þ
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Nevada
|
22-3342379
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer Identification No.)
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨ (Do
not check if a smaller reporting company)
|
Smaller
reporting company þ
|
PART
I. FINANCIAL INFORMATION
|
||
Item
1.
|
Financial
Statements
|
|
Consolidated
balance sheets June 30, 2010 (Unaudited) and March 31,
2009
|
3-4
|
|
Consolidated
statements of operations for the three months ended June 30, 2010
(Unaudited) and 2009 (Unaudited)
|
5
|
|
Consolidated
statement of stockholders' equity for the three months ended June 30, 2010
(Unaudited)
|
6
|
|
Consolidated
statements of cash flows for the three months ended June 30, 2010
(Unaudited) and 2009 (Unaudited)
|
7-8
|
|
Notes
to consolidated financial statements
|
9-13
|
|
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
14-16
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
16
|
Item
4.
|
Controls
and Procedures
|
16
|
PART
II. OTHER INFORMATION
|
||
Item
1.
|
Legal
Proceedings
|
17
|
Item
1A.
|
Risk
Factors
|
17
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
17
|
Item
3.
|
Defaults
Upon Senior Securities
|
17
|
Item
4.
|
(Removed
and Reserved)
|
17
|
Item
5.
|
Other
Information
|
17
|
Item
6.
|
Exhibits
|
17
|
Signatures
|
18
|
June 30,
|
March 31,
|
|||||||
2010
|
2010
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$ | 22,134 | $ | 311,506 | ||||
Accounts
receivable, net of allowance for doubtful accounts of $79,487 and $77,211,
respectively
|
448,027 | 190,915 | ||||||
Inventory
|
88,382 | 80,870 | ||||||
Prepaid
expenses and other current assets
|
39,882 | 62,827 | ||||||
Loan
receivable, net of reserve of $25,000
|
25,000 | 25,000 | ||||||
Total
current assets
|
623,425 | 671,118 | ||||||
PROPERTY
AND EQUIPMENT, net of accumulated depreciation and amortization of
$497,449 and $492,121 respectively
|
73,722 | 79,050 | ||||||
OTHER
ASSETS:
|
||||||||
Goodwill,
net
|
15,499 | 15,499 | ||||||
Patents,
net of accumulated amortization of $289,964 and $280,306,
respectively
|
307,660 | 317,318 | ||||||
Loans
receivable
|
36,608 | 35,793 | ||||||
Deposits
|
1,385 | 1,385 | ||||||
Total
assets
|
$ | 1,058,299 | $ | 1,120,163 |
June 30,
|
March 31,
|
|||||||
2010
|
2010
|
|||||||
(Unaudited)
|
||||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Accounts
payable
|
$ | 314,218 | $ | 234,948 | ||||
Accrued
expenses
|
270,178 | 362,925 | ||||||
Convertible
term note payable
|
30,000 | 30,000 | ||||||
Due
to related parties
|
464,781 | 453,781 | ||||||
Total
current liabilities
|
1,079,177 | 1,081,654 | ||||||
STOCKHOLDERS'
EQUITY:
|
||||||||
Series
A Convertible Preferred Stock:
|
||||||||
$8,000
stated value; 100,000 shares authorized; 3 shares issued and
outstanding as of June 30, 2010 and March 31, 2010
|
24,000 | 24,000 | ||||||
Common
stock: $0.01 par value 100,000,000 shares authorized; 31,504,449 shares
issued and outstanding as of June 30, 2010 and March
31, 2010
|
315,045 | 315,045 | ||||||
Additional
paid-in capital
|
23,245,892 | 23,245,536 | ||||||
Accumulated
deficit
|
(23,605,815 | ) | (23,546,072 | ) | ||||
Total
stockholders' equity
|
(20,878 | ) | 38,509 | |||||
Total
liabilities and stockholders' equity
|
$ | 1,058,299 | $ | 1,120,163 |
For the Three Months
|
||||||||
Ended June 30,
|
||||||||
2010
|
2009
|
|||||||
(Unaudited)
|
||||||||
REVENUES,
net
|
$ | 443,505 | $ | 394,004 | ||||
COST
OF GOODS SOLD
|
172,465 | 153,714 | ||||||
Gross
profit
|
271,040 | 240,290 | ||||||
OPERATING
EXPENSES:
|
||||||||
Selling,
general and administrative
|
268,712 | 351,032 | ||||||
Research
and developement
|
35,156 | 51,496 | ||||||
Depreciation
and amortization
|
11,568 | 12,077 | ||||||
Total
operating expenses
|
315,436 | 414,605 | ||||||
Loss
from operations
|
(44,396 | ) | (174,315 | ) | ||||
OTHER
INCOME (EXPENSE), net:
|
||||||||
Interest
income
|
6 | 7 | ||||||
Interest
expense
|
(14,993 | ) | (7,545 | ) | ||||
Total
other expense, net
|
(14,987 | ) | (7,538 | ) | ||||
Net
loss
|
(59,383 | ) | (181,853 | ) | ||||
PREFERRED
DIVIDENDS
|
(360 | ) | (360 | ) | ||||
Net
loss applicable to common shareholders
|
$ | (59,743 | ) | $ | (182,213 | ) | ||
BASIC
AND DILUTED LOSS PER SHARE,
|
$ | (0.00 | ) | $ | (0.01 | ) | ||
BASIC
AND DILUTED WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING:
|
31,504,449 | 31,180,991 |
Additional
|
||||||||||||||||||||||||
Common Stock
|
Preferred
|
Paid-In
|
Accumulated
|
|||||||||||||||||||||
Shares
|
Amount
|
Stock
|
Capital
|
Deficit
|
Total
|
|||||||||||||||||||
BALANCE,
April 1, 2010
|
31,504,449 | $ | 315,045 | $ | 24,000 | $ | 23,245,536 | $ | (23,546,072 | ) | $ | 38,509 | ||||||||||||
Compensation
expense associated
|
||||||||||||||||||||||||
with
options
|
- | - | - | 356 | - | 356 | ||||||||||||||||||
Dividends
accrued on
|
||||||||||||||||||||||||
preferred
shares
|
- | - | - | - | (360 | ) | (360 | ) | ||||||||||||||||
Net
loss
|
- | - | - | - | (59,383 | ) | (59,383 | ) | ||||||||||||||||
BALANCE,
June 30, 2009
|
31,504,449 | $ | 315,045 | $ | 24,000 | $ | 23,245,892 | $ | (23,605,815 | ) | $ | (20,878 | ) |
2010
|
2009
|
|||||||
(Unaudited)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
loss from continuing operations
|
$ | (59,383 | ) | $ | (181,853 | ) | ||
Adjustments
to reconcile net loss to net cash used in operating
activities
|
||||||||
Depreciation
and amortization
|
14,986 | 17,292 | ||||||
Allowance
for doubtful accounts
|
2,275 | 3,008 | ||||||
Compensation
expense associated with warrants
|
- | 39,802 | ||||||
Compensation
expense associated with warrants
|
356 | 356 | ||||||
Changes
in operating assets and liabilities
|
||||||||
Accounts
receivable
|
(259,388 | ) | (27,619 | ) | ||||
Inventory
|
(7,511 | ) | 36,588 | |||||
Prepaid
expenses and other current assets
|
22,081 | 16,180 | ||||||
Accounts
payable and accrued expenses
|
(13,478 | ) | (2,781 | ) | ||||
Net
cash used in operating activities
|
(300,062 | ) | (99,027 | ) | ||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Employee
loans
|
50 | (150 | ) | |||||
Net
cash proveded by (used in) investing activities
|
50 | (150 | ) | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds
from related party loans
|
11,000 | 153,781 | ||||||
Preferred
stock dividend
|
(360 | ) | (360 | ) | ||||
Net
cash provided by financing activities
|
10,640 | 153,421 | ||||||
Net
(decrease) increase in cash and cash equivalents
|
(289,372 | ) | 54,244 | |||||
CASH
AND CASH EQUIVALENTS, beginning of period
|
311,506 | 56,372 | ||||||
CASH
AND CASH EQUIVALENTS, end of period
|
$ | 22,134 | $ | 110,616 |
2010
|
2009
|
|||||||
(Unaudited)
|
||||||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||
Cash
paid during the period
|
||||||||
Interest
|
$ | 893 | $ | 580 | ||||
Income
taxes
|
$ | - | $ | 1,040 | ||||
SUPPLEMENTAL
DISCLOSURES OF NON-CASH INVESTING AND FINANCING
ACTIVITIES:
|
||||||||
Conversion
of note into common stock
|
$ | - | $ | 35,000 |
|
3
|
RECENTLY
ISSUED ACCOUNTING STANDARDS
|
2010
|
2009
|
|||||||
Expected life (in
years)
|
10 | 10 | ||||||
Risk-free
interest rate
|
4.54 | % | 4.54 | % | ||||
Volatility
|
191.2 | 147.3 | ||||||
Dividend
yield
|
0 | % | 0 | % |
Number of
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life (Years)
|
Aggregate
Intrinsic
Value
|
|||||||||||||
Options
outstanding April 1, 2010
|
3,287,500 | $ | 1.05 | 4.67 | ||||||||||||
Granted
|
— | |||||||||||||||
Expired
|
(40,000 | ) | $ | 0.12 | ||||||||||||
Options
outstanding June 30, 2010
|
3,247,500 | $ | 1.06 | 4.48 | ||||||||||||
Vested
and expected to vest–end of quarter
|
3,247,500 | $ | 1.06 | 4.48 | $ | — | ||||||||||
Exercisable–end
of quarter
|
3,160,000 | $ | 1.09 | 4.41 | $ | — |
Item
2
|
Management's Discussion and
Analysis of Financial Condition and Results of
Operations
|
Changes
in Control Over Financial Reporting
|
31.1
|
Chief
Executive Officer’s Certificate, pursuant to Rule 13a-14(a)/ 15d-14(a) of
the Exchange Act.
|
31.2
|
Chief
Financial Officer’s Certificate, pursuant to Rule 13a-14(a)/ 15d-14(a) of
the Exchange Act
|
32.1
|
Chief
Executive Officer’s Certificate, pursuant to Section 1350 of Chapter 63 of
Title 18 of the United States Code (18 U.S.C. 1350).
|
32.2
|
Chief
Financial Officer’s Certificate, pursuant to Section 1350 of Chapter 63 of
Title 18 of the United States Code (18 U.S.C.
1350).
|
Dated:
August 13, 2010
|
UNITED
ENERGY CORP.
|
|
By:
|
/s/ Ronald Wilen
|
|
Ronald
Wilen,
|
||
Chief
Executive Officer
|
||
(as
principal executive officer)
|
By:
|
/s/ James McKeever
|
|
James
McKeever,
|
||
Interim
Chief Financial Officer
|
||
(as
principal financial and accounting
officer)
|