTM  was that we had to achieve  Payment
Card Industry ("PCI") compliance.  PCI Compliance is a set of security standards
that were created by the major credit card companies (American Express, Discover
Financial  Services,  JCB,  MasterCard  Worldwide,  and Visa  International)  to
protect their  customers from increasing  identity theft and security  breaches.
After over a year of  comprehensive  updates of our systems,  audits by Visa and
other actions,  we have now satisfied all  requirements  to be PCI compliant and
are  waiting  for  final  approval.  To our  knowledge,  we will be the only PCI
compliant  cash access  vendor in the gaming  industry.

     Our management  focused on improving our capital  structure during 2006. In
August 2006 we raised $1.2 million in equity in a successful  private placement.
In addition,  at the end of 2006 we refinanced most of our outstanding debt on a
favorable  basis,  converting most of it from short term to long term,  reducing
our interest rates and obtaining  "interest only" payment terms. In combination,
these  efforts  have allowed us to pay off our highest cost capital and increase
our cash flow by over $700,000 per year.

     Companies  providing cash access  services to the gaming industry face some
unique challenges and opportunities in the next ten years. Many companies in the
industry have merged, been acquired or have recapitalized in order to capitalize
on the trends identified in the gaming industry.

     Historically,  providers of cash access services to the gaming industry had
cash flow margins that were generally higher than those experienced in the funds
transfer and processing industries.  Growing competition and the maturing of the
market has  resulted  in a decline  in these  margins  as  companies  have begun
marketing  their services  based on price rather than  innovation or value added
services.  This trend is  highlighted  by the number of  companies  that promote
revenue growth and an increased  account base but experience  little increase in
net income.  This trend is magnified by the fact that the largest participant in
the  industry  has close to 65%  market  share and has begun to forgo  margin in
order to retain  business.  Companies that can adapt to the changing  market and
can create innovative products and services stand at the forefront of a new wave
in revenue and profit growth.

     Substantially all gaming facilities provide ATM services,  credit card cash
advances, debit, and/or check cashing services to their customers.  Services are
typically outsourced and provided on an exclusive basis for an average of two to
five years.  Each year,  approximately  400  accounts  totaling  $300 million in
revenue are put out to bid. Currently there are five major companies,  including
us, that have  proprietary  systems to compete for this business.  Although this
market has matured from a pricing perspective,  the demand for the services from
the end user is still strong.

     Like most maturing  markets,  the companies that succeed are those that are
capable of reinventing  themselves  and the markets they serve.  We believe that
smaller gaming properties will always look to have cash access services provided
in the traditional manner.  However, there are several major trends occurring in
the  gaming  industry  that will have a major  impact on our  industry  and will
determine which companies emerge as industry leaders:

1. Consolidation of major casino companies that will put pressure on other major
casino  companies  to  follow  suit and  will put  pressure  on  smaller  casino
companies to focus on service and value added amenities in order to compete.

                                       21



     The trend towards consolidation of the major gaming companies has continued
and will make it difficult to continue to offer our services in the  traditional
manner.  The  economics  are too  compelling  for the  gaming  operators  not to
consider  internalizing these operations in order to generate additional revenue
and  profits  to  service  the  debt  associated  with  the  consolidation.  Our
preparation  has continued to position us to  capitalize on this trend.  We have
prepared  for this  change  and have  already  begun to offer  our  systems  and
services through licensing  OnSwitchTM , our transaction  management  system. In
addition to  outsourcing  the cash services  operations,  we now offer  turn-key
processing  capabilities for internal use by the casino. This means casinos will
license our  technology  so they can operate and maintain  their own cash access
services,  including the addition of their  merchant card  processing.  Our size
makes us  uniquely  capable of  adapting  to this  change.  Though  the  license
agreements do not have the same revenue potential as a traditional cash services
contract,  the net income  derived  from these  agreements  is higher,  the user
agreements  are for a longer  period of time and we do not have the same capital
expenditures  or  vault  cash  requirements  that we  experience  in  performing
traditional cash access services. Furthermore, our larger competitors have spent
years trying to conceal the economic  benefits of this type of offering  because
their large infrastructure is designed to only support an outsourced solution.

2. Ticket In-Ticket Out technology growth exceeding expectations.

     The first major  casino  company to remove  coins from the casino floor was
Caesars Palace in Atlantic City, NJ. Since then, slot machine manufacturers have
developed a  technology  that prints and accepts  bar-coded  tickets at the slot
machine instead of accepting or dispensing coins. It was originally  anticipated
that it would take 10-15 years for the industry to fully adopt this  technology.
It appears it may only take half this amount of time. This presents a problem to
casino  operators.  They now have tens of thousands  of bar-coded  tickets a day
that  need to be  redeemed  for cash.  This has  paved the way for  self-service
ticket  redemption  technology so customers do not have to go to the casino cage
in order to redeem their tickets.  The initial ticket redemption machines placed
in service have proven to be too big and too  expensive.  Most casino  operators
have to wait until budget season to appropriate  the necessary funds in order to
even  consider  the  acquisition  of the  required  equipment.  We believe  this
functionality  will  ultimately  reside on the ATM machine thus  eliminating the
requirement to purchase new equipment and  eliminating the need to remove a slot
machine  to  make  room  for a  stand-alone  ticket  redemption  device.  We are
developing  technology that will allow  ticket-redemption  functionality  on our
cash access  devices.  There is still the problem of security with the bar-coded
ticket,  which is as good as cash.  Many casino  operators  will refuse to allow
vendors  to handle the  tickets  for  security  and fraud  concerns.  This is an
additional economic benefit of our plan to have the casino operator  internalize
their cash access services  because only the casino's  personnel will handle the
tickets in the situations where they are licensing our services.

3.  Execution of long-term and stable  compacts for Native  American  casinos in
numerous state jurisdictions has made traditional capital more readily available
paving  the way for a new  wave of  expansion  and the  resulting  need  for new
sources of revenue and customer amenities.

     Recent  shortfalls  in state  budgets  have  brought  the  tribal and state
governments together to execute long-term compacts that meet the financial needs
of both parties. In recent years, California,  Arizona, New Mexico and Wisconsin
are just a few examples of this development.  The added financial  stability for
Native American casinos has made traditional  capital more readily  available to
tribes,  leading many tribes to undertake  expansion  of casino  facilities  and
operations.

     In order to support this expansion,  Native American casino  operators will
seek new  sources of  revenues  and new  amenities  to attract  and retain  more
quality  customers.  One of the  most  critical  customer  amenities  in  casino
operations is the availability of credit.  Traditional  gaming markets,  such as
Las Vegas and  Atlantic  City,  rely on credit  issuance  for up to 40% of their
revenues.  These markets issue credit internally and rely on specialized  credit
reporting in their risk management decisions.  Significant capital investment in
technology  is  required  for these  transactions  to be  executed  efficiently.
However,  within the $15 billion dollar Native  American Gaming market there are
virtually no credit services currently available.  Approximately 26 of 29 states
that have approved Native American Gaming do not allow Native American tribes or
their respective casinos to issue credit. The lack of credit play is also due to
the lack of a third  party  credit  issuer that is capable of  facilitating  the
transactions.  Our CreditPlus  platform allows Native American  casinos to issue
credit to players,  providing  Native American casinos with a guest amenity that
is already widely accepted in traditional jurisdictions.  Our ability to convert
this market  opportunity into revenue is largely dependent on the success of our
sales  efforts  in  educating  casinos  in the  Native  American  Gaming  market
regarding the advantages of CreditPlus  and its  compliance  with the regulatory
requirements.

                                       22



     Our Cash Services  Host Program is uniquely  aimed at  capitalizing  on the
need for new profitable  guest  amenities.  Where most guest  amenities  require
additional  expenses,  this  service  helps the casino  operator  generate  more
revenues.  This service allows customers to facilitate cash access  transactions
from the slot  machine or gaming  table.  Our hosts are  available  to bring the
transaction to the guest, which is viewed as a valuable customer amenity,  while
driving more money to the gaming floor for the casino operator.

     Organic  growth  through sales by internal  salespeople is usually the most
efficient and profitable growth strategy in the cash services business.  Much of
our historical  growth has occurred in this manner.  We realize that recognizing
industry  trends is no  assurance  of  success.  We have also  complimented  our
internal  sales  strategy  by  creating  relationships  with  independent  sales
organizations   that  have  established   relationships  with  gaming  operators
nationwide.   Although   our  sales   commissions   will  be  higher  at  gaming
establishments  entered through this sales channel, we will not be burdened with
the  up-front  salary,  travel  and  entertainment  costs  associated  with  the
traditional internal sales approach. We continue to view strategic  acquisitions
as part of our business plan to obtain the critical mass we believe is necessary
to compete effectively in our industry.

     This parallel  strategy of sales,  acquisitions and product  development is
capital  intensive and presents  substantial risk. There is no guarantee that we
will be able to manage all three strategies effectively.

     We believe that it is necessary to increase our working capital position so
that  we  can  capitalize  on  the  profitable  trends  in  the  industry  while
maintaining  and servicing our current  customer base and  integrating  acquired
operations such as Available Money, Inc. ("Available Money"),  which we acquired
in April of 2004.  Without  sufficient  working  capital,  we would be forced to
utilize working capital to support revenue growth at the expense of executing on
our integration and conversion plans. This would result in substantially  higher
operating  costs without the  assurance of  additional  revenues to support such
costs.

Critical Accounting Policies


     In presenting  our  financial  statements  in  conformity  with  accounting
principles  generally  accepted in the United  States,  we are  required to make
estimates and assumptions that affect the amounts reported  therein.  Several of
the estimates and assumptions we are required to make relate to matters that are
inherently uncertain as they pertain to future events.  However, events that are
outside  of our  control  cannot  be  predicted  and,  as such,  they  cannot be
contemplated  in  evaluating  such  estimates  and  assumptions.  If  there is a
significant unfavorable change to current conditions, it will likely result in a
material  adverse impact to our  consolidated  results of operations,  financial
position and in liquidity. We believe that the estimates and assumptions we used
when preparing our financial  statements were the most appropriate at that time.
Presented below are those accounting policies that we believe require subjective
and complex judgments that could potentially affect reported results.


     Revenue Recognition. In general, we record revenue when persuasive evidence
of an arrangement  exists,  services have been rendered or product  delivery has
occurred,  the  sales  price  to the  customer  is fixed  or  determinable,  and
collectability is reasonably  assured.  The following  policies reflect specific
criteria for our various revenue streams:


     ATM's and Credit  Cards.  Fees earned from ATM and credit card advances are
recorded on the date of transaction.


     Check Cashing:  Revenue is recorded from the fees on check cashing services
on the date the check is cashed.  If a customer's  check is returned by the bank
on which it is drawn,  the full amount of the check is charged as bad debt loss.
The  check is  subsequently  resubmitted  to the bank for  payment.  If the bank
honors it, the amount of the check is recognized as negative bad debt expense.

                                       23



     Check  Cashing  Bad  Debt.  The  principal  source  of bad  debts  that  we
experience  are due to checks  presented by casino  patrons that are  ultimately
returned by the drawer's bank for insufficient funds. We account for these check
cashing bad debts on a cash basis.  Fees charged for check  cashing are recorded
as income on the date the check is cashed. If a check is returned by the bank on
which it is drawn, we charge the full amount of the check as a bad debt loss. If
the bank subsequently  honors the check, we recognize the amount of the check as
a negative bad debt.  Based on the quick  turnaround of the check being returned
by the bank on which it is drawn and our  resubmission  to the bank for payment,
we feel this method  approximates  the  allowance  method,  which is a Generally
Accepted Accounting Principle.

     Goodwill and Long-Lived  Intangible  Assets. The carrying value of goodwill
as well as other long-lived  intangible assets such as contracts with casinos is
reviewed if the facts and circumstances suggest that they may be impaired.  With
respect to contract  rights in particular,  which have defined terms,  this will
result in an annual  adjustment based on the remaining term of the contract.  If
this review  indicates  that the assets will not be  recoverable,  as determined
based on our  discounted  estimated  cash flows over the remaining  amortization
period,  then the carrying  values of the assets are reduced to their  estimated
fair  values.  Effective  January 1, 2002,  we adopted  Statement  of  Financial
Accounting  Standards  No. 142,  "Goodwill  And Other  Intangible  Assets" which
eliminates  amortization  of goodwill and certain  other  intangible  assets and
requires annual testing for impairment. The calculation of fair value includes a
number of estimates and assumptions,  including projections of future income and
cash  flows,  determining  remaining  contract  periods  and  the  choice  of an
appropriate  discount rate. In our experience,  forecasts of cash flows based on
historical results are relatively dependable. We use the remaining contract term
for estimating  contract  periods,  which may vary from actual experience due to
early  terminations  that cannot be forecast.  We use our current cost of funds,
which is a variable rate, as the discount  rate.  Use of a higher  discount rate
would have the effect of reducing  the  calculated  fair  value,  while use of a
lower rate would  increase the  calculated  fair value.  In connection  with the
acquisition of Available Money (our only acquired reporting unit),  goodwill was
allocated  based on the excess of the final purchase price over the value of the
acquired contract rights, determined as described above.

     Stock Based  Compensation.  Effective  January 1, 2006, the Company adopted
the provisions of SFAS No.  123(R),  "Share-Based  Payment,"  under the modified
prospective  method.  SFAS No.  123(R)  eliminates  accounting  for  share-based
compensation  transactions using the intrinsic value method prescribed under APB
Opinion No. 25 "Accounting for Stock Issued to Employees," and requires  instead
that such transactions be accounted for using a fair-value-based  method.  Under
the  modified   prospective   method,  the  Company  is  required  to  recognize
compensation cost for share-based payment to employees based on their grant date
fair value from the  beginning  of the  fiscal  period in which the  recognition
provisions  are first  applied.  For periods  prior to adoption,  the  financial
statements are unchanged,  and the pro forma disclosures  previously required by
SFAS No.  123, as amended by SFAS No. 148,  will  continue to be required  under
SFAS No. 123(R) to the extent those  amounts  differ from those in the Statement
of Operations.




Results of Operations
Three Months Ended March 31, 2007 (Unaudited) vs. Three Months Ended March 31, 2006 (Unaudited)

                                                   Three Months Ended    Three Months Ended
                                                   March 31, 2007 ($)    March 31, 2006 ($)      Change ($)
                                                  -------------------- -------------------- ------------------
                                                                                         
Net Loss                                                (1,223,392)           (404,307)           (819,085)
Revenues                                                 2,169,683           3,839,067          (1,669,384)
Cost of revenues                                         1,703,219           3,056,745          (1,353,526)
     Commissions & Rents Paid                              928,057           1,910,124            (982,067)
     Wages & Benefits                                      429,031             618,169            (189,138)
     Processing Fee & Service Charges                      256,461             369,653            (113,192)
     Bad Debts                                              11,056              13,207              (2,151)
     ATM Lease Fees & Maintenance                            8,775              55,913             (47,138)
     Cash Replenishment Services                            23,637               9,386              14,251
     Other                                                  46,201              80,293             (34,092)
Gross Profit                                               466,464             782,322            (315,858)
Selling, General and Administrative Expenses               527,384             607,657             (80,273)
        Contributions                                        3,000               9,500               6,500
     Management Compensation                               172,059             173,750              (1,691)
     Marketing                                              12,903              25,224             (12,321)
     Professional Fees                                      78,423              93,800             (15,377)
     Seminars                                                    -              10,597             (10,597)
     Trade Show & Sponsorships                              51,307              67,422             (16,115)
     Travel                                                 57,892              71,585             (13,693)
     Other                                                 151,800             155,779              (3,979)
Noncash Compensation                                       585,995               6,188             579,807
Depreciation and amortization                              222,532              75,109             147,423
Interest expense, net                                     (363,733)           (516,827)           (153,094)
Other income                                                 9,788              19,152              (9,364)


                                       24


     Our net loss increased by approximately $800,000 for the three months ended
March 31,  2007  primarily  due to a decrease  in  revenue  from the loss of the
Sycuan and Campo  contracts in 2006.  In addition,  an increase in  amortization
expense  resulted from a  substantial  increase in deferred  financing  costs in
connection  with the  refinance of our vault cash.  Also,  noncash  compensation
increased  substantially  as a result of the issuance of options to purchase our
common stock.

     Our  revenues as a whole  decreased by  approximately  43% during the three
months  ended March 31, 2007 as  compared  to the three  months  ended March 31,
2006. The Money Centers portfolio  (consisting  primarily of full-service casino
contracts)  decreased 27.5% or approximately $3.6 million. We lost approximately
$1.3 million in revenues from the loss of the Sycuan  contract which  terminated
on May 9, 2006 and approximately $200,000 from the loss of the Campo contract in
October 2006. While The Available Money portfolio  (consisting of ATM contracts)
decreased  65.6%  or  $4  million.   This  reflected  a  decision  to  terminate
unprofitable contracts from the Available Money portfolio.

     Our cost of services decreased as a result of our lower revenues.

     Our selling, general and administrative expenses decreased by approximately
$80,000  during the three months ended March 31, 2007 primarily due to decreased
legal  expenses,  decreased  marketing,  decreased  travel and a decrease in the
amount paid for trade shows. Other selling,  general and administrative expenses
were relatively unchanged from the three months ended March 31, 2006.

     Our interest expense decreased $153,094 during the three months ended March
31,  2007  mostly due to a decrease  in the  interest  rate we are paying on our
long-term debt as a result of the refinance that took place in December 2006. In
addition,  we did not  incur any  non-cash  interest  expense  as we did in 2006
relating to the bridge notes that were raised in 2005.


Off-Balance Sheet Arrangements

     There were no  off-balance  sheet  arrangements  during the fiscal  quarter
ended  March 31,  2007 that have or are  reasonably  likely to have a current or
future  effect on our  financial  condition,  changes  in  financial  condition,
revenues or expenses, results of operations,  liquidity, capital expenditures or
capital resources that is material to our investors.

                                       25



Changes in Financial Position, Liquidity and Capital Resources


                                      Three Months     Three Months
                                      Ended March 31, Ended March 31,
                                        2007 ($)          2006($)
                                      (Unaudited)        (Unaudited)  Change ($)

Net Cash Used in Operating Activities   (479,084)        (144,244)    (334,840)
Net Cash Used in Investing Activities    (61,195)         (69,706)       8,511
Net Cash Used in Financing Activities   (583,637)      (1,615,620)   1,031,983

     Net cash used in operations increased by approximately $335,000,  primarily
due to a increase in our net loss.


     Net cash used in  financing  activities  decreased  during the three months
ended  March  31,  2007  primarily  due  to  reductions  in the  utilization  of
short-term lines of credit.

     A significant  portion of our existing  indebtedness  prior to December 28,
2006 was  associated  with our vault  cash line of  credit  of  $7,000,000  with
Mercantile  Capital,  L.P.,  which we used to provide  vault cash for our casino
operations  at most  locations.  Vault cash is the money  necessary  to fund the
float, or money in transit,  that exists when customers utilize our services but
we have yet to be reimbursed  from the Debit,  Credit Card Cash Advance,  or ATM
networks for  executing  the  transactions.  Although  these funds are generally
reimbursed within 24-48 hours, a significant  amount of cash is required to fund
our operations due to the magnitude of our  transaction  volume.  Our vault cash
loan accrued  interest at the base commercial  lending rate of Wilmington  Trust
Company  of  Pennsylvania  plus  10.75% per annum on the  outstanding  principal
balance,  with a minimum rate of 15% per annum,  and had a maturity  date of May
31, 2006. Vault cash for our ATM operations at locations where we do not provide
full cash access services  (primarily  Available Money customers) is provided by
our ATM processing provider under the terms of the ATM processing agreement,  at
a cost equal to the ATM processor's cost of funds,  which currently is the Prime
Rate.

     On December  28, 2006,  the  Mercantile  line of credit was  converted to a
$2,525,000 term loan maturing  December 31, 2008 and bearing interest at 12.75%,
payable  monthly.  The principal  balance due to Mercantile above $2,525,000 was
repaid with a portion of the  proceeds  from a  $4,750,000  term loan from Baena
Advisors,  LLC.  This loan bears  interest  at 30-day  LIBOR  plus 13%,  payable
monthly,  and is due  February  28, 2009.  Baena  Advisors,  LLC is owned by the
brother of our Chief Executive Officer. One of our directors,  John Ziegler Jr.,
is a manager of Baena Advisors, LLC.

     In  September  and October  2005 we  borrowed  $800,000  from  individuals,
including  the uncle and  brother of our Chief  Executive  Officer,  pursuant to
convertible  notes that bore  interest at 10% per annum and matured in September
and October of 2006. $550,000 of this amount has been repaid. We have reached an
agreement in  principle  to refinance  the  remaining  $250,000,  together  with
accrued interest, by a $300,000 increase in the Baena Advisors facility.


     In addition, two of our casino customers provide vault cash lines of credit
for our  activities at their  casinos.  These  facilities are unsecured and bear
interest  rates  ranging from zero to 9%. Our debt is used  primarily to provide
vault  cash for our casino  operations.  Vault  cash for our ATM  operations  at
locations where we do not provide full cash access services (primarily Available
Money  customers) is provided by our ATM processing  provider under the terms of
the ATM processing  agreement,  at a cost equal to the ATM  processor's  cost of
funds, which currently is Prime minus 5/8%.


     On September  10, 2004,  we borrowed  $210,000 from the father of our chief
executive  officer to pay an advance on  commissions  to a new casino  customer.
This loan bears  interest at 10% per annum,  payable  monthly.  We currently are
making  $5,000  principal  payments  per month.  The current  principal  balance
outstanding is $15,000.  In addition,  we issued the lender warrants to purchase
50,000 shares of our common stock at an exercise price of $.33 per share.

                                       26



     Though we anticipate  our operating  profits will be sufficient to meet our
current obligations under our credit facilities,  if we become unable to satisfy
these  obligations,  then our business  may be adversely  affected as the lender
will have the right to sell our assets to satisfy any  outstanding  indebtedness
under our line of credit loan or our term loan that we are unable to repay.


     We also have a substantial amount of accounts payable and accrued expenses.
To the extent that we are unable to satisfy these  obligations as they come due,
we risk the loss of  services  from our vendors and  possible  lawsuits  seeking
collection of amounts due.


     Our goal is to change the way our  customers  view cash access  services by
transforming  the way casinos find,  serve and retain their  customers.  We will
strive to assist our customers by  continuing to grow and improve  everything we
do. We  require  significant  capital  to meet  these  objectives.  Our  capital
requirements are as follows:

o        Equipment: Each new account requires hardware at the location level and
         some additions to network infrastructure at our central server farm.

o        Vault Cash: All contracts in which we provide full service money
         centers and ATM accounts for which we are responsible for cash
         replenishment require vault cash. Vault cash is the money necessary to
         fund the float that exists when we pay money to patrons but have yet to
         be reimbursed from the Debit, Credit Card Cash Advance, or ATM networks
         for executing the transactions.

o        Acquisition Financing: We presently have no cash for use in completing
         additional acquisitions. To the extent that we cannot complete
         acquisitions through the use of our equity securities, we will need to
         obtain additional indebtedness or seller financing in order to complete
         such acquisitions.

o        Working Capital: We will require substantial working capital to pay the
         costs associated with our expanding employee base and to service our
         growing base of customers.

o        Technology Development: We will continue to incur development costs
         related to the design and development of our new products and related
         technology. We presently do not have an internal staff of engineers or
         software development experts and have outsourced this function to
         IntuiCode, LLC, a company operated by Jeremy Stein, a member of our
         Board of Directors.

     We are actively  seeking  various  sources of growth  capital and strategic
partnerships  that will assist us in achieving our business  objectives.  We are
also exploring various potential  financing options and other sources of working
capital.  There is no  assurance  that we will  succeed  in  finding  additional
sources of capital on  favorable  terms or at all.  To the extent that we cannot
find additional sources of capital,  we may be delayed in fully implementing our
business plan.


     We do not pay and do not intend to pay  dividends on our common  stock.  We
believe  it to be in  the  best  interest  of our  stockholders  to  invest  all
available cash in the expansion of our business.


Due to our  accumulated  deficit of $22,043,560 as of March 31, 2007 and our net
loss and cash used in operations of $1,223,392 and $479,084,  respectively,  for
the period ended March 31, 2007.  At the end of the year 2006,  our  independent
auditors have raised  substantial doubt about our ability to continue as a going
concern. While we believe that our present plan of operations will be profitable
and  will  generate  positive  cash  flow,  there is no  assurance  that we will
generate net income or positive cash flow for 2007 or at any time in the future.


Item 3 - Controls and Procedures

         Evaluation of Disclosure Controls and Procedures

     As of March 31, 2007, we carried out an evaluation of the  effectiveness of
the design and operation of our "disclosure controls and procedures" (as defined
in the Exchange Act Rules  13a-15(e) and 15d-15(e))  under the  supervision  and
with the participation of our management,  including  Christopher M. Wolfington,
our Chief Executive  Officer and Jason P. Walsh,  our Chief  Financial  Officer.
Based upon that  evaluation,  Mr.  Wolfington  and Mr. Walsh  concluded that our
disclosure controls and procedures are effective.

                                       27



     Disclosure  controls and procedures are controls and other  procedures that
are designed to ensure that information  required to be disclosed in our reports
filed or submitted  under the Exchange Act are recorded,  processed,  summarized
and reported,  within the time periods  specified in the Securities and Exchange
Commission's  rules and  forms.  Disclosure  controls  and  procedures  include,
without limitation,  controls and procedures designed to ensure that information
required  to be  disclosed  in our  reports  filed  under  the  Exchange  Act is
accumulated and communicated to management to allow timely  decisions  regarding
required disclosure.

         Changes in Internal Controls

     There were no  significant  changes  in our  internal  controls  or, to our
knowledge,  in other  factors  that could  significantly  affect our  disclosure
controls and procedures subsequent to the date we carried out this evaluation




                                       28




PART II - OTHER INFORMATION

Item 1 - Legal Proceedings

On or about October 14, 2004,  Lake Street Gaming,  LLC ("Lake  Street") filed a
Complaint against iGames Entertainment,  Inc. and Money Centers of America, Inc.
("MCA") (collectively  referred to hereinafter as "iGames") in the United States
District Court for the Eastern  District of  Pennsylvania,  alleging that iGames
breached an Asset  Purchase  Agreement  ("APA") that the parties  executed on or
about February 14, 2003. By virtue of the APA, Lake Street sold to iGames all of
Lake Street's  right,  title and interest in a casino game called "Table Slots."
Lake Street alleges that it is entitled to additional compensation for the game.

The parties in this matter  reached a settlement  in  principal  which is in the
drafting stage. The court, having been notified of the settlement, dismissed the
action on March 12,  2007.  Pursuant to the terms of the  settlement  agreement,
Money Centers of America,  Inc. ("MCA") will pay Lake Street Gaming,  LLC ("Lake
Street")  a total of  $160,000.00.  Under  the  agreement  reached,  MCA made an
initial  payment of  $30,000.00  followed by monthly  payments of $4,333.33  for
thirty (30) months.  The settlement  also requires that certain stock be held in
escrow and has a contingency for early payment.

On or about October 26, 2006,  Money Centers of America,  Inc.  ("MCA") served a
demand for  arbitration  on The Campo Band of Kumeyaay  Indians d/b/a The Golden
Acorn  Casino  (the  "Casino")  and on Ralph  Goff,  the  tribe  Vice  Chairman,
individually,  and  requested  that  the  Casino  and Mr.  Goff  consent  to the
jurisdiction  of the JAMS  arbitrator in  Philadelphia.  MCA filed the demand to
recover  damages  it  suffered  as a result of  having  its  Financial  Services
Agreement  wrongfully  terminated  by the Casino and from being evicted from the
Casino  without  sufficient  notice.  The Casino  has  refused to consent to the
jurisdiction of JAMS (i.e., the chosen arbitration service) in Philadelphia.

On or about March 1, 2007,  the Casino served MCA with a demand for  arbitration
which it  purportedly  filed  with JAMS in San  Diego,  California.  The  Casino
allegedly  seeks in excess of  $922,826.73  in damages which it claims  resulted
from MCA's breach of the same Financial  Service  Agreement that MCA alleges was
wrongfully terminated.  MCA has not consented to the jurisdiction of JAMS in San
Diego, California.

On March 2, 2007, the trial of Ameristar  Casino v. Money Centers of America and
Available  Money was held in Gilpin  County  District  Court.  Ameristar  Casino
alleged that they  permitted  Defendants  to operate their ATM's on its property
and that  Defendants  never paid the plaintiff the agreed-upon fee structure for
those ATM's.  Ameristar Casino alleged that Defendants  breached their agreement
with Plaintiff by refusing to make payments for the ATM's on casino  premises in
January and  February,  2005. In addition,  Ameristar  Casinos also alleged that
Defendants'  ATM's on casino  premises in January and February,  2005  generated
revenue which  conferred a benefit on Defendants  that would be inequitable  for
Defendants  to retain  without  payment of its value to  Plaintiff.  The one-day
trial  concluded on March 2, 2007.  The Court ruled in favor of Money Centers on
the Plaintiff's  breach of contract claim. The Court ruled against money Centers
on the  Plaintiff's  unjust  enrichment  claim and a judgment was entered in the
amount of $56,879 plus  statutory  interest in favor of the  Ameristar  Casinos.
With interest through March 20, 2007 the value of the debt owed by Money Centers
of America as a result of the judgment is $67,019. The advisability of appeal is
being  considered.  The  exposure  to further  loss on appeal is interest on the
judgment at 9%  compounded  annually  while the appeal is pending,  assuming the
verdict is not reversed.

On or about November 8, 2006, Plaintiffs GFM LLC, The Grove Cinemas, LLC and the
Commons at Calabasas, LLC (collectively, "Plaintiffs") filed a Complaint against
Available  Money,  Inc.  and Money  Centers  of America  (collectively,  "MCA"),
alleging that MCA breached  lease  agreements  executed on February 15, 2002 and
January 7, 2004.  Under the agreements,  MCA rented from Plaintiffs a portion of
certain  locations  for  purposes  of an  ATM  machine.  Due to  Money  Centers'
acquisition of Available Money, Inc, the original party to the lease, Plaintiffs
allege that the transfer was  "unpermitted" and therefore a breach of the lease.
This case has just  entered  the  discovery  stage and a trial date has not been
set.

                                       29



     In  addition,  we are,  from time to time  during the normal  course of our
business operations, subject to various litigation claims and legal disputes. We
do not believe that the ultimate disposition of any of these matters will have a
material  adverse  effect on our  consolidated  financial  position,  results of
operations or liquidity.

Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds

     Pursuant to the terms of a common stock offering with registration  rights,
we have accrued penalties in the amount of 142,500 shares, of which 7,500 shares
were accrued in the first  quarter of 2006.  The company has valued these shares
at $81,048.

     In  February,  2007,  we issued an  aggregate of 1,833 shares of our common
stock to 2 employees in lieu of a portion of cash bonuses  otherwise due to them
at an effective  price of $0.54 per share in a transaction  under Rule 701 under
the Securities Act.

Item 3 - Defaults Upon Senior Securities

         None.

Item 4 - Submissions of Matters to a Vote of Security Holders

         None.

Item 5 - Other Information

         None.

Item 6 - Exhibits

3.1      Money Centers of America,  Inc. Amended and Restated  Certificate
         of Incorporation (incorporated by reference to Exhibit 3.1 of the
         Current Report on Form 8-K filed on October 19, 2004).

3.2      Money  Centers of  America,  Inc.  Amended  and  Restated  Bylaws
         (incorporated  by reference to Exhibit 3.2 of the Current  Report
         on Form 8-K filed on October 19,  2004).

4.1      Form of Specimen  Stock Certificate.

10.1     Amended and Restated 2003 Stock Incentive Plan  (incorporated  by
         reference to Exhibit 10.2 of Form 10-KSB filed on July 13, 2004).

10.2     Employment  Agreement  dated as of January 2, 2004 by and between
         iGames   Entertainment,   Inc.  and   Christopher  M.  Wolfington
         (incorporated  by  reference to Exhibit 10.1 of Form 10-KSB filed
         on July 13, 2004).

10.3     Amendment to Employment  Agreement  dated as of March 20, 2006 by
         and between Money  Centers of America,  Inc. and  Christopher  M.
         Wolfington.

10.4     Employment  Agreement  dated as of June 14,  2005 by and  between
         Money Centers of America,  Inc. and Jason P. Walsh  (incorporated
         by reference  to Exhibit  10.1 to the current  Report on Form 8-K
         filed on June 17, 2005).

10.5     Amendment to Employment Agreement dated as of October 20, 2005 by
         and between Money Centers of America, Inc. and Jason P. Walsh.

10.6     Loan and Security Agreement by and between iGames  Entertainment,
         Inc.  and  Mercantile  Capital,  L.P.  dated  November  26,  2003
         (incorporated  by  reference  to  Exhibit  10.1 to the  Quarterly
         Report on Form 10-QSB for the fiscal  quarter ended  December 31,
         2003 filed on February 17, 2004).

10.7     Demand Note payable to the order of  Mercantile  Capital,  L.P in
         the  principal   amount  of  $250,000  dated  November  26,  2003
         (incorporated  by  reference  to  Exhibit  10.2 to the  Quarterly
         Report on Form 10-QSB for the fiscal  quarter ended  December 31,
         2003 filed on February 17, 2004.)

                                       30



10.8     Amended and  Restated  Agreement  and Plan of Merger By and Among
         Money Centers of America, Inc., Christopher M. Wolfington, iGames
         Entertainment,  Inc.,  Michele  Friedman,  Jeremy Stein and Money
         Centers  Acquisition,   Inc.,  dated  as  of  December  23,  2003
         (incorporated  by reference  to Exhibit 2.1 of Current  Report on
         Form 8-K filed on January 20, 2004).

10.9     Stock Purchase  Agreement For the Acquisition of Available Money,
         Inc. By iGames Entertainment,  Inc., from Helene Regen and Samuel
         Freshman  dated  January 6, 2004  (incorporated  by  reference to
         Exhibit  1.1 of Current  Report on Form 8-K filed on January  21,
         2004).

10.10    Software Development Agreement effective September 1, 2004 by and
         between  Money  Centers  of  America,  Inc.  and  Intuicode  LLC.
         (Incorporated  by reference  to Exhibit 10.8 to the  Registration
         Statement  on Form SB-2  filed on  February  14,  2004  (File No.
         333-122819).

14       Code of Ethics  (incorporated  by reference to Exhibit 14 of Form
         10-KSB filed on July 13, 2004).

21       Subsidiaries of Money Centers of America, Inc.

31.1     Certification  dated May 21, 2007  pursuant to Exchange  Act Rule
         13a-14(a)  or  15d-14(a) of the  Principal  Executive  Officer as
         adopted  pursuant  to Section  302 of the  Sarbanes-Oxley  Act of
         2002, by Christopher M. Wolfington,  Chief Executive  Officer and
         Chief Financial Officer.

31.2     Certification  dated May 21, 2007  pursuant to Exchange  Act Rule
         13a-14(a)  or 15d-14(a) of the  Principal  Accounting  Officer as
         adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
         by Jason P. Walsh, Chief Financial Officer.

32       Certification  dated May 21, 2007  pursuant to 18 U.S.C.  Section
         1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
         of 2002,  made by  Christopher  M.  Wolfington,  Chief  Executive
         Officer and Jason P. Walsh, Chief Financial Officer.

                                       31




SIGNATURES

     In accordance with the requirements of the Exchange Act, the registrant has
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                    MONEY CENTERS OF AMERICA, INC.




Date:  May 21, 2007                 By:  /s/ Christopher M. Wolfington
                                         ---------------------------------
                                         Christopher M. Wolfington
                                         Chief Executive Officer




Date:  May 21, 2007                 By:  /s/ Jason P. Walsh
                                         ---------------------------------
                                         Jason P. Walsh
                                         Chief Financial Officer



                                       32