þ
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Nevada
(State
or other jurisdiction of incorporation
or organization)
|
22-3342379
(I.R.S.
Employer Identification No.)
|
600
Meadowlands Parkway #20, Secaucus, N.J. 07094
(Address
of principal executive offices)
|
|
(800)
327-3456
(Registrant's
telephone number, including area
code)
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨ (Do
not check if a smaller reporting company)
|
Smaller
reporting company þ
|
PART
I. FINANCIAL INFORMATION
|
||
Item
1.
|
Financial
Statements
|
|
Consolidated
balance sheets December 31, 2010 (Unaudited) and March
31, 2010
|
3-4
|
|
Consolidated
statements of operations for the three months and nine months ended
December 31, 2010 (Unaudited) and 2009 (Unaudited)
|
5
|
|
Consolidated
statement of stockholders' equity for the nine months ended December 31,
2010 (Unaudited)
|
6
|
|
Consolidated
statements of cash flows for the nine months ended December 31, 2010
(Unaudited) and 2009 (Unaudited)
|
7-8
|
|
Notes
to consolidated financial statements
|
9-13
|
|
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
13-17
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
17
|
Item
4.
|
Controls
and Procedures
|
17
|
PART
II. OTHER INFORMATION
|
||
Item
1.
|
Legal
Proceedings
|
18
|
Item
1A.
|
Risk
Factors
|
18
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
18
|
Item
3.
|
Defaults
Upon Senior Securities
|
18
|
Item
4.
|
(Removed
and Reserved)
|
18
|
Item
5.
|
Other
Information
|
18
|
Item
6.
|
Exhibits
|
18
|
Signatures
|
19
|
December
31,
|
March
31,
|
|||||||
2010
|
2010
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$66,890 | $311,506 | ||||||
Accounts
receivable, net of allowance for doubtful
|
||||||||
accounts
of $72,719 and $77,211, respectively
|
86,271 | 190,915 | ||||||
Inventory
|
93,840 | 80,870 | ||||||
Prepaid
expenses and other current assets
|
35,233 | 62,827 | ||||||
Loan
receivable, net of reserve of $25,000
|
25,000 | 25,000 | ||||||
Total
current assets
|
307,234 | 671,118 | ||||||
PROPERTY
AND EQUIPMENT, net of accumulated
|
||||||||
depreciation
and amortization of $472,303 and
|
||||||||
$492,121
respectively
|
63,320 | 79,050 | ||||||
OTHER
ASSETS:
|
||||||||
Goodwill,
net
|
15,499 | 15,499 | ||||||
Patents,
net of accumulated amortization of $309,367
|
||||||||
and
$280,306, respectively
|
292,263 | 317,318 | ||||||
Loans
receivable
|
38,519 | 35,793 | ||||||
Deposits
|
14,185 | 1,385 | ||||||
Total
assets
|
$731,020 | $1,120,163 |
December
31,
|
March
31,
|
|||||||
2010
|
2010
|
|||||||
(Unaudited)
|
||||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Accounts
payable
|
$248,158 | $234,948 | ||||||
Accrued
expenses
|
283,817 | 362,925 | ||||||
Convertible
term note
|
30,000 | 30,000 | ||||||
Due
to related parties
|
463,883 | 453,781 | ||||||
Total
current liabilities
|
1,025,858 | 1,081,654 | ||||||
STOCKHOLDERS'
EQUITY (DEFICIT):
|
||||||||
Preferred
Stock: 100,000 shares authorized;
|
||||||||
Series
A Convertible Preferred Stock: $8,000
|
||||||||
stated
value, 3 shares issued and outstanding
|
||||||||
as
of December 31, 2010 and March 31, 2010
|
24,000 | 24,000 | ||||||
Common
stock: $0.01 par value 100,000,000 shares
|
||||||||
authorized;
31,504,449
|
||||||||
shares
issued and outstanding as of
|
||||||||
December
31, 2010 and March 31, 2010
|
315,045 | 315,045 | ||||||
Additional
paid-in capital
|
23,307,774 | 23,245,536 | ||||||
Accumulated
deficit
|
(23,941,657 | ) | (23,546,072 | ) | ||||
Total
stockholders' equity (deficit)
|
(294,838 | ) | 38,509 | |||||
Total
liabilities and stockholders' equity (deficit)
|
$731,020 | $1,120,163 |
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
December 31,
|
Ended
December 31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
REVENUES,
net
|
$109,953 | $437,075 | $992,779 | $1,444,281 | ||||||||||||
COST
OF GOODS SOLD
|
60,624 | 153,228 | 398,003 | 538,787 | ||||||||||||
Gross
profit
|
49,329 | 283,847 | 594,776 | 905,494 | ||||||||||||
OPERATING
EXPENSES:
|
||||||||||||||||
Selling,
general and administrative
|
235,487 | 762,183 | 813,562 | 1,903,821 | ||||||||||||
Research
and development
|
35,541 | 58,665 | 106,510 | 174,304 | ||||||||||||
Gain
on sale of asset
|
- | - | (8,000 | ) | - | |||||||||||
Depreciation
and amortization
|
11,620 | 11,971 | 34,784 | 36,483 | ||||||||||||
Total
operating expenses
|
282,648 | 832,819 | 946,856 | 2,114,608 | ||||||||||||
Loss
from operations
|
(233,319 | ) | (548,972 | ) | (352,080 | ) | (1,209,114 | ) | ||||||||
OTHER
INCOME (EXPENSE), net:
|
||||||||||||||||
Interest
income
|
- | 6 | 7 | 20 | ||||||||||||
Interest
expense
|
(13,377 | ) | (14,528 | ) | (42,432 | ) | (33,951 | ) | ||||||||
Total
other income (expense), net
|
(13,377 | ) | (14,522 | ) | (42,425 | ) | (33,931 | ) | ||||||||
Net
loss
|
(246,696 | ) | (563,494 | ) | (394,505 | ) | (1,243,045 | ) | ||||||||
PREFERRED
DIVIDENDS
|
(360 | ) | (360 | ) | (1,080 | ) | (1,080 | ) | ||||||||
Net
loss applicable to common shareholders
|
$(247,056 | ) | $(563,854 | ) | $(395,585 | ) | $(1,244,125 | ) | ||||||||
BASIC
AND DILUTED LOSS PER SHARE:
|
$(0.01 | ) | $(0.02 | ) | $(0.01 | ) | $(0.04 | ) | ||||||||
BASIC
AND DILUTED WEIGHTED AVERAGE
|
||||||||||||||||
NUMBER
OF SHARES OUTSTANDING:
|
31,504,449 | 31,328,587 | 31,504,449 | 31,279,746 |
Additional
|
||||||||||||||||||||||||
Common Stock
|
Preferred
|
Paid-In
|
Accumulated
|
|||||||||||||||||||||
Shares
|
Amount
|
Stock
|
Capital
|
Deficit
|
Total
|
|||||||||||||||||||
BALANCE,
April 1, 2010
|
31,504,449 | $315,045 | $24,000 | $23,245,536 | $(23,546,072 | ) | $38,509 | |||||||||||||||||
Compensation
expense associated
|
. | |||||||||||||||||||||||
with
options
|
- | - | - | 1,068 | - | 1,068 | ||||||||||||||||||
Compensation
expense associated
|
||||||||||||||||||||||||
with
warrants
|
- | - | - | 61,170 | - | 61,170 | ||||||||||||||||||
Dividends
accrued on
|
||||||||||||||||||||||||
preferred
shares
|
- | - | - | - | (1,080 | ) | (1,080 | ) | ||||||||||||||||
Net
loss
|
- | - | - | - | (394,505 | ) | (394,505 | ) | ||||||||||||||||
BALANCE,
Dectember 31, 2010
|
31,504,449 | $315,045 | $24,000 | $23,307,774 | $(23,941,657 | ) | $(294,838 | ) |
2010
|
2009
|
|||||||
(Unaudited)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
loss from continuing operations
|
$(394,505 | ) | $(1,243,045 | ) | ||||
Adjustments
to reconcile net loss to net cash used in operating
activities
|
||||||||
Depreciation
and amortization
|
44,791 | 51,492 | ||||||
Allowance
for doubtful accounts
|
(4,492 | ) | 18,680 | |||||
Gain
on sale of asset
|
(8,000 | ) | - | |||||
Compensation
expense associated with warrants
|
61,170 | 975,411 | ||||||
Compensation
expense associated with options
|
1,068 | 1,068 | ||||||
Changes
in operating assets and liabilities
|
||||||||
Accounts
receivable
|
109,136 | 12,887 | ||||||
Inventory
|
(12,970 | ) | 60,417 | |||||
Prepaid
expenses and other current assets
|
26,730 | 47,620 | ||||||
Deposits
|
(12,800 | ) | - | |||||
Accounts
payable and accrued expenses
|
(65,898 | ) | 117,490 | |||||
Net
cash (used in) provided by operating activities
|
(255,770 | ) | 42,020 | |||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Employee
loans
|
(1,863 | ) | (16,100 | ) | ||||
Proceeds
from sale of asset
|
8,000 | - | ||||||
Payments
for acquisition of property and equipment
|
- | (985 | ) | |||||
Payments
for patents
|
(4,006 | ) | (3,699 | ) | ||||
Cash
provided by (used in) investing activities
|
2,131 | (20,784 | ) | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds
from related party payable
|
10,103 | 303,781 | ||||||
Preferred
stock dividend
|
(1,080 | ) | (1,080 | ) | ||||
Net
cash provided by financing activities
|
9,023 | 302,701 | ||||||
Net
(decrease) increase in cash and cash equivalents
|
(244,616 | ) | 323,937 | |||||
CASH
AND CASH EQUIVALENTS, beginning of period
|
311,506 | 56,372 | ||||||
CASH
AND CASH EQUIVALENTS, end of period
|
$66,890 | $380,309 |
2010
|
2009
|
|||||||
(Unaudited)
|
||||||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||
Cash
paid during the period
|
||||||||
Interest
|
$1,300 | $1,160 | ||||||
Income
taxes
|
$2,412 | $2,080 | ||||||
SUPPLEMENTAL
DISCLOSURES OF NON-CASH INVESTING AND FINANCING
ACTIVITIES:
|
||||||||
Conversion
of note payable into common stock
|
$ | - | $35,000 |
December
31,
|
March
31,
|
|||||||
2010
|
2010
|
|||||||
Blended
chemicals
|
$22,301 | $29,734 | ||||||
Raw
materials
|
71,539 | 51,136 | ||||||
Total
inventory
|
$93,840- | $80,870 |
2010
|
2009
|
|||||||
Expected life (in
years)
|
10
|
10 | ||||||
Risk-free
interest rate
|
4.54 | % | 4.54 | % | ||||
Volatility
|
199.9 | 175.3 | ||||||
Dividend
yield
|
0 | % | 0 | % |
Number
of
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life
(Years)
|
Aggregate
Intrinsic
Value
|
|||||||||||||
Options
outstanding April 1, 2010
|
3,287,500 | $1.05 | 4.67 | |||||||||||||
Granted
|
-- | |||||||||||||||
Expired
|
(60,000 | ) | ||||||||||||||
Options
outstanding December 31, 2010
|
3,227,500 | $1.06 | 3.91 | |||||||||||||
Vested
and expected to vest–end of quarter
|
3,227,500 | $1.06 | 3.91 | $ | -- | |||||||||||
Exercisable–end
of quarter
|
3,165,000 | $1.08 | 3.86 | $ | -- |
Item
2
|
Management's Discussion and
Analysis of Financial Condition and Results of
Operations
|
|
10.1
|
Agreement,
dated as of January 21, 2011, among the Company, Ronald Wilen and Hilltop
Holding Company, L.P. incorporated herein by reference to Exhibit 10.1 of
the Registrant’s Current Report on Form 8-K filed on January 28,
2011.
|
|
31.1
|
Chief
Executive Officer’s Certificate, pursuant to Rule 13a-14(a)/ 15d-14(a) of
the Exchange Act.
|
|
31.2
|
Chief
Financial Officer’s Certificate, pursuant to Rule 13a-14(a)/ 15d-14(a) of
the Exchange Act
|
|
32.1
|
Chief
Executive Officer’s Certificate, pursuant to Section 1350 of Chapter 63 of
Title 18 of the United States Code (18 U.S.C.
1350).
|
|
32.2
|
Chief
Financial Officer’s Certificate, pursuant to Section 1350 of Chapter 63 of
Title 18 of the United States Code (18 U.S.C.
1350).
|
Dated:
February 14, 2011
|
UNITED
ENERGY CORP.
|
|
By:
|
/s/ Ronald Wilen
|
|
Ronald
Wilen,
|
||
Chief
Executive Officer
|
||
(as
principal executive officer)
|
||
By:
|
/s/ James McKeever
|
|
James
McKeever,
|
||
Interim
Chief Financial Officer
|
||
(as
principal financial and accounting
officer)
|